UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2024

 

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ___________ to ___________

 

Commission File Number: 001-38323

 

ADIAL PHARMACEUTICALS, INC.

(Exact Name of Registrant as Specified in its Charter)

 

Delaware   82-3074668
State or Other Jurisdiction of
Incorporation or Organization
  I.R.S. Employer
Identification No.
     

4870 Sadler Road, Suite 300

Glen Allen, VA

  23060
Address of Principal Executive Offices   Zip Code

 

(804) 487-8196

Registrant’s Telephone Number, Including Area Code

 

 

Former Name, Former Address and Former Fiscal Year, if Changed Since Last Report

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock   ADIL   NASDAQ

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes   No 

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes   No 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer Accelerated filer
Non-accelerated filer   Smaller reporting company
  Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes No

 

Number of shares of common stock outstanding as of November 12, 2024 was 6,405,781.

 

 

 

 

 

 

ADIAL PHARMACEUTICALS, INC.

 

NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). In particular, statements contained in this Quarterly Report on Form 10-Q, including but not limited to, statements regarding the sufficiency of our cash, our ability to finance our operations and business initiatives and obtain funding for such activities; our future results of operations and financial position, business strategy and plan prospects, or costs and objectives of management for future acquisitions, are forward looking statements. These forward-looking statements relate to our future plans, objectives, expectations and intentions and may be identified by words such as “may,” “will,” “should,” “expects,” “plans,” “anticipates,” “intends,” “targets,” “projects,” “contemplates,” “believes,” “seeks,” “goals,” “estimates,” “predicts,” “potential” and “continue” or similar words. Readers are cautioned that these forward-looking statements are based on our current beliefs, expectations and assumptions and are subject to risks, uncertainties, and assumptions that are difficult to predict, including those identified below, under Part II, Item lA. “Risk Factors” and elsewhere in this Quarterly Report on Form 10-Q and those risks identified under Part I, Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the Securities and Exchange Commission (the “SEC”) on April 1, 2024 (“2023 Form 10-K”). Therefore, actual results may differ materially and adversely from those expressed, projected or implied in any forward-looking statements. We undertake no obligation to revise or update any forward-looking statements for any reason.

 

NOTE REGARDING COMPANY REFERENCES

 

Throughout this Quarterly Report on Form 10-Q, “Adial,” the “Company,” “we,” “us” and “our” refer to Adial Pharmaceuticals, Inc.

 

 

 

 

FORM 10-Q

 

TABLE OF CONTENTS

 

    Page
  PART I – FINANCIAL INFORMATION 1
Item l. Condensed Consolidated Unaudited Financial Statements 1
  Consolidated Balance Sheets as of September 30, 2024 and December 31, 2023 1
  Consolidated Statements of Operations for the three and nine months ended September 30, 2024 and 2023 2
  Consolidated Statements of Shareholders’ Equity for the three and nine months ended September 30, 2024 and 2023 3
  Consolidated Statements of Cash Flows for the nine months ended September 30, 2024 and 2023 4
  Notes to the Unaudited Condensed Consolidated Financial Statements 5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 16
Item 3. Quantitative and Qualitative Disclosures About Market Risk 22
Item 4. Controls and Procedures 22
     
  PART II – OTHER INFORMATION 23
Item 1. Legal Proceedings 23
Item 1A. Risk Factors 23
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 24
Item 3. Defaults Upon Senior Securities 24
Item 4. Mine Safety Disclosures 24
Item 5. Other Information 24
Item 6. Exhibits 25
SIGNATURES 26

 

i

 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Condensed Consolidated Unaudited Financial Statements

 

ADIAL PHARMACEUTICALS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)

 

   September 30,
2024
   December 31,
2023
 
ASSETS        
Current Assets:        
Cash and cash equivalents  $5,204,346   $2,827,082 
Prepaid research and development   4,430    
 
Prepaid expenses and other current assets   409,807    371,597 
Total Current Assets   5,618,583    3,198,679 
           
Intangible assets, net   3,489    3,913 
Equity method investment   1,090,647    1,534,013 
Total Assets  $6,712,719   $4,736,605 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current Liabilities:          
Accounts payable  $318,118   $103,325 
Accounts payable, related party   
    24,062 
Accrued expenses   500,928    477,747 
Accrued expenses, related party   10,000    47,942 
Total Current Liabilities   829,046    653,076 
Total Liabilities  $829,046   $653,076 
           
Commitments and contingencies – see Note 9   
 
    
 
 
           
Stockholders’ Equity          
Preferred Stock, 5,000,000 shares authorized with a par value of $0.001 per share, 0 shares outstanding at September 30, 2024 and December 31, 2023   
    
 
Common Stock, 50,000,000 shares authorized with a par value of $0.001 per share, 6,405,781 and 1,663,421 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively   6,404    1,663 
Additional paid in capital   85,801,802    72,879,738 
Accumulated deficit   (79,924,533)   (68,797,872)
Total Stockholders’ Equity   5,883,673    4,083,529 
Total Liabilities and Stockholders’ Equity  $6,712,719   $4,736,605 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

1

 

  

ADIAL PHARMACEUTICALS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)

 

   For the Three Months Ended   For the Nine Months Ended 
   September 30,   September 30, 
   2024   2023   2024   2023 
Operating Expenses:                
Research and development expenses  $1,031,633   $207,128   $2,498,433   $1,002,640 
General and administrative expenses   1,179,841    1,150,808    3,845,293    4,101,466 
Total Operating Expenses   2,211,474    1,357,936    6,343,726    5,104,106 
                     
Loss From Operations   (2,211,474)   (1,357,936)   (6,343,726)   (5,104,106)
                     
Other Income (Expense)                    
Interest income   50,694    10,236    124,901    58,554 
Inducement expense   
    
    (4,464,427)   
 
Change in value of equity method investment   (31,023)   
    (443,366)   
 
 
Other income (expenses)   
    
    (43)   (51,901)
Total other income (expense)   19,671    10,236    (4,782,935)   6,653 
                     
Loss Before Provision For Income Taxes   (2,191,803)   (1,347,700)   (11,126,661)   (5,097,453)
Provision for income taxes   
    
    
    
 
Loss from Continuing Operations   (2,191,803)   (1,347,700)   (11,126,661)   (5,097,453)
Income (loss) from discontinued operations, net of taxes, including gain on disposal of $2,624,798   
    (37,276)   
    1,894,445 
Net Loss  $(2,191,803)  $(1,384,976)  $(11,126,661)  $(3,203,008)
                     
Loss per share from continuing operations, basic and diluted  $(0.38)  $(1.14)  $(2.57)  $(4.54)
Income (Loss) per share from discontinued operations, basic and diluted  $
    (0.03)  $
   $1.69 
Net loss per share, basic and diluted  $(0.38)  $(1.18)  $(2.57)  $(2.86)
Weighted average shares, basic and diluted   5,835,682    1,178,537    4,330,158    1,121,328 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

2

 

 

ADIAL PHARMACEUTICALS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)

 

   Common Stock   Additional
Paid In
   Accumulated   Total
Shareholders’
 
   Shares   Amount   Capital   Deficit   Equity 
Balance, December 31, 2023   1,663,421   $1,663   $72,879,738   $(68,797,872)  $4,083,529 
Equity-based compensation – stock option expense       
    177,003    
    177,003 
Equity-based compensation – stock issuances to consultants and employees       
    48,987    
    48,987 
Exercise of warrants   2,391,440    2,391    3,821,873    
    3,824,264 
Inducement expense       
    4,464,427    
    4,464,427 
Net loss       
    
    (6,476,560)   (6,476,560)
Balance, March 31, 2024   4,054,861   $4,054   $81,392,028   $(75,274,432)  $6,121,650 
Equity-based compensation – stock option expense       
    153,391    
    153,391 
Equity-based compensation – stock issuances to consultants and employees       
    48,987    
    48,987 
Sale of common stock, net of transaction costs   238,820    238    410,853    
    411,091 
Net loss       
    
    (2,458,298)   (2,458,298)
Balance, June 30, 2024   4,293,681    4,292    82,005,259    (77,732,730)   4,276,821 
Equity-based compensation – stock option expense       
    136,383    
    136,383 
Equity-based compensation – stock issuances to consultants and employees   2,400    2    51,876    
    51,878 
Sale of common stock, net of transaction costs   2,109,700    2,110    3,608,284    
    3,610,394 
Net loss       
    
    (2,191,803)   (2,191,803)
Balance, September 30, 2024   6,405,781    6,404    85,801,802    (79,924,533)   5,883,673 

 

   Common Stock   Additional
Paid In
   Accumulated   Total
Shareholders’
 
   Shares   Amount   Capital   Deficit   Equity 
Balance, December 31, 2022   1,067,491   $1,067   $66,949,958   $(63,674,531)  $3,276,494 
Equity-based compensation stock option expense       
    397,442    
    397,442 
Equity-based compensation vesting of stock issuances to consultants and employees       
    62,135    
    62,135 
Sale of common stock, net of transaction costs   73,144    73    609,540    
    609,613 
Net loss       
    
    (2,905,836)   (2,905,836)
Balance, March 31, 2023   1,140,635   $1,140   $68,019,075   $(66,580,367)  $1,439,848 
Equity-based compensation stock option expense       
    310,263    
    310,263 
Equity-based compensation vesting of stock issuances and stock issuances to consultants and employees   48,580    49    427,268    
    427,317 
Issuance of commitment shares   7,983    8    51,893    
    51,901 
Warrant Exercise   432    1    57    
    58 
Net income       
    
    1,087,804    1,087,804 
Balance, June 30, 2023   1,197,630   $1,198   $68,808,556   $(65,492,563)  $3,317,191 
Equity-based compensation – stock option expense       
    293,665    
    293,665 
Equity-based compensation – vesting of stock issuances to consultants and employees       
    49,526    
    49,526 
Equity-based compensation – forfeiture of unvested stock issuances on employee termination       
    (74,817)   
 
    (74,817)
Sale of common stock, net of transaction costs   20,550    21    140,309    
    140,330 
Redemption of fractional shares   (199)   (1)   (1,660)   
    (1,661)
Net loss       
    
    (1,384,976)   (1,384,976)
Balance, September 30, 2023   1,217,981   $1,218   $69,215,579   $(66,877,539)  $2,339,258 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

3

 

 

ADIAL PHARMACEUTICALS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

 

   For the Nine Months Ended
September 30,
 
   2024   2023 
CASH FLOWS FROM OPERATING ACTIVITIES:        
Loss from operations  $(11,126,661)  $(5,097,453)
Adjustments to reconcile net loss to net cash used in operating activities:          
Equity-based compensation   616,629    1,465,531 
Issuance of commitment shares   
    51,901 
Amortization of intangible assets   424    423 
Inducement expense   4,464,427    
 
Change in value of equity method investment   443,366    
 
Change in value of deferred tax liability   
    (1,690)
Changes in operating assets and liabilities:          
Prepaid expenses and other current assets   (38,210)   (120,165)
Prepaid research and development   (4,430)   
 
Accrued expenses   23,181    (554,713)
Accrued expenses, related party   (37,942)   (145,000)
Accounts payable   214,793    (197,232)
Accounts payable, related party   (24,062)   
 
Net cash used in continuing operating activities – continuing operations   (5,468,485)   (4,598,398)
Net cash used in discontinued operations   
    (985,856)
Net cash used in operating activities   (5,468,485)   (5,584,254)
           
CASH FLOWS FROM INVESTING ACTIVITIES:          
Purchase consideration received for sale of assets   
    1,150,000 
Net cash provided by investing activities – continuing operations   
    1,150,000 
           
CASH FLOWS FROM FINANCING ACTIVITIES:          
Net proceeds from sale of common stock   4,021,485    749,943 
Proceeds from warrant exercise   3,824,264    58 
Redemption of fractional shares   
    (1,661)
Net cash provided by financing activities – continuing operations   7,845,749    748,340 
           
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   2,377,264    (3,685,914)
           
CASH AND CASH EQUIVALENTS-BEGINNING OF PERIOD   2,827,082    4,001,794 
           
CASH AND CASH EQUIVALENTS-END OF PERIOD  $5,204,346   $315,880 
           
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:          
Interest paid  $
   $
 
Income taxes paid  $
   $
 
Equity consideration received for sale of Purnovate  $
   $1,727,897 
Reimbursement receivable in connection with sale of Purnovate  $
   $737,276 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

  

4

 

 

ADIAL PHARMACEUTICALS, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

1 — DESCRIPTION OF BUSINESS

 

Adial Pharmaceuticals, Inc. (“Adial”) was converted from a limited liability company formed on November 23, 2010 in the Commonwealth of Virginia under the name ADial Pharmaceuticals, LLC, to a corporation and reincorporated in Delaware on October 1, 2017. Adial is presently engaged in the development of medications for the treatment or prevention of addictions and related disorders.

 

Adial’s wholly owned subsidiary, Purnovate, Inc. (“Purnovate”), was formed on January 26, 2021 to acquire Purnovate, LLC, an entity formed in December of 2019. Purnovate was a drug development company with a platform focused on developing drug candidates for non-opioid pain reduction and other diseases and disorders potentially targeted with adenosine analogs that are selective, potent, stable, and soluble. On January 27, 2023, the Company entered into an option agreement for the acquisition of Purnovate’s assets and business with Adovate, LLC (“Adovate”), a Virginia limited liability company that was formed and majority owned by a then director of the Company and then CEO of Purnovate and that was therefore a related party. On May 8, 2023, Adovate sent a letter to the Company exercising its option effective May 16, 2023 for the purchase of the assets and business of the Company’s wholly owned subsidiary, Purnovate and made payment of the $450,000 in fees due on exercise. Effective June 30, 2023, Adovate issued to the Company the equity stake in Adovate due on exercise of the option agreement. On August 17, 2023, a Bill of Sale, Assignment and Assumption Agreement (“Bill of Sale”) was executed between Purnovate and Adovate, transferring the Purnovate assets to Adovate, effective as of June 30, 2023. On August 17, 2023, Purnovate and Adovate also entered into a Letter Agreement which stated that Adovate acquired the assets of Purnovate effective as of June 30, 2023, pursuant to the Bill of Sale. On September 18, 2023, the parties executed a final acquisition agreement which memorialized the terms of the sale of the Purnovate assets to Adovate pursuant to the Option Agreement and Bill of Sale. See Note 4 for additional information.

 

In July of 2022, the Company released data from its ONWARD™ Phase 3 pivotal trial of its compound AD04 (“AD04”) for the treatment of Alcohol Use Disorder. The U.S. Food and Drug Administration (“FDA”) has indicated they will accept heavy-drinking-day based endpoints as a basis for approval for the treatment of Alcohol Use Disorder rather than the previously required abstinence-based endpoints. Key patents have been issued in the United States, the European Union, and other jurisdictions for which the Company has exclusive license rights. The active ingredient in AD04 is ondansetron, a serotonin-3 antagonist. Due to its mechanism of action, AD04 has the potential to be used for the treatment of other addictive disorders, such as Opioid Use Disorder, obesity, smoking, and other drug addictions.

 

2 — GOING CONCERN AND OTHER UNCERTAINTIES

 

These unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”), which contemplate continuation of the Company as a going concern. The Company is in a development stage and has incurred losses each year since inception. Based on the current development plans for AD04 in both the U.S. and international markets and other operating requirements, the Company does not believe that the existing cash and cash equivalents are sufficient to fund operations for the next twelve months following the filing of these unaudited condensed consolidated financial statements. The Company has a significant accumulated deficit, incurred recurring losses, and needs to raise additional funds to sustain its operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern.

 

Based on the recently announced results of its ONWARD Phase 3 trial, the Company has completed and publicly reported meetings with the FDA and various European national authorities to discuss the appropriate next steps towards the expeditious development of AD04 and to seek product approval. The Company has sold its Purnovate programs to a company formed for that purpose, reducing the Company’s operating expenses. In March of 2024, the Company received net proceeds of approximately $3.8 million from the exercise of warrants. During the nine months ended September 30, 2024, the Company received an additional $4 million in net proceeds from exercise of an at-the-market sales agreement. The Company will nonetheless require additional capital to continue operating and development of AD04. There is no certainty that the Company will be able to access additional capital on acceptable terms, if at all, to continue operations after whatever funds are received from the buyer are expended. If unable to access sufficient capital, the Company would be required to delay, scale back or eliminate some or all of its research and development programs or delay its approach to commercialization of AD04, which would likely have a material adverse effect on the Company and its financial statements.

 

5

 

 

Other Uncertainties 

 

Generally, the industry in which the Company operates subjects the Company to a number of other risks and uncertainties that can affect its operating results and financial condition. Such factors include, but are not limited to: the timing, costs and results of clinical trials and other development activities versus expectations; the ability to obtain regulatory approval to market product candidates; the ability to manufacture products successfully; competition from products sold or being developed by other companies; the price of, reimbursement of, and demand for, Company products once approved; the ability to negotiate favorable licensing or other manufacturing and marketing agreements for its products.

 

3 — BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Use of Estimates

 

The preparation of these unaudited condensed consolidated financial statements in conformity with GAAP requires Company management to make estimates and assumptions that affect the amounts of assets and liabilities at the date of these consolidated financial statements and the reported amounts of expenses during the reporting period. Actual results might differ from these estimates.

 

Significant items subject to such estimates and assumptions include accruals associated with third party providers supporting clinical trials and income tax asset realization.

 

Basis of Presentation and Principals of Consolidation

 

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with GAAP as determined by the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) for interim financial information and with the instructions to Form 10-Q of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, these unaudited interim condensed consolidated financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the balances and results of operations for the periods presented. The interim operating results are not necessarily indicative of results that may be expected for any subsequent period. These unaudited condensed financial statements should be read in conjunction with the audited financial statements for the year ended December 31, 2023, included in the 2023 Form 10-K, filed with the Securities and Exchange Commission on April 1, 2024. The unaudited condensed consolidated financial statements represent the consolidation of the Company and its subsidiary in conformity with GAAP. All intercompany transactions have been eliminated in consolidation.

 

Reverse Stock Split

 

On August 4, 2023, the Company effected a reverse stock split of its outstanding shares of common stock, trading on Nasdaq under the symbol ADIL, at a ratio of 1-for-25. The shares authorized for issue under the Company’s charter remained 50,000,000 shares common stock. All references to common stock, stock warrants to purchase common stock, stock options to purchase common stock, share data, per share data and related information contained in these unaudited condensed financial statements have been retrospectively adjusted to reflect the effect of the reverse stock split for all periods presented.

 

Basic and Diluted Loss per Share

 

Basic and diluted loss per share are computed based on the weighted-average outstanding shares of common stock, which are all voting shares. Diluted net loss per share is computed giving effect to all proportional shares of common stock, including stock options, restricted stock, and warrants to the extent dilutive. Basic net loss per share was the same as diluted net loss per share for the three months ended September 30, 2024 and 2023, as the inclusion of all potential common shares outstanding would have an anti-dilutive effect.

 

6

 

 

The total potentially dilutive common shares that were excluded for the three and nine months periods ended September 30, 2024 and 2023 were as follows:

 

   Potentially Dilutive
Common Shares
Outstanding
September 30,
 
   2024   2023 
Warrants to purchase common shares   4,201,568    329,022 
Common Shares issuable on exercise of options   343,971    204,059 
Unvested restricted stock awards   16,662    26,667 
Total potentially dilutive Common Shares excluded   4,562,201    559,748 

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with original maturities of three months or less to be cash equivalents. At times, the Company’s cash balances may exceed the current insured amounts under the Federal Deposit Insurance Corporation. At September 30, 2024, the Company exceeded FDIC insurance limits in its bank accounts by $447 thousand and held approximately $4.5 million in non-FDIC insured cash equivalent accounts. Included in cash equivalents are money market investments with original maturity dates when purchased less than ninety days and are carried at fair value. Unrealized gain or loss are included in the interest income and are immaterial to the financial statements. At December 31, 2023, the Company’s cash balances exceeded FDIC insurance limits by approximately $927,000 and the Company held approximately $1.6 million in non-FDIC insured cash equivalent accounts.

 

Equity Method Investments

 

The Company utilizes the equity method to account for investments when it possesses the ability to exercise significant influence, but not control, over the operating and financial decisions of the investee.

 

Equity method investments are measured at cost minus impairment, if any, plus or minus the Company’s proportionate share of the equity method investee’s operating income or loss and plus or minus the Company’s proportionate share of dilution to buyers of newly issued equity. The proportionate share of the income or loss from equity method investments is recognized on a one quarter lag.

 

Currently, the Company is not obligated to make additional capital contributions for its equity method investments and therefore only records losses up to the amount of its total investment, inclusive of any other investments in and loans to the investee, which are not accounted for as equity method investments.

 

Warrants

 

The Company accounts for stock warrants as either equity instruments, derivative liabilities, or liabilities in accordance with ASC 480, Distinguishing Liabilities from Equity (“ASC 480”) and ASC 815-40 Contracts in Entity’s Own Equity (“ASC 815-40”), depending on the specific terms of the warrant agreement.

 

Fair Value Measurements

 

FASB ASC 820, Fair Value Measurement, (“ASC 820”) defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the reporting date. The methodology establishes consistency and comparability by providing a fair value hierarchy that prioritizes the inputs to valuation techniques into three broad levels, which are described below:

 

  Level 1 inputs are quoted market prices in active markets for identical assets or liabilities (these are observable market inputs).

 

  Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability (includes quoted market prices for similar assets or identical or similar assets in markets in which there are few transactions, prices that are not current or prices that vary substantially).

 

  Level 3 inputs are unobservable inputs that reflect the entity’s own assumptions in pricing the asset or liability (used when little or no market data is available).

 

7

 

 

The fair value of cash and cash equivalents and accounts payable approximate their carrying value due to their short-term maturities.

 

Recent Accounting Pronouncements

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures. This Update improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The amendments in this Update are effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. Early adoption of the amendments is permitted. The Company is in the process of evaluating the impact of this new guidance on its consolidated financial statements.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740), Improvements to Income Tax Disclosures. This Update enhances the transparency and usefulness of income tax disclosures, particularly in the rate reconciliation table and disclosures about income taxes paid. The guidance also eliminates certain existing requirements related to uncertain tax positions and unrecognized deferred tax liabilities. The amendments in this Update are effective for annual periods beginning after December 15, 2024. Early adoption of the amendments is permitted for annual financial statements that have not yet been issued. The Company is in the process of evaluating the impact of this new guidance on its consolidated financial statements.

 

4 — DISCONTINUED OPERATIONS

 

The business of the Company’s wholly owned subsidiary, Purnovate, was sold during the year ended December 31, 2023. As a result, all the assets and liabilities and the operating results of Purnovate, Inc. have been classified as discontinued operations.

 

Income from discontinued operations, net of tax for the three and nine months ended September 30, 2023 and 2024 are as follows:

 

   For the Three Months Ended   For the Nine Months Ended 
   September 30,   September 30, 
   2024   2023   2024   2023 
Operating Expenses:                
Research and development expenses  $
   $
   $
   $260,748 
General and administrative expenses   
    
    
    455,431 
Total Operating Expenses   
    
    
    716,179 
                     
Loss From Operations   
    
    
    (716,179)
                     
Other Income (Expense)                    
Interest income (expense)   
    
    
    (174)
Change in value of contingent liability   
    
    
    (14,000)
Gain (loss) on sale   
    (37,276)   
    2,624,798 
Total other income (expense)   
    (37,276)   
    2,610,624 
                     
Income (loss) before provision for income taxes   
    (37,276)   
    1,894,445 
Provision for income taxes   
    
    
    
 
                     
Gain (loss) from discontinued operations, net of tax  $
   $(37,276)  $
   $1,894,445 

 

8

 

 

5 — EQUITY METHOD INVESTMENTS

 

On June 30, 2023, Adovate issued to the Company a 19.9% equity stake in Adovate as part of consideration owed upon the exercise of Adovate’s option to purchase the business and assets of the Company’s wholly owned subsidiary, Purnovate, Inc.

  

The Company recorded the initial investment in Adovate of $1,727,897 in “Equity method investments” on its consolidated balance sheet. Due to the timing and availability of Adovate’s financial information, the Company is recording its proportionate share of losses from Adovate on a one quarter lag basis. Adovate’s summary balance sheet information as of June 30, 2024 and September 30, 2023 is below:

 

   June 30,
2024
   September 30,
2023
 
Current Assets  $1,370,586   $524,318 
Non-current assets  $3,805,961   $3,368,533 
Current liabilities  $322,173   $813,371 
Non-current liabilities  $454,905   $521,592 

 

Results for Adovate’s operations in the nine months ended June 30, 2024 are summarized below:

 

Revenues  $
 
Costs and expenses   (1,916,325)
Loss from operations   (1,916,325)
Other expenses   (6,787)
Net loss  $(1,923,112)

 

In January of 2024, in accordance with the Company’s agreement with Adovate, the Company’s equity share in Adovate was reduced to 15% on Adovate’s meeting of certain financing thresholds. At that time, the value of the equity method investment was reduced by $283,268.

 

The Company held a weighted average of 16.55% of Adovate’s equity during the nine months ended June 30, 2024. The Company recognized an expense of $326,024, classified as other income (expense), against the carrying amount of the equity method investment, representing the Company’s portion of Adovate operating loss for the nine months ended June 30, 2024. The Company recognized a gain of $165,926, representing the Company’s proportionate share of dilution to new investors in additional equity issued in the nine months ended June 30, 2024. At September, 2024, the Company held 11.61% of Adovate’s outstanding equity.

 

Activity recorded for the Company’s equity method investment in Adovate during the nine months ended September 30, 2024 is summarized in the following table:

 

Equity investment carrying amount at January 1, 2024  $1,534,013 
Portion of operating losses recognized   (326,024)
Reduction in equity   (283,268)
Proportionate share of dilution to new investors   165,926 
Equity investment carrying amount at September 30, 2024  $1,090,647 

 

At September 30, 2024, the Company’s maximum exposure to loss through its equity method investment is limited to the value of its equity.

 

9

 

 

6 — ACCRUED EXPENSES

 

Accrued expenses consist of the following:

 

   September 30,
2024
   December 31,
2023
 
Employee compensation  $413,557   $421,365 
Legal and consulting services   81,555    50,566 
Pre-clinical and manufacturing expenses   5,816    5,816 
Total accrued expenses  $500,928   $477,747 

 

7 — RELATED PARTY TRANSACTIONS 

 

In January 2011, the Company entered into an exclusive, worldwide license agreement with The University of Virginia Patent Foundation d/b/a the University of Virginia Licensing and Ventures Group (the “UVA LVG”) for rights to make, use or sell licensed products in the United States based upon patents and patent applications made and held by UVA LVG (the “UVA LVG License”). The Company is required to pay compensation to the UVA LVG, as described in Note 9. A certain percentage of these payments by the Company to the UVA LVG may then be distributed to the Company’s former Chairman of the Board and former Chief Medical Officer in his capacity as inventor of the patents by the UVA LVG in accordance with their policies at the time.

 

On July 1, 2023, the Company executed a shared services agreement with Adovate, Inc., in which the Company holds a significant equity stake (see Note 5), for sharing of the efforts of certain Adovate employee time and use of Adovate office space and equipment. During the nine months ended September 30, 2024 and 2023, the Company recognized $46,203 and zero dollars, respectively, in expenses associated with this agreement.

 

See Note 9 for related party vendor, consulting, and lease agreements. See Note 10 for a subsequent event involving a related party.

 

8 — SHAREHOLDERS’ EQUITY

 

Standby Equity Purchase Agreement

 

On May 31, 2023, the Company entered into an Equity Purchase Agreement with Alumni Capital, LLC (“Alumni”). This agreement constituted a standby equity purchase agreement (a “SEPA”). Pursuant to the SEPA, the Company has the right, but not the obligation, to sell to Alumni up to $3,000,000 of newly issued shares, subject to increase to $10,000,000 at the option of the Company, at the Company’s request at any time during the commitment period, which commenced on May 31, 2023 and will end on the earlier of (i) December 31, 2024, or (ii) the date on which Alumni shall have made payment of advances requested by the Company totaling up to the commitment amount of $3,000,000. Each sale the Company requests under the SEPA (a “Purchase Notice”) may be for a number of shares of common stock with an aggregate value of up to $500,000, and up to $2,000,000 provided certain conditions concerning the average daily trading value are met. The SEPA provides for shares to be sold to Alumni at 95% of the lowest daily volume weighted average price during the three days after a Purchase Notice is issued to Alumni. The Company determined that the SEPA contains put option elements and forward share issuance elements that fail to meet equity classification under ASC 815-40, Contracts in an Entity’s Own Equity; the put option is recorded at fair value at inception and each reporting date thereafter. Forward contracts to issue shares created on the occurrence of a Purchase Notice will be measured at fair value, with changes in fair value recognized in net loss upon closing of the Purchase Notice and sale of the Company’s stock.

 

Upon the Company’s entry into and subject to the terms and conditions set forth in the SEPA, 7,983 shares of common stock were issued to Alumni as consideration for its irrevocable commitment to purchase shares of common stock, pursuant to the SEPA, as shown in the consolidated statement of shareholders’ equity. The fair value of these shares of $51,901 was recorded under other expenses.

 

On August 3, 2023, 20,550 shares of common stock were sold under the terms of the SEPA for cash proceeds $140,330. No sales of stock pursuant to the SEPA took place during the nine months ended September 30, 2024.

 

10

 

 

At the Market Offering Agreement

 

On April 18, 2024, the Company entered into an At the Market Offering Agreement (the “ATM Agreement”) with H.C. Wainwright & Co., LLC (the “Sales Agent” or “Wainwright”) providing for the sale by the Company of its shares of common stock, from time to time, through the Sales Agent, with certain limitations on the amount of Common Stock that may be offered and sold by the Company as set forth in the ATM Agreement. The aggregate market value of the shares of Common Stock eligible for sale under the ATM Prospectus Supplement was $4,283,650 which is based on the limitations of such offerings under SEC regulations. The Company recognized $77,600 in expenses associated with the conclusion the ATM Agreement, which expenses were classified as cost of capital.

 

The ATM Agreement provides that the Company will pay the Sales Agent commissions for its services in acting as agent in the sale of shares of Common Stock pursuant to the ATM Agreement. The Sales Agent will be entitled to compensation at a fixed commission rate of 3.0% of the gross proceeds from the sale of shares of Common Stock pursuant to the ATM Agreement. The Offering of shares of Common Stock pursuant to the ATM Agreement will terminate upon the earlier of (i) the sale of all shares of Common Stock subject to the ATM Agreement; or (ii) termination of the ATM Agreement by the Company as permitted therein.

 

During the nine months ended September 30, 2024, the Company sold 2,348,520 shares of common stock through the ATM Agreement, for net proceeds of $4,021,485 after placement fees and expenses.

 

Other Common Stock Issuances

 

On February 13, 2024, pre-funded warrants for the purchase of 184,000 shares of common stock were exercised for total proceeds of $184.

 

On February 14, 2024, pre-funded warrants for the purchase of 789,000 shares of common stock were exercised for total proceeds of $789. After this exercise, no pre-funded warrants remained outstanding.

 

On March 1, 2024, warrants for the purchase of 268,440 shares of common stock with an exercise price of $2.82 per share were exercised for total gross proceeds of $756,732.

 

On March 1, 2024, the Company entered into a warrant inducement agreement with a certain holder of the Company’s warrants to purchase shares of the Company’s common stock (the “Existing Warrants”) issued in a private placement offering that closed on October 24, 2023. Pursuant to the inducement agreement, the holder of the Existing Warrants agreed to exercise for cash the Existing Warrants to purchase up to approximately 1,150,000 shares of common stock, at an exercise price of $2.82 per share. The transactions contemplated by the inducement agreement closed on March 6, 2024. The Company received aggregate gross proceeds of approximately $3.5 million, before deducting placement agent fees and other expenses payable by the Company. Net proceeds of this transaction were estimated to be approximately $3.1 million.

 

In consideration of the holder’s immediate exercise of the Existing Warrants and the payment of $0.125 per warrant in accordance with the inducement agreement, the Company issued unregistered Series C warrants (the “Series C Warrants”) to purchase 2,300,000 shares of common stock (200% of the number of shares of common stock issued upon exercise of the Existing Warrants) to the holder of Existing Warrants. The shares underlying the Series C Warrants were registered for sale on April 12, 2024 and the registrations statement registering the shares underlying the Series C Warrants was declared effective on April 19, 2024. The fair value per warrant was determined to be $2.066 per warrant, resulting in an expense of issuance of $1.94 per warrant as excess fair value over the $0.125 paid, or $4,464,427 in total inducement expense, classified under other income (expenses).

 

On August 19, 2024, the Company issued 2,400 shares of common stock under the 2017 Equity Incentive Plan to Bankole Johnson, the former CMO and a continuing consultant.

 

11

 

 

2017 Equity Incentive Plan

 

On October 9, 2017, the Company adopted the Adial Pharmaceuticals, Inc. 2017 Equity Incentive Plan (the “2017 Equity Incentive Plan”); which became effective on July 31, 2018. Initially, the aggregate number of shares of the Company’s common stock that may be issued pursuant to stock awards under the 2017 Equity Incentive Plan was 70,000 shares. On September 29, 2023, by a vote of the shareholders, the number of shares issuable under the 2017 Equity Incentive Plan was increased to 500,000. At September 30, 2024 the Company had issued and outstanding 140,927 shares of the Company’s common stock and 340,908 options to purchase shares of the Company’s common stock under the 2017 Equity Incentive Plan, as well as 3,063 options to purchase shares of common stock that were issued before the 2017 Equity Incentive Plan was adopted, leaving 18,165 available for issue.

 

On November 12, 2024, the number of shares issuable under the 2017 Equity Incentive Plan was increased to 2,000,000 (see Note 11).

 

Stock Options

 

The following table provides the stock option activity for the nine months ended September 30, 2024 and year ended December 31, 2023:

 

   Total
Options
Outstanding
   Weighted
Average
Remaining
Term
(Years)
   Weighted
Average
Exercise
Price
   Weighted
Average
Fair Value
at Issue
 
Outstanding December 31, 2023   152,194    7.02   $48.00   $36.72 
Cancelled   (13,223)               
Issued   205,000    3.00    1.35    1.14 
Outstanding September 30, 2024   343,971    8.39   $21.98   $16.87 
Outstanding September 30, 2024, vested and exercisable   157,370    6.85   $39.86   $30.36 

 

At September 30, 2024, the total intrinsic value of the outstanding options was zero dollars.

 

The Company used the Black Scholes valuation model to determine the fair value of the options issued, using the following key assumptions for the nine months ended September 30, 2024:

 

   September 30,
2024
 
Fair Value per Share  $1.35 
Expected Term   5.75 years 
Expected Dividend  $
 
Expected Volatility   111.89%
Risk free rate   4.23%

 

During the nine months ended September 30, 2024, 205,000 options to purchase shares of the Company’s common stock were granted at a fair value of $232,812, an approximate weighted average fair value of $1.14 per option, to be amortized over a service a weighted average period of 3.0 years. As of September 30, 2024, $463,199 in unrecognized compensation expense will be recognized over a dollar weighted remaining service period of 1.08 years.

 

12

 

 

The components of stock-based compensation expense included in the Company’s Statements of Operations for the three and nine months ended September 30, 2024 and 2023 are as follows:

 

   Three months ended 
September 30,
   Nine months ended 
September 30,
 
   2024   2023   2024   2023 
Research and development options expense   12,890    24,997    43,765    114,546 
Total research and development expenses   12,890    24,997    43,765    114,546 
General and administrative options expense   123,493    268,668    423,012    886,824 
Stock and warrants issued to consultants and employees   51,878    49,526    149,852    538,978 
Cancellation of unvested stock grants to terminated employees   
    (74,817)   
    (74,817)
Total general and administrative expenses   175,371    243,377    572,864    1,350,985 
Total stock-based compensation expense  $188,261   $268,374   $616,629   $1,465,531 

 

Stock Warrants

 

The following table provides the activity in warrants for the three and nine months ended September 30, 2024 and the year ended December 31, 2023.

 

   Total Warrants   Weighted
Average
Remaining
Term
(Years)
   Weighted
Average
Exercise
Price
   Average
Intrinsic
Value
 
Outstanding December 31, 2023   4,224,008    3.31*  $7.76   $0.43 
Issued   2,369,000         2.84      
Exercised   (2,391,440)       $1.67      
Outstanding September 30, 2024   4,201,568    2.32   $8.45   $0.01 

 

* As the 973,000 pre-funded warrants outstanding on December 31, 2023 did not expire, they have been excluded from this calculation.

 

During the nine months ended September 30, 2024, 2,391,440 warrants to purchase shares of common stock were exercised for total gross proceeds of $4,000,974. During the nine months ended September 30, 2023, 433 warrants to purchase shares of common stock were exercised for total gross proceeds of $58.

 

9 — COMMITMENTS AND CONTINGENCIES

 

License with University of Virginia Patent Foundation

 

In January 2011, the Company entered into an exclusive, worldwide license agreement with the University of Virginia Patent Foundation, dba UVA Licensing and Ventures Group (“UVA LVG”) for rights to make, use or sell licensed products in the United States based upon the ten separate patents and patent applications made and held by UVA LVG.

 

As consideration for the rights granted in the UVA LVG License, the Company is obligated to pay UVA LVG yearly license fees and milestone payments, as well as a royalty based on net sales of products covered by the patent-related rights. More specifically, the Company paid UVA LVG a license issue fee and is obligated to pay UVA LVG (i) annual minimum royalties of $40,000 commencing in 2017; (ii) a $20,000 milestone payments upon dosing the first patient under a Phase 3 human clinical trial of a licensed product, $155,000 upon the earlier of the completion of a Phase 3 trial of a licensed product, partnering of a licensed product, or sale of the Company, $275,000 upon acceptance of a New Drug Application by the FDA, and $1,000,000 upon approval for sale of AD04 in the U.S., Europe or Japan; as well as (iii) royalties equal to a 2% and 1% of net sales of licensed products in countries in which a valid patent exists or does not exist, respectively, with royalties paid quarterly. In the event of a sublicense to a third party, the Company is obligated to pay royalties to UVA LVG equal to a percentage of what the Company would have been required to pay to UVA LVG had it sold the products under sublicense itself. In addition, the Company is required to pay to UVA LVG 15% of any sublicensing income. A certain percentage of these payments by the Company to UVA LVG may then be distributed to the Company’s former Chairman of the Board and former Chief Medical Officer in his capacity as inventor of the patents by the UVA LVG in accordance with their policies at the time.

 

13

 

 

The license agreement may be terminated by UVA LVG upon sixty (60) days written notice if the Company breaches its obligations thereunder, including failing to make any milestone, failure to make required payments, or the failure to exercise diligence to bring licensed products to market. In the event of a termination, the Company will be obligated to pay all amounts that accrued prior to such termination. The Company is required to use commercially reasonable efforts to achieve the goals of submitting a New Drug Application to the FDA for a licensed product by March 31, 2028 and commencing commercialization of an FDA approved product by March 31, 2029. If the Company were to fail to use commercially reasonable effort and fail to meet either goal, the licensor would have the right to terminate the license.

 

The term of the license continues until the expiration, abandonment or invalidation of all licensed patents and patent applications, and following any such expiration, abandonment or invalidation will continue in perpetuity on a royalty-free, fully paid basis.

 

During the nine months ended September 30, 2024, the Company recognized a $30,000 minimum license royalty expense under this agreement. However, on July 1, 2024, UVA LVG issued a credit of $20,000 to the Company for license fees previously billed in error, which the Company credited against accrued expenses, resulting in a net accrual during the nine months ended September 30, 2024 of $10,000. During the nine month period ended September 30, 2023, the Company recognized a $30,000 minimum license royalty expense under this agreement. At September 30, 2024 and 2023, total accrued royalties and fees due to UVA LVG were $10,000 and $30,000, respectively, shown on balance sheet as accrued expenses, related party.

 

See Note 10 for an amendment to the license agreement between the Company and UVA LVG.

 

Grant Incentive Plan – Related Party

 

On April 1, 2018, the board of directors approved and then revised, respectively, a grant incentive plan to provide incentive for Bankole A. Johnson, the Company’s then Chief Medical Officer and a related party, to secure grant funding for the Company. Under the grant incentive plan, the Company will make a cash payment to Dr. Johnson each year based on the grant funding received by us in the preceding year in an amount equal to 10% of the first $1 million of grant funding received and 5% of grant funding received in the preceding year above $1 million. Amounts to be paid to the Dr. Johnson be paid as follows: 50% in cash and 50% in stock. As of September 30, 2024, no grant funding that would result in a payment to Dr. Johnson had been obtained.

 

Consulting Agreement – Related Party

 

On March 24, 2019, the Company entered into a consulting agreement (the “Consulting Agreement”) with Dr. Bankole A. Johnson, who at the time of the agreement was serving as the Chairman of the Board of Directors, for his service as Chief Medical Officer of the Company. The Consulting Agreement had a term of three years, unless terminated by mutual consent or by the Company for cause. Dr. Johnson resigned as Chairman of the Board of Directors at the time of execution of the Consulting Agreement. Under the terms of the Consulting Agreement, Dr. Johnson’s annual fee of $375,000 per year is paid twice per month. On September 8, 2022, Dr. Johnson’s Consulting Agreement was amended to increase his annual compensation to $430,000 annually and to pay him series of bonuses in cash and shares on the occurrence of certain milestones. The Company recognized zero dollars and $181,205 in compensation expense in the three and nine months ended September 30, 2024, respectively, and recognized $108,750 and $326,250 in compensation expense in the three and nine months ended September 30, 2023, respectively, as a result of the Consulting Agreement.

 

On April 10, 2024, the Company provided Dr. Johnson with notice of the termination of the Company’s consulting agreement with him. As a result of the termination of the Consulting Agreement, effective as of May 17, 2024, Dr. Johnson ceased serving as the Company’s Chief Medical Officer. On April 24, 2024, the Company and Dr. Johnson executed a separation agreement providing for Dr. Johnson’s continued service as a consultant on an hourly basis as needed, a separation payment of $56,792, and for certain payments on the occurrence of milestones. In June of 2024, the Company determined that Dr. Johnson had achieved milestones making due to him payments of $40,000, which payment was made on August 20, 2024. On August 18, 2024, the Company issued 2,400 shares of common stock to Dr. Johnson on achievement of certain milestones as agreed under the separation agreement at a cost of $0.98 cents per share, for a total cost of $2,352.

 

14

 

 

Consulting Agreement – Related Party

 

On October 24, 2022, the Company entered into a Master Services Agreement (the “MSA”) with Abuwala & Company, LLC, dba as Orbytel, for provision of strategic consulting services. Orbytel made it known that it intended to utilize the services of the Keswick Group, LLC as a subcontractor in the provision of these services. Tony Goodman, a director of Company, is the founder and principal of Keswick Group, LLC, therefore Orbytel was considered a related party. Statement of work #1 (“SOW #1”), executed with the MSA, committed the Company to $209,250 in payments. The Company did not recognize any expense under SOW#1 during the nine months ended September 30, 2024 During the nine months ended September 30, 2023, the Company recognized the remaining $57,750 in expenses under SOW #1.

 

Consulting Agreement – Related Party

 

On March 15, 2023, the Company entered into a Master Services Agreement (the “Keswick MSA”) with the Keswick Group, LLC for provision of consulting services. Tony Goodman, a director, is the founder and principal of Keswick Group. Under the terms of the Keswick MSA, the Keswick Group is to be paid $22,000 per month for its services for a period of one year from execution of the MSA. On January 17, 2024, the Company entered into a statement of work #2 (“SOW #2”) with Tony Goodman and Keswick Group, pursuant to which Mr. Goodman was appointed as Chief Operating Officer of Adial for compensation of $25,000 per month for the role of Chief Operating Officer including carry over duties from a previous statement of work #1. In the nine months ended September 30, 2024 and 2023, the Company recognized $223,500 and $143,100 in expenses, respectively, associated with this agreement.

 

Clinical Research Services Agreement

 

On May 9, 2024, the Company executed a statement of work with Dr. Vince Clinical Research, LLC for the performance of clinical research services for the Company. This statement of work commits the Company to approximately $1,437,000 in payments, to be made on the occurrence of certain performance milestones. At September 30, 2024, the Company had paid approximately $1,284,000 in milestone payments, of which approximately $1,280,000 had been earned and recognized as an expense, leaving the Company with a prepaid expense asset of $4,430. At September 30, 2024, the Company expected $147,123 in additional expenses to be recognized and $142,694 in cash payments to be made under the terms of this agreement.

 

Other Consulting and Vendor Agreements

 

The Company has entered into a number of agreements and work orders for future consulting, clinical trial support, and testing services, with terms ranging between 12 and 36 months. These agreements, in aggregate, commit the Company to approximately $481 thousand in future cash.

 

Litigation

 

The Company is subject, from time to time, to claims by third parties under various legal disputes. The defense of such claims, or any adverse outcome relating to any such claims, could have a material adverse effect on the Company’s liquidity, financial condition, and cash flows. As of September 30, 2024, the Company did not have any pending legal actions.

 

10 — SUBSEQUENT EVENTS

 

On October 21, 2024, the Company’s license agreement with UVA LVG was amended to extend certain commercial milestone deadlines.

 

On November 12, 2024, the Company held its 2024 Annual Meeting of Stockholders, at which the Company’s stockholders approved amendment of Company’s 2017 Equity Incentive Plan to increase the number of shares of common stock that the Company will have authority to grant under the plan from 500,000 to 2,000,000. As a result of this increase, the number of shares available for issue under the 2017 Equity Incentive Plan was 2,018,165 at the date of this filing.

  

15

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

The following discussion and analysis is intended as a review of significant factors affecting our financial condition and results of operations for the periods indicated. The discussion should be read in conjunction with our unaudited consolidated financial statements and the notes presented herein included in this Form 10-Q and the audited financial statements and the other information set forth in the Annual Report on Form 10-K for the year ended December 31, 2023 that we filed with the SEC on April 1, 2024 (the “2023 Form 10-K”). ln addition to historical information, the following Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements that involve risks and uncertainties including, but not limited to, those set forth below under “Risk Factors” and elsewhere herein, and those identified under Part I, Item 1A of the 2023 Form 10-K. Our actual results could differ significantly from those anticipated in these forward-looking statements as a result of certain factors discussed herein and any other periodic reports filed and to be filed with the Securities and Exchange Commission (“SEC”).

 

Overview

 

We are a clinical-stage biopharmaceutical company focused on the development of therapeutics for the treatment or prevention of addiction and related disorders. Our investigational new drug candidate, AD04, is being developed as a therapeutic agent for the treatment of alcohol use disorder (“AUD”). AD04 was recently investigated in a Phase 3 clinical trial, designated the ONWARD trial, for the potential treatment of AUD in subjects with certain target genotypes, which were identified using our companion diagnostic genetic test. Based on our analysis of the subgroup data from the ONWARD trial, we are now focused on completing the clinical development program for AD04 in the specified genetic subgroups to meet regulatory requirements primarily in the US and secondarily in Europe/UK.

 

In January 2021, we expanded our portfolio in the field of addiction with the acquisition of Purnovate, LLC via a merger into our wholly owned subsidiary, Purnovate, Inc. (“Purnovate”) and in January 2023, we entered into an option agreement with Adovate LLC (“Adovate”), pursuant to which we granted to Adovate an exclusive option for Adovate or its designated affiliate to acquire all of the assets of Purnovate and to assume related liabilities and expenses. (Our then-CEO was a significant equity holder in Purnovate, LLC, so this was considered a related party transaction.) On May 8, 2023, Adovate sent a letter exercising its option effective May 16, 2023 and made payment of the $450,000 in fees due on exercise. Effective June 30, 2023, Adovate issued to us the equity stake in Adovate due on exercise of the option agreement. On August 17, 2023, a Bill of Sale, Assignment and Assumption Agreement (“Bill of Sale”) was executed between Purnovate and Adovate, transferring the Purnovate assets to Adovate, effective as of June 30, 2023. On August 17, 2023, Purnovate and Adovate also entered into a letter agreement acknowledging that Adovate acquired the assets of Purnovate effective as of June 30, 2023, pursuant to the Bill of Sale.

 

We have devoted the vast majority of our resources to development efforts relating to AD04, including preparation for and conducting clinical trials, providing general and administrative support for these operations and protecting our intellectual property. We expect these activities to continue to demand most of our resources for the foreseeable future.

 

We currently do not have any products approved for sale and we have not generated any significant revenue since our inception. From our inception through the date of this Quarterly Report on Form 10-Q, we have funded our operations primarily through the private and public placements of debt, equity securities, and an equity line.

 

Our current cash and cash equivalents are not expected to be sufficient to fund operations for the twelve months from the date of filing this Quarterly Report on Form 10-Q, based on our current commitments and development plans.

 

We have incurred net losses in each year since our inception, including net losses of approximately $11.1 million and $5.1 million for the nine months ended September 30, 2024 and year ended December 31, 2023, respectively. We had accumulated deficits of approximately $79.9 million and $68.8 million as of September 30, 2024 and December 31, 2023, respectively. All of our operating losses in the nine months ended September 30, 2024 resulted from costs incurred in continuing operations, including costs in connection with our continuing research and development programs and from general and administrative costs associated with our operations. Our net loss for the nine months ended September 30, 2024 also includes uncapitalized financing costs, such as the cost of issuing new warrants to induce a holder to exercise existing warrants.

 

We will not generate revenue from product sales unless and until we successfully complete development and obtain marketing approval for AD04, which we expect will take a number of years and is subject to significant uncertainty. We do not believe our current cash and equivalents will be sufficient to fund our operations for the next twelve months from the filing of these financial statements.

 

Until such time, if ever, as we can generate substantial revenue from product sales, we expect to finance our operating activities through a combination of equity offerings, debt financings, government or other third-party funding, commercialization, marketing and distribution arrangements and other collaborations, strategic alliances and licensing arrangements. However, we may be unable to raise additional funds or enter into such other arrangements when needed on favorable terms or at all. Our failure to raise capital or enter into such other arrangements as and when needed would have a negative impact on our financial condition and our ability to develop AD04.

 

16

 

 

Recent Developments

 

Financial Developments

 

On March 1, 2024, we entered into a warrant inducement agreement (the “Inducement Agreement”) with a certain holder (the “Holder”) of our warrants (the “Existing Warrants”) to purchase shares of our common stock, par value $0.001 per share (the “common stock”), issued in a private placement offering that closed on October 24, 2023. Pursuant to the Inducement Agreement, the Holder of the Existing Warrants agreed to exercise for cash the Existing Warrants to purchase up to approximately 1,150,000 shares of common stock, at an exercise price of $2.82 per share. The transactions contemplated by the Inducement Agreement closed on March 6, 2024. We received aggregate gross proceeds of approximately $3.5 million, before deducting placement agent fees and other expenses payable by us. Net proceeds of this transaction were approximately $3.1 million.

 

In consideration of the Holder’s immediate exercise of the Existing Warrants and the payment of $0.125 per New Warrant (as such term is defined below) in accordance with the Inducement Agreement, we issued unregistered Series C Warrants (the “New Warrants”) to purchase 2,300,000 shares of common stock (200% of the number of shares of common stock issued upon exercise of the Existing Warrants) (the “New Warrant Shares”) to the Holder of Existing Warrants.

 

On March 1, 2024, warrants to purchase 268,440 warrants to purchase shares of our common stock at an exercise price of $2.82 per share were exercised for gross proceeds of approximately $757 thousand.

 

On April 18, 2024, we entered into an At the Market Offering Agreement (the “ATM Agreement”) with H.C. Wainwright & Co., LLC (the “Sales Agent” or “Wainwright”) providing for sale of our shares of common stock, from time to time, through the Sales Agent, with certain limitations on the number of shares of common stock that may be offered and sold by us as set forth in the ATM Agreement. The aggregate market value of the shares of Common Stock eligible for sale under the ATM prospectus supplement filed in connection with the ATM Agreement was $4,283,650 which is based on the limitations of such offerings under SEC regulations. The ATM Agreement provides that we will pay the Sales Agent commissions for its services in acting as agent in the sale of shares of common stock pursuant to the ATM Agreement. The Sales Agent will be entitled to compensation at a fixed commission rate of 3.0% of the gross proceeds from the sale of shares of common stock pursuant to the ATM Agreement. The offering of shares of common stock pursuant to the ATM Agreement will terminate upon the earlier of (i) the sale of all shares of common stock subject to the ATM Agreement; or (ii) termination of the ATM Agreement by us as permitted therein. During the nine months ended September 30, 2024, we used this ATM Agreement to sell 2,348,520 shares of common stock for net proceeds of approximately $4 million, after fees and expenses. During the three months ended September 30, 2024, we sold 2,109,700 shares of common stock under the ATM Agreement for net proceeds of approximately $3.8 million.

 

Results of operations for the three months ended September 30, 2024 and 2023 (rounded to nearest thousand)

 

The following table sets forth the components of our statements of operations in dollars for the periods presented:

 

   For the Three Months Ended
September 30,
   Change 
   2024   2023   (Decrease) 
Research and development expenses  $1,032,000   $207,000   $825,000 
General and administrative expenses   1,180,000    1,151,000    29,000 
Total Operating Expenses   2,212,000    1,358,000    854,000 
                
Loss From Operations   (2,212,000)   (1,358,000)   (854,000)
                
Change in value of equity method investment   (31,000)       (31,000)
Interest income   51,000    10,000    41,000 
Total other income (expenses)   20,000    10,000    (10,000)
                
Loss from continuing operations  $(2,192,000)   (1,348,000)   (844,000)
Loss from discontinued operations, net of tax       (37,000)   37,000 
Net loss   (2,192,000)   (1,385,000)   (807,000)

 

17

 

 

Research and development (“R&D”) expenses

 

Research and development expenses increased by approximately $825,000 (399%) during the three months ended September 30, 2024 compared to the three months ended September 30, 2023. The key drivers of the increase were direct clinical trial expenses associated with the Phase 1b trial, which increased by approximately $771,000, the bulk of trial activities taking place in the third quarter of 2024, and chemistry, manufacturing, and controls (CMC) expenses which increased by approximately $204,000, as stability testing took place to support the Phase 1b trial in 2024. These increases were partially offset by modest decreases in license royalty expense of $60,000, and decreases of approximately $52,000 in the salaries of R&D personnel and of approximately $12,000 in equity-based compensation of R&D personnel.

 

General and administrative expenses (“G&A”) expenses

 

General and administrative expenses increased by approximately $29,000 (3%) during the three months ended September 30, 2024 compared to the three months ended September 30, 2023. This modest increase was the sum of many small changes, the larger of which were increased direct patent expenses of approximately $45,000, increased investor and public relations expenses of approximately $42,000. These increases were somewhat offset by decreased compensation of G&A directed employees of approximately $45,000, along with a number of smaller decreased expense categories.

 

Losses from Equity Method Investment

 

The expense recognized to the change in the value of our equity method investment in Adovate, LLC increased by approximately $31,000 in the three months ended September 30, 2024 compared to the three months ended September 30, 2023. This increase is entirely due to the fact that this investment was only acquired on June 30 of 2023, with changes to the value of our Adovate equity recognized on a three month lag.

 

Total Other income (expenses)

 

Total other income, excluding losses from the equity method investment, increased by approximately $41,000 (410%) in the three months ended September 30, 2024 compared to the three months ended September 30, 2023. This increase was entirely due to the increase in interest income that came from a substantial higher working cash balance held in the period.

 

Gain from discontinued operations, net of tax

 

The loss from discontinued operations, net of tax, decreased by approximately $37,000 (100%) in the three months ended September 30, 2024 compared to the three months ended September 30, 2023. This decrease is wholly due to the fact that the business of Purnovate, Inc., the activities of which are now classified as discontinued, was sold in June of 2023 and all activity ceased, with the last, residual expenses associated with the business being recognized in September of 2023.

 

Results of operations for the nine months ended September 30, 2024 and 2023 (rounded to nearest thousand)

 

The following table sets forth the components of our statements of operations in dollars for the periods presented:

 

   For the Nine Months Ended
September 30,
   Change 
   2024   2023   (Decrease) 
Research and development expenses  $2,498,000   $1,003,000   $1,495,000 
General and administrative expenses   3,845,000    4,101,000    (256,000)
Total Operating Expenses   6,343,000    5,104,000    1,239,000 
                
Loss From Operations   (6,343,000)   (5,104,000)   (1,239,000)
                
Inducement expense   (4,464,000)       (4,464,000)
Change in value of equity method investment   (443,000)       (443,000)
Interest income   125,000    59,000    66,000 
Other expense   (1,000)   (52,000)   51,000 
Total other income (expenses)   (4,783,000)   7,000    (4,790,000)
                
Loss from continuing operations  $(11,126,000)  $(5,097,000)  $(6,029,000)
Gain (loss) from discontinued operations, net of tax       1,894,000    (1,894,000)
Net loss   (11,126,000)   (3,203,000)   7,923,000 

 

18

 

 

Research and development (“R&D”) expenses

 

Research and development expenses increased by approximately $1,495,000 (149%) during the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023. The key drivers of this increase were direct clinical trial expenses associated with the Phase 1b trial initiated in 2024, which increased by approximately $1,273,000, the conduct of was initiated and took place in 2024, and chemistry, manufacturing, and controls (CMC) expenses which increased by approximately $291,000, as stability testing took place to support the Phase 1b trial in 2024. These increases were amplified by added use of regulatory and product development strategic consultants for increased expense of approximately $29,000 and increases of approximately $24,000 in the salaries of R&D personnel, partially offset by an approximately $137,000 reduction in equity-based compensation of R&D personnel, which in 2023 included both options expense and bonuses paid in the form of stock.

 

General and administrative expenses (“G&A”) expenses

 

General and administrative expenses decreased by approximately $256,000 (6%) during the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023. This decrease was the result of lower corporate legal expense of approximately $100,000, lower insurance premiums of approximately $45,000, and a decrease in compensation of G&A directed employees of approximately $140000. These decreases were partially offset by an increase in investor and public relations expenses of approximately $35,000.

 

Losses from Equity Method Investment

 

The expense recognized to the change in the value of our equity method investment in Adovate, LLC increased by approximately $443,000 in the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023. This increase is entirely due to the fact that this investment was only acquired on June 30 of 2023, with changes to the value of our Adovate equity recognized on a three month lag.

 

Inducement Expense

 

The inducement expense of approximately $4,464,000 which was a one time, noncash expense associated with the issuance of new warrants to induce the exercise of outstanding warrants which occurred in the nine months ended September 30, 2024.

 

Total Other income (expenses)

 

Total other income, excluding losses from the equity method investment and inducement expense, increased by $117,000 (1671%) in the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023. This increase was due to two factors: the increase of approximately $66,000 in interest income that resulted from a higher cash balance held in the period, and a one time expense in the prior year period of approximately $52,000 related to issuing commitment shares on establishment of our standby equity purchase agreement.

 

Income from discontinued operations, net of tax

 

The gain from discontinued operations, net of tax, decreased by approximately $1,894,000 (100%) in the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023. This decrease is wholly due to the fact that the business of Purnovate, Inc., the activities of which are now classified as discontinued, was sold in June of 2023 and all activity ceased.

 

19

 

 

Liquidity and Capital Resources at September 30, 2024

 

Our principal liquidity needs have historically been working capital, R&D costs including clinical trials, patent costs and personnel costs. We expect these needs to continue to increase in the near term as we engage in clinical trials and develop and eventually commercialize our compound, if approved by regulatory authorities. Over the next several years, we expect to increase our R&D expenses as we undergo clinical trials to demonstrate the safety and efficacy of our lead product candidate. To date, we have funded our operations primarily with the proceeds from our initial and secondary public offerings, sales pursuant to out ATM Agreement and, to a lesser extent, private placements and our equity line, as well as other equity financings, warrant exercises, and the issuance of debt securities prior to that.

 

During the nine months ended September 30, 2024, our primary sources of funding was the exercise of previously issued warrants and the use of our ATM Agreement.

 

On March 1, 2024, warrants to purchase 268,440 shares of common stock at an exercise price of $2.82 per share were exercised for gross proceeds of approximately $757 thousand.

 

On March 1, 2024, we entered into the Inducement Agreement pursuant to which the Holder of the Existing Warrants exercised for cash the Existing Warrants to purchase up to approximately 1,150,000 shares of common stock, at an exercise price of $2.82 per share. The transactions contemplated by the Inducement Agreement closed on March 6, 2024 and we received aggregate gross proceeds of approximately $3.5 million, before deducting placement agent fees and other expenses payable by us. Net proceeds of this transaction were approximately $3.1 million.

 

In the nine months ended September 30, 2024, we sold 2,348,520 shares of common stock through our ATM agreement, for net proceeds of approximately $4 million after placement fees and expenses.

 

We have been using and will continue to use the additional $7.8 million in funding received from warrant exercises and sales of our common stock pursuant to the ATM Agreement to accelerate the development of AD04.

 

We have initiated and nearly completed Phase 1 pharmacokinetic study of AD04 with an estimated total cost of approximately $1.4 million, of which approximately $1.2 million has been paid, with the remaining $200 thousand expected to be paid by the end of 2024. In addition, we plan to begin a Phase III study of AD04 in the second half of 2025, to complete production of sufficient drug product to carry out the study, and to begin the process of revalidation for our companion diagnostic to be included in our Phase III study. Were we to proceed with all these additional accelerated development plans without raising any additional funds, we would potentially expend our cash on hand by during the second quarter of 2025. However, management retains the ability to delay implementation of these plans and will not proceed without having first secured sufficient funding either through a financing or a partnership agreement. If these additional accelerated development plans are not implemented, our cash on hand would be sufficient to fund our operations and meet our existing commitments into the second half of 2025.

 

If we are successful in raising sufficient additional funds, under our accelerated development plans, we expect to use between approximately $13 million and $16 million in cash during the twelve months ended September 30, 2025 for both AD04 development costs and general corporate expenses, of which between approximately $9 million and $12.0 million are contingent on our implementation of our accelerated development plans. Since implementation of our accelerated development plans would require the expenditure of our current cash on hand by in the second quarter of 2025, we will not be able to fully implement our accelerated development plans without additional financing. We do not have any fixed commitments of financing and there can be no assurance that we will be able secure financing on acceptable terms, if at all. In addition, there is no assurance that funds could be raised on acceptable terms to continue our operations and AD04 development projects before we have expended our current cash on hand, even if we delay our accelerated development plans.

 

We will require additional financing as we continue to execute our overall business strategy, including two additional Phase 3 trials for AD04 that are currently expected to require an average of $8-12 million each in direct expenses, and up to $5 million in additional other development expenses. These estimates may change based on upcoming discussions with regulatory authorities and final trial designs. Our liquidity may be negatively impacted as a result of research and development cost increases in addition to general economic and industry factors. Our continued operations will depend on our ability to raise additional capital through various potential sources, such as equity and/or debt financings, grant funding, strategic relationships, or out-licensing in order to complete its subsequent clinical trial requirements for AD04. Management is actively pursuing financing and other strategic plans but can provide no assurances that such financing or other strategic plans will be available on acceptable terms, or at all. Without additional funding, we will be required to delay, scale back or eliminate some or all of our research and development programs, which would likely have a material adverse effect on us and our financial statements.

 

20

 

 

If we raise additional funds by issuing equity securities or convertible debt, our shareholders will experience dilution. Debt financing, if available, would result in increased fixed payment obligations and may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends. If we raise additional funds through collaboration and licensing arrangements with third parties, it may be necessary to relinquish valuable rights to our products, future revenue streams or product candidates or to grant licenses on terms that may not be favorable to us. We cannot be certain that additional funding will be available on acceptable terms, or at all. Any failure to raise capital in the future could have a negative impact on our financial condition and our ability to pursue our business strategies.

 

Cash flows

 

   For the Nine Months Ended
September 30,
 
(rounded to nearest thousand)  2024   2023 
Provided by (used in)        
Operating activities  $(5,468,000)   (4,598,000)
Discontinued operations       (986,000)
Investing activities       1,150,000 
Financing activities   7,846,000    748,000 
Net increase (decrease) in cash and cash equivalents  $2,378,000    (3,686,000)

 

Net cash used in operating activities – continuing operations

 

Net cash used in operating activities increased by approximately $870,000 in the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023. The primary drivers of the increase were higher operating expenses of $1,240,000 and a decrease in equity compensation of $849,000, partially offset by the favorable increase of $1,150,000 in the net change in operating assets and liabilities when comparing the same two periods.

 

Net cash used in discontinued operations

 

Net cash used in discontinued operations decreased by approximately $986,000 in the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023. This was entirely due to the completion of the sale of the discontinued operations in June of 2023, after which these operations ceased requiring the use of cash.

 

Net cash provided by investing activities

 

Net cash provided by investing activities decreased by approximately $1,150,000 in the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023. The decrease was driven by payments received in the prior year period related to the sale of Purnovate.

 

Net cash provided by financing activities

 

Net cash provided by financing activities increased by approximately $7,846,000 in the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023. In the nine months ended September 30, 2023, we engaged in a single limited sale of common stock to a single individual investor, whereas in the nine months ended September 30, 2024, we sold 2,348,520 shares of common stock through our ATM agreement for net proceeds of approximately $4,021,000 and realized additional funds from the induced and uninduced exercise of additional warrants for net proceeds of approximately $3,824,000.

 

Off-balance sheet arrangements

 

We do not have any off-balance sheet arrangements.

 

Recent Accounting Pronouncements

 

See Note 3 to the unaudited condensed consolidated financial statements for a discussion of recent accounting pronouncements, if any.

 

21

 

 

Critical Accounting Estimates

 

Our discussion and analysis of our financial condition and results of operations is based on our consolidated financial statements. These consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States, or GAAP. The preparation of these consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, and expenses. We evaluate these estimates and judgments on an ongoing basis. We base our estimates on our historical experience and on various other assumptions that we believe to be reasonable under the circumstances. These estimates and assumptions form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Our actual results and experiences may differ materially from these estimates. We did not identify any critical accounting estimates. Our significant accounting policies are more fully described in Note 3 to our financial statements included with this report.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

 

We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.

  

Item 4. Controls and Procedures.

 

Disclosure Controls and Procedures

 

We have adopted and maintain disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in the reports filed under the Exchange Act, such as this Quarterly Report on Form 10-Q, is collected, recorded, processed, summarized and reported within the time periods specified in the rules of the SEC. Our disclosure controls and procedures are also designed to ensure that such information is accumulated and communicated to management to allow timely decisions regarding required disclosure. We have identified material weaknesses in our internal controls over financial reporting. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our financial statements will not be prevented or detected on a timely basis. The material weaknesses identified to date include (i) lack of formal risk assessment under COSO framework: (ii) policies and procedures which are not adequately documented; (iii) lack of proper approval processes, review processes and documentation for such reviews; (iv) insufficient GAAP experience regarding complex transactions and ineffective review processes over period end financial disclosure and reporting; (v) deficiencies in the risk assessment, design and policies and procedures over information technology general controls; and (vi) insufficient segregation of duties.

 

Due to the material weaknesses in internal control over financial reporting as described above, our Chief Executive Officer and our Chief Financial Officer concluded that based on their evaluation of our disclosure controls and procedures, as of the end of the period covered by this report, our disclosure controls and procedures were not effective.

 

Notwithstanding the material weaknesses described above, our management, including the Chief Executive Officer and Chief Financial Officer, has concluded that unaudited condensed consolidated financial statements, and other financial information included in this quarterly report, fairly present in all material respects our financial condition, results of operations, and cash flows as of and for the periods presented in this Quarterly Report on Form 10-Q.

 

Remediation Plan for Existing Material Weakness

 

Management continues to take steps to remediate the weaknesses described above. Management has engaged consulting services to ameliorate those material weaknesses stemming from its small number of personnel, in particular consultants with significant GAAP experience and IT security experts. Management is committed to additional remediation steps, including formal risk assessment, improved documentation of the Company’s controls, and redesign of inadequate approval processes, as resources permit. A formal risk assessment is underway and is expected to be complete by the end of 2024.

 

Changes in Internal Control

 

There has been no change in our internal control procedures over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that occurred during our fiscal quarter ended September 30, 2024 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. 

 

22

 

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

From time to time, we may become involved in legal proceedings or be subject to claims arising in the ordinary course of our business. We are not presently a party to any legal proceedings that, if determined adversely to us, would individually or taken together have a material adverse effect on our business, operating results, financial condition or cash flows. Regardless of the outcome, litigation can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.

 

Item 1A. Risk Factors.

 

Investing in our securities involves a high degree of risk. You should consider carefully the following risks, together with all the other information in this Quarterly Report on Form 10-Q, including our condensed consolidated financial statements and notes thereto. If any of the following risks actually materializes, our operating results, financial condition and liquidity could be materially adversely affected. As a result, the trading price of our common stock could decline and you could lose part or all of your investment. The following information updates, and should be read in conjunction with, the information disclosed in Part I, Item 1A, “Risk Factors,” contained in our 2023 Form 10-K. Except as disclosed below, there have been no material changes from the risk factors disclosed in our 2023 Form 10-K.

 

We have incurred losses from our continuing operations every year and quarter since our inception and anticipate that we will continue to incur losses from our continuing operations in the future.

 

We are a clinical stage biotechnology pharmaceutical company that is focused on the discovery and development of medications for the treatment of addictions and related disorders of AUD in patients with certain targeted genotypes. We have a limited operating history. Investment in biopharmaceutical product development is highly speculative because it entails substantial upfront capital expenditures and significant risk that any potential product candidate will fail to demonstrate adequate effect or an acceptable safety profile, gain regulatory approval and become commercially viable. We have no products approved for commercial sale and have not generated any revenue from product sales to date, and we continue to incur significant research and development and other expenses related to our ongoing operations. To date, we have not generated positive cash flow from operations, revenues, or profitable operations, nor do we expect to in the foreseeable future. As of September 30, 2024, we had an accumulated deficit of approximately $79.9 million and as of December 31, 2023, we had an accumulated deficit of approximately $68.8 million. Our current cash and cash equivalents are not expected to be sufficient to fund operations for the twelve months from the date of filing this Quarterly Report on Form 10-Q and are only anticipated to be sufficient to fund our needs into the second half of 2025, based our current projections and current commitments. Implementation of our full development plans would exhaust our cash on hand more quickly. Therefore, despite the funding we have recently received, we will need to engage in additional fundraising in the near term as we carry out our development plans. We do not have any fixed commitments of financing and there can be no assurance that we will be able to meet the conditions for continued sales pursuant to the ATM Agreement. In addition, there is no assurance that funds could be raised before we have expended our current cash on hand on acceptable terms to continue our operations and AD04 development projects.

 

Even if we succeed in commercializing our product candidate or any future product candidates, we expect that the commercialization of our product will not begin until 2027 or later, we will continue to incur substantial research and development and other expenditures to develop and market additional product candidates and will continue to incur substantial losses and negative operating cash flow. We may encounter unforeseen expenses, difficulties, complications, delays and other unknown factors that may adversely affect our business. The size of our future net losses will depend, in part, on the rate of future growth of our expenses and our ability to generate revenue. Our prior losses and expected future losses have had and will continue to have an adverse effect on our shareholders’ equity and working capital.

 

Our independent registered public accounting firm has expressed doubt about our ability to continue as a going concern as do our notes to financial statements included in this Quarterly Report on Form 10-Q.

 

The report of our independent registered public accounting firm contains a note stating that the accompanying financial statements have been prepared assuming we will continue as a going concern. During the nine months ended September 30, 2024, we incurred a net loss of $11.1 million and used $5.5 million of cash in operations. During the year ended December 31, 2023, we incurred a net loss of $5.1 million and used cash in operations of $6.8 million. Losses have principally occurred as a result of the research and development efforts coupled with no operating revenue. The notes to the unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q state that we do not believe that the existing cash and cash equivalents are sufficient to fund operations for the next twelve months following the filing of this Quarterly Report on Form 10-Q and our significant accumulated deficit, recurring losses, and needs to raise additional funds to sustain its operations raise substantial doubt about our ability to continue as a going concern.

 

Even if we succeed in commercializing our product candidate or any future product candidates, we expect that the commercialization of our product will not begin until 2026 or later, we will continue to incur substantial research and development and other expenditures to develop and market additional product candidates and will continue to incur substantial losses and negative operating cash flow.

 

23

 

 

One of our officers may have a conflict of interest.

 

Two of our officers are currently working for our company on a part-time basis and we expect that they will continue to do so. Our employment agreement with our Chief Financial Officer provides that he will devote 75% of his business time to our matters, with his remaining business time devoted to other matters including, without limitation, employment at other companies that are non-competitive with us, which may result in a lack of availability when needed due to responsibilities with other requirements. Our agreement with our Chief Operating Officer is that he will devote 75% of his business time to our matters, which may result in a lack of availability when needed due to responsibilities with other requirements.

 

Future sales and issuances of our common stock or rights to purchase common stock, including pursuant to our equity incentive plans and outstanding warrants, could result in additional dilution of the percentage ownership of our stockholders and could cause our stock price to fall.

 

We expect that significant additional capital may be needed in the future to continue our planned operations, including conducting clinical trials, commercialization efforts, expanded research and development activities and costs associated with operating a public company. To raise capital, we may sell common stock, convertible securities or other equity securities in one or more transactions at prices and in a manner we determine from time to time. If we sell common stock, convertible securities or other equity securities, investors may be materially diluted by subsequent sales. Such sales may also result in material dilution to our existing stockholders, and new investors could gain rights, preferences and privileges senior to the holders of our common stock. Pursuant to our 2017 equity incentive plan, which became effective on the business day prior to the public trading date of our common stock, our management is authorized to grant equity awards to our employees, officers, directors and consultants.

 

Initially, the aggregate number of shares of our common stock that might be issued pursuant to stock awards under our 2017 equity incentive plan was 70,000 shares, which has been since increased to 500,000 at our 2023 Annual Stockholders Meeting, and of which 212,565 remain available for grant as of the date hereof. At our 2024 Annual Stockholders Meeting, our stockholders approved a proposal to increase the number of shares that we will have approval to grant under the 2017 equity incentive plan by 1,500,000 shares. Increases in the number of shares available for future grant or purchase may result in additional dilution, which could cause our stock price to decline.

 

At September 30, 2024 and as of the date of this filing, we had outstanding (i) warrants to purchase 4,201,568 shares of common stock outstanding with a weighted average exercise price of $8.45, and (ii) options to purchase 343,971 shares of common stock at a weighted average exercise price of $21.98 per share. The issuance of the shares of common stock underlying the options and warrants will have a dilutive effect on the percentage ownership held by holders of our common stock.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

(a) Unregistered Sales of Equity Securities

 

We did not sell any equity securities during the three months ended September 30, 2024 in transactions that were not registered under the Securities Act other than as disclosed in our filings with the SEC.

 

(b) Use of Proceeds

 

Not applicable.

 

(c) Issuer Purchases of Equity Securities

 

Not applicable.

 

Item 3. Defaults Upon Senior Securities.

 

None.

 

Item 4. Mine Safety Disclosures.

 

Not applicable.

 

Item 5. Other Information.

 

During the three months ended September 30, 2024, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

 

24

 

 

Item 6. Exhibits

 

The exhibit index set forth below is incorporated by reference in response to this Item 6.

 

3.1   Certificate of Incorporation of Adial Pharmaceuticals, Inc. (Incorporated by reference to Exhibit 3.3 to the Company’s Registration Statement on Form S-1, File No. 333-220368, filed with the Securities and Exchange Commission on September 7, 2017).
3.2   Amended and Restated Bylaws of Adial Pharmaceuticals, Inc., dated February 22, 2022 (Incorporated by reference to Exhibit 3.3 to the Company’s Annual Report on Form 10-K, File No. 001-38323, filed with the Securities and Exchange Commission on March 28, 2022).
3.3   Certificate of Amendment to Certificate of Incorporation of Adial Pharmaceuticals, Inc. (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, File No. 001-38323, filed with the Securities and Exchange Commission on August 4, 2023).
31.1*   Certification by principal executive officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*   Certification by principal financial officer pursuant to Rule 13a-14(a) or 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1*   Certification by principal executive officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2*   Certification by principal financial officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS*   Inline XBRL Instance Document
101.SCH*   Inline XBRL Taxonomy Extension Schema Document
101.CAL*   Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*   Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*   Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*   Inline XBRL Taxonomy Extension Presentation Linkbase Document
104   Cover Page Interactive Data File (the cover page XBRL tags are embedded within the inline XBRL document)

 

*Filed herewith

 

25

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  ADIAL PHARMACEUTICALS, INC.
     
  By: /s/ Cary J. Claiborne
  Name:  Cary J. Claiborne
  Title: President and Chief Executive Officer
(Principal Executive Officer)
     
  By: /s/ Joseph Truluck
  Name:  Joseph Truluck
  Title: Chief Financial Officer
(Principal Financial Officer and
Principal Accounting Officer)

 

Dated: November 13, 2024

 

 

26

 

 

false --12-31 Q3 0001513525 0001513525 2024-01-01 2024-09-30 0001513525 2024-11-12 0001513525 2024-09-30 0001513525 2023-12-31 0001513525 us-gaap:RelatedPartyMember 2024-09-30 0001513525 us-gaap:RelatedPartyMember 2023-12-31 0001513525 2024-07-01 2024-09-30 0001513525 2023-07-01 2023-09-30 0001513525 2023-01-01 2023-09-30 0001513525 us-gaap:CommonStockMember 2023-12-31 0001513525 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001513525 us-gaap:RetainedEarningsMember 2023-12-31 0001513525 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001513525 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001513525 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001513525 2024-01-01 2024-03-31 0001513525 us-gaap:CommonStockMember 2024-03-31 0001513525 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001513525 us-gaap:RetainedEarningsMember 2024-03-31 0001513525 2024-03-31 0001513525 us-gaap:CommonStockMember 2024-04-01 2024-06-30 0001513525 us-gaap:AdditionalPaidInCapitalMember 2024-04-01 2024-06-30 0001513525 us-gaap:RetainedEarningsMember 2024-04-01 2024-06-30 0001513525 2024-04-01 2024-06-30 0001513525 us-gaap:CommonStockMember 2024-06-30 0001513525 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001513525 us-gaap:RetainedEarningsMember 2024-06-30 0001513525 2024-06-30 0001513525 us-gaap:CommonStockMember 2024-07-01 2024-09-30 0001513525 us-gaap:AdditionalPaidInCapitalMember 2024-07-01 2024-09-30 0001513525 us-gaap:RetainedEarningsMember 2024-07-01 2024-09-30 0001513525 us-gaap:CommonStockMember 2024-09-30 0001513525 us-gaap:AdditionalPaidInCapitalMember 2024-09-30 0001513525 us-gaap:RetainedEarningsMember 2024-09-30 0001513525 us-gaap:CommonStockMember 2022-12-31 0001513525 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001513525 us-gaap:RetainedEarningsMember 2022-12-31 0001513525 2022-12-31 0001513525 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001513525 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001513525 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001513525 2023-01-01 2023-03-31 0001513525 us-gaap:CommonStockMember 2023-03-31 0001513525 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001513525 us-gaap:RetainedEarningsMember 2023-03-31 0001513525 2023-03-31 0001513525 us-gaap:CommonStockMember 2023-04-01 2023-06-30 0001513525 us-gaap:AdditionalPaidInCapitalMember 2023-04-01 2023-06-30 0001513525 us-gaap:RetainedEarningsMember 2023-04-01 2023-06-30 0001513525 2023-04-01 2023-06-30 0001513525 us-gaap:CommonStockMember 2023-06-30 0001513525 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001513525 us-gaap:RetainedEarningsMember 2023-06-30 0001513525 2023-06-30 0001513525 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001513525 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0001513525 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0001513525 us-gaap:CommonStockMember 2023-09-30 0001513525 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001513525 us-gaap:RetainedEarningsMember 2023-09-30 0001513525 2023-09-30 0001513525 adil:PurnovateIncMember 2023-05-08 2023-05-08 0001513525 2024-03-01 2024-03-31 0001513525 us-gaap:CommonStockMember 2023-08-04 0001513525 us-gaap:CashEquivalentsMember 2024-09-30 0001513525 us-gaap:WarrantMember 2024-01-01 2024-09-30 0001513525 us-gaap:WarrantMember 2023-01-01 2023-09-30 0001513525 us-gaap:StockOptionMember 2024-01-01 2024-09-30 0001513525 us-gaap:StockOptionMember 2023-01-01 2023-09-30 0001513525 us-gaap:RestrictedStockMember 2024-01-01 2024-09-30 0001513525 us-gaap:RestrictedStockMember 2023-01-01 2023-09-30 0001513525 adil:Equity1Member 2023-06-30 0001513525 us-gaap:EquityMethodInvestmentsMember 2024-09-30 0001513525 adil:Equity1Member 2024-01-31 0001513525 2024-01-31 0001513525 adil:Equity1Member 2024-06-30 0001513525 adil:AdovateLLCMember 2023-10-01 2024-06-30 0001513525 2023-10-01 2024-06-30 0001513525 us-gaap:EquityMethodInvestmentsMember 2024-06-30 0001513525 us-gaap:EquityMethodInvestmentsMember 2023-09-30 0001513525 us-gaap:EquityMethodInvestmentsMember 2023-10-01 2024-06-30 0001513525 us-gaap:EquityMethodInvestmentsMember 2023-12-31 0001513525 us-gaap:EquityMethodInvestmentsMember 2024-01-01 2024-09-30 0001513525 adil:AdovateIncMember 2024-01-01 2024-09-30 0001513525 adil:AdovateIncMember 2023-01-01 2023-09-30 0001513525 srt:MinimumMember adil:StandbyEquityPurchaseAgreementMember 2023-05-31 2023-05-31 0001513525 srt:MaximumMember adil:StandbyEquityPurchaseAgreementMember 2023-05-31 2023-05-31 0001513525 2023-05-31 2023-05-31 0001513525 us-gaap:CommonStockMember adil:StandbyEquityPurchaseAgreementMember 2023-05-31 0001513525 adil:AlmuniCapitalLLCMember us-gaap:CommonStockMember 2024-09-30 0001513525 us-gaap:CommonStockMember 2023-08-03 2023-08-03 0001513525 us-gaap:CommonStockMember adil:AtTheMarketOfferingAgreementMember 2024-04-18 0001513525 adil:AtTheMarketOfferingAgreementMember 2024-04-18 2024-04-18 0001513525 us-gaap:CommonStockMember 2024-01-01 2024-09-30 0001513525 adil:PreFundedWarrantsMember us-gaap:CommonStockMember 2024-02-13 0001513525 adil:PreFundedWarrantsMember us-gaap:CommonStockMember 2024-02-13 2024-02-13 0001513525 adil:PreFundedWarrantsMember us-gaap:CommonStockMember 2024-02-14 0001513525 adil:PreFundedWarrantsMember us-gaap:CommonStockMember 2024-02-14 2024-02-14 0001513525 us-gaap:CommonStockMember 2024-03-01 0001513525 us-gaap:CommonStockMember 2024-03-01 2024-03-01 0001513525 us-gaap:WarrantMember us-gaap:CommonStockMember 2024-03-01 0001513525 2024-03-01 2024-03-01 0001513525 adil:SeriesCWarrantsMember us-gaap:CommonStockMember 2024-09-30 0001513525 us-gaap:WarrantMember 2024-01-01 2024-09-30 0001513525 adil:TwoThousandSeventeenEquityIncentivePlanMember us-gaap:CommonStockMember 2024-08-19 0001513525 adil:TwoThousandSeventeenEquityIncentivePlanMember 2017-10-09 2017-10-09 0001513525 2023-09-01 2023-09-29 0001513525 adil:EquityincentivePlanMember us-gaap:CommonStockMember 2024-09-30 0001513525 adil:TwoThousandSeventeenEquityIncentivePlanMember 2024-01-01 2024-09-30 0001513525 adil:TwoThousandSeventeenEquityIncentivePlanMember 2024-09-30 0001513525 adil:TwoThousandSeventeenEquityIncentivePlanMember us-gaap:CommonStockMember 2024-11-12 0001513525 adil:PreFundedWarrantsMember 2023-12-31 0001513525 us-gaap:WarrantMember us-gaap:CommonStockMember 2024-09-30 0001513525 us-gaap:WarrantMember us-gaap:CommonStockMember 2023-09-30 0001513525 us-gaap:WarrantMember 2023-01-01 2023-09-30 0001513525 us-gaap:EmployeeStockOptionMember 2023-12-31 0001513525 us-gaap:EmployeeStockOptionMember 2023-12-31 2023-12-31 0001513525 us-gaap:EmployeeStockOptionMember 2024-01-01 2024-09-30 0001513525 us-gaap:EmployeeStockOptionMember 2024-09-30 0001513525 adil:ResearchAndDevelopmentOptionsExpenseMember 2024-07-01 2024-09-30 0001513525 adil:ResearchAndDevelopmentOptionsExpenseMember 2023-07-01 2023-09-30 0001513525 adil:ResearchAndDevelopmentOptionsExpenseMember 2024-01-01 2024-09-30 0001513525 adil:ResearchAndDevelopmentOptionsExpenseMember 2023-01-01 2023-09-30 0001513525 us-gaap:ResearchAndDevelopmentExpenseMember 2024-07-01 2024-09-30 0001513525 us-gaap:ResearchAndDevelopmentExpenseMember 2023-07-01 2023-09-30 0001513525 us-gaap:ResearchAndDevelopmentExpenseMember 2024-01-01 2024-09-30 0001513525 us-gaap:ResearchAndDevelopmentExpenseMember 2023-01-01 2023-09-30 0001513525 adil:GeneralAndAdministrativeOptionsExpenseMember 2024-07-01 2024-09-30 0001513525 adil:GeneralAndAdministrativeOptionsExpenseMember 2023-07-01 2023-09-30 0001513525 adil:GeneralAndAdministrativeOptionsExpenseMember 2024-01-01 2024-09-30 0001513525 adil:GeneralAndAdministrativeOptionsExpenseMember 2023-01-01 2023-09-30 0001513525 adil:StockAndWarrantsIssuedToConsultantsAndEmployeesMember 2024-07-01 2024-09-30 0001513525 adil:StockAndWarrantsIssuedToConsultantsAndEmployeesMember 2023-07-01 2023-09-30 0001513525 adil:StockAndWarrantsIssuedToConsultantsAndEmployeesMember 2024-01-01 2024-09-30 0001513525 adil:StockAndWarrantsIssuedToConsultantsAndEmployeesMember 2023-01-01 2023-09-30 0001513525 adil:CancellationOfUnvestedStockGrantsToTerminatedEmployeesMember 2024-07-01 2024-09-30 0001513525 adil:CancellationOfUnvestedStockGrantsToTerminatedEmployeesMember 2023-07-01 2023-09-30 0001513525 adil:CancellationOfUnvestedStockGrantsToTerminatedEmployeesMember 2024-01-01 2024-09-30 0001513525 adil:CancellationOfUnvestedStockGrantsToTerminatedEmployeesMember 2023-01-01 2023-09-30 0001513525 us-gaap:GeneralAndAdministrativeExpenseMember 2024-07-01 2024-09-30 0001513525 us-gaap:GeneralAndAdministrativeExpenseMember 2023-07-01 2023-09-30 0001513525 us-gaap:GeneralAndAdministrativeExpenseMember 2024-01-01 2024-09-30 0001513525 us-gaap:GeneralAndAdministrativeExpenseMember 2023-01-01 2023-09-30 0001513525 us-gaap:WarrantMember 2023-12-31 0001513525 us-gaap:WarrantMember 2023-12-31 2023-12-31 0001513525 us-gaap:WarrantMember 2024-09-30 0001513525 2024-07-01 2024-07-01 0001513525 adil:UniversityOfVirginiaLicensingAndVenturesGroupMember 2024-09-30 0001513525 us-gaap:RelatedPartyMember 2023-09-30 0001513525 adil:DrJohnsonMember 2018-04-01 2018-04-01 0001513525 adil:DrJohnsonMember 2018-04-01 0001513525 2018-04-01 2018-04-01 0001513525 2018-04-01 0001513525 adil:DrJohnsonMember 2024-01-01 2024-09-30 0001513525 2022-09-08 2022-09-08 0001513525 adil:DrBankoleAJohnsonMember 2024-07-01 2024-09-30 0001513525 adil:DrBankoleAJohnsonMember 2024-01-01 2024-09-30 0001513525 adil:DrBankoleAJohnsonMember 2023-07-01 2023-09-30 0001513525 adil:DrBankoleAJohnsonMember 2023-01-01 2023-09-30 0001513525 2024-04-10 2024-04-10 0001513525 adil:DrJohnsonMember 2024-06-01 2024-06-30 0001513525 adil:DrJohnsonMember 2024-08-18 2024-08-18 0001513525 adil:DrJohnsonMember 2024-08-18 0001513525 2022-10-24 0001513525 adil:MasterServicesAgreementLLCMember 2023-01-01 2023-09-30 0001513525 2023-03-15 2023-03-15 0001513525 srt:ChiefOperatingOfficerMember 2024-01-17 2024-01-17 0001513525 adil:AtTheMarketOfferingAgreementMember 2024-01-01 2024-09-30 0001513525 adil:AtTheMarketOfferingAgreementMember 2023-01-01 2023-09-30 0001513525 2024-05-09 2024-05-09 0001513525 adil:ClinicalResearchServicesAgreementMember 2024-01-01 2024-09-30 0001513525 srt:MinimumMember 2024-01-01 2024-09-30 0001513525 srt:MaximumMember 2024-01-01 2024-09-30 0001513525 srt:MinimumMember adil:TwoThousandSeventeenEquityIncentivePlanMember us-gaap:SubsequentEventMember 2024-11-12 0001513525 srt:MaximumMember adil:TwoThousandSeventeenEquityIncentivePlanMember us-gaap:SubsequentEventMember 2024-11-12 0001513525 srt:MinimumMember adil:TwoThousandSeventeenEquityIncentivePlanMember 2024-11-12 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure

Exhibit 31.1

 

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO RULE 13a-14(a) OR RULE 15d-14(a) OF THE SECURITIES EXCHANGE ACT OF 1934,

AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Cary J. Claiborne, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of Adial Pharmaceuticals, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: November 13, 2024 /s/ Cary J. Claiborne
  Cary J. Claiborne
  President and Chief Executive Officer
  (Principal Executive Officer)

 

Exhibit 31.2

 

CERTIFICATION OF PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO RULE 13a-14(a) OR RULE 15d-14(a) OF THE SECURITIES EXCHANGE ACT OF 1934,

AS ADOPTED PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

 

I, Joseph Truluck, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of Adial Pharmaceuticals, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5. The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: November 13, 2024 /s/ Joseph Truluck
  Joseph Truluck
  Chief Financial Officer
  (Principal Financial Officer)

 

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO 

18 U.S.C. SECTION 1350, 

AS ADOPTED PURSUANT TO 

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002  

 

In connection with the Quarterly Report of Adial Pharmaceuticals, Inc. (the “Registrant”) on Form 10-Q for the period ended September 30, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Cary J. Claiborne, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

 

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

 

Date: November 13, 2024

By: /s/ Cary J. Claiborne
  Name:  Cary J. Claiborne
  Title:

President and Chief Executive Officer

(Principal Executive Officer)

 

Exhibit 32.2

 

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of Adial Pharmaceuticals, Inc. (the “Registrant”) on Form 10-Q for the period ended September 30, 2024 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Joseph Truluck, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to my knowledge:

 

(1) The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.

  

Date: November 13, 2024

By: /s/ Joseph Truluck
  Name:  Joseph Truluck
  Title:

Chief Financial Officer

(Principal Financial Officer)

 

 

 

v3.24.3
Cover - shares
9 Months Ended
Sep. 30, 2024
Nov. 12, 2024
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
Amendment Flag false  
Document Period End Date Sep. 30, 2024  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q3  
Entity Information [Line Items]    
Entity Registrant Name ADIAL PHARMACEUTICALS, INC.  
Entity Central Index Key 0001513525  
Entity File Number 001-38323  
Entity Tax Identification Number 82-3074668  
Entity Incorporation, State or Country Code DE  
Current Fiscal Year End Date --12-31  
Entity Current Reporting Status Yes  
Entity Shell Company false  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Incorporation, Date of Incorporation Oct. 01, 2017  
Entity Contact Personnel [Line Items]    
Entity Address, Address Line One 4870 Sadler Road  
Entity Address, Address Line Two Suite 300  
Entity Address, City or Town Glen Allen  
Entity Address, State or Province VA  
Entity Address, Postal Zip Code 23060  
Entity Phone Fax Numbers [Line Items]    
City Area Code (804)  
Local Phone Number 487-8196  
Entity Listings [Line Items]    
Title of 12(b) Security Common Stock  
Trading Symbol ADIL  
Security Exchange Name NASDAQ  
Entity Common Stock, Shares Outstanding   6,405,781
v3.24.3
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Current Assets:    
Cash and cash equivalents $ 5,204,346 $ 2,827,082
Prepaid research and development 4,430
Prepaid expenses and other current assets 409,807 371,597
Total Current Assets 5,618,583 3,198,679
Intangible assets, net 3,489 3,913
Equity method investment 1,090,647 1,534,013
Total Assets 6,712,719 4,736,605
Current Liabilities:    
Accounts payable 318,118 103,325
Accrued expenses 500,928 477,747
Total Current Liabilities 829,046 653,076
Total Liabilities 829,046 653,076
Commitments and contingencies – see Note 9
Stockholders’ Equity    
Preferred Stock, 5,000,000 shares authorized with a par value of $0.001 per share, 0 shares outstanding at September 30, 2024 and December 31, 2023
Common Stock, 50,000,000 shares authorized with a par value of $0.001 per share, 6,405,781 and 1,663,421 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively 6,404 1,663
Additional paid in capital 85,801,802 72,879,738
Accumulated deficit (79,924,533) (68,797,872)
Total Stockholders’ Equity 5,883,673 4,083,529
Total Liabilities and Stockholders’ Equity 6,712,719 4,736,605
Related Party    
Current Liabilities:    
Accounts payable, related party 24,062
Accrued expenses, related party $ 10,000 $ 47,942
v3.24.3
Condensed Consolidated Balance Sheets (Unaudited) (Parentheticals) - $ / shares
Sep. 30, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Preferred stock, par value (in Dollars per share) $ 0.001 $ 0.001
Preferred stock, shares authorized 5,000,000 5,000,000
Preferred stock, shares outstanding 0 0
Common stock, par value (in Dollars per share) $ 0.001 $ 0.001
Common stock, shares authorized 50,000,000 50,000,000
Common Stock, shares issued 6,405,781 1,663,421
Common Stock, shares outstanding 6,405,781 1,663,421
v3.24.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Operating Expenses:        
Research and development expenses $ 1,031,633 $ 207,128 $ 2,498,433 $ 1,002,640
General and administrative expenses 1,179,841 1,150,808 3,845,293 4,101,466
Total Operating Expenses 2,211,474 1,357,936 6,343,726 5,104,106
Loss From Operations (2,211,474) (1,357,936) (6,343,726) (5,104,106)
Other Income (Expense)        
Interest income 50,694 10,236 124,901 58,554
Inducement expense (4,464,427)
Change in value of equity method investment (31,023) (443,366)
Other income (expenses) (43) (51,901)
Total other income (expense) 19,671 10,236 (4,782,935) 6,653
Loss Before Provision For Income Taxes (2,191,803) (1,347,700) (11,126,661) (5,097,453)
Provision for income taxes
Loss from Continuing Operations (2,191,803) (1,347,700) (11,126,661) (5,097,453)
Income (loss) from discontinued operations, net of taxes, including gain on disposal of $2,624,798 (37,276) 1,894,445
Net Loss $ (2,191,803) $ (1,384,976) $ (11,126,661) $ (3,203,008)
Loss per share from continuing operations, basic (in Dollars per share) $ (0.38) $ (1.14) $ (2.57) $ (4.54)
Loss per share from continuing operations, diluted (in Dollars per share) (0.38) (1.14) (2.57) (4.54)
Income (Loss) per share from discontinued operations, basic (in Dollars per share) (0.03) 1.69
Income (Loss) per share from discontinued operations, diluted (in Dollars per share) (0.03) 1.69
Net loss per share, basic (in Dollars per share) (0.38) (1.18) (2.57) (2.86)
Net loss per share, diluted (in Dollars per share) $ (0.38) $ (1.18) $ (2.57) $ (2.86)
Weighted average shares, basic (in Shares) 5,835,682 1,178,537 4,330,158 1,121,328
Weighted average shares, diluted (in Shares) 5,835,682 1,178,537 4,330,158 1,121,328
v3.24.3
Condensed Consolidated Statements of Shareholders’ Equity (Unaudited) - USD ($)
Common Stock
Additional Paid In Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2022 $ 1,067 $ 66,949,958 $ (63,674,531) $ 3,276,494
Balance (in Shares) at Dec. 31, 2022 1,067,491      
Equity-based compensation – stock option expense 397,442 397,442
Sale of common stock, net of transaction costs $ 73 609,540 609,613
Sale of common stock, net of transaction costs (in Shares) 73,144      
Equity-based compensation – stock issuances to consultants and employees 62,135 62,135
Net income (loss) (2,905,836) (2,905,836)
Balance at Mar. 31, 2023 $ 1,140 68,019,075 (66,580,367) 1,439,848
Balance (in Shares) at Mar. 31, 2023 1,140,635      
Balance at Dec. 31, 2022 $ 1,067 66,949,958 (63,674,531) 3,276,494
Balance (in Shares) at Dec. 31, 2022 1,067,491      
Net income (loss)       (3,203,008)
Balance at Sep. 30, 2023 $ 1,218 69,215,579 (66,877,539) 2,339,258
Balance (in Shares) at Sep. 30, 2023 1,217,981      
Balance at Mar. 31, 2023 $ 1,140 68,019,075 (66,580,367) 1,439,848
Balance (in Shares) at Mar. 31, 2023 1,140,635      
Equity-based compensation – stock option expense 310,263 310,263
Issuance of commitment shares $ 8 51,893 51,901
Issuance of commitment shares (in Shares) 7,983      
Equity-based compensation – stock issuances to consultants and employees $ 49 427,268 427,317
Equity-based compensation – stock issuances to consultants and employees (in Shares) 48,580      
Exercise of warrants $ 1 57 58
Exercise of warrants (in Shares) 432      
Net income (loss) 1,087,804 1,087,804
Balance at Jun. 30, 2023 $ 1,198 68,808,556 (65,492,563) 3,317,191
Balance (in Shares) at Jun. 30, 2023 1,197,630      
Equity-based compensation – stock option expense 293,665 293,665
Equity-based compensation – forfeiture of unvested stock issuances on employee termination (74,817) (74,817)
Sale of common stock, net of transaction costs $ 21 140,309 140,330
Sale of common stock, net of transaction costs (in Shares) 20,550      
Redemption of fractional shares $ (1) (1,660) (1,661)
Redemption of fractional shares (in Shares) (199)      
Equity-based compensation – stock issuances to consultants and employees 49,526 49,526
Net income (loss) (1,384,976) (1,384,976)
Balance at Sep. 30, 2023 $ 1,218 69,215,579 (66,877,539) 2,339,258
Balance (in Shares) at Sep. 30, 2023 1,217,981      
Balance at Jun. 30, 2024 $ 4,292 82,005,259 (77,732,730) 4,276,821
Balance (in Shares) at Jun. 30, 2024 4,293,681      
Balance at Dec. 31, 2023 $ 1,663 72,879,738 (68,797,872) 4,083,529
Balance (in Shares) at Dec. 31, 2023 1,663,421      
Equity-based compensation – stock option expense 177,003 177,003
Equity-based compensation – stock issuances to consultants and employees 48,987 48,987
Exercise of warrants $ 2,391 3,821,873 3,824,264
Exercise of warrants (in Shares) 2,391,440      
Inducement expense 4,464,427 4,464,427
Net income (loss) (6,476,560) (6,476,560)
Balance at Mar. 31, 2024 $ 4,054 81,392,028 (75,274,432) 6,121,650
Balance (in Shares) at Mar. 31, 2024 4,054,861      
Balance at Dec. 31, 2023 $ 1,663 72,879,738 (68,797,872) 4,083,529
Balance (in Shares) at Dec. 31, 2023 1,663,421      
Net income (loss)       (11,126,661)
Balance at Sep. 30, 2024 $ 6,404 85,801,802 (79,924,533) 5,883,673
Balance (in Shares) at Sep. 30, 2024 6,405,781      
Balance at Mar. 31, 2024 $ 4,054 81,392,028 (75,274,432) 6,121,650
Balance (in Shares) at Mar. 31, 2024 4,054,861      
Equity-based compensation – stock option expense 153,391 153,391
Sale of common stock, net of transaction costs $ 238 410,853 411,091
Sale of common stock, net of transaction costs (in Shares) 238,820      
Equity-based compensation – stock issuances to consultants and employees 48,987 48,987
Net income (loss) (2,458,298) (2,458,298)
Balance at Jun. 30, 2024 $ 4,292 82,005,259 (77,732,730) 4,276,821
Balance (in Shares) at Jun. 30, 2024 4,293,681      
Equity-based compensation – stock option expense 136,383 136,383
Sale of common stock, net of transaction costs $ 2,110 3,608,284 3,610,394
Sale of common stock, net of transaction costs (in Shares) 2,109,700      
Equity-based compensation – stock issuances to consultants and employees $ 2 51,876 51,878
Equity-based compensation – stock issuances to consultants and employees (in Shares) 2,400      
Net income (loss) (2,191,803) (2,191,803)
Balance at Sep. 30, 2024 $ 6,404 $ 85,801,802 $ (79,924,533) $ 5,883,673
Balance (in Shares) at Sep. 30, 2024 6,405,781      
v3.24.3
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Loss from operations $ (11,126,661) $ (5,097,453)
Adjustments to reconcile net loss to net cash used in operating activities:    
Equity-based compensation 616,629 1,465,531
Issuance of commitment shares 51,901
Amortization of intangible assets 424 423
Inducement expense 4,464,427
Change in value of equity method investment 443,366
Change in value of deferred tax liability (1,690)
Changes in operating assets and liabilities:    
Prepaid expenses and other current assets (38,210) (120,165)
Prepaid research and development (4,430)
Accrued expenses 23,181 (554,713)
Accrued expenses, related party (37,942) (145,000)
Accounts payable 214,793 (197,232)
Accounts payable, related party (24,062)
Net cash used in continuing operating activities – continuing operations (5,468,485) (4,598,398)
Net cash used in discontinued operations (985,856)
Net cash used in operating activities (5,468,485) (5,584,254)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchase consideration received for sale of assets 1,150,000
Net cash provided by investing activities – continuing operations 1,150,000
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net proceeds from sale of common stock 4,021,485 749,943
Proceeds from warrant exercise 3,824,264 58
Redemption of fractional shares (1,661)
Net cash provided by financing activities – continuing operations 7,845,749 748,340
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS 2,377,264 (3,685,914)
CASH AND CASH EQUIVALENTS-BEGINNING OF PERIOD 2,827,082 4,001,794
CASH AND CASH EQUIVALENTS-END OF PERIOD 5,204,346 315,880
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Interest paid
Income taxes paid
Equity consideration received for sale of Purnovate 1,727,897
Reimbursement receivable in connection with sale of Purnovate $ 737,276
v3.24.3
Description of Business
9 Months Ended
Sep. 30, 2024
Description of Business [Abstract]  
DESCRIPTION OF BUSINESS

1 — DESCRIPTION OF BUSINESS

 

Adial Pharmaceuticals, Inc. (“Adial”) was converted from a limited liability company formed on November 23, 2010 in the Commonwealth of Virginia under the name ADial Pharmaceuticals, LLC, to a corporation and reincorporated in Delaware on October 1, 2017. Adial is presently engaged in the development of medications for the treatment or prevention of addictions and related disorders.

 

Adial’s wholly owned subsidiary, Purnovate, Inc. (“Purnovate”), was formed on January 26, 2021 to acquire Purnovate, LLC, an entity formed in December of 2019. Purnovate was a drug development company with a platform focused on developing drug candidates for non-opioid pain reduction and other diseases and disorders potentially targeted with adenosine analogs that are selective, potent, stable, and soluble. On January 27, 2023, the Company entered into an option agreement for the acquisition of Purnovate’s assets and business with Adovate, LLC (“Adovate”), a Virginia limited liability company that was formed and majority owned by a then director of the Company and then CEO of Purnovate and that was therefore a related party. On May 8, 2023, Adovate sent a letter to the Company exercising its option effective May 16, 2023 for the purchase of the assets and business of the Company’s wholly owned subsidiary, Purnovate and made payment of the $450,000 in fees due on exercise. Effective June 30, 2023, Adovate issued to the Company the equity stake in Adovate due on exercise of the option agreement. On August 17, 2023, a Bill of Sale, Assignment and Assumption Agreement (“Bill of Sale”) was executed between Purnovate and Adovate, transferring the Purnovate assets to Adovate, effective as of June 30, 2023. On August 17, 2023, Purnovate and Adovate also entered into a Letter Agreement which stated that Adovate acquired the assets of Purnovate effective as of June 30, 2023, pursuant to the Bill of Sale. On September 18, 2023, the parties executed a final acquisition agreement which memorialized the terms of the sale of the Purnovate assets to Adovate pursuant to the Option Agreement and Bill of Sale. See Note 4 for additional information.

 

In July of 2022, the Company released data from its ONWARD™ Phase 3 pivotal trial of its compound AD04 (“AD04”) for the treatment of Alcohol Use Disorder. The U.S. Food and Drug Administration (“FDA”) has indicated they will accept heavy-drinking-day based endpoints as a basis for approval for the treatment of Alcohol Use Disorder rather than the previously required abstinence-based endpoints. Key patents have been issued in the United States, the European Union, and other jurisdictions for which the Company has exclusive license rights. The active ingredient in AD04 is ondansetron, a serotonin-3 antagonist. Due to its mechanism of action, AD04 has the potential to be used for the treatment of other addictive disorders, such as Opioid Use Disorder, obesity, smoking, and other drug addictions.

v3.24.3
Going Concern and Other Uncertainties
9 Months Ended
Sep. 30, 2024
Going Concern and Other Uncertainties [Abstract]  
GOING CONCERN AND OTHER UNCERTAINTIES

2 — GOING CONCERN AND OTHER UNCERTAINTIES

 

These unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”), which contemplate continuation of the Company as a going concern. The Company is in a development stage and has incurred losses each year since inception. Based on the current development plans for AD04 in both the U.S. and international markets and other operating requirements, the Company does not believe that the existing cash and cash equivalents are sufficient to fund operations for the next twelve months following the filing of these unaudited condensed consolidated financial statements. The Company has a significant accumulated deficit, incurred recurring losses, and needs to raise additional funds to sustain its operations. These factors raise substantial doubt about the Company’s ability to continue as a going concern.

 

Based on the recently announced results of its ONWARD Phase 3 trial, the Company has completed and publicly reported meetings with the FDA and various European national authorities to discuss the appropriate next steps towards the expeditious development of AD04 and to seek product approval. The Company has sold its Purnovate programs to a company formed for that purpose, reducing the Company’s operating expenses. In March of 2024, the Company received net proceeds of approximately $3.8 million from the exercise of warrants. During the nine months ended September 30, 2024, the Company received an additional $4 million in net proceeds from exercise of an at-the-market sales agreement. The Company will nonetheless require additional capital to continue operating and development of AD04. There is no certainty that the Company will be able to access additional capital on acceptable terms, if at all, to continue operations after whatever funds are received from the buyer are expended. If unable to access sufficient capital, the Company would be required to delay, scale back or eliminate some or all of its research and development programs or delay its approach to commercialization of AD04, which would likely have a material adverse effect on the Company and its financial statements.

 

Other Uncertainties 

 

Generally, the industry in which the Company operates subjects the Company to a number of other risks and uncertainties that can affect its operating results and financial condition. Such factors include, but are not limited to: the timing, costs and results of clinical trials and other development activities versus expectations; the ability to obtain regulatory approval to market product candidates; the ability to manufacture products successfully; competition from products sold or being developed by other companies; the price of, reimbursement of, and demand for, Company products once approved; the ability to negotiate favorable licensing or other manufacturing and marketing agreements for its products.

v3.24.3
Basis of Presentation and Summary of Significant Accounting Policies
9 Months Ended
Sep. 30, 2024
Basis of Presentation and Summary of Significant Accounting Policies [Abstract]  
BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

3 — BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Use of Estimates

 

The preparation of these unaudited condensed consolidated financial statements in conformity with GAAP requires Company management to make estimates and assumptions that affect the amounts of assets and liabilities at the date of these consolidated financial statements and the reported amounts of expenses during the reporting period. Actual results might differ from these estimates.

 

Significant items subject to such estimates and assumptions include accruals associated with third party providers supporting clinical trials and income tax asset realization.

 

Basis of Presentation and Principals of Consolidation

 

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with GAAP as determined by the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) for interim financial information and with the instructions to Form 10-Q of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, these unaudited interim condensed consolidated financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the balances and results of operations for the periods presented. The interim operating results are not necessarily indicative of results that may be expected for any subsequent period. These unaudited condensed financial statements should be read in conjunction with the audited financial statements for the year ended December 31, 2023, included in the 2023 Form 10-K, filed with the Securities and Exchange Commission on April 1, 2024. The unaudited condensed consolidated financial statements represent the consolidation of the Company and its subsidiary in conformity with GAAP. All intercompany transactions have been eliminated in consolidation.

 

Reverse Stock Split

 

On August 4, 2023, the Company effected a reverse stock split of its outstanding shares of common stock, trading on Nasdaq under the symbol ADIL, at a ratio of 1-for-25. The shares authorized for issue under the Company’s charter remained 50,000,000 shares common stock. All references to common stock, stock warrants to purchase common stock, stock options to purchase common stock, share data, per share data and related information contained in these unaudited condensed financial statements have been retrospectively adjusted to reflect the effect of the reverse stock split for all periods presented.

 

Basic and Diluted Loss per Share

 

Basic and diluted loss per share are computed based on the weighted-average outstanding shares of common stock, which are all voting shares. Diluted net loss per share is computed giving effect to all proportional shares of common stock, including stock options, restricted stock, and warrants to the extent dilutive. Basic net loss per share was the same as diluted net loss per share for the three months ended September 30, 2024 and 2023, as the inclusion of all potential common shares outstanding would have an anti-dilutive effect.

 

The total potentially dilutive common shares that were excluded for the three and nine months periods ended September 30, 2024 and 2023 were as follows:

 

   Potentially Dilutive
Common Shares
Outstanding
September 30,
 
   2024   2023 
Warrants to purchase common shares   4,201,568    329,022 
Common Shares issuable on exercise of options   343,971    204,059 
Unvested restricted stock awards   16,662    26,667 
Total potentially dilutive Common Shares excluded   4,562,201    559,748 

 

Cash and Cash Equivalents

 

The Company considers all highly liquid investments with original maturities of three months or less to be cash equivalents. At times, the Company’s cash balances may exceed the current insured amounts under the Federal Deposit Insurance Corporation. At September 30, 2024, the Company exceeded FDIC insurance limits in its bank accounts by $447 thousand and held approximately $4.5 million in non-FDIC insured cash equivalent accounts. Included in cash equivalents are money market investments with original maturity dates when purchased less than ninety days and are carried at fair value. Unrealized gain or loss are included in the interest income and are immaterial to the financial statements. At December 31, 2023, the Company’s cash balances exceeded FDIC insurance limits by approximately $927,000 and the Company held approximately $1.6 million in non-FDIC insured cash equivalent accounts.

 

Equity Method Investments

 

The Company utilizes the equity method to account for investments when it possesses the ability to exercise significant influence, but not control, over the operating and financial decisions of the investee.

 

Equity method investments are measured at cost minus impairment, if any, plus or minus the Company’s proportionate share of the equity method investee’s operating income or loss and plus or minus the Company’s proportionate share of dilution to buyers of newly issued equity. The proportionate share of the income or loss from equity method investments is recognized on a one quarter lag.

 

Currently, the Company is not obligated to make additional capital contributions for its equity method investments and therefore only records losses up to the amount of its total investment, inclusive of any other investments in and loans to the investee, which are not accounted for as equity method investments.

 

Warrants

 

The Company accounts for stock warrants as either equity instruments, derivative liabilities, or liabilities in accordance with ASC 480, Distinguishing Liabilities from Equity (“ASC 480”) and ASC 815-40 Contracts in Entity’s Own Equity (“ASC 815-40”), depending on the specific terms of the warrant agreement.

 

Fair Value Measurements

 

FASB ASC 820, Fair Value Measurement, (“ASC 820”) defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the reporting date. The methodology establishes consistency and comparability by providing a fair value hierarchy that prioritizes the inputs to valuation techniques into three broad levels, which are described below:

 

  Level 1 inputs are quoted market prices in active markets for identical assets or liabilities (these are observable market inputs).

 

  Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability (includes quoted market prices for similar assets or identical or similar assets in markets in which there are few transactions, prices that are not current or prices that vary substantially).

 

  Level 3 inputs are unobservable inputs that reflect the entity’s own assumptions in pricing the asset or liability (used when little or no market data is available).

 

The fair value of cash and cash equivalents and accounts payable approximate their carrying value due to their short-term maturities.

 

Recent Accounting Pronouncements

 

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures. This Update improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The amendments in this Update are effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. Early adoption of the amendments is permitted. The Company is in the process of evaluating the impact of this new guidance on its consolidated financial statements.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740), Improvements to Income Tax Disclosures. This Update enhances the transparency and usefulness of income tax disclosures, particularly in the rate reconciliation table and disclosures about income taxes paid. The guidance also eliminates certain existing requirements related to uncertain tax positions and unrecognized deferred tax liabilities. The amendments in this Update are effective for annual periods beginning after December 15, 2024. Early adoption of the amendments is permitted for annual financial statements that have not yet been issued. The Company is in the process of evaluating the impact of this new guidance on its consolidated financial statements.

v3.24.3
Discontinued Operations
9 Months Ended
Sep. 30, 2024
Discontinued Operations [Abstract]  
DISCONTINUED OPERATIONS

4 — DISCONTINUED OPERATIONS

 

The business of the Company’s wholly owned subsidiary, Purnovate, was sold during the year ended December 31, 2023. As a result, all the assets and liabilities and the operating results of Purnovate, Inc. have been classified as discontinued operations.

 

Income from discontinued operations, net of tax for the three and nine months ended September 30, 2023 and 2024 are as follows:

 

   For the Three Months Ended   For the Nine Months Ended 
   September 30,   September 30, 
   2024   2023   2024   2023 
Operating Expenses:                
Research and development expenses  $
   $
   $
   $260,748 
General and administrative expenses   
    
    
    455,431 
Total Operating Expenses   
    
    
    716,179 
                     
Loss From Operations   
    
    
    (716,179)
                     
Other Income (Expense)                    
Interest income (expense)   
    
    
    (174)
Change in value of contingent liability   
    
    
    (14,000)
Gain (loss) on sale   
    (37,276)   
    2,624,798 
Total other income (expense)   
    (37,276)   
    2,610,624 
                     
Income (loss) before provision for income taxes   
    (37,276)   
    1,894,445 
Provision for income taxes   
    
    
    
 
                     
Gain (loss) from discontinued operations, net of tax  $
   $(37,276)  $
   $1,894,445 
v3.24.3
Equity Method Investments
9 Months Ended
Sep. 30, 2024
Equity Method Investments [Abstract]  
EQUITY METHOD INVESTMENTS

5 — EQUITY METHOD INVESTMENTS

 

On June 30, 2023, Adovate issued to the Company a 19.9% equity stake in Adovate as part of consideration owed upon the exercise of Adovate’s option to purchase the business and assets of the Company’s wholly owned subsidiary, Purnovate, Inc.

  

The Company recorded the initial investment in Adovate of $1,727,897 in “Equity method investments” on its consolidated balance sheet. Due to the timing and availability of Adovate’s financial information, the Company is recording its proportionate share of losses from Adovate on a one quarter lag basis. Adovate’s summary balance sheet information as of June 30, 2024 and September 30, 2023 is below:

 

   June 30,
2024
   September 30,
2023
 
Current Assets  $1,370,586   $524,318 
Non-current assets  $3,805,961   $3,368,533 
Current liabilities  $322,173   $813,371 
Non-current liabilities  $454,905   $521,592 

 

Results for Adovate’s operations in the nine months ended June 30, 2024 are summarized below:

 

Revenues  $
 
Costs and expenses   (1,916,325)
Loss from operations   (1,916,325)
Other expenses   (6,787)
Net loss  $(1,923,112)

 

In January of 2024, in accordance with the Company’s agreement with Adovate, the Company’s equity share in Adovate was reduced to 15% on Adovate’s meeting of certain financing thresholds. At that time, the value of the equity method investment was reduced by $283,268.

 

The Company held a weighted average of 16.55% of Adovate’s equity during the nine months ended June 30, 2024. The Company recognized an expense of $326,024, classified as other income (expense), against the carrying amount of the equity method investment, representing the Company’s portion of Adovate operating loss for the nine months ended June 30, 2024. The Company recognized a gain of $165,926, representing the Company’s proportionate share of dilution to new investors in additional equity issued in the nine months ended June 30, 2024. At September, 2024, the Company held 11.61% of Adovate’s outstanding equity.

 

Activity recorded for the Company’s equity method investment in Adovate during the nine months ended September 30, 2024 is summarized in the following table:

 

Equity investment carrying amount at January 1, 2024  $1,534,013 
Portion of operating losses recognized   (326,024)
Reduction in equity   (283,268)
Proportionate share of dilution to new investors   165,926 
Equity investment carrying amount at September 30, 2024  $1,090,647 

 

At September 30, 2024, the Company’s maximum exposure to loss through its equity method investment is limited to the value of its equity.

v3.24.3
Accrued Expenses
9 Months Ended
Sep. 30, 2024
Accrued Expenses [Abstract]  
ACCRUED EXPENSES

6 — ACCRUED EXPENSES

 

Accrued expenses consist of the following:

 

   September 30,
2024
   December 31,
2023
 
Employee compensation  $413,557   $421,365 
Legal and consulting services   81,555    50,566 
Pre-clinical and manufacturing expenses   5,816    5,816 
Total accrued expenses  $500,928   $477,747 
v3.24.3
Related Party Transactions
9 Months Ended
Sep. 30, 2024
Related Party Transactions [Abstract]  
RELATED PARTY TRANSACTIONS

7 — RELATED PARTY TRANSACTIONS 

 

In January 2011, the Company entered into an exclusive, worldwide license agreement with The University of Virginia Patent Foundation d/b/a the University of Virginia Licensing and Ventures Group (the “UVA LVG”) for rights to make, use or sell licensed products in the United States based upon patents and patent applications made and held by UVA LVG (the “UVA LVG License”). The Company is required to pay compensation to the UVA LVG, as described in Note 9. A certain percentage of these payments by the Company to the UVA LVG may then be distributed to the Company’s former Chairman of the Board and former Chief Medical Officer in his capacity as inventor of the patents by the UVA LVG in accordance with their policies at the time.

 

On July 1, 2023, the Company executed a shared services agreement with Adovate, Inc., in which the Company holds a significant equity stake (see Note 5), for sharing of the efforts of certain Adovate employee time and use of Adovate office space and equipment. During the nine months ended September 30, 2024 and 2023, the Company recognized $46,203 and zero dollars, respectively, in expenses associated with this agreement.

 

See Note 9 for related party vendor, consulting, and lease agreements. See Note 10 for a subsequent event involving a related party.

v3.24.3
Shareholders’ Equity
9 Months Ended
Sep. 30, 2024
Shareholders’ Equity [Abstract]  
SHAREHOLDERS’ EQUITY

8 — SHAREHOLDERS’ EQUITY

 

Standby Equity Purchase Agreement

 

On May 31, 2023, the Company entered into an Equity Purchase Agreement with Alumni Capital, LLC (“Alumni”). This agreement constituted a standby equity purchase agreement (a “SEPA”). Pursuant to the SEPA, the Company has the right, but not the obligation, to sell to Alumni up to $3,000,000 of newly issued shares, subject to increase to $10,000,000 at the option of the Company, at the Company’s request at any time during the commitment period, which commenced on May 31, 2023 and will end on the earlier of (i) December 31, 2024, or (ii) the date on which Alumni shall have made payment of advances requested by the Company totaling up to the commitment amount of $3,000,000. Each sale the Company requests under the SEPA (a “Purchase Notice”) may be for a number of shares of common stock with an aggregate value of up to $500,000, and up to $2,000,000 provided certain conditions concerning the average daily trading value are met. The SEPA provides for shares to be sold to Alumni at 95% of the lowest daily volume weighted average price during the three days after a Purchase Notice is issued to Alumni. The Company determined that the SEPA contains put option elements and forward share issuance elements that fail to meet equity classification under ASC 815-40, Contracts in an Entity’s Own Equity; the put option is recorded at fair value at inception and each reporting date thereafter. Forward contracts to issue shares created on the occurrence of a Purchase Notice will be measured at fair value, with changes in fair value recognized in net loss upon closing of the Purchase Notice and sale of the Company’s stock.

 

Upon the Company’s entry into and subject to the terms and conditions set forth in the SEPA, 7,983 shares of common stock were issued to Alumni as consideration for its irrevocable commitment to purchase shares of common stock, pursuant to the SEPA, as shown in the consolidated statement of shareholders’ equity. The fair value of these shares of $51,901 was recorded under other expenses.

 

On August 3, 2023, 20,550 shares of common stock were sold under the terms of the SEPA for cash proceeds $140,330. No sales of stock pursuant to the SEPA took place during the nine months ended September 30, 2024.

 

At the Market Offering Agreement

 

On April 18, 2024, the Company entered into an At the Market Offering Agreement (the “ATM Agreement”) with H.C. Wainwright & Co., LLC (the “Sales Agent” or “Wainwright”) providing for the sale by the Company of its shares of common stock, from time to time, through the Sales Agent, with certain limitations on the amount of Common Stock that may be offered and sold by the Company as set forth in the ATM Agreement. The aggregate market value of the shares of Common Stock eligible for sale under the ATM Prospectus Supplement was $4,283,650 which is based on the limitations of such offerings under SEC regulations. The Company recognized $77,600 in expenses associated with the conclusion the ATM Agreement, which expenses were classified as cost of capital.

 

The ATM Agreement provides that the Company will pay the Sales Agent commissions for its services in acting as agent in the sale of shares of Common Stock pursuant to the ATM Agreement. The Sales Agent will be entitled to compensation at a fixed commission rate of 3.0% of the gross proceeds from the sale of shares of Common Stock pursuant to the ATM Agreement. The Offering of shares of Common Stock pursuant to the ATM Agreement will terminate upon the earlier of (i) the sale of all shares of Common Stock subject to the ATM Agreement; or (ii) termination of the ATM Agreement by the Company as permitted therein.

 

During the nine months ended September 30, 2024, the Company sold 2,348,520 shares of common stock through the ATM Agreement, for net proceeds of $4,021,485 after placement fees and expenses.

 

Other Common Stock Issuances

 

On February 13, 2024, pre-funded warrants for the purchase of 184,000 shares of common stock were exercised for total proceeds of $184.

 

On February 14, 2024, pre-funded warrants for the purchase of 789,000 shares of common stock were exercised for total proceeds of $789. After this exercise, no pre-funded warrants remained outstanding.

 

On March 1, 2024, warrants for the purchase of 268,440 shares of common stock with an exercise price of $2.82 per share were exercised for total gross proceeds of $756,732.

 

On March 1, 2024, the Company entered into a warrant inducement agreement with a certain holder of the Company’s warrants to purchase shares of the Company’s common stock (the “Existing Warrants”) issued in a private placement offering that closed on October 24, 2023. Pursuant to the inducement agreement, the holder of the Existing Warrants agreed to exercise for cash the Existing Warrants to purchase up to approximately 1,150,000 shares of common stock, at an exercise price of $2.82 per share. The transactions contemplated by the inducement agreement closed on March 6, 2024. The Company received aggregate gross proceeds of approximately $3.5 million, before deducting placement agent fees and other expenses payable by the Company. Net proceeds of this transaction were estimated to be approximately $3.1 million.

 

In consideration of the holder’s immediate exercise of the Existing Warrants and the payment of $0.125 per warrant in accordance with the inducement agreement, the Company issued unregistered Series C warrants (the “Series C Warrants”) to purchase 2,300,000 shares of common stock (200% of the number of shares of common stock issued upon exercise of the Existing Warrants) to the holder of Existing Warrants. The shares underlying the Series C Warrants were registered for sale on April 12, 2024 and the registrations statement registering the shares underlying the Series C Warrants was declared effective on April 19, 2024. The fair value per warrant was determined to be $2.066 per warrant, resulting in an expense of issuance of $1.94 per warrant as excess fair value over the $0.125 paid, or $4,464,427 in total inducement expense, classified under other income (expenses).

 

On August 19, 2024, the Company issued 2,400 shares of common stock under the 2017 Equity Incentive Plan to Bankole Johnson, the former CMO and a continuing consultant.

 

2017 Equity Incentive Plan

 

On October 9, 2017, the Company adopted the Adial Pharmaceuticals, Inc. 2017 Equity Incentive Plan (the “2017 Equity Incentive Plan”); which became effective on July 31, 2018. Initially, the aggregate number of shares of the Company’s common stock that may be issued pursuant to stock awards under the 2017 Equity Incentive Plan was 70,000 shares. On September 29, 2023, by a vote of the shareholders, the number of shares issuable under the 2017 Equity Incentive Plan was increased to 500,000. At September 30, 2024 the Company had issued and outstanding 140,927 shares of the Company’s common stock and 340,908 options to purchase shares of the Company’s common stock under the 2017 Equity Incentive Plan, as well as 3,063 options to purchase shares of common stock that were issued before the 2017 Equity Incentive Plan was adopted, leaving 18,165 available for issue.

 

On November 12, 2024, the number of shares issuable under the 2017 Equity Incentive Plan was increased to 2,000,000 (see Note 11).

 

Stock Options

 

The following table provides the stock option activity for the nine months ended September 30, 2024 and year ended December 31, 2023:

 

   Total
Options
Outstanding
   Weighted
Average
Remaining
Term
(Years)
   Weighted
Average
Exercise
Price
   Weighted
Average
Fair Value
at Issue
 
Outstanding December 31, 2023   152,194    7.02   $48.00   $36.72 
Cancelled   (13,223)               
Issued   205,000    3.00    1.35    1.14 
Outstanding September 30, 2024   343,971    8.39   $21.98   $16.87 
Outstanding September 30, 2024, vested and exercisable   157,370    6.85   $39.86   $30.36 

 

At September 30, 2024, the total intrinsic value of the outstanding options was zero dollars.

 

The Company used the Black Scholes valuation model to determine the fair value of the options issued, using the following key assumptions for the nine months ended September 30, 2024:

 

   September 30,
2024
 
Fair Value per Share  $1.35 
Expected Term   5.75 years 
Expected Dividend  $
 
Expected Volatility   111.89%
Risk free rate   4.23%

 

During the nine months ended September 30, 2024, 205,000 options to purchase shares of the Company’s common stock were granted at a fair value of $232,812, an approximate weighted average fair value of $1.14 per option, to be amortized over a service a weighted average period of 3.0 years. As of September 30, 2024, $463,199 in unrecognized compensation expense will be recognized over a dollar weighted remaining service period of 1.08 years.

 

The components of stock-based compensation expense included in the Company’s Statements of Operations for the three and nine months ended September 30, 2024 and 2023 are as follows:

 

   Three months ended 
September 30,
   Nine months ended 
September 30,
 
   2024   2023   2024   2023 
Research and development options expense   12,890    24,997    43,765    114,546 
Total research and development expenses   12,890    24,997    43,765    114,546 
General and administrative options expense   123,493    268,668    423,012    886,824 
Stock and warrants issued to consultants and employees   51,878    49,526    149,852    538,978 
Cancellation of unvested stock grants to terminated employees   
    (74,817)   
    (74,817)
Total general and administrative expenses   175,371    243,377    572,864    1,350,985 
Total stock-based compensation expense  $188,261   $268,374   $616,629   $1,465,531 

 

Stock Warrants

 

The following table provides the activity in warrants for the three and nine months ended September 30, 2024 and the year ended December 31, 2023.

 

   Total Warrants   Weighted
Average
Remaining
Term
(Years)
   Weighted
Average
Exercise
Price
   Average
Intrinsic
Value
 
Outstanding December 31, 2023   4,224,008    3.31*  $7.76   $0.43 
Issued   2,369,000         2.84      
Exercised   (2,391,440)       $1.67      
Outstanding September 30, 2024   4,201,568    2.32   $8.45   $0.01 

 

* As the 973,000 pre-funded warrants outstanding on December 31, 2023 did not expire, they have been excluded from this calculation.

 

During the nine months ended September 30, 2024, 2,391,440 warrants to purchase shares of common stock were exercised for total gross proceeds of $4,000,974. During the nine months ended September 30, 2023, 433 warrants to purchase shares of common stock were exercised for total gross proceeds of $58.

v3.24.3
Commitments and Contingencies
9 Months Ended
Sep. 30, 2024
Commitments and Contingencies [Abstract]  
COMMITMENTS AND CONTINGENCIES

9 — COMMITMENTS AND CONTINGENCIES

 

License with University of Virginia Patent Foundation

 

In January 2011, the Company entered into an exclusive, worldwide license agreement with the University of Virginia Patent Foundation, dba UVA Licensing and Ventures Group (“UVA LVG”) for rights to make, use or sell licensed products in the United States based upon the ten separate patents and patent applications made and held by UVA LVG.

 

As consideration for the rights granted in the UVA LVG License, the Company is obligated to pay UVA LVG yearly license fees and milestone payments, as well as a royalty based on net sales of products covered by the patent-related rights. More specifically, the Company paid UVA LVG a license issue fee and is obligated to pay UVA LVG (i) annual minimum royalties of $40,000 commencing in 2017; (ii) a $20,000 milestone payments upon dosing the first patient under a Phase 3 human clinical trial of a licensed product, $155,000 upon the earlier of the completion of a Phase 3 trial of a licensed product, partnering of a licensed product, or sale of the Company, $275,000 upon acceptance of a New Drug Application by the FDA, and $1,000,000 upon approval for sale of AD04 in the U.S., Europe or Japan; as well as (iii) royalties equal to a 2% and 1% of net sales of licensed products in countries in which a valid patent exists or does not exist, respectively, with royalties paid quarterly. In the event of a sublicense to a third party, the Company is obligated to pay royalties to UVA LVG equal to a percentage of what the Company would have been required to pay to UVA LVG had it sold the products under sublicense itself. In addition, the Company is required to pay to UVA LVG 15% of any sublicensing income. A certain percentage of these payments by the Company to UVA LVG may then be distributed to the Company’s former Chairman of the Board and former Chief Medical Officer in his capacity as inventor of the patents by the UVA LVG in accordance with their policies at the time.

 

The license agreement may be terminated by UVA LVG upon sixty (60) days written notice if the Company breaches its obligations thereunder, including failing to make any milestone, failure to make required payments, or the failure to exercise diligence to bring licensed products to market. In the event of a termination, the Company will be obligated to pay all amounts that accrued prior to such termination. The Company is required to use commercially reasonable efforts to achieve the goals of submitting a New Drug Application to the FDA for a licensed product by March 31, 2028 and commencing commercialization of an FDA approved product by March 31, 2029. If the Company were to fail to use commercially reasonable effort and fail to meet either goal, the licensor would have the right to terminate the license.

 

The term of the license continues until the expiration, abandonment or invalidation of all licensed patents and patent applications, and following any such expiration, abandonment or invalidation will continue in perpetuity on a royalty-free, fully paid basis.

 

During the nine months ended September 30, 2024, the Company recognized a $30,000 minimum license royalty expense under this agreement. However, on July 1, 2024, UVA LVG issued a credit of $20,000 to the Company for license fees previously billed in error, which the Company credited against accrued expenses, resulting in a net accrual during the nine months ended September 30, 2024 of $10,000. During the nine month period ended September 30, 2023, the Company recognized a $30,000 minimum license royalty expense under this agreement. At September 30, 2024 and 2023, total accrued royalties and fees due to UVA LVG were $10,000 and $30,000, respectively, shown on balance sheet as accrued expenses, related party.

 

See Note 10 for an amendment to the license agreement between the Company and UVA LVG.

 

Grant Incentive Plan – Related Party

 

On April 1, 2018, the board of directors approved and then revised, respectively, a grant incentive plan to provide incentive for Bankole A. Johnson, the Company’s then Chief Medical Officer and a related party, to secure grant funding for the Company. Under the grant incentive plan, the Company will make a cash payment to Dr. Johnson each year based on the grant funding received by us in the preceding year in an amount equal to 10% of the first $1 million of grant funding received and 5% of grant funding received in the preceding year above $1 million. Amounts to be paid to the Dr. Johnson be paid as follows: 50% in cash and 50% in stock. As of September 30, 2024, no grant funding that would result in a payment to Dr. Johnson had been obtained.

 

Consulting Agreement – Related Party

 

On March 24, 2019, the Company entered into a consulting agreement (the “Consulting Agreement”) with Dr. Bankole A. Johnson, who at the time of the agreement was serving as the Chairman of the Board of Directors, for his service as Chief Medical Officer of the Company. The Consulting Agreement had a term of three years, unless terminated by mutual consent or by the Company for cause. Dr. Johnson resigned as Chairman of the Board of Directors at the time of execution of the Consulting Agreement. Under the terms of the Consulting Agreement, Dr. Johnson’s annual fee of $375,000 per year is paid twice per month. On September 8, 2022, Dr. Johnson’s Consulting Agreement was amended to increase his annual compensation to $430,000 annually and to pay him series of bonuses in cash and shares on the occurrence of certain milestones. The Company recognized zero dollars and $181,205 in compensation expense in the three and nine months ended September 30, 2024, respectively, and recognized $108,750 and $326,250 in compensation expense in the three and nine months ended September 30, 2023, respectively, as a result of the Consulting Agreement.

 

On April 10, 2024, the Company provided Dr. Johnson with notice of the termination of the Company’s consulting agreement with him. As a result of the termination of the Consulting Agreement, effective as of May 17, 2024, Dr. Johnson ceased serving as the Company’s Chief Medical Officer. On April 24, 2024, the Company and Dr. Johnson executed a separation agreement providing for Dr. Johnson’s continued service as a consultant on an hourly basis as needed, a separation payment of $56,792, and for certain payments on the occurrence of milestones. In June of 2024, the Company determined that Dr. Johnson had achieved milestones making due to him payments of $40,000, which payment was made on August 20, 2024. On August 18, 2024, the Company issued 2,400 shares of common stock to Dr. Johnson on achievement of certain milestones as agreed under the separation agreement at a cost of $0.98 cents per share, for a total cost of $2,352.

 

Consulting Agreement – Related Party

 

On October 24, 2022, the Company entered into a Master Services Agreement (the “MSA”) with Abuwala & Company, LLC, dba as Orbytel, for provision of strategic consulting services. Orbytel made it known that it intended to utilize the services of the Keswick Group, LLC as a subcontractor in the provision of these services. Tony Goodman, a director of Company, is the founder and principal of Keswick Group, LLC, therefore Orbytel was considered a related party. Statement of work #1 (“SOW #1”), executed with the MSA, committed the Company to $209,250 in payments. The Company did not recognize any expense under SOW#1 during the nine months ended September 30, 2024 During the nine months ended September 30, 2023, the Company recognized the remaining $57,750 in expenses under SOW #1.

 

Consulting Agreement – Related Party

 

On March 15, 2023, the Company entered into a Master Services Agreement (the “Keswick MSA”) with the Keswick Group, LLC for provision of consulting services. Tony Goodman, a director, is the founder and principal of Keswick Group. Under the terms of the Keswick MSA, the Keswick Group is to be paid $22,000 per month for its services for a period of one year from execution of the MSA. On January 17, 2024, the Company entered into a statement of work #2 (“SOW #2”) with Tony Goodman and Keswick Group, pursuant to which Mr. Goodman was appointed as Chief Operating Officer of Adial for compensation of $25,000 per month for the role of Chief Operating Officer including carry over duties from a previous statement of work #1. In the nine months ended September 30, 2024 and 2023, the Company recognized $223,500 and $143,100 in expenses, respectively, associated with this agreement.

 

Clinical Research Services Agreement

 

On May 9, 2024, the Company executed a statement of work with Dr. Vince Clinical Research, LLC for the performance of clinical research services for the Company. This statement of work commits the Company to approximately $1,437,000 in payments, to be made on the occurrence of certain performance milestones. At September 30, 2024, the Company had paid approximately $1,284,000 in milestone payments, of which approximately $1,280,000 had been earned and recognized as an expense, leaving the Company with a prepaid expense asset of $4,430. At September 30, 2024, the Company expected $147,123 in additional expenses to be recognized and $142,694 in cash payments to be made under the terms of this agreement.

 

Other Consulting and Vendor Agreements

 

The Company has entered into a number of agreements and work orders for future consulting, clinical trial support, and testing services, with terms ranging between 12 and 36 months. These agreements, in aggregate, commit the Company to approximately $481 thousand in future cash.

 

Litigation

 

The Company is subject, from time to time, to claims by third parties under various legal disputes. The defense of such claims, or any adverse outcome relating to any such claims, could have a material adverse effect on the Company’s liquidity, financial condition, and cash flows. As of September 30, 2024, the Company did not have any pending legal actions.

v3.24.3
Subsequent Events
9 Months Ended
Sep. 30, 2024
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

10 — SUBSEQUENT EVENTS

 

On October 21, 2024, the Company’s license agreement with UVA LVG was amended to extend certain commercial milestone deadlines.

 

On November 12, 2024, the Company held its 2024 Annual Meeting of Stockholders, at which the Company’s stockholders approved amendment of Company’s 2017 Equity Incentive Plan to increase the number of shares of common stock that the Company will have authority to grant under the plan from 500,000 to 2,000,000. As a result of this increase, the number of shares available for issue under the 2017 Equity Incentive Plan was 2,018,165 at the date of this filing.

v3.24.3
Pay vs Performance Disclosure - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Pay vs Performance Disclosure                
Net Income (Loss) $ (2,191,803) $ (2,458,298) $ (6,476,560) $ (1,384,976) $ 1,087,804 $ (2,905,836) $ (11,126,661) $ (3,203,008)
v3.24.3
Insider Trading Arrangements
3 Months Ended
Sep. 30, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.3
Accounting Policies, by Policy (Policies)
9 Months Ended
Sep. 30, 2024
Basis of Presentation and Summary of Significant Accounting Policies [Abstract]  
Use of Estimates

Use of Estimates

The preparation of these unaudited condensed consolidated financial statements in conformity with GAAP requires Company management to make estimates and assumptions that affect the amounts of assets and liabilities at the date of these consolidated financial statements and the reported amounts of expenses during the reporting period. Actual results might differ from these estimates.

Significant items subject to such estimates and assumptions include accruals associated with third party providers supporting clinical trials and income tax asset realization.

Basis of Presentation and Principals of Consolidation

Basis of Presentation and Principals of Consolidation

The accompanying unaudited interim condensed consolidated financial statements have been prepared in accordance with GAAP as determined by the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) for interim financial information and with the instructions to Form 10-Q of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, these unaudited interim condensed consolidated financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement of the balances and results of operations for the periods presented. The interim operating results are not necessarily indicative of results that may be expected for any subsequent period. These unaudited condensed financial statements should be read in conjunction with the audited financial statements for the year ended December 31, 2023, included in the 2023 Form 10-K, filed with the Securities and Exchange Commission on April 1, 2024. The unaudited condensed consolidated financial statements represent the consolidation of the Company and its subsidiary in conformity with GAAP. All intercompany transactions have been eliminated in consolidation.

Reverse Stock Split

Reverse Stock Split

On August 4, 2023, the Company effected a reverse stock split of its outstanding shares of common stock, trading on Nasdaq under the symbol ADIL, at a ratio of 1-for-25. The shares authorized for issue under the Company’s charter remained 50,000,000 shares common stock. All references to common stock, stock warrants to purchase common stock, stock options to purchase common stock, share data, per share data and related information contained in these unaudited condensed financial statements have been retrospectively adjusted to reflect the effect of the reverse stock split for all periods presented.

Basic and Diluted Loss per Share

Basic and Diluted Loss per Share

Basic and diluted loss per share are computed based on the weighted-average outstanding shares of common stock, which are all voting shares. Diluted net loss per share is computed giving effect to all proportional shares of common stock, including stock options, restricted stock, and warrants to the extent dilutive. Basic net loss per share was the same as diluted net loss per share for the three months ended September 30, 2024 and 2023, as the inclusion of all potential common shares outstanding would have an anti-dilutive effect.

 

The total potentially dilutive common shares that were excluded for the three and nine months periods ended September 30, 2024 and 2023 were as follows:

   Potentially Dilutive
Common Shares
Outstanding
September 30,
 
   2024   2023 
Warrants to purchase common shares   4,201,568    329,022 
Common Shares issuable on exercise of options   343,971    204,059 
Unvested restricted stock awards   16,662    26,667 
Total potentially dilutive Common Shares excluded   4,562,201    559,748 
Cash and Cash Equivalents

Cash and Cash Equivalents

The Company considers all highly liquid investments with original maturities of three months or less to be cash equivalents. At times, the Company’s cash balances may exceed the current insured amounts under the Federal Deposit Insurance Corporation. At September 30, 2024, the Company exceeded FDIC insurance limits in its bank accounts by $447 thousand and held approximately $4.5 million in non-FDIC insured cash equivalent accounts. Included in cash equivalents are money market investments with original maturity dates when purchased less than ninety days and are carried at fair value. Unrealized gain or loss are included in the interest income and are immaterial to the financial statements. At December 31, 2023, the Company’s cash balances exceeded FDIC insurance limits by approximately $927,000 and the Company held approximately $1.6 million in non-FDIC insured cash equivalent accounts.

Equity Method Investments

Equity Method Investments

The Company utilizes the equity method to account for investments when it possesses the ability to exercise significant influence, but not control, over the operating and financial decisions of the investee.

Equity method investments are measured at cost minus impairment, if any, plus or minus the Company’s proportionate share of the equity method investee’s operating income or loss and plus or minus the Company’s proportionate share of dilution to buyers of newly issued equity. The proportionate share of the income or loss from equity method investments is recognized on a one quarter lag.

Currently, the Company is not obligated to make additional capital contributions for its equity method investments and therefore only records losses up to the amount of its total investment, inclusive of any other investments in and loans to the investee, which are not accounted for as equity method investments.

Warrants

Warrants

The Company accounts for stock warrants as either equity instruments, derivative liabilities, or liabilities in accordance with ASC 480, Distinguishing Liabilities from Equity (“ASC 480”) and ASC 815-40 Contracts in Entity’s Own Equity (“ASC 815-40”), depending on the specific terms of the warrant agreement.

Fair Value Measurements

Fair Value Measurements

FASB ASC 820, Fair Value Measurement, (“ASC 820”) defines fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the reporting date. The methodology establishes consistency and comparability by providing a fair value hierarchy that prioritizes the inputs to valuation techniques into three broad levels, which are described below:

  Level 1 inputs are quoted market prices in active markets for identical assets or liabilities (these are observable market inputs).
  Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability (includes quoted market prices for similar assets or identical or similar assets in markets in which there are few transactions, prices that are not current or prices that vary substantially).
  Level 3 inputs are unobservable inputs that reflect the entity’s own assumptions in pricing the asset or liability (used when little or no market data is available).

 

The fair value of cash and cash equivalents and accounts payable approximate their carrying value due to their short-term maturities.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280), Improvements to Reportable Segment Disclosures. This Update improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The amendments in this Update are effective for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024. Early adoption of the amendments is permitted. The Company is in the process of evaluating the impact of this new guidance on its consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740), Improvements to Income Tax Disclosures. This Update enhances the transparency and usefulness of income tax disclosures, particularly in the rate reconciliation table and disclosures about income taxes paid. The guidance also eliminates certain existing requirements related to uncertain tax positions and unrecognized deferred tax liabilities. The amendments in this Update are effective for annual periods beginning after December 15, 2024. Early adoption of the amendments is permitted for annual financial statements that have not yet been issued. The Company is in the process of evaluating the impact of this new guidance on its consolidated financial statements.

v3.24.3
Basis of Presentation and Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2024
Basis of Presentation and Summary of Significant Accounting Policies [Abstract]  
Schedule of Potentially Dilutive Common Shares The total potentially dilutive common shares that were excluded for the three and nine months periods ended September 30, 2024 and 2023 were as follows:
   Potentially Dilutive
Common Shares
Outstanding
September 30,
 
   2024   2023 
Warrants to purchase common shares   4,201,568    329,022 
Common Shares issuable on exercise of options   343,971    204,059 
Unvested restricted stock awards   16,662    26,667 
Total potentially dilutive Common Shares excluded   4,562,201    559,748 
v3.24.3
Discontinued Operations (Tables)
9 Months Ended
Sep. 30, 2024
Discontinued Operations [Abstract]  
Schedule of Income from Discontinued Operations, Net of Tax Income from discontinued operations, net of tax for the three and nine months ended September 30, 2023 and 2024 are as follows:
   For the Three Months Ended   For the Nine Months Ended 
   September 30,   September 30, 
   2024   2023   2024   2023 
Operating Expenses:                
Research and development expenses  $
   $
   $
   $260,748 
General and administrative expenses   
    
    
    455,431 
Total Operating Expenses   
    
    
    716,179 
                     
Loss From Operations   
    
    
    (716,179)
                     
Other Income (Expense)                    
Interest income (expense)   
    
    
    (174)
Change in value of contingent liability   
    
    
    (14,000)
Gain (loss) on sale   
    (37,276)   
    2,624,798 
Total other income (expense)   
    (37,276)   
    2,610,624 
                     
Income (loss) before provision for income taxes   
    (37,276)   
    1,894,445 
Provision for income taxes   
    
    
    
 
                     
Gain (loss) from discontinued operations, net of tax  $
   $(37,276)  $
   $1,894,445 
v3.24.3
Equity Method Investments (Tables)
9 Months Ended
Sep. 30, 2024
Equity Method Investments [Abstract]  
Schedule of Equity Method Investments Information on Consolidated Balance Sheet Adovate’s summary balance sheet information as of June 30, 2024 and September 30, 2023 is below:
   June 30,
2024
   September 30,
2023
 
Current Assets  $1,370,586   $524,318 
Non-current assets  $3,805,961   $3,368,533 
Current liabilities  $322,173   $813,371 
Non-current liabilities  $454,905   $521,592 
Schedule of Equity Method Investments on Operations Results for Adovate’s operations in the nine months ended June 30, 2024 are summarized below:
Revenues  $
 
Costs and expenses   (1,916,325)
Loss from operations   (1,916,325)
Other expenses   (6,787)
Net loss  $(1,923,112)
Schedule of Equity Method Investment Activity recorded for the Company’s equity method investment in Adovate during the nine months ended September 30, 2024 is summarized in the following table:
Equity investment carrying amount at January 1, 2024  $1,534,013 
Portion of operating losses recognized   (326,024)
Reduction in equity   (283,268)
Proportionate share of dilution to new investors   165,926 
Equity investment carrying amount at September 30, 2024  $1,090,647 
v3.24.3
Accrued Expenses (Tables)
9 Months Ended
Sep. 30, 2024
Accrued Expenses [Abstract]  
Schedule of Accrued Expenses Accrued expenses consist of the following:
   September 30,
2024
   December 31,
2023
 
Employee compensation  $413,557   $421,365 
Legal and consulting services   81,555    50,566 
Pre-clinical and manufacturing expenses   5,816    5,816 
Total accrued expenses  $500,928   $477,747 
v3.24.3
Shareholders’ Equity (Tables)
9 Months Ended
Sep. 30, 2024
Shareholders’ Equity [Abstract]  
Schedule of Stock Option Activity The following table provides the stock option activity for the nine months ended September 30, 2024 and year ended December 31, 2023:
   Total
Options
Outstanding
   Weighted
Average
Remaining
Term
(Years)
   Weighted
Average
Exercise
Price
   Weighted
Average
Fair Value
at Issue
 
Outstanding December 31, 2023   152,194    7.02   $48.00   $36.72 
Cancelled   (13,223)               
Issued   205,000    3.00    1.35    1.14 
Outstanding September 30, 2024   343,971    8.39   $21.98   $16.87 
Outstanding September 30, 2024, vested and exercisable   157,370    6.85   $39.86   $30.36 
Schedule of Black Scholes Valuation Model to Determine the Fair Value of the Options Issued The Company used the Black Scholes valuation model to determine the fair value of the options issued, using the following key assumptions for the nine months ended September 30, 2024:
   September 30,
2024
 
Fair Value per Share  $1.35 
Expected Term   5.75 years 
Expected Dividend  $
 
Expected Volatility   111.89%
Risk free rate   4.23%
Schedule of Stock-Based Compensation Expense The components of stock-based compensation expense included in the Company’s Statements of Operations for the three and nine months ended September 30, 2024 and 2023 are as follows:
   Three months ended 
September 30,
   Nine months ended 
September 30,
 
   2024   2023   2024   2023 
Research and development options expense   12,890    24,997    43,765    114,546 
Total research and development expenses   12,890    24,997    43,765    114,546 
General and administrative options expense   123,493    268,668    423,012    886,824 
Stock and warrants issued to consultants and employees   51,878    49,526    149,852    538,978 
Cancellation of unvested stock grants to terminated employees   
    (74,817)   
    (74,817)
Total general and administrative expenses   175,371    243,377    572,864    1,350,985 
Total stock-based compensation expense  $188,261   $268,374   $616,629   $1,465,531 
Schedule of Activity in Warrants The following table provides the activity in warrants for the three and nine months ended September 30, 2024 and the year ended December 31, 2023.
   Total Warrants   Weighted
Average
Remaining
Term
(Years)
   Weighted
Average
Exercise
Price
   Average
Intrinsic
Value
 
Outstanding December 31, 2023   4,224,008    3.31*  $7.76   $0.43 
Issued   2,369,000         2.84      
Exercised   (2,391,440)       $1.67      
Outstanding September 30, 2024   4,201,568    2.32   $8.45   $0.01 
* As the 973,000 pre-funded warrants outstanding on December 31, 2023 did not expire, they have been excluded from this calculation.
v3.24.3
Description of Business (Details) - USD ($)
9 Months Ended
May 09, 2024
Apr. 10, 2024
May 08, 2023
Sep. 30, 2024
Description of Business [Line Items]        
Incorperated date       Oct. 01, 2017
Payment fees $ 1,437,000 $ 56,792    
(new) Purnovate, Inc. [Member]        
Description of Business [Line Items]        
Payment fees     $ 450,000  
v3.24.3
Going Concern and Other Uncertainties (Details) - USD ($)
$ in Millions
1 Months Ended 9 Months Ended
Mar. 31, 2024
Sep. 30, 2024
Going Concern and Other Uncertainties [Abstract]    
Net proceeds from exercise of warrants $ 3.8  
Additional net proceeds received   $ 4.0
v3.24.3
Basis of Presentation and Summary of Significant Accounting Policies (Details) - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Aug. 04, 2023
Basis of Presentation and Summary of Significant Accounting Policies [Line Items]      
Common stock, shares authorized (in Shares) 50,000,000 50,000,000  
FDIC Insured cash amount $ 4,500,000 $ 927,000  
Non fdic insured cash equivalent   $ 1,600,000  
Common Stock [Member]      
Basis of Presentation and Summary of Significant Accounting Policies [Line Items]      
Common stock, shares authorized (in Shares)     50,000,000
Cash Equivalents [Member]      
Basis of Presentation and Summary of Significant Accounting Policies [Line Items]      
FDIC Insured cash amount $ 447,000,000    
v3.24.3
Basis of Presentation and Summary of Significant Accounting Policies (Details) - Schedule of Potentially Dilutive Common Shares - shares
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Schedule of Potentially Dilutive Common Shares [Line Items]    
Total potentially dilutive Common Shares excluded 4,562,201 559,748
Warrants to purchase common shares [Member]    
Schedule of Potentially Dilutive Common Shares [Line Items]    
Total potentially dilutive Common Shares excluded 4,201,568 329,022
Common Shares issuable on exercise of options [Member]    
Schedule of Potentially Dilutive Common Shares [Line Items]    
Total potentially dilutive Common Shares excluded 343,971 204,059
Unvested restricted stock awards [Member]    
Schedule of Potentially Dilutive Common Shares [Line Items]    
Total potentially dilutive Common Shares excluded 16,662 26,667
v3.24.3
Discontinued Operations (Details) - Schedule of Income from Discontinued Operations, Net of Tax - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Operating Expenses:        
Research and development expenses $ 260,748
General and administrative expenses 455,431
Total Operating Expenses 716,179
Loss From Operations (716,179)
Other Income (Expense)        
Interest income (expense) (174)
Change in value of contingent liability (14,000)
Gain (loss) on sale (37,276) 2,624,798
Total other income (expense) (37,276) 2,610,624
Income (loss) before provision for income taxes (37,276) 1,894,445
Provision for income taxes
Gain (loss) from discontinued operations, net of tax $ (37,276) $ 1,894,445
v3.24.3
Equity Method Investments (Details) - USD ($)
9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Jan. 31, 2024
Jun. 30, 2023
Equity Method Investments [Line Items]        
Equity method investment reduced amount     $ 283,268  
Recognized gain   $ 165,926    
Percentage of outstanding equity 11.61%      
Adovate LLC [Member]        
Equity Method Investments [Line Items]        
Operating loss   $ (326,024)    
Equity [Member]        
Equity Method Investments [Line Items]        
Percentage of equity investment   16.55% 15.00% 19.90%
Equity Method Investments [Member]        
Equity Method Investments [Line Items]        
Initial investment $ 1,727,897      
Operating loss $ (326,024)      
v3.24.3
Equity Method Investments (Details) - Schedule of Equity Method Investments Information on Consolidated Balance Sheet - Equity Method Investments [Member] - USD ($)
Jun. 30, 2024
Sep. 30, 2023
Schedule of Equity Method Investments Information on Consolidated Balance Sheet [Line Items]    
Current Assets $ 1,370,586 $ 524,318
Non-current assets 3,805,961 3,368,533
Current liabilities 322,173 813,371
Non-current liabilities $ 454,905 $ 521,592
v3.24.3
Equity Method Investments (Details) - Schedule of Equity Method Investments on Operations - Equity Method Investments [Member]
9 Months Ended
Jun. 30, 2024
USD ($)
Schedule of Equity Method Investments on Operations [Line Items]  
Revenues
Costs and expenses (1,916,325)
Loss from operations (1,916,325)
Other expenses (6,787)
Net loss $ (1,923,112)
v3.24.3
Equity Method Investments (Details) - Schedule of Equity Method Investment - Equity Method Investments [Member]
9 Months Ended
Sep. 30, 2024
USD ($)
Schedule of Equity Method Investment [Line Items]  
Equity investment carrying amount, beginning balance $ 1,534,013
Portion of operating losses recognized (326,024)
Reduction in equity (283,268)
Proportionate share of dilution to new investors 165,926
Equity investment carrying amount, ending balance $ 1,090,647
v3.24.3
Accrued Expenses (Details) - Schedule of Accrued Expenses - USD ($)
Sep. 30, 2024
Dec. 31, 2023
Schedule of Accrued Expenses [Abstract]    
Employee compensation $ 413,557 $ 421,365
Legal and consulting services 81,555 50,566
Pre-clinical and manufacturing expenses 5,816 5,816
Total accrued expenses $ 500,928 $ 477,747
v3.24.3
Related Party Transactions (Details) - USD ($)
9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Adovate, Inc. [Member]    
Related Party Transactions [Line Items]    
Recognized expenses $ 46,203 $ 0
v3.24.3
Shareholders’ Equity (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Apr. 18, 2024
Mar. 01, 2024
Feb. 14, 2024
Feb. 13, 2024
Aug. 03, 2023
May 31, 2023
Oct. 09, 2017
Sep. 29, 2023
Sep. 30, 2024
Jun. 30, 2024
Sep. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Nov. 12, 2024
Aug. 19, 2024
Dec. 31, 2023
Shareholders’ Equity [Line Items]                                  
Newly issued shares value                 $ 3,610,394 $ 411,091 $ 140,330 $ 609,613          
Commitment amount           $ 3,000,000                      
Aggregate common stock value                 $ 6,404       $ 6,404       $ 1,663
Average daily trading value           $ 2,000,000                      
Percentage of volume weighted average price           95.00%                      
Common stock, shares issued                 6,405,781       6,405,781       1,663,421
Other expenses                         $ 51,901        
Cash proceeds   $ 3,500,000                              
Fixed commission rate                         3.00%        
Total proceeds                         $ 4,021,485 $ 749,943      
Net proceeds   3,100,000                              
Fair value per warrant                         $ 2.066        
Issuance per warrant                         $ 1.94        
Inducement expenses                         $ 4,464,427        
Common shares issued               500,000                  
Outstanding options intrinsic value                 $ 0       $ 0        
Purchase shares                 205,000       205,000        
Share based compensation granted fair value                         $ 232,812        
Weighted average fair value of per share                         $ 1.14        
Weighted average remaining service period                         3 years        
Unrecognized compensation expense                 $ 463,199       $ 463,199        
Weighted average period                         1 year 29 days        
Total gross proceeds                         $ 3,824,264 58      
Pre-funded Warrants [Member]                                  
Shareholders’ Equity [Line Items]                                  
Warrants outstanding                                 973,000
Warrant [Member]                                  
Shareholders’ Equity [Line Items]                                  
Total proceeds                         $ 4,000,974        
Percentage of common stock shares                         200.00%        
Excess fair value                         $ 0.125        
Total gross proceeds                           $ 58      
2017 Equity incentive Plan [Member]                                  
Shareholders’ Equity [Line Items]                                  
Common shares issued             70,000                    
Options to puchase shares                         3,063        
Shares available for issue                 18,165       18,165        
2017 Equity incentive Plan [Member] | Minimum [Member]                                  
Shareholders’ Equity [Line Items]                                  
Purchase shares                             2,018,165    
Common Stock [Member]                                  
Shareholders’ Equity [Line Items]                                  
Newly issued shares value                 $ 2,110 $ 238 $ 21 $ 73          
Shares of common stock         20,550               2,348,520        
Cash proceeds         $ 140,330                        
Total proceeds   $ 756,732                     $ 4,021,485        
Warrants for purchase of shares   268,440                              
Exercise price per share   $ 2.82                              
Common Stock [Member] | Pre-funded Warrants [Member]                                  
Shareholders’ Equity [Line Items]                                  
Total proceeds     $ 789 $ 184                          
Warrants for purchase of shares     789,000 184,000                          
Common Stock [Member] | Warrant [Member]                                  
Shareholders’ Equity [Line Items]                                  
Warrants for purchase of shares   1,150,000             2,391,440   433   2,391,440 433      
Exercise price per share   $ 2.82                              
Common Stock [Member] | Series C Warrants [Member]                                  
Shareholders’ Equity [Line Items]                                  
Warrants for purchase of shares                 2,300,000       2,300,000        
Exercise price per share                 $ 0.125       $ 0.125        
Common Stock [Member] | 2017 Equity incentive Plan [Member]                                  
Shareholders’ Equity [Line Items]                                  
Common stock, shares issued                             2,000,000 2,400  
Common Stock [Member] | 2017 Equity Incentive Plan [Member]                                  
Shareholders’ Equity [Line Items]                                  
Warrants for purchase of shares                 340,908       340,908        
Common stock, shares issued                 140,927       140,927        
Excess stock shares outstanding                 140,927       140,927        
Alumni [Member] | Common Stock [Member]                                  
Shareholders’ Equity [Line Items]                                  
Common stock, shares issued                 7,983       7,983        
Standby Equity Purchase Agreement [Member] | Minimum [Member]                                  
Shareholders’ Equity [Line Items]                                  
Newly issued shares value           $ 3,000,000                      
Standby Equity Purchase Agreement [Member] | Maximum [Member]                                  
Shareholders’ Equity [Line Items]                                  
Newly issued shares value           10,000,000                      
Standby Equity Purchase Agreement [Member] | Common Stock [Member]                                  
Shareholders’ Equity [Line Items]                                  
Aggregate common stock value           $ 500,000                      
At the Market Offering Agreement [Member]                                  
Shareholders’ Equity [Line Items]                                  
Other expenses $ 77,600                                
At the Market Offering Agreement [Member] | Common Stock [Member]                                  
Shareholders’ Equity [Line Items]                                  
Aggregate common stock value $ 4,283,650                                
v3.24.3
Shareholders’ Equity (Details) - Schedule of Stock Option Activity - Share-Based Payment Arrangement, Option [Member] - $ / shares
9 Months Ended
Dec. 31, 2023
Sep. 30, 2024
Schedule of Stock Option Activity [Line Items]    
Total Options Outstanding, Outstanding at ending (in Shares) 152,194 343,971
Weighted Average Remaining Term (Years), Outstanding at ending 7 years 7 days 8 years 4 months 20 days
Weighted Average Exercise Price, Outstanding at ending $ 48 $ 21.98
Weighted Average Fair Value at Issue, Outstanding at ending $ 36.72 $ 16.87
Total Options Outstanding, vested and exercisable (in Shares)   157,370
Weighted Average Remaining Term (Years),Outstanding, vested and exercisable   6 years 10 months 6 days
Weighted Average Exercise Price, Outstanding, vested and exercisable   $ 39.86
Weighted Average Fair Value at Issue ,Outstanding, vested and exercisable   $ 30.36
Total Options Outstanding, Cancelled (in Shares)   (13,223)
Total Options Outstanding, Issued (in Shares)   205,000
Weighted Average Remaining Term (Years) Issued   3 years
Weighted Average Exercise Price, Issued   $ 1.35
Weighted Average Fair Value at Issue, Issued   $ 1.14
v3.24.3
Shareholders’ Equity (Details) - Schedule of Black Scholes Valuation Model to Determine the Fair Value of the Options Issued
9 Months Ended
Sep. 30, 2024
USD ($)
$ / shares
Schedule of Black Scholes Valuation Model to Determine the Fair Value of the Options Issued [Abstract]  
Fair Value per Share (in Dollars per share) | $ / shares $ 1.35
Expected Term 5 years 9 months
Expected Dividend (in Dollars) | $
Expected Volatility 111.89%
Risk free rate 4.23%
v3.24.3
Shareholders’ Equity (Details) - Schedule of Stock-Based Compensation Expense - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Schedule of Stock-Based Compensation Expense [Line Items]        
Total stock-based compensation expense $ 188,261 $ 268,374 $ 616,629 $ 1,465,531
Research and development options expense [Member]        
Schedule of Stock-Based Compensation Expense [Line Items]        
Total stock-based compensation expense 12,890 24,997 43,765 114,546
Total research and development expenses [Member]        
Schedule of Stock-Based Compensation Expense [Line Items]        
Total stock-based compensation expense 12,890 24,997 43,765 114,546
General and administrative options expense [Member]        
Schedule of Stock-Based Compensation Expense [Line Items]        
Total stock-based compensation expense 123,493 268,668 423,012 886,824
Stock and warrants issued to consultants and employees [Member]        
Schedule of Stock-Based Compensation Expense [Line Items]        
Total stock-based compensation expense 51,878 49,526 149,852 538,978
Cancellation of unvested stock grants to terminated employees [Member]        
Schedule of Stock-Based Compensation Expense [Line Items]        
Total stock-based compensation expense (74,817) (74,817)
Total General and Administrative Expenses [Member]        
Schedule of Stock-Based Compensation Expense [Line Items]        
Total stock-based compensation expense $ 175,371 $ 243,377 $ 572,864 $ 1,350,985
v3.24.3
Shareholders’ Equity (Details) - Schedule of Activity in Warrants - Warrant [Member] - $ / shares
9 Months Ended
Dec. 31, 2023
Sep. 30, 2024
Schedule of Activity in Warrants [Line Items]    
Total Warrants, Issued (in Shares)   2,369,000
Weighted Average Exercise Price, Issued   $ 2.84
Total Warrants, Exercised (in Shares)   (2,391,440)
Weighted Average Exercise Price, Exercised   $ 1.67
Total Warrants, Outstanding Ending Balance (in Shares) 4,224,008 4,201,568
Weighted Average Remaining Term (Years), Outstanding Ending Balance 3 years 3 months 21 days [1] 2 years 3 months 25 days
Weighted Average Exercise Price, Outstanding Ending Balance $ 7.76 $ 8.45
Average Intrinsic Value, Outstanding Ending Balance $ 0.43 $ 0.01
[1] As the 973,000 pre-funded warrants outstanding on December 31, 2023 did not expire, they have been excluded from this calculation.
v3.24.3
Commitments and Contingencies (Details) - USD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 18, 2024
Jul. 01, 2024
May 09, 2024
Apr. 10, 2024
Jan. 17, 2024
Mar. 15, 2023
Sep. 08, 2022
Apr. 01, 2018
Jun. 30, 2024
Sep. 29, 2023
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Oct. 24, 2022
Commitments and Contingencies [Line Items]                              
License fees and milestone payments, description                         More specifically, the Company paid UVA LVG a license issue fee and is obligated to pay UVA LVG (i) annual minimum royalties of $40,000 commencing in 2017; (ii) a $20,000 milestone payments upon dosing the first patient under a Phase 3 human clinical trial of a licensed product, $155,000 upon the earlier of the completion of a Phase 3 trial of a licensed product, partnering of a licensed product, or sale of the Company, $275,000 upon acceptance of a New Drug Application by the FDA, and $1,000,000 upon approval for sale of AD04 in the U.S., Europe or Japan; as well as (iii) royalties equal to a 2% and 1% of net sales of licensed products in countries in which a valid patent exists or does not exist, respectively, with royalties paid quarterly. In the event of a sublicense to a third party, the Company is obligated to pay royalties to UVA LVG equal to a percentage of what the Company would have been required to pay to UVA LVG had it sold the products under sublicense itself. In addition, the Company is required to pay to UVA LVG 15% of any sublicensing income.    
License royalty expenses                         $ 30,000 $ 30,000  
License fees   $ 20,000                          
Percentage of grant funding               5.00%              
Grant funding amount               $ 1,000,000              
Percentage of amount to be paid in cash               50.00%              
Percentage of amount to be paid in stock               50.00%              
Annual fee             $ 430,000           375,000    
Recognized compensation expense                     $ 188,261 $ 268,374 616,629 1,465,531  
Separation payments     $ 1,437,000 $ 56,792                      
Common stock, issued (in Shares)                   500,000          
Total cost                         4,021,485 749,943  
Committed payment                     481,000   481,000   $ 209,250
Compensation to be paid           $ 22,000                  
Payments paid                         1,284,000    
Prepaid expense asset                     4,430   4,430    
Additional expenses                         147,123    
Cash payments                         142,694    
Dr. Johnson [Member]                              
Commitments and Contingencies [Line Items]                              
Payments due                 $ 40,000            
UVA LVG [Member]                              
Commitments and Contingencies [Line Items]                              
Accrued expenses                     10,000   10,000    
Related Party [Member]                              
Commitments and Contingencies [Line Items]                              
Accrued expenses                     10,000 30,000 10,000 30,000  
Dr. Johnson [Member]                              
Commitments and Contingencies [Line Items]                              
Percentage of grant funding               10.00%              
Grant funding amount               $ 1,000,000              
Grant funding amount                            
Common stock, issued (in Shares) 2,400                            
Cents per share (in Dollars per share) $ 0.98                            
Total cost $ 2,352                            
Dr. Bankole A.Johnson [Member]                              
Commitments and Contingencies [Line Items]                              
Recognized compensation expense                     $ 0 $ 108,750 181,205 326,250  
Master Services Agreement LLC [Member]                              
Commitments and Contingencies [Line Items]                              
Recognized compensation expense                           57,750  
At the Market Offering Agreement [Member]                              
Commitments and Contingencies [Line Items]                              
Recognized expenses                         223,500 $ 143,100  
Clinical Research Services Agreement [Member]                              
Commitments and Contingencies [Line Items]                              
Recognized compensation expense                         $ 1,280,000    
Minimum [Member]                              
Commitments and Contingencies [Line Items]                              
Ranging terms                         12 months    
Maximum [Member]                              
Commitments and Contingencies [Line Items]                              
Ranging terms                         36 months    
Chief Operating Officer [Member]                              
Commitments and Contingencies [Line Items]                              
Recognized compensation expense         $ 25,000                    
v3.24.3
Subsequent Events (Details) - 2017 Equity incentive Plan [Member]
Nov. 12, 2024
shares
Minimum [Member]  
Subsequent Events [Line Items]  
Equity incentive plan 2,018,165
Minimum [Member] | Subsequent Event [Member]  
Subsequent Events [Line Items]  
Equity incentive plan 500,000
Maximum [Member] | Subsequent Event [Member]  
Subsequent Events [Line Items]  
Equity incentive plan 2,000,000

Adial Pharmaceuticals (NASDAQ:ADIL)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024 Adial Pharmaceuticals 차트를 더 보려면 여기를 클릭.
Adial Pharmaceuticals (NASDAQ:ADIL)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024 Adial Pharmaceuticals 차트를 더 보려면 여기를 클릭.