AMA: 2021 first-half earnings
2021 first-half earnings
-
Half-year revenue growth of +131% (+124% at current
exchange rates), with a stable
level of losses despite the ramping up of
investments
-
Financial structure further strengthened with the €35m of
funds raised (net of issue costs) through the initial public
offering in July 2021
-
Delayed ramp-up of R&D
and additional needs of customers
for the industrialisation
of XpertEye within
their organisations
generating a growth gap and
a revision of the guidance for
2021-2022
AMA CORPORATION PLC (“AMA”) (ISIN GB00BNKGC5 –
ticker ALAMA), a pioneer for assisted reality solutions and a
publisher and integrator of B2B software solutions for smart
workplaces, is releasing its consolidated half-year earnings at 30
June 2021, approved by the Board of Directors during its meeting on
28 October 2021.
Unaudited consolidated earnings - IFRS
(€’000) |
First half of 2021 |
First half of 2020 |
Change |
Revenues |
3,935 |
1,754 |
+124% |
Adjusted gross margin1% of revenues |
235059.7% |
102058.2% |
+130%+1.5pts |
Staff costs |
(4,622) |
(3,363) |
+37% |
Adjusted EBITDA2 |
(2,276) |
(2,402) |
+5% |
EBIT |
(3,700) |
(3,602) |
-3% |
Financial income (expense) |
(230) |
(92) |
-150% |
Income from ordinary operations before tax |
(3,930) |
(3,694) |
-6% |
Consolidated net income |
(3,202) |
(3,502) |
+9% |
Christian Guillemot, co-founder and CEO of AMA:
“Driven by the growing digitalisation of frontline workers and the
success of our XpertEye solution, we have started to launch
significant innovations in the last few months. We have moved on to
a new phase with our deployment, enabling our clients to
industrialise our solutions on a large scale, for a growing number
of equipment and professionals, across various countries. To
effectively integrate the information systems of major groups, and
meet the challenges involved with interoperability, we need to
develop additional applications. These new R&D challenges are
reflected in a shift in our business forecasts. With a constantly
growing client portfolio, we are continuing to build a market
leader for assisted reality serving field professionals”.
2021 first-half earnings: level of loss stable
despite the ramping up of investments
For the first half of 2021, the AMA Group
recorded €3.9m of revenues, up from €1.7m for the first half of
2020, with 124% growth at current exchange rates (+131% at constant
exchange rates). AMA benefited from the robust development of its
client portfolio, with both its longstanding clients (84% of
growth) and the acquisition of 91 new clients during the first half
of this year. The Group ramped up its signing of master agreements
and set up its first strategic commercial partnerships in France
and globally (Orange Business Services-OBS, TXT, 5G-Tours project,
LLVision etc.).
The Group’s gross margin came to €2.3m for the
first half of 2021, with a margin rate of 59.7%, a 1.5-point
improvement thanks to strong growth in software sales (+275%),
which represent 29% of the Group’s revenues for the period.
The strong progress with sales and the
improvement in the gross margin during the first half of the year
limited the operating loss to €(3.7)m, compared with €(3.6)m for
the first half of 2020, offsetting to a great extent the increase
in staff costs (+€1.3m). After €(0.2)m of financial income and
expenses and €0.7m of tax income, the AMA Group’s consolidated net
income came to €(3.2)m.
Financial structure further strengthened with
the €35m of net funds raised through the initial public offering in
July 2021
At 30 June 2021, net financial debt excluding
IFRS 16 totalled €10.4m, compared with €2.5m at 31 December 2020.
These data do not take into account the €35m capital increase (net
of issue costs) carried out with the initial public offering on
Euronext Growth at the start of July, further strengthening the
Group’s equity and free cash flow positions by the same amount.
R&D ramp-up extended and additional client
requirements for the industrialisation of XpertEye within their
organisations, reflected in a growth gap and revised guidance for
2021-2022
AMA is currently working to meet the
technological challenges relating to the integration and
interoperability of its new applications within its clients’
information systems and their additional needs. Under these
conditions, the industrialisation of XpertEye within major groups
is being held back. Based on the action plan drawn up, the Group
has revised its product roadmap and its revenue assumptions for
2021 and 2022.
This step is vital to ensure the performance of
AMA’s open, multi-platform solution, securing its future margins
and growth. The Group has also continued to further strengthen its
positions with its existing clients and to bring new clients on
board: at end-September 2021, AMA had a total of 447 clients,
including 126 new clients.
By the end of October, AMA had met 78% of its
recruitment targets. The Group has integrated 66 new staff since
the start of the year, taking its headcount up to 186.
AMA recorded unaudited consolidated revenues of
€1.3m for the third quarter (-18% versus Q3 2020), against the
backdrop of a market deterioration linked to the supply chain and
production pressures affecting many major industrial firms. For the
first nine months of 2021, growth came to 61%, with revenues of
€5.3m.
AMA now expects 2021 revenues to reach at least
€6.5m, compared with €15.4m initially. AMA will adapt the pace of
its sales force recruitment drive over the next few months in order
to realign its organisation. AMA expects to see a return to
sustained growth from the second half of 2022, driven by the
completion of its R&D work enabling the industrial-scale
deployment of its solutions and the ramping up of its commercial
strategy.
Half-year financial report
AMA Corporation PLC’s financial report for the
first half of 2021 was published on 29 October 2021 before start of
trading. It is notably available online at www.amaxperteye.com
Next date: 2021 fourth-quarter and full-year
revenues: 31 January 2021 (before start of trading)
Disclaimer
This press release contains certain non-factual
elements, including but not restricted to certain statements
concerning its future results and other future events. These
statements are based on the current vision and assumptions of AMA
Corporation PLC’s leadership team. They include various known and
unknown uncertainties and risks that could result in material
differences in relation to the expected results, profitability and
events. In addition, AMA Corporation PLC, its shareholders and its
respective affiliates, directors, executives, advisors and
employees have not checked the accuracy of and make no
representations or warranties concerning the statistical or
forward-looking information contained in this press release that is
taken from or derived from third-party sources or industry
publications. These statistical data and forward-looking
information are used in this press release exclusively for
information.
About AMA
Whereas most collaborative working tools quickly
reach their limits once outside the office space, AMA enables
experts to work remotely with frontline workers using a secure
software platform combined with video tools that are perfectly
tailored to each business.
With nearly seven years’ experience in remote
assistance solutions, AMA helps industry and service providers of
all sizes, as well as medical establishments, to accelerate their
digital transformation. Deployed in more than 100 countries, AMA’s
assisted reality platform, XpertEye, addresses a wide range of use
cases, from remote diagnostics to inspection, planning and workflow
management. Its unique solutions for remote interactive
collaboration enable businesses and institutions to increase
productivity, speed up resolution times and maximise uptime.
AMA is a fast-growing company with offices in
France, Germany, Romania, the United Kingdom, the United States,
Canada, China (including Hong Kong) and Japan. AMA has a global
presence and works across all time zones to forge close
relationships with its clients wherever they are. AMA is listed on
Euronext Growth Paris (GB00BNKGZC51 – ALAMA). Learn more at
www.amaxperteye.com.
Contacts
AMA Corporation PLCSonia PapillonInvestor and Analyst
Relations+33 (0)6 70 45 73 41investors@ama.bzh
Financial Media RelationsCalyptus - Marie Calleux +33 (0)6 09 68
55 38 ama@calyptus.net
APPENDICES
Unaudited first-half earnings, approved
by the Board of Directors on 28 October 2021. The
financial statements at 30 June
do not take into account the €35m capital increase (net of issue
costs) carried out with settlement-delivery on 1 July
2021.
Condensed half-year income statement
IFRS (€’000) |
H1 2021 |
H1 2020 |
Revenues |
3,935 |
1,754 |
Purchases consumed |
(1,418) |
(450) |
Other
income |
1,997 |
1,084 |
Other purchases
and external expenses |
(1,950) |
(1,345) |
Staff costs |
(4,622) |
(3,363) |
Depreciation of
property, plant and equipment and intangible assets |
(1,423) |
(1,179) |
Other expenses |
(219) |
(104) |
EBIT |
(3,700) |
(3,603) |
Financial income |
33 |
8 |
Financial expenses |
(263) |
(100) |
Net financial income (expense) |
(230) |
(92) |
Pre-tax income |
(3,930) |
(3,694) |
Corporate income tax income |
728 |
192 |
Net income for the period |
(3,202) |
(3,502) |
Earnings for the period attributable to owners of the
parent |
(2,847) |
(3,658) |
Non-controlling interests |
(355) |
(155) |
Quarterly revenues
Quarterly revenues - IFRS (€’000) |
2021 |
2020 |
Change |
First quarter |
2,175 |
548 |
297% |
Second quarter |
1,848 |
1,196 |
55% |
Third quarter |
1,272 |
1,542 |
-18% |
Condensed half-year balance sheet
IFRS (€’000) |
H1 2021 |
H1 2020 |
Property,
plant and equipment |
1,352 |
832 |
Intangible
assets |
6,607 |
5,461 |
Rights of
use |
1,648 |
1,110 |
Financial
assets |
129 |
108 |
Deferred tax assets |
1,276 |
504 |
Non-current assets |
11,012 |
8,014 |
Inventories |
1,634 |
1,661 |
Current tax
receivables |
142 |
|
Trade and
other receivables |
2,646 |
3,672 |
Other current
assets |
2,816 |
1,834 |
Cash and cash equivalents |
2,001 |
2,368 |
Current assets |
9,239 |
9,535 |
Total assets |
20,251 |
17,549 |
|
|
|
Share
capital |
2,427 |
6,245 |
Issue
premiums |
|
|
Translation
reserves |
49 |
40 |
Retained earnings |
(3,000) |
500 |
Equity attributable to owners of the parent |
(524) |
6,785 |
Non-controlling interests |
(772) |
(745) |
Total shareholders’ equity |
(1,296) |
6,040 |
Borrowings and
financial debt |
1,765 |
2,397 |
Lease
liabilities |
1,108 |
675 |
Defined
benefit plan liabilities |
175 |
171 |
Provisions |
|
|
Other
liabilities |
|
|
Deferred tax liabilities |
3 |
2 |
Non-current liabilities |
3,051 |
3,245 |
Bank
overdrafts |
5,877 |
1,128 |
Current tax
liabilities |
149 |
46 |
Borrowings and
financial debt |
4,707 |
1,321 |
Lease
liabilities |
549 |
449 |
Trade and
other payables |
2,714 |
974 |
Client
contract liabilities (deferred income) |
2,217 |
2,487 |
Provisions |
538 |
538 |
Other liabilities |
1,747 |
1,324 |
Current liabilities |
18,498 |
8,267 |
Total liabilities |
21,548 |
11,511 |
Total shareholders’ equity and liabilities |
20,251 |
17,550 |
Half-year cash-flow statement
IFRS (€’000) |
H1 2021 |
H1 2020 |
Net income for the period |
(3,202) |
(3,502) |
Adjustments for: |
|
|
Depreciation
of property, plant and equipment |
665 |
594 |
Depreciation
of intangible assets |
758 |
585 |
Net financial
income (expense) |
230 |
92 |
Income from
disposal of property, plant and equipment |
41 |
2 |
Cost of
share-based payments |
1 |
21 |
Corporate
income tax income |
(728) |
(192) |
Other
items |
6 |
(9) |
Total adjustments |
972 |
1,092 |
Total operating cash flow |
(2,330) |
(2,410) |
Change in: |
|
|
Inventories |
(115) |
(825) |
Trade and other
receivables |
902 |
(1,235) |
Contract
liabilities |
(300) |
1,178 |
Advances and
deposits |
54 |
45 |
Trade and other
payables |
1,725 |
(16) |
Employee benefits
and provisions |
26 |
30 |
Other current
receivables / payables |
(1,666) |
4 |
Other working
capital requirement items |
740 |
6 |
Total changes |
625 |
(819) |
Cash flow from operating activities |
(1,604) |
(3,229) |
Tax paid |
(89) |
333 |
Net cash from operating activities |
(1,693) |
(2,896) |
Acquisition of
property, plant and equipment and intangible assets |
(1,909) |
(574) |
Income from
disposal of property, plant and equipment and intangible
assets |
7 |
17 |
Capitalised
development costs |
(1,861) |
(1,064) |
Investment
subsidies (incl. research tax credit offsetting capitalised
costs) |
121 |
124 |
Increase in
financial assets |
(35) |
(36) |
Decrease in
financial assets |
14 |
2 |
Interest received |
- |
- |
Net cash from investment activities |
(3,663) |
(1,531) |
Capital
increase |
- |
- |
Receipts from
new borrowings and financial debt |
982 |
432 |
Receipts from
lease liabilities |
1,097 |
247 |
Repayment of
borrowings and financial debt |
(1,421) |
(174) |
Payment of
lease liabilities |
(369) |
(258) |
Interest paid
on borrowings and current accounts |
(70) |
(56) |
Interest paid on lease liabilities |
(7) |
(7) |
Net cash from financing activities |
212 |
184 |
Net change in cash and cash equivalents |
(5,144) |
(4,243) |
Cash and cash equivalents at 1 January |
1,240 |
2,342 |
Impact of the change in exchange rates on cash held |
28 |
(27) |
Cash and cash equivalents at
30 June |
(3,876) |
(1,928) |
1 The adjusted gross margin corresponds to the
margin on purchases consumed excluding the depreciation of
inventory.2 Adjusted EBITDA corresponds to EBIT + depreciation of
property, plant and equipment and intangible assets + share-based
payments in accordance with IFRS 2.
AMA (EU:ALAMA)
과거 데이터 주식 차트
부터 1월(1) 2025 으로 2월(2) 2025
AMA (EU:ALAMA)
과거 데이터 주식 차트
부터 2월(2) 2024 으로 2월(2) 2025