Form 10-Q - Quarterly report [Sections 13 or 15(d)]

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED AUGUST 31, 2024 or

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-37863

BIOMERICA, INC.

(Exact name of registrant as specified in its charter)

Delaware		95-2645573
(State or other jurisdiction of Incorporation of organization)		(I.R.S. Employer Identification No.)

17571 Von Karman Avenue, Irvine, CA (Address of principal executive offices)		92614 (Zip Code)

(949) 645-2111

(Registrant’s telephone number, including area code)

Securities registered under Section 12(b) of the Exchange Act:

Title of each class		Trading Symbols		Name of each exchange on which registered
Common Stock, par value $0.08		BMRA		Nasdaq Capital Market

Indicate by check whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (paragraph 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,”, “accelerated filer,”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

	Large accelerated filer ☐	Accelerated filer ☐
	Non-accelerated filer ☒	Smaller reporting company ☒
		Emerging growth company ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Act).

Yes ☐ No ☒

The number of shares of the registrant’s common stock outstanding as of October 15, 2024 was 16,821,646.

BIOMERICA, INC.

INDEX

PART I	Financial Information

Item 1.	Financial Statements:

	Condensed Consolidated Balance Sheets (unaudited) – August 31, 2024 and May 31, 2024	1

	Condensed Consolidated Statements of Operations and Comprehensive Loss (unaudited) – Three Months Ended August 31, 2024 and 2023	2

	Condensed Consolidated Statements of Shareholders’ Equity (unaudited) – Three Months Ended August 31, 2024 and 2023	3

	Condensed Consolidated Statements of Cash Flows (unaudited) – Three Months Ended August 31, 2024 and 2023	4

	Notes to Condensed Consolidated Financial Statements (unaudited)	5-12

Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	13-16

Item 3.	Quantitative and Qualitative Disclosures about Market Risk	16

Item 4.	Controls and Procedures	16

PART II	Other Information

Item 1.	Legal Proceedings	17

Item 1A.	Risks Factors	17

Item 5.	Other Information	17

Item 6.	Exhibits	17

	Signatures	18

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

BIOMERICA, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

	August 31, 2024			May 31, 2024
Assets

Current Assets:
Cash and cash equivalents	$	2,820,000		$	4,170,000
Accounts receivable, net		1,551,000			947,000
Inventories, net		1,942,000			2,376,000
Prepaid expenses and other		132,000			238,000
Total current assets		6,445,000			7,731,000
Property and equipment, net of accumulated depreciation and amortization		184,000			201,000
Right-of-use assets, net of accumulated amortization of $986,000 and $910,000 as of August 31, 2024 and May 31, 2024, respectively		666,000			742,000
Investments		165,000			165,000
Intangible assets, net of accumulated amortization of $53,000 and $48,000 as of August 31, 2024 and May 31, 2024, respectively		207,000			212,000
Other assets		203,000			203,000
Total Assets	$	7,870,000		$	9,254,000
Liabilities and Shareholders’ Equity

Current Liabilities:
Accounts payable and accrued expenses	$	1,089,000		$	1,138,000
Accrued compensation		643,000			655,000
Advances from customers		85,000			85,000
Lease liabilities, current portion		334,000			326,000
Total current liabilities		2,151,000			2,204,000
Lease liabilities, net of current portion		373,000			459,000
Total Liabilities		2,524,000			2,663,000

Commitments and contingencies (Note 6)		-			-

Shareholders’ Equity:

Preferred stock, Series A 5% convertible, $0.08 par value, 571,429 shares authorized, none issued and outstanding as of August 31, 2024 and May 31, 2024		-			-
Preferred stock, undesignated, no par value, 4,428,571 shares authorized, none issued and outstanding as of August 31, 2024 and May 31, 2024		-			-
Preferred stock, value		-			-
Common stock, $0.08 par value, 25,000,000 shares authorized, 16,821,646 issued and outstanding at August 31, 2024 and May 31, 2024, respectively		1,346,000			1,346,000
Additional paid-in capital		53,619,000			53,542,000
Accumulated other comprehensive loss		(108,000	)		(102,000	)
Accumulated deficit		(49,511,000	)		(48,195,000	)
Total Shareholders’ Equity		5,346,000			6,591,000
Total Liabilities and Shareholders’ Equity	$	7,870,000		$	9,254,000

The accompanying notes are an integral part of these statements.

BIOMERICA, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE LOSS (UNAUDITED)

	2024			2023
	For the Three Months Ended August 31,
	2024			2023
Net sales	$	1,807,000		$	1,713,000
Cost of sales		(1,518,000	)		(1,301,000	)
Gross profit		289,000			412,000

Operating expenses:
Selling, general and administrative		1,360,000			1,172,000
Research and development		297,000			472,000
Total operating expense		1,657,000			1,644,000

Loss from operations		(1,368,000	)		(1,232,000	)

Other income:
Dividend and interest income		56,000			123,000
Total other income		56,000			123,000

Loss before income taxes		(1,312,000	)		(1,109,000	)

Provision for income taxes		(4,000	)		(23,000	)

Net loss	$	(1,316,000	)	$	(1,132,000	)

Basic net loss per common share	$	(0.08	)	$	(0.07	)

Diluted net loss per common share	$	(0.08	)	$	(0.07	)

Weighted average number of common and common equivalent shares:
Basic		16,821,646			16,821,646

Diluted		16,821,646			16,821,646

Net loss	$	(1,316,000	)	$	(1,132,000	)

Other comprehensive loss, net of tax:
Foreign currency translation		(6,000	)		6,000

Comprehensive loss	$	(1,322,000	)	$	(1,126,000	)

The accompanying notes are an integral part of these statements.

BIOMERICA, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)

For the Three Months Ended August 31, 2023

	Shares		Amount		Capital		Comprehensive Loss			Deficit			Equity
	Common Stock				Additional Paid-in		Accumulated Other			Accumulated			Total Stockholders’
	Shares		Amount		Capital		Comprehensive Loss			Deficit			Equity
Balances at May 31, 2023		16,821,646	$	1,346,000	$	52,705,000	$	(110,000	)	$	(42,217,000	)	$	11,724,000
Foreign currency translation		-		-		-		6,000			-			6,000
Share-based compensation		-		-		170,000		-			-			170,000
Net loss		-		-		-		-			(1,132,000	)		(1,132,000	)
Balances at August 31, 2023		16,821,646	$	1,346,000	$	52,875,000	$	(104,000	)	$	(43,349,000	)	$	10,768,000

For the Three Months Ended August 31, 2024

	Common Stock				Additional Paid-in		Accumulated Other			Accumulated			Total Stockholders’
	Shares		Amount		Capital		Comprehensive Loss			Deficit			Equity
Balances at May 31, 2024		16,821,646	$	1,346,000	$	53,542,000	$	(102,000	)	$	(48,195,000	)	$	6,591,000
Balances		16,821,646	$	1,346,000	$	53,542,000	$	(102,000	)	$	(48,195,000	)	$	6,591,000
Foreign currency translation		-		-		-		(6,000	)		-			(6,000	)
Share-based compensation		-		-		77,000		-			-			77,000
Net loss		-		-		-		-			(1,316,000	)		(1,316,000	)
Balances at August 31, 2024		16,821,646	$	1,346,000	$	53,619,000	$	(108,000	)	$	(49,511,000	)	$	5,346,000
Balances		16,821,646	$	1,346,000	$	53,619,000	$	(108,000	)	$	(49,511,000	)	$	5,346,000

The accompanying notes are an integral part of these statements.

BIOMERICA, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)


	For the Three Months Ended August 31,
	2024			2023
Cash flows from operating activities:
Net loss	$	(1,316,000	)	$	(1,132,000	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization		21,000			21,000
Provision for allowance for credit losses		12,000			-
Inventory reserve		5,000			(140,000	)
Share-based compensation		77,000			170,000
Amortization of right-of-use asset		76,000			71,000
Changes in assets and liabilities:
Accounts receivable		(616,000	)		(708,000	)
Inventories		429,000			319,000
Prepaid expenses and other		106,000			21,000
Other assets		-			(17,000	)
Accounts payable and accrued expenses		(49,000	)		(179,000	)
Accrued compensation		(11,000	)		(29,000	)
Advances from customers		-			-
Reduction in lease liabilities		(78,000	)		(71,000	)
Net cash used in operating activities		(1,344,000	)		(1,674,000	)

Cash flows from investing activities:
Purchases of property and equipment		-			(21,000	)
Expenditures related to intangibles		-			(42,000	)
Net cash used in investing activities		-			(63,000	)

Effect of exchange rate changes in cash		(6,000	)		6,000
Net decrease in cash and cash equivalents		(1,350,000	)		(1,731,000	)

Cash and cash equivalents at beginning of year		4,170,000			9,719,000

Cash and cash equivalents at end of year	$	2,820,000		$	7,988,000

Supplemental Disclosure of Cash Flow Information:
Cash paid during the period for:
Income taxes	$	4,000		$	23,000

The accompanying notes are an integral part of these statements.

BIOMERICA, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

NOTE 1: BASIS OF PRESENTATION

Biomerica, Inc. and its subsidiaries (which includes wholly-owned subsidiaries, Biomerica de Mexico and BioEurope GmbH) is a global biomedical technology company that develops, patents, manufactures and markets advanced diagnostic and therapeutic products used at the point-of-care (physicians’ offices and over-the-counter through drugstores and online) and in hospital/clinical laboratories for detection and/or treatment of medical conditions and diseases. Our diagnostic test products utilize immunoassay technology to analyze blood, urine, nasal, or fecal material from patients in the diagnosis of various diseases, food intolerances and other medical complications, and to measure the level of specific hormones, antibodies, antigens, or other substances, which may exist in the human body in extremely small concentrations. Our other existing products are primarily focused on gastrointestinal diseases, food intolerances, and certain esoteric tests. Company’s products are designed to enhance the health and well-being of people, while reducing total healthcare costs.

Our primary focus is the research, development, commercialization and in certain cases regulatory approval, of patented, diagnostic-guided therapy (“DGT”) products to treat gastrointestinal diseases, such as irritable bowel syndrome (“IBS”), and other inflammatory diseases. These products are directed at chronic inflammatory illnesses that are widespread, common, and address very large markets. Our inFoods® IBS product uses a simple blood sample and is designed to identify patient-specific foods that, when removed from the diet, may alleviate IBS symptoms such as pain, bloating, diarrhea, and constipation. Instead of broad and difficult to manage dietary restrictions, the inFoods® IBS product works by identifying specific foods that may be causing an abnormally high immune response in the patient. A food identified as positive, which is causing an abnormal immune response in the patient, is simply removed from the diet to help alleviate IBS symptoms.

Our existing medical diagnostic products are sold worldwide primarily in two markets: a) clinical laboratories and b) point-of-care (physicians’ offices and over-the-counter drugstores such as Walmart and CVS Pharmacy). Most of our products are Conformite Europeenne (“CE”) marked and/or sold for diagnostic use where they are registered by each country’s regulatory agency. In addition, some products are cleared for sale in the United States by the FDA.

The unaudited condensed consolidated financial statements herein have been prepared by management pursuant to the rules and regulations of the United States Securities and Exchange Commission (“SEC”). The accompanying unaudited condensed consolidated financial statements have been prepared under the presumption that users of the interim financial information have either read or have access to the audited consolidated financial statements for the latest fiscal year ended May 31, 2024. Accordingly, certain information and note disclosures normally included in financial statements prepared in accordance with United States generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to such rules and regulations. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. Operating results for the three months ended August 31, 2024 are not necessarily indicative of the results that may be expected for the fiscal year ending May 31, 2025. For further information, refer to the audited consolidated financial statements and notes thereto for the fiscal year ended May 31, 2024 included in the Company’s Annual Report on Form 10-K filed with the SEC on August 28, 2024. Management has evaluated all subsequent events and transactions through the date of filing this report.

NOTE 2: SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

The condensed consolidated financial statements include the accounts of Biomerica, Inc. and its wholly-owned subsidiaries Biomerica de Mexico and BioEurope GmbH. All significant intercompany accounts and transactions have been eliminated in consolidation.

ACCOUNTING ESTIMATES

In order to prepare our consolidated financial statements in conformity with GAAP, we must make a number of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Such estimates and assumptions affect the reported amounts of revenues and expenses during the reporting period. Our estimates are based on historical experience and various other assumptions that we believe to be reasonable under the circumstances. Different assumptions or conditions may cause actual results to differ materially from these estimates. We monitor significant estimates made during the preparation of our financial statements on an ongoing basis. We believe our estimates and assumptions are reasonable under the current conditions; however, actual results may differ from these estimates under different future conditions.

We believe that the estimates and assumptions that are most important to the portrayal of our financial condition and results of operations, in that they require subjective or complex judgments, form the basis for the accounting policies deemed to be most critical to us. These relate to revenue recognition, bad debts, inventory overhead application, inventory reserves, lease liabilities, right-of-use assets and share based compensation. We believe estimates and assumptions related to these critical accounting policies are appropriate under the circumstances; however, should future events or occurrences result in unanticipated consequences, there could be a material impact on our future financial conditions or results of operations. We suggest that our significant accounting policies be read in conjunction with this Management’s Discussion and Analysis of Financial Condition and Results of Operations of this Quarterly Report on Form 10-Q.

MARKETS AND METHODS OF DISTRIBUTION

The majority of the Company’s revenues come from the sale of products it manufactures in the U.S. and Mexico, with certain raw materials sourced from Asia and other regions. The Company’s diagnostic business serves a diverse customer base that includes both domestic and international distributors, as well as hospitals, clinical laboratories, medical research institutions, pharmaceutical companies, drugstores, wholesalers, physicians’ offices, and e-commerce customers. A significant portion of the Company’s revenues are derived from international sales.

The Company employs a Director of Sales and Marketing for Europe and South America, based in Germany, who has over 20 years of experience in diagnostics and life sciences. This individual’s international business experience and multilingual capabilities have facilitated strong relationships across Europe, Eastern Europe, Middle East, Latin America, Canada, and the U.S. The Company expects continued growth through the addition of new distributors and product lines in these regions.

The Company markets its diagnostic products through distributors, advertising in medical and trade journals, trade show exhibitions, direct mailings, and its internal sales team. The two primary markets the Company targets are clinical laboratories and point-of-care testing, including physicians’ offices and over-the-counter drug stores.

LIQUIDITY AND GOING CONCERN

The Company has incurred net losses and negative cash flows from operations and has an accumulated deficit of approximately $49.5 million as of August 31, 2024. As of August 31, 2024, the Company had cash and cash equivalents of approximately $2,820,000 and working capital of approximately $4,294,000.

On July 21, 2020, the Company filed with the Securities and Exchange Commission (“SEC”) a Form S-3 shelf registration statement and base prospectus which was declared effective by the SEC on September 30, 2020. The 2020 Shelf Registration Statement registered common shares that could be issued by the Company in a maximum aggregate amount of up to $90,000,000.

On January 22, 2021, the Company filed a prospectus supplement to the base prospectus included in a registration statement filed with the SEC on July 21, 2020, and declared effective by the SEC on September 30, 2020, for purposes of selling up to $15,000,000 in “at-the-market” offerings, as defined in Rule 415 promulgated under the Securities Act (the “2021 ATM Offering”).

During the year ended May 31, 2023, the Company sold 573,889 shares of its common stock at prices ranging from $3.15 to $4.26 pursuant to the 2021 ATM Offering, which resulted in gross proceeds of approximately $2,014,000 and net proceeds to the Company of $1,961,000, after deducting commissions for each sale and legal, accounting, and other fees related to offering in the amount of $53,000.

On March 7, 2023, the Company sold 3,333,333 shares of common stock in a firm commitment public offering at a gross sales price of $2.40 per share, with net total proceeds, after deducting issuance fees and expenses of $700,000, of approximately $7,300,000. As a result of this public offering, the Company terminated the 2021 ATM Offering.

As part of our financing plan, on September 28, 2023, we filed a “shelf” registration statement on Form S-3 with the SEC, which was declared effective on September 29, 2023, allowing the Company to issue up to $20,000,000 in common shares. Under this registration statement, shares of our common stock may be sold from time to time for up to three years from the filing date. On May 10, 2024, the Company filed a prospectus supplement with the SEC to facilitate the sale of up to $5,500,000 in common stock through ATM offerings, as defined in Rule 415 under the Securities Act. As part of this transaction, the Company incurred $81,000 in deferred offering costs. The amount of capital that we can raise under the ATM offering is highly dependent upon the trading volume and the trading price of our stock. The average trading volume of our stock over the last three full calendar months is 83,068 shares per day and the high and low trading price of our stock during the same period of time was $0.59 and $0.28, respectively. If our stock continues to trade at low volumes and price, the amount of capital that we can raise under the ATM offering will be constrained.

The Company intends to use the net proceeds from this offering for general corporate purposes, including, but not limited to, sales and marketing activities, clinical studies and product development, acquisitions of assets, businesses, companies, or securities, capital expenditures, and working capital needs.

Management assesses whether the Company has sufficient liquidity to fund its costs for the next twelve months from each financial statement issuance date to determine if there is a substantial doubt about the Company’s ability to continue as a going concern. The Company’s ability to continue as a going concern over the next twelve months is influenced by several factors, including:

	●	Our need and ability to generate additional revenue from international opportunities and our new product launches;
	●	Our need to access the capital and debt markets to meet current obligations and fund operations;
	●	Our capacity to manage operating expenses and maintain gross margins as we grow; and
	●	Our ability to retain key employees and maintain critical operations with a substantially reduced workforce.

Management has analyzed the Company’s cash flow requirements through November 2025 and beyond. Based on this analysis, we believe our current cash and cash equivalents are insufficient to meet our operating cash requirements and strategic growth objectives for the next twelve months.

To address our capital needs and sustain operations beyond the next year, we are actively pursuing strategies to increase sales, reduce expenses, sell non-core assets, seek additional financing through debt or equity, and seek other strategic alternatives. While we are committed to these plans, there is no assurance that these efforts will be successful or sufficient to meet our capital requirements.

As part of our efforts to reduce costs, we have initiated significant cost-cutting measures to extend our cash runway and work towards increasing revenues to cover overhead costs. These measures include a workforce reduction of nearly 15% in July 2024 and a substantial reduction in other operating expenses.

These factors raise substantial doubt about the Company’s ability to continue as a going concern. Our future viability depends on the successful execution of our strategic plans, securing additional financing, and achieving profitable operations.

The Company’s consolidated financial statements as of August 31, 2024 were prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business.

CONCENTRATION OF CREDIT RISK

The Company maintains cash balances at certain financial institutions in excess of amounts insured by federal agencies. From time to time, the Company has uninsured balances. The Company does not believe it is exposed to any significant credit risks.

The Company provides credit in the normal course of business to customers throughout the United States and in foreign markets. The Company performs ongoing credit evaluations of its customers and requires accelerated prepayment in some circumstances.

Consolidated net sales were approximately $1,807,000 for the three months ended August 31, 2024, compared to $1,713,000 for the same period in 2023. For the three months ended August 31, 2024, the Company had two key customers located in North America and Asia, respectively, who collectively accounted for 55% of net sales. For the three months ended August 31, 2023, the Company had one key customer located in a Asia, accounting for 59% of net sales.

As of August 31, 2024, and May 31, 2024, total gross receivables were approximately $1,582,000 and $966,000, respectively. On these dates, the Company had two and four key customers, respectively, located in Asia and Europe. These customers accounted for 67% and 64% of the gross accounts receivable, respectively.

For the three months ended August 31, 2024, and 2023, two and one key vendors accounted for 34% and 12% of the purchases of raw materials, respectively. As of August 31, 2024, and May 31, 2024, one and two key vendors represented 24% and 69% of the Company’s accounts payable, respectively.

CASH AND CASH EQUIVALENTS

Cash and cash equivalents consist of demand deposits and money market accounts with original maturities of less than three months.

ACCOUNTS RECEIVABLE, NET

The Company extends unsecured credit to its customers on a regular basis. International accounts are usually required to prepay until they establish a history with the Company and at that time, they are extended credit at levels. Initial credit levels for individual distributors are approved by designated officers and managers of the Company based on various criteria. All increases in credit limits are also approved by designated upper-level management.

The Company adopted Accounting Standards Update (“ASU”) No. 2016-13, Financial Instruments – Credit Losses (codified as Accounting Standards Codification (“ASC”) 326) on June 1, 2023. ASC 326 adds to U.S. GAAP the current expected credit loss (“CECL”) model, a measurement model based on expected losses rather than incurred losses. Prior to the adoption of ASC 326, the Company evaluated receivables on a quarterly basis and adjusted the allowance for doubtful accounts accordingly. Balances over 90 days old were usually reserved unless collection was reasonably assured. Under the application of ASC 326, the Company’s historical credit loss experience provides the basis for the estimation of expected credit losses, as well as current economic and business conditions, and anticipated future economic events that may impact collectability. In developing its expected credit loss estimate, the Company evaluated the appropriate grouping of financial assets based upon its evaluation of risk characteristics, including consideration of the types of products and services sold. Account balances are written off against the allowance for expected credit losses after all means of collection have been exhausted and the potential for recovery is considered remote.

Occasionally, certain long-standing customers who routinely place large orders will have unusually large receivable balances relative to the total gross receivables. Management monitors the payments for these large balances closely and very often requires payment of existing invoices before shipping new sales orders.

As of August 31, 2024 and May 31, 2024, the Company has established a reserve of approximately $31,000 and $19,000 respectively, for credit losses.

PREPAID EXPENSES AND OTHER

The Company occasionally prepays for items such as inventory, insurance, and other items. These items are reported as prepaid expenses and other, until either the inventory is physically received, or the insurance and other items are expensed.

As of August 31, 2024 and May 31, 2024, the prepaids were approximately $132,000 and $238,000, respectively, comprised of prepayments to insurance and various other suppliers.

INVENTORIES, NET

The Company values inventory at the lower of cost (determined using a combination of specific lot identification and the first-in, first-out methods) or net realizable value. Management periodically reviews inventory for excess quantities and obsolescence. Management evaluates quantities on hand, physical condition, and technical functionality as these characteristics may be impacted by anticipated customer demand for current products and new product introductions. The reserve is adjusted based on such evaluation, with a corresponding provision included in cost of sales. Abnormal amounts of idle facility expenses, freight, handling costs and wasted material are recognized as current period charges and the allocation of fixed production overhead is based on the normal capacity of the production facilities.

Net inventories are approximately the following:

SCHEDULE OF NET INVENTORIES

	August 31, 2024			May 31, 2024
Raw materials	$	1,442,000		$	1,519,000
Work in progress		756,000			1,145,000
Finished products		216,000			179,000
Total gross inventory		2,414,000			2,843,000
Inventory reserves		(472,000	)		(467,000	)
Net inventory	$	1,942,000		$	2,376,000

Reserves for inventory obsolescence are recorded as necessary to reduce obsolete inventory to estimated net realizable value or to specifically reserve for obsolete inventory. As of August 31, 2024, and May 31, 2024, inventory reserves were approximately $472,000 and $467,000, respectively.

PROPERTY AND EQUIPMENT, NET

Property and equipment are stated at cost. Expenditures for additions and major improvements are capitalized. Repairs and maintenance costs are charged to operations as incurred. When property and equipment are sold, retired or otherwise disposed of, the related cost and accumulated depreciation or amortization are removed from the accounts, and gains or losses from sales, retirements and dispositions are credited or charged to income.

Depreciation and amortization are provided over the estimated useful lives of the related assets, ranging from 5 to 10 years, using the straight-line method. Leasehold improvements are amortized over the lesser of the estimated useful life of the asset or the term of the lease. Depreciation and amortization expense on property and equipment was approximately $17,000 and $16,000 for the three months ended August 31, 2024 and 2023, respectively.

INTANGIBLE ASSETS, NET

Intangible assets include trademarks, product rights, technology rights and patents, and are accounted for based on ASC 350 Intangibles – Goodwill and Other, In that regard, intangible assets that have indefinite useful lives are not amortized but are tested at least annually for impairment or more frequently if events or changes in circumstances indicate that the asset might be impaired.

Intangible assets are being amortized using the straight-line method over the useful life, not to exceed 18 years for marketing and distribution rights, 10 years for purchased technology use rights, and patents are based on their individual useful lives which average around 15 years. Amortization expense was approximately $4,000 and $5,000 for the three months ended August 31, 2024 and 2023, respectively.

The Company assesses the recoverability of these intangible assets by determining whether the amortization of the asset’s balance over its remaining life can be recovered through projected undiscounted future cash flows. The Company uses a qualitative assessment to determine whether there is any impairment. During the three months ended August 31, 2024, and 2023, there were no impairment adjustments.

INVESTMENTS

The Company has made investments in a privately held Polish distributor, which is primarily engaged in distributing medical products and devices, including the distribution of the products sold by the Company. The Company invested approximately $165,000 into the Polish distributor and owns approximately 6% of the investee.

Equity holdings in nonmarketable unconsolidated entities in which the Company is not able to exercise significant influence (“Cost Method Holdings”) are accounted for at the Company’s initial cost, minus any impairment (if any), plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar holding or security of the same issuer. Dividends received are recorded as other income.

The Company assesses its equity holdings for impairment whenever events or changes in circumstances indicate that the carrying value of an equity holding may not be recoverable. Management reviewed the underlying net assets of the Company’s equity method holding as of August 31, 2024 and determined that the Company’s proportionate economic interest in the entity indicates that the equity holding was not impaired. There were no observable price changes in orderly transactions for identical or a similar holding or security of the Company’s Cost Method Holdings during the period ended August 31, 2024.

SHARE-BASED COMPENSATION

The Company follows the guidance of ASC 718, Share-based Compensation, which requires the use of the fair-value based method to determine compensation for all arrangements under which employees and others receive shares of stock or equity instruments (options). The fair value of each option award is estimated on the date of grant using the Black-Scholes option-pricing model that uses assumptions for expected volatility, expected dividends, expected forfeiture rate, expected term, and the risk-free interest rate. The Company has not paid dividends historically and does not expect to pay them in the foreseeable future. Expected volatilities are based on weighted averages of the historical volatility of the Company’s common stock estimated over the expected term of the options. The expected forfeiture rate is based on historical forfeitures experienced. The expected term of options granted is derived using the “simplified method” which computes expected term as the average of the sum of the vesting term plus the contract term as historically the Company had limited exercise activity surrounding its options. The risk-free rate is based on the U.S. Treasury yield curve in effect at the time of grant for the period of the expected term. The grant date fair value of the award is recognized under the straight-line attribution method.

The Company expensed approximately $77,000 and $170,000 of share-based compensation during the three months ended August 31, 2024 and 2023, respectively.

The following summary presents the options granted, exercised, expired, canceled and outstanding for the three months ended August 31, 2024:

SUMMARY OF OPTIONS ACTIVITY

	Option Shares			Weighted Average Exercise Price
Options Outstanding at May 31, 2024		3,479,616		$	2.53
Granted		67,000			0.44
Cancelled or expired		(240,500	)		2.03
Options Outstanding at August 31, 2024		3,306,116		$	2.53

REVENUE RECOGNITION

The Company has various contracts with customers, and these contracts specify the recognition of revenue based on the nature of the transaction.

Revenues from product sales are recognized at the time the product is shipped, customarily FOB shipping point, which is when the transfer of control of goods has occurred and title passes. This applies to clinical lab products sold to domestic and international distributors, including hospitals, clinical laboratories, medical research institutions, medical schools, and pharmaceutical companies. OTC products are sold directly to drug stores, e-commerce customers, and distributors, while physicians’ office products are sold to physicians and distributors. The Company does not allow returns except in cases of defective merchandise, and therefore, does not establish an allowance for returns. Additionally, the Company has contracts with customers that provide purchase discounts contingent on achieving specified sales volumes. These contracts are regularly evaluated, and the Company does not anticipate granting any discounts through the end of the contract period.

Furthermore, the Company offers margin guarantees to certain retail drug store customers to ensure a minimum profit margin. Should pricing adjustments cause these margins to fall below the agreed-upon thresholds, the Company is committed to compensating for the shortfall. This arrangement introduces variable consideration into our revenue recognition process. These considerations are estimated monthly based on actual sales and potential price reductions, ensuring accurate and compliant revenue reporting.

For diagnostic testing services sold directly to patients or physician offices that require processing by a third-party CLIA-certified lab, we recognize revenue once the lab has completed the test results.

For services related to contract manufacturing, revenue is recognized when the service has been performed. Services for some contract work are invoiced and recognized as the project progresses.

As of August 31, 2024, the Company had approximately $85,000 in advances from domestic customers, which are prepayments on orders for future shipments.

Disaggregation of revenue:

The following is a breakdown of revenues according to markets to which the products are sold:

SCHEDULE OF DISAGGREGATION REVENUE


	Three Months Ended August 31,
	2024		2023
Clinical lab	$	1,278,000	$	1,289,000
Over-the-counter		187,000		303,000
Contract manufacturing		339,000		117,000
Physician’s office		3,000		4,000
Total	$	1,807,000	$	1,713,000

See Note 4 for additional information regarding revenue concentrations.

SHIPPING AND HANDLING FEES

The Company includes shipping and handling fees billed to customers in net sales.

RESEARCH AND DEVELOPMENT

Research and development costs are expensed as incurred. The Company expensed approximately $297,000 and $472,000 of research and development costs during the three months ended August 31, 2024 and 2023, respectively.

INCOME TAXES

The Company had income tax expense for the three months ended August 31, 2024 of approximately $4,000, consisting of state minimum and foreign miscellaneous taxes. During the three months ended August 31, 2024, the Company had a net operating loss (“NOL”) that generated deferred tax assets for NOL carryforwards. Deferred income tax assets and liabilities are recognized for temporary differences between the financial statements and income tax carrying values using tax rates in effect for the years such differences are expected to reverse. Due to uncertainties surrounding our ability to generate future taxable income and consequently realize such deferred income tax assets, the Company has determined that it is more likely than not that these deferred tax assets will not be realized. Accordingly, the Company has established a full valuation allowance against its deferred tax assets as of August 31, 2024.

The Company’s policy is to recognize any interest and penalties related to unrecognized tax benefits as a component of income tax expense. For the three months ended August 31, 2024, the Company had no accrued interest or penalties related to uncertain tax positions.

ADVERTISING COSTS

The Company reports the cost of advertising as expense in the period in which those costs are incurred. Advertising costs were approximately $14,000 and $30,000 for the three months ended August 31, 2024 and 2023, respectively.

FOREIGN CURRENCY TRANSLATION

The subsidiary located in Mexico operates primarily using the Mexican peso. The subsidiary located in Germany operates primarily using the U.S. dollar, with an immaterial amount of transactions occurring using the Euro. Accordingly, assets and liabilities of these subsidiaries are translated using exchange rates in effect at the end of the period, and revenues and costs are translated using average exchange rates for the period. The resulting translation adjustments to assets and liabilities are presented as a separate component of accumulated other comprehensive loss. There are no foreign currency transactions that are included in the condensed consolidated statements of operations for the three months ended August 31, 2024 and 2023.

RIGHT-OF-USE ASSETS AND LEASE LIABILITY

In February 2016, the Financial Accounting Standards Board (“FASB”) issued an accounting standard update which requires lessees to recognize most leases on the balance sheet with a corresponding right-of-use asset. Right-of-use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Right-of-use assets and lease liabilities are recognized at the lease commencement date based on the estimated present value of fixed lease payments over the lease term. Leases are classified as financing or operating which will drive the expense recognition pattern. The Company has elected to exclude short-term leases. The Company leases office space and copy machines, all of which are operating leases. Most leases include the option to renew and the exercise of the renewal options is at the Company’s sole discretion. Options to extend or terminate a lease are considered in the lease term to the extent that the option is reasonably certain of exercise. The leases do not include the options to purchase the leased property. The depreciable life of assets and leasehold improvements are limited by the expected lease term.

NET LOSS PER SHARE

Basic loss per share is computed as net loss divided by the weighted average number of common shares outstanding for the period. Diluted loss per share reflects the potential dilution that could occur from common shares issuable through stock options, warrants and other convertible securities using the treasury stock method. The total amount of anti-dilutive stock options not included in the loss per share calculation at August 31, 2024 and 2023 was 3,306,116 and 2,363,116, respectively.

RECENT ACCOUNTING PRONOUNCEMENTS

Recent ASU’s issued by the FASB and guidance issued by the SEC did not, or are not believed by the management to, have a material effect on the Company’s present or future consolidated financial statements.

In November 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-07, “Improvements to Reportable Segment Disclosures.” The ASU includes enhanced disclosure requirements, primarily related to significant segment expenses that are regularly provided to and used by the chief operating decision maker (“CODM”). The amendments are to be applied retrospectively to all prior periods presented in the financial statements. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, with early adoption permitted. We are currently evaluating the effect of adopting this pronouncement on our financial statements and disclosures.

In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”. The ASU includes enhanced disclosure requirements, primarily related to the rate reconciliation and income taxes paid information. The amendments are to be applied prospectively in the financial statements. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. We are currently evaluating the effect of adopting this pronouncement on our financial statements and disclosures.

NOTE 3: SHAREHOLDERS’ EQUITY

On September 28, 2023, the Company filed a “shelf” registration statement on Form S-3 with the SEC, which was declared effective on September 29, 2023, allowing the Company to issue up to $20,000,000 in common shares. Under this registration statement, shares of our common stock may be sold from time to time for up to three years from the filing date. On May 10, 2024, the Company filed a prospectus supplement with the SEC to facilitate the sale of up to $5,500,000 in common stock through ATM offerings, as defined in Rule 415 under the Securities Act. No shares of common stock or other equity securities of the Company were sold under the shelf registration statement during the three months ended August 31, 2024.

NOTE 4: GEOGRAPHIC INFORMATION

The Company operates as one segment. Geographic information regarding net sales is approximately as follows:

SCHEDULE OF GEOGRAPHIC INFORMATION


	Three Months Ended August 31,
	2024		2023
Revenues from sales to unaffiliated customers:
Asia	$	817,000	$	1,026,000
Europe		470,000		327,000
North America		427,000		355,000
Middle East		90,000		-
South America		3,000		5,000
Total	$	1,807,000	$	1,713,000

As of August 31, 2024 and May 31, 2024, approximately $575,000 and $537,000 of Biomerica’s gross inventory was located in Mexicali, Mexico, respectively.

As of August 31, 2024 and May 31, 2024, approximately $13,000 and $14,000 of Biomerica’s property and equipment, net of accumulated depreciation and amortization, was located in Mexicali, Mexico, respectively.

NOTE 5: LEASES

The Company leases facilities in Irvine, California and Mexicali, Mexico.

As of August 31, 2024, the Company had approximately 22,000 square feet of floor space at its corporate headquarters at 17571 Von Karman Avenue in Irvine, California. The lease for its headquarters expires in August 2026. The Company has the option to extend the lease for an additional five-year term. The Company made a security deposit of approximately $22,000.

In November 2016, the Company’s Mexican subsidiary, Biomerica de Mexico, entered into a 10-year lease for approximately 8,100 square feet of manufacturing space. The Company has one 10-year option to renew at the end of the initial lease period. Biomerica de Mexico also leases a smaller unit on a month-to-month basis for use in the Company’s manufacturing process.

In addition, the Company leases a small office in Lindau, Germany on a month-to-month basis, as headquarters for BioEurope GmbH, its Germany subsidiary.

For purposes of determining straight-line rent expense, the lease term is calculated from the date the Company first takes possession of the facility, including any periods of free rent and any renewal options periods that the Company is reasonably certain of exercising. The Company’s office and equipment leases generally have contractually specified minimum rent and annual rent increases are included in the measurement of the right-of-use asset and related lease liabilities. Additionally, under these lease arrangements, the Company may be required to pay directly, or reimburse the lessors, for some maintenance and operating costs. Such amounts are generally variable and therefore not included in the measurement of the right-of-use asset and related lease liabilities but are instead recognized as variable lease expense in the consolidated statements of operations and comprehensive loss when they are incurred.

The following table presents information on our operating leases for the three months ended August 31, 2024 and 2023:

SCHEDULE OF OPERATING LEASES


	Three Months Ended August 31,
	2024		2023
Operating lease cost	$	88,000	$	88,000
Variable lease cost		2,000		3,000
Short-term lease cost		2,000		5,000
Total lease cost	$	92,000	$	96,000

The approximate maturity of lease liabilities as of August 31, 2024 are as follows:

Year Ending May 31:
	Operating Leases
2025 (excluding the three months ended August 31, 2024)	$	368,000
2026		378,000
2027		7,000
Total minimum future lease payments		753,000
Less: imputed interest		46,000
Total operating lease liabilities	$	707,000

The following table summarizes the Company’s other supplemental lease information for the three months ended August 31, 2024 and 2023:


	Three Months Ended August 31,
	2024			2023
Cash paid for operating lease liabilities	$	90,000		$	87,000
Weighted-average remaining lease term (years)		2.02			3.02
Weighted-average discount rate		6.50	%		6.50	%

The Company also has various insignificant leases for office equipment.

NOTE 6: COMMITMENTS AND CONTINGENCIES

LITIGATION

The Company is, from time to time, involved in legal proceedings, claims, and litigation arising in the ordinary course of business. While the amounts claimed may be substantial, the ultimate liability cannot presently be determined because of considerable uncertainties that exist. Therefore, it is possible the outcome of such legal proceedings, claims, and litigation could have a material effect on quarterly or annual operating results or cash flows when resolved in a future period. However, based on facts currently available, management believes such matters will not have a material adverse effect on the Company’s consolidated financial position, results of operations or cash flows.

There were no legal proceedings pending as of August 31, 2024.

NOTE 7: SUBSEQUENT EVENTS

Note noted.

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

You should read the following discussion and analysis in conjunction with our unaudited condensed consolidated financial statements and the accompanying notes thereto included in Part I, Item 1 of this Report and the audited consolidated financial statements in our Annual Report on Form 10-K for the fiscal year ended May 31, 2024 (our 2024 Annual Report). This discussion and analysis contains forward-looking statements that are based on our management’s current beliefs and assumptions, which statements are subject to substantial risks and uncertainties. Our actual results of operations may differ materially from those expressed or implied by these forward-looking statements as a result of many factors, including those discussed in “Risk Factors” included in Part I, Item 1A of our 2024 Annual Report.

OVERVIEW

We are a global biomedical technology company that develops, patents, manufactures and markets advanced diagnostic and therapeutic products. Our diagnostic test kits are used to analyze blood, urine, nasal or fecal material from patients in the diagnosis of various diseases, food intolerances and other medical complications . They can also be used to measure or detect the presence and levels of specific bacteria, hormones, antibodies, antigens and other substances, which may exist in the human body in extremely small concentrations. Our products are designed to enhance the health and well-being of people, while reducing total healthcare costs.

Our extensive range of medical diagnostic products is sold worldwide, primarily in two markets: clinical laboratories and point-of-care settings, including physicians’ offices and over-the-counter sales at major retailers such as Walmart, CVS Pharmacy, and Amazon. Most of our products are Conformite Europeenne (“CE”) marked and/or registered with regulatory agencies in various countries for diagnostic use, with several also cleared by the FDA for sale in the United States.

Technological advances in medical diagnostics have enabled diagnostic tests to be performed not only in clinical laboratories but also at home and at the point-of-care in physicians’ offices. One of our key objectives has been to develop and market rapid diagnostic tests that are accurate, utilize easily obtained patient specimens, and are simple to perform without the need for complex instrumentation. Our home use (over-the-counter) and professional use (physicians’ office, clinics, etc.) rapid diagnostic test products help manage existing medical conditions and may save lives through early detection and diagnosis of specific diseases. Traditionally, such tests required the expertise of medical technologists and sophisticated equipment, with results often not available for days. We believe our rapid point-of-care tests, when properly used, can be as accurate as laboratory tests. Our products require limited to no instrumentation, deliver reliable results in minutes, and can be performed with confidence at home or in a physician’s office.

We invest resources in the research and development of new products designed to diagnose and, in some cases, treat several major medical diseases. These products are either internally developed or licensed from others. Our experienced and highly trained technical personnel, including Ph.D. holders and other scientists, are dedicated to developing new products and managing technology transfer activities. Our technical staff, many of whom have extensive experience from previous employment at large diagnostic manufacturing companies, bring a wealth of industry knowledge. Additionally, we rely on our Scientific Advisory Board, comprised of leading medical doctors and clinicians, to guide our clinical studies and product development efforts.

A key outcome from our recent research and development efforts is our patented diagnostic-guided therapy (“DGT”) product, developed on the inFoods® technology platform. This innovative product is designed to treat gastrointestinal conditions such as irritable bowel syndrome (“IBS”) and other inflammatory diseases. The DGT product targets chronic inflammatory illnesses that are widespread and prevalent in large markets. We have launched the inFoods® IBS product, which leverages this patented technology.

The inFoods® IBS product utilizes a simple blood test to identify patient-specific foods that, when eliminated from the diet, may alleviate IBS symptoms such as pain, bloating, diarrhea, cramping, and constipation. Unlike broad and difficult-to-manage dietary restrictions, the inFoods® IBS product pinpoints a patient’s heightened immunoreactivity to specific foods known to frequently trigger IBS symptoms. By removing the foods identified as problematic, patients can achieve relief from their IBS symptoms.

We launched our inFoods® product across numerous gastroenterology (“GI”) physician groups in various states and regions, including collaboration with one of the largest GI groups in the U.S. Feedback from GI specialty physicians have generally been positive, and we are actively expanding our network by onboarding additional physician practices. These GI practices are beginning to prescribe inFoods® IBS to their patients. Our dedicated sales team is deepening relationships within the GI segment and strategically targeting opportunities to introduce inFoods® to other medical specialties. By leveraging their expertise and building strong partnerships, our sales team is now working to engage with key physician groups outside the GI field such as integrated health practices and primary-care general practitioners. These efforts aim to broaden our market reach and enhance the overall adoption of inFoods® across various healthcare sectors and to capitalize on the distinct advantages of inFoods® for a strong foundation of meaningful growth in the future. We are also continuing to evaluate distribution, partnership and licensing opportunities with U.S. and multinational companies, which have the potential to significantly aid in the commercialization and accelerated growth of inFoods® products both domestically and internationally.

Beyond the inFoods® product line, the Company has achieved a significant milestone with the development of hp+detect™, a diagnostic test designed to detect Helicobacter pylori (“H. pylori”) bacteria in the gastrointestinal tract. H. pylori is a prevalent infection, affecting approximately 35% of the U.S. population and 45% of the population in Europe’s largest countries. This bacterium is the strongest known risk factor for gastric cancer, which remains one of the leading causes of cancer-related deaths worldwide.

The hp+detect™ test offers physicians and medical centers a reliable tool for diagnosing H. pylori infections and monitoring treatment efficacy. The test is marketed directly to laboratories, where patient samples are processed to provide timely and accurate diagnoses. To support the widespread adoption and distribution of hp+detect™, the Company is actively engaging with large reference laboratories, aiming to improve patient outcomes through early detection and effective treatment of H. pylori infections.

Due to the slower-than-expected launch of the Company’s key products, inFoods® IBS and hp+detect™, the Company has initiated significant cost-cutting measures to extend its cash runway and work towards increasing revenues to cover overhead costs. These measures include a workforce reduction of nearly 15% during this fiscal quarter, which incurred one-time labor costs such as severance, impacting typical cost trends and margins. In addition, the Company is actively exploring strategic opportunities to enhance and create shareholder value.

RESULTS OF OPERATIONS

Net Sales and Cost of Sales

The following is a breakdown of revenues according to markets to which the products are sold:

	Three Months Ended				Increase (Decrease)
	August 31, 2024		August 31, 2023		$			%
Clinical lab	$	1,278,000	$	1,289,000	$	(11,000	)		-1	%
Over-the-counter		187,000		303,000		(116,000	)		-38	%
Contract manufacturing		339,000		117,000		222,000			190	%
Physician’s office		3,000		4,000		(1,000	)		-25	%
Net Sales	$	1,807,000	$	1,713,000	$	94,000			5	%

For the three months ended August 31, 2024, consolidated net sales reached approximately $1,807,000, compared to $1,713,000 for the same period in 2023, representing an increase of $94,000, or 5%. This growth was largely driven by a $222,000 increase in higher demand from new and existing customers as well as new contract manufacturing agreements. However, over-the-counter (“OTC”) sales in the retail market declined by $116,000. In 2023, OTC sales benefited from the rollout of our products with CVS, which included large upfront orders. Additionally, this quarter’s performance was impacted by timing delays in clinical lab orders from our distributor in Asia.

For the three months ended August 31, 2024, consolidated cost of sales amounted to approximately $1,518,000, or 84% of net sales, compared to $1,301,000, or 76% of net sales, for the same period in 2023, representing an increase of $217,000, or 17%. A key driver of the cost increase was directly correlated to the growth in contract manufacturing sales. Additionally, direct labor costs were significantly impacted by one-time severance expenses related to the reduction in force (“RIF”) executed in July, which elevated labor costs and negatively impacted gross margins. Gross margin was negatively impacted by 12% by the one-time RIF expenses within the fiscal quarter. Excluding these RIF-related costs, gross margins are consistent with the prior period.

Operating Expenses

The following is a summary of operating expenses:

	Three Months Ended August 31,
	2024					2023					Increase (Decrease)
	Operating Expense		As a % of Total Revenues			Operating Expense		As a % of Total Revenues			$			%
Selling, General and Administrative Expenses	$	1,360,000		75	%	$	1,172,000		68	%	$	188,000			16	%
Research and Development	$	297,000		16	%	$	472,000		28	%	$	(175,000	)		-37	%

Selling, General and Administrative Expenses

For the three months ended August 31, 2024, consolidated selling, general, and administrative expenses were approximately $1,360,000, compared to $1,172,000 for the same period in 2023, reflecting an increase of $188,000, or 16%. This increase was primarily driven by one-time severance expenses related to the July RIF and introduction of a sales force, which did not exist in the prior year. The new sales team added $146,000 in additional costs compared to the prior period. Legal expenses also rose by $64,000, as the prior year benefited from a one-time discount on legal fees related to settlement work. Excluding this discount, legal spending would have been consistent with historical levels.

Research and Development

For the three months ended August 31, 2024, consolidated research and development (“R&D”) expenses totaled approximately $297,000, representing a decrease of 37% from $472,000 in the same period of 2023. This $175,000 reduction was primarily driven by an $86,000 decline in R&D wages resulting from the one-time severance expenses associated with the RIF executed in July. In line with the Company’s strategic initiatives for cost-cutting measures, several clinical trials were reduced, resulting in decreased expenditures. Additionally, with the commercialization of inFoods® IBS, there has been a deliberate reduction in R&D allocations to this area, contributing to an overall decrease of $80,000 in related expenses.

Interest and Dividend Income

For the three months ended August 31, 2024, interest and dividend income totaled approximately $56,000, compared to $123,000 for the corresponding period in 2023, representing a decrease of $67,000, or 54%. This reduction was primarily attributable to lower market interest rates affecting our lower cash balances, which had decreased by August 31, 2024.

LIQUIDITY, CAPITAL RESOURCES AND GOING CONCERN

The following are the principal sources of liquidity:

	August 31, 2024		May 31, 2024
Cash and cash equivalents	$	2,820,000	$	4,170,000
Working capital including cash and cash equivalents	$	4,294,000	$	5,527,000

As of August 31, 2024 and May 31, 2024, the Company had cash and cash equivalents of approximately $2,820,000 and $4,170,000, respectively. As of August 31, 2024 and May 31, 2024, the Company had working capital of approximately $4,294,000 and $5,527,000, respectively.

The Company’s ability to continue as a going concern over the next twelve months is influenced by several factors, including:

	●	Our need and ability to generate additional revenue from international opportunities and our new product launches;
	●	Our need to access the capital and debt markets to meet current obligations and fund operations;
	●	Our capacity to manage operating expenses and maintain gross margins as we grow; and
	●	Our ability to retain key employees and maintain critical operations with a substantially reduced workforce.

As part of our financing plan, on September 28, 2023, we filed a “shelf” registration statement on Form S-3 with the Securities and Exchange Commission (“SEC”), which was declared effective on September 29, 2023, allowing us to issue up to $20,000,000 in common shares. Under this registration statement, shares of our common stock may be sold from time to time for up to three years from the filing date. On May 10, 2024, the we filed a prospectus supplement with the SEC to facilitate the sale of up to $5,500,000 in common stock through at-the-market (“ATM”) offerings, as defined in Rule 415 under the Securities Act. As part of this transaction, we incurred $81,000 in deferred offering costs. The amount of capital that we can raise under the ATM offering is highly dependent upon the trading volume and the trading price of our stock. The average trading volume of our stock over the last three full calendar months is approximately 83,068 shares per day and the high and low trading price of our stock during the same period of time was $0.59 and $0.28, respectively. If our stock continues to trade at low volumes and price, the amount of capital that we can raise under the ATM offering will be constrained.

We intend to use the net proceeds from the ATM offering for general corporate purposes, including, but not limited to, sales and marketing activities, clinical studies and product development, acquisitions of assets, businesses, companies, or securities, capital expenditures, and working capital needs.

While we are committed to these plans, there is no assurance that these efforts will be successful or sufficient to meet our capital requirements.

These factors raise substantial doubt about our ability to continue as a going concern. Our future viability depends on the successful execution of our strategic plans, securing additional financing, and achieving profitable operations.

Operating Activities

During the three months ended August 31, 2024, cash used in operating activities was approximately $1,344,000. The primary factors that contributed to this were a loss of approximately $1,316,000, an increase in accounts receivable of $616,000, and a decrease in lease liability of $78,000. These were partially offset by a decrease in inventories of $429,000, a decrease in prepaid expenses and other of $106,000, and non-cash expenses of approximately $191,000.

During the three months ended August 31, 2023, cash used in operating activities was approximately $1,674,000. The primary factors that contributed to this were a loss of approximately $1,132,000, non-cash expenses of $122,000, primarily associated with depreciation and amortization, share-based compensation, inventory reserves and amortization of right-of-use assets. This was partially offset by changes in asset and liability accounts of $664,000.

Investing Activities

During the three months ended August 31, 2024, we did not acquire any new property, equipment, or patents.

During the three months ended August 31, 2023, cash used in investing activities was approximately $63,000. During the three months ended August 31, 2023, we purchased approximately $21,000 of property and equipment and had $42,000 in expenditures related to patents.

Financing Activities

During the three months ended August 31, 2024, and 2023, the Company did not have any cash provided by financing activities, with no net proceeds from the sale of common stock or stock option exercises.

OFF BALANCE SHEET ARRANGEMENTS

There were no off-balance sheet arrangements as of August 31, 2024.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires us to make a number of estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. Such estimates and assumptions may affect the reported amounts of revenues and expenses during the reporting period. We evaluate and base our estimates and assumptions on historical experience and various other factors and circumstances that we believe to be reasonable. Different assumptions or conditions may cause actual results to differ materially from these estimates. We continue to monitor significant estimates made during the preparation of our financial statements. We believe our estimates and assumptions are reasonable under the current conditions; however, actual results may differ from these estimates under different future conditions.

We believe that the estimates and assumptions that are most important to the portrayal of our financial condition and results of operations, in that they require subjective or complex judgments, form the basis for the accounting policies deemed to be most critical to us. These relate to revenue recognition, bad debts, inventory overhead application, inventory reserves, lease liabilities and right-of-use assets. We believe estimates and assumptions related to these critical accounting policies are appropriate under the circumstances; however, should future events or occurrences result in unanticipated consequences, there could be a material impact on our future financial conditions or results of operations. There have been no significant changes to our critical accounting policies from those disclosed in our 2024 Annual Report. We suggest that our significant accounting policies be read in conjunction with this Management’s Discussion and Analysis of Financial Condition and Results of Operations. Please refer to Note 2 for information on Significant Accounting Policies.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We are a smaller reporting company as defined by Rule 12b-2 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) and are not required to provide the information under this item.

ITEM 4. CONTROLS AND PROCEDURES

Our management evaluated the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, as of the end of the period covered by this report. Our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving its objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Our disclosure controls and procedures have been designed to provide reasonable assurance of achieving its objectives.

Based on their evaluation as of August 31, 2024, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) were effective at the “reasonable assurance” level to ensure that the information required to be disclosed by us in this Quarterly Report on Form 10-Q (our “Quarterly Report”) was (1) recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and regulations; and (2) accumulated and communicated to the our management, including our Chief Executive Officer and Chief Financial Officer to allow timely decisions regarding required disclosure.

There have been no changes in our internal control over financial reporting during the quarter ended August 31, 2024 that have materially affected, or that is reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

From time to time, we are involved in legal proceedings, claims, and litigation arising in the ordinary course of business, which may impact our financial results.

As of August 31, 2024, there were no pending legal proceedings. However, the outcome of any future legal matters, claims, or litigation could potentially have a material adverse effect on our quarterly or annual operating results or cash flows when resolved in subsequent periods. Nonetheless, based on current information, management believes these matters will not have a material adverse effect on the our consolidated financial position, results of operations, or cash flows.

ITEM 1A. RISKS FACTORS

Investing in our common stock involves certain risks. Before making an investment decision, you should carefully consider all the information within this Quarterly Report, including the information contained in Part I, Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations, as well as in our condensed consolidated financial statements and the related notes contained in Part I, Item 1 within this Quarterly Report. In addition, you should carefully consider the risks and uncertainties described in Part I, Item 1A, “Risk Factors,” of our 2024 Annual Report, as well as in our other public filings with the SEC. If any of the identified risks are realized, our business, results of operations, financial condition, liquidity, and prospects could be materially and adversely affected. In that case, the trading price of our common stock may decline, and you could lose all or part of your investment. In addition, other risks of which we are currently unaware, or which we do not currently view as material, could have a material adverse effect on our business, results of operations, financial condition, and prospects.

During the three months ended August 31, 2024, there were no material changes to the risks and uncertainties described in Part I, Item 1A, Risk Factors, of our 2024 Annual Report.

ITEM 5. OTHER INFORMATION

None.

ITEM 6. EXHIBITS

The following exhibits are filed or furnished as part of this quarterly report on Form 10-Q:

Exhibit No.		Description

31.1**		Certificate of Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act

31.2**		Certification of Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act

32.1**		Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act

32.2**		Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act

101 Interactive data files pursuant to Rule 405 Regulation S-T, as follows:

101.INS-XBRL Instance Document

101.SCH-XBRL Taxonomy Extension Schema Document

101.CAL-XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF–XBRL Taxonomy Extension Definition Linkbase Document

101.LAB-XBRL Taxonomy Extension Label Linkbase Document

101.PRE-XBRL Taxonomy Extension Presentation Linkbase Document

104 Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibits 101)

* Filed herein.

** Filed herewith.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has fully caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

		BIOMERICA, INC.

Date:	October 15, 2024
		By:	/S/ Zackary S. Irani
			Zackary S. Irani
			Chief Executive Officer
			(Principal Executive Officer)

Date:	October 15, 2024
		By:	/S/ Gary Lu
			Gary Lu
			Chief Financial Officer
			(Principal Financial Officer)

EXHIBIT 31.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Zackary S. Irani, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Biomerica, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects, the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America;

c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

d) disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of our internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or other persons performing the equivalent functions):

a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 15, 2024

/s/ Zackary S. Irani
Zackary S. Irani
Chief Executive Officer
(Principal Executive Officer)

EXHIBIT 31.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Gary Lu, certify that:

1. I have reviewed this Quarterly Report on Form 10-Q of Biomerica, Inc.;

a) designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date: October 15, 2024

/s/ Gary Lu
Gary Lu
Chief Financial Officer
(Principal Financial Officer)

EXHIBIT 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Biomerica, Inc. (the “Company”) on Form 10-Q for the period ended August 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Zackary Irani, Chief Executive Officer of the Company, certify, to the best of my knowledge, Pursuant to Exchange Act Rule 15d-14(b) and 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes Oxley Act of 2002,

i. The Report fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934, and

ii. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Zackary S. Irani
Zackary S. Irani
Chief Executive Officer

Date: October 15, 2024

EXHIBIT 32.2

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report of Biomerica, Inc. (the “Company”) on Form 10-Q for the period ended August 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Gary Lu, Chief Financial Officer of the Company, certify, to the best of my knowledge, Pursuant to Exchange Act Rule 15d-14(b) and 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes Oxley Act of 2002,

i. The Report fully complies with the requirements of Sections 13(a) or 15(d) of the Securities Exchange Act of 1934, and

ii. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ Gary Lu
Gary Lu
Chief Financial Officer

Date: October 15, 2024

Cover - shares	3 Months Ended
Cover - shares	Aug. 31, 2024	Oct. 15, 2024
Cover [Abstract]
Document Type	10-Q
Amendment Flag	false
Document Quarterly Report	true
Document Transition Report	false
Document Period End Date	Aug. 31, 2024
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2025
Current Fiscal Year End Date	--05-31
Entity File Number	001-37863
Entity Registrant Name	BIOMERICA, INC.
Entity Central Index Key	0000073290
Entity Tax Identification Number	95-2645573
Entity Incorporation, State or Country Code	DE
Entity Address, Address Line One	17571 Von Karman Avenue
Entity Address, City or Town	Irvine
Entity Address, State or Province	CA
Entity Address, Postal Zip Code	92614
City Area Code	949
Local Phone Number	645-2111
Title of 12(b) Security	Common Stock, par value $0.08
Trading Symbol	BMRA
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Non-accelerated Filer
Entity Small Business	true
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		16,821,646

Condensed Consolidated Balance Sheets (Unaudited) - USD ($)	Aug. 31, 2024	May 31, 2024
Current Assets:
Cash and cash equivalents	$ 2,820,000	$ 4,170,000
Accounts receivable, net	1,551,000	947,000
Inventories, net	1,942,000	2,376,000
Prepaid expenses and other	132,000	238,000
Total current assets	6,445,000	7,731,000
Property and equipment, net of accumulated depreciation and amortization	184,000	201,000
Right-of-use assets, net of accumulated amortization of $986,000 and $910,000 as of August 31, 2024 and May 31, 2024, respectively	666,000	742,000
Investments	165,000	165,000
Intangible assets, net of accumulated amortization of $53,000 and $48,000 as of August 31, 2024 and May 31, 2024, respectively	207,000	212,000
Other assets	203,000	203,000
Total Assets	7,870,000	9,254,000
Current Liabilities:
Accounts payable and accrued expenses	1,089,000	1,138,000
Accrued compensation	643,000	655,000
Advances from customers	85,000	85,000
Lease liabilities, current portion	334,000	326,000
Total current liabilities	2,151,000	2,204,000
Lease liabilities, net of current portion	373,000	459,000
Total Liabilities	2,524,000	2,663,000
Commitments and contingencies (Note 6)
Shareholders’ Equity:
Preferred stock, value
Common stock, $0.08 par value, 25,000,000 shares authorized, 16,821,646 issued and outstanding at August 31, 2024 and May 31, 2024, respectively	1,346,000	1,346,000
Additional paid-in capital	53,619,000	53,542,000
Accumulated other comprehensive loss	(108,000)	(102,000)
Accumulated deficit	(49,511,000)	(48,195,000)
Total Shareholders’ Equity	5,346,000	6,591,000
Total Liabilities and Shareholders’ Equity	7,870,000	9,254,000
Series A Preferred Stock [Member]
Shareholders’ Equity:
Preferred stock, value

Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($)	Aug. 31, 2024	May 31, 2024
Right-of-use assets, net of accumulated amortization	$ 986,000	$ 910,000
Intangible assets, net of accumulated amortization	$ 53,000	$ 48,000
Preferred stock, par value	$ 0	$ 0
Preferred stock, shares authorized	4,428,571	4,428,571
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0
Common stock, par value	$ 0.08	$ 0.08
Common stock, shares authorized	25,000,000	25,000,000
Common stock, shares issued	16,821,646	16,821,646
Common stock, shares outstanding	16,821,646	16,821,646
Series A Preferred Stock [Member]
Preferred stock, par value	$ 0.08	$ 0.08
Preferred stock, shares authorized	571,429	571,429
Preferred stock, shares issued	0	0
Preferred stock, shares outstanding	0	0

Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited) - USD ($)	3 Months Ended
	Aug. 31, 2024	Aug. 31, 2023
Income Statement [Abstract]
Net sales	$ 1,807,000	$ 1,713,000
Cost of sales	(1,518,000)	(1,301,000)
Gross profit	289,000	412,000
Operating expenses:
Selling, general and administrative	1,360,000	1,172,000
Research and development	297,000	472,000
Total operating expense	1,657,000	1,644,000
Loss from operations	(1,368,000)	(1,232,000)
Other income:
Dividend and interest income	56,000	123,000
Total other income	56,000	123,000
Loss before income taxes	(1,312,000)	(1,109,000)
Provision for income taxes	(4,000)	(23,000)
Net loss	$ (1,316,000)	$ (1,132,000)
Basic net loss per common share	$ (0.08)	$ (0.07)
Diluted net loss per common share	$ (0.08)	$ (0.07)
Weighted average number of common and common equivalent shares:
Basic	16,821,646	16,821,646
Diluted	16,821,646	16,821,646
Net loss	$ (1,316,000)	$ (1,132,000)
Other comprehensive loss, net of tax:
Foreign currency translation	(6,000)	6,000
Comprehensive loss	$ (1,322,000)	$ (1,126,000)

Condensed Consolidated Statements of Shareholders' Equity (Unaudited) - USD ($)	Common Stock [Member]	Additional Paid-in Capital [Member]	AOCI Attributable to Parent [Member]	Retained Earnings [Member]	Total
Balances at May. 31, 2023	$ 1,346,000	$ 52,705,000	$ (110,000)	$ (42,217,000)	$ 11,724,000
Balance, shares at May. 31, 2023	16,821,646
Foreign currency translation			6,000		6,000
Share-based compensation		170,000			170,000
Net loss				(1,132,000)	(1,132,000)
Balances at Aug. 31, 2023	$ 1,346,000	52,875,000	(104,000)	(43,349,000)	10,768,000
Balance, shares at Aug. 31, 2023	16,821,646
Balances at May. 31, 2024	$ 1,346,000	53,542,000	(102,000)	(48,195,000)	6,591,000
Balance, shares at May. 31, 2024	16,821,646
Foreign currency translation			(6,000)		(6,000)
Share-based compensation		77,000			77,000
Net loss				(1,316,000)	(1,316,000)
Balances at Aug. 31, 2024	$ 1,346,000	$ 53,619,000	$ (108,000)	$ (49,511,000)	$ 5,346,000
Balance, shares at Aug. 31, 2024	16,821,646

Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)	3 Months Ended
	Aug. 31, 2024	Aug. 31, 2023
Cash flows from operating activities:
Net loss	$ (1,316,000)	$ (1,132,000)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization	21,000	21,000
Provision for allowance for credit losses	12,000
Inventory reserve	5,000	(140,000)
Share-based compensation	77,000	170,000
Amortization of right-of-use asset	76,000	71,000
Changes in assets and liabilities:
Accounts receivable	(616,000)	(708,000)
Inventories	429,000	319,000
Prepaid expenses and other	106,000	21,000
Other assets		(17,000)
Accounts payable and accrued expenses	(49,000)	(179,000)
Accrued compensation	(11,000)	(29,000)
Advances from customers
Reduction in lease liabilities	(78,000)	(71,000)
Net cash used in operating activities	(1,344,000)	(1,674,000)
Cash flows from investing activities:
Purchases of property and equipment		(21,000)
Expenditures related to intangibles		(42,000)
Net cash used in investing activities		(63,000)
Effect of exchange rate changes in cash	(6,000)	6,000
Net decrease in cash and cash equivalents	(1,350,000)	(1,731,000)
Cash and cash equivalents at beginning of year	4,170,000	9,719,000
Cash and cash equivalents at end of year	2,820,000	7,988,000
Cash paid during the period for:
Income taxes	$ 4,000	$ 23,000

BASIS OF PRESENTATION

3 Months Ended

Aug. 31, 2024

Organization, Consolidation and Presentation of Financial Statements [Abstract]

BASIS OF PRESENTATION

NOTE 1: BASIS OF PRESENTATION

SIGNIFICANT ACCOUNTING POLICIES

3 Months Ended

Aug. 31, 2024

Accounting Policies [Abstract]

SIGNIFICANT ACCOUNTING POLICIES

NOTE 2: SIGNIFICANT ACCOUNTING POLICIES

PRINCIPLES OF CONSOLIDATION

ACCOUNTING ESTIMATES

MARKETS AND METHODS OF DISTRIBUTION

LIQUIDITY AND GOING CONCERN

	●	Our need and ability to generate additional revenue from international opportunities and our new product launches;
	●	Our need to access the capital and debt markets to meet current obligations and fund operations;
	●	Our capacity to manage operating expenses and maintain gross margins as we grow; and
	●	Our ability to retain key employees and maintain critical operations with a substantially reduced workforce.

CONCENTRATION OF CREDIT RISK

CASH AND CASH EQUIVALENTS

Cash and cash equivalents consist of demand deposits and money market accounts with original maturities of less than three months.

ACCOUNTS RECEIVABLE, NET

As of August 31, 2024 and May 31, 2024, the Company has established a reserve of approximately $31,000 and $19,000 respectively, for credit losses.

PREPAID EXPENSES AND OTHER

As of August 31, 2024 and May 31, 2024, the prepaids were approximately $132,000 and $238,000, respectively, comprised of prepayments to insurance and various other suppliers.

INVENTORIES, NET

Net inventories are approximately the following:

SCHEDULE OF NET INVENTORIES

	August 31, 2024			May 31, 2024
Raw materials	$	1,442,000		$	1,519,000
Work in progress		756,000			1,145,000
Finished products		216,000			179,000
Total gross inventory		2,414,000			2,843,000
Inventory reserves		(472,000	)		(467,000	)
Net inventory	$	1,942,000		$	2,376,000

PROPERTY AND EQUIPMENT, NET

INTANGIBLE ASSETS, NET

INVESTMENTS

SHARE-BASED COMPENSATION

The Company expensed approximately $77,000 and $170,000 of share-based compensation during the three months ended August 31, 2024 and 2023, respectively.

The following summary presents the options granted, exercised, expired, canceled and outstanding for the three months ended August 31, 2024:

SUMMARY OF OPTIONS ACTIVITY

	Option Shares			Weighted Average Exercise Price
Options Outstanding at May 31, 2024		3,479,616		$	2.53
Granted		67,000			0.44
Cancelled or expired		(240,500	)		2.03
Options Outstanding at August 31, 2024		3,306,116		$	2.53

REVENUE RECOGNITION

The Company has various contracts with customers, and these contracts specify the recognition of revenue based on the nature of the transaction.

For services related to contract manufacturing, revenue is recognized when the service has been performed. Services for some contract work are invoiced and recognized as the project progresses.

As of August 31, 2024, the Company had approximately $85,000 in advances from domestic customers, which are prepayments on orders for future shipments.

Disaggregation of revenue:

The following is a breakdown of revenues according to markets to which the products are sold:

SCHEDULE OF DISAGGREGATION REVENUE


	Three Months Ended August 31,
	2024		2023
Clinical lab	$	1,278,000	$	1,289,000
Over-the-counter		187,000		303,000
Contract manufacturing		339,000		117,000
Physician’s office		3,000		4,000
Total	$	1,807,000	$	1,713,000

See Note 4 for additional information regarding revenue concentrations.

SHIPPING AND HANDLING FEES

The Company includes shipping and handling fees billed to customers in net sales.

RESEARCH AND DEVELOPMENT

INCOME TAXES

ADVERTISING COSTS

FOREIGN CURRENCY TRANSLATION

RIGHT-OF-USE ASSETS AND LEASE LIABILITY

NET LOSS PER SHARE

RECENT ACCOUNTING PRONOUNCEMENTS

SHAREHOLDERS’ EQUITY

3 Months Ended

Aug. 31, 2024

Equity [Abstract]

SHAREHOLDERS’ EQUITY

NOTE 3: SHAREHOLDERS’ EQUITY

GEOGRAPHIC INFORMATION

3 Months Ended

Aug. 31, 2024

Segment Reporting [Abstract]

GEOGRAPHIC INFORMATION

NOTE 4: GEOGRAPHIC INFORMATION

The Company operates as one segment. Geographic information regarding net sales is approximately as follows:

SCHEDULE OF GEOGRAPHIC INFORMATION


	Three Months Ended August 31,
	2024		2023
Revenues from sales to unaffiliated customers:
Asia	$	817,000	$	1,026,000
Europe		470,000		327,000
North America		427,000		355,000
Middle East		90,000		-
South America		3,000		5,000
Total	$	1,807,000	$	1,713,000

As of August 31, 2024 and May 31, 2024, approximately $575,000 and $537,000 of Biomerica’s gross inventory was located in Mexicali, Mexico, respectively.

LEASES

3 Months Ended

Aug. 31, 2024

Leases

LEASES

NOTE 5: LEASES

The Company leases facilities in Irvine, California and Mexicali, Mexico.

In addition, the Company leases a small office in Lindau, Germany on a month-to-month basis, as headquarters for BioEurope GmbH, its Germany subsidiary.

The following table presents information on our operating leases for the three months ended August 31, 2024 and 2023:

SCHEDULE OF OPERATING LEASES


	Three Months Ended August 31,
	2024		2023
Operating lease cost	$	88,000	$	88,000
Variable lease cost		2,000		3,000
Short-term lease cost		2,000		5,000
Total lease cost	$	92,000	$	96,000

The approximate maturity of lease liabilities as of August 31, 2024 are as follows:

Year Ending May 31:
	Operating Leases
2025 (excluding the three months ended August 31, 2024)	$	368,000
2026		378,000
2027		7,000
Total minimum future lease payments		753,000
Less: imputed interest		46,000
Total operating lease liabilities	$	707,000

The following table summarizes the Company’s other supplemental lease information for the three months ended August 31, 2024 and 2023:


	Three Months Ended August 31,
	2024			2023
Cash paid for operating lease liabilities	$	90,000		$	87,000
Weighted-average remaining lease term (years)		2.02			3.02
Weighted-average discount rate		6.50	%		6.50	%

The Company also has various insignificant leases for office equipment.

COMMITMENTS AND CONTINGENCIES

3 Months Ended

Aug. 31, 2024

Commitments and Contingencies Disclosure [Abstract]

COMMITMENTS AND CONTINGENCIES

NOTE 6: COMMITMENTS AND CONTINGENCIES

LITIGATION

There were no legal proceedings pending as of August 31, 2024.

SUBSEQUENT EVENTS

3 Months Ended

Aug. 31, 2024

Subsequent Events [Abstract]

SUBSEQUENT EVENTS

NOTE 7: SUBSEQUENT EVENTS

Note noted.

SIGNIFICANT ACCOUNTING POLICIES (Policies)

3 Months Ended

Aug. 31, 2024

Accounting Policies [Abstract]

PRINCIPLES OF CONSOLIDATION

PRINCIPLES OF CONSOLIDATION

ACCOUNTING ESTIMATES

ACCOUNTING ESTIMATES

MARKETS AND METHODS OF DISTRIBUTION

MARKETS AND METHODS OF DISTRIBUTION

LIQUIDITY AND GOING CONCERN

LIQUIDITY AND GOING CONCERN

	●	Our need and ability to generate additional revenue from international opportunities and our new product launches;
	●	Our need to access the capital and debt markets to meet current obligations and fund operations;
	●	Our capacity to manage operating expenses and maintain gross margins as we grow; and
	●	Our ability to retain key employees and maintain critical operations with a substantially reduced workforce.

CONCENTRATION OF CREDIT RISK

CONCENTRATION OF CREDIT RISK

CASH AND CASH EQUIVALENTS

CASH AND CASH EQUIVALENTS

Cash and cash equivalents consist of demand deposits and money market accounts with original maturities of less than three months.

ACCOUNTS RECEIVABLE, NET

ACCOUNTS RECEIVABLE, NET

As of August 31, 2024 and May 31, 2024, the Company has established a reserve of approximately $31,000 and $19,000 respectively, for credit losses.

PREPAID EXPENSES AND OTHER

PREPAID EXPENSES AND OTHER

As of August 31, 2024 and May 31, 2024, the prepaids were approximately $132,000 and $238,000, respectively, comprised of prepayments to insurance and various other suppliers.

INVENTORIES, NET

INVENTORIES, NET

Net inventories are approximately the following:

SCHEDULE OF NET INVENTORIES

	August 31, 2024			May 31, 2024
Raw materials	$	1,442,000		$	1,519,000
Work in progress		756,000			1,145,000
Finished products		216,000			179,000
Total gross inventory		2,414,000			2,843,000
Inventory reserves		(472,000	)		(467,000	)
Net inventory	$	1,942,000		$	2,376,000

PROPERTY AND EQUIPMENT, NET

PROPERTY AND EQUIPMENT, NET

INTANGIBLE ASSETS, NET

INTANGIBLE ASSETS, NET

INVESTMENTS

INVESTMENTS

SHARE-BASED COMPENSATION

SHARE-BASED COMPENSATION

The Company expensed approximately $77,000 and $170,000 of share-based compensation during the three months ended August 31, 2024 and 2023, respectively.

The following summary presents the options granted, exercised, expired, canceled and outstanding for the three months ended August 31, 2024:

SUMMARY OF OPTIONS ACTIVITY

	Option Shares			Weighted Average Exercise Price
Options Outstanding at May 31, 2024		3,479,616		$	2.53
Granted		67,000			0.44
Cancelled or expired		(240,500	)		2.03
Options Outstanding at August 31, 2024		3,306,116		$	2.53

REVENUE RECOGNITION

REVENUE RECOGNITION

The Company has various contracts with customers, and these contracts specify the recognition of revenue based on the nature of the transaction.

For services related to contract manufacturing, revenue is recognized when the service has been performed. Services for some contract work are invoiced and recognized as the project progresses.

As of August 31, 2024, the Company had approximately $85,000 in advances from domestic customers, which are prepayments on orders for future shipments.

Disaggregation of revenue:

The following is a breakdown of revenues according to markets to which the products are sold:

SCHEDULE OF DISAGGREGATION REVENUE


	Three Months Ended August 31,
	2024		2023
Clinical lab	$	1,278,000	$	1,289,000
Over-the-counter		187,000		303,000
Contract manufacturing		339,000		117,000
Physician’s office		3,000		4,000
Total	$	1,807,000	$	1,713,000

See Note 4 for additional information regarding revenue concentrations.

SHIPPING AND HANDLING FEES

SHIPPING AND HANDLING FEES

The Company includes shipping and handling fees billed to customers in net sales.

RESEARCH AND DEVELOPMENT

RESEARCH AND DEVELOPMENT

INCOME TAXES

INCOME TAXES

ADVERTISING COSTS

ADVERTISING COSTS

FOREIGN CURRENCY TRANSLATION

FOREIGN CURRENCY TRANSLATION

RIGHT-OF-USE ASSETS AND LEASE LIABILITY

RIGHT-OF-USE ASSETS AND LEASE LIABILITY

NET LOSS PER SHARE

NET LOSS PER SHARE

RECENT ACCOUNTING PRONOUNCEMENTS

RECENT ACCOUNTING PRONOUNCEMENTS

SIGNIFICANT ACCOUNTING POLICIES (Tables)

3 Months Ended

Aug. 31, 2024

Accounting Policies [Abstract]

SCHEDULE OF NET INVENTORIES

Net inventories are approximately the following:

SCHEDULE OF NET INVENTORIES

	August 31, 2024			May 31, 2024
Raw materials	$	1,442,000		$	1,519,000
Work in progress		756,000			1,145,000
Finished products		216,000			179,000
Total gross inventory		2,414,000			2,843,000
Inventory reserves		(472,000	)		(467,000	)
Net inventory	$	1,942,000		$	2,376,000

SUMMARY OF OPTIONS ACTIVITY

The following summary presents the options granted, exercised, expired, canceled and outstanding for the three months ended August 31, 2024:

SUMMARY OF OPTIONS ACTIVITY

	Option Shares			Weighted Average Exercise Price
Options Outstanding at May 31, 2024		3,479,616		$	2.53
Granted		67,000			0.44
Cancelled or expired		(240,500	)		2.03
Options Outstanding at August 31, 2024		3,306,116		$	2.53

SCHEDULE OF DISAGGREGATION REVENUE

The following is a breakdown of revenues according to markets to which the products are sold:

SCHEDULE OF DISAGGREGATION REVENUE


	Three Months Ended August 31,
	2024		2023
Clinical lab	$	1,278,000	$	1,289,000
Over-the-counter		187,000		303,000
Contract manufacturing		339,000		117,000
Physician’s office		3,000		4,000
Total	$	1,807,000	$	1,713,000

GEOGRAPHIC INFORMATION (Tables)

3 Months Ended

Aug. 31, 2024

Segment Reporting [Abstract]

SCHEDULE OF GEOGRAPHIC INFORMATION


	Three Months Ended August 31,
	2024		2023
Revenues from sales to unaffiliated customers:
Asia	$	817,000	$	1,026,000
Europe		470,000		327,000
North America		427,000		355,000
Middle East		90,000		-
South America		3,000		5,000
Total	$	1,807,000	$	1,713,000

LEASES (Tables)

3 Months Ended

Aug. 31, 2024

Leases

SCHEDULE OF OPERATING LEASES

The following table presents information on our operating leases for the three months ended August 31, 2024 and 2023:

SCHEDULE OF OPERATING LEASES


	Three Months Ended August 31,
	2024		2023
Operating lease cost	$	88,000	$	88,000
Variable lease cost		2,000		3,000
Short-term lease cost		2,000		5,000
Total lease cost	$	92,000	$	96,000

SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS

The approximate maturity of lease liabilities as of August 31, 2024 are as follows:

Year Ending May 31:
	Operating Leases
2025 (excluding the three months ended August 31, 2024)	$	368,000
2026		378,000
2027		7,000
Total minimum future lease payments		753,000
Less: imputed interest		46,000
Total operating lease liabilities	$	707,000

SCHEDULE OF OTHER SUPPLEMENTAL LEASE INFORMATION

The following table summarizes the Company’s other supplemental lease information for the three months ended August 31, 2024 and 2023:


	Three Months Ended August 31,
	2024			2023
Cash paid for operating lease liabilities	$	90,000		$	87,000
Weighted-average remaining lease term (years)		2.02			3.02
Weighted-average discount rate		6.50	%		6.50	%

SCHEDULE OF NET INVENTORIES (Details) - USD ($)	Aug. 31, 2024	May 31, 2024
Accounting Policies [Abstract]
Raw materials	$ 1,442,000	$ 1,519,000
Work in progress	756,000	1,145,000
Finished products	216,000	179,000
Total gross inventory	2,414,000	2,843,000
Inventory reserves	(472,000)	(467,000)
Net inventory	$ 1,942,000	$ 2,376,000

SUMMARY OF OPTIONS ACTIVITY (Details)	3 Months Ended
SUMMARY OF OPTIONS ACTIVITY (Details)	Aug. 31, 2024 $ / shares shares
Accounting Policies [Abstract]
Option outstanding, begining balance \| shares	3,479,616
Weighted average exercise price, begining balance \| $ / shares	$ 2.53
Options granted \| shares	67,000
Weighted average exercise price, granted \| $ / shares	$ 0.44
Options cancelled or expired \| shares	(240,500)
Weighted average exercise price, cancelled or expired \| $ / shares	$ 2.03
Option outstanding, ending balance \| shares	3,306,116
Weighted average exercise price, ending balance \| $ / shares	$ 2.53

SCHEDULE OF DISAGGREGATION REVENUE (Details) - USD ($)	3 Months Ended
SCHEDULE OF DISAGGREGATION REVENUE (Details) - USD ($)	Aug. 31, 2024	Aug. 31, 2023
Product Information [Line Items]
Total	$ 1,807,000	$ 1,713,000
Clinical Lab [Member]
Product Information [Line Items]
Total	1,278,000	1,289,000
Over-the-counter [Member]
Product Information [Line Items]
Total	187,000	303,000
Contract Manufacturing [Member]
Product Information [Line Items]
Total	339,000	117,000
Physicians Office [Member]
Product Information [Line Items]
Total	$ 3,000	$ 4,000

SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)					3 Months Ended		12 Months Ended		36 Months Ended
	May 10, 2024	Sep. 28, 2023	Mar. 07, 2023	Jan. 22, 2021	Aug. 31, 2024	Aug. 31, 2023	May 31, 2024	May 31, 2023	Sep. 30, 2023
Product Information [Line Items]
Accumulated deficit					$ 49,511,000		$ 48,195,000
Cash and cash equivalents					2,820,000		$ 4,170,000
Working capital					$ 4,294,000
Sale of stock, number of shares issued in transaction				15,000,000					90,000,000
Issuance of common stock, value	$ 5,500,000
Average trading volume shares	83,068
Share price					$ 0.59		$ 0.28
Common stock issuance value		$ 20,000,000
Deferred offering costs	$ 81,000
Revenues					$ 1,807,000	$ 1,713,000
Other receivables, gross, current					$ 1,582,000		$ 966,000
Threshold period past due for write-off of trade accounts receivable					90 days
Accounts receivable, credit loss expense (Reversal)					$ 31,000		19,000
Prepaid expense and other assets					132,000		238,000
Inventory reserves					472,000		467,000
Amortization of intangible assets					4,000	5,000
Intangible asset impairment charges					0	0
Investments					165,000		$ 165,000
Share-based payment arrangement, expense					77,000	170,000
Proceeds from customers					85,000
Research and development expense					297,000	472,000
Income tax expense					4,000	23,000
Advertising expense					$ 14,000	$ 30,000
Antidilutive securities excluded from computation of earnings per share, amount (in shares)					3,306,116	2,363,116
Polish Distributor [Member]
Product Information [Line Items]
Investments					$ 165,000
Equity method investment, ownership percentage					6.00%
Marketing and Distribution Rights [Member]
Product Information [Line Items]
Finite-lived intangible asset, useful life					18 years
Purchased Technology Rights [Member]
Product Information [Line Items]
Finite-lived intangible asset, useful life					10 years
Patents [Member]
Product Information [Line Items]
Finite-lived intangible asset, useful life					15 years
Property, Plant and Equipment [Member]
Product Information [Line Items]
Depreciation and amortization expense					$ 17,000	$ 16,000
Asia [Member]
Product Information [Line Items]
Revenues					817,000	1,026,000
Europe [Member]
Product Information [Line Items]
Revenues					$ 470,000	$ 327,000
Revenue Benchmark [Member] \| Customer Concentration Risk [Member] \| Two Key Customers [Member] \| North America and Asia [Member]
Product Information [Line Items]
Concentration risk, percentage					55.00%
Revenue Benchmark [Member] \| Customer Concentration Risk [Member] \| One Key Customers [Member] \| Foreign Countries [Member]
Product Information [Line Items]
Concentration risk, percentage						59.00%
Accounts Receivable [Member] \| Customer Concentration Risk [Member] \| Two Key Customers [Member] \| Asia [Member]
Product Information [Line Items]
Concentration risk, percentage					67.00%
Accounts Receivable [Member] \| Customer Concentration Risk [Member] \| Four Key Customers [Member] \| Europe [Member]
Product Information [Line Items]
Concentration risk, percentage							64.00%
Cost of Goods and Service, Product and Service Benchmark [Member] \| Supplier Concentration Risk [Member] \| Two Key Vendors [Member]
Product Information [Line Items]
Concentration risk, percentage					34.00%
Cost of Goods and Service, Product and Service Benchmark [Member] \| Supplier Concentration Risk [Member] \| One Key Vendors [Member]
Product Information [Line Items]
Concentration risk, percentage						12.00%
Accounts Payable [Member] \| Supplier Concentration Risk [Member] \| Two Key Vendors [Member]
Product Information [Line Items]
Concentration risk, percentage							69.00%
Accounts Payable [Member] \| Supplier Concentration Risk [Member] \| One Key Vendors [Member]
Product Information [Line Items]
Concentration risk, percentage					24.00%
Minimum [Member]
Product Information [Line Items]
Estimated useful lives					5 years
Maximum [Member]
Product Information [Line Items]
Estimated useful lives					10 years
2021 ATM Offering [Member]
Product Information [Line Items]
Sale of stock, number of shares issued in transaction								573,889
Issuance of common stock, value								$ 2,014,000
Proceeds from issuance of common stock			$ 7,300,000					1,961,000
Sale of stock expenses			$ 700,000					$ 53,000
Average trading volume shares			3,333,333
Share price			$ 2.40
2021 ATM Offering [Member] \| Minimum [Member]
Product Information [Line Items]
Sale of stock, price per share								$ 3.15
2021 ATM Offering [Member] \| Maximum [Member]
Product Information [Line Items]
Sale of stock, price per share								$ 4.26

SHAREHOLDERS’ EQUITY (Details Narrative) - USD ($)	May 10, 2024	Sep. 28, 2023
Equity [Abstract]
Common stock issuance value		$ 20,000,000
Issuance of common stock, value	$ 5,500,000

SCHEDULE OF GEOGRAPHIC INFORMATION (Details) - USD ($)	3 Months Ended
SCHEDULE OF GEOGRAPHIC INFORMATION (Details) - USD ($)	Aug. 31, 2024	Aug. 31, 2023
Revenues from External Customers and Long-Lived Assets [Line Items]
Total	$ 1,807,000	$ 1,713,000
Asia [Member]
Revenues from External Customers and Long-Lived Assets [Line Items]
Total	817,000	1,026,000
Europe [Member]
Revenues from External Customers and Long-Lived Assets [Line Items]
Total	470,000	327,000
North America [Member]
Revenues from External Customers and Long-Lived Assets [Line Items]
Total	427,000	355,000
Middle East [Member]
Revenues from External Customers and Long-Lived Assets [Line Items]
Total	90,000
South America [Member]
Revenues from External Customers and Long-Lived Assets [Line Items]
Total	$ 3,000	$ 5,000

GEOGRAPHIC INFORMATION (Details Narrative)	3 Months Ended
GEOGRAPHIC INFORMATION (Details Narrative)	Aug. 31, 2024 USD ($) Segment	May 31, 2024 USD ($)
Revenues from External Customers and Long-Lived Assets [Line Items]
Number of operating segments \| Segment	1
Inventory, gross	$ 2,414,000	$ 2,843,000
Property and equipment, net	184,000	201,000
MEXICO
Revenues from External Customers and Long-Lived Assets [Line Items]
Inventory, gross	575,000	537,000
Property and equipment, net	$ 13,000	$ 14,000

SCHEDULE OF OPERATING LEASES (Details) - USD ($)	3 Months Ended
SCHEDULE OF OPERATING LEASES (Details) - USD ($)	Aug. 31, 2024	Aug. 31, 2023
Leases
Operating lease cost	$ 88,000	$ 88,000
Variable lease cost	2,000	3,000
Short-term lease cost	2,000	5,000
Total lease cost	$ 92,000	$ 96,000

SCHEDULE OF FUTURE MINIMUM LEASE PAYMENTS (Details)	Aug. 31, 2024 USD ($)
Leases
2025 (excluding the three months ended August 31, 2024)	$ 368,000
2026	378,000
2027	7,000
Total minimum future lease payments	753,000
Less: imputed interest	46,000
Total operating lease liabilities	$ 707,000

SCHEDULE OF OTHER SUPPLEMENTAL LEASE INFORMATION (Details) - USD ($)	3 Months Ended
	Aug. 31, 2024	Aug. 31, 2023
Leases
Cash paid for operating lease liabilities	$ 90,000	$ 87,000
Weighted average remaining lease term (years)	2 years 7 days	3 years 7 days
Weighted-average discount rate	6.50%	6.50%

LEASES (Details Narrative)	1 Months Ended
LEASES (Details Narrative)	Nov. 30, 2016 ft²	Aug. 31, 2024 USD ($) ft²
Leases
Area of land \| ft²	8,100	22,000
Security deposit \| $		$ 22,000
Lease term description	In November 2016, the Company’s Mexican subsidiary, Biomerica de Mexico, entered into a 10-year lease for approximately 8,100 square feet of manufacturing space. The Company has one 10-year option to renew at the end of the initial lease period. Biomerica de Mexico also leases a smaller unit on a month-to-month basis for use in the Company’s manufacturing process.