Bel Fuse Inc. (Nasdaq: BELFA and BELFB) today
announced preliminary financial results for the second quarter of
2023.
Second Quarter 2023
Highlights
• |
Net sales of $168.8 million compared to $170.6 million in Q2-22.
Non-GAAP adjusted net sales (which exclude raw material expedite
fee invoicing) were $163.1 million in Q2-23, up from
$161.4 million in Q2-22 |
• |
Gross profit margin of 32.9%, up from 26.6% in Q2-22 |
• |
Net earnings of
$27.8 million versus $17.0 million in Q2-22 |
• |
Adjusted EBITDA of $28.6
million (17.0% of sales), up from $19.1 million (11.2% of sales) in
Q2-22 |
• |
Voluntary paydown of $40.0
million of debt |
• |
Divestment of non-core Czech
business and closed sale of former headquarters building in Jersey
City, New Jersey, resulting in gains of $1.1 million and $3.7
million, respectively |
“This marks the seventh consecutive quarter of
year-over-year gross margin improvement, driven by volume growth in
key end markets and global discipline on pricing and costs.
Excluding the impact of raw material expedite fees, overall sales
were slightly higher in Q2-23 as compared to Q2-22. Our focus
on margin expansion across the business, product and end market
diversity, and capturing opportunistic growth have continued to
translate into improved financial performance. We are very pleased
to have achieved these results in an otherwise challenging
macroeconomic environment,” said Daniel Bernstein, President and
CEO.
"Within our Connectivity Solutions segment, commercial aerospace
sales grew by 102% over Q2-22 to $15.9 million, a new record high
for this end market. Sales into our defense end market were also
strong in Q2-23 at $11.7 million, up 22% from Q2-22. Similar to
Q1-23, gross margins for this segment benefited from increased
volumes, better SKU management and cost savings from strategic
initiatives implemented starting in 2022. We expect commercial
aerospace and defense to be the primary growth drivers for this
segment through the balance of the year.
"Our Power group achieved record sales this quarter of
$87.1 million, largely driven by continued easing of the
supply chain, allowing us to ship more product. The largest
increase in revenue was seen in our front-end power products, which
increased by $16.1 million in Q2-23 versus Q2-22. Additionally,
eMobility power product sales continued its trend of sequential
growth, reaching $8.5 million in Q2-23, an increase of 71% over
Q2-22.
"Our Magnetics segment continued to be affected by our
networking end customers as they work through their remaining
surplus of inventory in the channel. We believe this segment is
showing some early signs of rebounding as we move into Q3. As
previously announced, this segment is in the process of a facility
consolidation initiative in China and this project remains on
schedule, targeted for completion by the end of 2023. This is the
largest of four facility consolidations started in 2022, and we
anticipate collective annualized cost savings of approximately $5
million to fully take effect by the first quarter of 2024,”
concluded Mr. Bernstein.
Farouq Tuweiq, CFO, added "In addition to delivering solid
performance during the quarter, we completed several initiatives
including divesting our Czech operations, selling our former
headquarters building, conducting an executive offsite, and
progressing with various plant consolidations. Looking ahead to the
third quarter of 2023, we expect to see yet another shift in
product mix on the horizon, anticipating a slight rebound in
Magnetics taking hold while our Power segment will likely normalize
a bit now that many past-due orders have been shipped. Based on
information available as of today, our current estimate for the
third quarter is GAAP net sales in the range of $157-$165 million.
We anticipate gross profit margins to largely hold at second
quarter 2023 levels. We believe we are well positioned from both a
technological and customer relationship perspective to capture
organic growth from the secular tailwinds that are expected to
benefit our industry in the near and mid-term," concluded Mr.
Tuweiq.
Non-GAAP financial measures, such as Non-GAAP
net earnings, Non-GAAP EPS, EBITDA and Adjusted EBITDA, exclude
restructuring charges, gains on sales of business and property,
and certain litigation costs. Non-GAAP adjusted net sales
exclude expedite fee invoicing. Please refer to the financial
information included with this press release for reconciliations of
GAAP financial measures to Non-GAAP financial measures and our
explanation of why we present Non-GAAP financial measures.
Conference CallBel has
scheduled a conference call for 8:30 a.m. ET on Thursday, July 27,
2023 to discuss these results. To participate in the
conference call, investors should dial 877-407-0784, or
201-689-8560 if dialing internationally. The presentation will
additionally be broadcast live over the Internet and will be
available at https://ir.belfuse.com/events-and-presentations. The
webcast will be available via replay for a period of at least 20
days at this same Internet address. For those unable to
access the live call, a telephone replay will be available at
844-512-2921, or 412-317-6671 if dialing internationally, using
access code 13739830 after 11:30am ET, also for 20 days.
About Bel
Bel (www.belfuse.com) designs, manufactures and
markets a broad array of products that power, protect and connect
electronic circuits. These products are primarily used in the
networking, telecommunications, computing, general industrial,
high-speed data transmission, military, commercial aerospace,
transportation and eMobility industries. Bel's portfolio of
products also finds application in the automotive, medical,
broadcasting and consumer electronics markets. Bel's product
groups include Magnetic Solutions (integrated connector modules,
power transformers, power inductors and discrete components), Power
Solutions and Protection (front-end, board-mount and industrial
power products, module products and circuit protection), and
Connectivity Solutions (expanded beam fiber optic, copper-based, RF
and RJ connectors and cable assemblies). The Company operates
facilities around the world.
Company Contact:Farouq Tuweiq Chief
Financial Officer ir@belf.com
Investor Contact:Three Part AdvisorsJean Marie
Young, Managing Director or Steven Hooser,
Partner631-418-4339jyoung@threepa.com; shooser@threepa.com
Cautionary Language Concerning
Forward-Looking StatementsThis press release contains
“forward-looking statements” within the meaning of the “safe
harbor” provisions of the Private Securities Litigation Reform Act
of 1995, including but not limited to, our guidance for the third
quarter of 2023, our statements regarding our expectations for
2023, and our statements regarding future events, performance,
plans, intentions, beliefs, expectations and estimates, including
statements regarding matters such as trends in sales, supply,
demand, orders and bookings, growth, costs and anticipated cost
savings, margin, products and product mix, and end markets, and
statements regarding the Company's positioning,
its strategies, goals, focuses and initiatives, and the
expected timing and potential benefits thereof, and statements
regarding our expectations and beliefs regarding trends in the
Company's industry and the macroeconomic environment generally.
These forward-looking statements are made as of the date of this
release and are based on current expectations, estimates, forecasts
and projections as well as the beliefs and assumptions of
management. Words such as “expect,” “anticipate,” “should,”
“believe,” “hope,” “target,” “project,” “forecast,” “outlook,”
“goals,” “estimate,” “potential,” “predict,” “may,” “will,”
“might,” “could,” “intend,” variations of these terms or the
negative of these terms and similar expressions are intended to
identify these forward-looking statements. Forward-looking
statements are subject to a number of risks and uncertainties, many
of which involve factors or circumstances that are beyond Bel’s
control. Bel’s actual results could differ materially from those
stated or implied in our forward-looking statements (including
without limitation any of Bel’s projections) due to a number of
factors, including but not limited to, the market concerns facing
our customers, and risks for the Company’s business in the event of
the loss of certain substantial customers; the continuing viability
of sectors that rely on our products; the effects of business and
economic conditions; the impact of public health crises (such as
the governmental, social and economic effects of COVID-19); the
effects of rising input costs, and cost changes generally;
difficulties associated with integrating previously acquired
companies; capacity and supply constraints or difficulties,
including supply chain constraints or other challenges;
difficulties associated with the availability of labor, and the
risks of any labor unrest or labor shortages; risks associated with
our international operations, including our substantial
manufacturing operations in China; risks associated with
restructuring programs or other strategic initiatives, including
any difficulties in implementation or realization of the expected
benefits or cost savings; product development, commercialization or
technological difficulties; the regulatory and trade environment;
risks associated with fluctuations in foreign currency exchange
rates and interest rates; uncertainties associated with legal
proceedings; the market's acceptance of the Company's new products
and competitive responses to those new products; the impact of
changes to U.S. legal and regulatory requirements, including tax
laws, trade and tariff policies; and the risks detailed in Bel’s
most recent Annual Report on Form 10-K for the fiscal year ended
December 31, 2022 and in subsequent reports filed by Bel with the
Securities and Exchange Commission, as well as other documents that
may be filed by Bel from time to time with the Securities and
Exchange Commission. In light of the risks and uncertainties
impacting our business, there can be no assurance that any
forward-looking statement will in fact prove to be correct. Past
performance is not necessarily indicative of future results. The
forward-looking statements included in this press release represent
Bel’s views as of the date of this press release. Bel anticipates
that subsequent events and developments will cause its views to
change. Bel undertakes no intention or obligation to update or
revise any forward-looking statements, whether as a result of new
information, future events or otherwise. These forward-looking
statements should not be relied upon as representing Bel’s views as
of any date subsequent to the date of this press release.
Non-GAAP Financial Measures
The Non-GAAP measures identified in this press
release as well as in the supplementary information to this press
release (Non-GAAP adjusted net sales, Non-GAAP net earnings,
Non-GAAP EPS, EBITDA and Adjusted EBITDA) are not measures of
performance under accounting principles generally accepted in the
United States of America ("GAAP"). These measures should not
be considered a substitute for, and the reader should also
consider, income from operations, net earnings, earnings per share
and other measures of performance as defined by GAAP as indicators
of our performance or profitability. Our Non-GAAP measures may not
be comparable to other similarly-titled captions of other companies
due to differences in the method of calculation. We present
results adjusted to exclude the effects of certain unusual or
special items and their related tax impact that would otherwise be
included under U.S. GAAP, to aid in comparisons with other
periods. We may use Non-GAAP financial measures to determine
performance-based compensation and management believes that this
information may be useful to investors.
Website InformationWe routinely
post important information for investors on our
website, www.belfuse.com, in the "Investor Relations" section.
We use our website as a means of disclosing material, otherwise
non-public information and for complying with our disclosure
obligations under Regulation FD. Accordingly, investors should
monitor the Investor Relations section of our website, in addition
to following our press releases, SEC filings, public conference
calls, presentations and webcasts. The information contained on, or
that may be accessed through, our website is not incorporated by
reference into, and is not a part of, this document.
[Financial tables follow]
Bel Fuse Inc. |
Supplementary Information(1) |
Condensed Consolidated Statements of
Operations |
(in thousands, except per share amounts) |
(unaudited) |
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
sales |
|
$ |
168,777 |
|
|
$ |
170,572 |
|
|
$ |
341,121 |
|
|
$ |
307,290 |
|
Cost of sales |
|
|
113,240 |
|
|
|
125,120 |
|
|
|
231,920 |
|
|
|
227,879 |
|
Gross
profit |
|
|
55,537 |
|
|
|
45,452 |
|
|
|
109,201 |
|
|
|
79,411 |
|
As a % of net sales |
|
|
32.9 |
% |
|
|
26.6 |
% |
|
|
32.0 |
% |
|
|
25.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
costs |
|
|
6,006 |
|
|
|
4,661 |
|
|
|
11,229 |
|
|
|
9,505 |
|
Selling, general and
administrative expenses |
|
|
25,135 |
|
|
|
23,965 |
|
|
|
50,432 |
|
|
|
44,992 |
|
As a % of net sales |
|
|
14.9 |
% |
|
|
14.0 |
% |
|
|
14.8 |
% |
|
|
14.6 |
% |
Restructuring charges |
|
|
709 |
|
|
|
31 |
|
|
|
4,215 |
|
|
|
31 |
|
Gain on sale of property |
|
|
(3,672 |
) |
|
|
- |
|
|
|
(3,672 |
) |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from
operations |
|
|
27,359 |
|
|
|
16,795 |
|
|
|
46,997 |
|
|
|
24,883 |
|
As a % of net sales |
|
|
16.2 |
% |
|
|
9.8 |
% |
|
|
13.8 |
% |
|
|
8.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of business |
|
|
1,115 |
|
|
|
- |
|
|
|
1,115 |
|
|
|
- |
|
Interest expense |
|
|
(908 |
) |
|
|
(779 |
) |
|
|
(1,890 |
) |
|
|
(1,467 |
) |
Other expense, net |
|
|
(270 |
) |
|
|
(1,724 |
) |
|
|
(190 |
) |
|
|
(2,496 |
) |
Earnings before income
taxes |
|
|
27,296 |
|
|
|
14,292 |
|
|
|
46,032 |
|
|
|
20,920 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Benefit from) provision for
income taxes |
|
|
(479 |
) |
|
|
(2,746 |
) |
|
|
3,685 |
|
|
|
(1,182 |
) |
Effective tax rate |
|
|
-1.8 |
% |
|
|
-19.2 |
% |
|
|
8.0 |
% |
|
|
-5.7 |
% |
Net
earnings |
|
$ |
27,775 |
|
|
$ |
17,038 |
|
|
$ |
42,347 |
|
|
$ |
22,102 |
|
As a % of net sales |
|
|
16.5 |
% |
|
|
10.0 |
% |
|
|
12.4 |
% |
|
|
7.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of shares outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A common shares - basic
and diluted |
|
|
2,142 |
|
|
|
2,144 |
|
|
|
2,142 |
|
|
|
2,145 |
|
Class B common shares - basic
and diluted |
|
|
10,634 |
|
|
|
10,362 |
|
|
|
10,636 |
|
|
|
10,368 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings per
common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A common shares - basic
and diluted |
|
$ |
2.08 |
|
|
$ |
1.30 |
|
|
$ |
3.17 |
|
|
$ |
1.68 |
|
Class B common shares - basic
and diluted |
|
$ |
2.19 |
|
|
$ |
1.37 |
|
|
$ |
3.34 |
|
|
$ |
1.78 |
|
(1) The
supplementary information included in this press release for 2023
is preliminary and subject to change prior to the filing of our
upcoming Quarterly Report on Form 10-Q with the
Securities and Exchange Commission. |
|
|
|
Bel Fuse Inc. |
Supplementary Information(1) |
Condensed Consolidated Balance Sheets |
(in thousands, unaudited) |
|
|
June 30, 2023 |
|
|
December 31, 2022 |
|
Assets |
|
|
|
|
|
|
|
|
Current
assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
65,053 |
|
|
$ |
70,266 |
|
Accounts receivable, net |
|
|
106,913 |
|
|
|
107,274 |
|
Inventories |
|
|
157,265 |
|
|
|
172,465 |
|
Other current assets |
|
|
25,023 |
|
|
|
31,403 |
|
Total current assets |
|
|
354,254 |
|
|
|
381,408 |
|
Property, plant and equipment,
net |
|
|
38,446 |
|
|
|
36,833 |
|
Right-of-use assets |
|
|
22,771 |
|
|
|
21,551 |
|
Related-party note
receivable |
|
|
1,958 |
|
|
|
- |
|
Equity method investment |
|
|
11,009 |
|
|
|
- |
|
Goodwill and other intangible
assets, net |
|
|
77,918 |
|
|
|
79,210 |
|
Other assets |
|
|
46,063 |
|
|
|
41,464 |
|
Total
assets |
|
$ |
552,419 |
|
|
$ |
560,466 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
|
|
Current
liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
51,754 |
|
|
$ |
64,589 |
|
Operating lease liability,
current |
|
|
6,181 |
|
|
|
5,870 |
|
Other current liabilities |
|
|
68,939 |
|
|
|
65,845 |
|
Total current liabilities |
|
|
126,874 |
|
|
|
136,304 |
|
Long-term debt |
|
|
60,000 |
|
|
|
95,000 |
|
Operating lease liability,
long-term |
|
|
16,623 |
|
|
|
15,742 |
|
Other liabilities |
|
|
44,432 |
|
|
|
51,074 |
|
Total liabilities |
|
|
247,929 |
|
|
|
298,120 |
|
Stockholders' equity |
|
|
304,490 |
|
|
|
262,346 |
|
Total liabilities and
stockholders' equity |
|
$ |
552,419 |
|
|
$ |
560,466 |
|
(1) The
supplementary information included in this press release for 2023
is preliminary and subject to change prior to the filing of our
upcoming Quarterly Report on Form 10-Q with the Securities and
Exchange Commission. |
|
5
Bel Fuse Inc. |
Supplementary Information(1) |
Condensed Consolidated Statements of Cash
Flows |
(in thousands, unaudited) |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
Cash flows from operating
activities: |
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
42,347 |
|
|
$ |
22,102 |
|
Adjustments to reconcile net
earnings to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
6,571 |
|
|
|
8,316 |
|
Stock-based compensation |
|
|
1,851 |
|
|
|
1,087 |
|
Amortization of deferred financing costs |
|
|
33 |
|
|
|
34 |
|
Deferred income taxes |
|
|
(3,128 |
) |
|
|
(2,965 |
) |
Net unrealized losses (gains) on foreign currency revaluation |
|
|
505 |
|
|
|
(373 |
) |
Gain on sale of property |
|
|
(3,672 |
) |
|
|
- |
|
Gain on sale of business |
|
|
(1,115 |
) |
|
|
- |
|
Other, net |
|
|
(1,124 |
) |
|
|
90 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
(236 |
) |
|
|
(12,704 |
) |
Unbilled receivables |
|
|
5,018 |
|
|
|
4,998 |
|
Inventories |
|
|
13,473 |
|
|
|
(25,284 |
) |
Accounts payable |
|
|
(11,544 |
) |
|
|
6,323 |
|
Accrued expenses |
|
|
2,448 |
|
|
|
4,421 |
|
Other operating assets/liabilities, net |
|
|
(10,771 |
) |
|
|
5,101 |
|
Net cash provided by operating activities |
|
|
40,656 |
|
|
|
11,146 |
|
|
|
|
|
|
|
|
|
|
Cash flows from investing
activities: |
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(7,081 |
) |
|
|
(3,546 |
) |
Payment for equity method investment |
|
|
(9,975 |
) |
|
|
- |
|
Proceeds from sale of property, plant and equipment |
|
|
5,239 |
|
|
|
87 |
|
Proceeds from sale of business |
|
|
5,198 |
|
|
|
- |
|
Net cash used in investing activities |
|
|
(6,619 |
) |
|
|
(3,459 |
) |
|
|
|
|
|
|
|
|
|
Cash flows from financing
activities: |
|
|
|
|
|
|
|
|
Dividends paid to common stockholders |
|
|
(1,658 |
) |
|
|
(1,646 |
) |
Repayments under revolving credit line |
|
|
(40,000 |
) |
|
|
- |
|
Borrowings under revolving credit line |
|
|
5,000 |
|
|
|
- |
|
Purchase of treasury stock |
|
|
- |
|
|
|
(349 |
) |
Net cash used in financing activities |
|
|
(36,658 |
) |
|
|
(1,995 |
) |
|
|
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash and cash equivalents |
|
|
(2,592 |
) |
|
|
(1,618 |
) |
|
|
|
|
|
|
|
|
|
Net (decrease) increase in
cash and cash equivalents |
|
|
(5,213 |
) |
|
|
4,074 |
|
Cash and cash equivalents -
beginning of period |
|
|
70,266 |
|
|
|
61,756 |
|
Cash and cash
equivalents - end of period |
|
$ |
65,053 |
|
|
$ |
65,830 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplementary
information: |
|
|
|
|
|
|
|
|
Cash paid during the period
for: |
|
|
|
|
|
|
|
|
Income taxes, net of refunds received |
|
$ |
10,358 |
|
|
$ |
4,614 |
|
Interest payments |
|
$ |
2,762 |
|
|
$ |
1,105 |
|
ROU assets obtained in
exchange for lease obligations |
|
$ |
5,172 |
|
|
$ |
5,734 |
|
(1) The supplementary information included in this press release
for 2023 is preliminary and subject to change prior to the filing
of our upcoming Quarterly Report on Form 10-Q with the
Securities and Exchange Commission.
Bel Fuse Inc. |
Supplementary Information(1) |
Product Group Highlights |
(dollars in thousands, unaudited) |
|
|
Sales |
|
|
Gross Margin |
|
|
|
Q2-23 |
|
|
Q2-22 |
|
|
% Change |
|
|
Q2-23 |
|
|
Q2-22 |
|
|
Basis Point Change |
|
Power Solutions and Protection |
|
$ |
87,091 |
|
|
$ |
71,026 |
|
|
|
22.6 |
% |
|
|
35.7 |
% |
|
|
28.2 |
% |
|
|
750 |
|
Magnetic Solutions |
|
|
26,843 |
|
|
|
53,450 |
|
|
|
-49.8 |
% |
|
|
24.6 |
% |
|
|
28.2 |
% |
|
|
(360 |
) |
Connectivity Solutions |
|
|
54,843 |
|
|
|
46,096 |
|
|
|
19.0 |
% |
|
|
37.4 |
% |
|
|
27.6 |
% |
|
|
980 |
|
Total |
|
$ |
168,777 |
|
|
$ |
170,572 |
|
|
|
-1.1 |
% |
|
|
32.9 |
% |
|
|
26.6 |
% |
|
|
630 |
|
|
|
Sales |
|
|
Gross Margin |
|
|
|
YTD June 2023 |
|
|
YTD June 2022 |
|
|
% Change |
|
|
YTD June 2023 |
|
|
YTD June 2022 |
|
|
Basis Point Change |
|
Power Solutions and Protection |
|
$ |
170,272 |
|
|
$ |
129,816 |
|
|
|
31.2 |
% |
|
|
35.7 |
% |
|
|
27.7 |
% |
|
|
800 |
|
Magnetic Solutions |
|
|
62,610 |
|
|
|
87,665 |
|
|
|
-28.6 |
% |
|
|
23.6 |
% |
|
|
25.1 |
% |
|
|
(150 |
) |
Connectivity Solutions |
|
|
108,239 |
|
|
|
89,809 |
|
|
|
20.5 |
% |
|
|
35.9 |
% |
|
|
27.1 |
% |
|
|
880 |
|
Total |
|
$ |
341,121 |
|
|
$ |
307,290 |
|
|
|
11.0 |
% |
|
|
32.0 |
% |
|
|
25.8 |
% |
|
|
620 |
|
(1) The
supplementary information included in this press release for 2023
is preliminary and subject to change prior to the filing of our
upcoming Quarterly Report on Form 10-Q with the Securities and
Exchange Commission. |
|
Bel Fuse Inc. |
Supplementary Information(1) |
Reconciliation of GAAP Net Earnings to EBITDA and Adjusted
EBITDA(2) |
(in thousands, unaudited) |
|
|
Three Months Ended |
|
|
Six Months Ended |
|
|
|
June 30, |
|
|
June 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Net
earnings |
|
$ |
27,775 |
|
|
$ |
17,038 |
|
|
$ |
42,347 |
|
|
$ |
22,102 |
|
Interest expense |
|
|
908 |
|
|
|
779 |
|
|
|
1,890 |
|
|
|
1,467 |
|
(Benefit from) provision for
income taxes |
|
|
(479 |
) |
|
|
(2,746 |
) |
|
|
3,685 |
|
|
|
(1,182 |
) |
Depreciation and
amortization |
|
|
3,335 |
|
|
|
4,015 |
|
|
|
6,571 |
|
|
|
8,316 |
|
EBITDA |
|
$ |
31,539 |
|
|
$ |
19,086 |
|
|
$ |
54,493 |
|
|
$ |
30,703 |
|
% of net sales |
|
|
18.7 |
% |
|
|
11.2 |
% |
|
|
16.0 |
% |
|
|
10.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unusual or special
items: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructuring charges |
|
|
709 |
|
|
|
31 |
|
|
|
4,215 |
|
|
|
31 |
|
Gain on sale of property |
|
|
(3,672 |
) |
|
|
- |
|
|
|
(3,672 |
) |
|
|
- |
|
Gain on sale of Czech Republic
business |
|
|
(1,115 |
) |
|
|
- |
|
|
|
(1,115 |
) |
|
|
- |
|
MPS litigation costs |
|
|
1,160 |
|
|
|
- |
|
|
|
2,771 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
EBITDA |
|
$ |
28,621 |
|
|
$ |
19,117 |
|
|
$ |
56,692 |
|
|
$ |
30,734 |
|
% of net sales |
|
|
17.0 |
% |
|
|
11.2 |
% |
|
|
16.6 |
% |
|
|
10.0 |
% |
(1) The
supplementary information included in this press release for 2023
is preliminary and subject to change prior to the filing of our
upcoming Quarterly Report on Form 10-Q with the Securities and
Exchange Commission. |
|
(2) In this press
release and supplemental information, we have included Non-GAAP
financial measures, including Non-GAAP net earnings, Non-GAAP
EPS, EBITDA and Adjusted EBITDA. We present results adjusted to
exclude the effects of certain specified items and their related
tax impact that would otherwise be included under GAAP, to aid in
comparisons with other periods. We may use Non-GAAP financial
measures to determine performance-based compensation and management
believes that this information may be useful to investors. |
|
8
Bel Fuse Inc. |
Supplementary Information(1) |
Reconciliation of GAAP Measures to Non-GAAP
Measures(2) |
(in thousands, except per share
data)(unaudited) |
The following
tables detail the impact that certain unusual or special items had
on the Company's net earnings per common Class A and Class B basic
and diluted shares ("EPS") and the line items in which these items
were included on the consolidated statements of
operations. |
|
|
Three Months Ended June 30, 2023 |
|
|
Three Months Ended June 30, 2022 |
|
Reconciling Items |
|
Earningsbeforetaxes |
|
|
Benefitfromincometaxes |
|
|
Netearnings |
|
|
ClassAEPS(3) |
|
|
ClassBEPS(3) |
|
|
Earningsbeforetaxes |
|
|
Benefitfromincometaxes |
|
|
Netearnings |
|
|
ClassAEPS(3) |
|
|
ClassBEPS(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
measures |
|
$ |
27,296 |
|
|
$ |
(479 |
) |
|
$ |
27,775 |
|
|
$ |
2.08 |
|
|
$ |
2.19 |
|
|
$ |
14,292 |
|
|
$ |
(2,746 |
) |
|
$ |
17,038 |
|
|
$ |
1.30 |
|
|
$ |
1.37 |
|
Restructuring charges |
|
|
709 |
|
|
|
118 |
|
|
|
591 |
|
|
|
0.04 |
|
|
|
0.05 |
|
|
|
31 |
|
|
|
4 |
|
|
|
27 |
|
|
|
- |
|
|
|
- |
|
Gain on sale of property |
|
|
(3,672 |
) |
|
|
(734 |
) |
|
|
(2,938 |
) |
|
|
(0.22 |
) |
|
|
(0.23 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Gain on sale of Czech Republic
business |
|
|
(1,115 |
) |
|
|
(56 |
) |
|
|
(1,059 |
) |
|
|
(0.08 |
) |
|
|
(0.08 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
MPS litigation costs |
|
|
1,160 |
|
|
|
267 |
|
|
|
893 |
|
|
|
0.07 |
|
|
|
0.07 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Non-GAAP
measures |
|
$ |
24,378 |
|
|
$ |
(884 |
) |
|
$ |
25,262 |
|
|
$ |
1.89 |
|
|
$ |
1.99 |
|
|
$ |
14,323 |
|
|
$ |
(2,742 |
) |
|
$ |
17,065 |
|
|
$ |
1.30 |
|
|
$ |
1.38 |
|
|
|
Six Months Ended June 30, 2023 |
|
|
Six Months Ended June 30, 2022 |
|
Reconciling Items |
|
Earnings before taxes |
|
|
Provision for income taxes |
|
|
Net earnings |
|
|
Class A EPS(3) |
|
|
Class B EPS(3) |
|
|
Earnings before taxes |
|
|
Benefit from income taxes |
|
|
Net earnings |
|
|
Class A EPS(3) |
|
|
Class B EPS(3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP
measures |
|
$ |
46,032 |
|
|
$ |
3,685 |
|
|
$ |
42,347 |
|
|
$ |
3.17 |
|
|
$ |
3.34 |
|
|
$ |
20,920 |
|
|
$ |
(1,182 |
) |
|
$ |
22,102 |
|
|
$ |
1.68 |
|
|
$ |
1.78 |
|
Restructuring charges |
|
|
4,215 |
|
|
|
600 |
|
|
|
3,615 |
|
|
|
0.27 |
|
|
|
0.29 |
|
|
|
31 |
|
|
|
4 |
|
|
|
27 |
|
|
|
- |
|
|
|
- |
|
Gain on sale of property |
|
|
(3,672 |
) |
|
|
(734 |
) |
|
|
(2,938 |
) |
|
|
(0.22 |
) |
|
|
(0.23 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Gain on sale of Czech Republic
business |
|
|
(1,115 |
) |
|
|
(56 |
) |
|
|
(1,059 |
) |
|
|
(0.08 |
) |
|
|
(0.08 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
MPS litigation costs |
|
|
2,771 |
|
|
|
637 |
|
|
|
2,134 |
|
|
|
0.16 |
|
|
|
0.17 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Non-GAAP
measures |
|
$ |
48,231 |
|
|
$ |
4,132 |
|
|
$ |
44,099 |
|
|
$ |
3.30 |
|
|
$ |
3.48 |
|
|
$ |
20,951 |
|
|
$ |
(1,178 |
) |
|
$ |
22,129 |
|
|
$ |
1.68 |
|
|
$ |
1.79 |
|
(1) The
supplementary information included in this press release for 2023
is preliminary and subject to change prior to the filing of our
upcoming Quarterly Report on Form 10-Q with the Securities and
Exchange Commission. |
(2) In this press
release and supplemental information, we have included Non-GAAP
financial measures, including Non-GAAP net earnings, Non-GAAP EPS,
EBITDA and Adjusted EBITDA. We present results adjusted to exclude
the effects of certain specified items and their related tax impact
that would otherwise be included under GAAP, to aid in comparisons
with other periods. We may use Non-GAAP financial measures to
determine performance-based compensation and management believes
that this information may be useful to investors. |
(3) Individual
amounts of earnings per share may not agree to the total due to
rounding. |
9
Bel Fuse (NASDAQ:BELFA)
과거 데이터 주식 차트
부터 12월(12) 2024 으로 1월(1) 2025
Bel Fuse (NASDAQ:BELFA)
과거 데이터 주식 차트
부터 1월(1) 2024 으로 1월(1) 2025