UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
WASHINGTON, DC 20549
FORM 20-F
☐ REGISTRATION STATEMENT
PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
OR
☒ ANNUAL REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended
December 31, 2024
OR
☐ TRANSITION REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
OR
☐ SHELL COMPANY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of event requiring
this shell company report ____________
For the transition period
from ____________ to ____________
Commission File No.: 001-41523
Beamr Imaging Ltd.
(Exact name of registrant
as specified in its charter)
Translation of registrant’s
name into English: Not applicable
State of Israel | | 10 HaManofim Street Herzeliya, 4672561, Israel Tel: +1-888-520-8735 |
(Jurisdiction of incorporation or organization) | | (Address of principal executive offices) |
Sharon Carmel
Chief Executive Officer
sharon@beamr.com
10 HaManofim Street
Herzeliya, 4672561,
Israel
(Name, Telephone, E-mail
and/or Facsimile number and Address of Company Contact Person)
Securities registered
or to be registered pursuant to Section 12(b) of the Act:
Title of each class to be registered | | Trading Symbol(s) | | Name of each exchange on which each
class is to be registered |
Ordinary shares, par value NIS 0.05 per share | | BMR | | Nasdaq Capital Market |
Securities registered
or to be registered pursuant to Section 12(g) of the Act: None
Securities for which there
is a reporting obligation pursuant to Section 15(d) of the Act: None
Number of outstanding shares
of each of the issuer’s classes of capital or common stock as of December 31, 2024: 15,518,794 ordinary shares.
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
Yes
☐ No ☒
If
this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section
13 or 15(d) of the Exchange Act of 1934.
Yes
☐ No ☒
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during
the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.
Yes
☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T during the preceding 12 months.
Yes
☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or an emerging growth
company.
Large accelerated filer ☐ | Accelerated filer ☐ | Non-accelerated filer | ☒ |
| | Emerging Growth Company | ☒ |
If
an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) Exchange Act. ☒
Indicate
by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of
its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public
accounting firm that prepared or issued its audit report. ☐
If securities are registered
pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing
reflect the correction of an error to previously issued financial statements. ☐
Indicate by check mark whether
any of those error corrections are restatements that required a recovery analysis of incentive based compensation received by any of the
registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐
Indicate
by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing.
U.S.
GAAP ☒
International
Financial Reporting Standards as issued by the International Accounting Standards Board ☐
Other
☐
If
“Other” has been checked in response to the previous question, indicate by check mark which financial statement item the registrant
has elected to follow.
☐
Item 17 ☐ Item 18
If
this is an annual report, indicate by check mark whether the registrant is a shell company.
Yes
☐ No ☒
TABLE OF CONTENTS
INTRODUCTION
We are a leading innovator
of video encoding, transcoding and optimization solutions that enable high-quality, high-performance, and unmatched bitrate efficiency
for video and images. With our Emmy®-winning patented technology and award-winning services, we help our customers realize
the potential of video encoding and media optimization to address business-critical challenges. Our customers include tier one over-the-top,
or OTT, content distributors, video streaming platforms, and Hollywood studios who rely on our suite of products and expertise to reduce
the cost and complexity associated with storing, distributing and monetizing video and images across devices.
At the heart of our patented
optimization technology is the proprietary Beamr Quality Measure, or BQM, that is highly correlated with the human visual system. BQM
is integrated into our Content Adaptive Bitrate, or CABR, system, which together maximizes quality and removes visual redundancies resulting
in a smaller file size. The BQM has excellent correlation with subjective results, confirmed in testing under ITU BT.500, an international
standard for rigorous testing of image quality. The perceptual quality preservation of CABR has been repeatedly verified using large scale
crowd-sourcing based testing sessions, as well as by industry leaders and studio “golden eyes”.
We currently license two core
video and image compression products that help our customers use video and images to further their businesses in meaningful ways: (1)
a suite of video compression software encoder solutions including the Beamr 4 H.264 encoder, Beamr 4X H.264 content adaptive encoder,
Beamr 5 HEVC encoder and the Beamr 5X HEVC content adaptive encoder and (2) Beamr JPEGmini photo optimization software solutions for reducing
JPEG file sizes,
In February 2024, we launched
Beamr Cloud, our video Software-as-a-Service, or SaaS, solution. It is a cloud based CABR solution, accelerated by NVIDIA graphics processing
units, or GPUs. We launched Beamr Cloud, and are constantly exploring ways to improve it, to allow end-users from emerging markets to
enjoy significant storage and networking cost savings, by 30%-50%. Our service also enables easy-to-use, efficient and scalable upgrade
of video libraries to advanced video formats (codec modernization).
Our Cloud Video SaaS was initially
operating over and integrated with Amazon Web Services, or AWS. In February 2025, Beamr Cloud also joined the AWS ISV Accelerate program,
a global co-sell initiative for AWS partners, while demonstrating strong alignment with AWS’s go-to-market strategies and initiatives. Before
that, in June 2024, Beamr Cloud achieved Powered by Expertise and became available in the Oracle Cloud Marketplace for Oracle Cloud Infrastructure,
or OCI, customers, with plans to extend our services to other cloud platforms.
In July 2024, Beamr Cloud
was integrated with its first AI capability to allow for automatic caption and transcription generation for videos in multiple languages.
Since then, we have invested significant efforts in augmenting our service with more capabilities, to address the specific needs of customers
in markets such as media and entertainment, user-generated content, autonomous vehicles, machine learning and more, all of which rely
on video as a core component of their business operations and can benefit from our offering of GPU-accelerated, high-quality and AI-driven
video pipelines, whether deployed via cloud platforms such as AWS and OCI, private cloud environments for enterprises, or on-premises
infrastructure. During the second half of 2024, we incorporated additional customer feedback by enhancing Beamr Cloud’s core functionality,
making it ready for adoption at scale, which includes giving users more control over the compression process using custom presets and
adding packaging for streaming.
Upon listing of our ordinary
shares in our initial public offering on February 28, 2023, we effected a reverse share spit at a ratio of 1-for-5. All share numbers
in this Annual Report on Form 20-F have been retroactively adjusted and are reflected on a post-reverse share split basis.
Unless
the context requires otherwise, the terms “Beamr,” “we,” “us,” “our,” “the Company,”
and similar designations refer to Beamr Imaging Ltd. and its wholly-owned subsidiary, Beamr, Inc. References to “ordinary shares”,
“warrants” and “share capital” refer to our ordinary shares, warrants and share capital, respectively, of Beamr.
References
to “U.S. dollars” and “$” are to currency of the United States of America, and references to “NIS”
are to New Israeli Shekels. References to “ordinary shares” are to our ordinary shares, par value NIS 0.05 per share. We report
financial information under generally accepted accounting principles in the United States of America or U.S. GAAP.
CAUTIONARY NOTE REGARDING
FORWARD-LOOKING STATEMENTS
Certain
information included or incorporated by reference in this Annual Report on Form 20-F may be deemed to be “forward-looking statements”
within the meaning of the Private Securities Litigation Reform Act of 1995 and other securities laws. Forward-looking statements are often
characterized by the use of forward-looking terminology such as “may,” “will,” “expect,” “anticipate,”
“estimate,” “continue,” “believe,” “should,” “intend,” “project”
or other similar words, but are not the only way these statements are identified.
These
forward-looking statements may include, but are not limited to, statements relating to our objectives, plans and strategies, statements
that contain projections of results of operations or of financial condition, expected capital needs and expenses, statements relating
to the research, development, completion and use of our products, and all statements (other than statements of historical facts) that
address activities, events or developments that we intend, expect, project, believe or anticipate will or may occur in the future.
Forward-looking
statements are not guarantees of future performance and are subject to risks and uncertainties. We have based these forward-looking statements
on assumptions and assessments made by our management in light of their experience and their perception of historical trends, current
conditions, expected future developments and other factors they believe to be appropriate.
Important
factors that could cause actual results, developments and business decisions to differ materially from those anticipated in these forward-looking
statements include, among other things:
| ● | our
business, development and operating goals and strategies and plans for the development of existing and new businesses, ability to implement
such strategies and plans and expected time; |
| ● | our
future business development, financial condition and results of operations; |
| ● | the
commercialization and market acceptance of our current and future products; |
| ● | expected
changes in our revenues, costs or expenditures; |
| ● | our
expectations regarding demand for and market acceptance of our products and services; |
| ● | our
expectations regarding our relationships with customers, business partners and strategic partners; |
| ● | our
dependence on and the success of our strategic relationships with third parties and service providers; |
| ● | the
trends in, expected growth in and market size of the global image and video storage, video streaming, and public cloud video storage
industries; |
| ● | our
estimates of, and future expectations regarding, our market opportunity; |
| ● | our
ability to maintain and enhance our market position; |
| ● | our
ability to attract customers, grow our retention rates, expand usage and sell subscription plans; |
| ● | our
ability to continue to develop new technologies and/or upgrade our existing technologies; |
| ● | our
ability to ensure that our SaaS solution interoperates with a variety of software and hardware applications that are developed by third
parties; |
| ● | competitive
environment and landscape and potential competitor behavior in our industry and the overall outlook in our industry; |
| ● | our
ability to maintain the security and availability of our products and solutions and to maintain privacy, data protection and cybersecurity; |
| ● | our
plans and ability to obtain or protect intellectual property rights, or to obtain, maintain, protect and enforce sufficiently broad intellectual
property rights therein, including extensions of patent terms where available and our ability to avoid infringing the intellectual property
rights of others; |
| ● | the
need to hire additional personnel and our ability to attract, train and retain such personnel; |
| ● | our
estimates regarding expenses, future revenue, capital requirements and needs for additional financing; |
| ● | the
period over which we estimate our existing cash and cash equivalents will be sufficient to fund our future development and operating
expenses and capital expenditure requirements; |
| ● | risks
related to our international operations and our ability to expand our international business operations; |
| ● | changes
in applicable tax law, the stability of effective tax rates and adverse outcomes resulting from examination of our income or other tax
returns; |
| ● | the
effects of currency exchange rate fluctuations on our results of operations; |
| ● | risks
related to unfavorable economic and market conditions and adverse developments with respect to financial institutions and associated
liquidity risk; |
| ● | our
ability to generate revenue and profit margin under our collaboration with third parties and anticipated contracts which is subject to
certain risks; and |
| ● | security,
political and economic instability in the Middle East that could harm our business, including due to the current security situation in
Israel. |
| ● | those
factors referred to in “Item 3.D. Risk Factors,” “Item 4. Information on the Company,” and “Item 5. Operating
and Financial Review and Prospects”, as well as in this annual report on Form 20-F generally. |
Readers
are urged to carefully review and consider the various disclosures made throughout this Annual Report on Form 20-F which are designed
to advise interested parties of the risks and factors that may affect our business, financial condition, results of operations and prospects.
You
should not put undue reliance on any forward-looking statements. Any forward-looking statements in this annual report on Form 20-F are
made as of the date hereof and are expressly qualified in their entirety by the cautionary statements included in this Annual Report.
We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future
events or otherwise, except as required by law.
In
addition, the section of this Annual Report on Form 20-F entitled “Item 4. Information on the Company” contains information
obtained from independent industry sources and other sources that we have not independently verified.
INDUSTRY AND MARKET DATA
Market
data and certain industry data and forecasts used throughout this Annual Report on Form 20-F were obtained from internal company surveys,
market research, consultant surveys commissioned by the Company, publicly available information, reports of governmental agencies and
industry publications and surveys. Industry surveys, publications, consultant surveys commissioned by the Company and forecasts generally
state that the information contained therein has been obtained from sources believed to be reliable. However, this information may prove
to be inaccurate because of the method by which some of the data for the estimates is obtained or because this information cannot always
be verified with complete certainty due to the limits on the availability and reliability of raw data, the voluntary nature of the data
gathering process and other limitations and uncertainties. As a result, the market and industry data and forecasts included or incorporated
by reference in this annual report, and estimates and beliefs based on that data, may not be reliable. We have relied on certain data
from third-party sources, including internal surveys, industry forecasts and market research, which we believe to be reliable based on
our management’s knowledge of the industry. However, we have not ascertained the underlying economic assumptions relied upon therein.
Forecasts are particularly likely to be inaccurate, especially over long periods of time. In addition, we do not necessarily know what
assumptions regarding general economic growth were used in preparing the forecasts we cite. Statements as to our market position are based
to the best of our knowledge on the most currently available data. While we are not aware of any misstatements regarding the industry
data presented in this annual report, our estimates involve risks and uncertainties and are subject to change based on various factors,
including those discussed under the heading “Risk Factors” in this Annual Report.
Statements made in this Annual
Report on Form 20-F concerning the contents of any agreement, contract or other document are summaries of such agreements, contracts or
documents and are not a complete description of all of their terms. If we filed any of these agreements, contracts or documents as exhibits
to this Report or to any previous filing with the Securities and Exchange Commission, or SEC, you may read the document itself for a complete
understanding of its terms.
PRESENTATION OF FINANCIAL INFORMATION
Our financial statements were
prepared in accordance with generally accepted accounting principles in the United States, or U.S. GAAP. We present our consolidated
financial statements in U.S. dollars.
Our fiscal year ends on December
31 of each year. Our most recent fiscal year ended on December 31, 2024.
Certain figures included in
this Annual Report have been subject to rounding adjustments. Accordingly, figures shown as totals in certain tables may not be an arithmetic
aggregation of the figures that precede them.
EMERGING GROWTH COMPANY
STATUS
We
are an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, or the Securities
Act, as modified by the JOBS Act. As such, we are eligible to take advantage of certain exemptions from various reporting requirements
that are applicable to other public companies that are not “emerging growth companies” including, but not limited to, not
being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations
regarding executive compensation in our periodic reports and proxy statements and exemptions from the requirements of holding a non-binding advisory
vote on executive compensation and shareholder approval of any golden parachute payments not previously approved. If some investors find
our securities less attractive as a result, there may be a less active trading market for our securities and the prices of our securities
may be more volatile.
In
addition, Section 107 of the JOBS Act also provides that an emerging growth company can take advantage of the extended transition period
provided in Section 13(a) of the Securities Exchange Act of 1934, as amended, or the Exchange Act, for complying with new or revised accounting
standards. We have elected to opt out of this extended transition period and, as a result, we are required to comply with new or revised
accounting standards on the relevant dates on which adoption of such standards is required for non-emerging growth companies. Under federal
securities laws, our decision to opt out of the extended transition period is irrevocable.
We
will remain an emerging growth company until the earliest of: (i) the last day of the first fiscal year in which our annual gross revenues
exceed $1.235 billion; (ii) the last day of the fiscal year following the fifth anniversary of the date of our initial public offering
(i.e., December 31, 2028); (iii) the date that we become a “large accelerated filer” as defined in Rule 12b-2 under
the Exchange Act, which would occur if the aggregate worldwide market value of our ordinary shares, including ordinary shares represented
by ADSs, held by non-affiliates is at least $700 million as of the last business day of our most recently completed second fiscal quarter;
or (iv) the date on which we have issued more than $1.0 billion in non-convertible debt securities during any three-year period.
TRADEMARKS AND TRADE NAMES
We own or have rights to trademarks,
service marks and trade names that we use in connection with the operation of our business, including our corporate name, logos and website
names. Other trademarks, service marks and trade names appearing in this Annual Report are the property of their respective owners. Solely
for convenience, some of the trademarks, service marks and trade names referred to in this Annual Report are listed without the ®
and ™ symbols, but we will assert, to the fullest extent under applicable law, our rights to our trademarks, service marks
and trade names.
GLOSSARY OF INDUSTRY TERMS AND CONCEPTS
The following is a list of
certain industry terms and concepts that are used in this Annual Report:
“AI” is
the intelligence of machines or software, as opposed to the intelligence of other living beings, primarily of humans.
“API” means
application programming interface, which is a software intermediary that allows two applications to talk to each other.
“AVC” means
advanced video coding, also referred to as H.264 or MPEG-4 Part 10, which is a video compression standard based on block-oriented, motion-compensated
integer-discrete cosine transform coding.
“Beamr Cloud”
means our cloud-based Beamr HW-Accelerated Content Adaptive Encoding SaaS solution that launched in February 2024.
“BQM” means
the proprietary Beamr quality measure which is an artificial intelligence trained computer vision processing architecture.
“CABR”
means content adaptive bitrate which refers to our technology combined with our BQM that uses a flexible computer vision engine programmed
with a high level algorithm description to achieve maximal compression of the video input while maintaining the input video resolution,
format, and visual quality.
“Codec”
means a device or computer program which encodes or decodes a data stream, bitstream or signal.
“CPU” means
central processing unit which is the electronic circuitry in a computer that executes instructions.
“FPGA”
means field-programmable gate array which is a hardware circuit that a user can program to carry out one or more logical operations.
“Generative AI”
means generative artificial intelligence, which is artificial intelligence capable of generating
text, images, or other media, using generative models.
“GPU” means
graphics processing unit which is a specialized electronic circuit designed to rapidly manipulate and alter memory using parallel computations
to accelerate the creation of images in a frame buffer intended for output to a display device.
“HDR” means
high dynamic range imaging which is the set of techniques used to reproduce a greater range of luminosity than that which is possible
with standard photographic or video graphic techniques.
“HEVC”
means high efficiency video coding, also known as H.265 and MPEG-H Part 2, which is a video compression standard designed as part of the
MPEG-H project as a successor to the widely used AVC standard.
“HLG” means
hybrid log-gamma, an HDR format that uses the HLG transfer function, BT.2020 color primaries and a bit depth of 10-bits.
“JPEG”
means joint photographic experts group which is a commonly used format for lossy compression for digital images, particularly for images
produced by digital photography.
“IoT” means
Internet of Things, which describes devices with sensors, processing ability, software and other technologies that connect and exchange
data with other devices and systems over the Internet or other communications networks.
“ITU BT. 500”
is an international standard for testing image quality.
“ML” Machine
learning is a field of study in artificial intelligence concerned with the development and study of statistical
algorithms that can learn from data and generalize to unseen data, and thus perform tasks without explicit instructions.
“OTT” means
over-the-top which is a means of providing television and film content over the internet at the request and to suit the requirements of
the individual consumer. Services like Netflix and Paramount are video OTT services.
“PSNR”
means peak signal to noise ratio which is a quality measure which represents the ratio between the highest power of an original signal
and the power level of the distortion, on logarithmic scale.
“SaaS”
means software-as-a-service.
“SSIM”
means structural similarity index measure which is a technique to predict the perceived quality of digital images and videos.
“UGC” means
user-generated content which refers to any form of content, such as images, videos, text, and audio, that has been created or posted by
users on online platforms.
“VBR” means
variable bit rate which relates to the bitrate used in sound or video encoding.
PART I
ITEM 1. IDENTITY OF DIRECTORS, SENIOR
MANAGEMENT AND ADVISERS
Not
applicable.
ITEM 2. OFFER STATISTICS AND EXPECTED
TIMETABLE
Not
applicable.
ITEM 3. KEY INFORMATION
A. Reserved.
B. Capitalization and Indebtedness
Not
applicable.
C. Reasons for the Offer and Use of Proceeds
Not
applicable.
D. Risk Factors
You should carefully consider
the risks described below, together with all of the other information in this Annual Report on Form 20-F. The risks and uncertainties
described below are those significant risk factors, currently known and specific to us, that we believe are relevant to an investment
in our securities. Additional risks and uncertainties not currently known to us or that we now deem immaterial may also harm us. If any
of these risks materialize, our business, results of operations or financial condition could suffer, and the price of our ordinary shares
could decline substantially.
Summary Risk Factors
Investing
in our ordinary shares involves a high degree of risk, as fully described below. The principal factors and uncertainties that make investing
in our ordinary shares risky, include, among others:
Risks Related to Our Business and Industry
| ● | We
have a history of losses and may not be able to achieve or maintain profitability. |
| ● | We
will need to raise additional capital to meet our business requirements in the future, and such capital raising may be costly or difficult
to obtain and could dilute our shareholders’ ownership interests. |
| ● | To
support our business growth we expanded our product offering to include the Beamr Cloud, a new SaaS solution, the development and commercialization
of which may not be successful. This change in our products and services also makes it difficult to evaluate our current business and
future prospects and may increase the risk that we will not be successful. |
| ● | We
may not be successful in establishing and maintaining strategic partnerships, which could adversely affect our ability to commercialize
and further develop our SaaS solution and other future products. |
| ● | Our
future growth depends in part upon the successful deployment of the Beamr Cloud SaaS solution in the cloud. |
| ● | The
failure to effectively develop and expand our sales and marketing and research and development capabilities could harm our ability to
increase our customer base and achieve broader market acceptance of our offerings. |
| ● | Our
business and operations have experienced growth, and if we do not appropriately manage this growth and any future growth, or if we are
unable to improve our systems, processes and controls, our business, financial condition, results of operations and prospects will be
adversely affected. |
| ● | The
markets for our offerings are new and evolving and may develop more slowly or differently than we expect. Our future success depends
on the growth and expansion of these markets and our ability to adapt and respond effectively to evolving market conditions. |
| ● | Our
results of operations are likely to fluctuate from quarter to quarter and year to year, which could adversely affect the trading price
of our ordinary shares. |
| ● | The
loss of one or more of our significant customers, or any other reduction in the amount of revenue we derive from any such customer, would
adversely affect our business, financial condition, results of operations and growth prospects. |
| ● | If
we are not able to keep pace with technological and competitive developments and develop or otherwise introduce new products and solutions
and enhancements to our existing offerings, our offerings may become less marketable, less competitive or obsolete, and our business,
financial condition and results of operations may be adversely affected. |
| ● | If
we are not able to maintain and expand our relationships with third-party technology partners to integrate our offerings with their products
and solutions, our business, financial condition and results of operations may be adversely affected. |
| ● | We
may not be able to compete successfully against current and future competitors, some of whom have greater financial, technical, and other
resources than we do. If we do not compete successfully, our business, financial condition and results of operations could be harmed. |
| ● | We
depend on our management team and other key employees, and the loss of one or more of these employees or an inability to attract and
retain highly skilled employees could adversely affect our business. |
| ● | Our
international operations and expansion expose us to risk. |
| ● | Currency
exchange rate fluctuations affect our results of operations, as reported in our financial statements. |
| ● | Our
business, operating results and growth rates may be adversely affected by current or future unfavorable economic and market conditions
and adverse developments with respect to financial institutions and associated liquidity risk. |
Risks Related to Information Technology,
Intellectual Property and Data Security and Privacy
| ● | A
real or perceived bug, defect, security vulnerability, error, or other performance failure involving our products and services could
cause us to lose revenue, damage our reputation, and expose us to liability. |
| ● | If
we or our third-party service providers experience a security breach, data loss or other compromise, including if unauthorized parties
obtain access to our customers’ data, our reputation may be harmed, demand for our products and services may be reduced, and we
may incur significant liabilities. |
| ● | Insufficient
investment in, or interruptions or performance problems associated with, our technology and infrastructure, including in connection with
our Beamr Cloud, which is deployed on a public cloud infrastructure, and our reliance on technologies from third parties, may adversely
affect our business operations and financial results. |
| ● | Failure
to protect our proprietary technology, or to obtain, maintain, protect and enforce sufficiently broad intellectual property rights therein,
could substantially harm our business, financial condition and results of operations. |
| ● | We
could incur substantial costs and otherwise suffer harm as a result of any claim of infringement, misappropriation or other violation
of another party’s intellectual property or proprietary rights. |
| ● | We
could incur substantial costs and otherwise suffer harm as a result of patent royalty claims, in particular patents related to the implementation
of image and video standards. |
| ● | We
rely on software and services licensed from other parties. The loss of software or services from third parties could increase our costs
and limit the features available in our products and services. |
Risks Related to Other Legal, Regulatory
and Tax Matters
| ● | Changes
in laws and regulations related to the internet or video standards, changes in the internet infrastructure itself, or increases in the
cost of internet connectivity and network access may diminish the demand for our offerings and could harm our business. |
| ● | Changes
in U.S. and foreign tax laws could have a material adverse effect on our business, cash flow, results of operations or financial conditions. |
| ● | Our
corporate structure and intercompany arrangements are subject to the tax laws of various jurisdictions, and we could be obligated to
pay additional taxes, which would adversely affect our results of operations. |
Risks Related to Our Operations in Israel
and Russia
| ● | Political,
economic and military conditions in Israel could materially and adversely affect our business. |
| ● | Russia’s
invasion of Ukraine and sanctions brought against Russia could disrupt our software development operations in Russia. |
| ● | Political,
military conditions or other risks in Russia could adversely affect our business. |
Risks Related to Ownership of our Ordinary
Shares
| ● | The
market price for our ordinary shares may be volatile or may decline regardless of our operating performance. |
| ● | Our
principal shareholders will continue to have significant influence over us. |
| ● | Your
ownership and voting power may be diluted by the issuance of additional shares of our ordinary shares in connection with financings,
acquisitions, investments, our equity incentive plans or otherwise. |
| ● | Our
management team has limited experience managing a public company, and the requirements of being a public company may strain our resources,
divert management’s attention, and affect our ability to attract and retain qualified board members. |
| ● | We
incur significant increased costs as a result of operating as a public company, and our management will be required to devote substantial
time to new compliance initiatives. |
| ● | If
we fail to maintain an effective system of internal control over financial reporting, we may not be able to accurately report our financial
results or prevent fraud. As a result, our shareholders could lose confidence in our financial and other public reporting, which would
harm our business and the trading price of our ordinary shares. |
Risks Related to Our Business and Industry
We have a history of losses and may not
be able to achieve or maintain profitability.
We have incurred losses in
each year since our incorporation in 2009, including net losses of $3.3 million, $0.7 million and $1.2 million in the years ended December
31, 2024, 2023 and 2022. As a result, we had an accumulated deficit of $35 million and $31.7 million as of December 31, 2024 and 2023,
respectively. We intend to continue to expend substantial financial and other resources on, among other things:
| ● | extending
our product leadership by investing in our video storage optimization products and services, and other recently introduced offerings,
as well as by developing new products, expanding our platform into additional industries and enhancing our offerings with additional
core capabilities and technologies; |
| ● | sales
and marketing expenses by hiring customer success personnel and investment in online marketing to attract new customers; |
| ● | augmenting
our current offerings by increasing the breadth of our technology partnerships and exploring potential transactions that may enhance
our capabilities or increase the scope of our technology footprint; and |
| ● | general
administration, including legal, accounting, and other expenses related to our transition to being a new public company. |
These efforts may prove more
expensive than we currently anticipate, and we may not succeed in increasing our revenue sufficiently, or at all, to offset these higher
expenses. In addition, to the extent we are successful in increasing our customer base, we may also incur increased losses because of
unforeseen costs. If our revenue does not increase to offset our operating expenses, we will not achieve profitability in future periods
and our net losses may increase. Revenue growth may slow or revenue may decline for a number of possible reasons, many of which are beyond
our control, including inability to penetrate new markets, slowing demand for our products and services, increasing competition, or any
of the other factors discussed in this Risk Factors section. Any failure to increase our revenue as we grow our business could prevent
us from achieving profitability at all or on a consistent basis, which would cause our business, financial condition and results of operations
to suffer and the market price of our ordinary shares to decline.
We will need to raise additional capital
to meet our business requirements in the future, and such capital raising may be costly or difficult to obtain and could dilute our shareholders’
ownership interests.
In order for us to pursue
our business objectives, we will need to raise additional capital, which additional capital may not be available on reasonable terms or
at all. Any additional capital raised through the sale of equity or equity-backed securities may dilute our shareholders’ ownership
percentages and could also result in a decrease in the market value of our equity securities. The terms of any securities issued by us
in future capital transactions may be more favorable to new investors, and may include preferences, superior voting rights and the issuance
of warrants or other derivative securities, which may have a further dilutive effect on the holders of any of our securities then outstanding.
In addition, we may incur substantial costs in pursuing future capital financing, including investment banking fees, legal fees, accounting
fees, securities law compliance fees, printing and distribution expenses and other costs. We may also be required to recognize non-cash
expenses in connection with certain securities we issue, such as convertible notes and warrants, which may adversely impact our financial
condition.
Our indebtedness could adversely affect
our ability to raise additional capital to fund operations, limit our ability to react to changes in the economy or our industry and prevent
us from meeting our financial obligations.
On July 7, 2022, we entered
into a funding agreement with IBI Spikes, Ltd., or IBI, providing for a loan in the amount of NIS 3.1 million (approximately $0.9 million)
and the issuance of 65,562 warrants to purchase ordinary shares. During 2024, we issued 31,189 ordinary shares to IBI upon cashless exercises
of their warrants. As of December 31, 2024, the remaining loan to IBI was NIS 0.91 million (approximately $0.25 million). See “Item
5.B—Operating and Financial Review and Prospects—Liquidity and Resources—IBI Spikes Loan”.
If we cannot generate sufficient
cash flow from operations to service our debt, we may need to further refinance our debt, dispose of assets or issue additional equity
to obtain necessary funds. We do not know whether we will be able to do any of this on a timely basis, on terms satisfactory to us, or
at all. Our indebtedness could have important consequences, including:
| ● | our
ability to obtain additional debt or equity financing for working capital, capital expenditures, debt service requirements, acquisitions
and general corporate or other purposes may be limited; |
| ● | a
portion of our cash flows from operations will be dedicated to the payment of principal and interest on the indebtedness and will not
be available for other purposes, including operations, capital expenditures and future business opportunities; |
| ● | our
ability to adjust to changing market conditions may be limited and may place us at a competitive disadvantage compared to less-leveraged
competitors; and |
| ● | we
may be vulnerable during a downturn in general economic conditions or in our business, or may be unable to carry on capital spending
that is important to our growth. |
To support our business growth we expanded
our product offering to include the Beamr Cloud, a new SaaS solution, the further development and commercialization of which may not be
successful. This change in our products and services also makes it difficult to evaluate our current business and future prospects and
may increase the risk that we will not be successful.
Our current product line has
up until recently been mainly geared to the high end, high quality media customers and we count among our customers Netflix, Paramount,
Snapfish, Deluxe and other leading media companies using video and photo solutions. This product line involves high cost and complexity
of deploying our existing software solutions and the long sales lead times.
In order to grow our business,
in 2019, we resolved to build a lower cost offering which requires hardware acceleration and started to integrate with hardware encoders.
In the first quarter of 2020, we introduced our first proof of concept results with Intel’s GPU. Then, we made a strategic decision
to focus our resources on the development and commercialization of our next-generation product, the Beamr Cloud, a SaaS solution that
is designed, based on our own internal testing, to provide up to 10x cost-effective video optimization than existing solutions to an industry
agnostic target market. In February 2024, we launched our SaaS solution, which was initially operating over and integrated with AWS. In
February 2025, Beamr Cloud also joined the AWS ISV Accelerate program, a global co-sell initiative for AWS partners, while demonstrating
strong alignment with AWS’s go-to-market strategies and initiatives. In June 2024, Beamr Cloud achieved Powered by Expertise and
became available in the Oracle Cloud Marketplace for OCI customers, and in July 2024, Beamr Cloud was integrated with its first AI capability
to allow for automatic caption and transcription generation for videos in multiple languages, with plans to offer additional features
and capabilities and to extend to other cloud platforms. This change in strategy and these efforts may prove more expensive than we currently
anticipate, or may require longer development and deployment times, and we may not succeed in further developing and commercializing our
SaaS solution sufficiently, or at all.
We may not be successful in establishing
and maintaining strategic partnerships, which could adversely affect our ability to commercialize and further develop our SaaS solution
and other future products.
To successfully commercialize
and further develop our SaaS solution and other product offerings, we will need substantial financial resources as well as expertise and
physical resources and systems. We may elect to develop some or all of these physical resources and systems and expertise ourselves, or
we may seek to collaborate with another company or companies that can provide some or all of such physical resources and systems as well
as financial resources and expertise. For example, we are collaborating with NVIDIA, a leading developer of GPUs, in the development of
our next generation product, the Beamr Cloud.
We face significant competition
in seeking appropriate partners for our products, and the negotiation process is time-consuming and complex. In order for us to successfully
develop and commercialize our products with a strategic partner, potential partners must view our products as economically valuable in
markets they determine to be attractive in light of the terms that we are seeking and other available products for licensing by other
companies. Even if we are successful in our efforts to establish strategic partnerships, the terms that we agree upon may not be favorable
to us, and we may not be able to maintain such strategic partnerships if, for example, development of a product is delayed or sales of
a product are disappointing. Any delay in entering into strategic partnership agreements related to our products could delay the development
and commercialization of our products and reduce their competitiveness even if they reach the market. If we fail to establish and maintain
strategic partnerships related to our products, we will bear all of the risk and costs related to the development and commercialization
of our products, and we will need to seek additional financing, hire additional employees and otherwise develop expertise which we do
not have and for which we have not budgeted.
The risks in a strategic partnership include the
following:
| ● | the
strategic partner may not apply the expected financial resources, efforts, or required expertise in developing the physical resources
and systems necessary to successfully develop and commercialize a product; |
| ● | the
strategic partner may not invest in the development of a sales and marketing force and the related infrastructure at levels that ensure
that sales of the products reach their full potential; |
| ● | we
may be required to undertake the expenditure of substantial operational, financial, and management resources; |
| ● | we
may be required to issue equity securities that would dilute our existing shareholders’ percentage ownership; |
| ● | we
may be required to assume substantial actual or contingent liabilities; |
| ● | strategic
partners could decide to withdraw a development program or a collaboration, or move forward with a competing product developed either
independently or in collaboration with others, including our competitors; |
| ● | disputes
may arise between us and a strategic partner that delay the development or commercialization or adversely affect the sales or profitability
of the product; or |
| ● | the
strategic partner may independently develop, or develop with third parties, products that could compete with our products. |
In addition, a strategic partner
for one or more of our products may have the right to terminate the collaboration at its discretion. For example, our collaboration with
NVIDIA is based on a mutual development program of our Beamr Cloud SaaS solution that launched in February 2024 and that has been approved
at senior levels at NVIDIA. However, our collaboration has not been reduced to a written agreement and we have not signed any agreement
with NVIDIA, which exposes us to the risk of termination of our collaboration at any time for any or no reason. Any early termination
of our collaboration in a manner adverse to us could have a material adverse effect on our liquidity, financial condition and results
of operations. Any termination may require us to seek a new strategic partner or partners, which we may not be able to do on a timely
basis, if at all, or require us to delay or scale back our development and commercialization efforts. The occurrence of any of these events
could adversely affect the development and commercialization of our products or product candidates and materially harm our business and
share price by delaying the development of our products, and the sale of any products, by slowing the growth of such sales, by reducing
the profitability of the product and/or by adversely affecting the reputation of the product.
Further, a strategic partner
may breach an agreement with us, and we may not be able to adequately protect our rights under these agreements. Furthermore, a strategic
partner will likely negotiate for certain rights to control decisions regarding the development and commercialization of our products
and may not conduct those activities in the same manner as we would do so.
Our future growth depends in part upon the
successful deployment of the Beamr Cloud SaaS solution in the cloud.
Until recently, our current
business was based on software licensing and is not capital intensive, usually paid for by our customers upfront on an annual basis. Our
new product offering, the Cloud, a SaaS solution, which has been deployed on AWS and Oracle, and we plan to continue to be deploy on additional
cloud platforms (e.g., Azure, and Google Cloud Platform or GCP) and is a volume-based solutions. Future payments that we will make to
cloud platforms and payments we will receive from customers are hard to predict and will be based on different terms and conditions. We
may also be at risk if there will be gaps between account receivables and account payables. In addition, attracting new customers to our
SaaS offering may involve evaluation processes that prospects may not be willing to cover before experiencing satisfying results with
our products and services, while we will continue to accrue cloud platform service costs.
Our SaaS operation is initially
based on spreads in which we first pay for computing platforms (e.g. GPU instances), and then we sell storage/bandwidth savings (e.g.,
AWS S3, CloudFront). Any future margins may be at risk if computing platform costs increase and storage/bandwidth costs decrease. In addition,
our ability to grow and maintain customer base and revenue also depends on achieving significant storage/bitrate savings, translating
into superior total cost of ownership and return on investment for our customers. While we believe that the Beamr Cloud will result in
significant savings for our customers, there is a risk that our savings for the customers might not be significant.
There is a risk that we may
not win customers that moved their long-tail assets to cold, or off-line storage services (e.g., Amazon S3 Glacier) for reduced storage
costs. In addition, improvements in general encoding solutions that are based on “content-adaptive” or “content-aware”
technologies may reduce the savings which our products and services can provide. Moreover, if the public cloud data services that utilize
NVIDIA GPUs (e.g., Amazon, GCP, Azure, OCI) do not adopt, or take significant time to adopt, the Nvidia driver and firmware with our new
capabilities, that could adversely affect our market penetration and future revenue growth.
We believe any future revenue
growth will depend on a number of factors, including, among other things, our ability to:
| ● | continually
enhance and improve our products and services, including the features, integrations and capabilities we offer, and develop or otherwise
introduce new products and solutions; |
| ● | attract
new customers and maintain our relationships with, and increase revenue from, our existing customers; |
| ● | provide
excellent customer and end user experiences; |
| ● | maintain
the security and reliability of our products and services; |
| ● | introduce
and grow adoption of our offerings in new markets outside the United States; |
| ● | hire,
integrate, train and retain skilled personnel; |
| ● | adequately
expand our sales and marketing force and distribution channels; |
| ● | obtain,
maintain, protect and enforce intellectual property protection for our platform and technologies; |
| ● | expand
into new technologies, industries and use cases; |
| ● | expand
and maintain our partner ecosystem; |
| ● | comply
with existing and new applicable laws and regulations, including those related to data privacy and security; |
| ● | price
our offerings effectively and determine appropriate contract terms; |
| ● | determine
the most appropriate investments for our limited resources; |
| ● | successfully
compete against established companies and new market entrants; and |
| ● | increase
awareness of our brand on a global basis. |
If we are unable to accomplish
any of these objectives, any revenue growth will be impaired. Many factors may contribute to declines in growth rate, including increased
competition, slowing demand for our offerings, a failure by us to continue capitalizing on growth opportunities, the maturation of our
business, and global economic downturns, among others. If our growth rate declines as a result of this or any of the other factors described
above, investors’ perceptions of our business and the market price of our ordinary shares could be adversely affected.
Our ability to forecast our
future results of operations is subject to a number of uncertainties, including our ability to effectively plan for and model future growth.
We have encountered in the past, and may encounter in the future, risks and uncertainties frequently experienced by growing companies
in rapidly changing industries that may prevent us from achieving the objectives outlined herein. If we fail to achieve the necessary
level of efficiency in our organization as it grows, or if we are not able to accurately forecast future growth, our business would be
adversely affected. Moreover, if the assumptions that we use to plan our business are incorrect or change in reaction to changes in our
market, or if we are unable to maintain consistent revenue or revenue growth, the market price of our ordinary shares could be volatile,
and it may be difficult to achieve and maintain profitability.
The failure to effectively develop and expand
our sales and marketing and research and development capabilities could harm our ability to increase our customer base and achieve broader
market acceptance of our offerings.
Our ability to increase our
customer base and achieve broader market acceptance of our products and services and in particular the Beamr Cloud will depend to a significant
extent on our ability to expand our sales and marketing operations, including costs inherent to acquiring new customers, and invest in
further research and development efforts to add new features and capabilities. As part of our growth strategy, we plan to dedicate significant
resources to our marketing programs. All of these efforts will require us to invest significant financial and other resources. Our business
will be harmed if our efforts do not generate a correspondingly significant increase in revenue.
Our business and operations have experienced
growth, and if we do not appropriately manage this growth and any future growth, or if we are unable to improve our systems, processes
and controls, our business, financial condition, results of operations and prospects will be adversely affected.
We plan to make continued
investments in the growth and expansion of our business and customer base including in particular substantial investment of resources
in the commercialization and future development of our next-generation product, the Beamr Cloud SaaS solution, which we launched in February
2024. The growth and expansion of our business places a continuous and significant strain on our management, operational, financial and
other resources. In addition, as customers adopt our offerings for an increasing number of use cases, we have had to support more complex
commercial relationships. In order to manage our growth effectively, we must continue to improve and expand our information technology
and financial infrastructure, our security and compliance requirements, our operating and administrative systems, our customer service
and support capabilities, our relationships with various partners and other third parties, and our ability to manage headcount and processes
in an efficient manner.
We may not be able to sustain
the pace of improvements to our products and services, or the development and introduction of new offerings, successfully, or implement
systems, processes, and controls in an efficient or timely manner or in a manner that does not negatively affect our results of operations.
Our failure to improve our systems, processes, and controls, or their failure to operate in the intended manner, may result in our inability
to manage the growth of our business and to forecast our revenue, expenses, and earnings accurately, or to prevent losses.
As we continue to expand our
business and operate as a public company, we may find it difficult to maintain our corporate culture while managing our employee growth.
Any failure to manage our anticipated growth and related organizational changes in a manner that preserves our culture could negatively
impact future growth and achievement of our business objectives. Additionally, our productivity and the quality of our offerings may be
adversely affected if we do not integrate and train our new employees quickly and effectively. Failure to manage our growth to date and
any future growth effectively could result in increased costs, negatively affect customer satisfaction and adversely affect our business,
financial condition, results of operations and growth prospects.
The markets for our offerings are new and
evolving and may develop more slowly or differently than we expect. Our future success depends on the growth and expansion of these markets
and our ability to adapt and respond effectively to evolving market conditions.
The markets in which we operate,
in particular the video storage market, are relatively new and rapidly evolving. Accordingly, it is difficult to predict customer adoption,
renewals and demand, the entry of new competitive products, the success of existing competitive products, and the future growth rate,
expansion, longevity, and size of the markets for our products and services. The expansion of these new and evolving markets depends on
a number of factors, including the cost, performance, and perceived value associated with the technologies that we and others in our industry
develop. If we or other companies in our industry experience security incidents, loss of customer data, or disruptions in delivery or
service, the market for these applications as a whole, including the demand for our offerings, may be negatively affected. If video products
and solutions such as ours do not continue to achieve market acceptance, or there is a reduction in demand caused by decreased customer
acceptance, technological challenges, weakening economic conditions, privacy, data protection and data security concerns, governmental
regulation, competing technologies and products, or decreases in information technology spending or otherwise, the market for our offerings
might not continue to develop or might develop more slowly than we expect, which could adversely affect our business, financial condition,
results of operations and growth prospects.
Our results of operations are likely to
fluctuate from quarter to quarter and year to year, which could adversely affect the trading price of our ordinary shares.
Our results of operations,
including our revenue, cost of revenue, gross margin, operating expenses, cash flow, and deferred revenue, have fluctuated from quarter
to quarter and year to year in the past and may continue to vary significantly in the future so that period-to-period comparisons of our
results of operations may not be meaningful. In addition, our future cloud-based SaaS revenues will have lower gross margins than our
legacy software licensing revenues due to the associated cloud costs for processing. Accordingly, our financial results in any one quarter
should not be relied upon as indicative of future performance. Our quarterly financial results may fluctuate as a result of a variety
of factors, many of which are outside of our control, may be difficult to predict, and may not fully reflect the underlying performance
of our business. Factors that may cause fluctuations in our quarterly financial results include:
| ● | our
ability to attract new customers and increase revenue from our existing customers; |
| ● | the
loss of existing customers; |
| ● | customer
satisfaction with our products, solutions, platform capabilities and customer support; |
| ● | the
commercialization and market acceptance of our current and future products; |
| ● | mergers
and acquisitions or other factors resulting in the consolidation of our customer base; |
| ● | our
ability to gain new partners and retain existing partners; |
| ● | fluctuations
in share-based compensation expense; |
| ● | decisions
by potential customers to purchase competing offerings or develop in-house technologies and solutions as alternatives to our offerings; |
| ● | changes
in the spending patterns of our customers; |
| ● | the
amount and timing of operating expenses related to the maintenance and expansion of our business and operations, including investments
in research and development, sales and marketing, and general and administrative resources; |
| ● | developments
or disputes concerning our intellectual property or proprietary rights, our products and services, or third-party intellectual property
or proprietary rights; |
| ● | negative
publicity about our company, our offerings or our partners, including as a result of actual or perceived breaches of, or failures relating
to, privacy, data protection or data security; |
| ● | the
timing of expenses related to the development or acquisition of technologies or businesses and potential future charges for impairment
of goodwill from acquired companies; |
| ● | general
economic, industry, and market conditions; |
| ● | the
impact any pandemic, epidemic, outbreak of infectious disease or other global health crises on our business, the businesses of our customers
and partners and general economic conditions; |
| ● | the
impact of political uncertainty or unrest; |
| ● | changes
in our pricing policies or those of our competitors; |
| ● | fluctuations
in the growth rate of the markets that our offerings address; |
| ● | seasonality
in the underlying businesses of our customers, including budgeting cycles, purchasing practices and usage patterns; |
| ● | the
business strengths or weakness of our customers; |
| ● | our
ability to collect timely on invoices or receivables; |
| ● | the
cost and potential outcomes of future litigation or other disputes; |
| ● | future
accounting pronouncements or changes in our accounting policies; |
| ● | our
overall effective tax rate, including impacts caused by any reorganization in our corporate tax structure and any new legislation or
regulatory developments; |
| ● | our
ability to successfully expand our business in the United States and internationally; |
| ● | fluctuations
in foreign currency exchange rates; and |
| ● | the
timing and success of new products and solutions introduced by us or our competitors, or any other change in the competitive dynamics
of our industry, including consolidation among competitors, customers or partners. |
In particular, our cost of
revenue is generally higher in periods during which we acquire new customers.
The impact of one or more
of the foregoing or other factors may cause our results of operations to vary significantly. Such fluctuations make forecasting more difficult
and could cause us to fail to meet the expectations of investors and securities analysts, which could cause the trading price of our ordinary
shares to fall substantially, resulting in the loss of all or part of your investment, and subject us to costly lawsuits, including securities
class action suits.
The loss of one or more of our significant
customers, or any other reduction in the amount of revenue we derive from any such customer, would adversely affect our business, financial
condition, results of operations and growth prospects.
Our future success is dependent
on our ability to establish and maintain successful relationships with a diverse set of customers. We currently derive a significant portion
of our revenue from a limited number of our customers. For the years ended December 31, 2024 2023 and 2022, our top ten customers in the
aggregate accounted for approximately 68%, 67% and 61% of our revenues, respectively.
Until we can derive significant
revenue from the Beamr Cloud, we expect to continue to derive a significant portion of our revenue from a limited number of customers
in the future and, in some cases, the portion of our revenue attributable to individual customers may increase. The loss of one or more
significant customers or a reduction in the amount of revenue we derive from any such customer could significantly and adversely affect
our business, financial condition and results of operations. Customers may choose not to renew their contracts or may otherwise reduce
the breadth of the offerings which they purchase for any number of reasons. We are also subject to the risk that any such customer will
experience financial difficulties that prevent them from making payments to us on a timely basis or at all.
If we are not able to keep pace with technological
and competitive developments and develop or otherwise introduce new products and solutions and enhancements to our existing offerings,
our offerings may become less marketable, less competitive or obsolete, and our business, financial condition and results of operations
may be adversely affected.
The markets in which we compete
are characterized by rapid technological change, frequent introductions of new products, services, features and capabilities, and evolving
industry standards and regulatory requirements. Our ability to grow our customer base and increase our revenue will depend in significant
part on our ability to develop or otherwise introduce new products and solutions; develop or otherwise introduce new features, integrations,
capabilities and other enhancements to our existing offerings on a timely basis; and interoperate across an increasing range of devices,
operating systems and third-party applications. The success of any new products or solutions, or enhancements to our existing offerings,
will depend on a number of factors including, but not limited to, the timeliness and effectiveness of our research and product development
activities and go-to-market strategy, our ability to anticipate customer needs and achieve market acceptance, our ability to manage the
risks associated with new product releases, the effective management of development and other spending in connection with the product
development process, and the availability of other newly developed products and technologies by our competitors.
In addition, in connection
with our product development efforts, we may introduce significant changes to our existing products or solutions, or develop or otherwise
introduce new and unproven products or solutions, including technologies with which we have little or no prior development or operating
experience. These new products, solutions and updates may not perform as expected, may fail to engage our customer base or other end users
of our products, or may otherwise create a lag in adoption of such new products. New products may initially suffer from performance and
quality issues that may negatively impact our ability to market and sell such products to new and existing customers. We have in the past
experienced bugs, errors, or other defects or deficiencies in new products and product updates and delays in releasing new products, deployment
options, and product enhancements and may have similar experiences in the future. As a result, some of our customers may either defer
purchasing our offerings until the next upgrade is released or switch to a competitor if we are not able to keep up with technological
developments. To keep pace with technological and competitive developments we have in the past invested, and may in the future invest,
in the acquisition of complementary businesses, technologies, services, products, and other assets that expand our offerings. We may make
these investments without being certain that they will result in products or enhancements that will be accepted by existing or prospective
customers or that will achieve market acceptance. The short- and long-term impact of any major change to our offerings, or the introduction
of new products or solutions, is particularly difficult to predict. If new or enhanced offerings fail to engage our customer base or other
end users of our products, or do not perform as expected, we may fail to generate sufficient revenue, operating margin, or other value
to justify our investments in such products, any of which may adversely affect our reputation and negatively affect our business in the
short-term, long-term, or both. If we are unable to successfully enhance our existing offerings to meet evolving customer requirements,
increase adoption and use cases of our offerings, develop or otherwise introduce new products and solutions and quickly resolve security
vulnerabilities or other errors or defects, or if our efforts in any of these areas are more expensive than we expect, our business, financial
condition and results of operations would be adversely affected.
If we are not able to maintain and expand
our relationships with third-party technology partners to integrate our offerings with their products and solutions, our business, financial
condition and results of operations may be adversely affected.
Our success depends in part
on our ability to integrate our products and services with a variety of network, hardware and software platforms, and we need to continuously
modify and enhance our offerings to adapt to changes in hardware, software, networking, browser and database technologies. Third-party
products and services are constantly evolving, and we may not be able to modify our offerings to ensure their compatibility with those
of other third parties following development changes. Any losses or shifts in the market position of the providers of these third-party
products and services could require us to identify and develop integrations with new third-party technologies. Such changes could consume
substantial resources and may not be effective. Any expansion into new geographies may also require us to integrate our offerings with
new third-party technologies, products and services and invest in developing new relationships with these providers. If we are unable
to respond to changes in a cost-effective manner, our offerings may become less marketable, less competitive, or obsolete, and our business,
financial condition and results of operations may be negatively impacted.
In addition, a significant
percentage of our customers may choose to integrate our products and services with certain capabilities of third-party hardware and software
providers using APIs. The functionality and popularity of our products and services may depend, in part, on their ability to integrate
with a wide variety of third-party applications and software. Third-party providers of applications may change the features of their applications
and software, restrict our access to their applications and software or alter the terms governing use of their applications and access
to those applications and software in an adverse manner. Such changes could functionally limit or eliminate our ability to use these third-party
applications and software in conjunction with our offerings, which could negatively impact customer demand, our competitive position and
adversely affect our business.
We may not be able to compete successfully
against current and future competitors, some of whom have greater financial, technical, and other resources than we do. If we do not compete
successfully, our business, financial condition and results of operations could be harmed.
While there are several companies
offering video compression solutions such as MainConcept, Ateme, Visionular and open source (x264/x265), we believe there is currently
no direct competitor with our content-adaptive video compression solutions. There are companies that offer software solutions for video
optimization such as Harmonic and Elemental, and other companies offering storage optimization (but not involving video technologies)
such as EMC and Seagate. In addition, for our quality measure, some of our current competitors include SSIMWave (SSIMPlus), Apple (AVQT),
Google (YouVQ) and open source (VMAF). We operate in a highly specialized area that is evolving very quickly with rapid developments.
In the future, competitors could develop products or solutions that compete with our video compression solutions. For example, the public
cloud platforms such as AWS, Azure, OCI, and GCP could in the future develop their own video optimization hardware accelerated solutions.
We
believe the following competitive attributes are necessary for our solutions to successfully compete in the video compression market:
| ● | the
performance and reliability of our solutions; |
| ● | cost
of deployment and return on investment in terms of cost savings; |
| ● | sophistication,
novel and innovative intellectual property and technology, and functionality of our offerings; |
| ● | cross-platform
operability; |
| ● | ease
of implementation and use of service; |
| ● | high
quality customer support; and |
We believe that we compare
favorably on the basis of the factors listed above. However, many of our competitors have substantially greater financial, technical,
and marketing resources; relationships with large vendor partners; larger global presence; larger customer bases; longer operating histories;
greater brand recognition; and more established relationships in the industry than we do. Furthermore, new entrants not currently considered
to be competitors may enter the market through acquisitions, partnerships, or strategic relationships.
Additionally, we compete with
home-grown, start-up, and open source technologies across the categories described above. With the introduction of new technologies and
the entrance of new market participants, competition has intensified, and we expect it to continue to intensify in the future. Established
companies are also developing their own video encoding and optimization platforms, products and solutions within their own core product
lines, and may continue to do so in the future. Established companies may also acquire or establish product integration, distribution
or other cooperative relationships with our current competitors. New competitors or alliances among competitors may emerge from time to
time and rapidly acquire significant market share due to various factors such as their greater brand name recognition, larger existing
user or customer base, consumer preferences for their offerings, a larger or more effective sales organization and greater financial,
technical, marketing and other resources and experience. Furthermore, with the recent increase in large merger and acquisition transactions
in the technology industry, particularly transactions involving cloud-based technologies, there is a greater likelihood that we will compete
with other larger technology companies in the future. Companies resulting from these potential consolidations may create more compelling
product offerings and be able to offer more attractive pricing options, making it more difficult for us to compete effectively.
Many of our competitors have,
and some of our potential competitors may have, greater financial, technical, and other resources, longer operating histories, greater
brand recognition, larger sales forces and marketing budgets, broader distribution networks, more diverse product and services offerings,
larger and more mature intellectual property portfolios, more established relationships in the industry and with customers, lower cost
structures and greater customer experience resources. These competitors may be able to respond more quickly and effectively than we can
to new or changing opportunities, technologies, standards and customer requirements. They may be able to leverage these resources to gain
business in a manner that discourages customers from purchasing our offerings, including through selling at zero or negative margins,
product bundling, forced product migrations, auto-installation of applications, or closed technology platforms. Potential customers may
also prefer to purchase from companies with which they have an existing relationship rather than a new supplier, regardless of product
performance or features. Furthermore, we expect that our industry will continue to attract new companies, including smaller emerging companies,
which could introduce new offerings. We may also expand into new markets and encounter additional competitors in such markets. These competitive
pressures in the markets in which we operate, or our failure to compete effectively, may result in price reductions, fewer customers,
reduced revenue, gross profit and gross margins, increased net losses and loss of market share. Any failure to effectively address these
factors could significantly and adversely affect our business, financial condition and results of operations.
If we are unable to increase sales of our
products and services to new customers, expand the offerings to which our existing customers subscribe, or expand the value of our existing
sales, our future revenue and results of operations will be adversely affected.
Our success depends on our
ability to sell our products and services to new customers and to expand within our existing customer base by selling products and services
for additional offerings to our existing customers and expanding the value of existing customers’ subscriptions, and to do so in
a cost-effective manner. Our ability to sell new products and services and expand the value of existing sales depends on a number of factors,
including the prices of our offerings and their functionality, the prices of products offered by our competitors, and the budgets of our
customers. We also plan to offer an initial trial period for certain of our offerings. To the extent prospective customers utilize this
trial period without becoming, or lead others not to become, paying customers, our expenses may increase as a result of associated hosting
costs, and our ability to grow our business may be adversely affected. There is no guarantee that such events will translate into new
customers.
In addition, a significant
aspect of our sales and marketing focus is to expand deployments within existing customers. The rate at which our customers purchase additional
offerings and expand the value of their existing offerings depends on a number of factors, including, among other things, customers’
level of satisfaction with our offerings and customer support, the nature and size of the deployments, the desire to address additional
use cases, and the availability of, and customers’ awareness of and perceived need for, additional features, integrations, capabilities
or other enhancements, as well as general economic conditions. If our customers do not recognize the potential of our offerings, our business
would be materially and adversely affected.
If our existing customers do not renew their
order of products or subscription to services, or if they renew on terms that are less economically beneficial to us, it could have an
adverse effect on our business, financial condition and results of operations.
We expect to derive a significant
portion of our revenue from renewals of subscriptions. Customers have no contractual obligation to renew their subscriptions after the
completion of their subscription term. Subscriptions for most of our offerings are offered on either an annual or multi-year basis. Our
subscriptions may also generally include committed usage amounts. As a result, we cannot provide assurance that customers will renew their
subscriptions for a similar contract period or with the same or greater product depth, number of users, functionality or other terms that
are equally or more economically beneficial to us, if they renew at all.
Our customers’ renewals
may decline or fluctuate as a result of a number of factors, including their satisfaction with our products and our customer support,
the frequency and severity of product outages, our product uptime or latency, the pricing of our offering in relation to competing offerings,
additional new features, integrations, capabilities or other enhancements that we offer, updates to our products as a result of updates
by technology partners, and customers or users no longer having a need for our offerings. Renewal rates may also be impacted by general
economic conditions or other factors that reduce customers’ spending levels. If our customers do not renew their subscriptions or
renew on terms less economically favorable to us, our revenue may decline or grow less quickly than anticipated, which would adversely
affect our business, financial condition and results of operations.
If we fail to meet contractual commitments
under our customer agreements, we could be subject to contractual penalties, litigation and other liabilities, and could experience an
increase in contract terminations or decrease in contract renewals in future periods, which would lower our revenue, increase our costs
and otherwise adversely affect our business, financial condition and results of operations.
Our customer agreements may
contain service-level commitments. If we are unable to meet the stated service-level commitments, including failure to meet the uptime
and response time requirements under our customer agreements, we may be contractually obligated to provide these customers with service
credits, or customers could elect to terminate and receive refunds for prepaid amounts related to unused subscriptions, either of which
could significantly affect our revenue in the periods in which the failure occurs and the credits are applied or refunds paid out. In
addition, customer terminations or any reduction in renewals resulting from service-level failures could significantly affect both our
current and future revenue. We cannot guarantee that we will not experience a material decrease in customer renewals in future periods
as additional customers cycle through their subscription terms.
Furthermore, any service-level
failures or failure to meet committed delivery schedules and milestones could also create negative publicity and damage our reputation,
which may discourage prospective customers from adopting our offerings. In addition, if we modify the terms of our contractual commitments
in future customer agreements in a manner customers perceive to be unfavorable, demand for our offerings could be reduced. The occurrence
of these or any of the events discussed above could have a significant adverse effect on our business, financial condition, results of
operations and cash flow, as well as our ability to grow our business.
We rely on third parties, including third
parties outside the United States, for some of our software development, quality assurance, operations, and customer support.
We currently depend on various
third parties for some of our software development efforts, quality assurance, operations, and customer support services. Our dependence
on third-parties creates a number of risks, in particular, (i) the risk that we may not maintain development quality, control, or effective
management with respect to these business operations; (ii) such third parties may not perform to
our standards or legal requirements; (iii) such third parties may not produce reliable results; (iv) such third parties may not perform
in a timely manner; (v) such third parties may not maintain confidentiality of our proprietary information; (vi) disputes may arise with
respect to ownership of rights to technology developed with our partners; and (vii) disagreements could cause delays in, or termination
of, the research, development or commercialization of our products or result in litigation or arbitration.
Moreover,
some third parties are located in markets subject to political and social risk, corruption, violence, infrastructure problems and natural
disasters, in addition to country-specific privacy and data security risk given current legal and regulatory environments. Failure of
third parties to meet their contractual, regulatory, and other obligations may materially affect our business.
We anticipate that we will
continue to depend on these and other third-party relationships in order to grow our business for the foreseeable future. If we are unsuccessful
in maintaining existing and, if needed, establishing new relationships with third parties, our ability to efficiently operate existing
services or develop new services and provide adequate customer support could be impaired, and, as a result, our competitive position or
our results of operations could suffer.
We depend on our management team and
other key employees, and the loss of one or more of these employees or an inability to attract and retain highly skilled employees could
adversely affect our business.
Our future success depends,
in part, on our ability to continue to attract and retain highly skilled personnel. The loss of the services of any of our key personnel,
the inability to attract or retain qualified personnel, or delays in hiring required personnel, particularly in engineering and sales,
may seriously and adversely affect our business, financial condition and results of operations. Although we have entered into employment
or consulting agreements with our personnel, their employment is generally for no specific duration. We are also substantially dependent
on the continued service of our existing IT personnel because of the complexity of our products.
Our future performance also
depends on the continued services and continuing contributions of our senior management team, which includes Sharon Carmel, our founder
and Chief Executive Officer, to execute on our business plan and to identify and pursue new opportunities and product innovations. The
loss of services of our senior management team, particularly our Chief Executive Officer, could significantly delay or prevent the achievement
of our development and strategic objectives, which could adversely affect our business, financial condition and results of operations.
Additionally, the industry
in which we operate is generally characterized by significant competition for skilled personnel, as well as high employee attrition. There
is currently a high demand for experienced software industry personnel, particularly for engineering, research and development, sales
and support positions, and we may not be successful in attracting, integrating and retaining qualified personnel to fulfill our current
and future needs. This intense competition has resulted in increasing wages, especially in Israel, where our headquarters is located and
most of our research and development positions are located, and in California, where our sales offices are located, which may make it
more difficult for us to attract and retain qualified personnel, as many of the companies against which we compete for personnel have
greater financial resources than we do. These competitors may also actively seek to hire our existing personnel away from us, even if
such employee has entered into a non-compete agreement. We may be unable to enforce these agreements under the laws of the jurisdictions
in which our employees work. For example, Israeli labor courts have required employers seeking to enforce non-compete undertakings of
a former employee to demonstrate that the competitive activities of the former employee will harm one of a limited number of material
interests of the employer that have been recognized by the courts, such as the protection of a company’s confidential information
or other intellectual property, taking into account, among other things, the employee’s tenure, position, and the degree to which
the non-compete undertaking limits the employee’s freedom of occupation. We may not be able to make such a demonstration. Also,
to the extent we hire personnel from competitors, we may be subject to allegations that they have been improperly solicited or that they
have divulged their former employers’ proprietary or other confidential information or incorporated such information into our products,
which could include claims that such former employers therefore own or otherwise have rights to their inventions or other work product
developed while employed by us.
In addition, in making employment
decisions, particularly in the internet and high-technology industries, job candidates often consider the value of the equity they are
to receive in connection with their employment. Employees may be more likely to leave us if the shares they own or the shares underlying
their equity incentive awards have significantly appreciated or significantly reduced in value. Many of our employees may receive significant
proceeds from sales of our equity in the public markets, which may reduce their motivation to continue to work for us and could lead to
employee attrition. If we fail to attract new personnel, or fail to retain and motivate our current personnel, our business, financial
condition, results of operations and growth prospects could be adversely affected.
If we are not able to maintain and enhance
awareness of our brand, especially among companies who store large amounts of video files, our business, financial condition and results
of operations may be adversely affected.
We believe that developing
and maintaining widespread awareness of our brand, especially with companies who store large amounts of video files, is critical to achieving
widespread acceptance of our products and services and attracting new users and customers. Brand promotion activities may not generate
user or customer awareness or increase revenue, and even if they do, any increase in revenue may not offset the expenses we incur in building
our brand. If we fail to successfully promote and maintain our brand, we may fail to attract and retain users and customers necessary
to realize a sufficient return on our brand-building efforts, and may fail to achieve the widespread brand awareness that is critical
for broad customer adoption of our offerings.
Our corporate culture has contributed to
our success, and if we cannot maintain this culture as we grow, we could lose the innovation, creativity, and entrepreneurial spirit we
have worked to foster, which could adversely affect our business.
We believe that our corporate
culture, which is based on openness, flexibility, and collaboration, has been and will continue to be a key contributor to our success.
We expect to hire aggressively as we expand. If we do not continue to maintain our corporate culture as we grow, we may be unable to foster
the innovation, creativity, and entrepreneurial spirit we believe we need to support our growth. The growth and expansion of our business
and our transition from a private company to a public company may result in changes to our corporate culture, which could adversely affect
our business, including our ability to recruit and retain qualified personnel.
Our failure to offer high quality customer
support would have an adverse effect on our business, reputation and results of operations.
Our customers depend on our
customer success managers to resolve issues and realize the full benefits relating to our products and services. If we do not succeed
in helping our customers quickly resolve post-deployment issues or provide effective ongoing support and education, our ability to renew
contracts with, or establish contracts for additional offerings to, existing customers, or expand the value of existing customers’
contracts, would be adversely affected and our reputation with potential customers could be damaged. In addition, most of our existing
customers are large enterprises with complex information technology environments and, as a result, require significant levels of support.
If we fail to meet the requirements of these customers, it may be more difficult to grow sales or maintain our relationships with them.
Additionally, while growing
our need for customer success managers is a key component of our growth strategy, it can take several months to recruit, hire and train
qualified engineering-level customer support employees, and we may not be able to hire such resources fast enough to keep up with demand
during the relevant time in the future. To the extent that we are unsuccessful in hiring, training and retaining adequate support resources,
our ability to provide adequate and timely support to our customers, and our customers’ satisfaction with our products and services,
will be adversely affected. Any failure by us to provide and maintain high-quality customer support services would have an adverse effect
on our business, reputation and results of operations.
The sales prices of our offerings may change,
which may reduce our revenue and gross profit and adversely affect our financial results.
The sales prices for our offerings
may be subject to change for a variety of reasons, including competitive pricing pressures, discounts, anticipation of the introduction
of new products, promotional programs, general economic conditions, or our marketing, user acquisition and technology costs and, as a
result, we anticipate that we will need to change our pricing model from time to time. In the past, we have sometimes adjusted our prices
for individual customers in certain situations, and expect to continue to do so in the future. Moreover, demand for our offerings is price-sensitive.
Competition continues to increase in the market segments in which we operate, and we expect competition to further increase in the future,
thereby leading to increased pricing pressures. Larger competitors with more diverse offerings may reduce the price of offerings that
compete with ours or may bundle them with other offerings and provide for free. Similarly, certain competitors may use marketing strategies
that enable them to acquire customers more rapidly or at a lower cost than us, or both, and we may be unable to attract new customers
or grow and retain our customer base based on our historical pricing. Additionally, currency fluctuations in certain countries and regions
may negatively impact actual prices that customers and resellers are willing to pay in those countries and regions. As we develop and
introduce new offerings, as well as features, integrations, capabilities and other enhancements, we may need to, or choose to, revise
our pricing. There can be no assurance that we will not be forced to engage in price-cutting initiatives or to increase our marketing
and other expenses to attract customers in response to competitive or other pressures. Any decrease in the sales prices for our products,
without a corresponding decrease in costs, increase in volume or increase in revenue from our other offerings, would adversely affect
our revenue and gross profit. We cannot assure you that we will be able to maintain our prices and gross profits at levels that will allow
us to achieve and maintain profitability.
Our international operations and expansion
expose us to risk.
Our products and services
address the needs of customers and end users around the world, and we see continued international expansion as a significant opportunity.
For the years ended December 31, 2024, 2023 and 2022, we generated approximately 30%, 28% and 25% of our revenue, respectively, from customers
outside the United States. Our customers, end users, employees and partners are located in a number of different jurisdictions worldwide,
and we expect our operations will become increasingly global as our business continues to grow. Our current international operations involve,
and future initiatives will also involve, a variety of risks, including:
| ● | unexpected
changes in practices, tariffs, export quotas, custom duties, trade disputes, tax laws and treaties, particularly due to economic tensions
and trade negotiations or other trade restrictions; |
| ● | different
labor regulations, especially in the EU, where labor laws are generally more advantageous to employees as compared to the United States,
including deemed hourly wage and overtime regulations in these locations; |
| ● | exposure
to many evolving stringent and potentially inconsistent laws and regulations relating to privacy, data protection, and information security,
particularly in the EU; |
| ● | changes
in a specific country’s or region’s political or economic conditions; |
| ● | risks
resulting from any pandemic, epidemic or outbreak of infectious disease, including uncertainty regarding what measures the U.S. or foreign
governments will take in response; |
| ● | risks
resulting from changes in currency exchange rates; |
| ● | challenges
inherent to efficiently managing an increased number of employees over large geographic distances, including the need to implement appropriate
systems, policies, benefits and compliance programs; |
| ● | difficulties
in maintaining our corporate culture with a dispersed workforce; |
| ● | risks
relating to the implementation of exchange controls, including restrictions promulgated by the United States Department of the Treasury’s
Office of Foreign Assets Control, or OFAC, and other similar trade protection regulations and measures in the United States or in other
jurisdictions; |
| ● | reduced
ability to timely collect amounts owed to us by our customers in countries where our recourse may be more limited; |
| ● | slower
than anticipated availability and adoption of cloud infrastructures by international businesses, which would increase our on-premise
deployments; |
| ● | limitations
on our ability to reinvest earnings from operations derived from one country to fund the capital needs of our operations in other countries; |
| ● | limited
or unfavorable—including greater difficulty in enforcing—intellectual property protection; and |
| ● | exposure
to liabilities under anti-corruption and anti-money laundering laws, including the U.S. Foreign Corrupt Practices Act of 1977, as amended,
and similar applicable laws and regulations in other jurisdictions. |
If we are unable to address
these difficulties and challenges or other problems encountered in connection with our international operations and expansion, we might
incur unanticipated liabilities or we might otherwise suffer harm to our business generally.
Currency exchange rate fluctuations and
inflation affect our results of operations, as reported in our financial statements.
We report our financial results
in U.S. dollars. We collect our revenue primarily in U.S. dollars and NIS. A portion of the cost of revenue, research and development,
selling and marketing and general and administrative expenses of our Israeli and Russian operations are incurred in NIS or in Russian
Ruble, or RUB. As a result, we are exposed to exchange rate risks that may materially and adversely affect our financial results. If the
NIS or RUB appreciates against the U.S. dollar, or if the value of the NIS or RUB decline against the U.S. dollar, at a time when the
rate of inflation in the cost of Israeli and Russian goods and services exceed the rate of decline in the relative value of the NIS and
RUB, then the U.S. dollar-denominated cost of our operations in Israel and Russia would increase and our results of operations could be
materially and adversely affected.
Inflation in Israel compounds
the adverse impact of a devaluation of the NIS against the U.S. dollar by further increasing the amount of our Israeli expenses. Israeli
inflation may also (in the future) outweigh the positive effect of any appreciation of the U.S. dollar relative to the NIS, if, and to
the extent that, it outpaces such appreciation or precedes such appreciation. The Israeli rate of inflation did not have a material adverse
effect on our financial condition during the years ended December 31, 2022, 2023 and 2024. Given our general lack of currency hedging
arrangements to protect us from fluctuations in the exchange rates of the NIS or the RUB in relation to the U.S. dollar (and/or from inflation
of such non-U.S. currencies), we may be exposed to material adverse effects from such movements. We cannot predict any future trends in
the rate of inflation in Israel or in Russia or the rate of devaluation (if any) of the U.S. dollar against the NIS or the RUB.
In particular, due to the
Russian invasion of Ukraine, there has been significant currency rate fluctuations between the U.S. dollar and RUB. We cannot predict
any future exchange-rate fluctuations and future trends in the rate of inflation in Israel and Russia and our ability to hedge our exposure
to currency exchange rate fluctuations may be limited.
In addition, we use products
and services and offer our products and services through cloud services, which may publish different prices in different locations. These
differences in prices and locations may impact our costs and margins, and value we bring to our customers.
Our business, operating
results and growth rates may be adversely affected by current or future unfavorable economic and market conditions and adverse developments
with respect to financial institutions and associated liquidity risk.
Our
business depends on the economic health of the global economies. If the conditions in the global economies remain uncertain or continue
to be volatile, or if they deteriorate, including as a result of the impact of military conflicts, such as the war between Russia and
Ukraine and the security situation in Israel, terrorism or other geopolitical events, our business, operating results and financial condition
may be materially adversely affected. Economic weakness, inflation and increases in interest rates, limited availability of credit, liquidity
shortages and constrained capital spending have at times in the past resulted, and may in the future result, in challenging and delayed
sales cycles, slower adoption of new technologies and increased price competition, and could negatively affect our ability to forecast
future periods, which could result in an inability to satisfy demand for our products and a loss of market share.
In
addition, increases in inflation raise our costs for commodities, labor, materials and services and other costs required to grow and operate
our business, and failure to secure these on reasonable terms may adversely impact our financial condition. Additionally, increases in
inflation, along with the uncertainties surrounding geopolitical developments and global supply chain disruptions, have caused, and may
in the future cause, global economic uncertainty and uncertainty about the interest rate environment, which may make it more difficult,
costly or dilutive for us to secure additional financing. A failure to adequately respond to these risks could have a material adverse
impact on our financial condition, results of operations or cash flows.
There
can be no assurance that future credit and financial market instability and a deterioration in confidence in economic conditions will
not occur. Our general business strategy may be adversely affected by any such economic downturn, liquidity shortages, volatile business
environment or continued unpredictable and unstable market conditions. If the current equity and credit markets deteriorate, or if adverse
developments are experienced by financial institutions, it may cause short-term liquidity risk and also make any necessary debt or equity
financing more difficult, more costly, more onerous with respect to financial and operating covenants and more dilutive. Failure to secure
any necessary financing in a timely manner and on favorable terms could have a material adverse effect on our growth strategy, financial
performance and stock price and could require us to alter our operating plans. In addition, there is a risk that one or more of our service
providers, financial institutions, manufacturers, suppliers and other partners may be adversely affected by the foregoing risks, which
could directly affect our ability to attain our operating goals on schedule and on budget.
Scrutiny
of sustainability and environmental, social, and governance, or ESG, initiatives could increase our costs or otherwise adversely impact
our business.
Public
companies have recently faced scrutiny related to ESG practices and disclosures from certain investors, capital providers, shareholder
advocacy groups, other market participants and other stakeholder groups. Such scrutiny may result in increased costs, enhanced compliance
or disclosure obligations, or other adverse impacts on our business, financial condition or results of operations. If our ESG practices
and reporting do not meet investor or other stakeholder expectations, we may be subject to investor or regulator engagement regarding
such matters. Our failure to comply with any applicable ESG rules or regulations could lead to penalties and adversely impact our reputation,
access to capital and employee retention. Such ESG matters may also impact our third-party contract manufacturers and other
third parties on which we rely, which may augment or cause additional impacts on our business, financial condition, or results of operations.
Risks Related to Information Technology, Intellectual
Property and Data Security and Privacy
A real or perceived bug, defect, security
vulnerability, error, or other performance failure involving our products and services could cause us to lose revenue, damage our reputation,
and expose us to liability.
Our products and services
are inherently complex and, despite extensive testing and quality control, have in the past and may in the future contain bugs, defects,
security vulnerabilities, errors, or other performance failures, especially when first introduced, or otherwise not perform as intended.
Any such bug, defect, security vulnerability, error, or other performance failure could cause damage to our reputation, loss of customers
or revenue, order cancellations, service terminations, and lack of market acceptance of our offerings. As the use of our offerings among
new and existing customers expands, particularly to more sensitive, secure, or mission critical uses, we may be subject to increased scrutiny,
potential reputational risk, or potential liability should our offerings fail to perform as contemplated in such deployments. We have
in the past and may in the future need to issue corrective releases of our software to fix these defects, errors or performance failures,
which could require us to allocate significant research and development and customer support resources to address these problems. Despite
our efforts, such corrections may take longer to develop and release than we or our customers anticipate and expect.
Any limitation of liability
provision contained in an agreement with a customer, user, third-party vendor, service provider, or partner may not be enforceable, adequate
or effective as a result of existing or future applicable law or judicial decisions, and may not function to limit our liability arising
from regulatory enforcement or other specific circumstances. The sale and support of our offerings entail the risk of liability claims,
which could be substantial in light of the use of our offerings in enterprise-wide environments. In addition, our insurance against any
such liability may not be adequate to cover a potential claim, and may be subject to exclusions, or subject us to the risk that the insurer
will deny coverage as to any future claim or exclude from our coverage such claims in policy renewals, increase our fees or deductibles
or impose co-insurance requirements. Any such bugs, defects, security vulnerabilities, errors, or other performance failures in our products
and services, including as a result of denial of claims by our insurer or the successful assertion of claims by others against us that
exceed available insurance coverage, or the occurrence of changes in our insurance policies, including increases or the imposition of
large deductible or co-insurance requirements, could have a material adverse effect on our business, including our financial condition,
results of operations and reputation.
If we or our third-party service providers
experience a security breach, data loss or other compromise, including if unauthorized parties obtain access to our customers’ data,
our reputation may be harmed, demand for our products and services may be reduced, and we may incur significant liabilities.
Our business products and
services involve the collection, storage, processing, transmission and other use of data, including certain confidential, sensitive, and
personal information. Any security breach, data loss, or other compromise, including those resulting from a cybersecurity attack, phishing
attack, or any unauthorized access, unauthorized usage, virus or similar breach or disruption could result in the loss or destruction
of or unauthorized access to, or use, alteration, disclosure, or acquisition of, data, damage to our reputation, litigation, regulatory
investigations, or other liabilities. These attacks may come from individual hackers, criminal groups, and state-sponsored organizations.
If our security measures are breached as a result of third-party action, employee error or negligence, a defect or bug in our offerings
or those of our third-party service providers, malfeasance or otherwise and, as a result, someone obtains unauthorized access to any data,
including our confidential, sensitive, or personal information or the confidential, sensitive, or personal information of our customers,
or other persons, or any of these types of information is lost, destroyed, or used, altered, disclosed, or acquired without authorization,
our reputation may be damaged, our business may suffer, and we could incur significant liability, including under applicable data privacy
and security laws and regulations. Even the perception of inadequate security may damage our reputation and negatively impact our ability
to win new customers and retain and receive timely payments from existing customers. Further, we could be required to expend significant
capital and other resources to protect against and address any data security incident or breach, which may not be covered or fully covered
by our insurance and which may involve payments for investigations, forensic analyses, regulatory compliance, breach notification, legal
advice, public relations advice, system repair or replacement, or other services. In addition, we do not maintain cybersecurity insurance
and therefore have no insurance coverage in the event of any breach or disruption of our or our customers’ or service providers’
systems, including any unauthorized access or loss of any personal data that we may collect, store or otherwise process. To the extent
that any disruption or security breach were to result in a loss of, or damage to, our data or systems, or inappropriate disclosure of
confidential or proprietary information, we could incur liability, our competitive position could be harmed and our business, operations,
and financial results could be adversely affected.
In addition, part of the process
of our solution is replacing our customer’s native image and video files with optimized, compressed files. This process and replacement
of files can result in data loss. Additionally, we do not directly control content that our customers store or use in our products. If
our customers use our products for the transmission or storage of personal, confidential, sensitive, or other information about individuals
and our security measures are or are believed to have been breached as a result of third-party action, employee error, malfeasance or
otherwise, our reputation could be damaged, our business may suffer, and we could incur significant liability.
We engage third-party vendors
and service providers, such as AWS and Stripe, Inc. that have comprehensive internal policies, to store and otherwise process some of
our and our customers’ data, including personal, confidential, sensitive, and other information about individuals. Our vendors and
service providers may also be the targets of cyberattacks, malicious software, phishing schemes, and fraud. Our ability to monitor our
vendors and service providers’ data security is limited, and, in any event, third parties may be able to circumvent those security
measures, resulting in the unauthorized access to, misuse, acquisition, disclosure, loss, alteration, or destruction of our and our customers’
data, including confidential, sensitive, and other information about individuals.
Techniques used to sabotage
or obtain unauthorized access to systems or networks are constantly evolving and, in some instances, are not identified until after they
have been launched against a target. We and our service providers may be unable to anticipate these techniques, react in a timely manner,
or implement adequate preventative and mitigating measures. If we are unable to efficiently and effectively maintain and upgrade our system
safeguards, we may incur unexpected costs and certain of our systems may become more vulnerable to unauthorized access or disruption.
Any of the foregoing could have a material adverse effect on our business, including our financial condition, results of operations and
reputation.
We have developed and maintain
a cybersecurity risk management program, consisting of cybersecurity policies, procedures, compliance and awareness programs to mitigate
risk and to ensure compliance with security, availability and confidentiality trust principles. The cybersecurity process has
been integrated into our overall risk management system and process, and is solely internally managed. See “Item 16.K—Cybersecurity”
for additional information.
Insufficient investment in, or interruptions
or performance problems associated with, our technology and infrastructure, including in connection with our Beamr Cloud SaaS solution,
which is deployed on a public cloud infrastructure, and our reliance on technologies from third parties, may adversely affect our business
operations and financial results.
Customers of our offerings
will need to be able to access our platform at any time, without interruption or degradation of performance. Our Beamr Cloud SaaS solution
is deployed on a public cloud infrastructure with the goal of providing improved stability, reliability, scalability and elasticity for
our offerings. Following the launch of our Beamr Cloud in February 2024, we may discover deficiencies in our design, implementation or
maintenance that could adversely affect our business, financial condition and results of operations. Furthermore, we cannot yet know the
ultimate impact of this or any similar future event on our customer relationships.
In addition, third-party cloud
providers run their own platforms that we access, and we are, therefore, vulnerable to their service interruptions and any changes in
their product offerings. Any limitation on the capacity of our third-party hosting services could impede our ability to onboard new customers
or expand the usage of our existing customers, which could adversely affect our business, financial condition and results of operations.
In addition, any incident affecting our third-party hosting services’ infrastructure that may be caused by cyber-attacks, computer
viruses, malware, systems failures or other technical malfunctions, natural disasters, fire, flood, severe storm, earthquake, power loss,
telecommunications failures, terrorist or other attacks, protests or riots, and other similar events beyond our control could negatively
affect our cloud-based offerings. It is also possible that our customers and regulators would seek to hold us accountable for any breach
of security affecting a third-party cloud provider’s infrastructure and we may incur significant liability in investigating such
an incident and responding to any claims, investigations, or proceedings made or initiated by those customers, regulators, and other third
parties. We may not be able to recover a material portion of such liabilities from any of our third-party cloud providers. It may also
become increasingly difficult to maintain and improve our performance and cost, especially during peak usage times, as our processing
cost might be higher during peak hours. Moreover, our insurance may not be adequate to cover such liability and may be subject to exclusions.
Any of the above circumstances or events may adversely affect our business, financial condition and results of operations.
In the event that our service
agreements with our third-party hosting services are terminated, or there is a lapse of service, elimination of services or features that
we utilize, interruption of internet service provider connectivity or damage to our providers’ facilities, we could experience interruptions
in access to our platform as well as significant delays and additional expense in arranging or creating new facilities and services and/or
re-architecting our cloud-based offerings for deployment on a different cloud infrastructure service provider, which could adversely affect
our business, financial condition and results of operations. Upon the termination or expiration of such service agreements, we cannot
guarantee that adequate third-party hosting services will be available to us on commercially acceptable terms or within adequate timelines
from the same or different hosting services providers or at all.
We may also rely on cloud
technologies from third parties in order to operate critical functions of our business, including financial management services, relationship
management services, and lead generation management services. If these services become unavailable due to extended outages or interruptions
or because they are no longer available on commercially reasonable terms or prices, our expenses could increase, our ability to manage
our finances could be interrupted, our processes for managing sales of our products and supporting our customers could be impaired, and
our ability to generate and manage sales leads could be weakened until equivalent services are identified, obtained, and implemented.
Even if such services are available, we may not be able to identify, obtain and implement such services in time to avoid disruption to
our business, and such services may only be available on a more costly basis or otherwise less favorable terms. Any of the foregoing could
have a material adverse effect on our business, including our financial condition, results of operations and reputation.
Failure to protect our proprietary technology,
or to obtain, maintain, protect and enforce sufficiently broad intellectual property rights therein, could substantially harm our business,
financial condition and results of operations.
Our success depends to a significant
degree on our ability to protect our proprietary technology, methodologies, know-how, and brand. We rely on a combination of trademarks,
copyrights, patents, trade secret laws, contractual restrictions, and other intellectual property laws and confidentiality procedures
to establish and protect our proprietary rights. However, our competitors or other third parties could reverse engineering our code and
use it to create software and service offerings that compete with ours. While software can, in some cases, be protected under copyright
law, in order to bring a copyright infringement lawsuit in the United States, the copyright must first be registered. We have chosen not
to register any copyrights and rely on trade secret protection in addition to unregistered copyrights to protect our proprietary software.
Accordingly, the remedies and damages available to us for unauthorized use of our software may be limited.
Further, the steps we take
to protect our intellectual property and proprietary rights may be inadequate. We may not be able to register our intellectual property
rights in all jurisdictions where we conduct or anticipate conducting business, and may experience conflicts with third parties who contest
our applications to register our intellectual property. Even if registered or issued, we cannot guarantee that our trademarks, patents,
copyrights or other intellectual property or proprietary rights will be of sufficient scope or strength to provide us with any meaningful
protection or commercial advantage. We will not be able to protect our intellectual property and proprietary rights if we are unable to
enforce our rights or if we do not detect infringement, misappropriation, dilution or other unauthorized use or violation thereof. If
we fail to defend and protect our intellectual property rights adequately, our competitors and other third parties may gain access to
our proprietary technology, information and know-how, reverse-engineer our software, and infringe upon or dilute the value of our brand,
and our business may be harmed. In addition, obtaining, maintaining, defending, and enforcing our intellectual property rights might entail
significant expense. Any patents, trademarks, copyrights, or other intellectual property rights that we have or may obtain may be challenged
by others or invalidated through administrative process or litigation. Even if we continue to seek patent protection in the future, we
may be unable to obtain further patent protection for our technology. In addition, any patents issued in the future may not provide us
with competitive advantages, may be designed around by our competitors, or may be successfully challenged by third parties. Furthermore,
legal standards relating to the validity, enforceability, and scope of protection of intellectual property rights are uncertain.
We may be unable to prevent
third parties from acquiring domain names or trademarks that are similar to, infringe upon, dilute or diminish the value of our trademarks
and other proprietary rights. Additionally, our trademarks may be opposed, otherwise challenged or declared invalid, unenforceable or
generic, or determined to be infringing on or dilutive of other marks. We may not be able to protect our rights in these trademarks, which
we need in order to build name recognition with customers. If third parties succeed in registering or developing common law rights in
such trademarks and we are not successful in challenging such third-party rights, or if our trademark rights are successfully challenged,
we may not be able to use our trademarks to commercialize our products in certain relevant jurisdictions.
Despite our precautions, it
may be possible for unauthorized third parties to copy our products and use information that we regard as proprietary to create offerings
that compete with ours. Effective patent, trademark, copyright, and trade secret protection may not be available to us in every country
in which our products are available. The laws of some countries may not be as protective of intellectual property rights as those in the
United States, and mechanisms for enforcement of intellectual property rights may be inadequate. As we continue to expand our international
activities, our exposure to unauthorized copying and use of our products and proprietary information will likely increase. Accordingly,
despite our efforts, we may be unable to prevent third parties from infringing upon, diluting, misappropriating or otherwise violating
our intellectual property rights.
We have devoted substantial
resources to the development of our technology, business operations and business plans. We attempt to protect our intellectual property
and proprietary information, including trade secrets, by implementing administrative, technical and physical practices, including source
code access controls, to secure our proprietary information. We also seek to enter into confidentiality, non-compete, proprietary, and
inventions assignment agreements with our employees, consultants and contractors, and enter into confidentiality agreements with other
parties, such as licensees and customers. However, such agreements may not be self-executing, and there can be no guarantee that all applicable
parties have executed such agreements. No assurance can be given that these practices or agreements will be effective in controlling access
to and distribution of our proprietary information, or in providing adequate remedies in the event of unauthorized access or distribution,
especially in certain states and countries, including Israel and Russia, that are less willing to enforce such agreements or otherwise
provide protection for trade secrets. Further, these agreements may not prevent our competitors from independently developing technologies
that are substantially equivalent or superior to our products, and in such cases we would not be able to assert trade secret rights against
such parties. We also employ individuals who were previously employed at other companies in our field, and our efforts to ensure that
such individuals do not use the proprietary information or know-how of others in their work for us may not prevent others from claiming
that we or our employees or independent contractors have used or disclosed intellectual property, including trade secrets or other proprietary
information, of a former employer or other third parties. Litigation may be necessary to defend against any such claims. If we are unsuccessful
in defending against any such claims, we may be liable for damages or prevented from using certain intellectual property, which in turn
could materially adversely affect our business, financial condition or results of operations; even if we are successful in defending against
such claims, litigation could result in substantial costs and distract management and other employees.
In order to protect our intellectual
property and proprietary rights and to monitor for and take action against any infringement, misappropriation or other violations thereof,
we may be required to spend significant resources. Litigation may be necessary to enforce and protect our trade secrets and other intellectual
property and proprietary rights, which could be costly, time-consuming, and distracting to management, and could result in the impairment
or loss of portions of our intellectual property. Further, our efforts to enforce our intellectual property and proprietary rights may
be met with defenses, counterclaims, and countersuits attacking the ownership, scope, validity and enforceability of such rights. Our
inability to protect our proprietary technology or our brand against unauthorized copying or use, as well as any costly litigation or
diversion of our management’s attention and resources, could delay further sales or the implementation of our offerings or impair
their functionality, delay introductions of new offerings, result in our substituting inferior or more costly technologies into our offerings,
or injure our reputation. Any of the foregoing could materially and adversely affect our business, financial condition, results of operations
and growth prospects.
We could incur substantial costs and otherwise
suffer harm as a result of any claim of infringement, misappropriation or other violation of another party’s intellectual property
or proprietary rights.
In recent years, there has
been significant litigation involving patents and other intellectual property and proprietary rights in the software industry. Our competitors
and others may now and in the future have significantly larger and more mature patent portfolios than we have. Even a large patent portfolio
may not serve as a deterrent to litigation by certain third parties, some of whose sole or primary business is to assert patent claims
and some of whom have sent letters to and/or filed suit alleging infringement against us or some of our customers. We could incur substantial
costs in prosecuting or defending any intellectual property litigation. If we sue to enforce our rights or are sued by a third party claiming
that our offerings infringe, misappropriate or violate their rights, the litigation could be expensive and could divert management attention
and resources away from our core business operations. In addition, there could be public announcements of the results of hearings, motions
or other interim proceedings or developments, and if securities analysts or investors perceive these results to be negative, it could
have a material adverse effect on the price of our ordinary shares.
Any intellectual property
litigation to which we might become a party, or for which we are required to provide indemnification, may require us to do one or more
of the following:
| ● | cease
selling or using offerings that incorporate or are otherwise covered by the intellectual property rights that we allegedly infringe,
misappropriate or otherwise violate; |
| ● | make
substantial payments for legal fees, settlement payments or other costs or damages, including potentially treble damages if we are found
liable for willful infringement; |
| ● | obtain
a license to sell or use the relevant technology, which may not be available on reasonable terms or at all, may be non-exclusive and
thereby allow our competitors and other parties access to the same technology, and may require the payment of substantial licensing,
royalty or other fees; or |
| ● | redesign
the allegedly infringing offerings to avoid infringement, misappropriation or other violation, which could be costly, time-consuming
or impossible. |
If we are required to make
substantial payments or undertake or suffer any of the other actions and consequences noted above as a result of any intellectual property
infringement, misappropriation or violation claims against us or any obligation to indemnify our customers for such claims, such payments,
actions and consequences could materially and adversely affect our business, financial condition, results of operations and growth prospects.
We could incur substantial costs and otherwise
suffer harm as a result of patent royalty claims, in particular patents related to the implementation of image and video standards
Our products and services
decode and encode media files which are compressed using compression methods that are standardized by international standard bodies such
as ISO and ITU. These standard compression methods include, for example, JPEG and HEIC for images, and H.264, HEVC, EVC and VVC for video.
Some of the algorithms included in these image and video compression standards are covered by patents which are licensed by patent pools,
such as MPEG-LA, Access Advance and Velos Media, and by independent patent holders. Depending on the use case and application of these
image and video standards in our products and services, we may be required to pay patent royalties to such patent pools and independent
patent holders, which might affect our margins and our profitability. Historically, almost all of our products and services have not required
such patent royalty payment however as we expand our SaaS offering, we expect to pay such patent royalties in the future. In addition,
in order to avoid paying patent royalties, some of our customers may opt to use open source compression standards such as VP9 or AV1,
which in turn would require us to support such standards in our products and services, causing additional product development costs due
to this fragmentation.
Indemnity provisions in various agreements
potentially expose us to substantial liability for intellectual property infringement, misappropriation, violation, and other losses.
Our agreements with customers
and other third parties may include indemnification provisions under which we agree to indemnify them for losses suffered or incurred
as a result of claims of intellectual property infringement, misappropriation or violation, damages caused by us to property or persons,
or other liabilities relating to or arising from our software, services or other contractual obligations. Large indemnity payments could
adversely affect our business, financial condition and results of operations. Although we normally seek to contractually limit our liability
with respect to such indemnity obligations, we do not and may not in the future have a cap on our liability in certain agreements, which
could result in substantial liability. Substantial indemnity payments under such agreements could harm our business, financial condition
and results of operations. Any dispute with a customer or other third party with respect to such obligations could have adverse effects
on our relationship with that customer, other existing customers and new customers, and other parties, and could harm our reputation,
business, financial condition and results of operations.
We rely on software and services licensed
from other parties. The loss of software or services from third parties could increase our costs and limit the features available in our
products and services.
Components of our offerings
include various types of software and services licensed from unaffiliated parties. If any of the software or services we license from
others or functional equivalents thereof were either no longer available to us or no longer offered on commercially reasonable terms,
we would be required to either redesign the offerings that include such software or services to function with software or services available
from other parties or develop these components ourselves, which we may not be able to do without incurring increased costs, experiencing
delays in our product launches and the release of new offerings, or at all. Furthermore, we might be forced to temporarily limit the features
available in our current or future products and solutions. If we fail to maintain or renegotiate any of these software or service licenses,
we could face significant delays and diversion of resources in attempting to license and integrate functional equivalents. We and our
customers may also be subject to suits by parties claiming infringement, misappropriation or other violation of third-party intellectual
property or proprietary rights due to the reliance by our solutions on such third-party software and services, such third-party software
and services may contain bugs or other errors that cause our own offerings to malfunction, and our agreements with such third parties
may not contain any, or adequate, warranties, indemnities or other protective provisions on our behalf. Any of the foregoing could materially
and adversely affect our business, financial condition and results of operations.
We incorporate artificial intelligence into
our product. This technology is new and developing and may present both compliance and reputational risks.
We rely on AI algorithms
and models in the operation of Beamr Cloud. The AI models that we use are trained using various data sets. If our AI models are incorrectly
designed or implemented or do not receive pictures or visual data, they may produce inaccurate or unreliable results, negatively impacting
the performance and reliability of Beamr Cloud. The effectiveness of our AI models depends on the quality and completeness of the data
used for training. If the data is incomplete, inadequate, or biased, it could lead to suboptimal model performance, impairing the functionality
of Beamr Cloud. Any malfunction or unexpected behavior in our AI-driven systems could disrupt our operations, leading to increased downtime
and higher maintenance costs for our customers, and potential loss of revenue. Additionally, failures in the performance of our AI models
could damage our reputation, erode customer trust, and result in loss of business and negative publicity.
In addition, Beamr Cloud uses
AI and automated decision making technologies, including artificial intelligence and machine learning algorithms, and we are making significant
investments to continuously improve the use of such technologies. There are significant risks involved in developing, maintaining and
deploying AI and automated decision making technologies and there can be no assurance that the usage of such technologies will always
enhance our products or services or be cost effective and more generally beneficial to our business, including our efficiency or profitability.
In particular, if these AI models or automated decision making technologies are incorrectly designed or implemented, trained or reliant
on incomplete, inadequate, inaccurate, biased or otherwise poor quality data or on data to which we do not have sufficient rights, and/or
are adversely impacted by unforeseen defects, technical challenges, cybersecurity threats or material performance issues, the performance
of our products, services, and business, as well as our reputation and the reputations of our customers, could suffer or we could incur
liability through the violation of laws or contracts to which we are a party or through other civil claims. Further, our ability to continue
to develop or use such models or technologies may be dependent on access to specific third-party software and infrastructure, such
as processing hardware or third-party artificial intelligence models, and we cannot control the availability or pricing of such third-party software
and infrastructure. In addition, market acceptance and consumer perceptions of AI technologies is uncertain at this point.
Risks Related to Other Legal, Regulatory and
Tax Matters
Changes in laws and regulations related
to the internet, changes in the internet infrastructure itself, or increases in the cost of internet connectivity and network access may
diminish the demand for our offerings and could harm our business.
The future success of our
business depends upon the continued use of the internet as a primary medium for commerce, communication, and business applications. Federal,
state, or foreign governmental bodies or agencies have in the past adopted, and may in the future adopt, laws or regulations affecting
the use of the internet as a commercial medium. The adoption of any laws or regulations that could reduce the growth, popularity, or use
of the internet, including laws or practices limiting internet neutrality, could decrease the demand for our offerings, increase our cost
of doing business, and adversely affect our results of operations. Changes in these laws or regulations could require us to modify our
offerings, or certain aspects of our offerings, in order to comply with these changes. In addition, government agencies or private organizations
have imposed and may impose additional taxes, fees, or other charges for accessing the internet or commerce conducted via the internet.
These laws or charges could limit the growth of internet-related commerce or communications generally or result in reductions in the demand
for internet-based products such as ours. In addition, the use of the internet as a business tool could be harmed due to delays in the
development or adoption of new standards and protocols to handle increased demands of internet activity, security, reliability, cost,
ease-of-use, accessibility, and quality of service. Further, our platform depends on the quality of our customers’ and end users’
access to the internet.
On June 11, 2018, the repeal
of the “net neutrality” rules of the Federal Communications Commission, or the FCC, took effect and returned to a “light-touch”
regulatory framework. The prior rules were designed to ensure that all online content is treated the same by internet service providers
and other companies that provide broadband services. Additionally, on September 30, 2018, California enacted the California Internet Consumer
Protection and Net Neutrality Act of 2018, making California the fourth state to enact a state-level net neutrality law since the FCC
repealed its nationwide regulations, mandating that all broadband services in California must be provided in accordance with state net
neutrality requirements. The U.S. Department of Justice has sued to block the law going into effect, and California has agreed to delay
enforcement until the resolution of the FCC’s repeal of the federal rules. A number of other states are considering legislation
or executive actions that would regulate the conduct of broadband providers. We cannot predict whether the FCC order or state initiatives
will be modified, overturned, or vacated by legal action of the court, federal legislation or the FCC. With the repeal of net neutrality
rules in effect, we could incur greater operating expenses, which could harm our results of operations.
As the internet continues
to experience growth in the number of users, frequency of use, and amount of data transmitted, the internet infrastructure that we and
our customers and end users rely on may be unable to support the demands placed upon it. The failure of the internet infrastructure that
we or our customers and end users rely on, even for a short period of time, could adversely affect our business, financial condition and
results of operations. In addition, the performance of the internet and its acceptance as a business tool has been harmed by “viruses,”
“worms” and similar malicious programs and the internet has experienced a variety of outages and other delays as a result
of damage to portions of its infrastructure. If the use of the internet is adversely affected by these issues, demand for our offerings
could decline.
Internet access is frequently
provided by companies that have significant market power and the ability to take actions that degrade, disrupt, or increase the cost of
user access to our offerings. As demand for online media increases, there can be no assurance that internet and network service providers
will continue to price their network access services on reasonable terms. The distribution of online media requires delivery of digital
content files and providers of network access and distribution may change their business models and increase their prices significantly,
which could slow the widespread adoption of such services. We could incur greater operating expenses and our customer acquisition and
retention could be negatively impacted if network operators:
| ● | implement
usage-based pricing; |
| ● | discount
pricing for competitive products; |
| ● | otherwise
materially change their pricing rates or schemes; |
| ● | charge
us to deliver our traffic at certain levels or at all; |
| ● | throttle
traffic based on its source or type; |
| ● | implement
bandwidth caps or other usage restrictions; or |
|
● |
otherwise try to monetize or control access to their networks. |
In order for our services
to be successful, there must be a reasonable price model in place to allow for the continuous distribution of digital media files. We
have limited or no control over the extent to which any of these circumstances may occur, and if network access or distribution prices
rise, our business, financial condition and results of operations would likely be adversely affected.
Failure to comply with anti-bribery, anti-corruption,
anti-money laundering laws, and similar laws, could subject us to penalties and other adverse consequences.
We are subject to the U.S.
Foreign Corrupt Practices Act of 1977, as amended, or the FCPA, the U.S. domestic bribery statute contained in 18 U.S.C. § 201, the
U.S. Travel Act, the USA PATRIOT Act, Chapter 9 (sub-chapter 5) of the Israeli Criminal Law, 5737-1977, the Israeli Prohibition on Money
Laundering Law, 5760-2000 and other anti-bribery and anti-money laundering laws in countries outside of the United States in which we
conduct our activities, such as Russia. Anti-corruption and anti-bribery laws have been enforced aggressively in recent years and are
interpreted broadly to generally prohibit companies, their employees, and their third-party intermediaries from authorizing, offering,
or providing, directly or indirectly, improper payments or benefits to recipients in the public or private sector.
We sometimes leverage third
parties to sell our offerings and conduct our business abroad. We and our third-party intermediaries may have direct or indirect interactions
with officials and employees of government agencies or state-owned or affiliated entities and may be held liable for the corrupt or other
illegal activities of these third-party business partners and intermediaries, our employees, representatives, contractors, partners, and
agents, even if we do not explicitly authorize such activities. We cannot assure you that our employees and agents will not take actions
in violation of applicable law, for which we may be ultimately held responsible. As we increase our international sales and business operations,
our risks under these laws are likely to increase.
Any actual or alleged violation
of the FCPA or other applicable anti-bribery, anti-corruption or anti-money laundering laws could result in whistleblower complaints,
sanctions, settlements, prosecution, enforcement actions, fines, damages, adverse media coverage, investigations, loss of export privileges,
severe criminal or civil sanctions, or suspension or debarment from U.S. government contracts, any of which would adversely affect our
reputation, as well as our business, financial condition, results of operations and growth prospects. Responding to any investigation
or action would likely result in a materially significant diversion of management’s attention and resources and significant defense
costs and other professional fees. In addition, the U.S. government may seek to hold us liable for successor liability for FCPA violations
committed by companies in which we invest or that we acquire.
Changes in financial accounting standards
or practices may cause adverse, unexpected financial reporting fluctuations and affect our results of operations.
The accounting rules and regulations
that we must comply with are complex and subject to interpretation by the Financial Accounting Standards Board, or the FASB, the SEC and
various bodies formed to promulgate and interpret appropriate accounting principles. Recent actions and public comments from the FASB
and the SEC have focused on the integrity of financial reporting and internal controls. In addition, many companies’ accounting
policies are being subject to heightened scrutiny by regulators and the public. Further, the accounting rules and regulations are continually
changing in ways that could materially impact our financial statements.
We cannot predict the impact
of future changes to accounting principles or our accounting policies on our financial statements going forward, which could have a significant
effect on our reported financial results and could affect the reporting of transactions completed before the announcement of the change.
In addition, if we were to change our critical accounting estimates, including those related to the recognition of subscription revenue
and other revenue sources, our operating results could be significantly affected.
Changes in U.S. and foreign tax laws could
have a material adverse effect on our business, cash flow, results of operations or financial conditions.
We are subject to taxation
in several countries, including the United States and Israel; changes in tax laws or challenges to our tax positions could adversely affect
our business, results of operations, and financial condition. As such, we are subject to tax laws, regulations, and policies of the U.S.
federal, state, and local governments and of comparable taxing authorities in foreign jurisdictions. Changes in tax laws, including the
U.S. federal tax legislation enacted in 2017, commonly referred to as the Tax Cuts and Jobs Act of 2017, as well as other factors, could
cause us to experience fluctuations in our tax obligations and effective tax rates in the future and otherwise adversely affect our tax
positions and/or our tax liabilities. There can be no assurance that our effective tax rates, tax payments, tax credits, or incentives
will not be adversely affected by changes in tax laws in various jurisdictions.
Unanticipated changes in effective tax rates
or adverse outcomes resulting from examination of our income or other tax returns could expose us to greater than anticipated tax liabilities.
The tax laws applicable to
our business, including the laws of the United States, Israel, Russia, and other jurisdictions, are subject to interpretation, and certain
jurisdictions may aggressively interpret their laws in an effort to raise additional tax revenue. The taxing authorities of the jurisdictions
in which we operate may challenge our methodologies for valuing developed technology or intercompany arrangements or our revenue recognition
policies, which could increase our worldwide effective tax rate and adversely affect our financial position and results of operations.
It is possible that tax authorities may disagree with certain positions we have taken, and any adverse outcome of such a review or audit
could have a negative effect on our business, financial condition and results of operations. Further, the determination of our worldwide
provision for income taxes and other tax liabilities requires significant judgment by management, and there are transactions where the
ultimate tax determination is uncertain. Although we believe that our estimates are reasonable, the ultimate tax outcome may differ from
the amounts recorded in our consolidated financial statements and may materially affect our financial results in the period or periods
for which such determination is made.
Our corporate structure and intercompany
arrangements are subject to the tax laws of various jurisdictions, and we could be obligated to pay additional taxes, which would adversely
affect our results of operations.
Based on our current corporate
structure, we are subject to taxation in several jurisdictions around the world with increasingly complex tax laws, the application of
which can be uncertain. The amount of taxes we pay in these jurisdictions could increase substantially as a result of changes in the applicable
tax principles, including increased tax rates, new tax laws or revised interpretations of existing tax laws and precedents. The authorities
in these jurisdictions could review our tax returns or require us to file tax returns in jurisdictions in which we are not currently filing,
and could impose additional tax, interest, and penalties. These authorities could also claim that various withholding requirements apply
to us or our subsidiaries, assert that benefits of tax treaties are not available to us or our subsidiaries, or challenge our methodologies
for valuing developed technology or intercompany arrangements, including our transfer pricing. The relevant taxing authorities may determine
that the manner in which we operate our business does not achieve the intended tax consequences. If such a disagreement were to occur,
and our position was not sustained, we could be required to pay additional taxes, interest, and penalties. Such authorities could claim
that various withholding requirements apply to us or our subsidiaries or assert that benefits of tax treaties are not available to us
or our subsidiaries. Any increase in the amount of taxes we pay or that are imposed on us could increase our worldwide effective tax rate
and adversely affect our business, financial condition and results of operations.
We could be required to collect additional
sales, use, value added, digital services or other similar taxes or be subject to other liabilities that may increase the costs our customers
would have to pay for our offerings and adversely affect our results of operations.
We could be required to collect
sales, value added and other similar taxes in a number of jurisdictions. One or more U.S. states or countries may seek to impose incremental
or new sales, use, value added, digital services, or other tax collection obligations on us. Further, an increasing number of U.S. states
have considered or adopted laws that attempt to impose tax collection obligations on out-of-state companies. Additionally, the Supreme
Court of the United States has ruled that online sellers can be required to collect sales and use tax despite not having a physical presence
in the state of the customer. As a result, U.S. states and local governments may adopt, or begin to enforce, laws requiring us to calculate,
collect, and remit taxes on sales in their jurisdictions, even if we have no physical presence in that jurisdiction. A successful assertion
by one or more U.S. states requiring us to collect taxes where we presently do not do so, or to collect more taxes in a jurisdiction in
which we currently do collect some taxes, could result in substantial liabilities, including taxes on past sales, as well as interest
and penalties. Furthermore, certain jurisdictions, such as the United Kingdom and France, have recently introduced a digital services
tax, which is generally a tax on gross revenue generated from users or customers located in those jurisdictions, and other jurisdictions
have enacted or are considering enacting similar laws. A successful assertion that we should have been or should currently be collecting
additional sales, use, value added, digital services or other similar taxes in a particular jurisdiction could, among other things, result
in substantial tax payments, create significant administrative burdens for us, discourage potential customers from subscribing to our
platform due to the incremental cost of any such sales or other related taxes, or otherwise adversely affect our business.
Risks Related to Our Operations in Israel
Political, economic and military conditions
in Israel could materially and adversely affect our business.
We have offices in Herzeliya, near Tel Aviv, Israel where our primary
operations, research and development, and certain other finance activities are based. In addition, all of our officers and several of
our directors, are residents of Israel. As of March 3, 2025, we had 21 full-time and part-time employees and four subcontractors in Israel.
Accordingly, political, economic and military conditions in Israel and the surrounding region may directly affect our business and operations.
Since the establishment of the State of Israel in 1948, a number of armed conflicts have taken place between Israel and its neighboring
countries, as well as terrorist acts committed within Israel by hostile elements.
In particular, in October
2023, Hamas terrorists infiltrated Israel’s southern border from the Gaza Strip and conducted a series of attacks on civilian and
military targets. Hamas also launched extensive rocket attacks on the Israeli population and industrial centers located along Israel’s
border with the Gaza Strip and in other areas within the State of Israel. These attacks resulted in thousands of deaths and injuries,
and Hamas additionally kidnapped many Israeli civilians and soldiers. Following the attack, Israel’s security cabinet declared war
against Hamas and commenced a military campaign against Hamas and these terrorist organizations in parallel continued rocket and terror
attacks. On January 19, 2025, a temporary ceasefire went into effect, the result of which is uncertain. As a result of the events of October
7, 2023, the Israeli government declared that the country was at war and the Israeli military began to call-up reservists for active duty,
including three of our full-time or part-time employees in Israel who were called up for reserve service and one of our part-time employees
in Israel volunteered for military service, but have since returned to work full time and their pre-war military reserve duties. Military
service call ups that result in absences of personnel from us for an extended period of time may materially and adversely affect our business,
prospects, financial condition and results of operations.
Since the commencement of
these events, there have been continued hostilities along Israel’s northern border with Lebanon (with the Hezbollah terror organization)
and on other fronts from various extremist groups in the region, such as the Houthis in Yemen and various rebel militia groups in Syria
and Iraq. Israel has carried out a number of targeted strikes on sites belonging to these terror organizations. In October 2024, Israel
began limited ground operations against Hezbollah in Lebanon, and in November 2024, a ceasefire was brokered between Israel and Hezbollah.
In addition, Iran recently launched direct attacks on Israel involving hundreds of drones and missiles, has threatened to continue to
attack Israel, and is widely believed to be developing nuclear weapons. Iran is also believed to have a strong influence among extremist
groups in the region, such as Hamas in Gaza, Hezbollah in Lebanon, the Houthis in Yemen and various rebel militia groups in Syria and
Iraq. These situations may potentially escalate in the future to more violent events which may affect Israel and us. Any hostilities,
armed conflicts, terrorist activities involving Israel or the interruption or curtailment of trade between Israel and its trading partners,
or any political instability in the region could adversely affect business conditions and our results of operations and could make it
more difficult for us to raise capital and could adversely affect the market price of our ordinary share. An escalation of tensions or
violence might result in a significant downturn in the economic or financial condition of Israel, which could have a material adverse
effect on our operations in Israel and our business. Parties with whom we do business have sometimes declined to travel to Israel during
periods of heightened unrest or tension, forcing us to make alternative arrangements, when necessary, in order to meet our business partners
face to face. In addition, the political and security situation in Israel may result in parties with whom we have agreements involving
performance in Israel claiming that they are not obligated to perform their commitments under those agreements pursuant to force majeure
provisions in such agreements.
Since the war broke out on
October 7, 2023, our operations have not been adversely affected by this situation, and we have not experienced disruptions to our business
operations. As such, our product and business development activities remain on track. However, the intensity and duration of Israel’s
current war against Hamas is difficult to predict at this stage, as are such war’s economic implications on our business and operations
and on Israel’s economy in general. If the ceasefires declared collapse or a new war commences or hostilities expand to other fronts,
our operations may be adversely affected.
Our commercial insurance does
not cover losses that may occur as a result of events associated with war and terrorism. Although the Israeli government currently covers
the reinstatement value of direct damages that are caused by terrorist attacks or acts of war, we cannot assure you that this government
coverage will be maintained or that it will sufficiently cover our potential damages. Any losses or damages incurred by us could have
a material adverse effect on our business. Any armed conflicts or political instability in the region would likely negatively affect business
conditions and could adversely affect our results of operations.
Finally, political conditions
within Israel may affect our operations. Israel has held five general elections between 2019 and 2022, and prior to October 2023, the
Israeli government pursued extensive changes to Israel’s judicial system, which sparked extensive political debate and unrest. Actual
or perceived political instability in Israel or any negative changes in the political environment, may individually or in the aggregate
adversely affect the Israeli economy and, in turn, our business, financial condition, results of operations and growth prospects.
Our operations could be disrupted as a result
of the obligation of certain of our personnel residing in Israel to perform military service.
Many of our officers and employees
reside in Israel and may be required to perform annual military reserve duty. Currently, all male adult citizens and permanent residents
of Israel under the age of 40 (or older, depending on their position with the Israeli Defense Forces reserves), unless exempt, are obligated
to perform military reserve duty annually and are subject to being called to active duty at any time under emergency circumstances. Military
service call ups that result in absences of personnel from us for an extended period of time may materially and adversely affect our business,
prospects, financial condition and results of operations. Our operations could be disrupted by the absence for a significant period of
one or more of our key officers and employees due to military service. Any such disruption could have a material adverse effect on our
business, results of operations and financial condition.
We may not be able to enforce covenants
not-to-compete under current Israeli law.
We have non-competition agreements
with most of our employees, many of which are governed by Israeli law. These agreements generally prohibit our employees from competing
with us or working for our competitors for a specified period following termination of their employment. However, Israeli courts are reluctant
to enforce non-compete undertakings of former employees and tend, if at all, to enforce those provisions for relatively brief periods
of time in restricted geographical areas and only when the employee has unique value specific to that employer’s business and not
just regarding the professional development of the employee. Any such inability to enforce non-compete covenants may cause us to lose
any competitive advantage resulting from advantages provided to us by such confidential information.
We may become subject to claims for remuneration
or royalties for assigned service invention rights by our employees and consultants, which could result in litigation and would adversely
affect our business.
A significant portion of our
intellectual property has been developed by our employees and consultants in the course of their engagement with us. Under the Israeli
Patent Law, 5727-1967, or the Patent Law, inventions conceived by an employee during the scope of his or her employment relationship with
a company are regarded as “service inventions,” which belong to the employer, absent a specific agreement stating otherwise.
The Patent Law also provides that absent an agreement providing otherwise, the Israeli Compensation and Royalties Committee, or the Committee,
a body constituted under the Patent Law, shall determine whether the employee is entitled to remuneration for his or her inventions. Case
law clarifies that the right to receive consideration for “service inventions” can be waived by the employee and that such
waiver does not necessarily have to be explicit. The Committee will examine, on a case-by-case basis, the general contractual framework
between the parties, using interpretation rules of the general Israeli contract laws. Further, the Committee has not yet determined one
specific formula for calculating this remuneration, but rather uses the criteria specified in the Patent Law. Although we generally seek
to enter into assignment-of-invention agreements with our employees and consultants pursuant to which such individuals assign to us all
rights to any inventions created in the scope of their employment or engagement with us, we cannot guarantee that all such agreements
are self-executing or have been entered into by all applicable individuals. Even when such agreements include provisions regarding the
assignment and waiver of rights to additional compensation in respect of inventions created within the course of their employment or consulting
relationship with us, including in respect of service inventions, we cannot guarantee that such provisions will be upheld by Israeli courts,
as a result of uncertainty under Israeli law with respect to the efficacy of such provisions. We may face claims demanding remuneration
in consideration for assigned inventions, which could require us to pay additional remuneration or royalties to our current and former
employees and consultants, or be forced to litigate such claims, which could negatively affect our business.
It may be difficult for investors in the United States
to enforce any judgments obtained against us or some of our directors or officers.
The majority of our assets
are located outside the U.S. In addition, our officers are nationals and/or residents of countries other than the U.S., and all or a substantial
portion of such persons’ assets are located outside the U.S. As a result, it may be difficult for investors to enforce within the
United States any judgments obtained against us or any of our non-U.S. officers, including judgments predicated upon the civil liability
provisions of the securities laws of the U.S. or any state thereof. Additionally, it may be difficult to assert U.S. securities law claims
in actions originally instituted outside of the U.S. Israeli courts may refuse to hear a U.S. securities law claim because Israeli courts
may not be the most appropriate forums in which to bring such a claim. Even if an Israeli court agrees to hear a claim, it may determine
that the Israeli law, and not U.S. law, is applicable to the claim. Further, if U.S. law is found to be applicable, certain content of
applicable U.S. law must be proved as a fact, which can be a time-consuming and costly process, and certain matters of procedure would
still be governed by the Israeli law. Consequently, you may be effectively prevented from pursuing remedies under U.S. federal and state
securities laws against us or any of our non-U.S. directors or officers.
Our amended and restated articles of association
provide that, unless we consent to an alternative forum, the federal district courts of the United States shall be the exclusive forum
for resolution of any complaint asserting a cause of action arising under the Securities Act, and under the Courts Law 5744-1984 [consolidated
version] (“Courts Law”) the competent courts of Tel Aviv, Israel, shall be the exclusive forum for resolution of substantially
all disputes between the Company and its shareholders under the Companies Law and the Israeli Securities Law, which could limit our shareholders’
ability to choose the judicial forum for disputes with us, our directors, shareholders, or other employees.
Section 22 of the Securities
Act creates concurrent jurisdiction for U.S. federal and state courts over all such Securities Act actions. Accordingly, both U.S. state
and federal courts have jurisdiction to entertain such claims. To prevent having to litigate claims in multiple jurisdictions and the
threat of inconsistent or contrary rulings by different courts, among other considerations, our amended and restated articles of association
provide that, unless we consent in writing to the selection of an alternative forum, the federal district courts of the United States
shall be the exclusive forum for the resolution of any complaint asserting a cause of action arising under the Securities Act. This exclusive
forum provision will not apply to suits brought to enforce any liability or duty created by the Exchange Act, and our shareholders cannot
and will not be deemed to have waived our compliance with the U.S. federal securities laws and the rules and regulations thereunder as
a result of our exclusive forum provision.
Under the Courts Law, the
competent courts of Tel Aviv, Israel, is the exclusive forum for the resolution of (i) any derivative action or proceeding brought on
behalf of the Company, (ii) any action asserting a claim of breach of fiduciary duty owed by any director, officer or other employee of
the Company to the Company or the Company’s shareholders, or (iii) any action asserting a claim arising pursuant to any provision
of the Companies Law or the Israeli Securities Law, 1968, or the Israeli Securities Law. Such exclusive forum provision is intended to
apply to claims arising under Israeli law and does not apply to claims for which the federal courts would have exclusive jurisdiction,
whether by law or pursuant to our amended and restated articles of association, as described above.
Any person or entity purchasing
or otherwise acquiring any interest in any of our securities shall be deemed to have notice of and consented to the foregoing provisions
of our amended and restated articles of association. However, the enforceability of similar forum provisions (including exclusive federal
forum provisions for actions, suits, or proceedings asserting a cause of action arising under the Securities Act) in other companies’
organizational documents has been challenged in legal proceedings, and there is uncertainty as to whether courts would enforce the exclusive
forum provisions in our amended and restated articles of association. If a court were to find the exclusive forum provisions contained
in our amended and restated articles of association to be inapplicable or unenforceable in an action, we may incur additional costs associated
with resolving such action in other jurisdictions, which could materially adversely affect our business, financial condition, and results
of operations.
Although we believe these
exclusive forum provisions benefit us by providing increased consistency in the application of U.S. federal securities laws or the Companies
Law, as applicable, in the types of lawsuits to which they apply, such exclusive forum provisions may limit a shareholder’s ability
to bring a claim in the judicial forum of their choosing for disputes with us or any of our directors, shareholders, officers, or other
employees, which may discourage lawsuits with respect to such claims against us and our current and former directors, shareholders, officers,
or other employees.
Risks Related to Our Operations in Russia
Russia’s invasion of Ukraine and sanctions
brought against Russia could disrupt our software development operations in Russia.
In addition to our U.S. and Israel
operations, we have operations in Russia through our wholly owned subsidiary, Beamr Imaging RU. Specifically, we undertake some of our
software development, quality assurance, and support in Russia using personnel located there. While some of our developers are located
in Russia, our research and development leadership is located in Israel.
On
February 24, 2022, Russia invaded Ukraine. The outbreak of hostilities between the two countries could result in more widespread conflict
and could have a severe adverse effect on the region. Following Russia’s actions, various countries, including the U.S.,
Canada, the United Kingdom, Germany and France, as well as the European Union, issued broad-ranging economic sanctions against Russia.
Such sanctions included, among other things, a prohibition on doing business with certain Russian companies, officials and citizens; a
commitment by certain countries and the European Union to remove selected Russian banks from the Society for Worldwide Interbank Financial
Telecommunications (SWIFT) electronic banking network that connects banks globally; and restrictive measures to prevent the Russian Central
Bank from undermining the impact of the sanctions. In response to sanctions, the Russian Central Bank raised its interest rates and banned
sales of local securities by foreigners. Russia may take additional counter measures or retaliatory actions in the future. The continuation
of these hostilities may result in additional economic and other sanctions against Russia. The potential impact of the conflict and any
resulting bans, sanctions and boycotts on companies doing business in Russia is currently uncertain due to the fluid nature of the conflict
as it is unfolding and has the potential to result in broadened military actions. The duration of ongoing hostilities and such sanctions
and related events cannot be predicted. Uncertainty as to future relations between Russia and the U.S. and other countries in the west,
or between Russia and other eastern European countries, may have a negative impact on our operations.
We do not operate in any sectors
of the Russian economy that have been targeted by U.S. or EU sanctions and have no reason to believe that we would be targeted by any
sanctions in the future. Nonetheless such sanctions and potential responses to such sanctions, including those that may limit or restrict
transfer funds into Russia, may in the future significantly affect our ability to pay our personnel based in Russia. In response, we
have begun to partially implement a business continuity plan in order to address risks related to the conflict on our personnel, operations
and product development that includes alternative payment solutions for personnel in Russia and relocation of personnel to territories
outside Russia. In addition, we have focused our hiring efforts on other locations. As of March 3, 2025, some of the Russian employees
and contractors of our wholly owned subsidiary in St. Petersburg, Russia have relocated to other countries, including Serbia and Poland,
and we are continuing to monitor the situation with respect to our business continuity plan.
Our operations and presence
in Russia is limited. We have no manufacturing operations in Russia and we do not sell any products in Russia and as a consequence we
have not derived any revenues from there. To date, none of our investors expressed concern with respect to our operations in Russia and
none of our customers terminated or downsized their engagement with us as a result of such operations. Our employees in Russia have not
to date experienced any change in their daily ability to perform their tasks. We do not expect Russia or another government to nationalize
our assets or operations in Russia. In particular, our primary asset is software that are stored outside of Russia and our products and
services are all delivered outside of Russia. In addition, we believe that if we needed to, we would be able to recruit personnel outside
Russia without any material interruption to our operations. As a result, we believe that if nationalization were to occur, any impact
on our financial statements would be immaterial. Nevertheless, we cannot predict the progress or outcome of the situation in Ukraine,
as the conflict and governmental reactions are rapidly developing and beyond our control.
Political, military conditions or other
risks in Russia could adversely affect our business.
Russia is a federative state
consisting of 85 constituent entities, or “subjects.” The Russian Constitution reserves some governmental powers for the Russian
Government, some for the subjects and some for areas of joint competence. In addition, eight “federal districts” (“federal’nye
okruga”), which are overseen by a plenipotentiary representative of the President, supplement the country’s federal system.
The delineation of authority among and within the subjects is, in many instances, unclear and contested, particularly with respect to
the division of tax revenues and authority over regulatory matters. For these reasons, the Russian political system is vulnerable to tension
and conflict between federal, subject and local authorities. This tension creates uncertainties in the operating environment in Russia,
which may prevent us from carrying out our strategy effectively. The risks associated with these events or potential events could materially
and adversely affect the investment environment and overall consumer and entrepreneurial confidence in Russia, and our business, prospects,
financial condition, hiring ability, and results of operations could be materially and adversely affected.
Furthermore, high levels of
corruption reportedly exist in Russia, including the bribing of officials for the purpose of initiating investigations by government agencies.
Corruption and other illegal activities could disrupt our ability to conduct our business effectively, and claims that the we are involved
in such corruption or illegal activities could generate negative publicity, of which could harm our development, financial condition,
results of operations or prospects.
Economic and other risks in Russia could adversely affect our
business.
Operating a business in an
emerging market such as Russia can involve a greater degree of risk than operating a business in more developed markets.
Over the last two decades,
the Russian economy has experienced or continues to experience at various times:
|
● |
significant volatility in its GDP; |
|
|
|
|
● |
the impact of international sanctions; |
|
|
|
|
● |
high levels of inflation; |
|
|
|
|
● |
increases in, or high, interest rates; |
|
|
|
|
● |
price volatility in oil and other natural resources; |
|
|
|
|
● |
instability in the local currency market; |
|
|
|
|
● |
budget deficits; |
|
|
|
|
● |
the continued operation of loss-making enterprises due to the lack of effective bankruptcy proceedings; |
|
|
|
|
● |
capital flight; and |
|
|
|
|
● |
significant increases in poverty rates, unemployment and underemployment. |
The Russian economy has been
subject to abrupt downturns in the past, including as a result of the invasion of Ukraine, global financial crisis, and, as an emerging
market, remains particularly vulnerable to further external shocks and any future fluctuations in the global markets. Any further deterioration
in the general economic conditions in Russia (whether or not as a result of the events mentioned above) could have a material adverse
effect on the Russian economy and may result in hiring and operational difficulties, as well as potential flight of human capital, which
could have a material adverse effect on our business, product development and results of operations.
Legal risks in Russia could materially adversely
affect our operations and Russian tax legislation is subject to frequent change.
Among the risks of the Russian
legal system are: inconsistencies among laws, presidential decrees, and government and ministerial orders and resolutions; conflicting
local, regional and federal laws and regulations; the untested nature of the independence of the judiciary and its sensitivity to economic
or political influences; substantial gaps in the regulatory structure due to the delay or absence of implementing legislation; a high
degree of discretion on the part of governmental authorities; reported corruption within governmental entities and other governmental
authorities; the relative inexperience of judges and courts in interpreting laws applicable to complex transactions; and the unpredictability
of enforcement of foreign judgments and foreign arbitral awards. Many Russian laws and regulations are construed in a way that provides
for significant administrative discretion in application and enforcement. Unlawful, selective or arbitrary actions of the Russian Government
have reportedly included the denial or withdrawal of licenses, sudden and unexpected tax audits, criminal prosecutions, and civil claims.
Any of the above events may have a material adverse effect on our product development and results of operations.
Despite certain improvements
in the taxation system made by the Russian Government over the past decade, Russian tax legislation is still subject to frequent change,
varying interpretations, and inconsistent and selective enforcement. There are currently no clear rules for distinguishing between lawful
tax optimization and tax evasion. In addition, Russian tax laws do not contain detailed rules on the taxation in Russia of foreign companies.
As such, taxpayers often have to resort to court proceedings to defend their position against the Russian tax authorities. However, in
the absence of consistent court practice or binding precedents, there is inconsistency amongst court decisions. Further, the possibility
exists that the Russian Federation would impose arbitrary or onerous taxes and penalties in the future, which could have a material adverse
effect on our product development and results of operations.
Risks Related to Ownership of our Ordinary
Shares
The market price for our ordinary shares
may be volatile or may decline regardless of our operating performance.
The market price of our ordinary
shares may be highly volatile and may fluctuate or decline substantially as a result of a variety of factors, many of which are beyond
our control, including:
| ● | actual
or anticipated changes or fluctuations in our results of operations; |
|
● |
the guidance we may provide to analysts and investors from time to time, and any changes in, or our failure to perform in line with, such guidance; |
|
● |
announcements by us or our competitors of new offerings or new or terminated contracts, commercial relationships or capital commitments; |
|
● |
industry or financial analyst or investor reaction to our press releases, other public announcements, and filings with the SEC; |
|
● |
rumors and market speculation involving us or other companies in our industry; |
|
● |
future sales or expected future sales of our ordinary shares; |
|
● |
investor perceptions of us and the industries in which we operate; |
|
● |
price and volume fluctuations in the overall stock market from time to time; |
|
● |
changes in operating performance and stock market valuations of other technology companies generally, or those in our industry in particular; |
|
● |
failure of industry or financial analysts to maintain coverage of us, the issuance of new or updated reports or recommendations by any analysts who follow our company, or our failure to meet the expectations of investors; |
|
● |
actual or anticipated developments in our business or our competitors’ businesses or the competitive landscape generally; |
|
● |
litigation involving us, other companies in our industry or both, or investigations by regulators into our operations or those of our competitors; |
|
● |
developments or disputes concerning our intellectual property or proprietary rights or our solutions, or third-party intellectual or proprietary rights; |
|
● |
announced or completed acquisitions of businesses or technologies, or other strategic transactions by us or our competitors; |
|
● |
actual or perceived breaches of, or failures relating to, privacy, data protection or data security; |
|
● |
new laws or regulations or new interpretations of existing laws or regulations applicable to our business; |
|
● |
actual or anticipated changes in our management or our board of directors; |
|
● |
general economic conditions and slow or negative growth of our target markets; and |
|
● |
other events or factors, including those resulting from war, incidents of terrorism or responses to these events. |
Furthermore, the stock market
has experienced extreme volatility that in some cases has been unrelated or disproportionate to the operating performance of particular
companies. These and other factors may cause the market price and demand for our ordinary shares to fluctuate substantially, which may
limit or prevent investors from readily selling their shares and may otherwise negatively affect the liquidity of our ordinary shares.
In addition, in the past, when the market price of a stock has been volatile, holders of that stock have sometimes instituted securities
class action litigation against the company that issued the stock. If any of our shareholders were to bring a lawsuit against us, we could
incur substantial costs defending the lawsuit. Such a lawsuit could also divert the time and attention of our management from our business.
Our principal shareholders have significant
influence over us.
As of March 3, 2025, our principal shareholders each holding more than
5% of our outstanding ordinary shares collectively beneficially own approximately 29.3% of our outstanding ordinary shares. See “Item
7.A. Major Shareholders”. These shareholders or their affiliates will be able to exert significant influence over us and, if acting
together, will be able to control matters requiring shareholder approval, including the election of directors and approval of significant
corporate transactions, including a merger, consolidation or sale of all or substantially all of our assets and the issuance or redemption
of equity interests in certain circumstances. The interests of these shareholders may not always coincide with, and in some cases may
conflict with, our interests and the interests of our other shareholders. For instance, these shareholders could attempt to delay or prevent
a change in control of our company, even if such change in control would benefit our other shareholders, which could deprive our shareholders
of an opportunity to receive a premium for their ordinary shares. This concentration of ownership may also affect the prevailing market
price of our ordinary shares due to investors’ perceptions that conflicts of interest may exist or arise. As a result, this concentration
of ownership may not be in your best interests.
Future sales of substantial amounts of our
ordinary shares in the public markets, or the perception that such sales might occur, could reduce the price that our ordinary shares
might otherwise attain.
Future sales of a substantial
number of shares of our ordinary shares in the public market, particularly sales by our directors, executive officers and significant
shareholders, or the perception that these sales could occur, could adversely affect the market price of our ordinary shares and may make
it more difficult for you to sell your ordinary shares at a time and price that you deem appropriate.
In addition, we intend to
register the offer and sale of all ordinary shares that we may issue from time to time under our equity compensation plans. Once we register
these shares, they will be freely tradable in the public market, subject to the volume limitations under Rule 144 of the Securities Act
in the case of our affiliates and the lock-up agreements or market stand-off provisions agreed with the representative of the underwriters
in connection with our initial public offering on February 28, 2023.
Your ownership and voting power may be diluted
by the issuance of additional shares of our ordinary shares in connection with financings, acquisitions, investments, our equity incentive
plans or otherwise.
We have 222,000,000 ordinary
shares authorized. Subject to compliance with applicable rules and regulations, we may issue ordinary shares or securities convertible
into ordinary shares from time to time for the consideration and on the terms and conditions established by our board of directors in
its sole discretion, whether in connection with a financing, acquisition, investment, our equity incentive plans or otherwise. As of December
31,2024, 15,518,794 ordinary shares were outstanding and we had 1,345,036 ordinary shares issuable upon the exercise of outstanding options
at a weighted average exercise price of $2.95 per share, of which 641,851 were vested as of such date, warrants to purchase 153,367 ordinary
shares and an additional 1,012,006 ordinary shares reserved for future issuance under our 2015 Plan. See “Item 6.C—Director,
Senior Management and Employees—Compensation.” Any additional ordinary shares that we issue, including under our 2015 Plan
or other equity incentive plans that we may adopt in the future, or in connection with the exercise of our warrants, would dilute the
percentage ownership and voting power held by investors. In the future, we may also issue additional securities if we need to raise capital,
including, but not limited to, in connection with acquisitions, which could constitute a material portion of our then-outstanding ordinary
shares. Any such issuance could substantially dilute the ownership and voting power of our existing shareholders and cause the market
price of our ordinary shares to decline.
Our management team has limited experience
managing a public company, and the requirements of being a public company may strain our resources, divert management’s attention,
and affect our ability to attract and retain qualified board members.
As a public company listed
in the United States, we incur significant additional legal, accounting, and other expenses. In addition, changing laws, regulations,
and standards relating to corporate governance and public disclosure, including regulations implemented by the SEC and The Nasdaq Stock
Market LLC, or Nasdaq, may increase legal and financial compliance costs, and make some activities more time consuming. These laws, regulations
and standards are subject to varying interpretations, and as a result, their application in practice may evolve over time as new guidance
is provided by regulatory and governing bodies.
Most members of our management
team have no prior experience managing a publicly traded company, interacting with public company investors, and complying with the increasingly
complex laws pertaining to public companies. Our management team may not successfully or efficiently manage our transition of becoming
a public company that is subject to significant regulatory oversight and reporting obligations under the federal securities laws and the
continuous scrutiny of securities analysts and investors. Furthermore, we are committed to maintaining high standards of corporate governance
and public disclosure, and our efforts to establish the corporate infrastructure required of a public company and to comply with evolving
laws, regulations and standards are likely to divert management’s time and attention away from revenue-generating activities to
compliance activities, which may prevent us from implementing our business strategy and growing our business. Moreover, we may not be
successful in implementing these requirements. If we do not effectively and efficiently manage our transition into a public company and
continue to develop and implement the right processes and tools to manage our changing enterprise and maintain our culture, our ability
to compete successfully and achieve our business objectives could be impaired, which could negatively impact our business, financial condition
and results of operations.
Additionally, as a public
company, we may from time to time be subject to proposals by shareholders urging us to take certain corporate actions. If activist shareholder
activity ensues, we may be required to incur additional costs to retain the services of professional advisors, management time and attention
will be diverted from our core business operations, and perceived uncertainties as to our future direction, strategy or leadership may
cause us to lose potential business opportunities and impair our brand and reputation, any of which could materially and adversely affect
our business, financial condition and results of operations.
In addition to increasing
our legal and financial compliance costs, the additional rules and regulations described above might also make it more difficult for us
to obtain certain types of insurance, including director and officer liability insurance, and we might be forced to accept reduced policy
limits and coverage or incur substantially higher costs to obtain the same or similar coverage. As a result, it may be more difficult
for us to attract and retain qualified persons to serve on our board of directors, on committees of our board of directors or as members
of our senior management team.
We are an “emerging growth company”
and we cannot be certain if the reduced disclosure requirements applicable to emerging growth companies will make our ordinary shares
less attractive to investors.
We are an “emerging
growth company” within the meaning of the Securities Act, as modified by the JOBS Act, and we may take advantage of certain exemptions
from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but
not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced
disclosure obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements
of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously
approved. As a result, our shareholders may not have access to certain information they may deem important. We cannot predict whether
investors will find our securities less attractive because we intend to rely on these exemptions. If some investors find our securities
less attractive as a result of our reliance on these exemptions, the trading prices of our securities may be lower than they otherwise
would be, there may be a less active trading market for our securities and the trading prices of our securities may be more volatile.
Further, Section 102(b)(1)
of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until
private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class
of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS
Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging
growth companies but any such an election to opt out is irrevocable.
We have elected to opt out
of this extended transition period and, as a result, we are required to comply with new or revised accounting standards on the relevant
dates on which adoption of such standards is required for non-emerging growth companies. Under federal securities laws, our decision to
opt out of the extended transition period is irrevocable.
We may take advantage of these
provisions until December 31, 2028 or such earlier time that we are no longer an emerging growth company. We would cease to be an emerging
growth company upon the earlier to occur of: (1) the last day of the fiscal year in which we have total annual gross revenue of $1.235
billion or more; (2) the date on which we have issued more than $1.0 billion in nonconvertible debt during the previous three years; or
(3) the date on which we are deemed to be a large accelerated filer under the rules of the SEC. We may choose to take advantage of some
but not all of these reduced burdens, and therefore the information that we provide holders of our ordinary shares may be different than
the information you might receive from other public companies in which you hold equity.
When we are no longer deemed
to be an emerging growth company, we will not be entitled to the exemptions provided in the JOBS Act discussed above. We cannot predict
if investors will find our ordinary shares less attractive as a result of our reliance on exemptions under the JOBS Act. If some investors
find our ordinary shares less attractive as a result, there may be a less active trading market for our ordinary shares and our share
price may be more volatile.
We do not anticipate paying dividends on
our ordinary shares in the foreseeable future. As a result, your ability to achieve a return on your investment will depend on appreciation
in the price of our ordinary shares.
We have never declared or
paid any cash dividends on our ordinary shares and do not anticipate paying any cash dividends on our ordinary shares in the foreseeable
future. We anticipate that we will retain all of our available funds and any future earnings for use in the operation and expansion of
our business and the repayment of outstanding debt. Any future determination as to the payment of cash dividends will be at the discretion
of our board of directors and will depend on, among other things, our business prospects, financial condition, results of operations,
current and anticipated cash needs and availability, industry trends and other factors that our board of directors may consider to be
relevant. Our ability to pay cash dividends on our ordinary shares in the future may also be limited by the terms of any preferred securities
we may issue or financial and other covenants in any instruments or agreements governing any additional indebtedness we may incur in the
future. Consequently, investors who purchase ordinary shares may be unable to realize a return on their investment except by selling sell
such shares after price appreciation, which may never occur. Our inability or decision not to pay dividends, particularly when others
in our industry have elected to do so, could also adversely affect the market price of our ordinary shares.
There can be no assurance that we will not
be classified as a passive foreign investment company, which could result in adverse U.S. federal income tax consequences to U.S. Holders
of our ordinary shares.
We would be classified as
a passive foreign investment company, or PFIC, for any taxable year if, after the application of certain look-through rules, either: (i)
75% or more of our gross income for such year is “passive income” (as defined in the relevant provisions of the Internal Revenue
Code of 1986, as amended, or the Code), or (ii) 50% or more of the value of our assets (generally determined on the basis of a quarterly
average) during such year is attributable to assets that produce or are held for the production of passive income. For these purposes,
cash and other assets readily convertible into cash or that do or could generate passive income are categorized as passive assets, and
the value of goodwill and other unbooked intangible assets is generally taken into account. Passive income generally includes, among other
things, rents, dividends, interest, royalties, gains from the disposition of passive assets and gains from commodities and securities
transactions. For purposes of this test, we will be treated as owning a proportionate share of the assets and earning a proportionate
share of the income of any other corporation of which we own, directly or indirectly, at least 25% (by value) of the stock. Based on our
market capitalization and the composition of our income, assets and operations, we believe that we were not a PFIC for the year ended
December 31, 2024 and we do not expect to be a PFIC for United States federal income tax purposes for the current taxable year or in the
foreseeable future. However, this is a factual determination that must be made annually after the close of each taxable year. Moreover,
the value of our assets for purposes of the PFIC determination may be determined by reference to the public price of our ordinary shares,
which could fluctuate significantly. In addition, it is possible that the Internal Revenue Service may take a contrary position with respect
to our determination in any particular year, and therefore, there can be no assurance that we will not be classified as a PFIC in the
current taxable year or in the future. Certain adverse consequences of PFIC status may be alleviated if a U.S. Holder (as defined below)
makes a “mark to market” election or an election to treat us as a qualified electing fund, or QEF. These elections would result
in an alternative treatment (such as mark-to-market treatment) of our ordinary shares. It is not expected that a U.S. Holder will be able
to make a QEF election because we do not intend to provide U.S. Holders with the information necessary to make a QEF election. Certain
adverse U.S. federal income tax consequences could apply to a U.S. Holder (as defined in “Certain Material U.S. Federal Income Tax
Considerations”) if we are treated as a PFIC for any taxable year during which such U.S. Holder holds our ordinary shares. U.S.
Holders should consult their tax advisors about the potential application of the PFIC rules to their investment in our ordinary shares.
For further discussion, see “Item 10.E—Additional Information—Taxation—Certain Material U.S. Federal Income Tax
Considerations—Passive Foreign Investment Companies.”
If a United States person is treated as
owning at least 10% of our ordinary shares, such holder may be subject to adverse U.S. federal income tax consequences.
If a United States person
is treated as owning (directly, indirectly, or constructively) at least 10% of the value or voting power of our ordinary shares, such
person may be treated as a “United States shareholder” with respect to each controlled foreign corporation, or CFC, in our
group (if any). Because our group includes a U.S. subsidiary, certain of our non-U.S. subsidiaries will be treated as CFCs (regardless
of whether or not we are treated as a CFC). A United States shareholder of a CFC may be required to report annually and include in its
U.S. taxable income its pro rata share of “Subpart F income,” “global intangible low-taxed income,” and investments
in U.S. property by CFCs, regardless of whether we make any distributions. An individual that is a United States shareholder with respect
to a CFC generally would not be allowed certain tax deductions or foreign tax credits that would be allowed to a United States shareholder
that is a U.S. corporation. Failure to comply with these reporting obligations may subject a United States shareholder to significant
monetary penalties and may prevent the statute of limitations with respect to such shareholder’s U.S. federal income tax return
for the year for which reporting was due from starting. We cannot provide any assurances that we will assist investors in determining
whether we are or any of our non-U.S. subsidiaries is treated as CFC or whether any investor is treated as a United States shareholder
with respect to any such CFC or furnish to any United States shareholders information that may be necessary to comply with the aforementioned
reporting and tax paying obligations. The United States Internal Revenue Service has provided limited guidance on situations in which
investors may rely on publicly available information to comply with their reporting and tax paying obligations with respect to foreign-controlled
CFCs. A United States investor should consult its advisors regarding the potential application of these rules to an investment in our
ordinary shares.
We incur significant increased costs as
a result of operating as a public company, and our management is required to devote substantial time to new compliance initiatives.
As a public company whose
ordinary shares are listed in the United States, we incur significant legal, accounting and other expenses that we did not incur as a
private company. We are subject to the reporting requirements of the Exchange Act, the other rules and regulations of the SEC, and the
rules and regulations of Nasdaq and provisions of the Companies Law that apply to public companies such as us. The expenses that are required
in order to be a public company are material and compliance with the various reporting and other requirements applicable to public companies
require considerable time and attention of management. For example, the Sarbanes-Oxley Act and the rules of the SEC and national securities
exchanges have imposed various requirements on public companies, including requiring establishment and maintenance of effective disclosure
and financial controls. Our management and other personnel devote a substantial amount of time to these compliance initiatives. These
rules and regulations will continue to increase our legal and financial compliance costs and will make some activities more time-consuming
and costly. For example, we expect these rules and regulations to make it more difficult and more expensive for us to obtain director
and officer liability insurance, and we may be required to accept reduced policy limits on coverage or incur substantial costs to maintain
the same or similar coverage. The impact of these events could also make it more difficult for us to attract and retain qualified personnel
to serve on our board of directors, our board committees, or as executive officers.
The Sarbanes-Oxley Act requires,
among other things, that we maintain effective internal control over financial reporting and disclosure controls and procedures. In particular,
we must perform system and process evaluation and testing of our internal control over financial reporting to allow management to report
on the effectiveness of our internal control over financial reporting, as required by Section 404 of the Sarbanes-Oxley Act,. In addition,
we will be required to have our independent registered public accounting firm attest to the effectiveness of our internal control over
financial reporting beginning with our annual report on Form 20-F following the date on which we are no longer an emerging growth company.
Our compliance with Section 404 of the Sarbanes-Oxley Act will require that we incur substantial accounting expense and expend significant
management efforts. We currently do not have an internal audit group, and we will need to hire additional accounting and financial staff
with appropriate public company experience and technical accounting knowledge. If we are not able to comply with the requirements of Section
404 in a timely manner, or if we or our independent registered public accounting firm identify deficiencies in our internal control over
financial reporting that are deemed to be material weaknesses, the market price of our shares could decline and we could be subject to
sanctions or investigations by Nasdaq, the SEC or other regulatory authorities, which would require additional financial and management
resources.
Our ability to successfully
implement our business plan and comply with Section 404 requires us to be able to prepare timely and accurate financial statements. We
expect that we will need to continue to improve existing, and implement new operational and financial systems, procedures and controls
to manage our business effectively. Any delay in the implementation of, or disruption in the transition to, new or enhanced systems, procedures
or controls, may cause our operations to suffer and we may be unable to conclude that our internal control over financial reporting is
effective and to obtain an unqualified report on internal controls from our auditors as required under Section 404 of the Sarbanes-Oxley
Act. This, in turn, could have an adverse impact on trading prices for our ordinary shares and could adversely affect our ability to access
the capital markets.
If we fail to maintain
an effective system of internal control over financial reporting, we may not be able to accurately report our financial results or prevent
fraud. As a result, our shareholders could lose confidence in our financial and other public reporting, which would harm our business
and the trading price of our ordinary shares.
Effective
internal controls over financial reporting are necessary for us to provide reliable financial reports. Together with adequate disclosure
controls and procedures, effective internal controls are designed to prevent fraud. Any failure to implement required new or improved
controls or difficulties encountered in their implementation could cause us to fail to meet our reporting obligations. In addition, any
testing by us conducted in connection with Section 404 of the Sarbanes-Oxley Act of 2002, or the Sarbanes-Oxley Act, may reveal deficiencies
in our internal controls over financial reporting that are deemed to be material weaknesses, may require prospective or retroactive changes
to our financial statements, or may identify other areas for further attention or improvement. Inferior internal controls could also cause
investors to lose confidence in our reported financial information, which could have a negative effect on the trading price of our ordinary
shares.
We are required to disclose
changes made in our internal controls and procedures on an annual basis and our management is required to assess the effectiveness of
these controls annually. However, for as long as we are an “emerging growth company” under the Jumpstart Our Business Startups
Act, or the JOBS Act, or a "non-accelerated filer" under SEC rules, our independent registered public accounting firm will not
be required to attest to the effectiveness of our internal controls over financial reporting pursuant to Section 404 of the Sarbanes-Oxley
Act. We could be an emerging growth company for up to the date that is the last date of the fiscal year that includes the fifth anniversary
of our first sale of our common equity securities pursuant to an effective registration statement (i.e. December 31, 2023). An independent
assessment of the effectiveness of our internal controls could detect problems that our management’s assessment might not. Undetected
material weaknesses in our internal controls could lead to financial statement restatements and require us to incur the expense of remediation.
We previously identified control
deficiencies in our financial reporting process that constitute a material weakness for the years ended December 31, 2021 and
2022 which were primarily due to the fact that we were a private company prior to February 28, 2023. The material weakness were related
to lack of sufficient internal accounting personnel, segregation of duties, lack of sufficient internal controls (including IT general
controls, entity level controls and transaction level controls).
We took a number of measures
to address the material weaknesses that have were identified, including the appointment of a Sarbanes Oxley consultant, or the SOX Consultant,
for the provision of internal audit and Sarbanes Oxley advisory services during which time we have worked together with the SOX Consultant
to build internal control processes and controls to ensure our internal control over financial reporting is effective. As of December 31,
2023, the material weaknesses in our internal control over financial reporting had been remediated and as of the years ended December 31,
2023 and 2024, we did not have material weaknesses. Except for additional personnel costs, the cost of systems and the costs of our third-party service
providers, we do not expect to incur any material costs related to our remediation plan. See “Item 5.E — Management’s
Discussion and Analysis of Financial Condition and Results of Operations — Internal Control Over Financial Reporting.”
Although as of December 31,
2024, we did not have any material weaknesses in our internal control over financial reporting, there can be no assurance that we will
not suffer from other material weaknesses in the future. If we fail to maintain effective internal controls over financial reporting in
the future, such failure could result in a material misstatement of our annual or quarterly financial statements that would not be prevented
or detected on a timely basis and which could cause investors and other users to lose confidence in our financial statements, limit our
ability to raise capital and have a negative effect on the trading price of our ordinary shares. Additionally, failure to remediate the
material weakness or otherwise maintain effective internal controls over financial reporting may also negatively impact our operating
results and financial condition, impair our ability to timely file our periodic and other reports with the SEC, subject us to additional
litigation and regulatory actions and cause us to incur substantial additional costs in future periods relating to the implementation
of remedial measures.
Our disclosure controls and procedures may
not prevent or detect all errors or acts of fraud.
We are subject to the periodic
reporting requirements of the Exchange Act. We designed our disclosure controls and procedures to provide reasonable assurance that information
we must disclose in reports we file or submit under the Exchange Act is accumulated and communicated to management, and recorded, processed,
summarized and reported within the time periods specified in the rules and forms of the SEC. We believe that any disclosure controls and
procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the
control system are met.
These inherent limitations
include the realities that judgments in decision making can be faulty, and that breakdowns can occur because of simple error or mistake.
Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by an unauthorized
override of the controls. Accordingly, because of the inherent limitations in our control system, misstatements due to error or fraud
may occur and not be detected.
If our estimates or judgments relating to
our critical accounting policies are based on assumptions that change or prove to be incorrect, our results of operations could fall below
the expectations of securities analysts and investors, resulting in a decline in the trading price of our ordinary shares.
The preparation of financial
statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in our consolidated
financial statements and accompanying notes. We base our estimates on historical experience and on various other assumptions that we believe
to be reasonable under the circumstances. See “Item 5 –Operating and Financial Review and Prospects”, the results of
which form the basis for making judgments about the carrying values of assets, liabilities, equity, revenue, and expenses that are not
readily apparent from other sources. Our results of operations may be adversely affected if our assumptions change or if actual circumstances
differ from those in our assumptions, which could cause our results of operations to fall below our publicly announced guidance or the
expectations of securities analysts and investors, resulting in a decline in the market price of our ordinary shares.
Unfavorable conditions in our industry or
the global economy or reductions in information technology spending could limit our ability to grow our business and negatively affect
our results of operations.
Our results of operations
may vary based on the impact of changes in our industry and the global economy on us and our customers. Current or future economic uncertainties
or downturns could adversely affect our business, financial condition and results of operations. Negative conditions in the general economy
both in the United States and abroad, including conditions resulting from changes in gross domestic product growth, financial, and credit
market fluctuations, political turmoil, natural catastrophes, any pandemic, epidemic or outbreak of infectious disease, warfare, protests
and riots, and terrorist attacks on the United States, Europe, the Asia Pacific region, or elsewhere, could cause a decrease in business
investments by our customers and potential customers, including spending on information technology, and negatively affect the growth of
our business. To the extent our offerings are perceived by customers and potential customers as discretionary, our revenue may be disproportionately
affected by delays or reductions in general information technology spending. Also, customers may choose to develop in-house software as
an alternative to using our offerings. Moreover, competitors may respond to market conditions by lowering prices. We cannot predict the
timing, strength or duration of any economic slowdown, instability or recovery, generally or within any particular industry. If the economic
conditions of the general economy or markets in which we operate do not improve, or worsen from present levels, our business, financial
condition and results of operations could be adversely affected.
The estimates of market opportunity and
forecasts of market growth included in this Annual Report may prove to be inaccurate, and even if the markets in which we compete achieve
the forecasted growth, our business could fail to grow at similar rates, or at all.
The estimates of market opportunity
and forecasts of market growth included in this Annual Report may prove to be inaccurate. Market opportunity estimates and growth forecasts
are subject to significant uncertainty and are based on assumptions and estimates that may not prove to be accurate, including as a result
of any of the risks described in this Annual Report.
In addition, the variables
that go into the calculation of our market opportunity are subject to change over time, and there is no guarantee that any particular
number or percentage of addressable users or companies covered by our market opportunity estimates will purchase our offerings or generate
any particular level of revenue for us. In addition, our ability to expand in any of our target markets depends on a number of factors,
including the cost, performance, and perceived value associated with our platform and those of our competitors. Even if the markets in
which we compete meet the size estimates and growth forecasted in this Annual Report, our business could fail to grow at similar rates,
or at all. Our growth is subject to many factors, including our success in implementing our business strategy, which is subject to many
risks and uncertainties. Accordingly, the forecasts of market growth included in this Annual Report should not be taken as indicative
of our future growth.
If industry or financial analysts do not
publish research or reports about our business, or if they issue inaccurate or unfavorable research regarding our ordinary shares, the
market price and trading volume of our ordinary shares could decline.
The trading market for our
ordinary shares is influenced by the research and reports that industry or financial analysts publish about us and our business. We do
not control these analysts or the content and opinions included in their reports. As a new public company, we may be slow to attract research
coverage and the analysts who publish information about our ordinary shares will have had relatively little experience with our company,
which could affect their ability to accurately forecast our results and make it more likely that we fail to meet their estimates. In the
event we obtain industry or financial analyst coverage, if any of the analysts who cover us issues an inaccurate or unfavorable opinion
regarding our company, the market price of our ordinary shares would likely decline. In addition, the share prices of many companies in
the technology industry have declined significantly after those companies have failed to meet, or significantly exceed, the financial
guidance they have publicly announced or the expectations of analysts and investors. If our financial results fail to meet, or significantly
exceed, our announced guidance or the expectations of analysts or investors, analysts could downgrade our ordinary shares or publish unfavorable
research about us. If one or more of these analysts cease coverage of our company or fail to publish reports on us regularly, our visibility
in the financial markets could decrease, which in turn could cause the market price or trading volume of our ordinary shares to decline.
ITEM 4. INFORMATION ON THE
COMPANY
A. History and Development of the
Company
We are a leading innovator
of video encoding, transcoding and optimization solutions that enable high-quality, high-performance, and unmatched bitrate efficiency
for video and images. With our Emmy®-winning patented technology and award-winning services, we help our customers realize
the potential of video encoding and media optimization to address business-critical challenges. Our customers include tier one OTT, content
distributors, video streaming platforms, and Hollywood studios who rely on our suite of products and expertise to reduce the cost and
complexity associated with storing, distributing and monetizing video and images across devices.
At the heart of our patented
optimization technology is the proprietary BQM, that is highly correlated with the human visual system. BQM is integrated into our CABR,
system which together maximizes quality and removes visual redundancies resulting in a smaller file size. The BQM has excellent correlation
with subjective results, confirmed in testing under ITU BT.500, an international standard for rigorous testing of image quality. The perceptual
quality preservation of CABR has been repeatedly verified using large scale crowd-sourcing based testing sessions, as well as by industry
leaders and studio “golden eyes”.
We currently license three
core video and image compression products that help our customers use video and images to further their businesses in meaningful ways:
(1) a suite of video compression software encoder solutions including the Beamr 4 H.264 encoder, Beamr 4X H.264 content adaptive encoder,
Beamr 5 HEVC encoder and the Beamr 5X HEVC content adaptive encoder, and (2) Beamr JPEGmini photo optimization software solutions for
reducing JPEG file sizes.
In February 2024, we launched
Beamr Cloud, our video SaaS solution. It is a cloud based CABR solution, accelerated by NVIDIA GPUs. We launched Beamr Cloud, and constantly
improving it, to allow end-users from emerging markets to enjoy significant storage and networking cost savings by 30%-50%. Our service
also enables easy-to-use, efficient and scalable upgrade of video libraries to advanced video formats (codec modernization).
Our Cloud Video SaaS was initially
operating over and integrated with AWS. In February 2025, Beamr Cloud also joined the AWS ISV Accelerate program, a global co-sell initiative
for AWS partners, while demonstrating strong alignment with AWS’s go-to-market strategies and initiatives. Before that, in
June 2024, Beamr Cloud achieved Powered by Expertise and became available in the Oracle Cloud Marketplace for OCI customers, with plans
to extend our services to other cloud platforms.
In July 2024, Beamr Cloud
was integrated with its first AI capability to allow for automatic caption and transcription generation for videos in multiple languages.
During the second half of 2024, we incorporated additional customer feedback by enhancing Beamr Cloud’s core functionality, making
it ready for adoption at scale, which includes giving users more control over the compression process using custom presets and adding
packaging for streaming.
We will continue to invest
significant efforts in augmenting our service with more AI-driven capabilities, to address the specific needs of customers in markets
such as media and entertainment, user-generated content, autonomous vehicles, machine learning and more, all of which rely on video as
a core component of their business operations and can benefit from our offering of GPU-accelerated, high-quality and AI-driven video pipelines,
whether deployed via cloud platforms such as AWS and OCI, private cloud environments for enterprises, or on-premises infrastructure.
Our legal and commercial name
is Beamr Imaging Ltd. We were incorporated in Israel on October 1, 2009 under the name I.C.V.T Ltd. On January 11, 2015, we changed our
name to Beamr Imaging Ltd.
We have two wholly owned subsidiaries:
Beamr, Inc. and Beamr Imaging RU LLC. Beamr, Inc. is our wholly owned subsidiary incorporated in 2012 in the State of Delaware. Beamr,
Inc. is engaged in reselling our software and products in the U.S. and Canada. Beamr Imaging RU LLC is our wholly owned subsidiary, a
limited Russian partnership formed in 2016. Beamr Imaging RU LLC is engaged in research and development for us.
On February 27, 2023, our
ordinary shares were approved for trading on the Nasdaq Capital Market under our ticker symbol “BMR” and began trading at
the open of market on February 28, 2023.
Our principal office is located
at 10 HaManofim Street, Herzeliya, 4672561, Israel, and our telephone number is +1-888-520-8735. Our primary internet address is https://beamr.com/.
None of the information on our website is incorporated by reference herein. Our wholly-owned subsidiary, Beamr, Inc., serves as our agent
for service of process in the United States for certain limited matters, and its address is 16185 Los Gatos Blvd, Ste 205, Mailbox 12,
Los Gatos, CA 95032.
We use our website (https://beamr.com/)
as a channel of distribution of Company information. The information we post on our website may be deemed material. Accordingly, investors
should monitor our website, in addition to following our press releases, SEC filings and public conference calls and webcasts. The contents
of our website are not, however, a part of this Annual Report.
We are an emerging growth
company, as defined in Section 2(a) of the Securities Act, as implemented under the JOBS Act. As such, we are eligible to, and intend
to, take advantage of certain exemptions from reporting requirements that generally apply to public companies, including the auditor attestation
requirements with respect to internal control over financial reporting under Section 404 of the Sarbanes-Oxley Act, compliance with new
standards adopted by the Public Company Accounting Oversight Board which may require mandatory audit firm rotation or auditor discussion
and analysis, exemption from say on pay, say on frequency, and say on golden parachute voting requirements, and reduced disclosure obligations
regarding executive compensation in our periodic reports and proxy statements. We will be an emerging growth company until the earliest
of: (i) the last day of the fiscal year during which we had total annual gross revenues of $ $1.235 billion or more, (ii) the last day
of the fiscal year following the fifth anniversary of the date of the first sale of the ordinary shares pursuant to an effective registration
statement (i.e., December 31, 2028), (iii) the date on which we have, during the previous three-year period, issued more than $1 billion
in non-convertible debt, or (iv) the date on which we are deemed a “large accelerated filer” as defined in Regulation S-K
under the Securities Act, which means the market value of our ordinary shares that is held by non-affiliates exceeds $700 million as of
the prior June 30th.
We report under the Exchange
Act as a non-U.S. company with foreign private issuer status. Even after we no longer qualify as an emerging growth company, as long as
we continue to qualify as a foreign private issuer under the Exchange Act, we will be exempt from certain provisions of the Exchange Act
that are applicable to U.S. domestic public companies, including:
|
● |
the sections of the Exchange Act regulating the solicitation of proxies, consents or authorizations with respect to a security registered under the Exchange Act; |
|
● |
the sections of the Exchange Act requiring insiders to file public reports of their share ownership and trading activities and liability for insiders who profit from trades made in a short period of time; and |
|
● |
the rules under the Exchange Act requiring the filing with the SEC of quarterly reports on Form 10-Q containing unaudited financial statements and other specified information, and current reports on Form 8-K upon the occurrence of specified significant events. |
We are required to file an
annual report on Form 20-F within four months of the end of each fiscal year. In addition, we intend to publish our results on a quarterly
basis through press releases, distributed pursuant to the rules and regulations of the Nasdaq. Press releases relating to financial results
and material events will also be furnished to the SEC on Form 6-K. However, the information we are required to file with or furnish to
the SEC will be less extensive and less timely compared to that required to be filed with the SEC by U.S. domestic issuers. As a result,
you may not be afforded the same protections or information, which would be made available to you, were you investing in a U.S. domestic
issuer.
We may take advantage of these
exemptions until such time as we are no longer a foreign private issuer. We would cease to be a foreign private issuer at such time as
more than 50% of our outstanding voting securities are held by U.S. residents and any of the following three circumstances applies: (i)
the majority of our executive officers or directors are U.S. citizens or residents; (ii) more than 50% of our assets are located in the
United States; or (iii) our business is administered principally in the United States.
Both foreign private issuers
and emerging growth companies are also exempt from certain more stringent executive compensation disclosure rules. Thus, even if we no
longer qualify as an emerging growth company, but remain a foreign private issuer, we will continue to be exempt from the more stringent
compensation disclosures required of companies that are neither an emerging growth company nor a foreign private issuer.
B. Business Overview
Overview
We are a leading innovator
of video encoding, transcoding and optimization solutions that enable high-quality, high-performance, and unmatched bitrate efficiency
for video and images. With our Emmy®-winning patented technology and award-winning services, we help our customers realize
the potential of video encoding and media optimization to address business-critical challenges. Our customers include tier one OTT, content
distributors, video streaming platforms, and Hollywood studios who rely on our suite of products and expertise to reduce the cost and
complexity associated with storing, distributing and monetizing video and images across devices.
At the heart of our patented
optimization technology is the proprietary BQM, that is highly correlated with the human visual system. BQM is integrated into our CABR,
system which together maximizes quality and removes visual redundancies resulting in a smaller file size. The BQM has excellent correlation
with subjective results, confirmed in testing under ITU BT.500, an international standard for rigorous testing of image quality. The perceptual
quality preservation of CABR has been repeatedly verified using large scale crowd-sourcing based testing sessions, as well as by industry
leaders and studio “golden eyes”.
We
currently license three core video and image compression products that help our customers use video and images to further their businesses
in meaningful ways: (1) a suite of video compression software encoder solutions including the Beamr 4 H.264 encoder, Beamr 4X H.264 content
adaptive encoder, Beamr 5 HEVC encoder and the Beamr 5X HEVC content adaptive encoder, (2) Beamr JPEGmini photo optimization software
solutions for reducing JPEG file sizes.
Until
recently, our current product line was mainly geared to the high end, high quality media customers and we count among our enterprise customers
Netflix, Snapfish, Paramount, TAG, VMware, Genesys, Deluxe, Encoding.com, Citrix, Walmart, Photobox, Antix, Dalet, and other leading media
companies using video and photo solutions. Due to the high cost and complexity of deploying our existing software solutions and the long
sales lead times, we have made a strategic decision to focus our resources on the development and commercialization of our next-generation product,
the Beamr Cloud solution, a SaaS solution that is designed, based on our own internal testing, to be up to 10x more cost efficient than
our existing software-based solutions, resulting in reduced media storage, processing and delivery costs.
We collaborated with NVIDIA,
a multinational technology company and a leading developer of GPUs, with an annual revenue of $130.5 billion for the fiscal year 2025,
to develop the Beamr Cloud SaaS solution, the world’s first GPU-accelerated encoding solution powered by our CABR, which allows
fast and easy end-user deployment combined with superior video compression rates, as well as enriching the video with AI-powered in real
time with the transcoding process, increasing the value and efficiency of our services. Our CABR software executes directly on NVIDIA
GPU cores and interacts with the NVIDIA video accelerator encoder known as NVENC. NVIDIA NVENC is a high-quality, high-performance hardware
video encoder that is built into most NVIDIA GPUs. NVENC offloads video encoding to hardware, and provides extreme performance for applications
such as live video encoding, cloud gaming and cloud storage. NVIDIA GPUs with NVENC are available on all major cloud platforms. We plan
to further collaborate with NVIDIA on enhancing the capabilities of our Beamr Cloud SaaS solution.
The first version of the integrated
video optimization engine was ready at the end of the first quarter of 2023. Following this, we launched the first beta version of the
cloud based SaaS platform and began testing it with beta customers in June 2023. After the initial release, we launched the second and
third beta versions of the cloud based SaaS platform in September 2023 and October 2023, respectively, as we built up to the commercial
launch of the platform. Following that, we commercially launched our Beamr Cloud SaaS solution in February 2024 and expect that end-users of
the solution will enjoy significant end-user storage and networking cost savings, by 30%-50%. Using the Beamr Cloud SaaS solution
will potentially reduce their return on investment for storage optimization to approximately four months, compared to approximately
two years with our existing software encoder solutions. Our Beamr Cloud SaaS solution, accelerated by NVIDIA GPUs, was initially
operating over and integrated with AWS. In February 2025, Beamr Cloud also joined the AWS ISV Accelerate program, a global co-sell initiative
for AWS partners, while demonstrating strong alignment with AWS’s go-to-market strategies and initiatives. In June 2024, Beamr Cloud
achieved Powered by Expertise and became available in the Oracle Cloud Marketplace for OCI customers, with plans to extend our services
to other cloud platforms.

Financing and Product Launch in February 2024
Following our initial public
offering on the Nasdaq that closed in March 2023, on February 15, 2024, we closed our public offering of 1,971,300 ordinary shares, which
included the full exercise of the underwriter’s over-allotment options at a public offering price of $7.00 per share, for aggregate
gross proceeds of $13.8 million prior to deducting underwriting discounts and other offering expenses. As a result of our February 2024
offering, we have been able to accelerate our product launch plans and have already met our second quarter milestones with respect to
the Beamr Cloud SaaS solution, which included completing certain features, such as codec modernization and resize transformations, and
now we started working on offering additional capabilities, such as AI-specific workflows that are optimized for ML and AI in an effort
to position ourselves to be at the forefront of innovation in the video processing landscape for different AI purposes. As a result, we
are currently executing on our third quarter 2024 milestones in order to further develop and commercializes our SaaS solution by further
investing in our sales and marketing activities, including potential customer acquisition costs, and research and development activities.

Our Business Strengths
We believe that the following
business strengths differentiate us from our competitors and are key to our success:
|
● |
We are a recognized video compression market leader. In January 2021 we were recognized with an Emmy® Award for the “Development of Open Perceptual Metrics for Video Encoding Optimization” and in November 2021 we won the Seagate Lyve Innovator of the Year competition. We have over 50 patents, and count among our customers leading content distributors including Netflix and Paramount. |
|
● |
Strong value proposition. We believe our existing video compression encoding solutions are among the fastest software video encoders on the market and provide a lower total cost-of-ownership to our customers by reducing media storage, processing and delivery costs. Our SaaS solution, the Beamr Cloud, performance is up to 10x more cost efficient than our existing software-based solutions, resulting in even greater reduced costs, based on our own internal testing, media storage, processing and delivery costs. |
|
● |
Partnering with leading technology giants to enable the adoption of our video compression solutions. We offer industry proven video optimization solutions and are collaborating in product development with industry giants such as NVIDIA, that provide incremental improvements to existing products without having to reinvent the wheel. |
|
● |
Core technology is powered by proprietary content-adaptive quality measure. Our CABR technology, built over our proprietary BQM, achieves maximal compression of the video input while maintaining the input video resolution, format, and visual quality. The CABR powers our existing video compression encoders as well as our SaaS solution, the Beamr Cloud, in development. The BQM has excellent correlation with subjective results, confirmed in testing under ITU BT.500, an international standard for rigorous testing of image quality. The perceptual quality preservation of CABR has been repeatedly verified using large scale crowd-sourcing based testing sessions, as well as by industry leaders and tier one Hollywood studios “golden eyes”. |
|
● |
Our management team has experience building and scaling software companies. Our visionary and experienced management team with best-in-class research and development, or R&D, capabilities and in-depth industry backgrounds and experiences has been leading us since our inception. Members of our senior leadership team have held senior product, business and technology roles at companies such as Comverse, Wix and Amdocs. Sharon Carmel, our founder and Chief Executive Officer, is a serial entrepreneur with a proven track record in the software space having co-founded Emblaze (LON: BLZ), which developed the Internet’s first vector-based graphics player, preceding Macromedia Flash, and BeInSync, which developed P2P synchronization and online backup technologies, and was acquired in 2008 by Phoenix Technologies (NASDAQ: PTEC). |
|
● |
Ongoing customer-driven development. Through our account managers, support teams, product development teams and regular outreach from senior leadership, we solicit and capture feedback from our customer base for incorporation into ongoing enhancements to our solutions. We regularly provide our customers with enhancements to our products. |

Our Market Opportunity
According to Fortune Business
Insights, the global cloud video storage market is projected to grow from $10.28 billion in 2024 to $49.75 billion in by 2032, at a compound
annual growth rate, or CAGR, of 21.8% during the forecast period.
The fact that the video data
is often required to be stored and accessed forever cannot be ignored for long periods. This brings about the problem of lifetime costs
associated with the efficient storing and managing of data. While the upfront cost might appear manageable but over a period, the rise
in data volumes might require organizations to result in the need to pay more in the future to keep the data in the cloud. In today’s
environment, with deployment of media and entertainment, user generated content, AI video, Internet-of-Things, enterprise video, industrial
solutions, autonomous vehicles, surveillance and smart cities, as well as video created by Generative AI, we believe that the usage of
video and its storage on public cloud platforms is expected to increase exponentially and we believe existing solutions are not suitable
for large volume storage optimization.

Our Growth Strategies
We intend to pursue the following growth strategies:
|
● |
Commercialize, further develop and gain broad market acceptance for our SaaS solution. We collaborated with NVIDIA in the development of our Beamr Cloud SaaS solution. It provides a simple, easily deployable, fast, scalable, low cost and best-in-class video optimization solution resulting in reduced media storage, processing and delivery costs by 30% to 50%. Our Beamr Cloud SaaS solution is currently available through AWS and OCI, and we plan to make our next generation SaaS solution available through additional public cloud services, such as Azure and GCP, allowing us to potentially access and acquire large numbers of new customers with relatively low sales investment. According to Synergy Research Group estimates, Amazon, Microsoft and Google accounted for 65% of the total cloud spend in the first quarter of 2023. |
|
● |
Expand business growth through collaborations and partnerships with industry-leading solution providers in new verticals. We are currently collaborating with NVIDIA and plan to expand our collaborations to develop further market-leading products. We believe that our GPU-accelerated CABR powered video optimization solutions have broad application to a wide array of verticals including UGC, internet of things, AI video, public safety, smart cities, education, enterprise, autonomous vehicles, government and media and entertainment. |
|
● |
Continue to innovate and develop new products and features. We continue to invest in research and development to enhance our product offerings and release new products and features. We maintain close relationships with our customer base who provide us with frequent and real-time feedback, which we leverage to rapidly update and further improve our products. |
|
● |
Selectively Pursue Acquisitions and Strategic Investments. While we have not identified any specific targets, we plan to selectively pursue acquisitions and strategic investments in businesses and technologies that strengthen our products, enhance our capabilities and/or expand our market presence in our core vertical markets. In 2016, we acquired Vanguard Video, a leading developer of software encoders. |
Our CABR System
At the heart of our patented
optimization technology is the proprietary BQM, a novel, efficient and reliable quality evaluation algorithm which is highly correlated
with the human vision system. The CABR technology, with the BQM at its core, allows encoders to make smarter, quality driven, encoding
decisions. CABR is a closed-loop content-adaptive rate control mechanism enabling video encoders to lower the bitrate of their encode,
while simultaneously preserving the perceptual quality of the higher bitrate encode. An integrated CABR encoding solution consists of
a video encoder and the CABR rate control engine. The CABR engine comprises the CABR control module responsible for managing the optimization
process and a module which evaluates video quality. The video encoder first encodes a frame using a configuration based on its regular
rate control mechanism, resulting in an initial encode. Then, Beamr’s CABR rate control instructs the encoder to encode the same
frame again with various values of encoding parameters, creating candidate encodes. Using the BQM, each candidate encode is compared with
the initial encode, and then the best candidate is selected and placed in the output stream. The best candidate is the one that has the
lowest bitrate but still has the same perceptual quality as the initial encode. Due to very efficient control algorithms, only approximately
1.5-2 iterations are required on average to find the best candidate. Combined with the real-time oriented design of BQM, and the possibility
to reuse encoding decisions from the initial encode, the impact on overall performance is quite manageable. For live or low-latency
encoding, there is also a mode supporting single iteration optimization, which performs a single iteration per frame only, still guaranteeing
the quality preservation, occasionally at the cost of slightly reduced bitrate savings.
The following is a depiction
of the CABR system showing how the BQM interacts with a video encoder.

In testing, BQM demonstrated
higher correlation with subjective results than other quality measures such as PSNR and SSIM. In user testing, under ITU BT.500, an international
standard for testing image quality, the correlation of our BQM with subjective (human) results was, in our opinion, very high.
Beamr’s CABR technology
was integrated as a new rate control mechanism into our software H.264 and HEVC encoders. With regular VBR encoding, the user of the encoder
sets a target bitrate, and the resulting bitrate of the encoded video will be that target bitrate. With CABR encoding, the user also sets
a target bitrate, but the resulting bitrate of the encoded video will be lower than that target. The video will be encoded to the lowest
possible bitrate that is still perceptually identical to a VBR encode at that target bitrate. CABR with BQM can also be used to optimize
an input video stream, by removing redundancies and creating an equivalent, lower bitrate, perceptually identical output video stream.
Alternatively, a user may set the encoder to a target quality level using constant QP or CSQ encoding modes. When applying CABR over that
the same quality will be obtained while reducing bitrate as much as possible.
As seen in the two graphs
below, for VBR encoding the actual average bitrate of the encoded clip is very similar to the requested target bitrate. For CABR encoding,
the actual bitrate of the encoded clips is lower than the requested target bitrate. The difference between the requested target bitrate
(dotted line) and the actual encoded CABR bitrate (blue line) is the bitrate savings. As seen in the graphs, the bitrate savings increase
as the target bitrate increases, since for higher target bitrates there is more redundancy present in the encoded stream, redundancy which
CABR removes.


Ultimately, Beamr’s
CABR system enables the bitrate of video files to be reduced by up to 50% over the current state of the art standard compliant block
based encoders, without compromising video frame quality, bitstream standard compliance or changing the artistic intent. We believe that
a source video and a Beamr-optimized video viewed side-by-side will look exactly the same to the human eye.

Beamr has integrated the CABR
engine into its AVC software encoder, Beamr 4, and into its HEVC software encoder, Beamr 5. It has also been integrated into Nvidia NVENC
H/W accelerated GPU encoder for AVC, HEVC and AV1 encoding. Similarly, the CABR engine can be integrated with any software or hardware
video encoder, supporting any block-based video standard such as AVC (the most popular video standard supported on almost all end user
devices), HEVC (the leading 4K video standard available on almost all 4K televisions), and AV1 (the emerging royalty-free standard led
by Google, Apple, Microsoft, Intel and many others which is used on Netflix, Youtube and Vimeo). In addition, CABR with BQM can be
used to optimize an input video stream, by removing redundancies and creating an equivalent, lower bitrate, perceptually identical output
video stream. In this case no initial encode is performed, and the iterative process is applied so that the encoded or optimized frame
will provide the same visual quality as the corresponding input video frame. One application of this mode is codec modernization, where
the optimized encode employs a codec with higher compression efficiency compared to the codec used for the input video. This allows for
automatic seamless transition to modern codecs offering better compression efficiencies, or lower bitrates / smaller files for the same
quality.
Our Product Offerings
Beamr Cloud: High-Efficiency, High-Quality, GPU-Accelerated and
Video AI Enabler
We collaborated with NVIDIA,
a leading developer of GPUs, to develop the world’s first GPU-accelerated encoding solution that allows fast and easy end-user deployment
combined with superior video compression rates powered with our CABR rate control and BQM quality measure. As GPUs are the pixel domain
of AI, our service offers the unique advantage of enriching the video with AI-driven capabilities during the same transcoding process
– adding more efficiency to companies that already use AI video workflows or plan to adopt such processes.
Our BQM quality measure software
executes directly on NVIDIA GPU cores and interacts with the NVIDIA video accelerator encoder known as NVENC. NVIDIA NVENC is a high-quality,
high-performance hardware video encoder that is built into most NVIDIA GPUs. NVENC offloads video encoding to hardware, and provides extreme
performance for applications such as live video encoding, cloud gaming and cloud storage. NVIDIA GPUs with NVENC are available on all
major cloud platforms.
Our current product line of
CABR software encoders used to run only on the CPU. In proof of concept tests with both Intel and NVIDIA, we have demonstrated that when
our CABR is offloaded from the CPU to the GPU, the cost/performance ratio is up to 10x better than on the CPU.
To accommodate Beamr’s
content-adaptive GPU accelerated encoding solution, NVIDIA modified the API of the NVENC. On March 27, 2023, we announced
that our content adaptive technology officially supports NVIDIA GPU acceleration, which was a major milestone for us. Offloading CABR-based video
encoding from the CPU to the GPU enabling low-cost, high resolution, real time CABR encoding.
In June 2023, we launched
our first beta version of our video optimization cloud service.
In September 2023, we released
our second beta version of our video optimization cloud service, which included a new API that empowers customers to automate large-scale
video optimization in the cloud.
In October 2023, we announced
the release of the third beta version of our video optimization cloud service and that our solution is powered by NVIDIA NVENC GPUs, which,
coupled with our CABR, offers accelerated storage optimization at scale.
In February 2024, we launched
the Beamr Cloud SaaS solution (the Beamr Cloud). We have managed to complete certain features, such as codec modernization and resize
transformations, which will upgrade the user video to the latest standard, such as HEVC and eventually to AV1, while further decreasing
file size and optimizing source quality. In June 2024, Beamr Cloud achieved Powered by Expertise and became available in the Oracle Cloud
Marketplace for OCI customers.
In July 2024, Beamr Cloud was
integrated with its first AI capability to allow for automatic caption and transcription generation for videos in multiple languages.
During the second half of 2024, we incorporated additional customer feedback by enhancing Beamr Cloud’s core functionality, making
it ready for adoption at scale, which includes giving users more control over the compression process using custom presets and adding
packaging for streaming.
In 2025, we plan to offer additional capabilities, such as additional AI-specific workflows, in an effort to position ourselves to be
at the forefront of innovation in the video processing landscape for different AI purposes. As GPU-accelerated service, we can offer to
enhance videos with AI-driven capabilities during the transcoding process, enabling fast, efficient and scalable AI-driven pipelines.
We believe the Beamr Cloud
SaaS solution provides a simple, easily deployable, fast, scalable, low cost and best-in-class video optimization solution resulting in
reduced media storage, processing and delivery costs. We initially plan to offer our Beamr Cloud SaaS solution through public cloud data
services that utilize NVIDIA GPUs (e.g., AWS, Microsoft Azure, GCP, OCI) allowing us to potentially access and acquire large numbers of
new customers with relatively low sales investment. Our Beamr Cloud SaaS solution is currently operating over and integrated with AWS
with plans to extend our services to other cloud platforms (e.g., Microsoft Azure, GCP, OCI).
We initiated the collaboration
with NVIDIA on developing the Beamr Cloud SaaS solution in January 2021. Our collaboration with NVIDIA is based on a mutual development
program that is in advanced stages and that has been approved at senior levels at NVIDIA. While our collaboration has not been reduced
to a written agreement, we believe that NVIDIA has a commercial incentive to complete the development and deploy the software update that
enables the CABR powered NVENC because of the superior video compression rates of the NVENC when combined with our CABR solution. Since
commencing the collaboration, we have successfully completed the following steps: (i) demonstrated proof of concept; (ii) jointly
defined the required frame-level APIs that enable our CABR system to determine the optimal tradeoff between bitrate and quality;
(iii) NVIDIA has approved the plan of record; (iv) NVIDIA completed delivery of the first version of the APIs; (v) we verified
implementation of the APIs that result in significant reduction of the bitrate of video streams; (vi) in December 2022, we received
a pre-final implementation from NVIDIA showing major progress, an indication that the work is close to completion; (vii) in March
2023, NVIDIA released the first version of the integrated video optimization engine; and (viii) in May 2023, NVIDIA released Video Codec
SDK 12.1, which is the newest version of the integrated video optimization engine. We plan to further collaborate with NVIDIA on further
development of our the Beamr Cloud SaaS solution.
We commercially launched our
cloud based SaaS solution in February 2024 and expect that end-users of the solution will enjoy significant end-user storage
and networking cost savings, by 30%-50%. In August 2024, we announced our improved pricing model for the SaaS offering, including one-time
packages as well as monthly or annual subscriptions, which is attributed to the combined NVIDIA and Beamr efficiencies and accelerated
video processing solutions, which allows for large scale video optimization. In addition, Beamr offers enterprise dedicated pricing plans
and integrations.
Below is an illustrative expected
cost savings calculator of the Beamr Cloud from the Company’s homepage.

Following integration into
the NVIDIA GPU, we believe the Beamr Cloud SaaS solution provides the following key benefits including:
|
● |
Attractive return on investment. In August 2024, we announced our improved pricing model for the SaaS offering, including one-time packages as well as monthly or annual subscriptions, which is attributed to the combined Nvidia and Beamr efficiencies and accelerated video processing solutions, which allows for large scale video optimization. In addition, Beamr offers enterprise dedicated pricing plans and integrations. |
|
● |
Fast set-up. The Beamr Cloud SaaS solution is deployable in a self-service no code installation process within minutes without any specialized hardware or need to download third-party software, allowing new users to quickly derive value without any specialized training or heavy implementation or customization. |
|
● |
Easy to use. The Beamr Cloud SaaS solution has an intuitive interface that can be easily navigated by even first-time users. Our solution removes the need for video-specific expertise and high-touch user support and troubleshooting. |
|
● |
AI-Driven capabilities The Beamr Cloud SaaS solution enables companies with large volumes of videos who already use AI-driven enrichment or plan to do that – a high-efficiency and cost-effective way to achieve this goal. |
|
● |
Cloud agnostic and scalable. Our Beamr Cloud SaaS solution is highly scalable and designed to be deployable across all environments employing NVIDIA GPUs, including public cloud, private cloud, on-premise and multi-cloud hybrid environments. |
|
● |
Security. By using public cloud platforms best security practices, we address our customers security concerns. |
|
● |
Reducing carbon footprint. Smaller video files means less disk space occupied and smaller files transferred over the network from one place to another. This in turn results in lower energy consumption, which we believe is going to be an accelerator for our service adoption. |
Using our content adaptive
bit rate solution, we estimate end users will be able to save up to 50% of their video storage costs and an average of 30% in their cost
of video public cloud storage, which, based on 2020 amounts, according to Fortune Business Insights, currently stands at $9 billion.
In December 2023, we released
a white paper to share the results of our analysis which examined how our CABR storage optimization solution can be used to assist in
cutting down the sizes of video used in the context of ML. AI, Generative AI and ML for video
processing are fields which are expanding at a fast pace and presents significant untapped potential. ML is an artificial intelligence
field where algorithms use statistics to find patterns in data from small to massive amounts. Generative AI is artificial intelligence
capable of generating text, images, or other media, using generative models. Generative AI models learn the patterns and structure of
their input training data and then generate new data that has similar characteristics. According to Fortune Business Insights, the global
deep learning market size, which includes AI, Generative AI and ML, is projected to grow from $17.60 billion in 2023 to $188.58 billion
by 2030, at a CAGR of 40.3% during the forecast period. As part of the experiment, we collect a set of 14 user-generated content
video clips, from various sources including a few different iPhone models. These source files were then optimized using our CABR storage
optimization solution to obtain files that were reduced in size by 9 – 73%, with an average reduction of 40%. We found that the
mean average precision is high, and that true detection results are indeed unaffected by replacing the source file with the smaller, easier-to-transfer,
optimized file. When detections are stable, almost identical results will be obtained for the source and optimized clips.
In August 2024, we announced
our improved pricing model for the SaaS offering, including one-time packages as well as monthly or annual subscriptions, which is attributed
to the combined Nvidia and Beamr efficiencies and accelerated video processing solutions, which allows for large scale video optimization.
In addition, Beamr offers enterprise dedicated pricing plans and integrations. Based on the estimation
that the global cloud video storage market is projected to grow to $13.5 billion in 2025, we anticipate that average savings are
expected to be approximately 30% or $4.05 billion. This results in each 1% of savings creating $40.5 million of value. Based
on our current pricing model, each 1% of savings can translate into approximately $13.36 million of potential revenues to us. The
above projections are subject to a number of assumptions, including, but not limited to: (1) we may choose to change our plans to attract
additional customers; (2) we have no data as to what our market penetration will be, which can be below 1% or a multiple percentage; (3)
the potential revenue is calculated using standard pricing from AWS; (4) our SaaS operation is based on spreads in which we first pay
AWS for computing platforms and then sell storage and bandwidth savings; and (5) our SaaS profit is dependent on a number of factors,
including, but not limited to, the overall service efficiency.
In October 2024, we announced
a collaboration with Bridge Digital Inc., or Bridge Digital, a proven video technology integrator, to offer a specialized service for
companies and organizations with large-scale video repositories, including news, sports, entertainment and user-generated content for
delivery and distribution that enables companies that rely on video for their daily operations or manage vast video libraries to achieve
“Forever Video”, future-proofing their content to ensure long-term compatibility through efficient, automatic, and scalable
processes, all while significantly reducing costs.
Below is the Beamr Home page overview, playground feature
and AI Generated Transcription.
Beamr Cloud Home Page
The Home page serves as a centralized dashboard that provides users
with a snapshot of their current video encoding operations and efficiency statistics (the value the Beamr Cloud creates).

Illustration of Playground Page
The ‘Playground’
feature is an automation tool that will be released in the Beamr Cloud platform designed to simplify and streamline the process of video
optimization and conversion. It will provide seamless integration with cloud storage services, starting with AWS S3, and offer extensive
customization options for various video processing requirements.

Illustration of AI Generated Transcription

Video Compression Software Encoder Solutions
Beamr 4 AVC Encoder
Beamr4 is our fully standard
compliant AVC (H.264) video encoder. This encoding standard is still the primary format used in video applications across the market.
While the decoder and bitstream are fully defined by the standard, video coding standards do not define the encoder, and this is completely up
to the implementation ingenuity. At Beamr we have spent many years perfecting our encoder, resulting in an efficient, high performance,
high quality AVC encoder, which enables using less computation to achieve the same compression efficiency as competing implementations.
(Compression efficiency is defined by how much you can compress the video to obtain a target quality, or vice-versa, what quality can
be obtained at a specified bitrate, The higher the compression efficiency, the less bits are needed for a certain quality level). Beamr4
has an extensive API enabling deep control of the encoder configuration to maximize the benefit for each and every application or use
case, and our support team is available to help users find the best setup for their specific needs.
Beamr 5 HEVC Encoder
Beamr5 is our fully standard
compliant HEVC (H.265) video encoder. This encoding standard is the primary format used today for high resolution (4K, 8K) and premium
quality encoding of 10 and 12 bit and High-Dynamic-Range content. Once again, only the decoder and bitstream are defined by the standard,
and encoders can differ quite significantly in how well they perform the encoding and utilize the advanced tools available in
HEVC to obtain maximum compression efficiency without incurring prohibitive performance costs. An important factor in supporting live
encoding is to be able to reach very good parallelization of the encoding tasks. This is not easy in video encoding which is very serial,
and unevenly distributed by nature. At Beamr we have developed a unique architecture for the encoder, which enables very efficient deep
parallelization making the best concurrent use of all available cores, enabling the world’s first live 8K HEVC encoder. In addition,
Beamr5 is one of the few HEVC codecs that has wide support for HDR and can be used in conjunction with Dolby Vision, HDR10 and HLG — various
HDR formats used around the globe. Beamr5 also has an extensive API enabling deep control of the encoder configuration to maximize the
benefit for each and every application or use case, and our support team is always available to help users find the best setup for
their specific needs.
Beamr 4X AVC Content Adaptive Encoder
Beamr4x is achieved by
adding our Content Adaptive Bit-Rate rate control, to Beamr4. Video encoders generally operate either in a bit-rate driven mode,
such as VBR (Variable Bit-Rate), or in a quality driven mode. The new mode introduced in Beamr4x, enables encode that is bit-rate driven,
but where any bits that are redundant for the perceptual quality of the video are swiftly removed. This is done by first compressing the
video frame according to the bit-rate considerations. Then, for each frame, more aggressive compression is applied, reducing the frame
size in bits to the maximal extent that is possible without compromising perceptual quality of this video frame. This is
done using our novel, award winning quality measure, which can reliably report the perceptual quality of the reduced size frame,
relative to the initial encode, and make sure we get to the best compression point. While this may sound like a difficult problem to solve
for each frame, using our sophisticated search algorithm, we actually guess the correct compression point on the first try more often
than not, and on average require less than two attempts per frame. The resulting bitstream has the same perceptual quality as the VBR
encode to target bitrate would have, while offering significant bitrate savings for many use cases.
Beamr 5X HEVC Content Adaptive Encoder
Similarly, Beamr 5x combines
Beamr 5 with CABR, enabling HEVC encoding with significant bitrate savings.
JPEGMini Photo Optimization Solutions
JPEGmini is a patented photo
recompression technology, which significantly reduces the size of photographs without affecting their perceptual quality. JPEGmini is
fully compliant with the JPEG standard, resulting in files that are fully compatible with any browser, photo software or device that support
the standard JPEG format.
JPEGmini is capable of reducing
the file size of standard JPEG photos by up to 50%, while the resulting photos are visually identical to the original photos. The JPEGmini
algorithm imitates the perceptual qualities of the human visual system, ensuring that each photo is compressed to the maximum extent possible
by removing redundancies, without creating any visual artifacts in the process. This enables fully automatic, maximal compression of photos
with no human intervention required. JPEGmini has also been successfully tested with artificial intelligence/machine learning image sets
in which a reduction of storage cost of up to 50% was obtained, without compromising classification and detection accuracy.
NVENC-CABR H/W accelerated encoder
Combining the CABR technology
(ported to GPU) with the NVIDIA NVENC solution enables an offering of a cost-effective, fast, CABR encoding. As well as utilizing this
in the Beamr cloud, this solution can be offered for on-prem use by customers for optimizing their video workflows. The benefits of CABR
optimization in this case can be even higher than when applied to S/W encoders, due to the lower flexibility of the rate control algorithms
implemented in hardware encoders.
Sales and Marketing
As of March 3, 2025, we have 7 full time and part-time sales and marketing
employees and consultants, whose focus is to work together to accelerate the adoption of our existing products, to drive awareness and
increase brand recognition of our products and technologies, to improve new customer acquisitions and to increase revenue from our existing
customers.
For
our next-generation Beamr Cloud SaaS solution, we launched our solution on the largest cloud
platform, AWS, in February 2024, in June 2024, Beamr Cloud achieved Powered by Expertise and became available in the Oracle Cloud
Marketplace for OCI customers, and we plan to integrate our solution with Azure and GCP. In February
2025, Beamr Cloud also joined the AWS ISV Accelerate program, a global co-sell initiative for AWS partners, while demonstrating strong
alignment with AWS’s go-to-market strategies and initiatives. Since NVIDIA GPUs are widely adopted by cloud platforms, we believe
that by making the Beamr Cloud SaaS solution on cloud platforms will allow us to potentially access and acquire large numbers of
new customers with relatively low sales investment through a self service, online sales process, with low touch pay as you go subscription
service to our SaaS solution.
In addition, since the Beamr
Cloud is designed to be deployable across all environments, including public cloud, private cloud, on-premise and multi-cloud hybrid environments,
we intend to focus our direct sales efforts on particular vertical markets that store large amounts of video including internet of things
(IoT), smart cities, surveillance, autonomous cars, AgTech, and medical imaging.
We primarily market and license directly our existing products to media
customers through outbound sales networking and customer and partner referrals. Our direct customers include category leaders such as
Netflix, Snapfish, Paramount and TAG. Our sales cycles for our existing products typically require a significant investment of time and
a substantial expenditure of resources before we can realize revenue from the sale of our solutions, if any. Our typical sales cycle consists
of a multi-month sales and development process involving our customers’ system designers and management and our sales personnel
and software engineers. If successful, this process culminates in a customer’s decision to use our solutions in its system, which
we refer to as an account win.
We enter into written contracts
with our customers pursuant to which we license the rights to use our software and provide maintenance and technical support. Our contracts
are generally for one to three-year terms, with automatic renewal terms of one year terms. Some of our contracts are on a perpetual basis.
We bill most of our customers annually in advance for the fees associated with the software licenses and related support. Some of our
customers are billed on a quarterly basis.
We focus our marketing efforts
on the strength of our product and technology innovation, the value we provide and our domain expertise. We target the video engineering
and information technology (IT) operations community through our marketing activities, using diverse tactics to connect with prospective
customers, such as content marketing, events, social media, and public relations.
During 2024 we participated
in eight leading trade shows and conferences, including ACM Mile High Video, GTC, NAB, SIGGRAPH, Oracle CloudWorld, IBC ,Demuxed and AWS
re:Invent. During these events, Beamr executives delivered high-impact presentations to hundreds of industry professionals, showcasing
our innovative technology and expanding SaaS solutions. Furthermore, we held over 100 face-to-face meetings with existing and prospective
customers. These efforts focused on differentiating Beamr in the video market and highlighting the value of our high-quality, high-efficiency,
GPU-accelerated SaaS offerings to key and prospective customers in emerging markets, such as Media & Entertainment, User-Generated
content and Internet-of-Things.
We
are leveraging our partnership with Nvidia, AWS and Oracle, in order to open additional opportunities with potential customers.
We
intend to continue to invest in our sales and marketing capabilities to capitalize on our market opportunity.
Research and Development
Our research and development
team is responsible for the design, development, testing and delivery of new technologies, features and integrations of our solutions,
as well as the continued improvement and iteration of our existing products. It is also responsible for operating and scaling our solutions
including the underlying infrastructure. Our research and development investments seek to drive core technology innovation and bring new
products to market.
Members of our research and
development team specialize in many functional areas including algorithms, machine learning, and electrical engineering as well as computer
science. As we shift our focus to a SaaS based cloud service offering, we intend to make significant investments in a cloud-optimized
delivery model while continuing to invest in our software offerings, both for standalone consumption and for deployment in hybrid environments.
Our main research and development
facility is located in central Israel, which we believe is a strategic advantage for us, allowing us to leverage a talented pool of engineers
and product experts.
As of March 3, 2025, we had 28 full-time and part-time employees and
consultants dedicated to research and development. We have made substantial investments in product and technology development since our
inception. Research and development expense totaled $2.9 million, $1.8 million and $2.1 million in the years ended December 31, 2024,
2023 and 2022, respectively. We expect our research and development expense to increase significantly for the foreseeable future as we
enhance our existing product, develop new products for our current markets and introduce new products in new markets.
Acquisition
In
2016, we acquired Vanguard Video, a provider of HEVC and H.264 codec technologies, which enabled us to integrate our CABR technology with
Vanguard Videos video encoders, which today are available as Beamr 4x and Beamr 5x.
Competition
While there are several companies offering video compression solutions
such as MainConcept, Ateme, Visionular, Harmonic and open source (x264/x265), we believe there is currently no direct competitor with
our content-adaptive video compression solutions. There are companies which offer software solutions for video optimization such as Harmonic
and Elemental, and other companies offering storage optimization (but not involving video technologies) such as EMC and Seagate. In addition,
for our quality measure, some of our current competitors include SSIMWave (SSIMPlus), Apple (AVQT), Google (YouVQ) and open source (VMAF).
We operate in a highly specialized area that is evolving very quickly with rapid developments. In the future, competitors could develop
products or solutions that compete with our video compression solutions. For example, the public cloud platforms such as AWS, Azure, GCP
and OCI could in the future develop their own video optimization hardware accelerated solutions.
We believe the following
competitive attributes are necessary for our solutions to successfully compete in the video compression market:
|
● |
the performance and reliability of our solutions; |
|
|
|
|
● |
cost of deployment and return on investment in terms of cost savings; |
|
|
|
|
● |
sophistication, novel and innovative intellectual property and technology, and functionality of our offerings; |
|
|
|
|
● |
cross-platform operability; |
|
|
|
|
● |
security; |
|
|
|
|
● |
ease of implementation and use of service; |
|
|
|
|
● |
high quality customer support; and |
|
|
|
|
● |
price. |
We believe that we compare
favorably on the basis of the factors listed above. However, many of our competitors have substantially greater financial, technical,
and marketing resources; relationships with large vendor partners; larger global presence; larger customer bases; longer operating histories;
greater brand recognition; and more established relationships in the industry than we do. Furthermore, new entrants not currently considered
to be competitors may enter the market through acquisitions, partnerships, or strategic relationships. See “Item 3.D Risk Factors—Risks
Related to Our Business and Industry—We may not be able to compete successfully against current and future competitors, some of
whom have greater financial, technical, and other resources than we do. If we do not compete successfully, our business, financial condition
and results of operations could be harmed.”
Intellectual Property
Intellectual property is an
important aspect of our business and we seek protection for our intellectual property rights as appropriate. To establish and protect
our proprietary rights, we rely on a combination of patent, copyright, trade secret and trademark laws, know-how and continuing innovation,
and contractual restrictions such as confidentiality agreements, licenses, and intellectual property assignment agreements. We strive
to protect the proprietary technologies that we believe are important to our business, including seeking and maintaining patent protection
intended to cover our system.
As of March 3, 2025, our exclusively owned patent portfolio includes
53 issued patents (one of which is jointly owned), of which 33 are U.S. patents and 20 are foreign patents, and two U.S. patent applications
are pending. The claims of these owned patents and patent applications are directed toward various aspects of our family of products,
method of their manufacturing and research programs.
We pursue the registration
of our domain names that we consider material to the marketing of our products, including the beamr.com.
We generally seek to enter
into confidentiality agreements and proprietary rights agreements with our employees and consultants and to control access to, and distribution
of, our proprietary information. However, we cannot guarantee that all applicable parties have executed such agreements. Such agreements
can also be breached, and we may not have adequate remedies for such breach.
Intellectual property laws,
procedures, and restrictions provide only limited protection, and any of our intellectual property rights may be challenged, invalidated,
circumvented, infringed, misappropriated or otherwise violated. Furthermore, the laws of certain countries do not protect intellectual
property and proprietary rights to the same extent as the laws of the United States, and we therefore may be unable to protect our proprietary
technology in certain jurisdictions. Moreover, our platform and many of our products and services incorporate software components licensed
to the general public under open-source software licenses. We obtain some components from software developed and released by contributors
to independent open-source components of our platform. Open-source licenses grant licensees broad permissions to use, copy, modify and
redistribute certain components of our platform. As a result, open-source development and licensing practices can limit the value of our
proprietary software assets.
Despite our efforts to protect
our proprietary rights, unauthorized parties may attempt to copy or obtain and use our technology to develop products and services with
the same functionality as our platform. Policing unauthorized use of our technology is difficult. Our competitors could also independently
develop technologies like ours, and our intellectual property rights may not be broad enough for us to prevent competitors from selling
products and services incorporating those technologies. For more information regarding the risks relating to intellectual property, see
“Item 3.D Risk Factors—Risks Related to Information Technology, Intellectual Property and Data Security and Privacy.”

Regulatory Environment
We
are subject to a number of U.S. federal and state and foreign laws and regulations that involve matters central to our business. These
laws and regulations involve privacy, data protection, intellectual property, competition, consumer protection and other subjects. Many
of the laws and regulations to which we are subject are still evolving and being tested in courts and could be interpreted in ways that
could harm our business. In addition, the application and interpretation of these laws and regulations are often uncertain, particularly
in the new and rapidly evolving industry in which we operate. Because global laws and regulations have continued to develop and evolve
rapidly, it is possible that we may not be, or may not have been, compliant with each such applicable law or regulation.
Employees
As of March 3, 2025, we had 21 employees in Israel, 12 employees who
are employed by our wholly owned subsidiary in St. Petersburg, Russia, 3 employees who are employed by us who are located in Serbia and
two employees who are employed by our wholly owned subsidiary in California, United States. We also have four subcontractors located in
Israel and Poland who perform research and development and marketing functions. We are not bound by any collective bargaining agreements.
We consider the relationship with our employees to be good. We also use outside consultants and contractors with special expertise and
skills for limited engagements, including manufacturing and quality assurance.
Legal Proceedings
We are not currently party
to any pending material legal proceedings. From time to time, we may become a party to litigation incident to the ordinary course of our
business. Regardless of the outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of
management resources and other factors.
C. Organizational Structure
We have two wholly owned subsidiaries:
Beamr, Inc. and Beamr Imaging RU LLC. Beamr, Inc. is our wholly owned subsidiary incorporated in 2012 in the State of Delaware. Beamr,
Inc. is engaged in reselling our software and products in the U.S. and Canada. Beamr Imaging RU LLC is our wholly owned subsidiary, a
limited Russian partnership formed in 2016. Beamr Imaging RU LLC is engaged in research and development for us.
D. Property, Plant and Equipment
Our principle executive offices
are located in Herzliya, Israel. Our wholly owned Russian subsidiary operates from a leased office located in St Petersburg, Russia. Our
employees in our wholly owned US subsidiary operate primarily from their home offices. In addition, we also lease space in Serbia for
certain of our full-time research and development employees.
We lease all of our facilities
and do not own any real property. We intend to procure additional space in the future as we continue to add employees and expand geographically.
We believe our facilities are adequate and suitable for our current needs and that, should it be needed, suitable additional or alternative
space will be available to accommodate our operations.
ITEM 4A. UNRESOLVED STAFF COMMENTS
Not applicable.
ITEM 5. OPERATING AND FINANCIAL REVIEW
AND PROSPECTS
You should read the following
discussion and analysis of our financial condition and results of operations together with the section titled “Item 3.A.—Selected
Financial Data” and our consolidated financial statements and related notes included elsewhere in this Annual Report on Form 20-F.
This discussion and other parts of this Annual Report on Form 20-F contain forward-looking statements based upon current expectations
that involve risks and uncertainties. This discussion and other parts of this Annual Report on Form 20-F contain forward-looking statements
that involve risk and uncertainties, such as statements of our plans, objectives, expectations, and intentions. Our actual results could
differ materially from those discussed in these forward looking statements. Factors that could cause or contribute to such differences
include, but are not limited to, those discussed in the section titled “Item 3.D.—Risk Factors” and elsewhere in this
Annual Report in Form 20-F.
Overview
We are a leading innovator
of video encoding, transcoding and optimization solutions that enable high quality, performance, and unmatched bitrate efficiency for
video and images. With our Emmy®-winning patented technology and award-winning services, we help our customers
realize the potential of video encoding and media optimization to address business-critical challenges. Our customers include tier
one OTT, content distributors, video streaming platforms, and Hollywood studios who rely on our suite of products and expertise to reduce
the cost and complexity associated with storing, distributing and monetizing video and images across devices.
At the heart of our patented
optimization technology is the proprietary BQM that is highly correlated with the human visual system. BQM is integrated into our content
adaptive bitrate, or CABR, system which together maximizes quality and removes visual redundancies resulting in a smaller file size. The
BQM has excellent correlation with subjective results, confirmed in testing under ITU BT.500, an international standard for rigorous testing
of image quality. The perceptual quality preservation of CABR has been repeatedly verified using large scale crowd-sourcing based
testing sessions, as well as by industry leaders and studio “golden eyes”.
We currently license two core
video and image compression products that help our customers use video and images to further their businesses in meaningful ways: (1) a
suite of video compression software encoder solutions including the Beamr 4 H.264 encoder, Beamr 4X H.264 content adaptive encoder, Beamr
5 HEVC encoder and the Beamr 5X HEVC content adaptive encoder and (2) Beamr JPEGmini photo optimization software solutions for reducing
JPEG file sizes.
In February 2024, we launched
our Beamr Cloud Video SaaS solution, a cloud based HW-Accelerated CABR solution, which we expect will allow end-users to enjoy significant
end-user storage and networking cost savings, by 30%-50%. Our Beamr Cloud SaaS solution was initially operating over and integrated with
AWS. In February 2025, Beamr Cloud also joined the AWS ISV Accelerate program, a global co-sell initiative for AWS partners, while demonstrating
strong alignment with AWS’s go-to-market strategies and initiatives. In June 2024, Beamr Cloud achieved Powered by Expertise and
became available in the Oracle Cloud Marketplace for OCI customers, with plans to extend our services to other cloud platforms, and is
powered by NVIDIA GPUs. We have managed to complete certain features, such as codec modernization and resize transformations, and we plan
to offer additional capabilities, such as AI-specific workflows that are optimized for ML and AI, in an effort to position ourselves to
be at the forefront of innovation in the video processing landscape for different AI purposes.
Until recently, our current
product line was mainly geared to the high end, high quality media customers and we count among our enterprise customers Netflix, Snapfish,
Paramount, VMware, Genesys, Deluxe, Citrix, Walmart, Photobox, Antix, Dalet, TAG, and other leading media companies using video and photo
solutions.
Due to the high cost and complexity
of deploying our existing software solutions and the long sales lead times, we have a made a strategic decision to focus our resources
on the development and commercialization of our next-generation product, the Beamr Cloud, a SaaS solution that is designed, based
on our own internal testing, to be up to 10x more cost efficient than our existing software-based solutions, resulting in reduced
media storage, processing and delivery costs.
We collaborated with NVIDIA,
a multinational technology company and a leading developer of GPUs, with an annual revenue of $130.5 billion for the fiscal year
2025, to develop the Beamr Cloud SaaS solution, the world’s first GPU accelerated encoding solution powered with our CABR, which
will allow fast and easy end-user deployment combined with superior video compression rates. Our CABR software executes directly
on NVIDIA GPU cores and interact swith the NVIDIA video accelerator encoder known as NVENC. NVIDIA NVENC is a high-quality, high-performance hardware
video encoder that is built into most NVIDIA GPUs. NVENC offloads video encoding to hardware, and provides extreme performance for applications
such as live video encoding, cloud gaming and cloud storage. NVIDIA GPUs with NVENC are available on all major cloud platforms. We plan
to further collaborate with NVIDIA on further development of our the Beamr Cloud SaaS solution.
The first version of the integrated
video optimization engine was ready at the end of the first quarter of 2023. Following this, we launched the first beta version of the
cloud based SaaS platform and began testing it with beta customers in June 2023. After the initial release, we launched the second and
third beta versions of the cloud based SaaS platform in September 2023 and October 2023, respectively, as we build up to the commercial
launch of the platform. Following that, we commercially launched the Beamr Cloud SaaS solution in February 2024 and expect that following
release, end-users of the solution will enjoy significant end-user storage and networking cost savings by 30%-50%. Using the
Beamr Cloud SaaS solution will potentially reduce their return on investment for storage optimization to approximately four months,
compared to approximately two years with our existing software encoder solutions. Our Beamr Cloud SaaS solution was initially operating
over and integrated with AWS. In February 2025, Beamr Cloud also joined the AWS ISV Accelerate program, a global co-sell initiative for
AWS partners, while demonstrating strong alignment with AWS’s go-to-market strategies and initiatives. In June 2024, Beamr Cloud
achieved Powered by Expertise and became available in the Oracle Cloud Marketplace for OCI customers, with plans to extend our services
to other cloud platforms, and is powered by NVIDIA GPUs. We have managed to complete certain features, such as codec modernization and
resize transformations, and we plan to offer additional capabilities, such as AI-specific workflows that are optimized for ML and AI,
in an effort to position ourselves to be at the forefront of innovation in the video processing landscape for different AI purposes.
Impact of the War in Israel
On October 7, 2023, Hamas
terrorists invaded southern Israel and launched thousands of rockets in a widespread terrorist attack on Israel. On the same day, the
Israeli government declared that the country was at war and the Israeli military began to call-up reservists for active duty. On January
19, 2025, a temporary ceasefire went into effect, the result of which is uncertain. In addition, since the commencement of these events,
there have been continued hostilities along Israel’s northern border with Lebanon (with the Hezbollah terror organization) and on
other fronts from various extremist groups in the region, such as the Houthis in Yemen and various rebel militia groups in Syria and Iraq.
Israel has carried out a number of targeted strikes on sites belonging to these terror organizations. In October 2024, Israel began limited
ground operations against Hezbollah in Lebanon, and in November 2024, a ceasefire was brokered between Israel and Hezbollah . In addition,
Iran recently launched direct attacks on Israel involving hundreds of drones and missiles and has threatened to continue to attack Israel
and is widely believed to be developing nuclear weapons. Iran is also believed to have a strong influence among extremist groups in the
region, such as Hamas in Gaza, Hezbollah in Lebanon, the Houthi movement in Yemen and various rebel militia groups in Syria and Iraq.
Some of our employees in Israel were called up for reserve service; however, our product and business development activities remain on
track. The intensity and duration of the security situation in Israel is difficult to predict at this stage, as are such war’s economic
implications on our business and operations and on Israel’s economy in general. If the ceasefires declared collapse or a new war
commences or hostilities expand to other fronts, our operations may be adversely affected.
We are closely monitoring
the developments of this war. See “Item 3.D Risk Factors—Risks Related to Our Operations in Israel–Political, economic
and military conditions in Israel could materially and adversely affect our business.”
Components of Our Results of Operations
Revenue
Software Licensing
Our revenues are mainly comprised
of revenue from licensing the rights to use our software for a limited term (mainly for a period of one to three years) or on a perpetual
basis for enterprises that incorporate our perpetual license in their own products delivered to end users and for our products sold
to thousands of private consumers, as applicable to each contract, and from and provision of related maintenance and technical support
services (i.e. Post-Contract Customer Support, or PCS).
Revenue from the sale of software
license (either timely-based or perpetual) is recognized at a point in time in which the license is delivered to the customer. The software
license is considered a distinct performance obligation, as the customer can benefit from the software on its own. Revenue from PCS services
are also derived from annual maintenance providing for unspecified upgrades on a when-and-if-available basis. The right for an unspecified
upgrade for the version acquired by the customer and enhancements on a when-and-if-available basis that do not specify the features, functionality
and release date of future product enhancements for the customer to know what will be made available and the general timeframe in which
it will be delivered. We consider the PCS performance obligation as a distinct performance obligation that is satisfied over time and
recognized on a straight-line basis over the contractual period (mainly over a period of one year either for timely-based license or for
perpetual license).
As we bundle software licenses
(either timely-based or perpetual) together with PCS, the transaction price is allocated to the separate performance obligations on a
relative standalone selling price basis.
Since we do not sell PCS on
a stand-alone basis and due to the fact that these services are usually involved with limited customer support, mainly based on several
hours of technical support per contract (as management believes the technology and products covered under the software license component
are mature and fully functional), the standalone selling prices of the PCS are determined based on the expected cost plus a margin based
on estimation of direct fulfillment cost (an hourly service) and a reasonable margin. Such estimate is also corroborated with the price
that the customer would have to pay to a third-party service provider for a similar support service.
The stand-alone selling price
of the software licenses (either timely-based or perpetual) is estimated by management based on adjusted market assessment approach which
represents management estimation of the price that a customer in the market will be willing to pay for such license on a stand-alone basis
(i.e. without any PCS).
Due to the fact that these
services are usually involved with limited customer support, mainly based on several hours of technical support per contract, the transaction
price allocated to the PCS is considered insignificant. Consequently, most of the transaction price is allocated to the software licenses
as management believes the technology and products covered under the software license component are mature and fully functional.
Advertising
Commencing 2022, revenue in
small volume is also derived from the traffic operations in the Google AdSense program, a web advertising platform, that we make available
on our websites. Google pays us on a cost-per-click basis. We recognize as revenue the fees paid to it by Google based on the volume
of clicks through to Google AdSense advertisements.
Cost of Revenue
Cost of software licensing and related maintenance and technical support
services revenues primarily consist of costs related to salaries, of our support team and additional overhead allocation costs such as
rent and utilities to all departments based on relative headcount. In addition, cost of revenues includes amortization of internal-use
software costs that were capitalized.
Gross Margins
Gross margins have been, and
will continue to be, affected by a variety of factors, including the average sales price of our products and services, volume growth,
the mix of revenues, software licenses, maintenance and technical support and professional services, onboarding of new media and telecom
customers, and changes in cloud infrastructure and personnel costs.
Operating Expenses
Research and Development
Our research and development
expenses consist primarily of costs incurred for personnel-related expenses for our technical staff, including salaries and other direct
personnel-related costs excluding costs associated with creating the internally developed software related to our cloud-based SaaS. Additional
expenses include consulting, amortization of acquired technology and professional fees for third-party development resources. We expect
our research and development expenses to increase in absolute dollars for the foreseeable future as we continue to dedicate substantial
resources to develop, improve and expand the functionality of our solutions. Subsequent costs incurred for the development of future upgrades
and enhancements, which are expected to result in additional functionality, may qualify for capitalization under internal-use software
and therefore may cause research and development expenses to fluctuate.
Selling and Marketing Expenses
Our selling and marketing
expenses consist primarily of personnel related costs for our sales and marketing functions, including salaries and other direct personnel-related
costs. Additional expenses include marketing program costs, amortization of acquired customer relationships and trade names and payment
processer commissions. We expect our selling and marketing expenses will increase on an absolute dollar basis for the foreseeable future
as we continue to increase investments to support our growth. We also anticipate that selling and marketing expenses will increase as
a percentage of revenue in the near and medium-term.
General and Administrative Expenses
Our general and administrative
expenses consist primarily of personnel-related costs for our executive, finance, human resources, professional fees, information technology
and legal functions, including salaries and other direct personnel-related costs. We expect general and administrative expense to increase
on an absolute dollar basis for the foreseeable future as we continue to increase investments to support our growth and as a result of
our becoming a public company.
We allocate overhead expenses
related to the services agreement under which we receive recurring consulting and related services from our founder Sharon Carmel as Chief
Executive Officer and an entity controlled by him, Sharon Carmel Management, Ltd. The allocation was done based on the management estimation
to reflect the contribution to the related activity.
Financing Income (Expenses), Net
Financing income (expenses),
net consists of amortization of discounts and interest expense on our indebtedness, changes in the fair value of certain warrants and
convertible advanced investments, interest income on bank deposits and foreign exchange gains and losses.
Taxes on Income
We are subject to taxes in
jurisdictions or countries in which we conduct business. Our effective tax rate is affected by tax rates in jurisdictions and the relative
amounts of income we earn in those jurisdictions, changes in the valuation of our deferred tax assets and liabilities, applicability of
any valuation allowances, and changes in tax laws in jurisdictions in which we operate. Due to cumulative net operating losses, we maintain
a full valuation allowance against our deferred tax assets. We consider all available evidence, both positive and negative, in assessing
the extent to which a valuation allowance should be applied against our deferred tax assets. Realization of our deferred tax assets depends
upon future earnings, the timing and amount of which are uncertain. Our effective tax rate is affected by tax rates in foreign jurisdictions
and the relative amounts of income we earn in those jurisdictions, as well as non-deductible expenses, such as share-based compensation,
and changes in our valuation allowance.
A. Operating Results
The table below provides our
results of operations for the years ended December 31, 2024, 2023, and 2022.
| |
Year Ended December 31, | |
(U.S. dollars in thousands) | |
2024 | | |
2023 | | |
2022 | |
Revenues | |
$ | 3,064 | | |
$ | 2,909 | | |
$ | 2,863 | |
Cost of revenues | |
$ | (240 | ) | |
$ | (96 | ) | |
$ | (98 | ) |
Gross profit | |
$ | 2,824 | | |
$ | 2,813 | | |
$ | 2,765 | |
Operating expenses: | |
| | | |
| | | |
| | |
Research and development | |
$ | (2,893 | ) | |
$ | (1,824 | ) | |
$ | (2,063 | ) |
Sales and marketing | |
$ | (678 | ) | |
$ | (361 | ) | |
$ | (905 | ) |
General and administrative | |
$ | (2,468 | ) | |
$ | (1,506 | ) | |
$ | (828 | ) |
Operating loss | |
$ | (3,215 | ) | |
$ | (878 | ) | |
$ | (1,031 | ) |
Financing income (expenses), net | |
$ | (92 | ) | |
$ | 222 | | |
$ | (165 | ) |
Tax on income | |
$ | (46 | ) | |
$ | (39 | ) | |
$ | (52 | ) |
Net loss | |
$ | (3,353 | ) | |
$ | (695 | ) | |
$ | (1,248 | ) |
Revenues, Cost of Revenues and Gross Profit
The following table presents
our revenue, cost of revenues and gross profit for the periods indicated:
| |
Year Ended December 31, | |
(U.S. dollars in thousands) | |
2024 | | |
2023 | | |
2022 | |
Revenues | |
$ | 3,064 | | |
$ | 2,909 | | |
$ | 2,863 | |
Cost of revenues | |
$ | (240 | ) | |
$ | (96 | ) | |
$ | (98 | ) |
Gross profit | |
$ | 2,824 | | |
$ | 2,813 | | |
$ | 2,765 | |
Revenues increased by $0.15
million or 5% to $3.06 million for the year ended December 31, 2024, from 2.9 million for the year ended December 31, 2023. The increase
was primarily due to binding transactions with new customers versus other transactions that were terminated.
Revenues increased by $0.05
million or 2% to $2.9 million for the year ended December 31, 2023, from $2.86 million for the year ended December 31, 2022. The increase
was primarily due to binding transactions with new customers versus other transactions that were terminated.
Operating Expenses
Research and Development Expenses
| |
Year Ended December 31, | |
(U.S. dollars in thousands) | |
2024 | | |
2023 | | |
2022 | |
Salary and related expenses | |
$ | (1,831 | ) | |
$ | (1,411 | ) | |
$ | (1,722 | ) |
Professional fees | |
$ | (712 | ) | |
$ | (229 | ) | |
$ | (123 | ) |
Depreciation and amortization | |
$ | (8 | ) | |
$ | (4 | ) | |
$ | (4 | ) |
Travel and overhead expenses | |
$ | (341 | ) | |
$ | (180 | ) | |
$ | (214 | ) |
Total research and development expenses | |
$ | (2,893 | ) | |
$ | (1,824 | ) | |
$ | (2,063 | ) |
Research and development expenses
increased by $1.06 million, or 58% to $2.8 million for the year ended December 31, 2024, from $1.8 million for the year ended December
31, 2023. The increase was primarily due to an increase of $0.4 million in salaries due to increased personnel and an increase of 0.48
million in professional fees due to additional sub-contractors and cloud costs.
Research and development expenses
decreased by $0.2 million, or 12%, to $1.8 million for the year ended December 31, 2023, from $2 million for the year ended December 31,
2022. The decrease was primarily due to a decrease of $0.3 million in salaries due to changes in personnel and capitalization of costs
consisting mainly of direct labor (including stock-based compensation expenses) associated with creating the internally developed software
related to our cloud-based SaaS solution offset by an increase of $0.1 million in professional fees.
Selling and Marketing Expenses
| |
Year Ended December 31, | |
(U.S. dollars in thousands) | |
2024 | | |
2023 | | |
2022 | |
Salary and related expenses | |
$ | (278 | ) | |
$ | (176 | ) | |
$ | (564 | ) |
Professional fees and platform commissions | |
$ | (153 | ) | |
$ | (93 | ) | |
$ | (236 | ) |
Depreciation and amortization | |
$ | (21 | ) | |
$ | (21 | ) | |
$ | (22 | ) |
Marketing conferences and trade shows | |
$ | (121 | ) | |
$ | (13 | ) | |
$ | (3 | ) |
Travel and overhead expenses | |
$ | (105 | ) | |
$ | (58 | ) | |
$ | (80 | ) |
Total selling and marketing expenses | |
$ | (678 | ) | |
$ | (361 | ) | |
$ | (905 | ) |
Selling and marketing expenses
increased by $0.31 million, or 88% to $0.67 million for the year ended December 31, 2024, from $0.36 million in 2023. The increase was
primarily due to an increase in personnel and an increase in conference costs.
Selling and marketing expenses
decreased by $0.54 million, or 60% to $0.36 million for the year ended December 31, 2023, from $0.9 million in 2022. The decrease was
primarily due to a decrease in salaries and professional fees.
General and Administrative
| |
Year Ended December 31, | |
(U.S. dollars in thousands) | |
2024 | | |
2023 | | |
2022 | |
Salary and related expenses | |
$ | (788 | ) | |
$ | (377 | ) | |
$ | (346 | ) |
Professional fees and consulting | |
$ | (1,454 | ) | |
$ | (1,069 | ) | |
$ | (504 | ) |
Overhead allocated | |
$ | 222 | | |
$ | 137 | | |
$ | 153 | |
Travel, office and other expenses | |
$ | (448 | ) | |
$ | (197 | ) | |
$ | (131 | ) |
Total general and administrative expenses | |
$ | (2,468 | ) | |
$ | (1,506 | ) | |
$ | (828 | ) |
General and administrative
expenses increased by $0.96 million, or 64% to $2.4 million for the year ended December 31, 2024, from $1.5 million in 2023. The increase
was primarily due to increased personnel, an increase in professional fees related to public company requirements and increased travel
expenses to attend industry and investor conferences.
General and administrative
expenses increased by $0.7 million, or 82% to $1.5 million for the year ended December 31, 2023, from $0.83 million in 2022. The increase
was primarily due to professional fees related to legal, accounting, investor relations as well as insurance coverage resulting from the
completion of our initial public offering in March 2023.
Financing Income (Expenses), Net
| |
Year Ended December 31, | |
(U.S. dollars in
thousands) | |
2024 | | |
2023 | | |
2022 | |
Change in fair value of convertible advanced investment | |
$ | - | | |
$ | 269 | | |
$ | (70 | ) |
Change in fair value of derivative warrant liability | |
$ | (577 | ) | |
| 66 | | |
| - | |
Amortization of discount and accrued interest on straight loan received from commercial banks | |
$ | (106 | ) | |
$ | (157 | ) | |
$ | (102 | ) |
Modification of terms relating to straight loan | |
$ | - | | |
$ | - | | |
$ | - | |
Change in estimation of maturity date of liability to controlling shareholder | |
$ | - | | |
| (12 | ) | |
$ | (40 | ) |
Amortization of discount relating to liability to controlling shareholder | |
$ | (10 | ) | |
$ | (48 | ) | |
$ | - | |
Interest on bank deposits | |
$ | 598 | | |
| 97 | | |
| - | |
Exchange rate differences and other finance expenses | |
$ | 3 | | |
$ | 7 | | |
$ | 47 | |
Total financing expenses, net | |
$ | (92 | ) | |
$ | 222 | | |
$ | (165 | ) |
Financing expenses, net decreased
by $0.3 million, or 141% to ($0.09) million for the year ended December 31, 2024, from $(0.2) million in 2023. The decrease was primarily
due to change in fair value of derivative warrant liability and a decrease in amortization of discount offset by interest income on bank
deposits.
Financing expenses, net decreased
by $0.4 million, or 230% to $(0.2) million for the year ended December 31, 2023, from $0.17 million in 2022. The decrease was primarily
due to income from the change in fair value of convertible advanced investment, decrease in amortization of discount and accrued interest
and interest on bank deposits, offset by the change in fair value of derivative warrant liability and change in exchange rate differences.
Taxes on Income
| |
Year Ended December 31, | |
(U.S. dollars in thousands) | |
2024 | | |
2023 | | |
2022 | |
Taxes on income | |
$ | (46 | ) | |
| (39 | ) | |
$ | (52 | ) |
Taxes on income increased
by $0.007 million, or 17% to $0.046 million for the year ended December 31, 2024, from $0.04 million in 2023. The increase was primarily
due to tax provision adjustments.
Taxes on income decreased
by $0.01 million, or 26% to 0.04 million for the year ended December 31, 2023, from $0.05 million in 2022. The decrease was primarily
due to tax provision adjustments.
Recent Accounting Pronouncements
Certain recently issued accounting
pronouncements are discussed in Note 2, Significant Accounting Policies, to the consolidated financial statements included in “Item
18. Financial Statements” of this Annual Report.
JOBS Act
Under the JOBS Act, an “emerging
growth company” can take advantage of an extended transition period for complying with new or revised accounting standards. This
provision allows an “emerging growth company” to delay the adoption of new or revised accounting standards that have different
transition dates for public and private companies until those standards would otherwise apply to private companies. Although we meet the
definition of an “emerging growth company” and we have elected not to use this extended transition period for complying with
new or revised accounting standards.
B. Liquidity and Capital Resources
We have financed our operations
through cash generated from operations, proceeds received from private offerings, proceeds from convertible advanced investments received
from our current shareholders, proceeds from straight loans received from bank institutions and proceeds from our initial public offering
on the Nasdaq.
We believe that our existing
capital resources and cash flows from operations together with funds received from the initial public offering will be adequate to satisfy
our expected liquidity requirements through the next twelve months. Without derogating from the foregoing estimate regarding our existing
capital resources and cash flows from operations, we may decide to raise further funds in the future through additional public or private
offerings. We believe that, if required, we will be able to raise additional capital or reduce discretionary spending to provide the required
liquidity beyond the next twelve months.
Our future capital requirements
will depend on many factors, including our revenue growth, the timing and extent of investments to support such growth, the expansion
of sales and marketing activities, increases in general and administrative costs and many other factors as described under “Risk
Factors.”
To the extent additional funds
are necessary to meet our long-term liquidity needs as we continue to execute our business strategy, we anticipate that they will be obtained
through the incurrence of additional indebtedness, additional equity financings or a combination of these potential sources of funds;
however, such financing may not be available on favorable terms, or at all. If we are unable to raise additional funds when desired, our
business, financial condition and results of operations could be adversely affected.
SVB Loans
On February 19, 2017, we and
Beamr, Inc., our wholly owned subsidiary, entered into a Loan Agreement, or the 2017 Loan Agreement, with SVB under which we had a right
to borrow from SVB up to $3 million bearing interest at a floating per annum rate equal to the Wall Street Journal Prime Rate plus 3.5%
(upon occurrence of an ‘default event’ as defined in the Loan Agreement, the principal amount shall bear interest at a rate
per annum which is 5% above the rate that is otherwise applicable thereto) which shall be payable monthly. In June 2018, we subsequently
drew down a cash amount in the aggregate principal amount of $3 million, or the 2017 Loan, payable in 36 equal installments on a monthly
basis commencing the following month after drawdown. In June 2022, the loan was fully paid. The Loan is sometimes referred to herein as
a “straight loan”.
In connection with the execution
of the 2017 Loan Agreement, we issued to SVB a 15-year warrant to purchase (i) 41,040 Series C Convertible Preferred Shares at an exercise
price of $5.12 per share or (ii) 41,040 shares to be issued in the ‘next round’ at an exercise price equal to the lowest price
per share at which we will sell and issue shares of the next round shares.
On April 15, 2020, we signed
a deferral agreement in connection with the 2017 Loan Agreement with SVB according to which it was agreed that the original monthly repayment
date for the principal due from May 2020 to October 2020 shall be extended by a period of six months commencing November 2020.
In addition, on April 29,
2021, or the Deferral Effective Date, we signed a second deferral agreement in connection with the 2017 Loan Agreement with SVB according
to which it was agreed that the original monthly repayment date for the principal due from May 2021 to October 2021 shall be extended
by a period of six months commencing November 2021. In consideration, we agreed to (i) pay to SVB a total deferral facility fee equal
to $50, which fee shall be fully earned at the Deferral Effective Date, and payable in 10 monthly equal installments over the period commencing
April 29, 2021 through January 29, 2022; (ii) reimburse SVB for all reasonable legal fees and expenses incurred in connection with the
deferral agreement and (iii) issue to SVB a 15-year warrant to purchase 9,764 shares exercisable at an exercise price of $5.12 per share
(subject to standard adjustments) into either Series C Preferred Shares or a class of securities sold and issued by us in the next equity
financing round. Furthermore, if SVB exercises the warrant and the warrant value (as determined in the warrant) is lower than $50,000,
then immediately following such exercise, we are required to pay the holder an amount equal to the difference between the $50,000 and
the warrant value.
On February 17, 2022, we entered
into a second Loan and Securities Agreement, or the 2022 Loan Agreement providing a credit line against our accounts receivables. According
to the 2022 Loan Agreement, commencing as of August 1, 2022 through December 31, 2022, SVB may, in its sole discretion in each instance,
pursuant to our request, finance specific eligible account receivables of ours, as determined in the 2022 Loan Agreement, in a total amount
equal to the face amount of the eligible account receivable multiplied by a rate of 80%, subject to reduction by SVB in its discretion,
or the Advance, provided that the aggregate amount of all outstanding Advances shall not exceed the lesser of (i) an aggregate principal
amount equal to $0.35 million, or the Revolving Line, or (ii) 80% of all eligible account receivables minus the sum of all outstanding
principal amounts of any Advances, subject to reduction by SVB in its discretion. The outstanding principal amount of any Advance shall
accrue interest at a floating rate per annum equal to the greater of (i) 8.25% and (ii) a floating per annum rate equal to the Wall Street
Journal Prime Rate plus 5% (upon occurrence of a ‘default event’ as defined in the 2022 Loan Agreement, the aggregate loan
principal amount shall bear interest at a rate per annum which is 5% above the rate that is otherwise applicable thereto). Interest on
the principal amount of each Advance will be payable in monthly arrears (i) on each the last day of each month and (ii) on December 31,
2022, or the Revolving Line Maturity Date. The security interest granted in the 2022 Loan Agreement shall at all times continue to be
a first priority perfected security. On July 26, 2022, we terminated the 2022 Loan Agreement and the security interest on all our assets
was removed.
Upon making of the initial
Advance, we agreed to issue to SVB a warrant to purchase (i) 4,784 Series C Convertible Preferred Shares, or (ii) ordinary shares in the
event that we have listed its securities for trading on Nasdaq, or (iii) upon SVB’s written irrevocable election in its sole discretion,
the same class and series, or other designation, of convertible preferred share or other senior equity security sold and issued by us
in the next equity financing over a 15-years period commencing the issuance date of such warrant, at an exercise price of $5.12 per share,
provided that if the class is the next equity financing securities, then the exercise price shall be the lowest price per share for which
next equity financing securities are sold or issued by us. Upon termination of the 2022 Loan Agreement, we have no commitment to issue
SVB the aforesaid warrant.
IBI Spikes Loan
On July 7, 2022, we entered
into a funding agreement with IBI providing for a loan, or the IBI Loan, in the amount of NIS 3.1 million (approximately $0.9 million),
or the IBI Loan Agreement. The loan is repayable on a monthly basis based on a formula set forth in the IBI Loan Agreement until the earlier
repayment of NIS 4,172,760 (approximately $1.2 million), or the Repayment Amount, or January 5, 2026. We may repay the IBI Loan early
based on formula set forth in the IBI Loan Agreement. The IBI Loan Agreement provides for certain customary covenants and accelerates
in the event of default. As of December 31, 2024, the remaining loan to IBI was NIS 0.91 million (approximately $0.25 million).
In consideration for the grant
of the IBI Loan, we are required to pay to IBI a non-refundable one-time fee of 1.5% of the IBI Loan amount and we issued a warrant to
purchase 65,562 ordinary shares at a variable exercise price. The warrant has a term of the earlier of 10 years or certain liquidation
events and a variable exercise price depending on the occurrence of certain liquidation events. The warrant can be exercised on cashless
exercise based on the discretion of IBI. On February 22, 2024, we received a written notice from IBI under which the exercise price of
the warrant granted to IBI was determined at a fixed amount of $3.67 per ordinary share. In addition, on the same date, we issued 15,595
ordinary shares to IBI upon a partial cashless exercise of the warrant granted to IBI. On May 22, 2024, we issued 15,594 ordinary shares
to IBI upon a partial cashless exercise of their remaining warrants.
Completion of our Initial Public Offering
On March 2, 2023, we closed
our initial public offering of 1,950,000 ordinary shares at a public offering price of $4.00 per ordinary share, for aggregate gross proceeds
of $7.8 million prior to deducting underwriting discounts and other offering expenses.
Our ordinary shares began
trading on the Nasdaq Capital Market under the ticker symbol “BMR” on February 28, 2023.
Completion of our Follow-On Public Offering
On February 15, 2024, we closed
our public offering of 1,714,200 ordinary shares at a public offering price of $7.00 per share, for aggregate gross proceeds of $12 million
prior to deducting underwriting discounts and other offering expenses. On February 13, 2024, the over-allotment option for 257,100 ordinary
shares was fully exercised by the underwriter for additional gross proceeds of approximately $1.8 million prior to deducting underwriting
discounts and other offering expenses.
Cash Flows
The following table summarizes
our cash flows for the periods presented:
| |
Year Ended December 31, | |
(U.S. dollars in thousands) | |
2024 | | |
2023 | | |
2022 | |
Net cash provided by (used in) operating activities | |
$ | (1,886 | ) | |
$ | (659 | ) | |
$ | (645 | ) |
Net cash used in investing activities | |
$ | (330 | ) | |
$ | (193 | ) | |
$ | (2 | ) |
Net cash provided by (used in) financing activities | |
$ | 12,583 | | |
$ | 6,275 | | |
$ | 312 | |
Change in cash, cash equivalents | |
$ | 10,367 | | |
$ | 5,423 | | |
$ | (335 | ) |
Cash, cash equivalents at beginning of period | |
$ | 6,116 | | |
$ | 693 | | |
$ | 1,028 | |
Cash, cash equivalents at end of period | |
$ | 16,483 | | |
$ | 6,116 | | |
$ | 693 | |
Net cash used in operating activities
For the year ended December
31, 2024, net cash used in operating activities was mainly due to a net loss of $3.3 million, offset by share-based compensation of $0.41
million, change in the fair value of derivative warrant liability of $0.57 million and change of $0.47 million in other working capital
items as shown in the consolidated statements of cash flows of the annual financial statements
For the year ended December
31, 2023, net cash used in operating activities was mainly due to a net loss of $0.7 million, change in the fair value of convertible
advanced instruments of $0.27 million and change in other working capital items as shown in the consolidated statements of cash flows
of the annual financial statements, offset by $0.36 million of share-based compensation, change in the fair value of derivative warrant
liability of $0.1 million.
For the year ended December
31, 2022, net cash used in operating activities was mainly due to a net loss of $1.2 million, offset by $0.2 million of share-based
compensation and change in other working capital items as shown in the consolidated statements of cash flows of the annual financial statements.
Investing Activities
For the year ended December
31, 2024, net cash used in investing activities was mainly due to further capitalization of internal-use software.
For the year ended December
31, 2023, net cash used in investing activities was mainly due to capitalization of internal-use software associated with creating the
internally developed software related to our cloud-based SaaS solution.
For the years ended December
31, 2022, the change in net cash used in investing activities was immaterial.
Financing Activities
Net cash provided by financing
activities of $12.58 million for the year ended December 31, 2024, was due to net proceeds received upon completion of public offering
in the amount of $12.2 million and proceeds received from exercise of options of $0.8 million offset by $0.5 million repayments of principal
relating to loans from commercial bank and controlling shareholder.
Net cash provided by financing
activities of $6.3 million for the year ended December 31, 2023 was mainly related to proceeds received upon completion of initial public
offering of $6.7 million offset by $0.5 million repayments of principal relating to loans from received from commercial bank and controlling
shareholder.
Net cash provided by financing
activities of $0.3 million for the year ended December 31, 2022 was related to $0.9 million of proceeds received from a loan granted from
a commercial bank (IBI) and $0.1 million of proceeds from loan received from related party, offset by deferred offering costs of $0.1
million and repayment of principal relating to a straight loan received from a commercial bank (SVB) of $0.6 million.
Contractual Obligations
and Commitments
As
of December 31, 2024, we did not have any material contractual obligation and commitments, except for lease agreements with respect to
offices.
C. Research and Development, Patents and
Licenses
See above, under
Item 5 – “Research and Development Expenses.”
D. Trend Information
Other than as disclosed in
“Item 5. Operating and Financial Review and Prospectus—Components of Our Results of Operations” and elsewhere
in this Annual Report, we are not aware of any trends, uncertainties, demands, commitments or events for the period from January 1, 2024
to December 31, 2024 that are reasonably likely to have a material effect on our total revenues, income, profitability, liquidity or capital
resources, or that caused the disclosed financial information to be not necessarily indicative of future operating results or financial
condition.
E. Critical Accounting Estimates
Use of Estimates
The preparation of financial
statements in conformity with U.S. GAAP requires management to make estimates, judgments and assumptions that affect the amounts reported
in the consolidated financial statements and accompanying notes. Our management believes that the estimates, judgment and assumptions
used are reasonable based upon information available at the time they are made. These estimates, judgments and assumptions can affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the dates of the consolidated financial
statements, and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from those estimates.
See Note 2 to the audited
consolidated financial statements for the year ended December 31, 2024 for additional information regarding these and our other significant
accounting policies.
ITEM 6. DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
A. Directors and Senior Management
The following table sets forth certain information relating to our
directors and senior management as of March 3, 2025. Unless otherwise stated, the address for our directors and senior management is at
the Company’s registered address c/o 10 HaManofim Street, Herzeliya, 4672561, Israel.
Name |
|
Age |
|
Position |
Sharon Carmel |
|
54 |
|
Chief Executive Officer, Chairman , Class I Director |
Danny Sandler |
|
39 |
|
Chief Financial Officer |
Tamar Shoham |
|
50 |
|
Chief Technology Officer |
Dani Megrelishvili |
|
49 |
|
Chief Product Officer |
Haggai Barel |
|
53 |
|
Chief Operations Officer |
Michael Ozeryansky |
|
54 |
|
V.P. of Research and Development |
Tal Barnoach (1) |
|
61 |
|
Class II Director |
Lluis Pedragosa (1) |
|
46 |
|
Class III Director |
Yair Shoham (1)(2) |
|
71 |
|
Director |
Osnat Michaeli (1)(2) |
|
56 |
|
Director |
(1) |
Independent director (as defined under Nasdaq Stock Market Listing Rules). |
(2) |
External director (as defined under the Companies Law) |
Sharon Carmel, Chief Executive Officer,
Chairman , Class I Director
Sharon Carmel, 54,
serves as our Chief Executive Officer and as the Chairman of the board of directors since he founded our company in October 2009. Prior
to founding Beamr, Mr. Carmel is a serial entrepreneur with a proven track record in the software space. Prior to founding Beamr, in August
2002, Mr. Carmel co-founded, BeInSync, which developed P2P synchronization and online backup technologies. Prior to that, in January 1994,
Mr. Carmel co-founded Emblaze (LON: BLZ), a software company, which developed the Internet’s first vector-based graphics player.
Mr. Carmel received his training in computer science and software development during his mandatory military service in the IDF.
Danny Sandler, Chief Financial Officer
Danny Sandler, 39,
serves as our Chief Financial Officer since December 2021. Mr. Sandler joined us in May 2020, and prior to his current role, served as
our Director of Finance. Prior to joining us, between December 2014 and May 2020, Mr. Sandler served in various roles and, most recently
as Assurance Manager, in the Hi-Tech and Life Science Practice at EY, a global accounting and consulting firm. Prior to that, between
November 2011 and November 2014, Mr. Sandler was a finance associate at Seeking Alpha, a crowd-sourced content service for financial markets.
Mr. Sandler holds a Bachelor’s degree in Economics and Accounting from Bar-Ilan University.
Tamar Shoham, Chief Technology Officer
Tamar Shoham, 50
, serves as our Chief Technology Officer since November 2021. Mrs. Shoham is a leading imaging and video scientist, with over 20
years’ experience in algorithm development and industry-oriented research, primarily in the field of video quality and
compression. Mrs. Shoham joined us in August 2009, and prior to her current role, served as our Vice President of Technology where
she led our algorithm and intellectual property development. Prior to joining us, between 2006 and 2009, Mrs. Shoham was a research
fellow at the NEGEV consortium, Signal and Image Processing Lab at the Technion Institute of Technology. Prior to that, between 1997
and 2005, Mrs. Shoham served as a digital signal processing algorithm developer at Comverse Ltd. Mrs. Shoham holds a Master’s
degree in Electrical Engineering from the Technion Institute of Technology and a Bachelor’s degree in Electrical Engineering
from Tel Aviv University.
Dani Megrelishvili, Chief Product Officer
Dani Megrelishvili,
49, serves as our Chief Product Officer since December 2022. During his previous tenure with us, Mr. Megrelishvili led the JPEGmini business
unit as Head of Product from November 2014 to November 2017, where he significantly contributed to the company's revenue growth and established
JPEGmini as a recognized brand in the professional photography industry. From February 2012 to November 2014, he served as Head of User
Experience. Prior to rejoining us, between January 2022 and November 2022, Mr. Megrelishvili served as product manager at Lexense Technologies
Ltd., a legal-tech startup offering tools for handling and managing legal disputes. From June 2020 to December 2021, he held a product
manager position at Wix.Com Ltd (NASDAQ: WIX), a cloud-based web development services company. Between August 2018 and June 2020, Mr.
Megrelishvili provided strategic product consulting to technology companies, including ZOOZ Ltd. (acquired by PayU in 2018) and Augmented
Intelligence Inc. Earlier in his career, Mr. Megrelishvili co-founded and led a startup that developed an innovative content creation
platform for enterprise customers.
Haggai Barel, Chief Operations Officer
Haggai Barel, 53, has
served as our Chief Operations Officer since June 2024. Mr. Barel is a seasoned entrepreneur with extensive experience of founding and
leading public companies. Prior to joining Beamr, Mr. Barel previously served as the chief executive officer and founder of Deep, a company
leveraging AI to create contextual visual storytelling elements and automate video production, which was acquired in 2023. Prior to that
role, Mr. Barel previously founded Orca Interactive, which was a leading IPTV provider, and served as its chief executive officer from
1995 to 2012, during which time it went public on the London Stock Exchange in 2004, and was acquired by Orange (France Telecom) in 2012.
From 2012 to 2015, Mr. Barel served as the Deputy CEO VO &; CEO Orca Interactive where he led the integration of Orca Interactive
and Orange (France Telecom) following the merger of the two companies. Mr. Barel holds a bachelor’s degree in computer science from
The Academic College and today serves on the Board Of Trustees. of Tel Aviv-Yafo, Israel. Mr. Barel is also a graduate of the Presidents
Program in management from Harvard Business School and a member of YPO (Young Presidents Organization) global leadership.
Michael Ozeryansky, V.P. of Research and Development
Michael Ozeryansky, 54,
serves as our Vice President of Research and Development since August 2023. Mr. Ozeryansky brings more than two decades of experience
in management and software development. Prior to joining us, from February 2023 and July 2023, Mr. Ozeryansky was the V.P. of R&D
at Bond Sports. Prior to that, between 2021 and 2023, Mr. Ozeryansky served as a V.P. of Engineering at Keepy AI, and between 2015 and
2021, Mr. Ozeryansky served as the Head of Engineering at Sense Education. Mr. Ozeryansky holds a Master’s degree in Management
of Technological Companies from The Israeli College of Management and a Bachelor’s degree in Mathematics and Computer Sciences from
Bar-Ilan University.
Tal Barnoach, Class II Director
Tal Barnoach, 61, serves
as a board member in our company since January 2014. Mr. Barnoach is a general partner at Disruptive VC, a venture capital fund since
July 2014 Disruptive Opportunity Fund since 2018 and Disruptive AI since 2020. Besides his role as a general partner in Disruptive and
serving as a board member of Beamr, Mr. Barnoach serves as a board member in several other technological companies like Idomoo, Anodot,
Tailor Brands, Bit, Lumen, Deep, Replix, Qwilt, Minta and more. Over the last 20 years, Mr. Barnoach has founded and led companies such
as S.E.A. Multimedia (which went public in 1996), Orca Interactive (acquired by France Telecom in 2008), BeInsync (acquired by Phoenix
Technologies in 2008) and Dotomi (acquired by ValueClick in 2011). Mr. Barnoach holds a B.A. degree in economics from Tel Aviv University.
Lluis Pedragosa, Class III Director
Liuis Pedragosa, 46,
serves as a board member in our company since August 2016, and was appointed by our shareholder, Marker LLC. Since May 2018, Mr.
Pedragosa is a managing partner and the Chief Financial Officer of Team8, a cybersecurity and fintech company creation platform and a
venture capital fund. Prior to that, between December 2012 and April 2018, Mr. Pedragosa was a partner and founding team member at Marker
LLC, a venture capital firm with over $400 million under management. Besides his role in Team8 and serving as a board member of Beamr,
Mr. Pedragosa serves as a board member in Screenz, and as a board observer in Overwolf Ltd. Mr. Pedragosa holds a Master’s degree
in Business Administration from The Wharton School of the University of Pennsylvania, a Master’s degree in International Studies
from the University of Pennsylvania, and a Bachelor’s of science in Business Administration from ESADE Business School.
Yair Shoham, Director
Yair Shoham, 71, serves
as a board member in our company since March 2023. Mr. Shoham brings more than two decades of global experience in venture capital and
is a serial entrepreneur with a track record in the software and hardware spaces. Prior to joining us, between 2018 and December 2021,
Mr. Shoham served as Managing Director and Israel Country Manager at Intel Capital, the venture arm of Intel Corporation. Prior to this
role, between July 2012 and 2018, he served as Investment Director at Intel Capital. Prior to that, between 1999 and 2012, Mr. Shoham
served as General Partner at Genesis Partners, a leading early stage Israel-based venture capital firm. During his career, Mr. Shoham
has founded and led several companies such as VDOnet Corp. (acquired by Citrix Systems, Inc.), Butterfly VLSI Ltd. (acquired by Texas
Instruments Incorporated), and RFWaves Ltd. (acquired by Vishay Intertechnology Inc.). Between 1995 and 2006, Mr. Shoham served as an
independent board member at M-Systems Ltd., until the company was acquired by SanDisk Corporation. Mr. Shoham holds a Juris Doctor degree
from Loyola University School of Law and a Bachelor’s degree in psychology from the University of Haifa.
Osnat Michaeli, Director
Osnat Michaeli, 56,
serves as a board member in our company since March 2023. Ms. Michaeli brings more than two decades of global experience in finance and
operations. She currently provides financial services as an external consultant to start-up companies in Israel Between May 2019 and August
2021, Ms. Michaeli served as Chief Financial Officer at Twine Solutions Ltd, a leading digital thread-dyeing technology company. Between
March 2017 and May 2019, Ms. Michaeli served as Chief Financial Officer at Cardo Systems Ltd., a leading company for Bluetooth®
and Dynamic Mesh Communication, and entertainment systems for motorcycle riders. Prior to that, between March 2011 and August 2015,
Ms. Michaeli served as Chief Financial Officer at Kornit Digital Ltd., an international manufacturing company, which produces high-speed
industrial inkjet printers, pigmented ink, and chemical products, where she held a key role in leading the company to its Initial Public
Offering in 2015 (NASDAQ: KRNT). Ms. Michaeli holds a Bachelor’s degree in economics and a Master’s degree in Business Administration,
both from Tel Aviv University.
B. Compensation
The
aggregate compensation we paid to our top five executive officers and directors for the year ended December 31, 2024, was approximately
$1.2 million. This amount includes approximately $0.1 million paid, set aside or accrued to provide pension, severance, retirement
or similar benefits or expenses and $0.2 million share based compensation expenses, but does not include business travel, professional
and business association dues and expenses reimbursed to office holders, and other benefits commonly reimbursed or paid by companies in
our industry. As of December 31, 2024, options to purchase 927,574 ordinary shares granted to our officers and directors were outstanding
under our share option plan at a weighted average exercise price of $2.95 per share, of which 389,913 options were vested as of such date.
In accordance with the Companies
Law, the table below reflects the compensation granted to our five most highly compensated officers during or with respect to the year
ended December 31, 2024. For purposes of the table and the summary below, “compensation” includes base salary, bonuses, equity-based
compensation, retirement or termination payments, benefits and perquisites such as car, phone and social benefits and any undertaking
to provide such compensation.
Name and Principal Position |
|
Salary(1) |
|
|
Bonus(2) |
|
|
Equity-Based
Compensation(3) |
|
|
Other
Compensation |
|
|
Total |
|
|
|
(USD in thousands) |
|
Sharon Carmel, CEO(4) |
|
|
188 |
|
|
|
24 |
|
|
|
— |
|
|
|
— |
|
|
|
212 |
|
Danny Sandler, CFO |
|
|
164 |
|
|
|
22 |
|
|
|
34 |
|
|
|
— |
|
|
|
220 |
|
Dani Megrelishvili, CPO |
|
|
180 |
|
|
|
22 |
|
|
|
146 |
|
|
|
— |
|
|
|
348 |
|
Tamar Shoham, CTO |
|
|
188 |
|
|
|
22 |
|
|
|
14 |
|
|
|
— |
|
|
|
224 |
|
Michael Ozeryansky, VP R&D |
|
|
173 |
|
|
|
24 |
|
|
|
11 |
|
|
|
— |
|
|
|
208 |
|
(1) |
Salary includes the officer’s gross salary plus payment by us of social benefits on behalf of the officer. Such benefits may include payments, contributions and/or allocations for savings funds (e.g., Managers’ Life Insurance Policy), pension, severance, risk insurance (e.g., life, or work disability insurance), payments for social security and tax gross-up payments, vacation, medical insurance and benefits, convalescence or recreation pay and other benefits and perquisites consistent with our policies. |
(2) |
Represents annual bonuses granted to the officer based on formulas set forth in the respective resolutions of our Compensation Committee and Board of Directors with respect to 2024. |
|
|
(3) |
Represents the equity-based compensation expenses recorded in our financial statements for the year ended December 31, 2024, based on the securities’ fair value on the grant date, calculated in accordance with applicable accounting guidance for equity-based compensation. For a discussion of the assumptions used in reaching this valuation, see Note 12 to our financial statements included in this Annual Report. |
|
|
(4) |
On May 22, 2024, our compensation committee approved adjustments of the compensation terms of Mr. Carmel for his duties as our Chief Executive Officer, following which his salary was increased by NIS 20 thousand, subject the approval of our shareholders at a general meeting of the shareholders, which was approved on August 5, 2024. |
For so long as we qualify
as a foreign private issuer, we will not be required to comply with the proxy rules applicable to U.S. domestic companies regarding
disclosure of the compensation of certain executive officers on an individual basis. Pursuant to the Companies Law, we are required, after
we become a public company, to disclose the annual compensation of our five most highly compensated officers or directors on an individual
basis. This disclosure will not be as extensive as that required of a U.S. domestic issuer.
Employment Agreements
with Executive Officers
We have entered into written
employment or consulting agreements with each of our executive officers. All of these agreements contain customary provisions regarding
noncompetition, confidentiality of information and assignment of inventions. However, the enforceability of the noncompetition provisions
may be limited under applicable law. In addition, we intend to enter into indemnification agreements, subject to the listing of our securities
on the Nasdaq Capital Market, with each executive officer, director, and director nominee pursuant to which we will indemnify each of
them up to a certain amount and to the extent that these liabilities are not covered by directors and officers insurance.
For
a description of the terms of our options and option plans, see “Item 6.E Directors, Senior Management and Employees—Share
Ownership—Share Option Plans” below.
Directors’
Service Contracts
Other than with respect to
our directors that are also executive officers, we do not have written agreements with any director providing for benefits upon the termination
of his employment with our company.
Non-Executive Board Engagement Terms
During
the term of office as a director, each non-executive director shall be entitled to receive an annual remuneration payment of $20,000 per
full year (payable in four (4) equal payments, one for each calendar quarter ending on March 31, June 30, September 30 and December 31
of each year), or a pro rata thereof. In addition, each non-executive director shall also be entitled to receive a payment of $750.00
for each face-to-face or zoom meeting of the board of directors or a committee thereof, and a payment of $500.00 for each written resolution
of the board of directors or a committee thereof.
Since
our inception we have granted options to purchase our ordinary shares to our officers, and since our initial public offering, we have
granted options to purchase our ordinary shares to our directors. Such option agreements may contain acceleration provisions upon certain
merger, acquisition, or change of control transactions. We describe our option plans under “Item
6.E Directors, Senior Management and Employees—Share Ownership—Share Option Plans.” If the relationship between
us and an executive officer or a director is terminated, except for cause (as defined in the various Option Plan agreements), options
that are vested will generally remain exercisable for three (3) months following the date of such termination if we initiate such termination
or two weeks following the date of such termination, if an executive officer or a director initiates such termination.
C. Board Practices
Introduction
Our board of directors consists
of five members. We believe that Tal Barnoach, Lluis Pedragosa, Yair Shoham and Osnat Michaeli are “independent” for
purposes of the Nasdaq Stock Market rules. Our amended and restated articles of association provide that the number of board of directors’
members shall be set by the general meeting of the shareholders provided that it will consist of not less than five and not more than
ten. Pursuant to the Companies Law, the management of our business is vested in our board of directors. Our board of directors may exercise
all powers and may take all actions that are not specifically granted to our shareholders or to management. Our executive officers are
responsible for our day-to-day management and have individual responsibilities established by our board of directors. Our Chief Executive
Officer is appointed by, and serves at the discretion of, our board of directors, subject to the service agreement that we have entered
into with him. All other executive officers are appointed by our Chief Executive Officer. Their terms of employment are subject to the
approval of the board of directors, and are subject to the terms of any applicable employment agreements that we may enter into with them.
Under
our amended and restated articles of association, as amended at our annual general meeting of shareholders held in August 2024, our directors
(who shall be elected and serve in office in strict accordance with the provisions of the Companies Law, if so required by the Companies
Law) are divided into three classes with staggered three-year terms. Each class of directors consists, as nearly as possible, of
one-third of the total number of directors constituting the entire board of directors. At each annual general meeting of our shareholders
beginning in 2025, the election or re-election of directors following the expiration of the term of office of the directors of that class
of directors will be for a term of office that expires on the third annual general meeting following such election or re-election.
Each said director holds office until the third annual general meeting of our shareholders and until his or her successor is duly appointed,
unless the tenure of such director expires earlier pursuant to the Companies Law and our amended and restated articles of association,
or unless removed from office by a majority vote of our shareholders at a general meeting of our shareholders or upon the occurrence of
certain events.
Our
directors are divided among three classes as follows:
| ● | the
Class I director is Mr. Sharon Carmel, who will hold office until our annual general meeting of shareholders to be held in 2025; |
| ● | the
Class II director is Mr. Tal Barnoach, who will hold office until our annual general meeting of shareholders to be held in 2026; and |
| ● | the
Class II director is Mr. Lluis Pedragosa, who will hold office until our annual general meeting of shareholders to be held in 2027. |
In addition, if a director’s
office becomes vacant, the remaining serving directors may continue to act in any manner, provided that their number is of the minimal
number specified in our amended and restated articles of association. If the number of serving directors is lower than such minimum number,
then our board of directors may only act in an emergency or to fill the office of director which has become vacant up to a number equal
to the minimum number provided for pursuant to our amended and restated articles of association, or in order to call a general meeting
of our shareholders for the purpose of electing directors to fill any of our vacancies. External directors may be elected for up to two
additional three-year terms after their initial three-year term under the circumstances described below, with certain exceptions as described
in “External Directors” below. External directors may be removed from office only under the limited circumstances set forth
in the Companies Law.
Under the Companies Law, any
shareholder holding at least one percent of our outstanding voting power may nominate a director. However, any such shareholder may make
such a nomination only if a written notice of such shareholder’s intent to make such nomination has been given to our board of directors.
Any such notice must include certain information, including the consent of the proposed director nominee to serve as our director if elected,
and a declaration that the nominee signed declaring that he or she possesses the requisite skills and has the availability to carry out
his or her duties. Additionally, the nominee must provide details of such skills, and demonstrate an absence of any limitation under the
Companies Law that may prevent his or her election, and affirm that all of the required election-information is provided to us, pursuant
to the Companies Law.
Under the Companies Law, our
board of directors must determine the minimum number of directors who are required to have accounting and financial expertise. In determining
the number of directors required to have such expertise, our board of directors must consider, among other things, the type and size of
the company and the scope and complexity of its operations. Our board of directors has determined that the minimum number of directors
of our company who are required to have accounting and financial expertise is two.
The board of directors must
elect one director to serve as the chairman of the board of directors to preside at the meetings of the board of directors, and may also
remove that director as chairman. Pursuant to the Companies Law, neither the chief executive officer nor any of his or her relatives is
permitted to serve as the chairman of the board of directors, and a company may not vest the chairman or any of his or her relatives with
the chief executive officer’s authorities. In addition, a person who reports, directly or indirectly, to the chief executive officer
may not serve as the chairman of the board of directors; the chairman may not be vested with authorities of a person who reports, directly
or indirectly, to the chief executive officer; and the chairman may not serve in any other position in the company or a controlled company,
but he or she may serve as a director or chairman of a controlled company. However, the Companies Law permits a company’s shareholders
to determine, for a period not exceeding three years from each such determination, that the chairman or his or her relative may serve
as chief executive officer or be vested with the chief executive officer’s authorities, and that the chief executive officer or
his or her relative may serve as chairman or be vested with the chairman’s authorities. Such determination of a company’s
shareholders requires either: (1) the approval of at least a majority of the shares of those shareholders present and voting on the matter
(other than controlling shareholders and those having a personal interest in the determination) (shares held by abstaining shareholders
shall not be considered); or (2) that the total number of shares opposing such determination does not exceed 2% of the total voting power
in the company.
The board of directors may,
subject to the provisions of the Companies Law, delegate any or all of its powers to committees of the board, and it may, from time to
time, revoke such delegation or alter the composition of any such committees, subject to certain limitations. Unless otherwise expressly
provided by the board of directors, the committees shall not be empowered to further delegate such powers. The composition and duties
of our audit committee, financial statement examination committee and compensation committee that will be established upon the listing
of our ordinary shares on the Nasdaq Capital Market, are described below.
The board of directors oversees
how management monitors compliance with our risk management policies and procedures, and reviews the adequacy of the risk management framework
in relation to the risks faced by us. The board of directors is assisted in its oversight role by an internal auditor. The internal auditor
undertakes both regular and ad hoc reviews of risk management controls and procedures, the results of which will be reported to our audit
committee.
External Directors
Under
the Companies Law, companies incorporated under the laws of the State of Israel that are publicly traded, including Israeli companies
with shares listed on the Nasdaq, are required to appoint at least two external directors who meet the qualification requirements set
forth in the Companies Law. The definitions of an external director under the Companies Law and independent director under Nasdaq Stock
Market rules are similar such that it would generally be expected that our two external directors will also comply with the independence
requirement under Nasdaq Stock Market rules.
A
person may not be appointed as an external director if the person is a relative of a controlling shareholder or if on the date of the
person’s appointment or within the preceding two years the person or his or her relatives, partners, employers or anyone to whom
that person is subordinate, whether directly or indirectly, or entities under the person’s control have or had any affiliation with
any of the following, or an affiliated entity: (1) us; (2) any person or entity controlling us on the date of such appointment;
(3) any relative of a controlling shareholder; or (4) any entity controlled, on the date of such appointment or within the preceding
two years, by us or by a controlling shareholder. If there is no controlling shareholder or any shareholder holding 25% or more of voting
rights in the company, a person may not be appointed as an external director if the person has any affiliation to the chairman of the
board of directors, the chief executive officer (referred to in the Companies Law as a general manager), any shareholder holding 5% or
more of the company’s shares or voting rights or the senior financial officer as of the date of the person’s appointment.
The
term “controlling shareholder” means a shareholder with the ability to direct the activities of the company, other than by
virtue of being an office holder. A shareholder is presumed to have “control” of the company and thus to be a controlling
shareholder of the company if the shareholder holds 50% or more of the “means of control” of the company. “Means of
control” is defined as (1) the right to vote at a general meeting of a company or a corresponding body of another corporation;
or (2) the right to appoint directors of the corporation or its general manager. For the purpose of approving related-party transactions,
the term also includes any shareholder that holds 25% or more of the voting rights of the company if the company has no shareholder that
owns more than 50% of its voting rights. For the purpose of determining the holding percentage stated above, two or more shareholders
who have a personal interest in a transaction that is brought for the company’s approval are deemed as joint holders.
The
term affiliation includes:
| ● | an
employment relationship; |
| ● | a
business or professional relationship maintained on a regular basis; |
| ● | service
as an office holder, excluding service as a director in a private company prior to the first offering of its shares to the public if
such director was appointed as a director of the private company in order to serve as an external director following the initial public
offering. |
The
term “relative” is defined as a spouse, sibling, parent, grandparent, descendant, spouse’s descendant, sibling and parent
and the spouse of each of the foregoing.
The
term “office holder” is defined as a general manager, chief business manager, deputy general manager, vice general manager,
director or manager directly subordinate to the general manager or any other person assuming the responsibilities of any of the foregoing
positions, without regard to such person’s title.
A
person may not serve as an external director if that person or that person’s relative, partner, employer, a person to whom such
person is subordinate (directly or indirectly) or any entity under the person’s control has a business or professional relationship
with any entity that has an affiliation with any affiliated entity, even if such relationship is intermittent (excluding insignificant
relationships). Additionally, any person who has received compensation intermittently (excluding insignificant relationships) other than
compensation permitted under the Companies Law may not continue to serve as an external director.
No
person can serve as an external director if the person’s position or other affairs create, or may create, a conflict of interest
with the person’s responsibilities as a director or may otherwise interfere with the person’s ability to serve as a director
or if such a person is an employee of the Israeli Securities Authority or of an Israeli stock exchange. If at the time an external director
is appointed all current members of the board of directors, who are not controlling shareholders or relatives of controlling shareholders,
are of the same gender, then the external director to be appointed must be of the other gender. In addition, a person who is a director
of a company may not be elected as an external director of another company.
According
to regulations promulgated under the Companies law, at least one of the external directors is required to have “financial and accounting
expertise,” unless another member of the audit committee, who is an independent director under the Nasdaq Stock Market rules, has
“financial and accounting expertise,” and the other external director or directors are required to have “professional
expertise.” An external director may not be appointed to an additional term unless: (1) such director has “accounting
and financial expertise;” or (2) he or she has “professional expertise,” and on the date of appointment for another
term there is another external director who has “accounting and financial expertise” and the number of “accounting and
financial experts” on the board of directors is at least equal to the minimum number determined appropriate by the board of directors.
The
regulations promulgated under the Companies Law define an external director with requisite professional qualifications as a director who
satisfies one of the following requirements: (1) the director holds an academic degree in either economics, business administration,
accounting, law or public administration, (2) the director either holds an academic degree in any other field or has completed another
form of higher education in the company’s primary field of business or in an area which is relevant to his or her office as an external
director in the company, or (3) the director has at least five years of experience serving in any one of the following, or at least
five years of cumulative experience serving in two or more of the following capacities: (a) a senior business management position
in a company with a substantial scope of business, (b) a senior position in the company’s primary field of business or (c) a
senior position in public administration.
Until
the lapse of a two-year period from the date that an external director of a company ceases to act in such capacity, the company in which
such external director served, and its controlling shareholder or any entity under control of such controlling shareholder may not, directly
or indirectly, grant such former external director, or his or her spouse or child, any benefit, including by way of (i) the appointment
of such former director or his or her spouse or his child as an officer in the company or in an entity controlled by the company’s
controlling shareholder, (ii) the employment of such former director, and (iii) the engagement, directly or indirectly, of such
former director as a provider of professional services for compensation, directly or indirectly, including via an entity under his or
her control. With respect to a relative who is not a spouse or a child, such limitations only apply for one year from the date such external
director ceased to be engaged in such capacity.
The
provisions of the Companies Law set forth special approval requirements for the election of external directors. External directors must
be elected by a majority vote of the shares present and voting at a shareholders meeting, provided that either:
|
● |
such majority includes at least a majority of the shares held by shareholders who are non-controlling shareholders and do not have a personal interest in the election of the external director (other than a personal interest not deriving from a relationship with a controlling shareholder) that are voted at the meeting, excluding abstentions, to which we refer as a disinterested majority; or |
|
● |
the total number of shares voted by non-controlling shareholders and by shareholders who do not have a personal interest in the election of the external director, against the election of the external director, does not exceed 2% of the aggregate voting rights in the company. |
The
initial term of an external director is three years. Thereafter, an external director may be reelected by shareholders to serve in that
capacity for up to two additional three-year terms, provided that:
|
● |
his or her service for each such additional term is recommended by one or more shareholders holding at least 1% of the company’s voting rights and is approved at a shareholders meeting by a disinterested majority, where the total number of shares held by non-controlling, disinterested shareholders voting for such reelection exceeds 2% of the aggregate voting rights in the company. In such event, the external director so reappointed may not be a Related or Competing Shareholder, as defined below, or a relative of such shareholder, at the time of the appointment, and is not and has not had any affiliation with a Related or Competing Shareholder, at such time or during the two years preceding such person’s reappointment to serve an additional term as external director. The term “Related or Competing Shareholder” means a shareholder proposing the reappointment or a shareholder holding 5% or more of the outstanding shares or voting rights of the company, provided, that at the time of the reappointment, such shareholder, the controlling shareholder of such shareholder, or a company controlled by such shareholder, have a business relationship with the company or are competitors of the company; |
|
● |
the external director proposed his or her own nomination, and such nomination was approved in accordance with the requirements described above; |
|
● |
his or her service for each such additional term is recommended by the board of directors and is approved at a shareholders meeting by the same majority required for the initial election of an external director (as described above). |
The
term of office for external directors for Israeli companies traded on certain foreign stock exchanges, including the Nasdaq Marketplace
Rules, may be extended indefinitely in increments of additional three-year terms, in each case provided that the audit committee and the
board of directors of the company confirm that, in light of the external director’s expertise and special contribution to the work
of the board of directors and its committees, the reelection for such additional period(s) is beneficial to the company, and provided
that the external director is reelected subject to the same shareholder vote requirements as if elected for the first time (as described
above).
External
directors may be removed from office by a special general meeting of shareholders called by the board of directors, which approves such
dismissal by the same shareholder vote percentage required for their election, after receiving the board of directors arguments for such
removal, or by a court, in each case, only under limited circumstances, including ceasing to meet the statutory qualifications for appointment,
or violating their duty of loyalty to the company. If an external directorship becomes vacant and there are fewer than two external directors
on the board of directors at the time, then the board of directors is required under the Companies Law to call a shareholders meeting
as soon as practicable to appoint a replacement external director.
Each
committee of the board of directors that is authorized to exercise the powers of the board of directors must include at least one external
director, except that the audit committee and the compensation committee must include all external directors then serving on the board
of directors.
External
directors may be compensated only in accordance with regulations adopted under the Companies Law.
Alternate Directors
Our
amended and restated articles of association provide, as allowed by the Companies Law, that any director may, subject to the conditions
set thereto, appoint a person as an alternate to act in his place, to remove the alternate and appoint another in his place and to appoint
an alternate in place of an alternate whose office is vacated for any reason whatsoever. Under the Companies Law, a person who is not
qualified to be appointed as a director, a person who is already serving as a director or a person who is already serving as an alternate
director for another director, may not be appointed as an alternate director. Nevertheless, a director who is already serving as a director
may be appointed as an alternate director for a member of a committee of the board of directors so long as he or she is not already serving
as a member of such committee, and if the alternate director is to replace an external director, he or she is required to be an external
director and to have either “financial and accounting expertise” or “professional expertise,” depending on the
qualifications of the external director he or she is replacing. A person who does not have the requisite “financial and accounting
experience” or the “professional expertise,” depending on the qualifications of the external director he or she is replacing,
may not be appointed as an alternate director for an external director. A person who is not qualified to be appointed as an independent
director, pursuant to the Companies Law, may not be appointed as an alternate director of an independent director qualified as such under
the Companies Law. Unless the appointing director limits the time or scope of the appointment, the appointment is effective for all purposes
until the appointing director ceases to be a director or terminates the appointment.
Committees of the Board of Directors
Our board of directors has
established two standing committees, the audit committee and the compensation committee.
Audit Committee
Under the Companies Law, we
are required to appoint an audit committee subject to the listing of our ordinary shares on the Nasdaq Capital Market. The audit committee
must be comprised of at least three directors, including all of the external directors, if applicable, (one of whom must serve as chair
of the committee). The audit committee may not include the chairman of the board; a controlling shareholder of the company or a relative
of a controlling shareholder; a director employed by or providing services on a regular basis to the company, to a controlling shareholder
or to an entity controlled by a controlling shareholder; or a director who derives most of his or her income from a controlling shareholder.
Our audit committee is comprised
of Lluis Pedragosa, Yair Shoham and Osnat Michaeli.
Under the Companies Law, our
audit committee is responsible for:
|
(i) |
determining whether there are deficiencies in the business management practices of our company, and making recommendations to the board of directors to improve such practices; |
|
|
|
|
(ii) |
determining whether to approve certain related party transactions (including transactions in which an office holder has a personal interest and whether such transaction is extraordinary or material under Companies Law) and establishing the approval process for certain transactions with a controlling shareholder or in which a controlling shareholder has a personal interest (see “Item 6.C Directors, Senior Management and Employees—Board Practices—Approval of Related Party Transactions under Israeli Law”); |
|
|
|
|
(iii) |
determining the approval process for transactions that are “non-negligible” (i.e., transactions with a controlling shareholder that are classified by the audit committee as non-negligible, even though they are not deemed extraordinary transactions), as well as determining which types of transactions would require the approval of the audit committee, optionally based on criteria which may be determined annually in advance by the audit committee; |
|
|
|
|
(iv) |
examining our internal controls and internal auditor’s performance, including whether the internal auditor has sufficient resources and tools to dispose of its responsibilities; |
|
(v) |
examining the scope of our auditor’s work and compensation and submitting a recommendation with respect thereto to our board of directors or shareholders, depending on which of them is considering the appointment of our auditor; |
|
|
|
|
(vi) |
establishing procedures for the handling of employees’ complaints as to deficiencies in the management of our business and the protection to be provided to such employees; and |
|
|
|
|
(vii) |
where the board of directors approves the working plan of the internal auditor, examining such working plan before its submission to the board of directors and proposing amendments thereto. |
Pursuant to the Companies
Law, our audit committee may not conduct any discussions or approve any actions requiring its approval (see “Item 6.C Directors,
Senior Management and Employees—Board Practices—Approval of Related Party Transactions under Israeli Law”), unless at
the time of the approval a majority of the committee’s members are present.
Our board of directors intends
to adopt an audit committee charter to be effective upon the listing of our ordinary shares on the Nasdaq Capital Market setting forth,
among others, the responsibilities of the audit committee consistent with the rules of the SEC and Nasdaq Listing Rules (in addition to
the requirements for such committee under the Companies Law), including, among others, the following:
|
● |
oversight of our independent registered public accounting firm and recommending the engagement, compensation or termination of engagement of our independent registered public accounting firm to the board of directors in accordance with Israeli law; |
|
● |
recommending the engagement or termination of the person filling the office of our internal auditor, reviewing the services provided by our internal auditor and reviewing effectiveness of our system of internal control over financial reporting; |
|
● |
recommending the terms of audit and non-audit services provided by the independent registered public accounting firm for pre-approval by our board of directors; and |
|
● |
reviewing and monitoring, if applicable, legal matters with significant impact, finding of regulatory authorities’ findings, receive reports regarding irregularities and legal compliance, acting according to “whistleblower policy” and recommend to our board of directors if so required. |
Nasdaq Stock Market Requirements for Audit
Committee
Under the Nasdaq Stock Market
rules, we are required to maintain an audit committee consisting of at least three members, all of whom are independent and are financially
literate and one of whom has accounting or related financial management expertise.
As noted above, the members
of our audit committee include Lluis Pedragosa, Yair Shoham and Osnat Michaeli. Osnat Michaeli serves as the chairman of our
audit committee. All members of our audit committee will meet the requirements for financial literacy under the Nasdaq Stock Market rules.
Our board of directors has determined that each member of our audit committee will be an audit committee financial expert as defined by
the SEC rules and has the requisite financial experience as defined by the Nasdaq Stock Market rules.
Under the Companies Law, our
audit committee will also carry out the duties of a financial statement examination committee. As such, the audit committee will be responsible
for: (i) estimations and assessments made in connection with the preparation of financial statements; (ii) internal controls related to
the financial statements; (iii) completeness and propriety of the disclosure in the financial statements; (iv) the accounting policies
adopted and the accounting treatments implemented in material matters of the company; and (v) value evaluations, including the assumptions
and assessments on which evaluations are based and the supporting data in the financial statements.
Compensation Committee
Under the Companies Law, the
board of directors of any public company must establish a compensation committee. The compensation committee must be comprised of at least
three directors, including all of the external directors (if any). The compensation committee is subject to the same Companies Law restrictions
as the audit committee as to: (a) who may not be a member of the committee; and (b) who may not be present during committee deliberations
as described above.
Our compensation committee,
acting pursuant to a written charter, is comprised of Tal Barnoach, Yair Shoham and Osnat Michaeli. Our compensation committee complies
with the provisions of the Companies Law, the regulations promulgated thereunder on all aspects referring to its independence, authorities
and practice. Our compensation committee follows home country practice as opposed to complying with the compensation committee membership
and charter requirements prescribed under the Nasdaq Stock Market rules.
Our compensation committee
will review and recommend to our board of directors: with respect to our executive officers’ and directors’: (1) annual base
compensation (2) annual incentive bonus, including the specific goals and amounts; (3) equity compensation; (4) employment agreements,
severance arrangements, and change in control agreements and provisions; (5) retirement grants and/or retirement bonuses; and (6) any
other benefits, compensation, compensation policies or arrangements.
The duties of the compensation
committee include the recommendation to the company’s board of directors of a policy regarding the terms of engagement of office
holders, to which we refer as a compensation policy. Such policy must be adopted by the company’s board of directors, after considering
the recommendations of the compensation committee. The compensation policy is then brought for approval by our shareholders, which requires
a special majority (see “Item 6.C Directors, Senior Management and Employees—Board Practices—Approval of Related Party
Transactions under Israeli Law”). Under the Companies Law, the board of directors may adopt the compensation policy if it is not
approved by the shareholders, provided that after the shareholders oppose the approval of such policy, the compensation committee and
the board of directors revisit the matter and determine that adopting the compensation policy would be in the best interests of the company.
Under the Companies Law, we are required to adopt an office holder compensation policy. Our current compensation policy was approved at
an extraordinary general meeting of our shareholders held in January 2023.
The compensation policy must
serve as the basis for decisions concerning the financial terms of employment or engagement of executive officers and directors, including
exculpation, insurance, indemnification or any monetary payment or obligation of payment in respect of employment or engagement. The compensation
policy must relate to certain factors, including advancement of the company’s objectives, the company’s business and its long-term
strategy, and creation of appropriate incentives for executives. It must also consider, among other things, the company’s risk management,
size and the nature of its operations. The compensation policy must furthermore consider the following additional factors:
|
● |
the education, skills, expertise and accomplishments of the relevant director or executive; |
|
|
|
|
● |
the director’s or executive’s roles and responsibilities and prior compensation agreements with him or her; |
|
|
|
|
● |
the relationship between the cost of the terms of service of an office holder and the average median compensation of the other employees of the company (including those employed through manpower companies), including the impact of disparities in salary upon work relationships in the company; |
|
|
|
|
● |
the possibility of reducing variable compensation at the discretion of the board of directors; and the possibility of setting a limit on the exercise value of non-cash variable compensation; and |
|
|
|
|
● |
as to severance compensation, the period of service of the director or executive, the terms of his or her compensation during such service period, the company’s performance during that period of service, the person’s contribution towards the company’s achievement of its goals and the maximization of its profits, and the circumstances under which the person is leaving the company. |
The compensation policy must
also include the following principles:
|
● |
with the exception of office holders who report directly to the chief executive officer, the link between variable compensation and long-term performance and measurable criteria; |
|
|
|
|
● |
the relationship between variable and fixed compensation, and the ceiling for the value of variable compensation at the time of its grant; |
|
|
|
|
● |
the conditions under which a director or executive would be required to repay compensation paid to him or her if it was later shown that the data upon which such compensation was based was inaccurate and was required to be restated in the company’s financial statements; |
|
|
|
|
● |
the minimum holding or vesting period for variable, equity-based compensation; and |
|
|
|
|
● |
maximum limits for severance compensation. |
The compensation policy must
also consider appropriate incentives from a long-term perspective.
The compensation committee
will be responsible for: (1) recommending the compensation policy to a company’s board of directors for its approval (and subsequent
approval by the shareholders); and (2) duties related to the compensation policy and to the compensation of a company’s office holders,
including:
|
● |
recommending whether a compensation policy should continue in effect, if the then-current policy has a term of greater than three years (approval of either a new compensation policy or the continuation of an existing compensation policy must in any case occur every three years); |
|
|
|
|
● |
recommending to the board of directors periodic updates to the compensation policy; |
|
|
|
|
● |
assessing implementation of the compensation policy; |
|
|
|
|
● |
determining whether the terms of compensation of certain office holders of the company need not be brought to approval of the shareholders; and |
|
|
|
|
● |
determining whether to approve the terms of compensation of office holders that require the committee’s approval. |
Our compensation policy will
be designed to promote our long-term goals, work plan and policy, retain, motivate and incentivize our directors and executive officers,
while considering the risks that our activities involve, our size, the nature and scope of our activities and the contribution of an officer
to the achievement of our goals and maximization of profits, and align the interests of our directors and executive officers with our
long-term performance. To that end, a portion of an executive officer compensation package is targeted to reflect our short and long-term
goals, as well as the executive officer’s individual performance. On the other hand, our compensation policy will include measures
designed to reduce the executive officer’s incentives to take excessive risks that may harm us in the long-term, such as limits
on the value of cash bonuses and equity-based compensation, limitations on the ratio between the variable and the total compensation of
an executive officer and minimum vesting periods for equity-based compensation.
Our compensation policy will
also address our executive officer’s individual characteristics (such as his or her respective position, education, scope of responsibilities
and contribution to the attainment of our goals) as the basis for compensation variation among our executive officers and considers the
internal ratios between compensation of our executive officers and directors and other employees. For example, the compensation that may
be granted to an executive officer may include: base salary, annual bonuses, equity-based compensation, benefits and retirement and termination
of service arrangements. All cash bonuses are limited to a maximum amount linked to the executive officer’s base salary. In addition,
our compensation policy will provide for maximum permitted ratios between the total variable (cash bonuses and equity-based compensation)
and non-variable (base salary) compensation components, in accordance with an officer’s respective position with the company.
An annual cash bonus may be
awarded to executive officers upon the attainment of pre-set periodic objectives and individual targets. The annual cash bonus that may
be granted to executive officers other than our chairman or Chief Executive Officer may be based entirely on a discretionary evaluation.
Our Chief Executive Officer will be entitled to recommend performance objectives to such executive officers, and such performance objectives
will be approved by our compensation committee (and, if required by law, by our board of directors).
The performance measurable
objectives of our chairman and Chief Executive Officer will be determined annually by our compensation committee and board of directors.
A less significant portion of the chairman’s and/or the Chief Executive Officer’s annual cash bonus may be based on a discretionary
evaluation of the chairman’s or the Chief Executive Officer’s respective overall performance by the compensation committee
and the board of directors based on quantitative and qualitative criteria.
The equity-based compensation
under our compensation policy for our executive officers (including members of our board of directors) will be designed in a manner consistent
with the underlying objectives in determining the base salary and the annual cash bonus, with its main objectives being to enhance the
alignment between the executive officers’ interests with our long-term interests and those of our shareholders and to strengthen
the retention and the motivation of executive officers in the long term. Our compensation policy will provide for executive officer compensation
in the form of share options or other equity-based awards, such as restricted shares and phantom, options, in accordance with our equity
incentive plan then in place. Share options granted to executive officers shall be subject to vesting periods in order to promote long-term
retention of the awarded executive officers. The equity-based compensation shall be granted from time to time and be individually determined
and awarded according to the performance, educational background, prior business experience, qualifications, role and the personal responsibilities
of the executive officer.
In addition, our compensation
policy will contain compensation recovery provisions which allows us under certain conditions to recover bonuses paid in excess, will
enable our Chief Executive Officer to approve an immaterial change in the terms of employment of an executive officer (provided that the
changes of the terms of employment are in accordance our compensation policy) and will allow us to exculpate, indemnify and insure our
executive officers and directors subject to certain limitations set forth thereto.
Our compensation policy will
also provide for compensation to the members of our board of directors either: (i) in accordance with the amounts provided in the Companies
Regulations (Rules Regarding the Compensation and Expenses of an External Director) of 2000, as amended by the Companies Regulations (Relief
for Public Companies Traded in Stock Exchange Outside of Israel) of 2000, as such regulations may be amended from time to time; or (ii)
in accordance with the amounts determined in our compensation policy.
Internal Auditor
Under the Companies Law, the
board of directors of an Israeli public company must appoint an internal auditor nominated by the audit committee. As of July 31, 2023,
Sapir Efrati from Deloitte & Co. Israel has been acting as our internal auditor. The role of the internal auditor is to examine, among
other things, whether a company’s actions comply with the law and proper business procedure. The chairman of the Board, or whoever
the Board of the Company determines from time to time is required to oversee the activities, and to assess the performance of the internal
auditor as well as to review the internal auditor’s work plan. An internal auditor may not be an interested party or office holder,
or a relative of any interested party or office holder, and may not be a member of the company’s independent accounting firm or
its representative. The Companies Law defines an interested party as a holder of 5% or more of the outstanding shares or voting rights
of a company, any person or entity that has the right to appoint at least one director or the general manager of the company or any person
who serves as a director or as the general manager of a company. Our internal auditor is not our employee, but partner of a firm which
specializes in internal auditing.
Remuneration of Directors
Under the Companies Law, remuneration
of directors is subject to the approval of the compensation committee, thereafter by the board of directors and thereafter, unless exempted
under the regulations promulgated under the Companies Law, by the general meeting of the shareholders. In case the remuneration of the
directors is in accordance with regulations applicable to remuneration of the external directors then such remuneration shall be exempt
from the approval of the general meeting. Where the director is also a controlling shareholder, the requirements for approval of transactions
with controlling shareholders apply.
Fiduciary Duties of Office Holders
The Companies Law imposes
a duty of care and a duty of loyalty on all office holders of a company.
The duty of care requires
an office holder to act with the level of care with which a reasonable office holder in the same position would have acted under the same
circumstances. The duty of care of an office holder includes a duty to use reasonable means to obtain:
|
● |
information on the advisability of a given action brought for his approval or performed by him by virtue of his position; and |
|
|
|
|
● |
all other important information pertaining to these actions. |
The duty of loyalty of an
office holder requires an office holder to act in good faith and for the benefit of the company, and includes a duty to:
|
● |
refrain from any conflict of interest between the performance of his duties in the company and his performance of his other duties or personal affairs; |
|
|
|
|
● |
refrain from any action that is competitive with the company’s business; |
|
|
|
|
● |
refrain from exploiting any business opportunity of the company to receive a personal gain for himself or others; and |
|
|
|
|
● |
disclose to the company any information or documents relating to the company’s affairs which the office holder has received due to his position as an office holder. |
Insurance
Under the Companies Law, a
company may obtain insurance for any of its office holders against the following liabilities incurred due to acts he or she performed
as an office holder, if and to the extent provided for in the company’s articles of association:
|
● |
breach of his or her duty of care to the company or to another person; |
|
● |
a breach of his or her duty of loyalty to the company, provided that the office holder acted in good faith and had reasonable cause to assume that his or her act would not prejudice the company’s interests; and |
|
|
|
|
● |
a financial liability imposed upon him or her in favor of another person. |
We purchase increased insurance
coverage for a company of our size.
Indemnification
The Companies Law and the
Israeli Securities Law, 5728-1968, or the Securities Law, provide that a company may indemnify an office holder against the following
liabilities and expenses incurred for acts performed by him or her as an office holder, either pursuant to an undertaking made in advance
of an event or following an event, provided its articles of association include a provision authorizing such indemnification:
|
● |
a financial liability imposed on him or her in favor of another person by any judgment concerning an act performed in his or her capacity as an office holder, including a settlement or arbitrator’s award approved by a court; |
|
|
|
|
● |
reasonable litigation expenses, including attorneys’ fees, expended by the office holder (a) as a result of an investigation or proceeding instituted against him or her by an authority authorized to conduct such investigation or proceeding, provided that (1) no indictment (as defined in the Companies Law) was filed against such office holder as a result of such investigation or proceeding; and (2) no financial liability as a substitute for the criminal proceeding (as defined in the Companies Law) was imposed upon him or her as a result of such investigation or proceeding, or, if such financial liability was imposed, it was imposed with respect to an offense that does not require proof of criminal intent; or (b) in connection with a monetary sanction; |
|
|
|
|
● |
reasonable litigation expenses, including attorneys’ fees, expended by the office holder or imposed on him or her by a court: (1) in proceedings that the company institutes, or that another person institutes on the company’s behalf, against him or her; (2) in a criminal proceeding of which he or she was acquitted; or (3) as a result of a conviction for a crime that does not require proof of criminal intent; and |
|
|
|
|
● |
expenses incurred by an office holder in connection with an Administrative Procedure under the Securities Law, including reasonable litigation expenses and reasonable attorneys’ fees. An “Administrative Procedure” is defined as a procedure pursuant to chapters H3 (Monetary Sanction by the Israeli Securities Authority), H4 (Administrative Enforcement Procedures of the Administrative Enforcement Committee) or I1 (Arrangement to prevent Procedures or Interruption of procedures subject to conditions) to the Securities Law. |
The Companies Law also permits
a company to undertake in advance to indemnify an office holder, provided that if such indemnification relates to financial liability
imposed on him or her, as described above, then the undertaking should be limited and shall detail the following foreseen events and amount
or criterion:
|
● |
to events that in the opinion of the board of directors can be foreseen based on the company’s activities at the time that the undertaking to indemnify is made; and |
|
● |
in amount or criterion determined by the board of directors, at the time of the giving of such undertaking to indemnify, to be reasonable under the circumstances. |
We intend to enter, into indemnification
agreements with all of our directors and with all members of our senior management subject to the listing of our securities on the Nasdaq
Capital Market. Each such indemnification agreement will provide the office holder with indemnification permitted under applicable law
and up to a certain amount, and to the extent that these liabilities are not covered by directors and officers insurance.
Exculpation
Under the Companies Law, an
Israeli company may not exculpate an office holder from liability for a breach of his or her duty of loyalty, but may exculpate in advance
an office holder from his or her liability to the company, in whole or in part, for damages caused to the company as a result of a breach
of his or her duty of care (other than in relation to distributions), but only if a provision authorizing such exculpation is included
in its articles of association. Our amended and restated articles of association provide that we may exculpate, in whole or in part, any
office holder from liability to us for damages caused to the company as a result of a breach of his or her duty of care, other than a
breach of the duty of care in a distribution. Subject to the aforesaid limitations, under the indemnification agreements we intend to
enter, we will exculpate and release our office holders from any and all liability to us related to any breach by them of their duty of
care to us to the fullest extent permitted by law.
Limitations
The Companies Law provides
that we may not exculpate or indemnify an office holder nor enter into an insurance contract that would provide coverage for any liability
incurred as a result of any of the following: (1) a breach by the office holder of his or her duty of loyalty unless (in the case of indemnity
or insurance only, but not exculpation) the office holder acted in good faith and had a reasonable basis to believe that the act would
not prejudice us; (2) a breach by the office holder of his or her duty of care if the breach was carried out intentionally or recklessly
(as opposed to merely negligently); (3) any act or omission committed with the intent to derive an illegal personal benefit; or (4) any
fine, monetary sanction, penalty or forfeit levied against the office holder.
Under the Companies Law, exculpation,
indemnification and insurance of office holders in a public company must be approved by the compensation committee and the board of directors
and, with respect to certain office holders or under certain circumstances, also by the shareholders.
Our amended and restated articles
of association permit us to exculpate (subject to the aforesaid limitation), indemnify and insure our office holders to the fullest extent
permitted or to be permitted by the Companies Law.
The foregoing descriptions
summarize the material aspects and practices of our board of directors. For additional details, we also refer you to the full text of
the Companies Law, as well as of our amended and restated articles of association, which are exhibits to this Annual Report.
There are no service contracts
between us or our Subsidiary, on the one hand, and our directors in their capacity as directors, on the other hand, providing for benefits
upon termination of service.
Approval of Related Party Transactions under
Israeli Law
General
Under
the Companies Law, we may approve an action by an office holder from which the office holder would otherwise have to refrain, as described
above, if:
|
● |
the office holder acts in good faith and the act or its approval does not cause harm to the company; and |
|
|
|
|
● |
the office holder disclosed the nature of his or her interest in the transaction (including any significant fact or document) to the company at a reasonable time before the company’s approval of such matter. |
Disclosure of Personal Interests of an Office
Holder
The
Companies Law requires that an office holder disclose to the company, promptly, and, in any event, not later than the board meeting at
which the transaction is first discussed, any direct or indirect personal interest that he or she may have and all related material information
known to him or her relating to any existing or proposed transaction by the company. If the transaction is an extraordinary transaction,
the office holder must also disclose any personal interest held by:
|
● |
the office holder’s relatives; or |
|
|
|
|
● |
any corporation in which the office holder or his or her relatives holds 5% or more of the shares or voting rights, serves as a director or general manager or has the right to appoint at least one director or the general manager. |
An
office holder is not, however, obliged to disclose a personal interest if it derives solely from the personal interest of his or her relative
in a transaction that is not considered an extraordinary transaction. Under the Companies Law, an extraordinary transaction is a transaction:
|
● |
not in the ordinary course of business; |
|
|
|
|
● |
not on market terms; or |
|
|
|
|
● |
that is likely to have a material effect on the company’s profitability, assets or liabilities. |
The
Companies Law does not specify to whom within us nor the manner in which required disclosures are to be made. We require our office holders
to make such disclosures to our board of directors.
Under
the Companies Law, once an office holder complies with the above disclosure requirement, the board of directors may approve a transaction
between the company and an office holder, or a third party in which an office holder has a personal interest, unless the articles of association
provide otherwise and provided that the transaction is in the company’s interest. If the transaction is an extraordinary transaction
in which an office holder has a personal interest, first the audit committee and then the board of directors, in that order, must approve
the transaction. Under specific circumstances, shareholder approval may also be required. Generally, a person who has a personal interest
in a matter which is considered at a meeting of the board of directors or the audit committee may not be present at such a meeting unless
the chairman of the audit committee or board of directors (as applicable) determines that he or she should be present in order to present
the transaction that is subject to approval. A director who has a personal interest in a transaction, which is considered at a meeting
of the board of directors or the audit committee, may not be present at this meeting or vote on this matter, unless a majority of members
of the board of directors or the audit committee, as the case may be, has a personal interest. If a majority of the board of directors
has a personal interest, then shareholder approval is generally also required.
Disclosure of Personal Interests of a Controlling
Shareholder
Under
the Companies Law, the disclosure requirements that apply to an office holder also apply to a controlling shareholder of a public company.
Extraordinary transactions with a controlling shareholder or in which a controlling shareholder has a personal interest, including a private
placement in which a controlling shareholder has a personal interest, as well as transactions for the provision of services whether directly
or indirectly by a controlling shareholder or his or her relative, or a company such controlling shareholder controls, and transactions
concerning the terms of engagement and compensation of a controlling shareholder or a controlling shareholder’s relative, whether
as an office holder or an employee, require the approval of the audit committee or the compensation committee, as the case may be, the
board of directors and a majority of the shares voted by the shareholders of the company participating and voting on the matter in a shareholders’
meeting. In addition, the shareholder approval must fulfill one of the following requirements:
|
● |
at least a majority of the shares held by shareholders who have no personal interest in the transaction and are voting at the meeting must be voted in favor of approving the transaction, excluding abstentions; or |
|
● |
the shares voted by shareholders who have no personal interest in the transaction who vote against the transaction represent no more than 2% of the voting rights in the company. |
In
addition, any extraordinary transaction with a controlling shareholder or in which a controlling shareholder has a personal interest with
a term of more than three years requires the abovementioned approval every three years; however, such transactions not involving the receipt
of services or compensation can be approved for a longer term, provided that the audit committee determines that such longer term is reasonable
under the circumstances.
The
Companies Law requires that every shareholder that participates, in person, by proxy or by voting instrument, in a vote regarding a transaction
with a controlling shareholder, must indicate in advance or in the ballot whether or not that shareholder has a personal interest in the
vote in question. Failure to so indicate will result in the invalidation of that shareholder’s vote.
The
term “controlling shareholder” is defined in the Companies Law as a shareholder with the ability to direct the activities
of the company, other than by virtue of being an office holder. A shareholder is presumed to be a controlling shareholder if the shareholder
holds 50% or more of the voting rights in a company or has the right to appoint 50% or more of the directors of the company or its general
manager. In the context of a transaction involving a shareholder of the company, a controlling shareholder also includes a shareholder
who holds 25% or more of the voting rights in the company if no other shareholder holds more than 50% of the voting rights in the company.
For this purpose, the holdings of all shareholders who have a personal interest in the same transaction will be aggregated.
Approval of the Compensation of Directors and
Executive Officers
The compensation of, or an
undertaking to indemnify, insure or exculpate, an office holder who is not a director requires the approval of the company’s compensation
committee, followed by the approval of the company’s board of directors, and, if such compensation arrangement or an undertaking
to indemnify, insure or exculpate is inconsistent with the company’s stated compensation policy, or if the said office holder is
the chief executive officer of the company (subject to a number of specific exceptions), then such arrangement is subject to the approval
of our shareholders, subject to a special majority requirement.
Directors. Under the
Companies Law, the compensation of our directors requires the approval of our compensation committee, the subsequent approval of the board
of directors and, unless exempted under the regulations promulgated under the Companies Law, the approval of the general meeting of our
shareholders. If the compensation of our directors is inconsistent with our stated compensation policy, then, provided that those provisions
that must be included in the compensation policy according to the Companies Law have been considered by the compensation committee and
board of directors, shareholder approval by a special majority will be required.
Executive officers other
than the chief executive officer. The Companies Law requires the approval of the compensation of a public company’s executive
officers (other than the chief executive officer) in the following order: (i) the compensation committee, (ii) the company’s board
of directors, and (iii) only if such compensation arrangement is inconsistent with the company’s stated compensation policy, the
company’s shareholders by a special majority. However, if the shareholders of the company do not approve a compensation arrangement
with an executive officer that is inconsistent with the company’s stated compensation policy, the compensation committee and board
of directors may override the shareholders’ decision if each of the compensation committee and the board of directors provide detailed
reasons for their decision.
Chief executive officer. Under
the Companies Law, the compensation of a public company’s chief executive officer is required to be approved by: (i) the company’s
compensation committee; (ii) the company’s board of directors, and (iii) the company’s shareholders by a special majority.
However, if the shareholders of the company do not approve the compensation arrangement with the chief executive officer, the compensation
committee and board of directors may override the shareholders’ decision if each of the compensation committee and the board of
directors provides detailed reasons for their decision. In addition, the compensation committee may exempt the engagement terms of a candidate
to serve as the chief executive officer from shareholders’ approval, if the compensation committee determines that the compensation
arrangement is consistent with the company’s stated compensation policy, that the chief executive officer did not have a prior business
relationship with the company or a controlling shareholder of the company, and that subjecting the approval to a shareholder vote would
impede the company’s ability to attain the candidate to serve as the company’s chief executive officer (and provide detailed
reasons for the latter).
The approval of each of the
compensation committee and the board of directors, with regard to the office holders and directors above, must be in accordance with the
company’s stated compensation policy; however, under special circumstances, the compensation committee and the board of directors
may approve compensation terms of a chief executive officer that are inconsistent with the company’s compensation policy provided
that they have considered those provisions that must be included in the compensation policy according to the Companies Law and that shareholder
approval was obtained by a special majority requirement.
Duties of Shareholders
Under
the Companies Law, a shareholder has a duty to refrain from abusing his power in the company and to act in good faith and in an acceptable
manner in exercising his rights and performing his obligations toward the company and other shareholders, including, among other things,
in voting at general meetings of shareholders (and at shareholder class meetings) on the following matters:
|
● |
amendment of the articles of association; |
|
|
|
|
● |
increase in the company’s authorized share capital; |
|
|
|
|
● |
merger; and |
|
|
|
|
● |
the approval of related party transactions and acts of office holders that require shareholder approval. |
A
shareholder also has a general duty to refrain from oppressing other shareholders. The remedies generally available upon a breach of contract
will also apply to a breach of the above mentioned duties, and in the event of oppression of other shareholders, additional remedies are
available to the injured shareholder.
In
addition, any controlling shareholder, any shareholder that knows that its vote can determine the outcome of a shareholder vote and any
shareholder that, under a company’s articles of association, has the power to appoint or prevent the appointment of an office holder,
or has another power with respect to a company, is under a duty to act with fairness towards the company. The Companies Law does not describe
the substance of this duty except to state that the remedies generally available upon a breach of contract will also apply in the event
of a breach of the duty to act with fairness, taking the shareholder’s position in the company into account.
Employment and Consulting Agreements with Executive
Officers
We have entered into written
employment or consulting agreements with each of our executive officers. These agreements provide for notice periods of varying duration
for termination of the agreement by us or by the relevant executive officer, during which time the executive officer will continue to
receive salary and benefits. These agreements also contain customary provisions regarding non-competition, non-solicitation, confidentiality
of information and assignment of inventions. However, the enforceability of the non-competition provisions may be limited under applicable
law.
D. Employees.
See “Item 4.B. Business
Overview—Employees.”
E. Share Ownership.
See
“Item 7.A. Major Shareholders” below.
Share Option Plans
2010 Option Plan
In December 22, 2010, our board of directors adopted our 2010 Option
Plan, or the 2010 Plan. We are no longer granting options under the 2010 Plan and currently grant options under the 2015 Plan (as defined
below). There are currently 18,360 ordinary shares resulting from the exercise of certain options granted under the 2010 Plan which are
held in trust in favor of the employees who exercised such options. We maintain the 2010 Plan in order to allow our employees to enjoy
certain tax benefits under Israeli tax law. Of the 120,260 outstanding options as of March 3, 2025 under the 2010 Plan, all options were
fully vested.
Administration. Our
board of directors, a duly authorized committee of our board of directors, or the administrator, administer the 2010 Plan. Under the 2010
Plan, the administrator has the authority, subject to applicable law, to interpret the terms of the 2010 Plan and any option agreements
or options granted thereunder, designate recipients of options, determine and amend the terms of options, including, but not limited to,
the number and class of ordinary shares underlying each option, the time of grant of an option, the exercise price of an option (with
the consent of the grantee in the event of an increase of the exercise price), the time and vesting schedule applicable to an option,
accelerate or amend the vesting schedule applicable to an option (with the consent of the grantee in the event of an extension to the
vesting schedule) and take all other actions and make all other determinations necessary or advisable for the administration of the 2010
Plan.
The administrator also has
the authority to approve the conversion, substitution, cancellation or suspension under and in accordance with the 2010 Plan of any or
all options or ordinary shares. The administrator also has the authority to amend and rescind rules and regulations relating to the 2010
Plan or terminate the 2010 Plan at any time before the date of expiration of its ten-year term.
Grant. All options
granted pursuant to the 2010 Plan are evidenced by an option agreement. The option agreement sets forth the terms and conditions of the
options, including the number of shares subject to such options, vesting schedule, the exercise price, if applicable, the tax route and
other terms and conditions not inconsistent with the 2010 Plan as the administrator may determine
Exercise. An option
under the 2010 Plan may be exercised by providing us with a written notice of exercise, specifying the number of shares with respect to
which the option is being exercised and full payment of the exercise price for such shares, if applicable, in such form and method as
may be determined by the administrator and permitted by applicable law. An option may not be exercised for a fraction of a share.
Termination of Employment.
Options under the 2010 Plan shall expire in accordance with the period determined in the applicable option agreement or following the
termination of the grantee’s employment or engagement with us, as set forth below. In the event of the death of a grantee while
employed by or performing service for us or a subsidiary, or in the event of termination of a grantee’s employment or services for
reasons of disability, the grantee, or in the case of death, such grantee’s legal successor, may exercise options that have vested
prior to termination within the earlier of the twelve-month period following the date of death or termination, or the options’ expiration
date.
In the case of termination
of the grantee’s employee, other than for cause, any option that is vested prior to the date of termination may be exercised within
such period of time ending on the earlier of 90 days following the termination date, or the option’s expiration date.
Transferability. Unless
otherwise determined by the board of directors, options under the 2010 Plan may not, other than by will or laws of descent, be transferred
by the grantee nor may of the rights arising under the options be subject to a mortgage, attachment or other willful encumbrance.
Transactions. In the
event of a merger, consolidation or sale of all, or substantially all, of our assets or shares, any and all outstanding, unexercised options
granted under the 2010 Plan, whether vested or unvested shall be cancelled for no consideration, unless determined otherwise by our board
of directors in its sole and absolute discretion to cause or effect any actions such as (i) the assumption or exchange of the options
for options or shares of a successor company; (ii) the exchange of options for monetary compensation; or (iii) the determination that
all unvested options and unexercised vested options shall expire on the date of such transactions.
2015 Share Incentive Plan
The 2015 Share Incentive Plan,
or the 2015 Plan, was adopted by our board of directors on January 1, 2015 and its expiration was extended thereby until December 31,
2025. The 2015 Plan provides for the grant of equity-based incentive awards to our employees, directors, office holders, service providers
and consultants in order to incentivize them to increase their efforts on behalf of the company and to promote the success of our business.
Authorized Shares.
As of March 3, 2025, there are 935,419 ordinary shares reserved and available for issuance under the 2015 Plan.
Shares underlying an award
granted under the 2015 Plan or an award granted under the 2010 Plan that has expired, or was cancelled, terminated, forfeited, or repurchased
or settled in cash in lieu of issuance of shares, for any reason, without having been exercised, and if permitted by us, shares tendered
to pay the exercise price or withholding tax obligations, are available for issuance under the 2015 Plan in accordance with applicable
law.
Administration. Our
board of directors, a duly authorized committee of our board of directors or the administrator administer the 2015 Plan. Under the 2015
Plan, the administrator has the authority, subject to applicable law, to interpret the terms of the 2015 Plan and any award agreements
or awards granted thereunder, designate recipients of awards, determine and amend the terms of awards, including, but not limited to,
the number and class of ordinary shares underlying each option award, the time of grant of an option award, the exercise price of an option
award (with the consent of the grantee in the event of an increase of the exercise price), the fair market value of an ordinary share,
the time and vesting schedule applicable to an award or the method of payment for an award, accelerate or amend the vesting schedule applicable
to an award, prescribe the forms of agreement for use under the 2015 Plan and take all other actions and make all other determinations
necessary for the administration of the 2015 Plan.
The administrator also has
the authority to approve the conversion, substitution, cancellation or suspension under and in accordance with the 2015 Plan of any or
all option awards or ordinary shares. The administrator also has the authority to modify option awards to eligible individuals who are
foreign nationals or are individuals who are employed outside Israel to recognize differences in local law, tax policy or custom in order
to effectuate the purposes of the 2015 Plan but without amending the 2015 Plan. The administrator also has the authority to amend and
rescind rules and regulations relating to the 2015 Plan or terminate the 2015 Plan at any time before the date of expiration of its ten-year
term.
Eligibility. The 2015
Plan provides for granting awards under various tax regimes, including, without limitation, in compliance with Section 102 of the Israeli
Income Tax Ordinance (New Version), 5721-1961, or the Ordinance, and Section 3(i) of the Ordinance and for awards granted to our U.S.
employees or service providers, including those who are deemed to be U.S. residents for tax purposes, in compliance with Section 422 of
the Code, and Section 409A of the Code, or Incentive Stock Options.
Section 102 of the Ordinance
allows employees, directors and officers who are not controlling shareholders and are considered Israeli residents to receive favorable
tax treatment for compensation in the form of shares, options or certain other types of equity awards. Our non-employee service providers
and controlling shareholders may only be granted options under section 3(i) of the Ordinance, which does not provide for similar tax benefits.
Grant. All awards granted
pursuant to the 2015 Plan are evidenced by an award agreement, in a form approved, from time to time, by the administrator in its sole
discretion. The award agreement sets forth the terms and conditions of the award, including the type of award, number of shares subject
to such award, vesting schedule and conditions (including performance goals or measures) and the exercise price, if applicable, and other
terms and conditions not inconsistent with the 2015 Plan as the administrator may determine. Certain awards under the 2015 Plan may constitute
or provide for a deferral of compensation, subject to Section 409A of the Code, which may impose additional requirements on the terms
and conditions of such awards.
Unless otherwise determined
by the administrator and stated in the award agreement, and subject to the conditions of the 2015 Plan, awards for new employees vest
and become exercisable under the following schedule: 25% of the shares covered by the award, on the first anniversary of the vesting commencement
date determined by the administrator (and in the absence of such determination, the date on which such award was granted), and 6.25% of
the shares covered by the award at the end of each subsequent three-month period thereafter over the course of the following three years;
provided that the grantee remains continuously as an employee or provides services to us throughout such vesting dates.
Each award granted under the
2015 Plan will expire ten years from the date of the grant thereof, unless such shorter term of expiration is otherwise designated by
the administrator. In the case of an Incentive Stock Option granted to a 10% shareholder, within the meaning of Section 422(b)(6) of the
Code, the exercise period shall not exceed five years from the effective date of grant of such Incentive Stock Option.
Awards. The 2015 Plan
provides for the grant of share options (including Incentive Stock Options and Nonqualified Stock Options), restricted shares, RSUs and
other share-based awards. Options granted under the 2015 Plan to our employees who are U.S. residents may qualify as Incentive Stock Options
within the meaning of Section 422 of the Code, or may be non-qualified stock options. The exercise price of a stock option may not be
less than 100% of the fair market value of the underlying share on the date of grant unless the administrator specifically indicates that
the share option will have a lower exercise price and it complies with Section 409A of the Code, and in the case of Incentive Stock Options
granted to 10% shareholders, not less than 110%.
Exercise. An award
under the 2015 Plan may be exercised by providing us with a written notice of exercise, specifying the number of shares with respect to
which the award is being exercised and full payment of the exercise price for such shares, if applicable, in such form and method as may
be determined by the administrator and permitted by applicable law. An award may not be exercised for a fraction of a share. With regard
to tax withholding, exercise price and purchase price obligations arising in connection with awards under the 2015 Plan, the administrator
may, in its discretion, (1) accept cash, (2) provide for net withholding of shares in a cashless exercise mechanism or (3) direct a securities
broker to sell shares and deliver all or a part of the proceeds to the company or the trustee, or to pledge shares to a securities broker
or lender, as security for a loan, and to deliver all or part of the loan proceeds to the company or the trustee.
Transferability. Other
than by will, the laws of descent and distribution or as otherwise provided under the 2015 Plan or determined by the administrator, neither
the options nor any right in connection with such options are assignable or transferable.
Termination of Employment.
Unless otherwise determined by the administrator and subject to the conditions of the 2015 Plan, an award may only be exercised for as
long as the grantee is an employee or provides services to us. In the event of termination of a grantee’s employment or service
with us or any of our affiliates, other than for cause, all vested and exercisable awards held by such grantee as of the date of termination
may be exercised within three months after such date of termination, unless otherwise determined by the administrator and subject to the
conditions of the 2015 Plan and in no event later than the expiration of the term of such awards. After such three-month period or expiration
of the term of such awards, all such unexercised awards will terminate and the shares covered by such awards shall again be available
for issuance under the 2015 Plan.
In the event of termination
of a grantee’s employment or service with us or any of our affiliates due to such grantee’s death or permanent disability
all vested and exercisable awards held by such grantee as of the date of termination may be exercised by the grantee or the grantee’s
legal guardian, estate, or by a person who acquired the right to exercise the award by bequest or inheritance, as applicable, within one
year after such date of termination, unless otherwise provided by the administrator and in the event of termination due to such grantee’s
retirement, within three months of such termination. Any awards which are unvested as of the date of such termination or which are vested
but not then exercised within the one-year period following such date, will terminate and the shares covered by such awards shall again
be available for issuance under the 2015 Plan.
Notwithstanding any of the
foregoing, if a grantee’s employment or services with us or any of our affiliates is terminated for “cause” (as defined
in the 2015 Plan), all outstanding awards held by such grantee (whether vested or unvested) will terminate on the date of such termination
and the shares covered by such awards shall again be available for issuance under the 2015 Plan.
Transactions. In the
event of a share split, reverse share split, share dividend, recapitalization, combination or reclassification of our shares, merger,
consolidation, amalgamation, a reorganization or other similar occurrences, the administrator in its sole discretion shall make an appropriate
adjustment in the number of shares related to each outstanding award and to the number of shares reserved for issuance under the 2015
Plan, to the class and kind of shares subject to the 2015 Plan, as well as the exercise price per share of each outstanding award, as
applicable, the terms and conditions concerning vesting and exercisability and the term and duration of outstanding awards, or any other
terms that the administrator adjusts in its discretion; provided that any fractional shares resulting from such adjustment shall be rounded
to the nearest whole share unless otherwise determined by the administrator. Notwithstanding any of the foregoing, unless determined by
the administrator, no adjustment shall be made by reason of the distribution of subscription rights or rights offering to outstanding
shares or other issuance of shares by us.
In the event of a merger or
consolidation of the company, or a sale of all, or substantially all, of the our shares or assets or other transaction having a similar
effect on us, or liquidation or dissolution, or such other transaction or circumstances that our board of directors determines to be a
relevant transaction, then without the consent of the grantee, the administrator may but is not required to (i) cause any outstanding
award to be assumed or substituted by such successor corporation, (ii) regardless of whether or not the successor corporation assumes
or substitutes the award (a) provide the grantee with the option to exercise the award as to all or part of the shares, and may provide
for an acceleration of vesting of unvested awards, or (b) cancel the award and pay in cash, shares of the company, the acquirer or other
corporation which is a party to such transaction or other property as determined by the administrator as fair in the circumstances, (iii)
determine that any payments made in respect of awards shall be made or delayed to the same extent that payment of consideration to the
holders of the shares in connection with the merger/sale is made or delayed, or (iv) suspend the grantee’s rights to exercise any
vested portion of an award for a period of time prior to the signing or consummation of a merger/sale transaction.
Notwithstanding the foregoing,
the administrator may upon such event amend, modify or terminate the terms of any award as it shall deem, in good faith, appropriate.
F. Disclosure of a registrant’s
action to recover erroneously awarded compensation.
There was no erroneously awarded compensation that was required to be recovered pursuant to the Beamr Imaging Ltd. Executive Officer Clawback
Policy during the fiscal year ended December 31, 2024.
ITEM 7. MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
A. Major Shareholders
The following table sets forth information with respect to the beneficial
ownership of our ordinary shares as of March 3, 2025 by:
|
● |
each of our directors and senior management; |
|
● |
all of our directors and senior management as a group; and |
|
● |
each person (or group of affiliated persons) known by us to be the beneficial owner of 5% or more of the outstanding ordinary shares. |
The beneficial ownership of
our ordinary shares is determined in accordance with the rules of the SEC and generally includes any shares over which a person exercises
sole or shared voting or investment power, or the right to receive the economic benefit of ownership. For purposes of the table below,
we deem ordinary shares issuable pursuant to options that are currently exercisable or exercisable within 60 days from March 3, 2025
to be outstanding and to be beneficially owned by the person holding the options for the purposes of computing the percentage ownership
of that person, but we do not treat them as outstanding for the purpose of computing the percentage ownership of any other person. Percentage
of shares beneficially owned is based on ordinary shares issued and outstanding as of March 3, 2025.
Based upon a review of the information provided to us by our transfer
agent, as of March 3, 2025, there was one holder of record of our ordinary shares, holding approximately 69% of our outstanding ordinary
shares, that had a registered address in the United States. This number is not representative of the number of beneficial holders of our
shares, nor is it representative of where such beneficial holders reside, since all of these shares held of record in the United States
were held through Cede & Co., the nominee company of the Depository Trust Company, on behalf of hundreds of firms of brokers and banks
in the United States, who in turn held such shares on behalf of several thousand clients and customers. We have also set forth below information
known to us regarding any significant change in the percentage ownership of our ordinary shares by any major shareholders during the past
three years. Except where otherwise indicated, we believe, based on information furnished to us by such owners, that the beneficial owners
of the ordinary shares listed below have sole investment and voting power with respect to such shares.
All of our shareholders, including
the shareholders listed below, have the same voting rights attached to their ordinary shares, and neither our principal shareholders nor
our directors and executive officers have different or special voting rights with respect to their ordinary shares. A description of any
material relationship that our principal shareholders have had with us or any of our predecessors or affiliates within the past three
years is included under “Item 7.A Major Shareholders and Related Party Transactions—Certain Relationships and Related Party
Transactions.”
Unless otherwise noted below,
the address of each shareholder, director and executive officer is c/o Beamr Imaging Ltd., 10 HaManofim Street Herzeliya, 43305,
Israel.
Name of beneficial owner |
|
Number of
Shares
beneficially
owned |
|
|
Percentage
of Shares beneficially owned |
|
5% or Greater Shareholder |
|
|
|
|
|
|
Disruptive Technologies III L.P.(1) |
|
|
976,320 |
|
|
|
6.3 |
% |
Directors and Executive Officers |
|
|
|
|
|
|
|
|
Sharon Carmel(2) |
|
|
3,568,190 |
|
|
|
23 |
% |
Danny Sandler(3) |
|
|
57,250 |
|
|
|
* |
|
Tamar Shoham(4) |
|
|
105,800 |
|
|
|
* |
|
Dani Megrelishvili(5) |
|
|
149,967 |
|
|
|
1 |
% |
Haggai Barel (6) |
|
|
- |
|
|
|
- |
|
Michael Ozeryansky (7) |
|
|
18,750 |
|
|
|
* |
|
Tal Barnoach(8) |
|
|
124,849 |
|
|
|
* |
|
Lluis Pedragosa(9) |
|
|
13,728 |
|
|
|
* |
|
Yair Shoham(9) |
|
|
13,728 |
|
|
|
* |
|
Osnat Michaeli(9) |
|
|
13,728 |
|
|
|
* |
|
All directors, director nominees and executive officers as a group (10 persons) |
|
|
4,065,990 |
|
|
|
26.2 |
% |
* |
Indicates beneficial ownership of less than 1% of the total ordinary shares outstanding. |
(1) |
Consists of 976,320 ordinary shares held by Disruptive Technologies III L.P. Disruptive Technology Ltd is the general partner of Disruptive Technologies L.P & Disruptive Technologies III L.P, Tal Barnoach and Adam Rothstein holds the GP and therefore they are deemed to have voting and dispositive power concerning the shares. The address of the principal office of Technologies L.P & Disruptive Technologies III L.P is PO Box 309, Ugland House, Grand Cayman, KY1-1104, Cayman Islands. |
(2) |
Consists of 3,568,190 ordinary shares. |
(3) |
Consists of 57,250 options to purchase ordinary shares that are currently exercisable or will be exercisable within 60 days from March 3, 2025. Does not include 42,750 ordinary shares issuable upon exercise of outstanding options that are not exercisable within 60 days of March 3, 2025. |
(4) |
Consists of 105,800 options to purchase ordinary shares that are currently exercisable or will be exercisable within 60 days from March 3, 2025. Does not include 2,500 ordinary shares issuable upon exercise of outstanding options that are not exercisable within 60 days of March 3, 2025. |
(5) |
Consists of 12,000 ordinary shares, and (ii) 137,967 options to purchase ordinary shares that are currently exercisable or will be exercisable within 60 days from March 3, 2025. Does not include 107,307 ordinary shares issuable upon exercise of outstanding options that are not exercisable within 60 days of March 3, 2025. |
(6) |
Does not include 300,000 ordinary shares issuable upon exercise of outstanding options that are not exercisable within 60 days of March 3, 2025. |
(7) |
Consists of 18,750 options to purchase ordinary shares that are currently exercisable or will be exercisable within 60 days from March 3, 2025. Does not include 31,250 ordinary shares issuable upon exercise of outstanding options that are not exercisable within 60 days of March 3, 2025. |
(8) |
Consists of (i) 63,121 ordinary shares and (ii) options to purchase 61725 ordinary shares that are currently exercisable or will be exercisable within 60 days from March 3, 2025. Does not include 5,272 ordinary shares issuable upon exercise of outstanding options that are not exercisable within 60 days of March 3, 2025. The ordinary shares do not include shares held by Disruptive Technologies III L.P. or Disruptive Technologies L.P. |
(9) |
Consists of 13,728 options to purchase ordinary shares that are currently exercisable or will be exercisable within 60 days from March 3, 2025. Does not include 5,272 ordinary shares issuable upon exercise of outstanding options that are not exercisable within 60 days of March 3, 2025. |
To our knowledge, other than
as disclosed in the table above, our other filings with the SEC and this Annual Report, there has been no significant change in the percentage
ownership held by any major shareholder since January 1, 2021.
B. Related Party Transactions
The following is a description
of the material terms of those transactions with related parties to which we, or our subsidiaries, are party since January 1, 2024.
Sharon Carmel Management
On November 1, 2009, we entered
into a services agreement with Sharon Carmel Management Ltd., or SCM, a company owned by our Chief Executive Officer and Chairman, Sharon
Carmel, according to which we receive consulting services for a current monthly gross amount of NIS 45,000 from Mr. Carmel as our full
time Chief Executive Officer.
In addition, on February 16,
2022, we entered into an addendum to the services agreement with SCM under which it was agreed that (i) the term of the services agreement
with SCM was extended until December 31, 2025 and (ii) the current liability towards SCM as was accrued for services rendered under the
services agreement over a period commencing January 1, 2020 through February 16, 2022 in total amount of $359,000, or the Current Liability,
will be paid in 18 equal installments (without an interest) starting on March 1, 2022, or the Commencement Date. However, in the event
that we did not have available sufficient funds in any such payment date from and after the Commencement Date to repay the installments
of the Current Liability and/or the on-going fee owed to SCM or in the event that we determine that according to the following 12-months
period budget that we shall not have available sufficient funds to pay such installments and/or the on-going fee, then SCM agreed to postpone
such payments owed to it until we will have such sufficient funds. Any unpaid on-going fee payments would be added to the Current Liability.
Following the completion of our initial public offering, which closed in March 2023, the Current Liability was equal to $462,000 was paid
in 18 equal installments (without an interest) that commenced in March 2023. As of December 31, 2024, the Current Liability was repaid
in full.
On May 22, 2024, the Company's Compensation
Committee approved adjustments of the compensation terms and of the Founder for his duties as Chief Executive Officer of the Company,
following which his salary shall be increased by NIS 20 thousand, subject the approval of the Company’s shareholders at a general
meeting of the shareholders, which was approved on August 5, 2024
Agreements and Arrangements With, and Compensation
of Executive Officers
Certain of our executive officers
have employment agreements that contain customary provisions and representations, including confidentiality, non-competition, non-solicitation
and inventions assignment undertakings by the executive officers. Under current applicable Israeli employment laws, we may not be able
to enforce (either in whole or in part) covenants not to compete and therefore may be unable to prevent our competitors from benefiting
from the expertise of some of our former employees. See “Item 6.B Directors, Senior Management and Employees—Compensation.”
Options
Since
our inception we have granted options to purchase our ordinary shares to our officers, and since our initial public offering, we have
granted options to purchase our ordinary shares to our directors. Such option agreements may contain acceleration provisions upon certain
merger, acquisition, or change of control transactions. We describe our option plans under “Management—Share Option Plans.”
If the relationship between us and an executive officer or a director is terminated, except for cause (as defined in the various Option
Plan agreements), options that are vested will generally remain exercisable for three (3) months following the date of such termination
if we initiate such termination or two weeks following the date of such termination, if an executive officer or a director initiates such
termination.
Indemnification
Agreements
Our amended and restated articles
of association permits us to exculpate, indemnify and insure each of our directors and office holders to the fullest extent permitted
by the Israeli Companies Law. Upon the closing of our initial public offering, we entered into indemnification agreements with each of
our directors, director nominees and executive officers, undertaking to indemnify them to the fullest extent permitted by Israeli law,
including with respect to liabilities resulting from a public offering of our shares, to the extent that these liabilities are not covered
by insurance. We have also obtained directors and officers insurance for each of our executive officers and directors. For further information,
see “Item 6.C Directors, Senior Management and Employees—Board Practices—Exculpation,” Item 6.C Directors, Senior
Management and Employees—Board Practices—Insurance,” and “Item 6.C Directors, Senior Management and Employees—Board
Practices—Indemnification.”
C. Interests of Experts and Counsel
Not applicable.
ITEM 8. FINANCIAL INFORMATION.
A. Consolidated Statements and Other
Financial Information.
See “Item 18. Financial
Statements.”
Legal Proceedings
See “Item 4.B. Business
Overview—Legal Proceedings.”
Dividends
We have never declared or
paid any cash dividends to our shareholders of our ordinary shares, and we do not anticipate or intend to pay cash dividends in the foreseeable
future. Payment of cash dividends, if any, in the future will be at the discretion of our board of directors in compliance with applicable
legal requirements and will depend on a number of factors, including future earnings, our financial condition, operating results, contractual
restrictions, capital requirements, business prospects, our strategic goals and plans to expand our business, applicable law and other
factors that our board of directors may deem relevant.
The Companies Law imposes
further restrictions on our ability to declare and pay dividends
Payment of dividends may be
subject to Israeli withholding taxes. See “Item 10.E—Additional Information—Taxation” for additional information.
B. Significant Changes
Other than as otherwise described
in this Annual Report on Form 20-F and as set forth below, no significant change has occurred in our operations since the date of our
consolidated financial statements included in this Annual Report on Form 20-F.
ITEM 9. THE OFFER AND LISTING
A. Offer and Listing Details
On February 27, 2023, our
ordinary shares were approved for trading on the Nasdaq Capital Market under our ticker symbol “BMR” and began trading at
the open of market on February 28, 2023.
B. Plan of Distribution
Not applicable.
C. Markets
Our ordinary shares are listed
on the Nasdaq Capital Market.
D. Selling Shareholders
Not applicable.
E. Dilution
Not applicable.
F. Expenses of the Issue
Not applicable.
ITEM 10. ADDITIONAL INFORMATION
A. Share Capital
Not applicable.
B. Memorandum and Articles of Association
A copy of our Amended and
Restated Articles of Association is attached as Exhibit 1.1 to this Annual Report. Other than as disclosed below, the information called
for by this Item is set forth in Exhibit 2.1 to this Annual Report and is incorporated by reference into this Annual Report.
C. Material Contracts
Except
as set forth below, we have not entered into any material contract within the two years prior to the date of this Annual Report on Form
20-F, other than contracts entered into in the ordinary course of business, or as otherwise described herein in “Item 4.A.
History and Development of the Company”, “Item 4.B. Business Overview”, “Item 7A. Major Shareholders”
or “Item 7B. Related Party Transactions” above.
D. Exchange Controls
There are currently no Israeli
currency control restrictions on remittances of dividends on our ordinary shares, proceeds from the sale of the shares or interest or
other payments to non-residents of Israel, except for shareholders who are subjects of countries that are, or have been, in a state of
war with Israel.
E. Taxation.
The following description
is not intended to constitute a complete analysis of all tax consequences relating to the acquisition, ownership and disposition of our
ordinary shares. You should consult your own tax advisor concerning the tax consequences of your particular situation, as well as any
tax consequences that may arise under the laws of any state, local, foreign, or other taxing jurisdiction.
Israeli Tax Considerations and Government Programs
The
following is a brief summary of the material Israeli tax laws applicable to us and certain Israeli Government programs that benefit us.
This section also contains a discussion of material Israeli tax consequences concerning the ownership and disposition of our ordinary
shares. This summary does not discuss all the aspects of Israeli tax law that may be relevant to a particular investor in light of his
or her personal investment circumstances or to some types of investors subject to special treatment under Israeli law. Examples of such
investors include residents of Israel or traders in securities who are subject to special tax regimes not covered in this discussion.
To the extent that the discussion is based on new tax legislation that has not yet been subject to judicial or administrative interpretation,
we cannot assure you that the appropriate tax authorities or the courts will accept the views expressed in this discussion. The discussion
below is subject to change, including due to amendments under Israeli law or changes to the applicable judicial or administrative interpretations
of Israeli law, which change could affect the tax consequences described below.
General
Corporate Tax Structure in Israel
Israeli
resident (as defined below) companies, such as us, are generally subject to corporate tax at the rate of 23% since 2018. However, the
effective tax rate imposed on a company that derives income from a Preferred Enterprise or a Preferred Technology Enterprise (as discussed
below) may be considerably lower. Capital gains derived by an Israeli company are generally subject to tax at the prevailing corporate
tax rate.
Law
for the Encouragement of Industry (Taxes), 5729-1969
The
Law for the Encouragement of Industry (Taxes), 5729-1969 (the “Industry Encouragement Law”), grants several tax benefits for
“Industrial Companies.”
The
Industry Encouragement Law defines an “Industrial Company” as a company resident in Israel, of which 90% or more of its income
in any tax year, other than income deriving from defense loans, and is derived from an “Industrial Enterprise” owned by it.
An “Industrial Enterprise” is defined as an enterprise whose principal activity in a given tax year is industrial production
(and several other activities listed in the said law, and are associated with industrial production).
The
following corporate tax benefits, among others, are available to Industrial Companies:
| ● | amortization over an
eight-year period of the cost of patents and/or rights to use a patent and know-how which were purchased in good faith and/or are used
for the development or advancement of the Industrial Enterprise over an eight-year period; |
| ● | deduction of expenses
incurred in connection with the issuance and listing of shares on a stock market over a three-year period; and |
| ● | under certain conditions,
an election to file its tax returns along with related Israeli Industrial Companies. |
There
can be no assurance that we currently qualify, or will continue to qualify, as an Industrial Company or that the benefits described above
will be available in the future.
Law
for the Encouragement of Capital Investments, 5719-1959
Tax
Benefits for Income from Preferred Enterprise
The
Law for the Encouragement of Capital Investments, 5719-1959 (the “Investment Law”), currently provides certain tax benefits
for income generated by “Preferred Companies” from their “Preferred Enterprises.” The definition of a Preferred
Company includes, inter alia, a company incorporated in Israel and that is not wholly owned by a governmental entity, which:
| ● | owns a Preferred Enterprise,
which is defined as an “Industrial Enterprise” (as defined under the Investment Law) that is classified as either a “Competitive
Enterprise” (as defined under the Investment Law) or a “Competitive Enterprise in the Field of Renewable Energy” (as
defined under the Investment Law); |
| ● | is controlled and managed
from Israel; |
| ● | is not a “Family
Company,” a “Home Company,” or a “Kibbutz” (collective community) as defined under the Income Tax Ordinance; |
| ● | keeps acceptable ledgers
and files reports in accordance with the provisions of the Investment Law and the Income Tax Ordinance; and |
| ● | was not, and certain
officers of which were not, convicted of certain crimes in the 10 years prior to the tax year with respect to which benefits are being
claimed. |
As
of January 1, 2017, a Preferred Company is currently entitled to a reduced corporate tax rate of 16% with respect to its income derived
by its Preferred Enterprise, unless the Preferred Enterprise is located in development area A, in which case the rate is currently 7.5%
(our operations are currently not located in development area A).
Dividends
paid out of income attributed to a Preferred Enterprise are generally subject to tax at the rate of 20% or such lower rate as may be provided
in an applicable tax treaty. However, if such dividends are paid to an Israeli company, such dividends should be exempt from tax (although,
if such dividends are subsequently distributed to non-Israeli individuals or a non-Israeli company, tax at a rate of 20% or such lower
rate as may be provided in an applicable tax treaty will apply).
If
in the future we generate taxable income, to the extent that we qualify as a “Preferred Company,” the benefits provided under
the Investment Law could potentially reduce our corporate tax liabilities. Therefore, the termination or substantial reduction of the
benefits available under the Investment Law could materially increase our tax liabilities.
Tax
Benefits for Income from Preferred Technology Enterprise
An
amendment to the Investment Law was enacted as part of the Economic Efficiency Law that was published on December 29, 2016, and entered
into effect as of January 1, 2017 (the “2017 Amendment”). The 2017 Amendment provides additional tax benefits to Preferred
Companies for “Technology Enterprises,” as described below, and is in addition to the Preferred Enterprise regime provided
under the Investment Law.
The
2017 Amendment provides that a technology company satisfying certain conditions will qualify as a “Preferred Technology Enterprise”
and may thereby enjoy a reduced corporate tax rate of 12% on income that qualifies as “Preferred Technology Income,” as defined
in the Investment Law. The tax rate is further reduced to 7.5% for a Preferred Technology Enterprise located in development area A. In
addition, a Preferred Technology Enterprise may enjoy a reduced capital gains tax rate of 12% on capital gain derived from the sale of
certain “Benefited Intangible Assets” (as defined in the Investment Law) to a related foreign company if the Benefited Intangible
Assets were acquired from a foreign company on or after January 1, 2017 for at least NIS 200 million, pending that the sale receives is
pre-approved by the IIA.
Dividends
distributed by a Preferred Technology Enterprise that are paid out of Preferred Technology Income are subject to tax at the rate of 20%,
but if they are distributed to a foreign company and at least 90% of the shares of the distributing company are held by foreign resident
companies then the tax rate may be as low as 4%, subject to the fulfillment of certain conditions.
As
we have not yet generated taxable income, there is no assurance that we qualify as a Preferred Technology Enterprise or that the benefits
described above will be available to us in the future.
If
in the future we generate taxable income, to the extent that we qualify as a “Preferred Company,” the benefits provided under
the Investment Law could potentially reduce our corporate tax liabilities. Therefore, the termination or substantial reduction of the
benefits available under the Investment Law could materially increase our tax liabilities.
The
Encouragement of Research, Development and Technological Innovation in the Industry Law 5744
Under
the Encouragement of Research, Development and Technological Innovation in the Industry Law 5744-1984 (formerly known as the Law for the
Encouragement of Research and Development in Industry 5744-1984) (“Innovation Law”), and the regulations and guidelines promulgated
thereunder, research and development programs which meet specified criteria and are approved by a committee of the IIA, are eligible for
grants. The grants awarded are typically up to 50% of the project’s expenditures, as determined by the research committee. The grantee
is required to pay royalties to the State of Israel from the sale of products developed under the program. Regulations under the Innovation
Law generally provide for the payment of royalties of 3% to 6% on income generated from products and services based on technology developed
using grants, until 100% of the grant, linked to the dollar and bearing interest at the LIBOR rate, is repaid. In July 2017, new regulations
came into force. According to the new regulations, the royalties range between 1.3-5% depending on the company’s size and sector.
The terms of the IIA participation also require that products developed with IIA grants be manufactured in Israel and that the know-how
developed thereunder may not be transferred outside of Israel, unless approval is received from the IIA and additional payments are made
to the IIA. However, this does not restrict the export of products that incorporate the funded know-how. The royalty repayment ceiling
can reach up to three times the amount of the grant received (plus interest) if manufacturing is transferred outside of Israel, and repayment
of up to six times the amount of the grant (plus interest) may be required if the technology itself is transferred outside of Israel or
license to use it was granted to a foreign entity.
Taxation
of our Shareholders
Capital
Gains Tax
Israeli
law generally imposes a capital gains tax (i) on the sale of any capital assets by residents of Israel, as defined for Israeli tax purposes,
and (ii) on the sale of capital assets located in Israel, including shares of Israeli companies, by non-residents of Israel, unless a
specific exemption is available or unless a tax treaty between Israel and the shareholder’s country of residence provides otherwise.
The law distinguishes between real gain and inflationary surplus. The inflationary surplus is a portion of the total capital gain that
is equivalent to the increase of the relevant asset’s purchase price which is attributable to the increase in the Israeli consumer
price index or a foreign currency exchange rate between the date of purchase and the date of sale. The real gain is the excess of the
total capital gain over the inflationary surplus.
Israeli
Residents
Generally,
as of January 1, 2012 and thereafter, the tax rate applicable to real capital gains derived from the sale of shares, whether listed on
a stock market or not, is 25% for Israeli individuals, unless such shareholder claims a deduction for financing expenses in connection
with such shares, in which case the gain will generally be taxed at a rate of 30%. Additionally, if such shareholder is considered a “substantial
shareholder” (SSH) at the time of the sale or at any time during the 12-month period preceding such sale, the tax rate will be 30%.
A “substantial shareholder” is defined as one who holds, directly or indirectly, alone or “together with another”
(i.e., together with a relative, or together with someone who is not a relative but with whom, according to an agreement, there is regular
cooperation in material matters of the company, directly or indirectly), directly or indirectly, at least 10% of any of the “means
of control” in the company. “Means of control” generally include the right to vote, receive profits, nominate a director
or an executive officer, receive assets upon liquidation, or instruct someone who holds any of the aforementioned rights regarding the
manner in which such rights are to be exercised. However, different tax rates will apply to dealers in securities. Israeli companies are
subject to capital gains tax at the regular corporate tax rate (i.e., 23% for the tax year 2018 and thereafter) on real capital gains
derived from the sale of listed shares.
As
of January 1, 2024, Israeli resident shareholders who are individuals with taxable income that exceeds NIS 721,560 in a tax year (linked
to the Israeli consumer price index each year) will be subject to an additional tax at the rate of 3% on the portion of their taxable
income for such tax year that is in excess of NIS 721,560 (linked to the Israeli consumer price index each year). For this purpose, taxable
income includes taxable capital gains from the sale of our shares and taxable income from dividend distributions.
In
some instances where our shareholders are liable for Israeli tax on the sale of their ordinary shares, the payment of the consideration
may be subject to the withholding of Israeli tax at source.
Non-Israeli
Residents
A
non-Israeli resident who derives capital gains from the sale of shares in an Israeli resident company that were purchased after the company
was listed for trading on a stock exchange outside of Israel will be exempt from Israeli tax so long as the shares were not held through
a permanent establishment that the non-resident maintains in Israel. However, non-Israeli resident corporations will not be entitled to
the foregoing exemption if (i) an Israeli resident has a controlling interest, directly or indirectly, alone, “together with another”
(as defined above), or together with another Israeli resident, of more than 25% in one or more of the “means of control” (as
defined above) in such non-Israeli resident corporation, or (ii) Israeli residents are the beneficiaries of, or are entitled to, 25% or
more of the revenues or profits of such non-Israeli resident corporation, whether directly or indirectly.
In
addition, a sale of securities by a non-Israeli resident may be exempt from Israeli capital gains tax under the provisions of an applicable
tax treaty. For example, pursuant to the provisions of the Convention between the Government of the United States of America and the Government
of the State of Israel with respect to Taxes on Income, as amended (the “U.S.-Israel Tax Treaty”), capital gains arising from
the sale, exchange or disposition of our ordinary shares by (i) a person who qualifies as a resident of the United States within the meaning
of the U.S.-Israel Tax Treaty, (ii) who holds the shares as a capital asset, and (iii) who is entitled to claim the benefits afforded
to such person by the U.S.-Israel Tax Treaty generally is generally exempt from Israeli capital gains tax. Such exemption will not apply
if: (i) such person holds, directly or indirectly, shares representing 10% or more of our voting power during any part of the 12-month
period preceding such sale, exchange, or disposition, subject to particular conditions; (ii) the capital gains from such sale, exchange,
or disposition are attributable to a permanent establishment in Israel; or (iii) such person is an individual and was present in Israel
for 183 days or more during the relevant tax year. In such case, the capital gain arising from the sale, exchange, or disposition of our
ordinary shares would be subject to Israeli tax, to the extent applicable; however, under the U.S.-Israel Tax Treaty, the taxpayer may
be permitted to claim a credit for such taxes against the U.S. federal income tax imposed with respect to such sale, exchange, or disposition,
subject to the limitations under U.S. law applicable to foreign tax credits. The U.S.-Israel Tax Treaty does not relate to U.S. state
or local taxes.
Shareholders
may be required to demonstrate that they are exempt from tax on their capital gains in order to refrain from withholding at source at
the time of sale.
It
should be noted that in the event that the real capital gain realized by an individual shareholder is not exempt from tax in Israel, the
tax rates applicable to Israeli resident individual shareholders should generally apply.
In
some instances where our shareholders may be liable for Israeli tax on the sale of their ordinary shares, the payment of the consideration
may be subject to the withholding of Israeli tax at source.
Taxation
of Dividend Distributions
Israeli
Residents
Israeli
resident individuals are generally subject to Israeli income tax on the receipt of dividends paid on our ordinary shares, other than bonus
shares (share dividends). As of January 1, 2012 and thereafter, the tax rate applicable to such dividends is generally 25%. With respect
to a person who is a “substantial shareholder” (as defined above) at the time the dividend is received or at any time during
the preceding 12-month period, the applicable tax rate is 30%. Dividends paid from income derived from Preferred Enterprises and Preferred
Technology Enterprises will generally be subject to income tax at a rate of 20%.
As
of January 1, 2024, Israeli resident shareholders who are individuals with taxable income that exceeds NIS 721,560 in a tax year (linked
to the Israeli consumer price index each year) will be subject to an additional tax at the rate of 3% on the portion of their taxable
income for such tax year that is in excess of NIS 721,560 (linked to the Israeli consumer price index each year). For this purpose, taxable
income includes taxable capital gains from the sale of our shares and taxable income from dividend distributions.
Dividends
paid to an Israeli resident individual shareholder on our ordinary shares will generally be subject to withholding tax at the rates corresponding
with the income tax rates detailed above unless we are provided in advance with a withholding tax certificate issued by the Israel Tax
Authority stipulating a different rate.
Notwithstanding
the above, dividends paid to an Israeli resident “substantial shareholder” (as defined above) on publicly traded shares, like
our ordinary shares, which are held via a “nominee company” (as defined under the Israeli Securities Law), are generally subject
to Israeli withholding tax at a rate of 25%, unless a different rate is provided under an applicable tax treaty, provided that a certificate
from the Israel Tax Authority allowing for a reduced withholding tax rate is obtained in advance.
If
the dividend is attributable partly to income derived from a Preferred Enterprise or a Preferred Technology Enterprise and partly to other
sources of income, the tax rate will be a blended rate reflecting the relative portions of the various types of income. We cannot assure
you that we will designate the profits that are being distributed in a way that will reduce shareholders’ tax liability.
Israeli
resident companies are generally exempt from tax on the receipt of dividends paid on our ordinary shares.
Non-Israeli
Residents
Unless
a tax relief is provided by a treaty between Israel and the shareholder’s country of residence, non-Israeli residents are generally
subject to Israeli income tax on the receipt of dividends paid on our ordinary shares at the rate of 25%. With respect to a person (including
a corporation) who is a “substantial shareholder” (as defined above) at the time of receiving the dividend or at any time
during the preceding 12-month period, absent treaty relief as mentioned above, the applicable Israeli income tax rate is 30%. Notwithstanding
the above, dividends paid from income derived from Preferred Enterprises will be subject to Israeli income tax at a rate of 20%. In addition,
dividends distributed by a Preferred Technology Enterprise that are paid out of Preferred Technology Income are subject to tax at the
rate of 20%, but if they are distributed to a foreign company and at least 90% of the shares of the distributing company are held by foreign
resident companies then the tax rate may be as low as 4%, subject to the fulfillment of certain conditions.
In
this regard, dividends paid to a non-Israeli resident shareholder on our ordinary shares will generally be subject to withholding tax
at the rates corresponding with the income tax rates detailed above unless we are provided in advance with a withholding tax certificate
issued by the Israel Tax Authority stipulating a different rate (e.g., in accordance with the provisions of an applicable tax treaty).
Notwithstanding
the above, dividends paid to a non-Israeli resident “substantial shareholder” (as defined above) on publicly traded shares,
like our ordinary shares, which are held via a “nominee company” (as defined under the Israeli Securities Law), are generally
subject to Israeli withholding tax at a rate of 25%, unless a different rate is provided under an applicable tax treaty, provided that
a certificate from the Israel Tax Authority allowing for a reduced withholding tax rate is obtained in advance.
In
addition, it should be noted that an additional 3% tax might be applicable to individual shareholders if certain conditions are met.
Under
the U.S.-Israel Tax Treaty, the maximum Israeli tax on dividends paid to a holder of ordinary shares who qualifies as a resident of the
United States within the meaning of the U.S.-Israel Tax Treaty is 25%. Such tax rate is generally reduced to 12.5% if: (i) the shareholder
is a U.S. corporation and holds at least 10% of the outstanding shares of our voting stock during the part of our tax year that precedes
the date of payment of the dividends and during the whole of our prior tax year; (ii) not more than 25% of our gross income in the tax
year preceding the payment of the dividends consists of interest or dividends, other than dividends or interest received from subsidiary
corporations 50% or more of the outstanding shares of voting stock of which is owned by us at the time such dividends or interest are
received by us; and (iii) the dividends are not sourced from income derived during a period for which we were entitled to the reduced
tax rate applicable to a Preferred Enterprise under the Investment Law. If the dividends are sourced from income derived during a period
for which we are entitled to the reduced tax rate applicable to a Preferred Enterprise or a Preferred Technology Enterprise under the
Investment Law, to the extent that the first two conditions detailed above are met, the Israeli tax rate applicable to such dividends
should be 15%.
If
the dividend is attributable partly to income derived from a Preferred Enterprise or a Preferred Technology Enterprise and partly to other
sources of income, the tax rate will be a blended rate reflecting the relative portions of the various types of income. We cannot assure
you that we will designate the profits that are being distributed in a way that will reduce shareholders’ tax liability.
Estate
and gift tax
Israeli
law presently does not impose estate tax.
Israeli
law also does not presently impose gift taxes upon the transfer of assets to Israeli resident individuals so long as it is demonstrated
to the satisfaction of the Israel Tax Authority that the transfer was executed in good faith..
Certain Material U.S. Federal
Income Tax Considerations
THE FOLLOWING SUMMARY IS INCLUDED
HEREIN FOR GENERAL INFORMATION AND IS NOT INTENDED TO BE, AND SHOULD NOT BE CONSIDERED TO BE, LEGAL OR TAX ADVICE. EACH U.S. HOLDER SHOULD
CONSULT WITH HIS OR HER OWN TAX ADVISOR AS TO THE PARTICULAR U.S. FEDERAL INCOME TAX CONSEQUENCES OF THE PURCHASE, OWNERSHIP AND SALE
OF ORDINARY SHARES, INCLUDING THE EFFECTS OF APPLICABLE STATE, LOCAL, FOREIGN OR OTHER TAX LAWS AND POSSIBLE CHANGES IN THE TAX LAWS.
Subject to the limitations
described in the next two paragraphs, the following discussion summarizes certain material U.S. federal income tax consequences to a “U.S.
Holder” arising from the purchase, ownership and sale of the ordinary shares. For this purpose, a “U.S. Holder” is a
holder of ordinary shares that is: (1) an individual citizen or resident of the United States, including an alien individual who is a
lawful permanent resident of the United States or meets the substantial presence residency test under U.S. federal income tax laws; (2)
a corporation (or entity treated as a corporation for U.S. federal income tax purposes) created or organized under the laws of the United
States or the District of Columbia or any political subdivision thereof; (3) an estate, the income of which is includable in gross income
for U.S. federal income tax purposes regardless of its source; (4) a trust if a court within the United States is able to exercise primary
supervision over the administration of the trust and one or more U.S. persons have authority to control all substantial decisions of the
trust; or (5) a trust that has a valid election in effect to be treated as a U.S. person to the extent provided in U.S. Treasury regulations.
This summary is for general
information purposes only and does not purport to be a comprehensive description of all of the U.S. federal income tax considerations
that may be relevant to a decision to purchase our ordinary shares. This summary generally considers only U.S. Holders that will own our
ordinary shares as capital assets. Except to the limited extent discussed below, this summary does not consider the U.S. federal tax consequences
to a person that is not a U.S. Holder, nor does it describe the rules applicable to determine a taxpayer’s status as a U.S. Holder.
This summary is based on the provisions of the Code and final, temporary and proposed U.S. Treasury regulations promulgated thereunder,
administrative and judicial interpretations thereof, and the United States-Israel Income Tax Treaty, all as in effect as of the date hereof
and all of which are subject to change, possibly on a retroactive basis, and all of which are open to differing interpretations. We will
not seek a ruling from the Internal Revenue Service, or the IRS, with regard to the U.S. federal income tax treatment of an investment
in our ordinary shares by U.S. Holders and, therefore, can provide no assurances that the IRS will agree with the conclusions set forth
below.
This discussion does not address
all of the aspects of U.S. federal income taxation that may be relevant to a particular U.S. Holder based on such holder’s particular
circumstances and in particular does not discuss any estate, gift, generation-skipping transfer, state, local, excise or non-U.S. tax
considerations. In addition, this discussion does not address the U.S. federal income tax treatment of a U.S. Holder who is: (1) a bank,
life insurance company, regulated investment company, or other financial institution or “financial services entity;” (2) a
broker or dealer in securities or foreign currency; (3) a person who acquired our ordinary shares in connection with employment or other
performance of services; (4) a U.S. Holder that is subject to the U.S. alternative minimum tax; (5) a U.S. Holder that holds our ordinary
shares as a hedge or as part of a hedging, straddle, conversion or constructive sale transaction or other risk-reduction transaction for
U.S. federal income tax purposes; (6) a tax-exempt entity; (7) real estate investment trusts or grantor trusts; (8) a U.S. Holder that
expatriates out of the United States or a former long-term resident of the United States; or (9) a person having a functional currency
other than the U.S. dollar. This discussion does not address the U.S. federal income tax treatment of a U.S. Holder that owns, directly
or constructively, at any time, ordinary shares representing 10% or more of the shares of our company. Additionally, the U.S. federal
income tax treatment of partnerships (or other pass-through entities) or persons who hold ordinary shares through a partnership or other
pass-through entity are not addressed.
Each prospective investor
is advised to consult his or her own tax adviser for the specific tax consequences to that investor of purchasing, holding or disposing
of our ordinary shares, including the effects of applicable state, local, non-U.S. or other tax laws and possible changes in the tax laws.
Taxation
of Dividends Paid on Ordinary Shares
We do not intend to pay dividends
in the foreseeable future. In the event that we do pay dividends, and subject to the discussion under the heading “Passive Foreign
Investment Companies” below and the discussion of “qualified dividend income” below, a U.S. Holder, other than certain
U.S. Holders that are U.S. corporations, will be required to include in gross income as ordinary income the amount of any distribution
paid on the ordinary shares (including the amount of any Israeli tax withheld on the date of the distribution), to the extent that such
distribution does not exceed our current and accumulated earnings and profits, as determined for U.S. federal income tax purposes. The
amount of a distribution that exceeds our earnings and profits will be treated first as a non-taxable return of capital, reducing the
U.S. Holder’s tax basis for the ordinary shares to the extent thereof, and then capital gain. We do not expect to maintain calculations
of our earnings and profits under U.S. federal income tax principles and, therefore, U.S. Holders should expect that the entire amount
of any distribution generally will be reported as dividend income.
In general, preferential tax
rates for “qualified dividend income” and long-term capital gains are applicable for U.S. Holders that are individuals, estates
or trusts. For this purpose, “qualified dividend income” means, inter alia, dividends received from a “qualified foreign
corporation.” A “qualified foreign corporation” is a corporation that is entitled to the benefits of a comprehensive
tax treaty with the United States that includes an exchange of information program. The IRS has stated that the United States-Israel Tax
Treaty satisfies this requirement and we believe we are eligible for the benefits of that treaty.
In addition, our dividends
will be qualified dividend income if our ordinary shares are readily tradable on the Nasdaq Capital Market or another established securities
market in the United States. Dividends will not qualify for the preferential rate if we are treated, in the year the dividend is paid
or in the prior year, as a passive foreign investment company, or PFIC, as described below under “Passive Foreign Investment Companies.”
A U.S. Holder will not be entitled to the preferential rate: (1) if the U.S. Holder has not held our ordinary shares for at least 61 days
of the 121 day period beginning on the date which is 60 days before the ex-dividend date, or (2) to the extent the U.S. Holder is under
an obligation to make related payments with respect to positions in substantially similar or related property. Any days during which the
U.S. Holder has diminished its risk of loss on our ordinary shares are not counted towards meeting the 61-day holding period. Finally,
U.S. Holders who elect to treat the dividend income as “investment income” pursuant to Section 163(d)(4) of the Code will
not be eligible for the preferential rate of taxation.
The amount of a distribution
with respect to our ordinary shares will be measured by the amount of the fair market value of any property distributed, and for U.S.
federal income tax purposes, the amount of any Israeli taxes withheld therefrom. Cash distributions paid by us in NIS will be included
in the income of U.S. Holders at a U.S. dollar amount based upon the spot rate of exchange in effect on the date the dividend is includible
in the income of the U.S. Holder, and U.S. Holders will have a tax basis in such NIS for U.S. federal income tax purposes equal to such
U.S. dollar value. If the U.S. Holder subsequently converts the NIS into U.S. dollars or otherwise disposes of them, any subsequent gain
or loss in respect of such NIS arising from exchange rate fluctuations will be U.S. source ordinary exchange gain or loss.
Subject to certain significant
conditions and limitations, any Israeli taxes paid on or withheld from distributions from us and not refundable to a U.S. Holder may be
credited against the U.S. Holder’s U.S. federal income tax liability or, alternatively, may be deducted from the U.S. Holder’s
taxable income. However, as a result of recent changes to the U.S. foreign tax credit rules, a withholding tax generally may need to satisfy
certain additional requirements in order to be considered a creditable tax for a U.S. Holder. We have not determined whether these requirements
have been met and, accordingly, no assurance can be given that any withholding tax on dividends paid by us will be creditable. The election
to deduct, rather than credit, foreign taxes, is made on a year-by-year basis and applies to all foreign taxes paid by a U.S. Holder or
withheld from a U.S. Holder that year. Dividends paid with respect to our ordinary shares will be treated as foreign source income, which
may be relevant in calculating the U.S. Holder’s foreign tax credit limitation. The limitation on foreign taxes eligible for credit
is calculated separately with respect to specific classes of income. For this purpose, dividends that we distribute generally should constitute
“passive category income,” or, in the case of certain U.S. Holders, “general category income.” The rules relating
to the determination of the foreign tax credit are complex, and U.S. Holders should consult their tax advisor to determine whether and
to what extent such holder will be entitled to this credit.
Dividends paid with respect
to our ordinary shares will not be eligible for the “dividends-received” deduction generally allowed to corporate U.S. Holders
with respect to dividends received from U.S. corporations.
Taxation
of the Sale, Exchange or other Disposition of Ordinary Shares
Except as provided under the
PFIC rules described below under “Passive Foreign Investment Companies,” upon the sale, exchange or other disposition of our
ordinary shares, a U.S. Holder will recognize capital gain or loss in an amount equal to the difference between such U.S. Holder’s
tax basis for the ordinary shares, determined in U.S. dollars, and the U.S. dollar value of the amount realized on the disposition (or
its U.S. dollar equivalent determined by reference to the spot rate of exchange on the date of disposition, if the amount realized is
denominated in a foreign currency). The gain or loss realized on the sale, exchange or other disposition of ordinary shares will be long-term
capital gain or loss if the U.S. Holder has a holding period of more than one year at the time of the disposition. Individuals who recognize
long-term capital gains may be taxed on such gains at reduced rates of tax. The deduction of capital losses is subject to various limitations.
U.S. Holders should consult their own tax advisors regarding the U.S. federal income tax consequences of receiving currency other than
U.S. dollars upon the disposition of their ordinary shares.
Passive
Foreign Investment Companies
Special U.S. federal income
tax laws apply to U.S. taxpayers who own shares of a corporation that is a PFIC. We will be treated as a PFIC for U.S. federal income
tax purposes for any taxable year that either:
|
● |
75% or more of our gross income (including our pro rata share of gross income for any company, in which we are considered to own 25% or more of the shares by value), in a taxable year is passive; or |
|
|
|
|
● |
At least 50% of our assets generally determined on the basis of a quarterly average and based upon fair market value (including our pro rata share of the assets of any company in which we are considered to own 25% or more of the shares by value) are held for the production of, or produce, passive income. |
For this purpose, passive
income generally consists of rents, dividends, interest, royalties, gains from the disposition of passive assets and gains from commodities
and securities transactions. Generally, cash is treated as generating passive income and is therefore treated as a passive asset for purposes
of the PFIC rules.
We believe that we were not
a PFIC for the year ended December 31, 2024 and we will not be a PFIC for the current taxable year, although we have not determined whether
we will be a PFIC in the foreseeable future. The tests for determining PFIC status are applied annually, and it is difficult to make accurate
projections of future income and assets which are relevant to this determination. In addition, our PFIC status may depend in part on the
market value of our ordinary shares. Accordingly, there can be no assurance that we currently are not or will not become a PFIC.
If we currently are or become
a PFIC, each U.S. Holder who has not elected to mark the shares to market (as discussed below), would, upon receipt of certain “excess
distributions” by us and upon disposition of our ordinary shares at a gain: (1) have such excess distribution or gain allocated
ratably over the U.S. Holder’s holding period for the ordinary shares, as the case may be; (2) the amount allocated to the current
taxable year and any period prior to the first day of the first taxable year in which we were a PFIC would be taxed as ordinary income;
and (3) the amount allocated to each of the other taxable years would be subject to tax at the highest rate of tax in effect for the applicable
class of taxpayer for that year, and an interest charge for the deemed deferral benefit would be imposed with respect to the resulting
tax attributable to each such other taxable year. Distributions received by a U.S. Holder in a taxable year that are greater than 125%
of the average annual distributions received during the shorter of the three preceding taxable years or the U.S. Holder’s holding
period for the ordinary shares will be treated as excess distributions. In addition, when shares of a PFIC are acquired by reason of death
from a decedent that was a U.S. Holder, the tax basis of such shares would not receive a step-up to fair market value as of the date of
the decedent’s death, but instead would be equal to the decedent’s basis if lower, unless all gain were recognized by the
decedent. Indirect investments in a PFIC may also be subject to these special U.S. federal income tax rules.
The PFIC rules described above
would not apply to a U.S. Holder who makes a qualified electing fund, or QEF, election for all taxable years that such U.S. Holder has
held the ordinary shares while we are a PFIC, provided that we comply with specified reporting requirements. Instead, each U.S. Holder
who has made such a QEF election is required for each taxable year that we are a PFIC to include in income such U.S. Holder’s pro
rata share of our ordinary earnings as ordinary income and such U.S. Holder’s pro rata share of our net capital gains as long-term
capital gain, regardless of whether we make any distributions of such earnings or gain. In general, a QEF election is effective only if
we make available certain required information. The QEF election is made on a shareholder-by-shareholder basis and generally may be revoked
only with the consent of the IRS. We do not intend to notify U.S. Holders if we believe we will be treated as a PFIC for any tax year.
In addition, we do not intend to furnish U.S. Holders annually with information needed in order to complete IRS Form 8621 and to make
and maintain a valid QEF election for any year in which we or any of our subsidiaries are a PFIC. Therefore, the QEF election will not
be available with respect to our ordinary shares.
In addition, the PFIC rules
described above would not apply if we were a PFIC and a U.S. Holder made a mark-to-market election. A U.S. Holder of our ordinary shares
which are regularly traded on a qualifying exchange, including the Nasdaq Capital Market, can elect to mark the ordinary shares to market
annually, recognizing as ordinary income or loss each year an amount equal to the difference as of the close of the taxable year between
the fair market value of the ordinary shares and the U.S. Holder’s adjusted tax basis in the ordinary shares. Losses are allowed
only to the extent of net mark-to-market gain previously included income by the U.S. Holder under the election for prior taxable years.
A U.S. Holder that owns (or is deemed to own) shares in a PFIC during any taxable year of the U.S. Holder generally is required to file
an IRS Form 8621 with such U.S. Holder’s U.S. federal income tax return and provide such other information as the IRS may require.
Failure to file IRS Form 8621 for each applicable taxable year may result in substantial penalties and result in the U.S. Holder’s
taxable years being open to audit by the IRS until such forms are properly filed.
U.S. Holders who hold our
ordinary shares during a period when we are a PFIC generally will be subject to the foregoing rules, even if we cease to be a PFIC. A
U.S. Holder is encouraged to consult its tax advisor with respect to any available elections that may be applicable in such a situation,
including a “deemed sale” election. The U.S. federal income tax rules relating to PFICs are complex. U.S. Holders are urged
to consult their own tax advisors with respect to the consequences to them of an investment in a PFIC, any elections available with respect
to the ordinary shares and the IRS information reporting obligations with respect to the purchase, ownership, and disposition of the ordinary
shares in the event we are determined to be a PFIC.
Tax
on Net Investment Income
U.S. Holders who are individuals,
estates or trusts will generally be required to pay a 3.8% Medicare tax on their net investment income (including dividends on and gains
from the sale or other disposition of our ordinary shares), or in the case of estates and trusts on their net investment income that is
not distributed to beneficiaries of the estate or trust. In each case, the 3.8% Medicare tax applies only to the extent the U.S. Holder’s
total adjusted income exceeds applicable thresholds.
Information
Reporting and Withholding
A U.S. Holder may be subject
to backup withholding at a rate of 24% with respect to cash dividends and proceeds from a disposition of ordinary shares. In general,
backup withholding will apply only if a U.S. Holder fails to comply with specified identification procedures. Backup withholding will
not apply with respect to payments made to designated exempt recipients, such as corporations and tax-exempt organizations. Backup withholding
is not an additional tax and may be claimed as a credit against the U.S. federal income tax liability of a U.S. Holder, provided that
the required information is timely furnished to the IRS.
Certain U.S. Holders with
interests in “specified foreign financial assets” (including, among other assets, our ordinary shares, unless such ordinary
shares are held on such U.S. Holder’s behalf through a financial institution) may be required to file an information report with
the IRS if the aggregate value of all such assets exceeds $50,000 on the last day of the taxable year or $75,000 at any time during the
taxable year (or such higher dollar amount as may be prescribed by applicable IRS guidance). You should consult your own tax advisor as
to the possible obligation to file such information report.
THE DISCUSSION ABOVE IS
A GENERAL SUMMARY AND IS NOT INTENDED TO CONSTITUTE A COMPLETE ANALYSIS OF ALL TAX CONSEQUENCES RELATING TO THE PURCHASE, OWNERSHIP AND
DISPOSITION OF OUR ORDINARY SHARES. IT DOES NOT COVER ALL TAX MATTERS THAT MAY BE OF IMPORTANCE TO A PROSPECTIVE INVESTOR. EACH PROSPECTIVE
INVESTOR IS URGED TO CONSULT ITS OWN TAX ADVISOR ABOUT THE TAX CONSEQUENCES TO IT RELATING TO THE PURCHASE, OWNERSHIP, AND DISPOSITION
OF ORDINARY SHARES IN LIGHT OF THE INVESTOR’S OWN CIRCUMSTANCES.
F. Dividends and Paying Agents
Not applicable.
G. Statement by Experts
Not applicable.
H. Documents on Display
We are subject to certain
information reporting requirements of the Exchange Act, applicable to foreign private issuers and under those requirements will file reports
with the SEC. The SEC maintains an internet site at http://www.sec.gov that contains reports, proxy and information statements and
other information regarding issuers that file electronically with the SEC. Our filings with the SEC will also be available to the public
through the SEC’s website at www.sec.gov.
As a foreign private issuer,
we are exempt from the rules under the Exchange Act related to the furnishing and content of proxy statements, and our officers, directors
and principal shareholders will be exempt from the reporting and short-swing profit recovery provisions contained in Section 16 of the
Exchange Act. In addition, we are not required under the Exchange Act to file annual, quarterly and current reports and financial statements
with the SEC as frequently or as promptly as U.S. domestic companies whose securities are registered under the Exchange Act. However,
we will file with the SEC, within 120 days after the end of each fiscal year, or such applicable time as required by the SEC, an annual
report on Form 20-F containing financial statements audited by an independent registered public accounting firm, and may submit to the
SEC, on a Form 6-K, unaudited quarterly financial information.
I. Subsidiary Information.
Not applicable.
J. Annual Report to Security Holders.
Not applicable.
ITEM 11. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
We are exposed to market risk
from changes in exchange rates, interest rates and inflation. All of these market risks arise in the ordinary course of business, as we
do not engage in speculative trading activities. The following analysis provides additional information regarding these risks.
Foreign Currency and Exchange Risk
Our functional currency and
all of our subsidiaries all of which are primarily a direct and integral component of our operation is the U.S. dollars, as the U.S. dollars
is the primary currency of the economic environment in which us and our subsidiaries have operated (which is the currency of the environment
in which an entity primarily generates cash) and expects to continue to operate in the foreseeable future. Our sales are mainly denominated
in U.S. dollars. A significant portion of our operating costs are in Israel and in Russia, consisting principally of salaries and related
personnel expenses, and facility expenses, which are denominated in NIS and RUB. This foreign currency exposure gives rise to market risk
associated with exchange rate movements of the U.S. dollar against the NIS and RUB. Furthermore, we anticipate that a significant portion
of our expenses will continue to be denominated in NIS and RUB. We do not hedge against currency risk. A hypothetical 10% change in foreign
currency exchange rates applicable to our business would have had an impact on our results for the year ended December 31, 2024 of $0.5
million due to NIS, and $0.01 million due to RUB.
Impact of Inflation
While it is difficult to accurately
measure the impact of inflation due to the imprecise nature of the estimates required, we do not believe inflation has had a material
effect on our historical results of operations and financial condition. However, if our costs were to become subject to significant inflationary
pressures, we may not be able to fully offset higher costs through price increases or other corrective measures, and our inability or
failure to do so could adversely affect our business, financial condition and results of operations.
ITEM 12. DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
A. Debt Securities.
Not applicable.
B. Warrants and rights.
Not applicable.
C. Other Securities.
Not applicable.
D. American Depositary Shares
Not applicable.
PART II
ITEM 13. DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
None.
ITEM 14. MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS
AND USE OF PROCEEDS
There are no material modifications
to the rights of security holders.
ITEM 15. CONTROLS AND PROCEDURES
(a) Disclosure Controls and Procedures
Our management, with the participation
of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures
(as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of December 31, 2023, or the Evaluation Date. Based
on such evaluation, those officers have concluded that, as of the Evaluation Date, our disclosure controls and procedures were effective.
See “Item 5.E—Operating and Financial Review and Prospects—Critical Account Estimates—Internal Control Over Financial
Reporting” for additional information.
(b) Management’s Annual Report on Internal Control over Financial
Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined
in Rule 13a-15(f) under the Exchange Act. Our management conducted an assessment of the effectiveness of our internal control over financial
reporting as of December 31, 2024 based on the criteria set forth in Internal Control—Integrated Framework (2013) issued by the
Committee of Sponsoring Organizations of the Treadway Commission (2013 framework). Based on that assessment, our management concluded
that our internal control over financial reporting was effective as of December 31, 2024.
As
defined in Regulation 12b-2 under the Exchange Act, a “material weakness” is a deficiency, or combination of deficiencies,
in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or
interim consolidated financial statements will not be prevented, or detected on a timely basis.
As
previously disclosed in our Annual Report on Form 20-F for the year ended December 31, 2022, as of December 31, 2022, our internal control
over financial reporting was ineffective due to the following material weaknesses related to lack
of sufficient internal accounting personnel, segregation of duties, lack of sufficient internal controls (including IT general controls,
entity level controls and transaction level controls). In response to these material weaknesses, we implemented a remediation plan.
As
part of such remediation plan, in July 2023, we appointed the SOX Consultant for the provision of internal audit and Sarbanes Oxley advisory
services as part of measures that we undertook to address the internal control deficiencies that have been identified. Since July 2023,
we worked together with the SOX Consultant to build internal control processes and controls to ensure our internal control over financial
reporting is effective. As of the year ended December 31, 2024, we did not have material weaknesses. Except for additional personnel
costs, the cost of systems and the costs of our third-party service providers, we do not expect to incur any material costs related
to our remediation plan.
Based
on the results of this evaluation, management concluded that our internal control over financial reporting was effective as of December
31, 2024.
(c) Attestation Report of the Registered Public Accounting Firm
This Annual Report does not
include an attestation report of our independent registered public accounting firm regarding internal control over financial reporting
due to an exemption for emerging growth companies provided in the JOBS Act.
(d) Changes in Internal Control over Financial Reporting
Except as described above,
during the year ended December 31, 2024, there were no changes in our internal control over financial reporting that have materially affected,
or are reasonably likely to materially affect, our internal control over financial reporting.
ITEM 16. [RESERVED]
ITEM 16A. AUDIT COMMITTEE FINANCIAL EXPERT
Our board of directors has
determined that three members of our audit committee, include Lluis Pedragosa, Yair Shoham and Osnat Michaeli. Osnat Michaeli, is an audit
committee financial expert, as defined under the rules under the Exchange Act, and is independent in accordance with applicable Exchange
Act rules and the Nasdaq Listing Rules.
ITEM 16B. CODE OF ETHICS
Our board of directors has
adopted a Code of Ethics applicable to all of our directors and employees, including our Chief Executive Officer, Chief Financial Officer,
controller or principal accounting officer, or other persons performing similar functions, which is a “code of ethics” as
defined in Item 16B of Form 20-F promulgated by the SEC. The full text of the Code of Ethics is posted on our website at https://beamr.com/.
Information contained on, or that can be accessed through, our website does not constitute a part of this a part of this Annual Report
on Form 20-F and is not incorporated by reference herein. If we make any amendment to the Code of Ethics or grant any waivers, including
any implicit waiver, from a provision of the Code of Ethics, we will disclose the nature of such amendment or waiver on our website to
the extent required by the rules and regulations of the SEC. We have not granted any waivers under our Code of Business Conduct and Ethics.
ITEM 16C. PRINCIPAL ACCOUNTANT FEES AND SERVICES
The following table provides
information regarding fees paid by us to Fahn Kanne & Co. Grant Thornton Israel, an independent registered public accounting firm,
for all services, including audit services, for the years ended December 31, 2024 and 2023:
| |
2024 | | |
2023 | |
(USD) | |
| | |
| |
Audit fees (1) | |
| 156 | | |
| 126 | |
Tax fees(2) | |
| - | | |
| 1 | |
All other fees | |
| - | | |
| 0 | |
Total | |
| 156 | | |
| 127 | |
(1) |
The audit fees for the years ended December 31, 2024 and 2023 includes professional services rendered in connection with the audit of our annual consolidated financial statements and the review of our consolidated interim financial statements, our statutory tax audits and assistance with review of documents filed with the SEC. |
(2) |
Tax fees include professional services rendered in substance related to receive a certificate from the Israeli tax authority for an exemption or a reduction of withholding tax at the source regarding transfer of funds. |
Pre-Approval of Auditors’ Compensation
Our audit committee has a
pre-approval policy for the engagement of our independent registered public accounting firm to perform certain audit and non-audit services.
Pursuant to this policy, which is designed to assure that such engagements do not impair the independence of our auditors, the audit committee
pre-approves annually a catalog of specific audit and non-audit services in the categories of audit services, audit-related services and
tax services that may be performed by our independent registered public accounting firm. If a type of service, that is to be provided
by our auditors, has not received such general pre-approval, it will require specific pre-approval by our audit committee. The policy
prohibits retention of the independent registered public accounting firm to perform the prohibited non-audit functions defined in applicable
SEC rules.
ITEM 16D. EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
Not applicable.
ITEM 16E. PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND
AFFILIATED PURCHASERS
Not applicable.
ITEM 16F. CHANGE IN REGISTRANT’S CERTIFYING ACCOUNTANT
Not applicable.
ITEM 16G. CORPORATE GOVERNANCE
Under the Companies Law, companies
incorporated under the laws of the State of Israel, whose shares are publicly traded, including companies whose shares are listed on the
Nasdaq Capital Market are considered public companies under Israeli law and are required to comply with various corporate governance requirements
under Israeli law relating to such matters as external directors, the audit committee, compensation committee, compensation policy, company’s
auditors, and an internal auditor. These requirements are in addition to the corporate governance requirements imposed by the Nasdaq Listing
Rules, and other applicable provisions of U.S. securities laws to which we are subject as a foreign private issuer due to the listing
of our ordinary shares on the Nasdaq Capital Market. However, pursuant to regulations promulgated under the Companies Law, companies with
shares traded on certain U.S. stock exchanges, including the Nasdaq Capital Market, may, subject to certain conditions, “opt out”
from the requirement of the Companies Law to appoint external directors and related Companies Law rules concerning the composition of
the audit committee and compensation committee of the board of directors (other than the gender diversification rule under the Companies
Law which requires the appointment of a director from the other gender if, at the time a director is appointed, all members of the board
of directors are of the same gender). In accordance with these regulations, we have elected to “opt out” from such requirements
of the Companies Law. Under these regulations, the exemptions from such Companies Law’s requirements will continue to be available
to us so long as we comply with the following: (i) we do not have a “controlling shareholder” (as such term is defined under
the Companies Law), (ii) our shares are traded on certain U.S. stock exchanges, including the Nasdaq Capital Market, and (iii) we comply
with the director independence requirements and the requirements regarding the composition of the audit committee and the compensation
committee under U.S. laws (including applicable Nasdaq rules) applicable to U.S. domestic issuers.
In accordance with Israeli
law and practice and subject to the exemption set forth in Rule 5615 of the Nasdaq Stock Market rules, we have elected to follow
the provisions of the Companies Law, rather than the Nasdaq Stock Market rules, with respect to the following requirements:
|
● |
Quorum. While the Nasdaq Stock Market rules require that the quorum for purposes of any meeting of the holders of a listed company’s ordinary voting stock, as specified in the company’s bylaws, be no less than 33 1/3% of the company’s outstanding ordinary voting stock, under Israeli law, a company is entitled to determine in its articles of association the number of shareholders and percentage of holdings required for a quorum at a shareholders meeting. Our amended and restated articles of association provide that a quorum of two or more shareholders holding at least 25% of the voting rights in person or by proxy is required for commencement of business at a general meeting. However, the quorum set forth in our amended and restated articles of association with respect to an adjourned meeting consists of any number of shareholders present in person or by proxy. |
|
● |
Compensation of officers. Israeli law and our amended and restated articles of association do not require that the independent members of our board of directors (or a compensation committee composed solely of independent members of our board of directors) determine an executive officer’s compensation, as is generally required under the Nasdaq Stock Market rules with respect to the chief executive officer and all other executive officers. Instead, compensation of executive officers is determined and approved by our board of directors, and in certain circumstances by our shareholders, either in consistency with our office holder compensation policy or, in special circumstances in deviation therefrom, taking into account certain considerations stated in the Companies Law. See “Item 6.C Directors, Senior Management and Employees——Board Practices—Approval of Related Party Transactions under Israeli Law” for additional information. |
|
● |
Shareholder approval. We will seek shareholder approval for all corporate actions requiring such approval under the requirements of the Companies Law, rather than seeking approval for corporation actions in accordance with Nasdaq Listing Rule 5635. In particular, under this Nasdaq Stock Market rule, shareholder approval is generally required for: (i) an acquisition of shares/assets of another company that involves the issuance of 20% or more of the acquirer’s shares or voting rights or if a director, officer or 5% shareholder has greater than a 5% interest in the target company or the consideration to be received; (ii) the issuance of shares leading to a change of control; (iii) adoption/amendment of equity compensation arrangements (although under the provisions of the Companies Law there is no requirement for shareholder approval for the adoption/amendment of the equity compensation plan); and (iv) issuances of 20% or more of the shares or voting rights (including securities convertible into, or exercisable for, equity) of a listed company via a private placement (and/or via sales by directors/officers/5% shareholders) if such equity is issued (or sold) at below the greater of the book or market value of shares. By contrast, under the Companies Law, shareholder approval is required for, among other things: (i) transactions with directors concerning the terms of their service or indemnification, exemption and insurance for their service (or for any other position that they may hold at a company), for which approvals of the compensation committee, board of directors and shareholders are all required, (ii) extraordinary transactions with controlling shareholders of publicly held companies, which require the special approval, and (iii) terms of employment or other engagement of the controlling shareholder of us or such controlling shareholder’s relative, which require special approval. In addition, under the Companies Law, a merger requires approval of the shareholders of each of the merging companies. |
|
● |
Nomination of Directors. We will not have to comply with the requirements that we have a nominating committee composed entirely of independent directors with a written charter addressing the committee’s purpose and responsibilities. |
|
● |
Director Independence. Israeli law does not require that a majority of the directors serving on our board of directors be “independent,” as defined under Nasdaq Stock Market Rule 5605(a)(2), and rather requires we have at least two external directors who meet the requirements of the Companies Law, as described below under “Management—Board Practices—External Directors.” The definition of independent director under Nasdaq Stock Market rules and external director under the Companies Law overlap to a significant degree such that we would generally expect the directors serving as external directors to satisfy the requirements to be independent under Nasdaq Stock Market rules. However, it is possible for a director to qualify as an “external director’’ under the Companies Law without qualifying as an “independent director’’ under the Nasdaq Stock Market rules, or vice-versa. Notwithstanding Israeli law, we believe that a majority of our directors will be “independent” under the Nasdaq Stock Market rules. We are required, however, to ensure that all members of our Audit Committee are “independent” under the applicable Nasdaq and SEC criteria for independence (as we cannot exempt ourselves from compliance with that SEC independence requirement, despite our status as a foreign private issuer), and we must also ensure that a majority of the members of our Audit Committee are “independent directors” as defined in the Companies Law. Furthermore, Israeli law does not require, nor do our independent directors conduct, regularly scheduled meetings at which only they are present, which the Nasdaq Stock Market rules otherwise require |
|
|
|
|
● |
Approval of Related Party Transactions. All related party transactions are approved in accordance with the requirements and procedures for approval of interested party acts and transaction as set forth in the Companies Law, which requires the approval of the audit committee, or the compensation committee, as the case may be, the board of directors and shareholders, as may be applicable, for specified transactions, rather than approval by the audit committee or other independent body of our board of directors as required under the Nasdaq Stock Market rules. See “Item 6.C Directors, Senior Management and Employees—Board Practices—Approval of Related Party Transactions under Israeli Law” for additional information. |
|
● |
Annual Shareholders Meeting. As opposed to the Nasdaq Stock Market Rule 5620(a), which mandates that a listed company hold its annual shareholders meeting within one year of the company’s fiscal year-end, we are required, under the Companies Law, to hold an annual shareholders meeting each calendar year and within 15 months of the last annual shareholders meeting. |
|
|
|
|
● |
Distribution of periodic reports to shareholders; proxy solicitation. As opposed to the Nasdaq Stock Market rules, which require listed issuers to make such reports available to shareholders in one of a number of specific manners, Israeli law does not require us to distribute periodic reports directly to shareholders, and the generally accepted business practice in Israel is not to distribute such reports to shareholders but to make such reports available through a public website. In addition to making such reports available on a public website, we currently make our audited consolidated financial statements available to our shareholders at our offices and will only mail such reports to shareholders upon request. As a foreign private issuer, we are generally exempt from the SEC’s proxy solicitation rules. |
Except
as stated above, we intend to comply with the rules generally applicable to U.S. domestic companies listed on the Nasdaq Capital Market,
subject to certain exemptions the JOBS Act provides to emerging growth companies. We may in the future decide to use other foreign private
issuer exemptions with respect to some or all of the other Nasdaq Listing Rules. Following our home country governance practices, as opposed
to the requirements that would otherwise apply to a company listed on the Nasdaq Capital Market, may provide less protection than is accorded
to investors under the Nasdaq Listing Rules applicable to domestic issuers.
ITEM 16H. MINE SAFETY DISCLOSURE
Not applicable.
ITEM 16I. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT
INSPECTIONS
Not applicable.
ITEM 16J. INSIDER TRADING POLICIES
We have adopted a statement of trading policies that governs the trading
in our securities by our directors, officers and certain other covered persons, and which is reasonably designed to promote compliance
with applicable insider trading laws, rules and regulations, and any listing standards applicable to the Company. A copy of the Insider
Trading Policy is included as Exhibit 11.1 to this annual report. In addition, with regard to any trading in our own securities, it is
our policy to comply with the federal securities laws and the applicable exchange listing requirements.
ITEM 16K. CYBERSECURITY
We
have developed and maintain a cybersecurity risk management program, consisting of cybersecurity policies, procedures, compliance and
awareness programs to mitigate risk and to ensure compliance with security, availability and confidentiality trust principles. The
cybersecurity process has been integrated into our overall risk management system and process, and is internally managed by our R&D
department as well as our internal auditor, Deloitte & Co. Israel. Management is responsible for identifying risks that threaten achievement
of the control activities stated in the management’s description of the services organizations systems. Management has implemented
a process for identifying relevant risks that could affect the organization’s ability to provide secure and reliable service to
its users. The risk assessment occurs annually, or as business needs change, and covers identification of risks that could act against
the company’s objectives as well as specific risks related to a compromise to the security of data. See “Item 3.D Risk
Factors— Risks Related to Information Technology, Intellectual Property and Data Security and Privacy—If we or our third-party
service providers experience a security breach, data loss or other compromise, including if unauthorized parties obtain access to our
customers’ data, our reputation may be harmed, demand for our products and services may be reduced, and we may incur significant
liabilities.”
The
level of each identified risk is determined by considering the impact of the risk itself and the likelihood of the risk materializing
and high scoring risks are actioned upon. Risks are analyzed to determine whether the risk meets company risk acceptance criteria to be
accepted or whether a mitigation plan will be applied. Mitigation plans include both the individual or department responsible for the
plan and may include budget considerations.
The
oversight of cybersecurity threats is undertaken by our Vice President of Research and Development, who holds over two decades of experience
in information technology and the design and architecture of information systems, and is supported by management. Our audit committee
is responsible for cybersecurity oversight and monitoring risk. Management informs the audit and investment committee of such risk by
committee meetings.
As
of the date of this report, we are not aware of any material risks from cybersecurity threats that have materially affected or are reasonably
likely to materially affect us, including our business strategy, results of operations or financial condition.
PART III
ITEM 17. FINANCIAL STATEMENTS
We have elected to provide
financial statements and related information pursuant to Item 18.
ITEM 18. FINANCIAL STATEMENTS
The consolidated financial
statements and the related notes required by this Item are included in this Annual Report on Form 20-F beginning on page F-1.
ITEM 19. EXHIBITS.
Exhibit No. |
|
Description |
1.1* |
|
Amended and Restated Articles of Association of the Registrant |
2.1* |
|
Description of Securities Registered under Section 12 |
4.1 |
|
Specimen share certificate of the Registrant (filed as Exhibit 4.1 to our Registration Statement on Form F-1 as filed with the Securities and Exchange Commission on August 15, 2022, and incorporated herein by reference) |
10.1 |
|
Form of Indemnification Agreement (filed as Exhibit 10.1 to our Registration Statement on Form F-1 as filed with the Securities and Exchange Commission on February 22, 2022, and incorporated herein by reference) |
10.2+ |
|
2010 Option Plan (filed as Exhibit 10.2 to our Registration Statement on Form F-1 as filed with the Securities and Exchange Commission on February 22, 2022, and incorporated herein by reference) |
10.3+ |
|
2015 Share Incentive Plan (filed as Exhibit 10.3 to our Registration Statement on Form F-1 as filed with the Securities and Exchange Commission on February 22, 2022, and incorporated herein by reference) |
10.4+ |
|
Compensation Policy (filed as Exhibit 10.4 to our Annual Report on Form 20-F as filed with the Securities and Exchange Commission on March 4, 2024, and incorporated herein by reference) |
10.5 |
|
Warrant to Purchase Shares issued February 19, 2017 to Silicon Valley Bank (filed as Exhibit 10.6 to our Registration Statement on Form F-1 as filed with the Securities and Exchange Commission on February 22, 2022, and incorporated herein by reference) |
10.6 |
|
Form of Advance Investment Agreement dated August 6, 2019 (filed as Exhibit 10.7 to our Registration Statement on Form F-1 as filed with the Securities and Exchange Commission on February 22, 2022, and incorporated herein by reference) |
10.7 |
|
Warrant to Purchase Stock issued April 29, 2021 to Silicon Valley Bank (filed as Exhibit 10.10 to our Registration Statement on Form F-1 as filed with the Securities and Exchange Commission on February 22, 2022, and incorporated herein by reference) |
10.8 |
|
Form of Advance Investment Agreement dated August 26, 2021 (filed as Exhibit 10.11 to our Registration Statement on Form F-1 as filed with the Securities and Exchange Commission on February 22, 2022, and incorporated herein by reference) |
10.9^ |
|
Funding Agreement dated as of July 5, 2022 between IBI Spikes Ltd. and Beamr Imaging Ltd. (filed as Exhibit 10.13 to our Registration Statement on Form F-1 as filed with the Securities and Exchange Commission on July 12, 2022, and incorporated herein by reference) |
10.10 |
|
Form of Representative’s Warrant (filed as Exhibit 4.2 to our Registration Statement on Form F-1 as filed with the Securities and Exchange Commission on August 15, 2022, and incorporated herein by reference) |
10.11 |
|
Form of Representative’s Warrant (filed as Exhibit 4.2 to our Registration Statement on Form F-1 as filed with the Securities and Exchange Commission on May 30, 2023, and incorporated herein by reference) |
11.1* |
|
Insider Trading Policy |
12.1* |
|
Certification of the Chief Executive Officer pursuant to rule 13a-14(a) of the Securities Exchange Act of 1934 |
12.2* |
|
Certification of the Chief Financial Officer pursuant to rule 13a-14(a) of the Securities Exchange Act of 1934 |
13.1* |
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. 1350 |
13.2* |
|
Certification of the Chief Executive Officer pursuant to 18 U.S.C. 1350 |
15.1* |
|
Consent of Fahn Kanne & Co., the Israeli member firm of Grant Thornton International Ltd, an independent registered public accounting firm |
21.1 |
|
List of Subsidiaries of the Registrant (filed as Exhibit 21.1 to our Registration Statement on Form F-1 as filed with the Securities and Exchange Commission on February 22, 2022, and incorporated herein by reference) |
97.1+ |
|
Clawback Policy (filed as Exhibit 97.1 to our Annual Report on Form 20-F as filed with the Securities and Exchange Commission on March 4, 2024, and incorporated herein by reference) |
101.INS |
|
Inline XBRL Instance Document |
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document |
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase Document |
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document |
104 |
|
Cover Page Interactive Data File (embedded within the Inline XBRL document) |
+ |
Indicates a management contract or any compensatory plan, contract or arrangement. |
^ |
Certain schedules and exhibits have been omitted pursuant to Item 601(a)(5) of Regulation S-K. The Company agrees to furnish supplementally a copy of any omitted schedule or exhibit to the SEC upon request. |
SIGNATURES
The
registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized
the undersigned to sign this Annual Report on Form 20-F filed on its behalf.
|
BEAMR IMAGING LTD. |
|
|
|
Date: March 4, 2025 |
By: |
/s/ Sharon Carmel |
|
|
Sharon Carmel |
|
|
Chief Executive Officer |
BEAMR IMAGING LTD.
CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
BEAMR IMAGING LTD.
CONSOLIDATED FINANCIAL STATEMENTS
AS OF DECEMBER 31, 2024
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM |
Fahn Kanne & Co. |
Board of Directors and Shareholders |
Head Office |
Beamr Imaging Ltd. |
32 Hamasger Street |
|
Tel-Aviv 6721118, ISRAEL |
|
PO Box 36172, 6136101 |
|
|
|
T +972 3 7106666 |
|
F +972 3 7106660 |
|
www.gtfk.co.il |
Opinion on the financial statements
We have audited the accompanying consolidated
balance sheets of Beamr Imaging Ltd. and its subsidiaries (the “Company”) as of December 31, 2024 and 2023, the related consolidated
statements of operations and comprehensive loss, changes in shareholders’ equity, and cash flows for each of the three years in
the period ended December 31, 2024, and the related notes (collectively referred to as the “consolidated financial statements”).
In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company
as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended
December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
Basis for opinion
These consolidated financial statements are the
responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial
statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United
States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we
engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s
internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to
assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence supporting the amounts and disclosures in
the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made
by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide
a reasonable basis for our opinion.
/s/ FAHN KANNE & CO. GRANT THORNTON ISRAEL
We have served as the Company’s auditor
since 2021.
Tel Aviv, Israel
March 4, 2025
Certified
Public Accountants
Fahn Kanne & Co. is the Israeli
member firm of Grant Thornton International Ltd
BEAMR IMAGING LTD.
CONSOLIDATED BALANCE SHEETS
(U.S. dollars in thousands except share and per
share amounts)
| |
| |
| |
| |
Note | |
2024 | | |
2023 | |
ASSETS | |
| |
| | |
| |
Current assets: | |
| |
| | |
| |
Cash | |
3 | |
$ | 16,483 | | |
$ | 6,116 | |
Trade receivables | |
| |
| 506 | | |
| 597 | |
Other current assets | |
4 | |
| 195 | | |
| 132 | |
Total current assets | |
| |
| 17,184 | | |
| 6,845 | |
| |
| |
| | | |
| | |
Non-current assets: | |
| |
| | | |
| | |
Property and equipment, net | |
| |
| 43 | | |
| 19 | |
Intangible assets, net | |
5 | |
| 489 | | |
| 280 | |
Goodwill | |
5 | |
| 4,379 | | |
| 4,379 | |
Total non-current assets | |
| |
| 4,911 | | |
| 4,678 | |
| |
| |
| | | |
| | |
Total assets | |
| |
$ | 22,095 | | |
$ | 11,523 | |
| |
| |
| | | |
| | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | |
| |
| | | |
| | |
Current liabilities: | |
| |
| | | |
| | |
Current maturities of loan, net | |
6 | |
$ | 250 | | |
$ | 330 | |
Account payables | |
| |
| 10 | | |
| 7 | |
Deferred revenue | |
2M | |
| 30 | | |
| 27 | |
Liability to controlling shareholder, net | |
13 | |
| - | | |
| 199 | |
Other current liabilities | |
7 | |
| 677 | | |
| 458 | |
Total current liabilities | |
| |
| 967 | | |
| 1,021 | |
| |
| |
| | | |
| | |
Non-current liabilities: | |
| |
| | | |
| | |
Loan, net of current maturities | |
6 | |
$ | - | | |
$ | 170 | |
Derivative warrants liability | |
8 | |
| 50 | | |
| 72 | |
Total non-current liabilities | |
| |
| 50 | | |
| 242 | |
| |
| |
| | | |
| | |
Commitments and contingent liabilities | |
9 | |
| | | |
| | |
| |
| |
| | | |
| | |
Shareholders’ equity: | |
10 | |
| | | |
| | |
Ordinary shares, par value NIS 0.05 per (the “Ordinary Shares”): | |
| |
| | | |
| | |
Authorized: 222,000,000 shares at December 31, 2024 and 2023; Issued and outstanding: 15,518,794 and 13,051,343 shares at December 31, 2024 and 2023, respectively | |
| |
| 213 | | |
| 179 | |
Additional paid-in capital | |
| |
| 55,889 | | |
| 41,752 | |
Accumulated deficit | |
| |
| (35,024 | ) | |
| (31,671 | ) |
Total shareholders’ equity | |
| |
| 21,078 | | |
| 10,260 | |
| |
| |
| | | |
| | |
Total liabilities and shareholders’ equity | |
| |
$ | 22,095 | | |
$ | 11,523 | |
The accompanying notes
are an integral part of these consolidated financial statements.
BEAMR IMAGING LTD.
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE
LOSS
(U.S. dollars in thousands except share and per
share amounts)
| |
| |
Year
ended December 31, | |
| |
Note | |
2024 | | |
2023 | | |
2022 | |
| |
| |
| | |
| |
Revenue | |
15 | |
$ | 3,064 | | |
$ | 2,909 | | |
$ | 2,863 | |
Cost of revenue | |
| |
| (240 | ) | |
| (96 | ) | |
| (98 | ) |
Gross profit | |
| |
| 2,824 | | |
| 2,813 | | |
| 2,765 | |
| |
| |
| | | |
| | | |
| | |
Research and development expenses | |
| |
| (2,893 | ) | |
| (1,824 | ) | |
| (2,063 | ) |
Sales and marketing expenses | |
| |
| (678 | ) | |
| (361 | ) | |
| (905 | ) |
General and administrative expenses | |
| |
| (2,468 | ) | |
| (1,506 | ) | |
| (828 | ) |
| |
| |
| | | |
| | | |
| | |
Operating loss | |
| |
| (3,215 | ) | |
| (878 | ) | |
| (1,031 | ) |
| |
| |
| | | |
| | | |
| | |
Financing income (expenses), net | |
12 | |
| (92 | ) | |
| 222 | | |
| (165 | ) |
| |
| |
| | | |
| | | |
| | |
Loss before taxes on income | |
| |
| (3,307 | ) | |
| (656 | ) | |
| (1,196 | ) |
| |
| |
| | | |
| | | |
| | |
Taxes on income | |
14 | |
| (46 | ) | |
| (39 | ) | |
| (52 | ) |
| |
| |
| | | |
| | | |
| | |
Net loss and comprehensive loss for the year | |
2T | |
$ | (3,353 | ) | |
$ | (695 | ) | |
$ | (1,248 | ) |
| |
| |
| | | |
| | | |
| | |
Basic net loss per share | |
| |
$ | (0.22 | ) | |
$ | (0.06 | ) | |
$ | (0.48 | ) |
| |
| |
| | | |
| | | |
| | |
Weighted average number of Ordinary Shares used in computing basic net loss per share | |
| |
| 15,167,476 | | |
| 11,194,097 | | |
| 2,578,760 | |
| |
| |
| | | |
| | | |
| | |
Diluted net loss per share | |
| |
$ | (0.22 | ) | |
$ | (0.09 | ) | |
$ | (0.48 | ) |
| |
| |
| | | |
| | | |
| | |
Weighted average number of Ordinary Shares used in computing diluted net loss per share | |
| |
| 15,167,476 | | |
| 11,449,811 | | |
| 2,578,760 | |
The accompanying notes are an integral part of these consolidated financial statements.
BEAMR IMAGING LTD.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’
EQUITY
(U.S. dollars in thousands except share and per
share amounts)
| |
Ordinary shares | | |
Convertible Ordinary 1 and 2
shares | | |
Convertible Preferred shares | | |
Additional paid-in | | |
Accumulated | | |
| |
| |
Number | | |
Amount | | |
Number | | |
Amount | | |
Number | | |
Amount | | |
capital | | |
deficit | | |
Total | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Balance as of January 1, 2022 | |
| 2,578,760 | | |
$ | 51 | | |
| 1,496,880 | | |
$ | 5 | | |
| 5,714,400 | | |
$ | 78 | | |
$ | 30,041 | | |
$ | (29,721 | ) | |
$ | 454 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Contribution to equity due to free interest loan from controlling shareholder (Note 13) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 112 | | |
| - | | |
| 112 | |
Share-based compensation (Note 11) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 222 | | |
| - | | |
| 222 | |
Net loss for the year | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,248 | ) | |
| (1,248 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance as of December 31, 2022 | |
| 2,578,760 | | |
$ | 51 | | |
| 1,496,880 | | |
$ | 5 | | |
| 5,714,400 | | |
$ | 78 | | |
$ | 30,375 | | |
$ | (30,969 | ) | |
$ | (460 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance of Ordinary Shares upon completion of an initial public offering, net of offering expenses (Note 10B) | |
| 1,950,000 | | |
| 27 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 6,355 | | |
| - | | |
| 6,382 | |
Voluntary conversion of all shares with preferences over Ordinary Shares into Ordinary Shares (Note 10B) | |
| 7,211,280 | | |
| 83 | | |
| (1,496,880 | ) | |
| (5 | ) | |
| (5,714,400 | ) | |
| (78 | ) | |
| - | | |
| - | | |
| - | |
Automatic conversion of all convertible advanced investments into Ordinary Shares (Note 10B) | |
| 1,142,856 | | |
| 16 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 4,555 | | |
| - | | |
| 4,571 | |
Deemed dividend resulted from trigger of down round protection feature of certain warrants granted (Note 10B) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 7 | | |
| (7 | ) | |
| - | |
Share-based compensation (Note 11) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 413 | | |
| - | | |
| 413 | |
Exercise
of options into ordinary shares (Note 11) | |
| 168,447 | | |
| 2 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 47 | | |
| - | | |
| 49 | |
Net loss for the year | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (695 | ) | |
| (695 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance as of December 31, 2023 | |
| 13,051,343 | | |
$ | 179 | | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
$ | 41,752 | | |
$ | (31,671 | ) | |
$ | 10,260 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance of Ordinary Shares upon completion of a public offering (including exercise of over-allotment option), net of offering expenses (Note 10C) | |
| 1,971,300 | | |
| 27 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 12,259 | | |
| - | | |
| 12,286 | |
Issuance of Ordinary Shares upon cashless exercise of Warrants (Note 10D) | |
| 95,120 | | |
| 1 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1 | ) | |
| - | | |
| - | |
Amount classified to equity upon determination of the exercise price (Note 8) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 599 | | |
| - | | |
| 599 | |
Share-based compensation (Note 11) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 491 | | |
| - | | |
| 491 | |
Exercise of
options into ordinary shares (Note 11) | |
| 401,031 | | |
| 6 | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 789 | | |
| - | | |
| 795 | |
Net loss for the year | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| | | |
| (3,353 | ) | |
| (3,353 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance as of December 31, 2024 | |
| 15,518,794 | | |
$ | 213 | | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
$ | 55,889 | | |
$ | (35,024 | ) | |
$ | 21,078 | |
The accompanying notes are an integral part
of these consolidated financial statements.
BEAMR IMAGING LTD.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(U.S. dollars in thousands except share and per
share amounts)
| |
Year ended December 31 | |
| |
2024 | | |
2023 | | |
2022 | |
Cash flows from operating activities: | |
| | |
| | |
| |
Net loss | |
$ | (3,353 | ) | |
$ | (695 | ) | |
$ | (1,248 | ) |
Adjustments required to reconcile net loss to net cash used in operating activities: | |
| | | |
| | | |
| | |
Depreciation and amortization | |
| 170 | | |
| 26 | | |
| 28 | |
Share-based compensation (Note 11) | |
| 418 | | |
| 363 | | |
| 222 | |
Amortization of discount relating to straight loan received from commercial bank | |
| 31 | | |
| 31 | | |
| 14 | |
Exchange rate differences on straight loan received from commercial bank | |
| 11 | | |
| (12 | ) | |
| (12 | ) |
Change in the fair value of derivative warrant liability (Note 8) | |
| 577 | | |
| (66 | ) | |
| - | |
Change in the fair value of convertible advanced investments | |
| - | | |
| (269 | ) | |
| 70 | |
Amortization of discount relating to liability to controlling shareholder (Note 13) | |
| 10 | | |
| 48 | | |
| 40 | |
Change in estimation of maturity date of liability to controlling shareholder (Note 13) | |
| - | | |
| 12 | | |
| - | |
Exchange rate differences on straight loan received from controlling shareholder (Note 13) | |
| (3 | ) | |
| (16 | ) | |
| - | |
Decrease (increase) in trade receivables | |
| 91 | | |
| (16 | ) | |
| 310 | |
Decrease (increase) in other current assets | |
| (63 | ) | |
| (68 | ) | |
| 2 | |
Increase (decrease) in account payables | |
| 3 | | |
| (26 | ) | |
| 6 | |
Increase (decrease) in deferred revenue | |
| 3 | | |
| (4 | ) | |
| (2 | ) |
Increase (decrease) in other current liabilities | |
| 219 | | |
| 33 | | |
| (75 | ) |
Net cash used in operating activities | |
| (1,886 | ) | |
| (659 | ) | |
| (645 | ) |
| |
| | | |
| | | |
| | |
Cash flows from investing activities: | |
| | | |
| | | |
| | |
Purchase of property and equipment | |
| (36 | ) | |
| (10 | ) | |
| (2 | ) |
Capitalization of internal-use software (Note 5) | |
| (294 | ) | |
| (183 | ) | |
| - | |
Net cash used in investing activities | |
| (330 | ) | |
| (193 | ) | |
| (2 | ) |
| |
| | | |
| | | |
| | |
Cash flows from financing activities: | |
| | | |
| | | |
| | |
Net proceeds received upon completion of public offering transactions (Notes 10B and 10C) | |
| 12,286 | | |
| 6,695 | | |
| - | |
Deferred offering costs | |
| - | | |
| - | | |
| (98 | ) |
Repayment of principal relating to straight loan received from commercial bank | |
| (292 | ) | |
| (236 | ) | |
| (582 | ) |
Proceeds from loan received from controlling shareholder (Note 13) | |
| - | | |
| 25 | | |
| 115 | |
Repayment of Facility Fee relating to straight loan received from commercial bank | |
| - | | |
| - | | |
| (10 | ) |
Repayment of principal relating to straight loan received from controlling shareholder (Note 13) | |
| (206 | ) | |
| (258 | ) | |
| - | |
Proceeds from issuance of unit consist of straight loan and warrant granted to commercial bank, net | |
| - | | |
| - | | |
| 887 | |
Proceeds received from exercise of options into Ordinary Shares (Note 11) | |
| 795 | | |
| 49 | | |
| - | |
Net cash provided by financing activities | |
| 12,583 | | |
| 6,275 | | |
| 312 | |
| |
| | | |
| | | |
| | |
Change in cash | |
| 10,367 | | |
| 5,423 | | |
| (335 | ) |
Cash at beginning of year | |
| 6,116 | | |
| 693 | | |
| 1,028 | |
Cash at end of year | |
$ | 16,483 | | |
$ | 6,116 | | |
$ | 693 | |
Non-cash investing and financing activities: | |
| | | |
| | | |
| | |
Capitalized deferred offering costs classified into equity upon completion of initial public offering transaction (Note 10B) | |
$ | - | | |
$ | (313 | ) | |
$ | - | |
Contribution to equity due to free interest loan from controlling shareholder (Note 13) | |
$ | - | | |
$ | - | | |
$ | 112 | |
Automatic conversion of convertible advanced investments into shares (Note 10B) | |
$ | - | | |
$ | 4,571 | | |
$ | - | |
Deemed dividend upon trigger of down round protection (Note 10B) | |
$ | - | | |
$ | 7 | | |
$ | - | |
Amount classified to equity upon determination of the exercise price (Note 8) | |
$ | 599 | | |
$ | - | | |
$ | - | |
Share-based compensation capitalized in internal-use software | |
$ | 73 | | |
$ | 50 | | |
$ | - | |
Supplemental disclosure of cash flow information: | |
| | | |
| | | |
| | |
Interest paid | |
$ | (85 | ) | |
$ | (133 | ) | |
$ | (77 | ) |
Interest received | |
$ | 548 | | |
$ | 97 | | |
$ | - | |
Taxes paid | |
$ | (43 | ) | |
$ | (38 | ) | |
$ | (54 | ) |
The accompanying notes are an integral part
of these consolidated financial statements.
BEAMR IMAGING LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(U.S. dollars in thousands except share and per
share amounts)
NOTE 1 -
GENERAL
Beamr Imaging Ltd. (the
“Company” or “Beamr”) was incorporated in October 2009 under the laws of the State of Israel and it engages
mainly in the development of technology for encoding, compressing and optimizing images and videos. In February 2024, the Company
launched its next generation product, Beamr Cloud, a cloud-based Software-as-a-Service (“SaaS”) solution accelerated by
NVIDIA GPUs. Beamr Cloud Video SaaS, initially operating over and integrated with AWS, aims to simplify video processing and make it
accessible and affordable. In June 2024, the Company made its SaaS solution available on Oracle Cloud
Infrastructure.
The Company’s Ordinary Shares
began trading on the Nasdaq Capital Market (the “Nasdaq”) under the ticker symbol “BMR” on February 28, 2023 in
connection with its initial public offering transaction (“U.S. IPO”) (see Note 10C below).
In 2012, the Company incorporated a
wholly-owned U.S. subsidiary, Beamr Inc. (“Beamr Inc.”), for the purpose of reselling the Company’s software and products
in the U.S. and Canadian markets.
In 2016, the Company incorporated a
wholly-owned Russian limited partnership, Beamr Imaging RU LLC, (“Beamr Imaging RU”) for the purpose of conducting research
and development services to the Company.
The Company and its subsidiaries,
Beamr Inc. and Beamr Imaging RU, are collectively referred to as the “Group”.
C. | Liquidity and capital resources |
The Company has devoted substantially
all of its efforts to research and development, the commercialization of its software products and raising capital for such purposes.
The development and commercialization of the Company’s software and products are expected to require substantial further expenditures.
To date, the Company has not yet generated sufficient revenue from operations to support its activities, and therefore it is dependent
upon external sources for financing its operations. During the year ended December 31, 2024, the Company had net losses of $3,353. As
of December 31, 2024, the Company had an accumulated deficit of $35,024. Management plans to finance its operations through sales of the
Company’s equity securities and through revenues generated from the sales of its software products. In addition, management believes
that the new SaaS solution for video optimization technology will allow the Company to potentially access new customers and new markets.
During the year ended December 31,
2022, the Company raised net proceeds of $887 through a funding agreement with IBI Spikes Ltd. (see also Note 6). During the year ended
December 31, 2023, the Company raised net proceeds of $6,382 and $49 through completion of the U.S. IPO and exercises of options into
Ordinary Shares, respectively (see also Note 10B and Note 11, respectively). During the year ended December 31, 2024, the Company raised
gross proceeds of $13,800 and $795 through completion of an underwritten public offering and exercises of options into Ordinary Shares
(see also Note 10C and Note 11, respectively).
Management has considered the significance
of such conditions in relation to the Company’s ability to meet its current obligations and to achieve its business targets and determined
that it has sufficient funds to fund its planned operations for at least the next 12 months.
D. | The impact of the Russian Invasion of Ukraine |
On February 24, 2022, Russia invaded
Ukraine. The Company has an operation in Russia through its wholly-owned subsidiary, Beamr Imaging RU. The Company undertakes some of
its software development and design, quality assurance and support in Russia using personnel located there. While some of the Company’s
developers are located in Russia, its research and development leadership are all located in Israel. The Company has no manufacturing
operations or sell any products in Russia. The Company constantly evaluates its activities in Russia and currently believes there was
no significant impact on its activities. As of December 31, 2024, three employees have relocated from Russia to other locations of the
Company.
E. | The impact of Iron Sword War (Israel-Hamas war) |
On October 7, 2023, the Hamas organization
launched a series of deadly terror attacks on civilian and military targets skirting the Gaza Strip in the southern part of Israel and
fired rockets on many of the communities in southern and central Israel. Following the attack, Israel’s security cabinet declared
war and commenced a military campaign in Gaza against Hamas. On January 19, 2025, a temporary ceasefire went into effect, the result of
which is uncertain. As of the date of these consolidated financial statements management regularly monitors developments and acts in accordance
with the guidelines of the various authorities and as of the approval date of these financial statements believes there is no significant
impact on its activities.
BEAMR IMAGING LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont.)
(U.S. dollars in thousands except share and per
share amounts)
NOTE 2 -
SIGNIFICANT ACCOUNTING POLICIES
The financial statements have been prepared in
accordance with accounting principles generally accepted in the United States of America (“US GAAP”).
A. | Use of estimates in the preparation of financial statements |
The preparation of the financial statements
in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and the disclosure of contingent assets and liabilities at the dates of the financial statements, and the reported amounts of revenue
and expenses during the reported periods. Actual results could differ from those estimates. As applicable to these financial statements,
the most significant estimates and assumptions include (i) revenue recognition and (ii) recoverability of the Company’s goodwill.
The functional currency of the Company
and all of its subsidiaries all of which are primarily a direct and integral component of the Company’s operation is the U.S. dollar (“$”
or “dollar”), as the dollar is the primary currency of the economic environment in which the Company and its subsidiaries
have operated (which is the currency of the environment in which an entity primarily generates cash) and expects to continue to operate
in the foreseeable future.
In accordance with ASC 830, “Foreign
Currency Matters”, balances denominated in or linked to foreign currency are stated on the basis of the exchange rates prevailing
at the applicable balance sheet date. For foreign currency transactions included in the consolidated Statement of Operations and Comprehensive
Loss, the exchange rates applicable on the relevant transaction dates are used. Gains or losses arising from changes in the exchange rates
used in the translation of such transactions are presented within financing income or expenses.
C. | Principles of consolidation |
The consolidated financial statements
include the accounts of the Group. Intercompany transactions and balances have been eliminated upon consolidation.
Cash is short-term highly liquid investment
which include short-term bank deposits (up to three months from date of deposit), that are not restricted as to withdrawals or use and
that are readily convertible to cash with maturities of three months or less as of the date acquired.
E. | Research and development expenses |
Research and development expenses
are expenses as incurred, except to the extent that such costs are associated with internal-use
software that qualifies for capitalization (see also Note 2F below)
F. | Internal-use software costs |
The Company capitalized certain internal
software development costs, consisting mainly of direct labor (including stock-based compensation expenses), associated with creating
the internally developed software related to its SaaS solution.
In accordance with ASC 350-40, “Internal-Use
Software”, the capitalization of costs to develop internal-use software begins when preliminary development efforts are successfully
completed. The Company has committed project funding to develop internal-use software and it is probable that the project will be completed,
and the software will be used as intended. Costs related to the design or maintenance of internal-use software are expensed as incurred.
Capitalized costs are amortized over the estimated useful life of the software, which is generally three years, once the capitalized asset
is ready for its intended use, using the straight-line method in which the management believes the expected benefit will be derived.
The Company periodically reviews internal-use
software costs to determine whether the projects will be completed, placed in service, removed from service, or replaced by other internally
developed or third-party software. If the asset is not expected to provide any future benefit, the asset is retired, and any unamortized
cost is expensed. Capitalized internal-use software costs are recorded under intangible assets, net.
When events or changes in circumstances
are required, the Company assesses the likelihood of recovering the cost of internal-use software. If the net book value is not expected
to be fully recoverable, internal-use software would be impaired to its fair value. Measurement of any impairment loss is based on the
excess of the carrying value of the asset over the fair value.
BEAMR IMAGING LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Cont.)
(U.S. dollars in thousands except share
and per share amounts)
NOTE 2 -
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
G. | Goodwill and intangible assets |
Goodwill is the
amount by which the purchase price of acquired net assets in a business combination exceeded the fair values of the net identifiable assets
on the date of acquisition. Goodwill is not amortized but evaluated for impairment annually or more frequently if events or changes
in circumstances indicate that the asset might be impaired. Impairment of goodwill is tested at the level of the reporting unit. As required
by ASC 350 “Intangibles-Goodwill and
Other”, the Company chooses either to perform a qualitative assessment whether a goodwill impairment test is necessary or proceeds
directly to the goodwill impairment test. Such determination is made for each reporting unit on a stand-alone basis. The qualitative assessment
includes various factors such as macroeconomic conditions, industry and market considerations, cost factors, overall financial performance,
earnings multiples, gross margin and cash flows from operating activities and other relevant factors. When the Company chooses to perform
a qualitative assessment and determines that it is more likely than not (more than 50 percent likelihood) that the fair value of the reporting
unit is less than its carrying value, then the Company proceeds to the goodwill impairment test. If the Company determines otherwise,
no further evaluation is necessary.
When the Company
decides or is required to perform the quantitative goodwill impairment test, the Company compares the fair value of the reporting unit
to its carrying value and an impairment charge is recognized for the amount by which the carrying amount exceeds the reporting unit’s
fair value, if any.
The Company determined
that its operations represent a single reporting unit. Prior to the completion of the U.S. IPO, the Company determined the fair value
of its reporting unit by using the income approach. Upon completion of the U.S. IPO in February 2023, the fair value of the Company’s
reporting unit is determined internally by the management based on observable inputs of the Company. As of the reported periods, the Company
has performed the annual impairment test and has determined that impairment loss is not required to be recognized.
Finite lived intangible
assets acquired in business combinations (i.e. trade names), are initially recorded at fair value. The cost of internal-use software
is based on the criteria described in Note 2F above. Such intangible assets are amortized on a straight-line basis over their estimated
useful lives. The intangible asset lives have been determined based upon the anticipated period over which the Company will derive
future cash flows from the intangible assets. The Company has considered the effects of legal, regulatory, contractual, competitive,
and other economic factors in determining these useful lives. Recoverability of these assets is assessed when triggering events have
occurred that may give rise to an impairment loss and is determined by a comparison of the carrying amount of the asset to the future
undiscounted net cash flows expected to be generated by the asset. When it is determined that the carrying value of the asset is
not recoverable, the asset is written down to its estimated fair value.
During all reported
periods, impairment losses were not identified through the impairment test.
The lives used in computing straight-line amortization
for financial reporting purposes are as follows:
Rate of depreciation | |
% | |
| |
| |
Trade names | |
| 10 | |
Internal-use software | |
| 33 | |
Property and equipment
are stated at cost, net of accumulated depreciation. Depreciation is calculated using the straight-line method over the estimated useful
lives of the assets. When an asset is retired or otherwise disposed of, the related cost and accumulated depreciation are removed from
the respective accounts and the net difference less any amount realized from disposition is reflected in the consolidated Statements of
Operations and Comprehensive Loss.
The Company’s long-lived
assets are reviewed for impairment, whenever events or changes in circumstances indicate that the carrying amount of an asset may not
be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to the future
undiscounted cash flows expected to be generated by the asset. If such assets are considered to be impaired, the impairment to be recognized
is measured by the amount by which the carrying amount of the asset exceeds its fair value. To date, the Company has not incurred any
impairment losses.
The lives used in computing straight-line depreciation
for financial reporting purposes are as follows:
Rate of depreciation | |
% | |
| |
| |
Computers and peripheral equipment | |
| 33 | |
Office furniture and equipment | |
| 7-15 | |
BEAMR IMAGING LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont.)
(U.S. dollars in thousands except share and per
share amounts)
NOTE 2 -
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
The Company entered
into several non-cancellable lease agreements for offices for use in its operations, which are classified as operating leases (see below),
whereby the Company applies ASC Topic 842, “Leases” (“ASC 842”) under which the Company determines if an arrangement
is a lease at inception.
Leases are classified
as either finance leases or operating leases. A lease is classified as a finance lease if any one of the following criteria are met: (i)
the lease transfers ownership of the asset by the end of the lease term, (ii) the lease contains an option to purchase the asset that
is reasonably certain to be exercised, (iii) the lease term is for a major part of the remaining useful life of the asset, (iv) the present
value of the lease payments equals or exceeds substantially all of the fair value of the asset, or (v) the underlying asset is of such
a specialized nature that it is expected to have no alternative use to the lessor at the end of lease term. A lease is classified as an
operating lease if it does not meet any one of these criteria. Since all the Company’s lease contracts for premises do not meet
any of the criteria above, the Company concluded that all its lease contracts should be classified as operating leases.
Right of Use (“ROU”)
assets and liabilities are recognized on the commencement date based on the present value of remaining lease payments over the lease term.
For this purpose, the Company considers only payments that are fixed and determinable at the time of commencement. As most of the Company’s
leases do not provide an implicit rate, the Company uses its Incremental Borrowing Rate (“IBR”) based on the information available
on the commencement of the lease. The Company uses the long-lived assets impairment guidance in ASC 360-10, “Property, Plant, and
Equipment - Overall”, to determine whether a ROU asset is impaired, and if so, the amount of the impairment loss to recognize. Certain
leases include options to extend or terminate the lease. An option to extend the lease is considered in connection with determining the
ROU asset and lease liability when it is reasonably certain that the Company will exercise that option. An option to terminate is considered
unless it is reasonably certain that the Company will not exercise the option.
The Company also
elected the short-term lease recognition exemption for all leases that qualify (leases with a term shorter than 12 months). For those
leases, ROU assets or lease liabilities are not recognized and rent expense is recognized on a straight-line basis over the lease
term. See also Note 9 for further information.
The Company’s
liability for severance pay to its Israeli employees is subject to Section 14 of the Israeli Severance Compensation Act, 1963 (“Section
14”), pursuant to which all of the Company’s employees are entitled to monthly deposits by the Company, at a rate of 8.33%
of their monthly salary, made in the employee’s name with insurance companies. Under Israeli employment law, payments in accordance
with Section 14 release the Company from any future severance payments in respect of those employees. The fund is made available to the
employee at the time the employer-employee relationship is terminated, regardless of cause of termination. The severance pay liabilities
and deposits under Section 14 are not reflected in the balance sheets as severance pay risks have been irrevocably transferred to the
severance funds. All deposits required through December 31, 2024 have been made.
The Company accounts
for income taxes in accordance with ASC Topic 740, “Income Taxes”. Accordingly, deferred income taxes are determined utilizing
the asset and liability method based on the estimated future tax effects of differences between the financial accounting and the tax bases
of assets and liabilities under the applicable tax law. Deferred tax balances are computed using the enacted tax rates expected to be
in effect when these differences reverse. Valuation allowance in respect of deferred tax assets is provided for, if necessary, to reduce
deferred tax assets is amounts more likely than not to be realized.
The Company
accounts for uncertain tax positions in accordance with ASC Topic 740-10, which prescribes detailed guidance for the financial statement
recognition, measurement and disclosure of uncertain tax positions recognized in an enterprise’s financial statements. According
to ASC Topic 740-10, tax positions must meet a more-likely-than-not recognition threshold. The accounting policy of the Company is to
classify interest and penalties relating to uncertain tax positions under income taxes, however the Company did not recognize such items
in its consolidated financial statements during the reported periods and did not recognize any liability with respect to an unrecognized
tax position in its balance sheets.
The Company and
its subsidiaries may be involved in certain legal proceedings and certain business relationships that arise from time to time in the ordinary
course of their business and in connection with certain agreements with third parties. Except for income tax contingencies, the Company
applies the provisions of ASC Topic 450, Contingencies. Thus, the Company records accruals for contingencies to the extent that the management
concludes that the occurrence is probable and that the related liabilities are estimable. Legal expenses associated with contingencies
are expensed as incurred.
BEAMR IMAGING LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont.)
(U.S. dollars in thousands except share and per
share amounts)
NOTE 2 -
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
The Company recognizes revenue in
accordance with ASC 606, “Revenue from Contracts with Customers” (“ASC 606”) under which the Company determines
revenue recognition through the following five steps (i) identification of the contract, or contracts, with a customer; (ii) identification
of the performance obligations in the contract; (iii) determination of the transaction price; (iv) allocation of the transaction price
to the performance obligations in the contract; and (v) recognition of revenue when, or as, the Company satisfies a performance obligation.
The Company enters into contracts
that mostly include software and software related services (i.e. Post-Contract Customer Support (“PCS”)), which are generally
capable as being distinct from each other and accounted for as separate performance obligations.
The Company derives its revenue from
licensing the rights to use its software for a limited term (mainly for a period of one to three years) or on a perpetual basis for enterprises
that incorporate the Company’s perpetual license in their own products delivered to end users and for the Company’s products sold
to thousands private consumers, as applicable to each contract, and from, provision of related maintenance and technical support. The
Company sells its products through direct sales force and indirectly through distributors and consumer platforms.
Revenue is recognized when control
of the promised goods or services are transferred to the customers, in an amount that reflects the consideration that the company expects
to receive in exchange for those goods or services. However, when the consideration for the license is based on sales of the related customer
(i.e. sales-based), the company applies the provisions of ASC 606 with respect to sales-based or usage-based royalties promised in exchange
for a license of intellectual property and recognizes revenue only when the underlying sales occur, as long as this approach does not
result in the acceleration of revenue ahead of the Company’s performance.
Under ASC 606, an entity recognizes
revenue when or as it satisfies a performance obligation by transferring software license (either timely-based or perpetual) or software
related services to the customer, either at a point in time or over time. The Company recognizes its revenue from software sales at a
point in time upon delivery of its software license. The software license is considered a distinct performance obligation, as the customer
can benefit from the software on its own. The Company’s revenue from PCS are derived from annual maintenance providing for unspecified
upgrades on a when-and-if-available basis. The right for an unspecified upgrade for the version acquired by the customer and enhancements
on a when-and-if-available basis that do not specify the features, functionality and release date of future product enhancements for the
customer to know what will be made available and the general timeframe in which it will be delivered, if any. The Company considers the
PCS performance obligation as a distinct performance obligation that is satisfied over time and recognized on a straight-line basis over
the contractual period (mainly over a period of one year either for timely-based license or for perpetual license).
As the Company bundles software licenses
(either time-based or perpetual) together with PCS, the transaction price is allocated to the separate performance obligations on a relative
standalone selling price basis.
Since the Company does not sell PCS
on a stand-alone basis and due to the fact that these services are usually involved with limited customer support, mainly based on several
hours of technical support per contract (as management believes the technology and products covered under the software license component
are mature and fully functional as delivered to the costumer), the standalone selling prices of the PCS are determined based on the expected
cost plus a margin (“cost-plus approach”) based on estimation of direct fulfillment cost (an hourly service) and a reasonable
margin. Such an estimate is also corroborated with the price that the Company would have to pay to a third-party service provider for
a similar support service.
The stand-alone selling price of software
licenses (either timely-based or perpetual) is estimated by management based on an adjusted market assessment approach which represents
management estimation of the price that a customer in the market will be willing to pay for such a license on a stand-alone basis (i.e.
without any PCS).
Due to the fact that the PCS services
are usually involved with limited customer support, mainly based on several hours of technical support per contract, the transaction price
allocated to the PCS is considered insignificant. Consequently, most of the transaction price is allocated to the software licenses.
During the reported periods, costs
to obtain contracts were in an insignificant amount.
The Company does not grant a right
of return to its customers. When product delivered to the customer is subject to evaluation, the Company defers revenue until evaluation
is completed subject to formal selling agreement with the customer, at which time revenue is recognized provided that all other revenue
recognition criteria are met.
Commencing 2022, revenue is also derived
from the traffic operations in the Google AdSense program, a web advertising platform, that the Company makes available on its websites. Google
pays the Company on a cost-per-click basis. The Company recognizes revenue at a point of time when the fees are paid to it by Google based
on the volume of clicks through Google AdSense advertisements.
BEAMR IMAGING LTD.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Cont.)
(U.S. dollars in thousands except share and per
share amounts)
NOTE 2 -
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
M. | Revenue recognition (Cont.) |
The Company receives payments from
customers based upon contractual payment schedules. Trade receivables are recorded when right to consideration becomes unconditional,
and an invoice is issued to the customer. Unbilled receivables include amounts related to contractual right to consideration for completed
performance obligations not yet invoiced. As of December 31, 2024 and 2023, unbilled receivables balance amounted to $26 and $39,
respectively, and are included within trade receivables balance in the Company’s Consolidated Balance Sheets.
As of December 31, 2024 and 2023,
the Company had $30 and $27, respectively, of remaining performance obligations not yet satisfied or partly satisfied related to
revenue (mostly PCS). Such amounts are presented as deferred revenue which are expected to be recognized as revenue during the next
twelve months.
See also Note 15 for further discussion
related to disaggregation of revenue.
N. | Concentrations of credit risk and allowance for doubtful accounts |
Financial instruments
that potentially subject the Company to concentrations of credit risk consist primarily of cash and trade receivables as well as certain
other current assets that do not amount to a significant amount. Cash which is primarily held in dollar and New Israeli Shekels (NIS),
are deposited with major banks in Israel, U.S. and Russian Federation. Management believes that such financial institutions are financially
sound and, accordingly, minimal credit risk exists with respect to these financial instruments. The Company does not have any significant
off-balance-sheet concentration of credit risk, such as foreign exchange contracts, option contracts or other foreign hedging arrangements.
Most of the Company’s sales are mainly derived from sales to a diverse set of customers located primarily in the United States.
Management periodically evaluates the collectability of the trade receivables to determine the amounts that are doubtful of collection
and determine a proper allowance for doubtful accounts, as described below. Accordingly, management believes that the Company’s
trade receivables do not represent a substantial concentration of credit risk.
The Company extends credit to customers
in the normal course of business and does not require collateral or any other security to support amounts due. Management performs ongoing
credit evaluations of its customers. The allowance for doubtful accounts is determined with respect to amounts the Group has determined
to be doubtful of collection by considering among other things, its past experience with customers, the length of time that the balance
is past due, the customer’s current ability to pay and available information about the credit risk on such customers. Provisions
for the allowance for doubtful accounts are recorded under general and administrative expenses in the consolidated Statements of Operations
and Comprehensive Loss. During the reported periods, the Company has not recorded allowance in respect of accounts receivable.
O. | Fair Value Measurements |
The Company measures
and discloses fair value in accordance with the ASC 820, “Fair Value Measurements and Disclosures” which defines fair value,
establishes a framework and gives guidance regarding the methods used for measuring fair value, and expands disclosures about fair value
measurements. Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability
in an orderly transaction between market participants at the measurement date. As such, fair value is a market-based measurement that
should be determined based on assumptions that market participants would use in pricing an asset or liability. As a basis for considering
such assumptions there exists a three-tier fair-value hierarchy, which prioritizes the inputs used in measuring fair value as follows:
Level 1 - unadjusted
quoted prices are available in active markets for identical assets or liabilities that the Company has the ability to access as of the
measurement date.
Level 2 - pricing
inputs are other than quoted prices in active markets that are directly observable for the asset or liability or indirectly observable
through corroboration with observable market data.
Level 3 - pricing
inputs are unobservable for the non-financial asset or liability and only used when there is little, if any, market activity for the non-financial
asset or liability at the measurement date. The inputs into the determination of fair value require significant management judgment or
estimation. Level 3 inputs are considered as the lowest priority within the fair value hierarchy. The valuation of certain financial instruments
classified under fair value through profit or loss category and the fair value of reporting units for purposes of goodwill impairment
analysis (in periods when such analysis is based on the income approach), fall under this category.
This hierarchy requires
the Company to use observable market data, when available, and to minimize the use of unobservable inputs when determining fair value.
The fair value of
cash is based on its demand value, which is equal to its carrying value. Additionally, the carrying value of all other short-term monetary
assets and liabilities are estimated to be equal to their fair value due to the short-term nature of these instruments.
BEAMR IMAGING LTD.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Cont.)
(U.S. dollars in thousands except share and per
share amounts)
NOTE 2 -
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
P. | Allocation of proceeds and related issuance costs |
When multiple instruments are issued
in a single transaction (package issuance), the total gross proceeds from the transaction are allocated among the individual freestanding
instruments identified. The allocation occurs after identifying all the freestanding instruments and the subsequent measurement basis
for those instruments.
Financial instruments that are required
to be subsequently measured at fair value (such as derivative warrants liability) are measured at fair value and the remaining consideration
is allocated to other financial instruments that are not required to be subsequently measured at fair value (i.e. straight loan), based
on the relative fair value basis for such instruments.
Allocation of issuance costs to freestanding
instruments was based on an approach that is consistent with the allocation of the proceeds, as described above. Accordingly, issuance
costs allocated to the derivative warrant liability were immediately expensed. Issuance costs allocated to straight loan are recorded
as a discount of the straight loan and accreted over the contractual term of straight loan up to face value of such loans using the effective
interest method.
Certain warrants
that were issued to (i) a commercial bank as part of entering into funding transaction and (ii) a seller through a transaction in which
certain identified intangible assets have been purchased, are classified as a component of permanent equity since they are freestanding
financial instruments that are legally detachable and separately exercisable, do not embody an obligation for the Company to repurchase
its own shares, and permit the holders to receive a fixed number of Ordinary Shares upon exercise for a fixed exercise price and thus,
are considered as indexed to the Company’s own shares. In addition, the warrants must require physical share settlement and may not provide
any guarantee of value or return. As such warrants were issued together with financial instruments that are not subsequently measured
at fair value the warrants were measured based on allocation of the proceeds received by the Company in accordance with the relative fair
value basis. When applicable, direct issuance expenses that were allocated to such warrants were deducted from additional paid-in capital.
In 2023, warrants
granted to seller have been expired. In 2024, warrants granted to commercial bank have been fully exercised on a cashless basis.
Down round feature
is disregarded when assessing whether an instrument is indexed to its own shares, for purposes of determining liability or equity classification.
Based on its evaluation, management has determined that certain warrants with down-round protection are eligible for equity classification.
Upon the occurrence of an event that triggers down round protection (i.e., when the warrants’ exercise price is adjusted downward because
of the down round feature), the effect is accounted for as a deemed dividend and as a reduction of income available to common shareholders
for purposes of basic earnings per share (EPS) calculation. During the year ended December 31, 2023, down-round protection was triggered
upon completion of the U.S IPO under which the Company recorded a deemed dividend amounted of $7 (see also Note 10B below).
R. | Derivative Warrants Liability |
Certain warrants
that were granted by the Company for commercial banks through funding transaction entitle the bank to exercise the warrants for a variable
number of shares and/or for a variable exercise price and thus the fixed-for-fixed criteria is not met. Accordingly, the warrants are
classified as a non-current liability according to the provisions of ASC 815-40, “Derivatives and Hedging - Contracts in Entity’s
Own Equity” (“ASC 815-40”).
Until completion
of the U.S. IPO, the Company’s management accounted for these warrants as a financial derivative liability measured upon initial
recognition and on subsequent periods at fair value with the assistance of an independent valuation firm by using the Hybrid Method by
combining the Option Pricing Method (“OPM”) and an initial public offering scenario. Upon completion of the U.S. IPO, the
fair value of the aforesaid warrants derivative liability is estimated internally by the Company’s management by using the Black-Scholes
Model that is based on several assumptions, of which the most significant is the expected share price volatility, which was calculated
based upon historical volatility of peer companies in the same industry on weekly basis. The risk-free interest rate is based on the yield
from U.S. treasury bonds with an equivalent term. The expected dividend yield assumption is based on the Company’s historical experience
and expectation of no future dividend payouts. The Company has historically not paid cash dividends and has no foreseeable plans to pay
cash dividends in the future.
The above assumptions
are reviewed on a regular basis and changes in the estimated fair value of the outstanding warrants are recognized each reporting period
as part of the “Financing (income) expenses, net” line in the consolidated Statements of Operations and Comprehensive Loss,
until such warrants are exercised, expired or eligible for exercise for fixed number of shares or for fixed exercise price. When applicable,
direct issuance expenses that were allocated to the above warrants were expensed, as incurred.
BEAMR IMAGING LTD.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Cont.)
(U.S. dollars in thousands except share and per
share amounts)
NOTE 2 -
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
S. | Capital contribution from a controlling shareholder |
The fair value of the benefit received
in respect of loan received from the controlling shareholder was calculated on the basis of the difference between the interest rate that
the Company would have required to pay for similar loan from commercial bank and the interest rate that the Company was actually charged
under the agreement with the controlling shareholders. Such benefit was accounted for as capital contribution received from the controlling
shareholder as additional paid-in capital and it was recorded as discount on the loan received against at the initial measurement date.
Subsequently, such discount was expensed over the economic life of the loan based on the effective interest rate method.
T. | Basic and diluted net loss per Ordinary Share |
The Company applies
the two-class method as required by ASC 260-10, “Earnings Per Share” (“ASC 260-10”), which requires
the income or loss per share for each class of shares outstanding (Ordinary Shares and all other shares with preferences over the Ordinary
Shares) to be calculated assuming 100% of the Company’s earnings are distributed as dividends to each class of shares based on their contractual
rights. No dividends were declared or paid during the reported periods. According to the provisions of ASC 260-10, the Company’s
Convertible Preferred Shares and Convertible Ordinary 1 and 2 Shares did not have contractual obligations to share losses of the Company
and therefore were not included in the computation in the period of net loss per share. Upon the listing of the Company’s Ordinary
Shares on the Nasdaq in connection with the U.S. IPO in February 2023, the entire balance of the Preferred Shares and Ordinary 1 and 2
Shares was converted into Ordinary Shares.
Basic net loss per
Ordinary Share is computed by dividing the net loss for the period applicable to ordinary shareholders, by the weighted average number
of Ordinary Shares outstanding during the period. Diluted loss per share gives effect to all potentially dilutive common shares outstanding
during the year using the treasury stock method with respect to shares with preferences over Ordinary Shares (Convertible Ordinary 1 and
2 shares and Convertible Preferred Shares), options and certain warrants and using the if-converted method with respect to convertible
advance investments and certain warrants accounted for as derivative liability. In computing diluted loss per share, the average share
price for the period is used in determining the number of shares assumed to be purchased from the exercise of options or warrants.
During the years
ended December 31, 2024, 2023 and 2022, the total weighted average number of Ordinary Shares related to outstanding shares with preferences
over Ordinary Shares (Convertible Ordinary 1 and 2 shares and Convertible Preferred Shares), options, warrants and convertible advance
investments excluded from the calculation of the diluted loss per share was 1,306,124, 3,080,012 and 9,929,970, respectively.
The net loss from
operations and the weighted average number of Ordinary Shares used in computing basic and diluted net loss per share from operations for
the years ended December 31, 2024, 2023 and 2022, are as follows:
| |
Year ended December 31, | |
| |
2024 | | |
2023 | | |
2022 | |
| |
| | |
| | |
| |
Numerator: | |
| | |
| | |
| |
Net loss | |
$ | (3,353 | ) | |
$ | (695 | ) | |
$ | (1,248 | ) |
Deemed dividend related to trigger of down round protection feature (see Note 10B below) | |
| - | | |
| (7 | ) | |
| - | |
Net basic loss | |
$ | (3,353 | ) | |
$ | (702 | ) | |
$ | (1,248 | ) |
Change in fair value of derivative warrant liability (see Note 8 below) | |
| - | | |
| (66 | ) | |
| - | |
Change in fair value of convertible advanced investment (see Note 10B below) | |
| - | | |
| (269 | ) | |
| - | |
Net diluted loss | |
$ | (3,353 | ) | |
$ | (1,037 | ) | |
$ | (1,248 | ) |
| |
| | | |
| | | |
| | |
Denominator: | |
| | | |
| | | |
| | |
Ordinary shares used in computing basic net loss per share | |
| 15,167,476 | | |
| 11,194,097 | | |
| 2,578,760 | |
Incremental ordinary shares to be issued upon exercise of derivative warrant liability | |
| - | | |
| 24,834 | | |
| - | |
Incremental ordinary shares to be issued upon conversion of convertible advanced investments | |
| - | | |
| 230,880 | | |
| - | |
Ordinary shares used in computing diluted net loss per share | |
| 15,167,476 | | |
| 11,449,811 | | |
| 2,578,760 | |
| |
| | | |
| | | |
| | |
Basic net loss per ordinary share | |
$ | (0.22 | ) | |
$ | (0.06 | ) | |
$ | (0.48 | ) |
Diluted net loss per ordinary share | |
$ | (0.22 | ) | |
$ | (0.09 | ) | |
$ | (0.48 | ) |
BEAMR IMAGING LTD.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Cont.)
(U.S. dollars in thousands except share and per
share amounts)
NOTE 2 -
SIGNIFICANT ACCOUNTING POLICIES (Cont.)
| U. | Share-based compensation |
The Company measures
and recognizes compensation expense for all equity-based payments to employees based on their estimated fair values in accordance with
ASC 718, “Compensation-Stock Compensation”. Share-based payments are recognized in the Statement of Operations and Comprehensive
Loss as an operating expense (unless they are eligible to be capitalized as part of the cost of internal developed asset) based on fair
value of the award at the grant date by using Black-Scholes option-pricing model. The inputs for the valuation analysis of the options
include several assumptions of which the most significant are the fair market value of the underlying Ordinary Share, the expected share
price volatility and the expected option term. Expected volatility was calculated based upon historical volatility of peer companies in
the same industry on a weekly basis. The expected option term represents the period that the Company’s options are expected to be
outstanding and is determined based on the simplified method until sufficient historical exercise data will support using expected life
assumptions. The risk-free interest rate is based on the yield from U.S. treasury bonds with an equivalent term. The expected dividend
yield assumption is based on the Company’s historical experience and expectation of no future dividend payouts. The Company has
historically not paid cash dividends and has no foreseeable plans to pay cash dividends in the future. The Company expensed compensation
costs net of estimated forfeitures over the requisite service period by applying the straight-line method.
Up and until the
completion of the U.S. IPO, the fair value of Ordinary Shares underlying the options was determined by the Company’s management with the
assistance of an independent valuation firm. Because in such periods there has been no public market for the Ordinary Shares, the Company’s
management has determined fair value of the Ordinary Shares at the time of grant by considering several objective and subjective factors
including data from other comparable companies, sales of Convertible Preferred Shares to unrelated third parties, operating and financial
performance, the lack of liquidity of share capital and general and industry specific economic outlook, amongst other factors. From the
period commencing on June 30, 2021 through March 2, 2023 (the closing date of the U.S. IPO), the valuations were performed by using
Hybrid Method by combining the OPM and an initial public offering scenario.
Since January 1,
2019, share-based payments to non-employees are accounted in accordance with ASC 718.
When applicable,
a modification to the terms and/or conditions of an award (i.e. a change of award’s fair value, vesting conditions or classification
as an equity or a liability instrument) is accounted for as an exchange of the original award for a new award resulting in total compensation
cost equal to the grant-date fair value of the original award, plus the incremental value of the modification to the award. The calculation
of the incremental value is based on the excess of the fair value of the modified award following the modification over the fair value
of the original award measured immediately before its terms were modified.
| V. | Accounting Pronouncements Adopted During the Current Year |
Segment Reporting
Disclosures
In November 2023,
the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, “Segment
Reporting (Topic 280): Improvements to Reportable Segment Disclosures” (“ASU 2023-07”), which requires that all public
entities, including public entities with a single reportable segment, to provide in interim and annual periods one or more measures of
segment profit or loss used by the Chief Operating Decision Maker (“CODM”) to allocate resources and assess performance. Additionally,
ASU 2023-07 requires disclosures of significant segment expenses and other segment items as well as incremental qualitative disclosures.
The Company adopted
ASU 2023-07 beginning with the consolidated financial statements for the fiscal year ended December 31, 2024 and thereafter, and have
applied this standard retrospectively for all prior periods presented in the consolidated financial statements. See also Note 15 for
further information related to segment reporting.
| W. | Recently issued accounting pronouncements, not yet adopted |
| 1. | In December 2023, the FASB issued ASU 2023-09 on Improvements to Income Tax Disclosures that require greater
disaggregation of income tax disclosures to the income rate tax rate reconciliation and income taxes paid. The updates are effective for
annual periods beginning after December 15, 2024. The Company intends to adopt and apply the guidance in fiscal year 2025. The Company
is still assessing the impact of the disclosure of this standard. |
| 2. | In November 2024, the FASB issued ASU 2024-03 on Disaggregation of Income Statement Expenses that enhances
disclosure of certain costs and expenses to provide enhanced transparency into the expenses presented in the income statement. The updates
are effective for annual periods beginning after December 15, 2026. The Company intends to adopt and apply the guidance in fiscal year
2027. The Company is still assessing the impact of the disclosure of this standard. |
BEAMR IMAGING LTD.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Cont.)
(U.S. dollars in thousands
except share and per share amounts)
NOTE 3 - CASH
| |
As
of December
31, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Denominated in U.S. dollar (*) | |
$ | 16,260 | | |
$ | 5,792 | |
Denominated in New Israel Shekel | |
| 65 | | |
| 150 | |
Denominated in other currencies | |
| 158 | | |
| 174 | |
| |
$ | 16,483 | | |
$ | 6,116 | |
NOTE 4 - OTHER
CURRENT ASSETS
| |
As
of December
31, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Prepaid expenses | |
$ | 88 | | |
$ | 76 | |
Government authorities | |
| 24 | | |
| 40 | |
Others | |
| 83 | | |
| 16 | |
| |
$ | 195 | | |
$ | 132 | |
NOTE 5 - INTANGIBLE ASSETS,
NET AND GOODWILL
| |
As
of December
31, | |
| |
2024 | | |
2023 | |
Carrying amount: | |
| | | |
| | |
Trade names | |
$ | 201 | | |
$ | 201 | |
Internal-use software | |
| 600 | | |
| 233 | |
| |
$ | 801 | | |
$ | 434 | |
Accumulated amortization: | |
| | | |
| | |
Trade names | |
$ | 174 | | |
$ | 154 | |
Internal-use software | |
| 138 | | |
| - | |
| |
$ | 312 | | |
$ | 154 | |
| |
| | | |
| | |
Intangible assets, net | |
$ | 489 | | |
$ | 280 | |
During the years ended December
31, 2024, 2023 and 2022, amortization expenses were $158, $20 and $20, respectively.
As of December 31, 2024, the
estimated future amortization expense of intangible assets is as follows:
2025 | |
$ | 220 | |
2026 | |
| 207 | |
2027 | |
| 62 | |
| |
$ | 489 | |
As of the reported periods, an annual impairment analysis was performed internally by the Company’s management by comparing the
fair value market of the Company, which its operation represents a single reporting unit, to the carrying amount of the net assets allocated
to the reporting unit (including the entire balance of goodwill).
BEAMR IMAGING LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Cont.)
(U.S. dollars in thousands except share
and per share amounts)
NOTE 6 - LOAN,
NET
On July 7, 2022 (the “Effective
Date”), the Company entered into a definitive agreement with IBI Spikes Ltd. ( “IBI”), according to which the Company
received an amount of NIS 3.1 million (approximately $900) (the “IBI Loan”). The Company granted IBI a right to receive consecutive
monthly repayments equal to Net Cash Receipts multiplied by the Royalty Rate, as both defined in the definitive agreement, until such
time as IBI receives an amount equal to NIS 4,172,760 (approximately $1.2 million) (the “Repayment Amount”) with any amount
on account of the Repayment Amount which remains outstanding on the 42nd month anniversary of the later of (i) the Closing Date, and (ii)
the last payment provided by IBI (the “Final Repayment Date”) to be paid to IBI at such time. Notwithstanding the above, the
Company’s minimum annual payment (i.e. principal and interest) during any Annual Calculation Period will not be less than the lower of
(i) $330 and (ii) outstanding Repayment Amount in recent year.
The Company may repay the Repayment
Amount at any time prior to the Final Repayment Date. If early repayment (such amount, the “Payment Amount”) occurs prior
to 12-month anniversary date of the Effective Date, then, a 50% discount will be applied on the outstanding difference between the Repayment
Amount and the Payment Amount (the “Rev-Share Amount”) component of the outstanding Repayment Amount; or if early repayment
occurs after 12-month anniversary date of the Closing Date but before 18-month anniversary date of the Closing Date, then, a 35% discount
will be applied on the outstanding Rev-Share Amount of the outstanding Repayment Amount (the “Early Repayment Amount”).
In case the Company and/or its
subsidiaries consummated a change of control, merger transaction, an initial public offering transaction (excluding the U.S. IPO) (an
“IPO”) or sale of all or substantially all of assets (the “Exit Event”), the Company shall fully pay IBI the Repayment
Amount or the Early Repayment Amount, as the case may be.
The Company incurred a non-refundable
one-time fee of $13, reflecting 1.5% of the Payment Amount plus VAT.
Upon making of the Payment Amount,
the Company issued warrant to IBI to purchase 65,563 of (i) the most senior class of shares outstanding or (ii) Ordinary Shares in case
of an exercise following to completion of an IPO transaction (the “Warrant Share”). Each Warrant Share was exercisable until
the earlier of (a) a merger transaction, (b) an IPO, or (c) a 10-years period from issuance date. The determination of the exercise price
for each of the Warrant Share may be variable subject to occurrence of certain trigger events as defined in the definitive agreement.
Consequently, the Warrant Share was accounted for as a derivative financial liability. See also Note 8 below.
For information regarding the
determination of the exercise price and full exercise of the Warrant Share on a cashless basis, see also Note 8 and Note 10D2 below.
The following tabular presentation
reflects the reconciliation of the carrying amount of the IBI Loan during the years ended December 31, 2024, 2023 and 2022:
| |
| |
| |
2024 | | |
2023 | | |
2022 | |
| |
| | |
| | |
| |
Opening balance | |
$ | 500 | | |
$ | 717 | | |
$ | - | |
Net consideration allocated to IBI Loan | |
| - | | |
| - | | |
| 887 | |
Recognition of fair value of derivative warrant liability | |
| - | | |
| - | | |
| (88 | ) |
Amortization of discount relating to straight loan | |
| 31 | | |
| 31 | | |
| 12 | |
Repayment of principal relating to straight loan | |
| (292 | ) | |
| (236 | ) | |
| (82 | ) |
Exchange rate differences | |
| 11 | | |
| (12 | ) | |
| (12 | ) |
Closing balance | |
$ | 250 | | |
$ | 500 | | |
$ | 717 | |
Maturity dates of outstanding
loans:
| |
| |
| |
2024 | | |
2023 | |
| |
| | |
| |
First year (current maturities) | |
$ | 250 | | |
$ | 330 | |
Second year | |
| - | | |
| 170 | |
Closing balance | |
$ | 250 | | |
$ | 500 | |
BEAMR IMAGING LTD.
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS (Cont.)
(U.S. dollars in thousands except share
and per share amounts)
NOTE 7 - OTHER
CURRENT LIABILITIES
| |
| |
| |
2024 | | |
2023 | |
| |
| | |
| |
Employees and payroll accruals | |
$ | 465 | | |
$ | 279 | |
Accrued expenses (*) | |
$ | 212 | | |
$ | 179 | |
| |
$ | 677 | | |
$ | 458 | |
NOTE 8 - DERIVATIVE
WARRANTS LIABILITIES
On April 29, 2021, the Company
entered into a second deferral agreement in connection with a straight loan made under a loan and security agreement that the Company
previously entered into with Silicon Valley Bank (“SVB”) in February 2017, under which it was agreed, inter alia, to issue
to SVB a warrants to purchase 9,764 shares (the “2021 Warrant”) at an exercise price of $5.12 per share (subject to standard
adjustments), which is exercisable over a period of 15-years at SVB’s discretion. If SVB exercises the 2021 Warrant and the Warrant Value
(as defined in the 2021 Warrant) is lower than an amount equal to $50 (the “Minimum Value”), then immediately following such
exercise, the Company shall pay SVB an amount in cash equal to the difference between the Minimum Value and Warrant Value. The 2021 Warrant
was issued on April 29, 2021.
Until the completion of the
U.S. IPO transaction, the fair values of the above 2021 Warrant and the Warrant Share (as noted in Note 6 above) were determined by the
management with the assistance of an independent valuation firm by using the Hybrid Method by combining the OPM and an IPO scenario. Because
there has been no public market for the Ordinary Shares, the management has determined the fair value of the Ordinary Shares by considering
several objective and subjective factors including data from other comparable companies, the lack of liquidity of share capital and general
and industry specific economic outlook, amongst other factors. The fair value of the underlying Ordinary Shares was determined by management
until such time as the Ordinary Shares are listed on an established stock exchange, national market system or other quotation system.
Upon completion of the U.S. IPO, the fair values of the 2021 Warrant and the Warrant Share were determined internally by the management
based on several assumptions by using Black-Scholes-Merton pricing model. Through the reported periods, the estimated fair value of derivative
financial liability for the 2021 Warrant has not exceeded the Minimum Value and thus was determined at $50. In addition, from the issuance
date of the 2021 Warrant through December 31, 2024, the 2021 Warrant was not exercised.
At the issuance date of the
2021 Warrant, the fair value of derivative financial liability for the Warrant Share was estimated in total amount $88 which has not changed
significantly through December 31, 2022. However, as of December 31, 2023, the fair value of derivative financial liability for the Warrant
Share was estimated by the management in total amount of $22 by taking into consideration (i) the likelihood for occurrence of certain
trigger events as defined in the definitive agreement and (ii) the reduction in the quoted price of the Ordinary Share. Thus, during the
year ended December 31, 2023, the Company recorded revaluation income amounted to $66 (see also Note 12 below).
On February 22, 2024, the
Company received a written notice from IBI pursuant to which the exercise price of the Warrant Share granted to IBI to purchase
65,563 Ordinary Shares was determined at a fixed amount of $3.67 per Ordinary Share. Consequently, the Warrant Share was
re-classified from derivative warrants liability to equity at its fair value as of that date in total amount of $599. During the
year ended December 31, 2024, the Company recorded revaluation expenses of $577 due to a change in the fair value of the derivative
warrants liability. In addition, through December 31, 2024, the Warrant Share was fully exercised on a cashless basis.
The following tabular presentation
reflects the reconciliation of the fair value of derivative warrants liabilities during the years ended December 31, 2024, 2023 and 2022:
| |
| |
| |
2024 | | |
2023 | | |
2022 | |
| |
| | |
| | |
| |
Opening balance | |
$ | 72 | | |
$ | 138 | | |
$ | 50 | |
Recognition of fair value of Warrant Share issued at Effective Date | |
| - | | |
| - | | |
| 88 | |
Amount classified to equity upon determination of the exercise price of Warrant Share (see Note 10D2 below) | |
| (599 | ) | |
| - | | |
| - | |
Change in fair value of derivative warrant liability (see Note 12 below) | |
| 577 | | |
| (66 | ) | |
| - | |
Closing balance | |
$ | 50 | | |
$ | 72 | | |
$ | 138 | |
BEAMR IMAGING LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Cont.)
(U.S. dollars in thousands except share
and per share amounts)
NOTE 9 - COMMITMENTS
Lease commitments
| A. | During the reported periods, the Company entered into several short-term agreements (of 12 months or less)
for the renewal of leasing of premises with unrelated party, the last of which was signed in November 2024 for a period commencing November
1, 2024 through April 30, 2025 for a monthly fee of NIS 62 thousand (approximately $17). |
| B. | During the reported periods, Beamr Imaging RU entered into several short-term agreements for renewal of
a leasing of premises with unrelated party, the last of which was signed in July 2024 for the period commencing July 1, 2024 through May
31, 2025 for a monthly fee of Russian Ruble 227 (approximately $2). |
As of December 31, 2024, the
future minimum commitment under binding operating lease agreements is as follows:
| |
Lease of premises | |
| |
| |
2025 | |
$ | 80 | |
| |
$ | 80 | |
The lease payments under the binding agreement are associated with short-term operating leases of premises with a lease term of twelve
months or less. As the Company elected the short-term recognition exemption (see also Note 2I), such leases are out of scope of ASC 842
“Leases”. Consequently, these payments are recognized on a straight-line basis as an operating expense in the Consolidated
Statements of Operations and Comprehensive Loss.
During the years ended December
31, 2024, 2023 and 2022, lease expenses were $170, $119 and $119, respectively.
NOTE 10 - SHAREHOLDERS’ EQUITY
| A. | Composition of shareholders’ equity: |
| |
As of December 31, 2024 | | |
As of December 31, 2023 | |
| |
Authorized | | |
Issued and outstanding | | |
Authorized | | |
Issued and outstanding | |
| |
Number of shares | |
| |
| | | |
| | | |
| | | |
| | |
Ordinary Shares of NIS 0.05 par value | |
| 222,000,000 | | |
| 15,518,794 | | |
| 222,000,000 | | |
| 13,051,343 | |
The Ordinary Shares confer upon the
holders thereof all rights accruing to a shareholder of the Company, as provided in the Company’s Amended and Restated Articles of Association
(the “Articles”), including, without limitation, the right to receive notices of, and to attend, all general meetings, the
right to vote thereat with each Ordinary Share held entitling the holder thereof to one vote at all general meetings (and written actions
in lieu of meetings), the right to participate and share on a per share basis in any distribution and in distribution of surplus assets
and funds of the Company in the event of a liquidation event, and certain other rights as may be expressly provided for in the Articles
or under the Israeli Companies Law 5759-2999. All Ordinary Shares rank pari passu amongst themselves for all intents and purposes, including,
without limitation, in relation to the amounts of capital paid or credited as paid on their nominal value.
BEAMR IMAGING LTD.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Cont.)
(U.S. dollars in thousands except share
and per share amounts)
NOTE 10 - SHAREHOLDERS’ EQUITY
(Cont.)
| B. | Completion of underwritten U.S. public offering |
On February 27, 2023, the Company announced
the pricing of its U.S. IPO of 1,950,000 Ordinary Shares at a public offering price of $4.00 per share, for aggregate gross proceeds of
$7,800, prior to deducting underwriting discounts and other offering expenses. In addition, the Company granted to the underwriters (i)
warrants to purchase up to 97,500 Ordinary Shares at an exercise price of $5.00 per Ordinary Share over a period of 5-years commencing
August 26, 2023 (see also Note 10D1 below) and (ii) a 45-day option to purchase up to an additional 292,500 Ordinary Shares at the public
offering price, which expired in April 2023 without being exercises. The Ordinary Shares began trading on the Nasdaq Capital Market under
the ticker symbol “BMR” on February 28, 2023. The IPO closed on March 2, 2023.
Direct and incremental costs incurred
related to the U.S. IPO amounted to $1,418 (including capitalized deferred offering costs amounted to $313).
In connection with the U.S. IPO, the
following occurred -
| 1. | The holders of all shares with preferences over Ordinary Shares (i.e. Convertible Preferred Shares
and Convertible Ordinary 1 and 2 Shares) voluntary effected a conversion of all such shares into 7,211,280 Ordinary Shares. |
| 2. | The Company’s authorized share capital increased from 22,000,000 to 222,000,000. |
| 3. | A reverse share split of all outstanding Ordinary Shares of the Company was effected at a ratio of 5:1
so that each 5 ordinary shares, nominal value NIS 0.01 per share, was consolidated into 1 Ordinary Share, nominal value NIS 0.05 per share,
(the “Reverse Share Split”). |
| 4. | Automatic conversion of all outstanding Convertible Advance Investment amounts in the nominal value of
$3,657 to 1,142,856 Ordinary Shares at a conversion price of $3.2 which equals 80% of the public offering price in the U.S. IPO. As a
result, in 2023, the Company recorded income amounting to $269 as result of changes in the fair value of the convertible advance investment
(see Note 12 below). |
| 5. | A down-round protection feature of certain warrants granted in previous years to commercial bank (SVB)
was triggered by way of reduction of their exercise price from $5.12 to a price of $4.00, which represented the public offering price
in the U.S. IPO. Such reduction was accounted for as deemed dividend estimated of $7 thousand, which was recorded as part of the additional
paid-in capital versus increase of accumulated deficit. Regarding the effect of the loss per share, see also Note 2T above. |
| C. | Completion of underwritten U.S. public offering |
On February 15, 2024, the Company completed
an additional underwritten U.S. public offering pursuant to which the Company received aggregate gross proceeds of $12,000, before deducting
underwriting discounts and offering expenses, for issuance of 1,714,200 Ordinary Shares at a public offering price of $7.00 per share.
In addition, the Company granted the underwriter (i) a 45-day option to purchase up to an additional 257,100 Ordinary Shares to cover
over-allotments at the public offering price to cover over-allotments and (ii) a warrant for the purchase of up to 98,565 Ordinary Shares,
at an exercise price of $8.75 per Ordinary Share over a period of 5-years commencing August 10, 2024.
On February 13, 2024, the over-allotment
option was fully exercised by the underwriter for additional aggregate gross proceeds of approximately $1,800, before deducting underwriting
discounts.
Direct and incremental costs
incurred related to the offering amounted to $1,514.
The offering closed on February 15,
2024.
| D. | Cashless exercise of warrants |
| 1. | During the year ended December 31, 2024, the Company issued 63,931 Ordinary Shares upon partial cashless
exercises of warrants granted to the underwriter in the U.S. IPO (see also Note 10B above). |
| 2. | During the year ended December 31, 2024, the Company issued 31,189 Ordinary Shares to IBI upon cashless
exercise of Warrant Shares (see also Note 8 above). |
BEAMR IMAGING LTD.
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS (Cont.)
(U.S. dollars in thousands except share
and per share amounts)
NOTE 11 - OPTIONS
Option plan:
On January 11, 2015, the Company’s Board
of Directors approved and adopted the 2015 Share Incentive Plan (the “Plan”), pursuant to which the Company’s Board
of Directors may award options to purchase the Company’s Ordinary Shares as well as restricted shares, RSUs and other share-based awards
to designated participants. Subject to the terms and conditions of the Plan, the Company’s Board of Directors has full authority
in its discretion, from time to time and at any time, to determine (i) the designate participants; (ii) the terms and provisions of the
respective award agreements, including, but not limited to, the number of options to be granted to each optionee, the number of shares
to be covered by each option, provisions concerning the time and the extent to which the options may be exercised and the nature and duration
of restrictions as to the transferability or restrictions constituting substantial risk of forfeiture and to cancel or suspend awards,
as necessary; (iii) determine the fair market value of the shares covered by each award; (iv) make an election as to the type of approved
102 Option under Israeli tax law; (v) designate the type of options; (vi) take any measures, and to take actions, as deemed necessary
or advisable for the administration and implementation of the Plan; (vii) interpret the provisions of the Plan and to amend from time
to time the terms of the Plan.
On May 22, 2024, the Company’s Board of Directors
approved to increase the number of Ordinary Shares, reserved out of the Company’s registered share capital, to be issued under the
Plan by additional 1,000,000 Ordinary Shares.
The Plan permits the grant of up to 3,069,280
share Ordinary Shares subject to adjustments set in the Plan. As of December 31, 2024, considering the effect of previously exercised
options, there were 1,012,006 Ordinary Shares available for future issuance under the Plan.
The following table presents the Company’s
option activity for employees and members of the Board of Directors of the Company under the Plan for the years ended December 31, 2024,
2023 and 2022:
| | Number of
Options | | | Weighted
Average
Exercise
Price | | | Weighted average remaining contractual life | | | Intrinsic value | |
| | | | | $ | | | (years) | | | $ | |
| | | | | | | | | | | | |
Outstanding as of December 31, 2021 | | | 1,367,168 | | | | 1.75 | | | | 5.72 | | | | 4,860 | |
Granted | | | 286,875 | | | | 1.83 | | | | - | | | | - | |
Forfeited or expired | | | (83,052 | ) | | | 1.45 | | | | - | | | | - | |
Outstanding as of December 31, 2022 | | | 1,570,991 | | | | 1.78 | | | | 4.97 | | | | 2,435 | |
Exercisable as of December 31, 2022 | | | 1,048,297 | | | | 1.70 | | | | 3.2 | | | | 1,677 | |
| | Number of Options | | | Weighted
Average
Exercise
Price | | | Weighted average remaining contractual life | | | Intrinsic value | |
| | | | | $ | | | (years) | | | $ | |
| | | | | | | | | | | | |
Outstanding as of December 31, 2022 | | | 1,570,991 | | | | 1.78 | | | | 4.97 | | | | 2,435 | |
Granted | | | 151,600 | | | | 2.88 | | | | - | | | | - | |
Exercised | | | (168,447 | ) | | | 0.29 | | | | - | | | | - | |
Forfeited or expired | | | (258,777 | ) | | | 1.81 | | | | - | | | | - | |
Outstanding as of December 31, 2023 | | | 1,295,367 | | | | 2.09 | | | | 6.04 | | | | 84 | |
Exercisable as of December 31, 2023 | | | 863,616 | | | | 2.07 | | | | 4.70 | | | | 84 | |
BEAMR IMAGING LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont.)
(U.S. dollars in thousands except share and per
share amounts)
NOTE 11 - OPTIONS (Cont.)
| | Number of Options | | | Weighted Average Exercise Price | | | Weighted average remaining contractual life | | | Intrinsic value | |
| | | | | $ | | | (years) | | | $ | |
| | | | | | | | | | | | |
Outstanding as of December 31, 2023 | | | 1,295,367 | | | | 2.09 | | | | 6.04 | | | | 84 | |
Granted | | | 462,200 | | | | 4.51 | | | | - | | | | - | |
Exercised | | | (401,031 | ) | | | 1.98 | | | | - | | | | - | |
Forfeited or expired | | | (11,500 | ) | | | 2.65 | | | | - | | | | - | |
Outstanding as of December 31, 2024 | | | 1,345,036 | | | | 2.95 | | | | 7.17 | | | | 2,677 | |
Exercisable as of December 31, 2024 | | | 641,851 | | | | 2.15 | | | | 5.12 | | | | 1,786 | |
The aggregate intrinsic value in the table above
represents the total intrinsic value (the difference between the deemed fair value of the Company’s Ordinary Shares on the last day of
each of the applicable reported period and the exercise price, multiplied by the number of in-the-money options) that would have been
received by the option holders had all options holders exercised their options on December 31 of each of the reported period. This
amount is impacted by the changes in the fair market value of the Company’s Ordinary Share.
The outstanding and exercisable options as of
December 31, 2024 were separated into range of exercise prices, as follows:
Exercise price | | Options outstanding as of December 31, 2024 | | | Weighted average remaining contractual term | | | Options exercisable as of December 31, 2024 | | | Weighted average remaining contractual term | |
| | | | | (years) | | | | | | (years) | |
| | | | | | | | | | | | |
- | | | 17,680 | | | | 2.20 | | | | 17,680 | | | | 2.20 | |
1.14 | | | 82,580 | | | | 2.04 | | | | 82,580 | | | | 2.04 | |
1.47 | | | 7,200 | | | | 9.09 | | | | - | | | | - | |
1.48 | | | 50,000 | | | | 8.70 | | | | 15,625 | | | | 8.70 | |
1.74 | | | 12,800 | | | | 8.30 | | | | 4,800 | | | | 8.30 | |
1.83 | | | 565,974 | | | | 6.53 | | | | 401,950 | | | | 6.04 | |
2.79 | | | 6,400 | | | | 8.59 | | | | 2,000 | | | | 8.59 | |
2.97 | | | 69,600 | | | | 9.87 | | | | - | | | | - | |
3.20 | | | 5,002 | | | | 6.64 | | | | 4,064 | | | | 6.64 | |
3.59 | | | 28,800 | | | | 9.74 | | | | - | | | | - | |
4.00 | | | 76,000 | | | | 8.17 | | | | 44,352 | | | | 8.17 | |
4.17 | | | 28,800 | | | | 1.03 | | | | 28,800 | | | | 1.03 | |
4.96 | | | 315,200 | | | | 9.56 | | | | - | | | | - | |
5.02 | | | 39,000 | | | | 9.49 | | | | - | | | | - | |
5.12 | | | 40,000 | | | | 1.04 | | | | 40,000 | | | | 1.04 | |
| | | 1,345,036 | | | | | | | | 641,851 | | | | | |
The weighted average grant date fair value of options granted during the years ended December 31, 2024, 2023 and 2022 was $2.78,
$1.66 and $0.51 per option, respectively.
During the years ended December 31, 2024 and
2023, 401,031 and 168,447 options were exercised for total amount of $795 and $49, respectively. During the year ended December 31, 2022,
options have not been exercised.
BEAMR IMAGING LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont.)
(U.S. dollars in thousands except share and per
share amounts)
NOTE 11 - OPTIONS (Cont.)
The following table presents the assumptions used
to estimate the fair values of the options granted in the reported periods:
| |
| |
| |
2024 | | |
2023 | | |
2022 | |
| |
| | |
| | |
| |
Volatility (%) | |
| 52.71%-73.53% | | |
| 60.48%-61.49% | | |
| 61.49% |
Risk-free interest rate (%) | |
| 3.6%-4.4% | | |
| 3.7%-4.3% | | |
| 3.64%-3.85% | |
Dividend yield (%) | |
| - | | |
| - | | |
| - | |
Expected life (years) | |
| 6.25 | | |
| 6.25 | | |
| 6.25 | |
Exercise price ($) | |
| 1.47-5.02 | | |
| 1.48-4.00 | | |
| 1.83 | |
Share price ($) | |
| 1.72-5.24 | | |
| 1.48-3.73 | | |
| 3.30 | |
As of December 31, 2024, there was $1,633 of unrecognized compensation expenses related to unvested options, that are expected to be recognized
on a straight-line basis over the requisite service period, which results in weighted average period of approximately 1.54 years.
The total compensation cost related to all of
the Company’s equity-based awards recognized during the years ended December 31, 2024, 2023 and 2022 was comprised as follows:
| |
| |
| |
2024 | | |
2023 | | |
2022 | |
| |
| | |
| | |
| |
Research and development | |
$ | 185 | | |
$ | 216 | | |
$ | 144 | |
Sales and marketing | |
| 20 | | |
| 41 | | |
| 49 | |
General and administrative | |
| 213 | | |
| 106 | | |
| 29 | |
| |
$ | 418 | | |
$ | 363 | | |
$ | 222 | |
NOTE 12 - FINANCING
EXPENSES (INCOME), NET
| |
| |
| |
2024 | | |
2023 | | |
2022 | |
| |
| | |
| | |
| |
Change in fair value of convertible advance investment | |
$ | - | | |
$ | (269 | ) | |
$ | 70 | |
Change in fair value of derivative warrant liability | |
| 577 | | |
| (66 | ) | |
| - | |
Amortization of discount and accrued interest relating to straight loan received from commercial banks | |
| 106 | | |
| 157 | | |
| 102 | |
Change in estimation of maturity date of liability to controlling shareholder | |
| - | | |
| 12 | | |
| - | |
Discount amortization relating to liability to controlling shareholder | |
| 10 | | |
| 48 | | |
| 40 | |
Interest due to bank deposits | |
| (599 | ) | |
| (97 | ) | |
| - | |
Exchange rate differences and other finance expenses | |
| (2 | ) | |
| (7 | ) | |
| (47 | ) |
| |
$ | 92 | | |
$ | (222 | ) | |
$ | 165 | |
BEAMR IMAGING LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont.)
(U.S. dollars in thousands except share and per
share amounts)
NOTE 13 - RELATED
PARTIES TRANSACTIONS
The liability to controlling shareholder derives
from a service agreement with the Company’s Founder under which the Company receives consulting services on recurring basis from the Founder
as Chief Executive Officer indirectly through an entity controlled by the Founder (the “Service Provider”) for total current
monthly gross amount of NIS 45 thousand. On March 14, 2022, the Company’s shareholders approved, among other matters, to renew the service
agreement with the Founder for a period ending December 31, 2025.
On February 16, 2022, the Company entered into
an addendum to the aforesaid service agreement with the Service Provider under which it was agreed that (i) the term of the service agreement
with the Service Provider was extended to December 31, 2025 and (ii) the then current liability towards the Service Provider as was accrued
for services rendered under the service agreement over a period commencing January 1, 2020 through the date hereof in total nominal amount
of $357 (the “Current Liability”) will be paid in 18 equal installments (without an interest) starting on March 1, 2022 (the
“Commencement Date”). However, in the event that the Company shall not have available sufficient funds in any such payment
date from and after the Commencement Date to repay the installments of the Current Liability and/or the on-going fee owed to the Service
Provider or in the event that the Company determines that according to the following 12-months period budget that it shall not have available
sufficient funds to pay such installments and/or the on-going fee, then the Service Provider hereby agrees to postpone such payments owed
to it until the Company will have such sufficient funds. Any unpaid on-going fee payments will be added to the Current Liability.
Since the liability towards the Founder was considered
as a free interest loan which did not represent the applicable rate of risk for the Company, the addendum was accounted for as a capital
contribution from a controlling shareholder. Thus, such liability was measured at fair value based on future cash payments discounted
using an interest rate of 15.45% which represented the applicable rate of risk for the Company, as determined by management using the
assistance of third-party appraiser. As a result, the Company recorded a discount on the balance of liability towards the Founder in total
amount of $112 against additional paid-in capital (including in respect to amounts due for services period through fiscal year for 2022).
Discount expenses are recorded over the economic life of the loan based on an effective interest rate method.
As of December 31, 2022, management has updated
the repayments schedule of the obligation based on its current projection of the availability of funds. Accordingly, the obligation was
expected to be repaid over the following 24-months period. However, upon completion of the U.S. IPO (see also Note 10B above), the Commencement
Date was determined to be the pricing date of the U.S. IPO (February 27, 2023) under which the liability in nominal amount of NIS 1,710
thousand (approximately $462) will be paid in 18 equal monthly installments.
On May 22, 2024, the Company’s Compensation Committee
approved adjustments of the compensation terms and of the Founder for his duties as Chief Executive Officer of the Company, following
which his salary shall be increased by NIS 20 thousand, subject the approval of the Company’s shareholders at a general meeting
of the shareholders, which was approved on August 5, 2024
BEAMR IMAGING LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont.)
(U.S. dollars in thousands except share and per
share amounts)
NOTE 13 - RELATED
PARTIES TRANSACTIONS (Cont.)
The following tabular presentation reflects the
reconciliation of the carrying amount of the Company’s Liability to controlling shareholder, net during the years ended December
31, 2024, 2023 and 2022:
| |
| |
| |
2024 | | |
2023 | | |
2022 | |
| |
| | |
| | |
| |
Opening balance | |
$ | 199 | | |
$ | 388 | | |
$ | 345 | |
Accrued liability in respect to additional services rendered | |
| | | |
| 25 | | |
| 115 | |
Recognition of capital contribution from a controlling shareholder | |
| | | |
| | | |
| (112 | ) |
Repayment of liability to controlling shareholder | |
| (206 | ) | |
| (258 | ) | |
| - | |
Amortization of discount relating to liability to controlling shareholder | |
| 10 | | |
| 48 | | |
| 40 | |
Change in estimation of maturity date of liability | |
| - | | |
| 12 | | |
| - | |
Exchange rate differences | |
| (3 | ) | |
| (16 | ) | |
| - | |
Closing balance | |
$ | - | | |
$ | 199 | | |
$ | 388 | |
The Company allocated the expenses related to the above service agreement and addendum as follows:
| |
| |
| |
2024 | | |
2023 | | |
2022 | |
| |
| | |
| | |
| |
Research and development | |
$ | 53 | | |
$ | 36 | | |
$ | 42 | |
Sales and marketing | |
| 53 | | |
| 36 | | |
| 42 | |
General and administrative | |
| 106 | | |
| 74 | | |
| 83 | |
| |
$ | 212 | | |
$ | 146 | | |
$ | 167 | |
The allocation of expenses was done based on the management estimation to reflect the contribution to the related activity.
NOTE 14 - TAXES ON INCOME
Taxable income of the Company is subject
to the Israeli corporate tax at the rate of 23%.
As of December 31, 2024, the Company
has net operating losses and capital losses carryforward for Israeli income tax purposes of approximately $30,914 and $397 respectively,
which can be offset against future taxable income for an indefinite period of time.
The Company has final (considered
final) tax assessments through the 2019 tax year.
| 1. | Beamr Inc. is taxed under United States federal and state tax rules. Income tax is calculated based on
a U.S. federal tax rate of 21%. |
Beamr Inc. have not received final
tax assessments for the tax years ended December 31, 2021 through 2024.
| 2. | Beamr Imaging RU was taxed in 2024 and during prior periods under the Russian tax code at the rate of
0% (Clause 1.15 of Article 284 of the Tax Code of the Russian Federation, with changes provided by Federal Law No.321-FZ of 14.07.2022). |
In 2025, Beamr Imaging RU will be
taxed at a rate of 5% (Clause 1.15 of Article 284 of the Tax Code of the Russian Federation, ed. Federal Law No. 176-FZ dated 12.07.2024).
Beamr Imaging RU have not received
final tax assessments for the tax years ended December 31, 2022 through 2024.
| C. | Taxes on income are primarily comprised from taxes incurred as result of (i) withholding tax deducted
at source in accordance with U.S. - Israel tax treaty related to selling of software, (ii) implementation of the intercompany agreement
between the Company and Beamr Inc. for conducting reseller services and implementation of the intercompany agreement between the
Company and Beamr Imaging RU for conducting research and development services on behalf of the Company (see also Note 1B) and (iii) tax
assets write off. |
BEAMR IMAGING LTD.
NOTES TO CONSOLIDATED
FINANCIAL STATEMENTS (Cont.)
(U.S. dollars in thousands
except share and per share amounts)
NOTE 14 - TAXES
ON INCOME (Cont.)
| D. | Loss (income) before taxes on income consists of the following: |
| |
| |
| |
2024 | | |
2023 | | |
2022 | |
| |
| | |
| | |
| |
Domestic | |
$ | 3,345 | | |
$ | 714 | | |
$ | 1,293 | |
Foreign operations (Beamr Inc. and Beamr Imaging RU) | |
| (38 | ) | |
| (58 | ) | |
| (97 | ) |
| |
$ | 3,307 | | |
$ | 656 | | |
$ | 1,196 | |
| E. | Deferred income taxes reflect the net tax effects of net operating loss and temporary differences between
the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The significant
components of the Company’s deferred tax assets are as follows: |
| |
| |
| |
2024 | | |
2023 | |
Composition of deferred tax assets: | |
| | |
| |
Net operating loss and capital losses carryforward | |
$ | 7,202 | | |
$ | 6,704 | |
Research and development credits | |
| 537 | | |
| 397 | |
Vacation accrual | |
| 44 | | |
| 44 | |
Net deferred tax asset before valuation allowance | |
| 7,783 | | |
| 7,145 | |
| |
| | | |
| | |
Valuation allowance | |
| (7,783 | ) | |
| (7,145 | ) |
Net deferred tax assets | |
$ | - | | |
$ | - | |
In assessing the realization of deferred
tax assets, management considers whether it is more likely than not that all or some portion of the deferred tax assets will not be realized.
The ultimate realization of the deferred tax assets is dependent upon the generation of future taxable income during the periods in which
temporary differences are deductible and net operating losses are utilized. Based on consideration of these factors, the Company recorded
a full valuation allowance as of December 31, 2024 and 2023.
| F. | During the years ended December 31, 2024, 2023 and 2022, the main reconciling item between the statutory
tax rate of the Company (as noted in Note 14A) and the effective tax rate at the rate of 1.4%, 5.9% and 4.4%, respectively, is mainly
the recognition of valuation allowance in respect of deferred taxes relating to accumulated net operating losses carried forward and other
permanent and temporary differences due to the uncertainty of the realization of such deferred taxes and withholding taxes that were deducted
by the Company’s customers. |
NOTE 15 - SEGMENT GEOGRAPHICAL
INFORMATION AND MAJOR CUSTOMERS
Since inception date, the operation
of the Company is conducted through one operating segment, the optimization technology for video and photo compression, which represents
a single reporting unit. This activity also represents the reportable segment of the Group.
The Company manages its business activities
on a consolidated basis and operates in one reportable segment, video technology and image science software solutions. The accounting
policies of this segment are the same as those described in Note 2V above.
The Company’s executive management
is the CODM, which uses the net loss, as reported in the Consolidated Statements of Operations and Comprehensive Loss, in evaluating the
performance of the Company and determining how to allocate resources of the Company as a whole, including investing in product development.
BEAMR IMAGING LTD.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Cont.)
(U.S. dollars in thousands except share and per
share amounts)
NOTE 15 - SEGMENT GEOGRAPHICAL
INFORMATION AND MAJOR CUSTOMERS (Cont.)
| B. | Revenue by geographic region is as follows: |
| |
| |
| |
2024 | | |
2023 | | |
2022 | |
| |
| | |
| | |
| |
United States | |
$ | 2,132 | | |
$ | 2,089 | | |
$ | 2,134 | |
Israel | |
| 41 | | |
| 66 | | |
| 22 | |
Rest of the world | |
| 891 | | |
| 754 | | |
| 707 | |
| |
$ | 3,064 | | |
$ | 2,909 | | |
$ | 2,863 | |
Revenue was attributed to countries
based on customer location.
| C. | Long-lived assets, net, by geographic areas: |
| |
As of December 31, | |
| |
2024 | | |
2023 | |
| |
| | |
| |
Israel | |
$ | 40 | | |
$ | 14 | |
Other | |
| 3 | | |
| 5 | |
| |
$ | 43 | | |
$ | 19 | |
Such balance is comprised of property
and equipment that are attributed to the geographic area in which they are located or originated, as applicable.
During the years ended December 31,
2024, 2023 and 2022, the Company had one customer which accounted for 27% 26% and 26% of the Company’s total revenue, respectively. In
addition, the Company had three and four customers, which accounted for in aggregate 62% and 81% of the Company’s total trade receivables as
of December 31, 2024 and 2023, respectively.
| E. | Major product lines and services and timing of revenue recognition |
In the following table, revenue is
disaggregated by primary major product lines and services, and timing of revenue recognition for the years ended December 31, 2024, 2023
and 2022:
| |
Year
ended December 31, | |
| |
2024 | | |
2023 | | |
2022 | |
Software license: | |
| | | |
| | | |
| | |
Perpetual based software license - transferred at a point of time | |
$ | 802 | | |
$ | 886 | | |
$ | 1,068 | |
Term-based software license - transferred at a point of time | |
| 1,995 | | |
| 1,844 | | |
| 1,630 | |
Total software license (*) | |
$ | 2,797 | | |
$ | 2,730 | | |
$ | 2,698 | |
PCS services transferred over a period of time | |
| 128 | | |
| 120 | | |
| 123 | |
Web advertising at a point of time upon clicks | |
| 139 | | |
| 59 | | |
| 42 | |
| |
$ | 3,064 | | |
$ | 2,909 | | |
$ | 2,863 | |
NOTE 16 - SUBSEQUENT EVENTS
The Company evaluated subsequent
events and transactions that occurred after the balance sheet date up to the date that the consolidated financial statements were issued.
Based upon this review, the Company did not identify any other subsequent events that would have required adjustment or disclosure in
the financial statements.
U.S. GAAP
http://fasb.org/us-gaap/2024#DerivativeLiabilitiesNoncurrent
http://fasb.org/us-gaap/2024#DerivativeLiabilitiesNoncurrent
0001899005
false
FY
0001899005
2024-01-01
2024-12-31
0001899005
dei:BusinessContactMember
2024-01-01
2024-12-31
0001899005
2024-12-31
0001899005
2023-12-31
0001899005
2023-01-01
2023-12-31
0001899005
2022-01-01
2022-12-31
0001899005
us-gaap:CommonStockMember
2021-12-31
0001899005
bmr:ConvertibleOrdinary1And2SharesMember
2021-12-31
0001899005
bmr:ConvertiblePreferredSharesMember
2021-12-31
0001899005
us-gaap:AdditionalPaidInCapitalMember
2021-12-31
0001899005
us-gaap:RetainedEarningsMember
2021-12-31
0001899005
2021-12-31
0001899005
us-gaap:CommonStockMember
2022-01-01
2022-12-31
0001899005
bmr:ConvertibleOrdinary1And2SharesMember
2022-01-01
2022-12-31
0001899005
bmr:ConvertiblePreferredSharesMember
2022-01-01
2022-12-31
0001899005
us-gaap:AdditionalPaidInCapitalMember
2022-01-01
2022-12-31
0001899005
us-gaap:RetainedEarningsMember
2022-01-01
2022-12-31
0001899005
us-gaap:CommonStockMember
2022-12-31
0001899005
bmr:ConvertibleOrdinary1And2SharesMember
2022-12-31
0001899005
bmr:ConvertiblePreferredSharesMember
2022-12-31
0001899005
us-gaap:AdditionalPaidInCapitalMember
2022-12-31
0001899005
us-gaap:RetainedEarningsMember
2022-12-31
0001899005
2022-12-31
0001899005
us-gaap:CommonStockMember
2023-01-01
2023-12-31
0001899005
bmr:ConvertibleOrdinary1And2SharesMember
2023-01-01
2023-12-31
0001899005
bmr:ConvertiblePreferredSharesMember
2023-01-01
2023-12-31
0001899005
us-gaap:AdditionalPaidInCapitalMember
2023-01-01
2023-12-31
0001899005
us-gaap:RetainedEarningsMember
2023-01-01
2023-12-31
0001899005
us-gaap:CommonStockMember
2023-12-31
0001899005
bmr:ConvertibleOrdinary1And2SharesMember
2023-12-31
0001899005
bmr:ConvertiblePreferredSharesMember
2023-12-31
0001899005
us-gaap:AdditionalPaidInCapitalMember
2023-12-31
0001899005
us-gaap:RetainedEarningsMember
2023-12-31
0001899005
us-gaap:CommonStockMember
2024-01-01
2024-12-31
0001899005
bmr:ConvertibleOrdinary1And2SharesMember
2024-01-01
2024-12-31
0001899005
bmr:ConvertiblePreferredSharesMember
2024-01-01
2024-12-31
0001899005
us-gaap:AdditionalPaidInCapitalMember
2024-01-01
2024-12-31
0001899005
us-gaap:RetainedEarningsMember
2024-01-01
2024-12-31
0001899005
us-gaap:CommonStockMember
2024-12-31
0001899005
bmr:ConvertibleOrdinary1And2SharesMember
2024-12-31
0001899005
bmr:ConvertiblePreferredSharesMember
2024-12-31
0001899005
us-gaap:AdditionalPaidInCapitalMember
2024-12-31
0001899005
us-gaap:RetainedEarningsMember
2024-12-31
0001899005
2024-10-01
2024-12-31
0001899005
us-gaap:TradeNamesMember
2024-01-01
2024-12-31
0001899005
bmr:InternalUseSoftwareMember
2024-01-01
2024-12-31
0001899005
us-gaap:ComputerEquipmentMember
2024-12-31
0001899005
srt:MinimumMember
us-gaap:OfficeEquipmentMember
2024-12-31
0001899005
srt:MaximumMember
us-gaap:OfficeEquipmentMember
2024-12-31
0001899005
currency:USD
2024-12-31
0001899005
currency:USD
2023-12-31
0001899005
currency:ILS
2024-12-31
0001899005
currency:ILS
2023-12-31
0001899005
srt:OtherCurrencyMember
2024-12-31
0001899005
srt:OtherCurrencyMember
2023-12-31
0001899005
us-gaap:TradeNamesMember
2024-12-31
0001899005
us-gaap:TradeNamesMember
2023-12-31
0001899005
us-gaap:ComputerSoftwareIntangibleAssetMember
2024-12-31
0001899005
us-gaap:ComputerSoftwareIntangibleAssetMember
2023-12-31
0001899005
bmr:IBISpikesLtdMember
2022-07-01
2022-07-07
0001899005
bmr:IBISpikesLtdMember
2024-01-01
2024-12-31
0001899005
bmr:IBISpikesLtdMember
2024-12-31
0001899005
bmr:TwoThousandTwentyOneWarrantMember
2021-04-29
0001899005
bmr:TwoThousandTwentyOneWarrantMember
2024-12-31
0001899005
bmr:TwoThousandTwentyOneWarrantMember
2022-12-31
0001899005
bmr:TwoThousandTwentyOneWarrantMember
2023-12-31
0001899005
us-gaap:WarrantMember
2024-02-22
2024-02-22
0001899005
us-gaap:WarrantMember
2024-02-22
0001899005
us-gaap:WarrantMember
2024-01-01
2024-12-31
0001899005
srt:ScenarioForecastMember
2024-11-01
2025-04-30
0001899005
srt:ScenarioForecastMember
2024-07-01
2025-05-31
0001899005
us-gaap:IPOMember
2023-02-27
2023-02-27
0001899005
us-gaap:IPOMember
2023-02-27
0001899005
us-gaap:WarrantMember
2023-02-27
2023-02-27
0001899005
us-gaap:WarrantMember
2023-02-27
0001899005
us-gaap:IPOMember
2024-01-01
2024-12-31
0001899005
us-gaap:ConvertiblePreferredStockMember
2024-01-01
2024-12-31
0001899005
us-gaap:ConvertibleCommonStockMember
2024-01-01
2024-12-31
0001899005
srt:MinimumMember
2024-12-31
0001899005
srt:MaximumMember
2024-12-31
0001899005
us-gaap:CommonStockMember
2024-01-01
2024-12-31
0001899005
us-gaap:CommonStockMember
2024-12-31
0001899005
bmr:ReverseShareSplitMember
2024-01-01
2024-12-31
0001899005
bmr:ReverseShareSplitMember
2024-12-31
0001899005
srt:MinimumMember
us-gaap:IPOMember
2024-12-31
0001899005
srt:MaximumMember
us-gaap:IPOMember
2024-12-31
0001899005
us-gaap:IPOMember
2024-02-15
2024-02-15
0001899005
us-gaap:IPOMember
2024-02-15
0001899005
us-gaap:OverAllotmentOptionMember
2024-02-15
2024-02-15
0001899005
us-gaap:WarrantMember
2024-02-15
2024-02-15
0001899005
us-gaap:WarrantMember
2024-02-15
0001899005
us-gaap:OverAllotmentOptionMember
2024-02-13
2024-02-13
0001899005
2024-02-13
2024-02-13
0001899005
bmr:IBIMember
2024-01-01
2024-12-31
0001899005
us-gaap:CommonStockMember
2024-05-22
2024-05-22
0001899005
srt:BoardOfDirectorsChairmanMember
2021-12-31
0001899005
srt:BoardOfDirectorsChairmanMember
2021-12-31
2021-12-31
0001899005
srt:BoardOfDirectorsChairmanMember
2022-01-01
2022-12-31
0001899005
srt:BoardOfDirectorsChairmanMember
2022-12-31
0001899005
srt:BoardOfDirectorsChairmanMember
2023-01-01
2023-12-31
0001899005
srt:BoardOfDirectorsChairmanMember
2023-12-31
0001899005
srt:BoardOfDirectorsChairmanMember
2024-01-01
2024-12-31
0001899005
srt:BoardOfDirectorsChairmanMember
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice0000Member
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice0000Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice0000Member
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice0000Member
2024-01-01
2024-12-31
0001899005
bmr:ExercisePrice114Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice114Member
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice114Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice114Member
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice114Member
2024-01-01
2024-12-31
0001899005
bmr:ExercisePrice147Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice147Member
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice147Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice147Member
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice147Member
2024-01-01
2024-12-31
0001899005
bmr:ExercisePrice148Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice148Member
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice148Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice148Member
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice148Member
2024-01-01
2024-12-31
0001899005
bmr:ExercisePrice174Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice174Member
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice174Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice174Member
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice174Member
2024-01-01
2024-12-31
0001899005
bmr:ExercisePrice183Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice183Member
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice183Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice183Member
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice183Member
2024-01-01
2024-12-31
0001899005
bmr:ExercisePrice279Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice279Member
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice279Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice279Member
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice279Member
2024-01-01
2024-12-31
0001899005
bmr:ExercisePrice297Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice297Member
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice297Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice297Member
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice297Member
2024-01-01
2024-12-31
0001899005
bmr:ExercisePrice320Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice320Member
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice320Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice320Member
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice320Member
2024-01-01
2024-12-31
0001899005
bmr:ExercisePrice359Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice359Member
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice359Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice359Member
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice359Member
2024-01-01
2024-12-31
0001899005
bmr:ExercisePrice400Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice400Member
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice400Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice400Member
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice400Member
2024-01-01
2024-12-31
0001899005
bmr:ExercisePrice417Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice417Member
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice417Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice417Member
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice417Member
2024-01-01
2024-12-31
0001899005
bmr:ExercisePrice496Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice496Member
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice496Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice496Member
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice496Member
2024-01-01
2024-12-31
0001899005
bmr:ExercisePrice502Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice502Member
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice502Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice502Member
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice502Member
2024-01-01
2024-12-31
0001899005
bmr:ExercisePrice512Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice512Member
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
bmr:ExercisePrice512Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice512Member
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
bmr:ExercisePrice512Member
2024-01-01
2024-12-31
0001899005
bmr:ShareOptionsOutstandingMember
2024-12-31
0001899005
bmr:ShareOptionsExercisableMember
2024-12-31
0001899005
srt:MinimumMember
2024-01-01
2024-12-31
0001899005
srt:MaximumMember
2024-01-01
2024-12-31
0001899005
srt:MinimumMember
2023-01-01
2023-12-31
0001899005
srt:MaximumMember
2023-01-01
2023-12-31
0001899005
srt:MinimumMember
2022-01-01
2022-12-31
0001899005
srt:MaximumMember
2022-01-01
2022-12-31
0001899005
srt:MinimumMember
2023-12-31
0001899005
srt:MaximumMember
2023-12-31
0001899005
us-gaap:ResearchAndDevelopmentExpenseMember
2024-01-01
2024-12-31
0001899005
us-gaap:ResearchAndDevelopmentExpenseMember
2023-01-01
2023-12-31
0001899005
us-gaap:ResearchAndDevelopmentExpenseMember
2022-01-01
2022-12-31
0001899005
us-gaap:SellingAndMarketingExpenseMember
2024-01-01
2024-12-31
0001899005
us-gaap:SellingAndMarketingExpenseMember
2023-01-01
2023-12-31
0001899005
us-gaap:SellingAndMarketingExpenseMember
2022-01-01
2022-12-31
0001899005
us-gaap:GeneralAndAdministrativeExpenseMember
2024-01-01
2024-12-31
0001899005
us-gaap:GeneralAndAdministrativeExpenseMember
2023-01-01
2023-12-31
0001899005
us-gaap:GeneralAndAdministrativeExpenseMember
2022-01-01
2022-12-31
0001899005
2020-01-01
0001899005
2024-05-22
0001899005
us-gaap:IsraelTaxAuthorityMember
2024-01-01
2024-12-31
0001899005
bmr:BeamrIncMember
2024-01-01
2024-12-31
0001899005
srt:ScenarioForecastMember
2025-01-01
2025-12-31
0001899005
bmr:OneCustomerMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2024-01-01
2024-12-31
0001899005
bmr:OneCustomerMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2023-01-01
2023-12-31
0001899005
bmr:OneCustomerMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2022-01-01
2022-12-31
0001899005
bmr:CustomerThreeMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2024-01-01
2024-12-31
0001899005
bmr:CustomerFourMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2023-01-01
2023-12-31
0001899005
bmr:SalesbasedSoftwareLicenseMember
2024-01-01
2024-12-31
0001899005
bmr:SalesbasedSoftwareLicenseMember
2023-01-01
2023-12-31
0001899005
bmr:SalesbasedSoftwareLicenseMember
2022-01-01
2022-12-31
0001899005
country:US
2024-01-01
2024-12-31
0001899005
country:US
2023-01-01
2023-12-31
0001899005
country:US
2022-01-01
2022-12-31
0001899005
country:IL
2024-01-01
2024-12-31
0001899005
country:IL
2023-01-01
2023-12-31
0001899005
country:IL
2022-01-01
2022-12-31
0001899005
bmr:RestOfTheWorldMember
2024-01-01
2024-12-31
0001899005
bmr:RestOfTheWorldMember
2023-01-01
2023-12-31
0001899005
bmr:RestOfTheWorldMember
2022-01-01
2022-12-31
0001899005
country:IL
2024-12-31
0001899005
country:IL
2023-12-31
0001899005
bmr:OtherMember
2024-12-31
0001899005
bmr:OtherMember
2023-12-31
0001899005
bmr:PerpetualBasedSoftwareLicenseMember
2024-01-01
2024-12-31
0001899005
bmr:PerpetualBasedSoftwareLicenseMember
2023-01-01
2023-12-31
0001899005
bmr:PerpetualBasedSoftwareLicenseMember
2022-01-01
2022-12-31
0001899005
bmr:TermbasedSoftwareLicenseMember
2024-01-01
2024-12-31
0001899005
bmr:TermbasedSoftwareLicenseMember
2023-01-01
2023-12-31
0001899005
bmr:TermbasedSoftwareLicenseMember
2022-01-01
2022-12-31
0001899005
bmr:SoftwareLicenseMember
2024-01-01
2024-12-31
0001899005
bmr:SoftwareLicenseMember
2023-01-01
2023-12-31
0001899005
bmr:SoftwareLicenseMember
2022-01-01
2022-12-31
0001899005
bmr:PCSServicesTransferredOverAPeriodOfTimeMember
2024-01-01
2024-12-31
0001899005
bmr:PCSServicesTransferredOverAPeriodOfTimeMember
2023-01-01
2023-12-31
0001899005
bmr:PCSServicesTransferredOverAPeriodOfTimeMember
2022-01-01
2022-12-31
0001899005
bmr:WebAdvertisingAtAPointOfTimeUponClicksMember
2024-01-01
2024-12-31
0001899005
bmr:WebAdvertisingAtAPointOfTimeUponClicksMember
2023-01-01
2023-12-31
0001899005
bmr:WebAdvertisingAtAPointOfTimeUponClicksMember
2022-01-01
2022-12-31
xbrli:shares
iso4217:USD
iso4217:ILS
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
iso4217:ILS
iso4217:RUB
bmr:Segment
The registered share
capital of the Company is NIS 11,100,000 (one hundred and eleven hundred thousand) divided into 222,000,000 ordinary shares with NIS 0.05
nominal value each (hereinafter: “Ordinary Share”).
Subject to the provisions
of relevant law, the Company may change these articles by a regular resolution adopted in the general meeting of the Company.
The Company is entitled,
taking into account the provisions of relevant law, to issue redeemable shares and to redeem them. At the time of the redemption of the
shares the Company will act in accordance with the provisions of the law.
A shareholder registered
in the shareholder register, shall be entitled to receive one share certificate for the shares registered in his name and fully paid up,
or, if the Board approves (after payment of the amount that the Board establishes from time to time), a number of share certificates,
for one or more of the shares. Each share certificate shall state the number of the shares for which it is issued.
The provisions of
this article do not detract or impair from the remedies and relief available to the Company by these articles or by any relevant law or
agreement.
In witness whereof we set our hand this ______day of ___________ month _________ year ________.
Subject to the provisions
of the law, shareholders who are eligible to participate and vote in the general meeting are those who are holders of shares at the time
of the resolution to convene a general meeting, or by virtue thereof, provided that this date is not more than twenty one (21) days prior
to the date of the general meeting, and is not less than four (4) days prior to the meeting, and in a general meeting where a vote can
be made by a voting instrument, the determining date will not be more than forty (40) days prior to the date of the general meeting and
no less than twenty eight (28) days prior to the meeting.
If a general meeting
is adjourned for over twenty-one (21) days, notices and invitations shall be delivered for the adjourned meeting as set forth in this
article 21.
A general meeting
that was adjourned to a date that is less than twenty-one (21) days, an immediate report will be published regarding the new date, as
soon as possible, but no later than seventy two (72) hours prior to the time of the adjourned general meeting.
A shareholder shall
not be entitled to vote in the general meeting prior to paying all of the sums and calls for payment owed from him at such time to the
Company for his shares in the Company.
A secret ballot regarding
the selection of a chairman and adjournment of the general meeting shall take place without delay.
A representative
of the corporation as stated above shall be entitled to exercise on behalf of the corporation that he represents those powers that the
corporation itself could have used if it was a shareholder of the Company who is not a corporation.
I ________ bearer
of identity card no/company no./public company no. __________ from ___________ a shareholder in Beamr Imaging Ltd (public company ___________
hereby appoint ________ Mr./Ms. ____________ of ___________ as my proxy (and in the case of a corporation – as my representative)
to vote as my proxy to vote in my name and on my behalf in a general (annual / special) meeting of the Company to be held on the date
of ______ month of _______ year _________ and in any adjourned meeting.
The provisions of
articles 18 – 28 above shall apply, mutatis mutandis, on a meeting of shareholders of a class of shares, insofar as the Company
must hold them.
Notwithstanding anything to the contrary
herein, this Article 30(b) may only be amended, replaced or suspended by a resolution adopted at a General Meeting by a majority of 65%
of the voting power represented at the General Meeting in person or by proxy and voting thereon.
A notice received
of the resignation of a director or an alternate director, shall be brought before the Board and the protocol of the first meeting convened
after the resignation, shall record the fact of the resignation and the reasons given for it.
Any such appointment
or delegation may be done under the same terms and subject to the same conditions that the Board deems proper in accordance with the Companies
Law, and the Board may at any time cancel any appointment or delegation or change them. The Board may authorize the persons to whom powers,
authorities or discretion were delegated and which are conferred on them at such time, to delegate them, all of some, with a secondary
delegation;
Subject to relevant
law and the issuance of the required approvals, a director shall not be disqualified, because of his office, from holding another office
in the Company or in any other company in which the Company is a shareholder, or in which it has another benefit or from entering into
a contract with the Company, whether as a vendor or buyer or in another manner.
The agenda of Board
meetings shall be set by the chairman of the Board and shall include:
This majority shall
apply also for resolutions on those subjects by committees of the Board and resolutions in subsidiaries of the Company, and resolutions
in the committees of the Board and subsidiaries (1) shall be sent for a resolution of the Board; or (2) will be adopted only if the composition
of the committee of the Board of Directors of the subsidiary is identical to the composition of the Board of Directors.
It is understood
that if there was a defect in the convening of the meeting related to the notice about the location of the meeting or its time, a director
who came to the meeting may not, notwithstanding said defect, demand the revocation of the resolution.
Each committee that
is so established must, when exercising its authorities, comply with all the regulations that are established by the Board of Directors.
Subject to the provisions
of the agreement between the general manager and the Company, the general manager will have all the authorities of management and implementation
that were not conferred by law or these articles to another body of the Company, and he may be supervised by the Board, provided that
if the general meeting enacts a new regulation it shall not be in his power to cancel or revoke the lawful validity of a deed done prior
to such by the general meeting or in accordance with its instructions, which would have been valid if not for the new regulation that
was enacted.
The Board of Directors
may instruct the general manager how to act for a specific matter; if the general manager does not satisfy the provision and/or the general
manager is prevented from exercising his authorities, the Board of Directors may exercise the required authority to implement the instruction
and/or to exercise his authorities in his stead.
If the agenda of
the Company includes the termination of the service of the auditor or the non-renewal of his service, the audit committee will bring its
position before the general meeting, after affording the auditor a reasonable opportunity to bring his position before it.
The Board will notify
the general meeting about the wages of the auditor, and all matters related to his salary for additional services – also about the
terms of contract with the auditor, including payments and undertakings of the Company towards the auditor.
For the purpose of
this section – an accountant auditor – including a partner, employee or relative of the accountant and including a corporation
under his control.
An internal auditor
shall not be an interested party in the Company, an officer in the Company, a relative of any of the above, or the auditing accountant
or his representative
For this purpose,
the quorum for the opening of a meeting of the Board shall not be less than a majority of the directors.
The Company will
keep accounts, and likewise will keep financial statements pursuant to the Securities Law.
Subject to the provisions
of article 21 above (to wit notice of a meeting), the arrangement set forth in article 21 above shall apply:
Unless the Company
consents in writing to the selection of an alternative forum, the federal district courts of the United States of America shall be the
exclusive forum for the resolution of any complaint asserting a cause of action arising under the Securities Act of 1933. Any person or
entity purchasing or otherwise acquiring any interest in any security of the Company shall be deemed to have notice of and consented to
this provision.
The descriptions of the securities contained herein
summarize the material terms and provisions of the ordinary shares and warrants of Beamr Imaging Ltd. (the “Company”, “we”,
“our” or “us”), registered under Section 12 of the Securities Exchange Act of 1934.
Our authorized share capital
consists of 222,000,000 ordinary shares, par value NIS 0.05 per ordinary share.
All of our outstanding ordinary
shares are validly issued, fully paid and non-assessable. Our ordinary shares are not redeemable and do not have any preemptive rights.
All ordinary shares have identical
voting and other rights in all respects.
Our ordinary shares are listed on the Nasdaq Capital
Market under the symbol “BMR”.
The following are summaries of material provisions
of our articles of association and the Israeli Companies Law, 5759-1999, as amended, (the “Companies Law”) insofar as they
relate to the material terms of our ordinary shares.
Our purpose as set forth in our articles of association
is to engage in any lawful activity.
Our registration number with the Israeli Registrar
of Companies is 514331552.
Under
our amended and restated articles of association, our Board of Directors must consist of at least five and not more than 10 directors
(including external directors under Israeli law, if any). Our ordinary shares do not have cumulative voting rights in the election
of directors. As a result, the holders of a majority of the voting power represented at a shareholders meeting and voting on the matter
have the power to elect all of our directors (other than with respect to the special approval requirements for the election of external
directors, if applicable).
Pursuant to our amended
and restated articles of association, other than the external directors (if any), for whom special election requirements apply under the
Companies Law, our directors are divided into three classes, one class being elected each year at the annual general meeting of our shareholders,
and serve on Board of Directors until the third annual general meeting following such election or re-election or until they are removed
by a vote of 65% of the total voting power of our shareholders or upon the occurrence of certain events, in accordance with the Companies
Law and our amended and restated articles of association. In addition, our amended and restated articles of association allow our board
of directors to appoint directors (who are not external directors) to fill vacancies on the Board of Directors up to the maximum number
of directors permitted under our amended and restated articles of association. Any director so appointed serves for a term of office equal
to the remaining period of the term of office of the director whose office has been vacated (or in the case of any new director, for a
term of office according to the class to which such director was assigned upon appointment).
Our amended and restated
articles of association provide that unless we consent in writing to the selection of an alternative forum, the federal district courts
of the United States shall be the exclusive forum for the resolution of any complaint asserting a cause of action arising under the
Securities Act of 1933, as amended (the “Securities Act”). Section 22 of the Securities Act creates concurrent jurisdiction
for federal and state courts over all such Securities Act actions. Accordingly, both U.S. state and federal courts have jurisdiction
to entertain such claims. This choice of forum provision may limit a shareholder’s ability to bring a claim in a judicial forum
that it finds favorable for disputes with us or our directors, officers or other employees and may increase the costs associated with
such lawsuits, which may discourage such lawsuits against us and our directors, officers and employees. Further, the enforceability of
similar forum provisions (including exclusive federal forum provisions for actions, suits, or proceedings asserting a cause of action
arising under the Securities Act) in other companies’ organizational documents and similar agreements has been challenged in legal
proceedings, and there is uncertainty as to whether courts would enforce the exclusive forum provision in our amended and restated articles
of association. If a court were to find these provisions of our amended and restated articles of association are inapplicable to, or unenforceable
in respect of, one or more of the specified types of actions or proceedings, we may incur additional costs associated with resolving such
matters in other jurisdictions, which could adversely affect our business and financial condition. Any person or entity purchasing or
otherwise acquiring any interest in our share capital shall be deemed to have notice of and to have consented to the choice of forum provisions
of our amended and restated articles of association are described above. This provision would not apply to suits brought to enforce a
duty or liability created by the Exchange Act or any other claim for which the U.S. federal courts have exclusive jurisdiction.
Our amended and restated articles of association also provide that unless we consent in writing to the selection of an alternative forum,
the competent courts in Tel Aviv, Israel, shall be the exclusive forum for any derivative action or proceeding brought on behalf of our
company, any action asserting a breach of a fiduciary duty owed by any of our directors, officers or other employees to our company or
our shareholders or any action asserting a claim arising pursuant to any provision of the Companies Law or the Israeli Securities Law,
1968.
The general meeting may, by a simple majority
vote of the shareholders attending the general meeting:
I. Applicability
of Policy
This Policy applies to all
transactions in the Company’s securities, including ordinary shares, options and any other securities the Company may issue from time
to time, such as preferred shares, warrants, notes, and convertible debentures, as well as to derivative securities relating to the Company’s
shares, whether or not issued by the Company, such as exchange-traded options and debt securities. It applies to all officers of the Company,
all members of the Company’s Board of Directors, and all employees of, and consultants and contractors to, the Company and its subsidiaries/branches
who receive or have access to Material Nonpublic Information (as defined below) regarding the Company (collectively, “Company
Affiliated Persons”). Company Affiliated Persons, members of their immediate families (which include spouse and minor children),
members of their households, other family members living with them or who are supported by them, are sometimes referred to in this Policy
as “Insiders”. This Policy also applies to any trust or other estate in which an Insider has a substantial beneficial
interest or as to which he or she serves as trustee or in a similar fiduciary capacity, and to any trust, corporation, partnership or
other entity which the Insider controls, including venture capital partnerships. This Policy also applies to any person who receives Material
Nonpublic Information from any Insider.
Any person who possesses Material
Nonpublic Information regarding the Company is an Insider for so long as the information is not publicly known. Any employee can be an
Insider from time to time, and would at those times be subject to this Policy.
The Policy imposes additional
restrictions upon Insiders who have routine access to Material Nonpublic Information, referred to as “Access Insiders.”
Access Insiders are: (1) members of the board of directors, (2) the executive officers (including all vice presidents), (3) the controller,
and (4) the investor relations department of the Company (once established). In addition, other employees of the Company who have routine
access to Material Nonpublic Information as determined by the Compliance Officer, who were notified that these additional restrictions
apply to them shall also be Access Insiders until otherwise determined by the Compliance Officer.
II. General
Policy
It is the policy of the Company
to oppose the unauthorized disclosure of any nonpublic information acquired in the work-place and the misuse of Material Nonpublic Information
in securities trading.
III. Specific
Policies
IV. Potential
Criminal and Civil Liability and/or Disciplinary Action
If you are located or engaged
in dealings outside the U.S., be aware that laws regarding insider trading and similar offenses differ from country to country. Employees
must abide by the laws in the country where located. However, you are required to comply with this Policy even if local law is less restrictive.
If a local law conflicts with this Policy, you must consult the Compliance Officer.
If securities transactions
ever become the subject of scrutiny, they are likely to be viewed after-the-fact with the benefit of hindsight. As a result, before engaging
in any transaction an Insider should carefully consider how the transaction may be construed in the bright light of hindsight. If you
have any questions or uncertainties about this Policy or a proposed transaction, please ask the Compliance Officer.
V. Individual
Responsibility
Every Company Affiliated Person
has the individual responsibility to comply with this Policy against insider trading, regardless of whether the Company has recommended
a trading window to that person or any other Insiders of the Company. The guidelines set forth in this Policy are not intended to provide
a conclusive solution for all circumstances, and appropriate judgment should be exercised in connection with any trade in the Company’s
securities.
An Insider may, from time to
time, have to forego a proposed transaction in the Company’s securities even if he or she planned to make the transaction before learning
of the Material Nonpublic Information and even though the Insider believes he or she may suffer an economic loss or forego anticipated
profit by waiting.
VI. Applicability
of Policy to Inside Information Regarding Other Companies
This Policy and the guidelines
described herein also apply to Material Nonpublic Information relating to other companies, including the Company’s customers, vendors
or suppliers (“Business Partners”), when that information is obtained in the course of employment with, or other services
performed on behalf of, the Company. Civil penalties and criminal sanctions, and termination of employment, may result from trading on
inside information regarding the Company’s Business
Partners. All employees should
treat Material Nonpublic Information about the Company’s Business Partners with the same care required with respect to information related
directly to the Company.
VII. Dissemination
of Company Information
The prohibition of the disclosure
of Material Nonpublic Information applies to all contacts made within and outside the Company. Care should be taken to prevent the disclosure
of Material Nonpublic Information during all contact including phone calls and casual conversation. If in doubt about whether information
falls into the category of Material Nonpublic Information, then the information should not be disclosed.
Prior to disclosure to any
third party, any officer, director or employee of the Company who is aware of any Material Nonpublic Information concerning the Company
that has not been disclosed to the public should report the intention to disclose such information promptly to the Compliance Officer
and obtain approval to do so, or otherwise act in accordance with the Company’s Disclosure Policy as may be in place from time to
time.
VIII. Definition
of Material Nonpublic Information
Material Nonpublic Information
is information which is material, and that has not been disclosed or otherwise made available to the general public by the Company.
It is not possible to define
all categories of material information. Generally, information should be regarded as material if a reasonable investor would consider
it important in making an investment decision regarding the purchase or sale of the Company’s securities or the information, if made public,
would likely affect the market price of the Company’s securities. Either positive or negative information may be material. Information
may be material even if it relates to future, speculative or contingent events and even if it is significant only when considered in combination
with publicly available information. Nonpublic information can be material even with respect to companies that do not have publicly traded
stock, such as those with outstanding bonds or bank loans.
While it may be difficult under
this standard to determine whether particular information is material, there are various categories of information that are particularly
sensitive and, as a general rule, should always be considered material. If any Insider has questions as to the materiality of information,
he or she should contact the Compliance Officer for clarification. Examples of information which is deemed to be material include:
Nonpublic information is information
that has not been previously disclosed to the general public and is otherwise not available to the general public. It is important to
note that information is not necessarily public merely because it has been discussed in the press, which will sometimes report rumors.
You should presume that information is nonpublic unless you can point to its official release by the Company in at least one of the following
ways:
IX. Additional
Circumstances Where No Exceptions Apply
There are almost no exceptions
to the prohibition against insider trading. For example, it does not matter that the transactions in question may have been planned before
the Insider came into possession of the undisclosed material information, regardless of the economic loss that the person may believe
he or she might suffer as a consequence of not trading.
As noted above, the definition
of Insiders, to which this Policy applies, includes immediate family members of Company Affiliated Persons. Although immediate family
is narrowly defined, a Company Affiliated Person should be especially careful with respect to family members or to unrelated persons living
in the same household.
Finally, there are no limits
on the size of a transaction that will trigger insider trading liability; relatively small trades have in the past occasioned investigations
and lawsuits.
X. Trading
Window
The period beginning ten calendar
days before the end of the last month of each calendar quarter and ending one Trading Day following the date of public disclosure of the
financial results for that quarter, is a particularly sensitive period of time for transactions in the Company’s shares from the perspective
of compliance with applicable securities laws. This sensitivity is due to the fact that directors, officers and certain other employees
will, during that period, often possess Material Nonpublic Information about the expected financial results for the quarter.
Accordingly and notwithstanding
anything to the contrary herein, to ensure compliance with this Policy and applicable federal and state securities laws, it is the Company’s
policy that all directors, officers and employees refrain from conducting transactions involving the purchase or sale of the Company’s
securities other than during the period (the “Trading Window”) commencing at the close of business on the first Trading
Day following the date of public disclosure of the financial results for a particular fiscal quarter or year and continuing until the
day that is ten calendar days before the last day of the last month of the next fiscal quarter. As a courtesy to the persons subject to
this Policy, the Company may provide advance notice before the Trading Window opens.
From time to time, the Company
may also notify that directors, officers, selected employees and others are required to suspend trading because of developments known
to the Company and not yet disclosed to the public. In such event, such persons are advised not to engage in any transaction involving
the purchase or sale of the Company’s securities during such period and should not disclose to others the fact of such suspension of trading.
The purpose behind the self-imposed
Trading Window period is to help establish a diligent effort to avoid any improper transaction. It should be noted, however, that even
during the Trading Window, any person possessing Material Nonpublic Information concerning the Company may not attempt to “beat
the market” by trading simultaneously with, or shortly after, the official release of Material Nonpublic Information. Although there
is no fixed period for how long it takes the market to absorb information, out of prudence a person aware of Material Nonpublic Information
should refrain from any trading activity for at least one full Trading Day following its official release, whether or not the Company
has recommended a suspension of trading to that person.
You may not enter into a Rule 10b5-1 Plan during a trading
restriction period or during any time that you are aware of material, nonpublic information and Rule 10b5-1 Plan should only be adopted
in good faith and not as part of a plan or scheme to evade the insider trading prohibitions of Rule 10b-5.
The waiting period is designed to minimize the risk that
a claim will be made that you were aware of material, nonpublic information concerning the Company when you entered into the Rule 10b5-1
Plan and/or that the plan was not entered into in good faith.
The waiting period requirement described above will apply
to any modification to the amount, price or timing of a purchase or sale (including changes to related formulae) under an existing Rule
10b5-1 Plan. Trading under your Rule 10b5-1 Plan will continue pursuant to the original terms of your Rule 10b5-1 Plan until this waiting
period has elapsed, at which time the modified Rule 10b5-1 Plan will become effective or the revocation or termination of the plan (as
applicable).
Following any permitted revocation or early termination of
a Rule 10b5-1 Plan, you may not establish a new Rule 10b5-1 Plan until the commencement of the next open trading window.
XII. Inquiries
All Insiders should review
this Policy carefully and contact the Compliance Officer if they have a concern that a contemplated transaction in the Company’s securities
might not conform with this Policy.
XIII. Certain
Exceptions
For purposes of this Policy,
the Company considers that the exercise of share options for cash under the Company’s share option plans or the purchase of shares under
employee purchase plans in effect at the time of the adoption of this Policy and that may be adopted in the future (but not the sale of
any such shares) is exempt from this Policy, since the other party to the transaction is the Company itself and the price does not vary
with the market but is fixed by the terms of the option agreement or the plan. Accordingly, cashless exercises of options are subject
to the Policy when they involve the sale of shares into the public marketplace.
Bona fide gifts of securities
are not deemed to be transactions for the purposes of this Policy. Whether a gift is truly bona fide will depend on the circumstances
surrounding each gift. The more unrelated the donee is to the donor, the more likely the gift would be considered “bona fide”
and not a “transaction.” For example, gifts to charities, religious institutions and service organizations would likely not
be “transactions.” On the other hand, gifts to dependent children followed by a sale of the “gift” securities
in close proximity to the time of the gift may imply some economic benefit to the donor and, therefore, make the gift non-bona fide.
The restrictions in this Policy
shall not apply to purchases or sales made pursuant to a Qualified Plan. For purposes of this exception, a “Qualified Plan”
is a written plan for purchasing or selling the Company’s securities which meets each of the following requirements: (1) the plan is adopted
by the Insider during a Trading Window; (2) the plan is adopted in good faith by the Insider when he or she is not in possession of material
non-public information; (3) the plan is adhered to strictly by the Insider; (4) the plan either (a) specifies the amount of securities
to be purchased or sold and the date on which the securities are to be purchased or sold, (b) includes a written formula or algorithm,
or computer program, for determining the amount of securities to be purchased or sold and the price at which and the date on which the
securities are to be purchased or sold, or (c) does not permit the Insider to exercise any subsequent influence over how, when, or whether
to effect purchases or sales; provided, in addition, that any other person who, pursuant to the plan, does exercise such influence must
not have been aware of the material nonpublic information when doing so; and (5) at the time it is adopted the plan conforms to all other
requirements of Rule 10b5- 1(c)(1)(C) under the U.S. Securities Exchange Act of 1934 and any other applicable SEC rules as then in effect.
In addition to the above requirements,
a Qualified Plan shall be signed and dated by the Insider, and submitted to the Compliance Officer at least two (2) Trading Days before
it is filed with the broker who executes it. The Company shall have the right, at all time, to suspend purchases or sales under a Qualified
Plan, for instance in the event that the Company needs to comply with requirements by underwriters for “lock-up” agreements
in connection with an underwritten public offering of the Company’s securities. A Qualified Plan cannot be canceled, suspended,
expanded or otherwise modified by the Insider who signed it more than once during a fiscal quarter. Any cancellation, suspension, expansion
or other modification of a Qualified Plan by the Insider who established it must: (1) be in writing, signed and dated by such Insider,
(2) be submitted to the Compliance Officer within two (2) Trading Days after the cancellation, suspension, expansion or other modification
was reduced to writing, and (3) be made during a Trading Window, and when the Insider who established it has no Nonpublic Material Information
about the Company.
XIV. Additional
Information for Directors, Officers and Certain Employees with Routine Access to Material Nonpublic information
This Policy imposes additional
restrictions upon Access Insiders, because of their routine access to Material Nonpublic Information.
Before each transaction in
the Company’s securities by a Company each officer and director should contact the Compliance Officer regarding compliance with
Rule 144 under the U.S. Securities Act of 1933, as amended (“Rule 144”), which contains guidelines for the sale of
privately issued shares and sales by affiliates of the Company, if such sales are not covered by an effective registration statement,
to the extent applicable.
XV. Specific
Requirements
1. Speculative
Trading. No Insider may engage in transactions of a speculative nature at any time. All Insiders are prohibited from
short-selling the Company’s securities or engaging in transactions involving the Company’s based derivative securities.
A short sale, for these purposes, means any transaction whereby one may benefit from a decline in the price of the Company’s
securities. “Derivative Securities” are options, warrants, stock appreciation rights or similar rights whose
value is derived from the value of an equity security, such as the Company’s common stock. This prohibition includes, but is
not limited to, trading in the Company’s based put and call option contracts, transacting in straddles, hedging or
monetization transaction with respect to the Company’s securities, and the like. In addition, no Insider shall engage in a
transaction with respect to securities of the Company if he or she owns the security, but does not deliver it against such sale (a
“short sale against the box”) within twenty days thereafter, or does not within five days after such sale deposit it in
the mails or other usual channels of transportation. The above does not derogate from Insiders’ right to hold and exercise
options or other derivative securities granted under the Company’s employee share option or equity incentive plans as long as
such exercise is not prohibited by this Policy.
2. Margin
Accounts and Pledges. Securities held in a margin account may be sold by the broker without the consent of the owner
thereof if such owner fails to meet a margin call. Similarly, securities pledged as collateral for a loan may be sold if the owner
thereof defaults on the loan. In case of an owner who is subject to this Policy, these sales may occur at a time when such person is
aware of material, non-public information or otherwise not permitted to trade such securities. Therefore, this policy prohibits
holding any Company securities in a margin account or pledging any Company securities as collateral for a loan.
3. Post-Termination
Transactions. If an Insider is aware of Material Nonpublic Information at the time such Insider’s association
with the Company is terminated, whether by the Insider or the Company, the Insider may not trade in Company securities until such
information is no longer material or until two (2) Trading Days after such information has become public. In addition, if the
Company is not in a Trading Window at the time such association with the Company is terminated, the Insider may not trade in Company
securities until two (2) Trading Days after the next announcement of quarterly earnings or of the material, non-public
information.
4. Ad
hoc Restrictions. The Compliance Officer has the authority to impose restrictions on trading in the
Company’s securities by appropriate individuals at any time. In such event, the Compliance Officer will notify the affected
individuals, either personally, by email or by voicemail, to inform them of the restrictions.
5. Open
Orders. Any Insider who has placed a limit order or open instruction to buy or
sell the Company’s securities
shall bear responsibility for canceling such instructions immediately upon becoming in possession of Material Nonpublic Information.
XVI. Acknowledgement
Please sign the attached acknowledgement
form and return it to the Compliance Officer.
If you have any questions with
respect to this Policy, please contact the Company’s Compliance Officer, at +972-52325766 or danny@beamr.com
I have received, read and understand
the Insider Trading Policy and Guidelines with Respect to Certain Transactions in Company Securities of Beamr Imaging Ltd., a copy of
which is attached hereto, and agree to comply with the provisions thereof.
In connection with the filing
of the Annual Report on Form 20-F for the period ended December 31, 2024 (the “Report”) by Beamr Imaging Ltd. (the “Company”),
the undersigned, as the Chief Executive Officer of the Company, hereby certifies pursuant to 18 U.S.C. Section 1350, that, to my knowledge:
In connection with the filing
of the Annual Report on Form 20-F for the period ended December 31, 2024 (the “Report”) by Beamr Imaging Ltd. (the “Company”),
the undersigned, as the Chief Financial Officer of the Company, hereby certifies pursuant to 18 U.S.C. Section 1350, that, to my knowledge:
We have issued our report dated March 4, 2025,
with respect to the consolidated financial statements of Beamr Imaging Ltd., included in the Annual Report on Form 20-F for the year ended
December 31, 2024. We consent to the incorporation by reference of said report in the Registration Statements of Beamr Imaging Ltd. on
Form S-8 (File Nos. 333-272779 and 333-280576) and Form F-3 (File No. 333-277787).
Fahn Kanne & Co. is the Israeli member firm of Grant Thornton International
Ltd.