Capital Southwest Corporation (“Capital Southwest,” “CSWC” or the
“Company”) (Nasdaq: CSWC), an internally managed business
development company focused on providing flexible financing
solutions to support the acquisition and growth of middle market
businesses, today announced its financial results for the fourth
fiscal quarter and fiscal year ended March 31, 2024.
Fourth Quarter Fiscal Year 2024 Financial
Highlights
- Total Investment
Portfolio: $1.5 billion
- Credit Portfolio of
$1.3 billion:
- 97% 1st Lien Senior
Secured Debt
- $154.6 million in new
committed credit investments during the quarter
- Weighted Average Yield
on Debt Investments: 13.3%
- Current non-accruals
with a fair value of $33.8 million, representing 2.3% of the total
investment portfolio
- Equity Portfolio of
$132.0 million
- $2.9 million in new
equity co-investments during the quarter
- Pre-Tax Net Investment
Income: $29.8 million, or $0.68 per weighted average share
outstanding
- Dividends: Paid $0.57
per share Regular Dividend and $0.06 per share Supplemental
Dividend
- 121% LTM Pre-Tax NII
Regular Dividend Coverage
- Total Dividends for
the quarter ended March 31, 2024 of $0.63 per share
- Net Realized and
Unrealized Depreciation: $15.9 million, or 1.1% of total
investments at fair value
- $1.0 million of net
depreciation related to the equity portfolio
- $15.6 million of net
depreciation related to the credit portfolio
- $0.7 million of net
appreciation related to I-45 SLF LLC
- During the quarter
ended March 31, 2024, the board of managers of I-45 SLF LLC ("I-45
SLF") approved the dissolution and liquidation of I-45 SLF and
distributed all of the assets of I-45 to its members
- Balance Sheet:
- Cash and Cash
Equivalents: $32.3 million
- Total Net Assets:
$755.7 million
- Net Asset Value
(“NAV”) per Share: $16.77
Fiscal Year 2024 Financial
Highlights
- Total Investment
Portfolio: Increased by $270.2 million in total fair value, from
$1.2 billion to $1.5 billion, representing 22.4% growth during the
year
- Credit Portfolio
increased by $307.0 million, representing 30% growth during the
year
- Operating Leverage:
Improved to 1.7% as of March 31, 2024 from 1.9% as of March 31,
2023
- Pre-Tax Net Investment
Income: $2.72 per weighted average diluted share compared to $2.30
per weighted average diluted share in the prior fiscal year,
representing 18% growth year over year
- Dividends: Declared
and Paid Total Dividends of $2.47 per share
- $2.24 per share in
regular dividends, an increase of 10% compared to the prior
year
- $0.23 per share in
supplemental dividends
- Estimated
undistributed taxable income ("UTI") balance at the end of the
fiscal year ended March 31, 2024 was $0.64 per share
In commenting on the Company’s results, Bowen
Diehl, President and Chief Executive Officer, stated, “The March
quarter was another strong quarter for Capital Southwest, with $158
million of originations. Our portfolio continued to perform well,
producing $0.68 of pre-tax net investment income for the quarter,
which more than earned both our $0.57 per share regular dividend
and our $0.06 per share supplemental dividend paid for the quarter.
On the capitalization front, we further diversified our funding
sources by closing on a new $150 million SPV financing credit
facility during the quarter. We believe this new SPV credit
facility will provide us with significant funding flexibility as we
continue to thoughtfully grow our balance sheet. In consideration
of the strong performance of our portfolio, the Board of Directors
has again declared a regular quarterly dividend of $0.57 per share
for the June 30, 2024 quarter. Given the continued excess earnings
being generated by our floating rate debt portfolio, our Board of
Directors has also declared a supplemental dividend of $0.06 per
share for the June 30, 2024 quarter, resulting in total dividends
for the June 30, 2024 quarter of $0.63 per share. While future
dividend declarations are at the discretion of our Board of
Directors, it is our intent to continue to distribute quarterly
supplemental dividends for the foreseeable future while base rates
remain materially above long-term historical averages and we have a
meaningful UTI balance.”
Fourth Quarter Fiscal Year Investment
Activities
Originations
During the quarter ended March 31, 2024, the
Company originated $157.5 million in new commitments, consisting of
investments in six new portfolio companies totaling $126.3 million
and add-on commitments in five portfolio companies totaling $31.2
million. New portfolio company investment transactions that closed
during the quarter ended March 31, 2024 are summarized as
follows:
Revo Brands, Inc.,
$33.5 million 1st Lien Senior
Secured Debt, $7.0 million Revolving Loan: The company is
a branded outdoor products company that designs and sells knives,
multi-tools, tooling supplies and accessories.
Tru Fragrance & Beauty
LLC, $30.5 million 1st
Lien Senior Secured Debt, $4.0 million Revolving Loan, $1.0
million Preferred Equity: The company is a brand
creator/aggregator and turnkey partner that offers product design
and development, global sourcing and logistics, financial modeling,
and other strategic solutions to a portfolio of owned/licensed and
third-party brands, with a primary focus on the personal fragrance
sector.
TMT BHC Buyer, Inc.,
$10.0 million 1st Lien Senior
Secured Debt, $5.0 million Revolving Loan, $5.0 million Delayed
Draw Term Loan, $0.5 million Common Equity: The company is
the largest Two Men and a Truck franchisee in the United States by
revenue.
BP Loenbro Holdings
Inc., $9.8 million 1st
Lien Senior Secured Debt, $1.1 million Delayed Draw Term
Loan, $1.1 million Revolving Loan: The company is a
provider of mission critical industrial services for existing and
new build data centers and other industrial facilities.
One Group, LLC, $10.0
million 1st Lien Senior Secured
Debt, $0.5 million Delayed Draw Term Loan: The company is
an operator of 55 Domino's franchises in Alabama, Tennessee, Texas
and Mississippi.
Command Group Acquisition, LLC,
$6.0 million 1st Lien
Senior Secured Debt, $1.3 million Preferred Equity: The
company is a contract manufacturer of "single-use" consumable
medical products serving the medical device industry.
Prepayments and Exits
During the quarter ended March 31, 2024, the
Company received full prepayments on two debt investments totaling
$13.7 million.
FM Sylvan, Inc.: Proceeds of
$11.8 million, generating an IRR of 18.9%.
JVMC Holdings Corp.: Proceeds
of $1.9 million, generating an IRR of 9.9%.
Fourth Fiscal Quarter 2024 Operating
Results
For the quarter ended March 31, 2024, Capital
Southwest reported total investment income of $46.4 million,
compared to $48.6 million in the prior quarter. The decrease in
investment income was primarily attributable to a decrease in
dividend income due to less distributions received from equity
investments.
For the quarter ended March 31, 2024, total
operating expenses (excluding interest expense) were $5.2 million,
compared to $7.3 million in the prior quarter. The decrease was
primarily attributable to a decrease in accrued bonus compensation
in the current quarter.
For the quarter ended March 31, 2024, interest
expense remained flat at $11.5 million as compared to the prior
quarter.
For the quarter ended March 31, 2024, total
pre-tax net investment income remained flat at $29.8 million as
compared to the prior quarter.
During the quarter ended March 31, 2024, Capital
Southwest recorded total net realized and unrealized losses on
investments of $15.9 million, compared to $5.4 million of total net
realized and unrealized losses in the prior quarter. For the
quarter ended March 31, 2024, the total net realized and unrealized
losses on investments reflected net realized and unrealized losses
on equity investments of $1.0 million and net realized and
unrealized losses on debt investments of $15.6 million, offset by
net realized and unrealized gains on I-45 SLF of $0.7 million. The
net increase in net assets resulting from operations was $13.5
million for the quarter, compared to $23.5 million in the prior
quarter.
The Company’s NAV at March 31, 2024 remained
flat at $16.77 per share as compared to the prior quarter.
Fiscal Year 2024 Operating
Results
For the year ended March 31, 2024, Capital
Southwest reported total investment income of $178.1 million,
compared to $119.3 million in the prior year. The increase in
investment income was primarily attributable to an increase in
average debt investments outstanding and an increase in the
weighted average yield of debt investments.
For the year ended March 31, 2024, total
operating expenses (excluding interest expense) were $24.1 million,
compared to $21.4 million in the prior year. The increase in
operating expenses (excluding interest expense) during the current
year was primarily attributable to an increase in employee
compensation, an increase in costs related to the Company's office
space and costs incurred for a special meeting of shareholders.
For the year ended March 31, 2024, interest
expense was $43.1 million, compared to $28.9 million in the prior
year. The increase was primarily attributable to an increase in
average debt outstanding and an increase in the weighted average
interest rate on total debt.
For the year ended March 31, 2024, total pre-tax
net investment income was $110.9 million, compared to $69.0 million
in the prior year.
During the year ended March 31, 2024, Capital
Southwest recorded total net realized and unrealized losses on
investments of $26.3 million, compared to $35.6 million in the
prior year. For the year ended March 31, 2024, the total net
realized and unrealized losses on investments reflects net realized
and unrealized losses on equity of $5.3 million and net realized
and unrealized losses on debt of $24.7 million, partially offset by
net realized and unrealized gains on I-45 SLF of $3.7 million. The
net increase in net assets resulting from operations was $83.4
million, compared to $33.1 million in the prior year.
The Company's NAV at March 31, 2024 was $16.77,
as compared to $16.37 at March 31, 2023. The increase in NAV per
share from the prior year is primarily due to pre-tax net
investment income in excess of dividends paid, as well as the
issuance of common stock at a premium to NAV per share through the
Equity ATM Program (as described below), partially offset by net
realized and unrealized losses on investments.
Liquidity and Capital
Resources
At March 31, 2024, Capital Southwest had
approximately $32.3 million in unrestricted cash and money market
balances, $265.0 million of total debt outstanding on the Corporate
Credit Facility (as defined below), $139.4 million, net of
unamortized debt issuance costs, of the 4.50% Notes due January
2026 outstanding, $148.1 million, net of unamortized debt issuance
costs, of the 3.375% Notes due October 2026, $69.7 million, net of
unamortized debt issuance costs, of the 7.75% Notes due August 2028
and $148.7 million, net of unamortized debt issuance costs, of SBA
Debentures (as defined below) outstanding. As of March 31, 2024,
Capital Southwest had $194.2 million in available borrowings under
the Corporate Credit Facility and $150.0 million in available
borrowings under the SPV Credit Facility (as defined below). The
regulatory debt to equity ratio at the end of the quarter was 0.82
to 1.
In August 2016, CSWC entered into a senior
secured credit facility (the “Corporate Credit Facility”) to
provide additional liquidity to support its investment and
operational activities. Borrowings under the Corporate Credit
Facility accrue interest on a per annum basis at a rate equal to
the applicable SOFR rate plus 2.15%. On August 2, 2023, CSWC
entered into the Third Amended and Restated Senior Secured
Revolving Credit Agreement (the "Credit Agreement") that (1)
increased commitments under the Corporate Credit Facility from $400
million to $435 million; (2) added an uncommitted accordion feature
that could increase the maximum commitments up to $750 million; (3)
extended the end of the Corporate Credit Facility's revolving
period from August 9, 2025 to August 2, 2027 and extended the final
maturity from August 9, 2026 to August 2, 2028; and (4) amended
several financial covenants. On December 7, 2023, the Company
entered into an Incremental Commitment and Assumption Agreement
that increased the total commitments under the accordion feature of
the Credit Agreement by $25 million, which increased total
commitments from $435 million to $460 million. The
$25 million increase was provided by one new lender, bringing
the total bank syndicate to ten participants.
On March 1, 2024, the Company entered into
Amendment No. 1 to the Credit Agreement (the "Amendment"). The
Amendment amended the Credit Agreement and other related loan
documents to, among other things, permit the Company to enter into
special purpose vehicle financings and exclude assets held by any
such special purpose vehicle from the assets pledged as collateral
securing the Corporate Credit Facility.
On February 2, 2024, the Company formed Capital
Southwest SPV LLC ("SPV"). SPV is a special purpose vehicle that
was formed to hold investments for the SPV Credit Facility (as
defined below) to support our investment and operating activities.
On March 20, 2024, SPV entered into a special purpose vehicle
financing credit facility (the "SPV Credit Facility"). The SPV
Credit Facility includes total commitments of $150 million of
initial commitments with (i) an increase to $200 million of
total commitments on the earlier of (a) June 20, 2024 or (b) the
date requested by the Company, in its sole discretion, and (ii) an
accordion feature that allows increases up to $400 million of
total commitments from new and existing lenders on the same terms
and conditions as the existing commitments. Borrowings under the
SPV Credit Facility bear interest at three-month Term SOFR plus
2.50% per annum during the revolving period ending on March 20,
2027 and three-month Term SOFR plus an applicable margin of 2.85%
thereafter. SPV pays unused commitment fees of (i) 0.10% through
April 20, 2024 and (ii) 0.35% thereafter, on the unused lender
commitments under the SPV Credit Facility, in addition to other
customary fees. The SPV Credit Facility matures on March 20,
2029.
In June 2023, the Company issued approximately
$71.9 million in aggregate principal amount, including the
underwriters' full exercise of their option to purchase an
additional $9.4 million in aggregate principal amount to cover
over-allotments, of 7.75% notes due 2028 (the "August 2028 Notes").
The August 2028 Notes mature on August 1, 2028 and may be redeemed
in whole or in part at any time, or from time to time, at the
Company’s option on or after August 1, 2025. The August 2028 Notes
bear interest at a rate of 7.75% per year, payable quarterly on
February 1, May 1, August 1 and November 1 of each year. The August
2028 Notes are the direct unsecured obligations of the Company,
rank pari passu with the Company's other outstanding and future
unsecured unsubordinated indebtedness and are effectively or
structurally subordinated to all of the Company's existing and
future secured indebtedness, including borrowings under the
Corporate Credit Facility, the SPV Credit Facility and the SBA
Debentures. The August 2028 Notes are listed on the Nasdaq Global
Select Market under the trading symbol "CSWCZ."
The Company has an "at-the-market" offering (the
"Equity ATM Program"), pursuant to which the Company may offer and
sell, from time to time through sales agents, shares of its common
stock having an aggregate offering price of up to $650 million.
During the quarter ended March 31, 2024, the Company sold 2,069,620
shares of its common stock under the Equity ATM Program at a
weighted-average price of $23.80 per share, raising
$49.3 million of gross proceeds. Net proceeds were
$48.5 million after commissions to the sales agents on shares
sold. For the year ended March 31, 2024, the Company sold 8,733,315
shares of its common stock under the Equity ATM Program at a
weighted-average price of $21.09, raising $184.2 million of
gross proceeds. Net proceeds were $181.5 million after
commissions to the sales agents on shares sold. As of March 31,
2024, the Company has $121.1 million available under the
Equity ATM Program.
On April 20, 2021, our wholly owned subsidiary,
Capital Southwest SBIC I, LP (“SBIC I”), received a license from
the Small Business Administration (the "SBA") to operate as a Small
Business Investment Company ("SBIC") under Section 301(c) of the
Small Business Investment Act of 1958, as amended. The SBIC license
allows SBIC I to obtain leverage by issuing SBA-guaranteed
debentures ("SBA Debentures"), subject to the issuance of a
leverage commitment by the SBA. SBA debentures are loans issued to
an SBIC that have interest payable semi-annually and a ten-year
maturity. The interest rate is fixed shortly after issuance at a
market-driven spread over U.S. Treasury Notes with ten-year
maturities. On December 20, 2023, SBIC I received an additional
leverage commitment in the amount of $45.0 million to be
issued on or prior to September 30, 2028. As of March 31, 2024,
SBIC I had a total leverage commitment from the SBA in the amount
of $175.0 million, of which $22.0 million remains
unused.
Share Repurchase Program
On July 28, 2021, the Company's board of
directors (the "Board") approved a share repurchase program
authorizing the Company to repurchase up to $20 million of its
outstanding shares of common stock in the open market at certain
thresholds below its NAV per share, in accordance with guidelines
specified in Rules 10b5-1(c)(1)(i)(B) and 10b-18 under the
Securities Exchange Act of 1934, as amended. On August 31, 2021,
the Company entered into a share repurchase agreement, which became
effective immediately, and the Company will cease purchasing its
common stock under the share repurchase program upon the earlier
of, among other things: (1) the date on which the aggregate
purchase price for all shares equals $20 million including, without
limitation, all applicable fees, costs and expenses; or (2) upon
written notice by the Company to the broker that the share
repurchase agreement is terminated. During the quarter ended March
31, 2024, the Company did not repurchase any shares of the
Company’s common stock under the share repurchase program.
Regular Dividend of $0.57 Per Share and
Supplemental Dividend of $0.06 Per Share for Quarter Ended June 30,
2024
On April 24, 2024, the Board declared a total
dividend of $0.63 per share for the quarter ended June 30, 2024,
comprised of a Regular Dividend of $0.57 per share and a
Supplemental Dividend of $0.06 per share.
The Company's dividend will be payable as
follows:
Regular Dividend
Amount Per Share: $0.57Ex-Dividend Date: June 14,
2024Record Date: June 14, 2024Payment Date: June 28, 2024
Supplemental Dividend
Amount Per Share: $0.06Ex-Dividend Date: June 14,
2024Record Date: June 14, 2024Payment Date: June 28, 2024
When declaring dividends, the Board reviews
estimates of taxable income available for distribution, which may
differ from net investment income under generally accepted
accounting principles. The final determination of taxable income
for each year, as well as the tax attributes for dividends in such
year, will be made after the close of the tax year.
Capital Southwest maintains a dividend
reinvestment plan ("DRIP") that provides for the reinvestment of
dividends on behalf of its registered stockholders who hold their
shares with Capital Southwest’s transfer agent and
registrar, American Stock Transfer and Trust Company.
Under the DRIP, if the Company declares a dividend, registered
stockholders who have opted into the DRIP by the dividend record
date will have their dividend automatically reinvested into
additional shares of Capital Southwest common
stock.
Fourth Quarter 2024 Earnings Results
Conference Call and Webcast
Capital Southwest has scheduled a conference
call on Wednesday, May 15, 2024, at 11:00 a.m. Eastern Time to
discuss the fourth quarter 2024 financial results. You may access
the call by using the Investor Relations section of Capital
Southwest's website at www.capitalsouthwest.com, or by using
http://edge.media-server.com/mmc/p/bpo2bhpw.
An audio archive of the conference call will
also be available on the Investor Relations section of Capital
Southwest’s website.
For a more detailed discussion of the financial
and other information included in this press release, please refer
to the Capital Southwest's Form 10-K for the year ended March 31,
2024 to be filed with the Securities and Exchange Commission (the
"SEC") and Capital Southwest’s Fourth Fiscal Quarter 2024 Earnings
Presentation to be posted on the Investor Relations section of
Capital Southwest’s website at www.capitalsouthwest.com.
About Capital Southwest
Capital Southwest Corporation (Nasdaq: CSWC) is
a Dallas, Texas-based, internally managed business development
company with approximately $1.5 billion in investments at fair
value as of March 31, 2024. Capital Southwest is a middle market
lending firm focused on supporting the acquisition and growth of
middle market businesses with $5 million to $35
million investments across the capital structure, including
first lien, second lien and non-control equity co-investments. As a
public company with a permanent capital base, Capital
Southwest has the flexibility to be creative in its financing
solutions and to invest to support the growth of its portfolio
companies over long periods of time.
Forward-Looking Statements
This press release contains historical
information and forward-looking statements with respect to the
business and investments of Capital Southwest, including, but not
limited to, the statements about Capital Southwest's future
performance and financial performance and financial condition,
Capital Southwest's ability to continue to grow its balance sheet,
and the timing, form and amount of any distributions or
supplemental dividends in the future. Forward-looking statements
are statements that are not historical statements and can often be
identified by words such as "will," "believe," "expect" and similar
expressions and variations or negatives of these words. These
statements are based on management's current expectations,
assumptions and beliefs. They are not guarantees of future results
and are subject to numerous risks, uncertainties and assumptions
that could cause actual results to differ materially from those
expressed in any forward-looking statement. These risks include
risks related to: changes in the markets in which Capital Southwest
invests; changes in the financial, capital, and lending markets;
changes in the interest rate environment and its impact on our
business and our portfolio companies; regulatory changes; tax
treatment; our ability to operate our wholly owned subsidiary,
Capital Southwest SBIC I, LP, as a small business investment
company; an economic downturn and its impact on the ability of our
portfolio companies to operate and the investment opportunities
available to us; the impact of supply chain constraints and labor
shortages on our portfolio companies; and the elevated levels of
inflation and its impact on our portfolio companies and the
industries in which we invests.
Readers should not place undue reliance on any
forward-looking statements and are encouraged to review Capital
Southwest's Annual Report on Form 10-K for the year ended March 31,
2024 to be filed with the SEC, and any subsequent filings with the
SEC, including the "Risk Factors" sections therein, for a more
complete discussion of the risks and other factors that could
affect any forward-looking statements. Except as required by the
federal securities laws, Capital Southwest does not undertake any
obligation to publicly update or revise any forward-looking
statements, whether as a result of new information, future events,
changing circumstances or any other reason after the date of this
press release.
Investor Relations Contact:
Michael S. Sarner, Chief Financial
Officer214-884-3829
CAPITAL SOUTHWEST CORPORATION AND
SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF ASSETS AND
LIABILITIES |
(In thousands, except shares and per share
data) |
|
|
|
|
|
March 31, |
|
March 31, |
|
|
2024 |
|
|
|
2023 |
|
|
(Unaudited) |
|
|
Assets |
|
|
|
Investments at fair value: |
|
|
|
Non-control/Non-affiliate investments (Cost: $1,276,690 and
$947,829, respectively) |
$ |
1,286,355 |
|
|
$ |
966,627 |
|
Affiliate investments (Cost: $200,013 and $191,523,
respectively) |
|
190,206 |
|
|
|
188,505 |
|
Control investments (Cost: $0 and $80,800, respectively) |
|
— |
|
|
|
51,256 |
|
Total investments (Cost: $1,476,703 and $1,220,152,
respectively) |
|
1,476,561 |
|
|
|
1,206,388 |
|
Cash and cash equivalents |
|
32,273 |
|
|
|
21,585 |
|
Receivables: |
|
|
|
Dividends and interest |
|
22,928 |
|
|
|
18,430 |
|
Escrow |
|
16 |
|
|
|
363 |
|
Other |
|
7,276 |
|
|
|
647 |
|
Income tax receivable |
|
336 |
|
|
|
368 |
|
Debt issuance costs (net of accumulated amortization of $7,741 and
$5,642, respectively) |
|
10,928 |
|
|
|
3,717 |
|
Other assets |
|
6,440 |
|
|
|
6,186 |
|
Total assets |
$ |
1,556,758 |
|
|
$ |
1,257,684 |
|
|
|
|
|
Liabilities |
|
|
|
SBA Debentures (net of $4,305 and $3,670, respectively, of
unamortized debt issuance costs) |
$ |
148,695 |
|
|
$ |
116,330 |
|
January 2026 Notes (net of $612 and $949, respectively, of
unamortized debt issuance costs) |
|
139,388 |
|
|
|
139,051 |
|
October 2026 Notes (net of $1,923 and $2,737, respectively, of
unamortized debt issuance costs) |
|
148,077 |
|
|
|
147,263 |
|
August 2028 Notes (net of $2,182 and $0, respectively, of
unamortized debt issuance costs) |
|
69,693 |
|
|
|
— |
|
Credit Facilities |
|
265,000 |
|
|
|
235,000 |
|
Other liabilities |
|
17,381 |
|
|
|
16,761 |
|
Accrued restoration plan liability |
|
570 |
|
|
|
598 |
|
Income tax payable |
|
281 |
|
|
|
156 |
|
Deferred tax liability |
|
11,997 |
|
|
|
12,117 |
|
Total liabilities |
|
801,082 |
|
|
|
667,276 |
|
|
|
|
|
Commitments and contingencies (Note 11) |
|
|
|
|
|
|
|
Net Assets |
|
|
|
Common stock, $0.25 par value: authorized, 75,000,000 shares at
March 31, 2024 and 40,000,000 shares at March 31, 2023; issued,
45,050,759 shares at March 31, 2024 and 38,415,937 shares at March
31, 2023 |
|
11,263 |
|
|
|
9,604 |
|
Additional paid-in capital |
|
796,945 |
|
|
|
646,586 |
|
Total distributable (loss) earnings |
|
(52,532 |
) |
|
|
(41,845 |
) |
Treasury stock - at cost, no shares at March 31, 2024 and 2,339,512
shares at March 31, 2023 |
|
— |
|
|
|
(23,937 |
) |
Total net assets |
|
755,676 |
|
|
|
590,408 |
|
Total liabilities and net assets |
$ |
1,556,758 |
|
|
$ |
1,257,684 |
|
Net asset value per share (45,050,759 shares outstanding at March
31, 2024 and 36,076,425 shares outstanding at March 31, 2023) |
$ |
16.77 |
|
|
$ |
16.37 |
|
|
|
|
|
|
|
|
|
CAPITAL SOUTHWEST CORPORATION AND
SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF OPERATIONS |
(Unaudited) |
(In thousands, except shares and per share data) |
|
|
|
|
|
|
|
Years Ended |
|
March 31, |
|
|
2024 |
|
|
|
2023 |
|
|
|
2022 |
|
Investment income: |
|
|
|
|
|
Interest income: |
|
|
|
|
|
Non-control/Non-affiliate investments |
$ |
133,329 |
|
|
$ |
87,982 |
|
|
$ |
58,136 |
|
Affiliate investments |
|
17,209 |
|
|
|
11,658 |
|
|
|
7,122 |
|
Payment-in-kind interest income: |
|
|
|
|
|
Non-control/Non-affiliate investments |
|
7,737 |
|
|
|
2,382 |
|
|
|
2,051 |
|
Affiliate investments |
|
2,471 |
|
|
|
3,060 |
|
|
|
1,160 |
|
Dividend income: |
|
|
|
|
|
Non-control/Non-affiliate investments |
|
3,533 |
|
|
|
1,824 |
|
|
|
1,654 |
|
Affiliate investments |
|
230 |
|
|
|
141 |
|
|
|
28 |
|
Control investments |
|
7,983 |
|
|
|
7,337 |
|
|
|
6,720 |
|
Fee income: |
|
|
|
|
|
Non-control/Non-affiliate investments |
|
4,257 |
|
|
|
4,057 |
|
|
|
4,833 |
|
Affiliate investments |
|
759 |
|
|
|
638 |
|
|
|
494 |
|
Control investments |
|
82 |
|
|
|
100 |
|
|
|
— |
|
Other income |
|
545 |
|
|
|
121 |
|
|
|
17 |
|
Total investment income |
|
178,135 |
|
|
|
119,300 |
|
|
|
82,215 |
|
Operating expenses: |
|
|
|
|
|
Compensation |
|
10,631 |
|
|
|
9,870 |
|
|
|
8,838 |
|
Share-based compensation |
|
4,518 |
|
|
|
3,705 |
|
|
|
3,585 |
|
Interest |
|
43,088 |
|
|
|
28,873 |
|
|
|
19,924 |
|
Professional fees |
|
3,705 |
|
|
|
3,180 |
|
|
|
2,489 |
|
General and administrative |
|
5,244 |
|
|
|
4,632 |
|
|
|
4,077 |
|
Total operating expenses |
|
67,186 |
|
|
|
50,260 |
|
|
|
38,913 |
|
Income before taxes |
|
110,949 |
|
|
|
69,040 |
|
|
|
43,302 |
|
Federal income, excise and other taxes |
|
1,135 |
|
|
|
630 |
|
|
|
181 |
|
Deferred taxes |
|
(191 |
) |
|
|
(301 |
) |
|
|
434 |
|
Total income tax provision |
|
944 |
|
|
|
329 |
|
|
|
615 |
|
Net investment income |
$ |
110,005 |
|
|
$ |
68,711 |
|
|
$ |
42,687 |
|
Realized (loss) gain |
|
|
|
|
|
Non-control/Non-affiliate investments |
$ |
(18,062 |
) |
|
$ |
(5,872 |
) |
|
$ |
7,136 |
|
Affiliate investments |
|
(6,500 |
) |
|
|
(11,027 |
) |
|
|
140 |
|
Control investments |
|
(15,047 |
) |
|
|
— |
|
|
|
— |
|
Income tax provision |
|
(286 |
) |
|
|
(130 |
) |
|
|
(1,442 |
) |
Total net realized (loss) gain on investments, net of
tax |
|
(39,895 |
) |
|
|
(17,029 |
) |
|
|
5,834 |
|
Net unrealized appreciation (depreciation) on
investments |
|
|
|
|
|
Non-control/Non-affiliate investments |
|
1,584 |
|
|
|
(6,942 |
) |
|
|
20,940 |
|
Affiliate investments |
|
(6,688 |
) |
|
|
6,014 |
|
|
|
(4,750 |
) |
Control investments |
|
18,727 |
|
|
|
(11,147 |
) |
|
|
(2,755 |
) |
Income tax benefit (provision) |
|
17 |
|
|
|
(6,514 |
) |
|
|
(1,968 |
) |
Total net unrealized appreciation (depreciation) on
investments, net of tax |
|
13,640 |
|
|
|
(18,589 |
) |
|
|
11,467 |
|
Net realized and unrealized (losses) gains on
investments |
|
(26,255 |
) |
|
|
(35,618 |
) |
|
|
17,301 |
|
Realized loss on extinguishment of debt |
|
(361 |
) |
|
|
— |
|
|
|
(17,087 |
) |
Realized loss on disposal of fixed assets |
|
— |
|
|
|
— |
|
|
|
(86 |
) |
Net increase in net assets from operations |
$ |
83,389 |
|
|
$ |
33,093 |
|
|
$ |
42,815 |
|
Pre-tax net investment income per share - basic and
diluted |
$ |
2.72 |
|
|
$ |
2.30 |
|
|
$ |
1.90 |
|
Net investment income per share – basic and
diluted |
$ |
2.70 |
|
|
$ |
2.29 |
|
|
$ |
1.87 |
|
Net increase in net assets from operations – basic and
diluted |
$ |
2.05 |
|
|
$ |
1.10 |
|
|
$ |
1.87 |
|
Weighted average shares outstanding – basic and
diluted |
|
40,727,133 |
|
|
|
30,015,533 |
|
|
|
22,839,835 |
|
Capital Southwest (NASDAQ:CSWC)
과거 데이터 주식 차트
부터 11월(11) 2024 으로 12월(12) 2024
Capital Southwest (NASDAQ:CSWC)
과거 데이터 주식 차트
부터 12월(12) 2023 으로 12월(12) 2024