The Ukraine Opportunity Trust PLC
Half-Yearly Report for the Period Ended 30 June 2015
Introduction
The Ukraine Opportunity Trust PLC (“the Company” or “UKRO”) was
incorporated on 16 August 2005 and
commenced operations on 4 November
2005.
The Company’s Articles of Association contain provisions
designed to ensure that, unless the Company is wound up earlier, it
will be wound up on
30 September 2020. Furthermore, the
Directors may, at their discretion, convene a General Meeting of
the Company in 2015 for the purpose of winding-up the Company and
the Articles contain provisions designed to ensure that a Special
Resolution to wind up the Company proposed at that meeting will be
passed.
Capital Structure
The Company’s share capital consists of Ordinary Shares of
US$0.01 each (the “Ordinary
Shares”).
The number of Ordinary Shares in issue as at 30 June 2015 was 4,404,381, of which 800,000 were
held in Treasury and 3,604,381 were in circulation.
Investment Objective
The Company’s investment objective is to achieve long-term capital
growth primarily from a diversified portfolio of companies
incorporated, headquartered or domiciled in, or whose businesses
are primarily carried on in, Ukraine (including the non-Ukrainian holding
companies of any such companies). Investments may be made in
private equity, listed shares and money market investments.
Investment Policy
The Company seeks to achieve long-term capital growth through
investment in selected listed equities (including pre-IPO and IPO
transactions), private equity, money market investments and fixed
income securities. Fixed income securities may be held
principally for liquidity purposes.
The Company may invest in companies incorporated, resident or
domiciled outside Ukraine that
directly or indirectly invest in, or that have a substantial link
with, Ukraine, and may invest up
to 15 per cent of the portfolio in companies incorporated,
headquartered or domiciled in, or whose businesses are primarily
carried on in, other eastern European countries.
It is expected that the Company’s portfolio will comprise at
least ten investments and that investment will be diversified
across industries and sectors exposed to the Ukraine marketplace. In addition, the
Company will seek diversification in terms of the capitalisation
size of the investments in which it participates.
The Company does not currently hedge its exposure to changes in
the US Dollar/Hryvnia exchange rate but has the power to do so.
However, hedging will only take place if the Directors, on the
recommendation of the Investment Manager, consider this to be in
the Company’s interests.
The Company has the ability under its Articles of Association to
borrow up to 30 per cent of its net assets. Examples of when the
Directors may exercise the power to borrow include where necessary
to make an investment where disposable proceeds from a realisation
have not been received or where the Company wishes to purchase its
own shares.
Investment Process
The investment approach is bottom-up, founded largely on
sector-based company analysis. The Investment Manager will continue
to procure extensive research based on reliable local sources.
Regular company visits are, and will be, made in order to
understand the management objectives and to seek to establish the
quality of the assets. In Ukraine,
factors such as corporate governance, management, economic
instability and institutional reform continue to need to be given
greater prominence in reaching an investment decision and give rise
to greater risks in comparison to more developed markets.
The investment process for the Company’s private equity
investments may involve deal origination and due diligence carried
out by the Investment Manager. Once a final private equity proposal
has been agreed by the Investment Manager, it will be presented to
the Board for review and, if thought fit, approved. The Investment
Manager has discretionary authority to invest and divest in respect
of all non-private equity investment, but remains subject to the
ultimate supervision and control of the Directors at all times.
The Investment Manager has the discretion to make equity
investments and disposals involving less than 2.5 per cent (subject
to an aggregate maximum of 10 per cent) of the Company’s Gross
Assets without prior reference to the Board.
Company Summary
Management
Company |
FPP Asset Management LLP. |
Assets attributable
to Shareholders |
US$11,928,000 as at 30 June
2015. |
Market
capitalisation |
US$7,930,000 as at 30 June
2015. |
Management fee |
US$140,000 (2 per cent of Net Asset Value (“NAV”) of the Company)
for the six months to 30 June 2015. |
Performance
fee
|
US$nil (20 per cent of
increase in the NAV of the Company since the performance period
when such fee was last earned). |
Ongoing
charges* |
6.71 per cent. |
ISA status |
The Company is fully eligible for
inclusion in ISAs. |
AIC |
The Company is a member
of the Association of Investment Companies. |
* Ongoing charges incurred in the six months to 30 June 2015 (excluding interest costs and
certain non-recurring items) as a percentage of average Net
Assets.
Summary of Results
|
30 June
2015 |
30 June
2014 |
31 December
2014 |
|
|
|
|
Assets attributable to
Shareholders |
US$11.93m |
US$21.68m |
US$12.88m |
NAV per Ordinary Share |
US$3.31 |
US$6.01 |
US$3.57 |
Mid market Ordinary Share price |
US$2.20 |
US$3.925 |
US$3.10 |
Discount to NAV |
33.53% |
34.69% |
13.17% |
Dividend declared |
Nil |
Nil |
Nil |
|
Six months
to |
Six months
to |
Year to |
|
30 June
2015 |
30 June
2014 |
31 December
2014 |
|
|
|
|
Total earnings per Ordinary
Share |
(US$0.2650) |
(US$0.4472) |
(US$2.8868) |
Proposed Delisting
Having consulted with its major shareholders, and taking into
consideration the ongoing conflict in Ukraine, the Board believes the cost of
maintaining a public listing outweighs the benefits. As such, the
Board will be writing to shareholders via a shareholder circular to
seek approval to delist the Company’s shares from trading. A draft
circular is currently with the UK Listing Authority for approval,
and once approved will be sent to shareholders.
Board Changes
Further to the statement made in the Company's Annual Report for
the year ended 31 December 2014,
Robin Monro-Davies, a Non-Executive
Director and Chairman of the Company retired from the Board at the
Company’s Annual General Meeting held on 18
June 2015. Following his resignation, Nigel Pilkington, was appointed Chairman.
Following the result of the Annual General Meeting, when
shareholders chose not to elect Beatrice
Hollond or re-elect Dmitry Chernobay, Bertrand Lipworth remained on the Board contrary
to his initial intention.
Subsequently, Gordon Lawson and
Nicholas Cournoyer were appointed as
Non-Executive Directors of the Company on 26
June 2015.
On 29 July 2015, the Company
announced with great regret that Bertrand
Lipworth had passed away. Bertrand had been a Director of
the Company since 2007. The Board issued a statement saying "This
is a great shock to us all and we will miss Bertrand's wise council
and his excellent company."
Risks
The Board considers the following as the principal risks and
uncertainties facing the Company for the remaining six months of
the financial year.
Risks Specific to Investing in Ukraine and Ukrainian Companies
The Company’s investments involve certain additional risks not
typically associated with investments in developed and other
developing market economies. This is increased with the unresolved
conflict with Russia and the
uncertainty this causes. The Investment Manager manages the
Company’s assets in a manner that will limit the exposure to such
risks insofar as is practicable, and formally reports to the Board
on a quarterly basis. Independent members of the Board undertake
the role of the Investment Committee which reviews and comments on
the research into potential private equity investments for the
Company. More details regarding this function of the Board can be
found in the Corporate Governance Statement in the Company’s Annual
Report and Financial Statements for the year ended 31 December 2014.
The quality of financial reporting of Ukrainian companies is not
at the same level as that of Western European companies. Most
Ukrainian companies do not use internationally accepted accounting
standards, or have their accounts subject to external audit, which
may create a lack of transparency.
There are differences between Western European and Ukrainian
securities markets, including the relative underdevelopment and
illiquidity of the Ukrainian securities market, together with less
government supervision and regulation. The Ukrainian legal
framework governing securities transactions is underdeveloped,
incomplete and provides guidance only with respect to the most
basic and unsophisticated transactions. There is an inherent lack
of minority investor protection in Ukrainian law, however a change
in political will would hopefully see this improve in the
future.
The value of the Company’s investments is affected by
fluctuations in the value of the Hryvnia against the US Dollar and
by tightening in local exchange control regulations, tax laws and
economic or monetary policies. The Company is also subject to the
risks in Ukraine of continued
inflation and significant currency devaluation.
Due to the limited number of investment opportunities available
to the Company, the portfolio is concentrated and therefore the
insolvency or other business failure of any one or more of the
Company’s investment enterprises could have a material effect on
the Company, its operations and ability to achieve its objective.
Laws on the insolvency of enterprises have been enacted in
Ukraine but, as yet, there has
been little practical experience in the manner of implementation of
these laws. In order to mitigate this risk, the Company has sought
to invest in a diversified portfolio of assets, however, changing
asset values and commercial investment decisions have impacted this
policy.
Risks Relating to the Company
The Company by its nature is exposed to market risk due to
fluctuations in the market prices of its investments, interest
rates, exchange rates and currency markets, credit risk, liquidity
risk, cash flow risk and political risk. The Investment Manager
actively monitors the Company’s performance and the performance of
the market in which it invests and formally reports to the Board on
a quarterly basis.
The Company, as part of its investment strategy, invests in
certain securities that are not listed or admitted to trading on
any recognised stock exchange and as a consequence, such securities
are not readily tradeable.
The Company seeks to provide attractive long-term absolute
returns, rather than returns relative to a particular index or
benchmark. Its portfolio is managed without reference to the
composition of any stock market index. Therefore, it is quite
likely that there will be periods when the Company’s performance
will be quite unlike that of any index, which may or may not be to
the advantage of shareholders.
Failure by the Company to satisfy the requirements of Sections
1158/1159 of the CTA could result in the Company being subject to
capital gains tax. In order to minimise the impact of taxation
costs, the Directors, Investment Manager and Company Secretary
monitor the Company’s position on a monthly basis. On a quarterly
basis, a more detailed assessment is made between the Board and the
Investment Manager. The Board had, in late 2013, engaged lawyers to
carry out a review of the share register to ensure the Company is
not a close company (as defined in the CTA). The review concluded
that the Company was not, and had not been, a close company; the
Board regularly monitors this. The Board acknowledges that it has
no control over shareholders purchasing shares, nor their
concentration on the share register.
A further prerequisite to qualify as an Investment Trust Company
is the requirement to diversify risk in the portfolio; this is also
a requirement of the Listing Rules. As the Company increases its
focus on the successful private equity investments, the portfolio
will become increasingly concentrated. The Board monitors the risk
diversification and the Company’s compliance with the Listing Rules
and the CTA.
Related Party Transactions
FPP Asset Management LLP, as Investment Manager of the Company, is
a related party by virtue of its management contract with the
Company (novated to it on 7 December
2008). During the six months to 30
June 2015, services with a total value of US$140,000 (six months to 30 June 2014:
US$225,000; year ended 31 December 2014: US$414,000) were purchased under the contract. No
investment management performance fee was payable for the six
months to 30 June 2015 (six months to
30 June 2014: US$nil; year ended
31 December 2014: US$nil). At
30 June 2015, the amount due to the
Investment Manager, included within creditors, was US$20,000 (30 June
2014: US$36,000; 31 December 2014: US$22,000).
There were no changes in the transactions or arrangements with
related parties as described in the Company’s Annual Report and
Financial Statements for the year ended 31
December 2014 that would have a material effect on the
financial position or performance of the Company in the first six
months of the current financial year.
Interim Management Report and Responsibility Statement of the
Directors in respect of the Half-Yearly Financial Report
Interim Management Report
Under the Disclosure and Transparency Rules the Company is required
to make a number of disclosures, including the following:
Important events that have occurred during the period under
review; key factors influencing the financial statements; and
principal risks and uncertainties for the remaining six months of
the financial year. These are set out in this Half-Yearly
Report.
Responsibility Statement
The Directors confirm that to the best of their knowledge:
(a) the condensed set of financial statements has been prepared
in accordance with International Accounting Standard (“IAS”) 34,
Interim Financial Reporting, as adopted by the European Union, and
gives a true and fair view of the assets, liabilities, financial
position and profit or loss of the Company;
(b) the Half-Yearly Report includes a fair review of the
information required to be disclosed under the Disclosure and
Transparency Rule 4.2.7R. This includes (i) an indication of
important events that have occurred during the first six months of
the financial year and their impact on the condensed interim
financial information presented in the Half-Yearly Report and (ii)
a description of the principal risks and uncertainties for the
remaining six months of the financial year; and
(c) the Half-Yearly Report includes a fair review of the
information required to be disclosed under Disclosure and
Transparency Rule 4.2.8R, being any changes in related party
transactions described in the last annual report.
On behalf of the Board
Nigel Pilkington
Chairman
26 August 2015
Investment Management Report for The Ukraine
Opportunity Trust PLC for the six months to 30 June 2015
Ukraine has seen immense changes
over the last year and a half. Politically we have seen the
overthrow of the previous government in February 2014, closely followed by the Russian
annexation of Crimea in March of that year. Mr Poroshenko then won
the May 2014 Presidential election
with 54.7 per cent support. The October parliamentary election
returned a large pro-reform majority, led by the People’s Front of
the Prime Minister, Mr Yatsenyuk, and the Petro Poroshenko Bloc.
Hostilities in the East of Ukraine, which peaked in early 2015, were
finally brought to some sort of conclusion by the second ceasefire
agreement signed in Minsk in
February 2015. In March, the IMF
board then approved a new programme loan, the first US$5 billion tranche of which was disbursed. This
process, combined with an increase in interest rates and some
exchange controls brought an end to repeated phases of Hryvnia
weakness, allowing it to settle at around UAH22 per Dollar,
compared to a low of UAH30 per Dollar in February.
In 2014, Ukraine’s GDP fell by 6.8 per cent and a similar
economic contraction is expected this year. 2014 average inflation
rose to 12.1 per cent, driven by currency weakness and IMF-led
increases in utility tariffs. Inflation has continued to accelerate
in 2015 as the currency has weakened further in Q1, this despite a
higher base, low global energy prices and recession. Inflation
accelerated rapidly to April 2015
when it peaked at 60 per cent. As of July, it has fallen back
marginally to 55.3 per cent year-on-year, although month-on-month
inflation has fallen to near zero from 14 per cent in April. This
situation obviously still represents a major challenge for
Ukrainian companies and consumers as incomes have singularly failed
to keep pace with inflation, leading to a fall in real purchasing
power.
The external position of Ukraine has improved with both the current
account deficit and the trade deficit contracting in 2015. The
major positive effect of lower energy prices was in part cancelled
out by lower demand in ex-Soviet CIS markets, but the Economist
Intelligence Unit expects a ‘marked narrowing’ of the current
account deficit from last year’s 4 per cent of GDP to around 1.7
per cent of GDP in 2015. Taken together with the renewal of the IMF
programme, this improvement will reduce the pressure on Ukraine’s
foreign reserves which had been sharply reduced by debt repayments
and a fall in FDI. It remains to be seen whether Ukraine can deliver a significant debt
restructuring along the lines outlined by the IMF, as talks with
creditors are currently entering their fifth month. Currency
depreciation and a deep recession have increased Ukraine’s
sovereign debt burden from around 40 per cent of GDP pre-crisis to
nearer 70 per cent of GDP and this could hit 80 per cent this year
without any restructuring agreement. Ukraine and the IMF have asked for a 40 per
cent cut in debt principal, but creditors are reluctant to concede
this degree of haircut. Ultimately some compromise will likely be
reached which allows Ukraine to
re-build its reserves.
In an environment of accelerating inflation and economic
contraction it was a difficult first half for our portfolio of
companies. Managements must focus on trying to maintain sales
volumes whilst passing through Hryvnia price increases where they
can; at the same time a focus on cost containment and minimising
financial debt remain paramount. It is too much to expect Dollar
sales growth for 2015 in these circumstances, but our
consumer-facing companies have delivered good local currency growth
and maintained some measure of profitability in what have been
challenging circumstances. The Company’s insistence on minimal debt
exposures for all our companies has also been important in an
environment of rising local rates. Suppliers are quick to deny
their services to companies they deem too risky in terms of working
capital or debt exposure, and we have had no such problems at our
pharmacy chain or the restaurants, in this situation, a
conservative balance sheet becomes a competitive advantage.
The Company has continued the process of regularly reviewing
asset valuations in this difficult environment. Property holdings
are marked in line with third party estimates of their value as
produced by a leading international property consultant. In the
half year we also decreased the valuation of Food Master in line
with the slight fall in rolling 12- month US Dollar cash flow as
per the Q1 numbers. The listed holding in Creative, a sunflower and
soy oil processor, was also marked down to account for the limited
liquidity of the locally-listed shares. The Company continues to
retain a considerable cash position, reflecting the uncertain
environment.
The ongoing conflict in Ukraine
has prompted the Board and ourselves to review the Company’s public
market listing and whether the costs of maintaining this outweigh
the benefits. Our goal is to continue to do everything to
maximise the net asset value of the Company’s investments and to
protect long-term value for shareholders. Our collective judgement
is that the current listed investment trust structure and the
recurring expenses that it entails are not justifiable at current
asset values. As such, the Board will be writing to shareholders
via a shareholder circular to seek approval to delist the Company’s
shares from trading.
FPP would also like to take this opportunity to extend our
condolences to the family and friends of Mr Bertrand Lipworth, a Director of the Company,
who died in July. Bertrand’s contribution to the management of the
business, most particularly his expertise in Private Equity
transactions, was a great asset to us and he will be much missed by
all who knew and worked with him.
FPP Asset Management LLP
Investment Manager
26 August 2015
ukro@fpictet.com
Forward-looking statements
This Half-Yearly Report may contain certain "forward-looking
statements" which reflect the Company’s and/or the Directors’
current views with respect to financial performance, business
strategy and future plans, both with respect to the group and the
sectors and industries in which the Company invests.
Statements which include the words “expects”, “intends”, “plans”,
“believes”, “projects”, “anticipates”, “will”, “targets”, “aims”,
“may”, “would”, “could”, “continue” and similar statements are of a
future or forward-looking nature. All forward-looking statements
address matters that involve risks and uncertainties. Accordingly,
there are or will be important factors that could cause the
Company’s actual results to differ materially from those indicated
in these statements. Any forward-looking statements in this
Half-Yearly Report reflect the Company’s current views with respect
to future events and are subject to risks, uncertainties and
assumptions relating to the Company’s investments, results and
growth strategy. These forward-looking statements speak only as of
the date of this Half-Yearly Report. Subject to any legal or
regulatory obligations, the Company undertakes no obligation
publicly to update or review any forward-looking statement, whether
as a result of new information, future developments or otherwise.
All subsequent written and oral forward-looking statements
attributable to the Company or individuals acting on behalf
of the Company are expressly qualified in their entirety by
this paragraph. Nothing in this publication should be considered as
a profit forecast.
Portfolio Valuation as at 30 June
2015
Security Name |
Currency |
Cost |
Fair
value valuation as at 30 June
2015 |
% of
net assets
as at 30 June 2015 |
|
|
US$’000 |
US$’000 |
|
Private fixed
income securities |
|
|
|
|
Bank Nadra 2.5% Loan
10 April 2018 |
UAH |
3,044 |
218 |
1.8 |
Total fixed income
securities |
|
3,044 |
218 |
1.8 |
|
|
|
|
|
Equities |
|
|
|
|
Listed
equity |
|
|
|
|
Azovstal Iron &
Steelworks |
UAH |
427 |
52 |
0.4 |
Black Iron |
CAD |
18 |
15 |
0.1 |
Centrenergo |
UAH |
248 |
59 |
0.5 |
Creative Industrial
Group |
UAH |
1,255 |
403 |
3.4 |
Ferrexpo |
GBP |
452 |
314 |
2.6 |
Kernel |
PLN |
227 |
201 |
1.7 |
MHP |
USD |
186 |
201 |
1.7 |
Ukrproduct Group |
GBP |
144 |
25 |
0.2 |
Ukrsotsbank |
UAH |
249 |
13 |
0.1 |
Zakhidenergo |
UAH |
167 |
19 |
0.2 |
|
|
3,373 |
1,302 |
10.9 |
|
|
|
|
|
Private
equity |
|
|
|
|
Food Master (Anthoreal
Estates) |
UAH |
5,663 |
5,389 |
45.2 |
Vitalux (Chalsen
Trade) |
UAH |
2,118 |
545 |
4.6 |
Ekipazh |
UAH |
541 |
456 |
3.8 |
Elcinory |
UAH |
1,131 |
668 |
5.6 |
UKRO Land Invest |
UAH |
2,513 |
1,000 |
8.4 |
|
|
11,966 |
8,058 |
67.6 |
|
|
|
|
|
Total
equity |
|
15,339 |
9,360 |
78.5 |
|
|
|
|
|
Total portfolio
valuation |
|
18,383 |
9,578 |
80.3 |
Cash and cash
equivalents |
|
|
2,566 |
21.5 |
Other net
liabilities |
|
|
(216) |
(1.8) |
Net assets |
|
|
11,928 |
100.0 |
As at 30 June 2015, the portfolio
was held in the following denominations: 2.1% in USD (US Dollar);
92.1% in UAH (Ukranian Hryvnia); 3.5% in GBP (Sterling); 2.1% in
PLN (Polish Zloty); and 0.2% in CAD (Canadian Dollar).
Statement of Comprehensive Income (unaudited)
for the six months to 30 June
2015
|
Six months to 30 June 2015 |
Six months to 30 June 2014 |
Year ended 31 December 2014 (audited) |
|
Revenue
return |
Capital
return |
Total |
Revenue
return |
Capital
return |
Total |
Revenue
return |
Capital
return |
Total |
|
US$’000 |
US$’000 |
US$’000 |
US$’000 |
US$’000 |
US$’000 |
US$’000 |
US$’000 |
US$’000 |
|
|
|
|
|
|
|
|
|
|
Income |
44 |
- |
44 |
44 |
- |
44 |
35 |
80 |
115 |
|
|
|
|
|
|
|
|
|
|
Losses on
investments |
|
|
|
|
|
|
|
|
|
Losses on fair value
through profit or loss investments |
- |
(372) |
(372) |
- |
(1,064) |
(1,064) |
- |
(9,338) |
(9,338) |
Exchange
gains/(losses) |
- |
14 |
14 |
- |
(3) |
(3) |
- |
(15) |
(15) |
|
- |
(358) |
(358) |
- |
(1,067) |
(1,067) |
- |
(9,353) |
(9,353) |
Expenses |
|
|
|
|
|
|
|
|
|
Investment management
fee |
(140) |
- |
(140) |
(225) |
- |
(225) |
(414) |
- |
(414) |
Other expenses |
(488) |
- |
(488) |
(360) |
- |
(360) |
(747) |
- |
(747) |
|
(628) |
- |
(628) |
(585) |
- |
(585) |
(1,161) |
- |
(1,161) |
|
|
|
|
|
|
|
|
|
|
Net return before
tax |
(584) |
(358) |
(942) |
(541) |
(1,067) |
(1,608) |
(1,126) |
(9,273) |
(10,399) |
|
|
|
|
|
|
|
|
|
|
Tax (Note 3) |
(13) |
- |
(13) |
(4) |
- |
(4) |
(5) |
- |
(5) |
|
|
|
|
|
|
|
|
|
|
Net return for the
period |
(597) |
(358) |
(955) |
(545) |
(1,067) |
(1,612) |
(1,131) |
(9,273) |
(10,404) |
|
|
|
|
|
|
|
|
|
|
|
US$ |
US$ |
US$ |
US$ |
US$ |
US$ |
US$ |
US$ |
US$ |
Return
per Ordinary Share
Basic and Diluted (Note 4) |
(0.1657) |
(0.0993) |
(0.2650) |
(0.1512) |
(0.2960) |
(0.4472) |
(0.3138) |
(2.5730) |
(2.8868) |
The total column of this statement is the Statement of
Comprehensive Income of the Company prepared in accordance with
International Financial Reporting Standards (“IFRS”) as adopted by
the EU. The supplementary revenue return and capital return columns
have been prepared under guidance published by the Association of
Investment Companies.
All revenue and capital items in the above statement are derived
from continuing operations.
The Company does not have any income or expense that is not
included in net return for the period, and therefore the “Net
return for the period” is also the “Total comprehensive income for
the period”, as defined in IAS 1 (revised). All of the net return
and total comprehensive income for the period is attributable to
the owners of the Company.
Statement of Changes in Equity (unaudited)
for the six months to 30 June
2015
|
Share
capital |
Share
premium
account |
Special
reserve |
Capital
redemption reserve |
Capital
reserve |
Revenue
reserve |
Total |
|
US$’000 |
US$’000 |
US$’000 |
US$’000 |
US$’000 |
US$’000 |
US$’000 |
|
|
|
|
|
|
|
|
As at 1 January
2015 |
44 |
6,494 |
47,227 |
18 |
(34,968) |
(5,932) |
12,883 |
Revenue
return for the period |
- |
- |
- |
- |
- |
(597) |
(597) |
Losses on
realisation of investments |
- |
- |
- |
- |
(84) |
- |
(84) |
Movement
in fair value of investments |
- |
- |
- |
- |
(288) |
- |
(288) |
Exchange
gains |
- |
- |
- |
- |
14 |
- |
14 |
Total
recognised income and expenses |
- |
- |
- |
- |
(358) |
(597) |
(955) |
Balance at 30 June 2015 |
44 |
6,494 |
47,227 |
18 |
(35,326) |
(6,529) |
11,928 |
Statement of Changes in Equity (unaudited)
for the six months to 30 June
2014
|
Share
capital |
Share
premium
account |
Special
reserve |
Capital
redemption reserve |
Capital
reserve |
Revenue
reserve |
Total |
|
US$’000 |
US$’000 |
US$’000 |
US$’000 |
US$’000 |
US$’000 |
US$’000 |
|
|
|
|
|
|
|
|
As at 1 January
2014 |
44 |
6,494 |
47,227 |
18 |
(25,695) |
(4,801) |
23,287 |
Revenue
return for the period |
- |
- |
- |
- |
- |
(545) |
(545) |
Movement
in fair value of investments |
- |
- |
- |
- |
(1,064) |
- |
(1,064) |
Exchange
losses |
- |
- |
- |
- |
(3) |
- |
(3) |
Total
recognised income and expenses |
- |
- |
- |
- |
(1,067) |
(545) |
(1,612) |
Balance
at 30 June 2014 |
44 |
6,494 |
47,227 |
18 |
(26,762) |
(5,346) |
21,675 |
Statement of Changes in Equity (audited)
for the year ended 31 December
2014
|
Share
capital |
Share
premium
account |
Special
reserve |
Capital
redemption reserve |
Capital
reserve |
Revenue
reserve |
Total |
|
US$’000 |
US$’000 |
US$’000 |
US$’000 |
US$’000 |
US$’000 |
US$’000 |
|
|
|
|
|
|
|
|
As at 1
January 2014 |
44 |
6,494 |
47,227 |
18 |
(25,695) |
(4,801) |
23,287 |
Revenue
return for the year |
- |
- |
- |
- |
- |
(1,131) |
(1,131) |
Losses on
realisation of investments |
- |
- |
- |
- |
(2,997) |
- |
(2,997) |
Capital
dividend received |
- |
- |
- |
- |
80 |
- |
80 |
Movement
in fair value of investments |
- |
- |
- |
- |
(6,341) |
- |
(6,341) |
Exchange
losses |
- |
- |
- |
- |
(15) |
- |
(15) |
Total
recognised income and expenses |
- |
- |
- |
- |
(9,273) |
(1,131) |
(10,404) |
Balance
at 31 December 2014 |
44 |
6,494 |
47,227 |
18 |
(34,968) |
(5,932) |
12,883 |
Statement of Financial Position (unaudited)
as at 30 June 2015
|
As at
30 June |
As at 30
June |
As at 31
December 2014 |
|
2015 |
2014 |
(audited) |
|
US$’000 |
US$’000 |
US$’000 |
Non-current
assets |
|
|
|
Investments at fair
value through profit or loss |
9,578 |
17,875 |
9,806 |
|
|
|
|
Current
assets |
|
|
|
Other receivables |
28 |
33 |
81 |
Cash and cash
equivalents |
2,566 |
3,963 |
3,245 |
|
2,594 |
3,996 |
3,326 |
Total
assets |
12,172 |
21,871 |
13,132 |
|
|
|
|
Current
liabilities |
|
|
|
Other payables |
(244) |
(196) |
(249) |
|
|
|
|
|
(244) |
(196) |
(249) |
|
|
|
|
Total assets less
current liabilities/net assets |
11,928 |
21,675 |
12,883 |
|
|
|
|
Represented
by: |
|
|
|
Capital and reserves |
|
|
|
|
|
|
|
Share capital |
44 |
44 |
44 |
Special reserve* |
47,227 |
47,227 |
47,227 |
Capital redemption reserve |
18 |
18 |
18 |
Capital reserve* |
(35,326) |
(26,762) |
(34,968) |
Share premium account |
6,494 |
6,494 |
6,494 |
Revenue reserve* |
(6,529) |
(5,346) |
(5,932) |
|
|
|
|
Total Shareholders’
funds |
11,928 |
21,675 |
12,883 |
|
|
|
|
|
US$ |
US$ |
US$ |
NAV
per
Ordinary Share (Note 6) |
3.31 |
6.01 |
3.57 |
|
|
|
|
The above financial information has been prepared in accordance
with IFRS (as adopted by the EU).
* These reserves are distributable (by way of dividend).
Statement of Cash Flows (unaudited)
for the six months to 30 June
2015
|
Six
months to 30 June 2015 |
Six months to
30 June 2014 |
Year
ended 31 December 2014
(audited) |
|
US$’000 |
US$’000 |
US$’000 |
|
|
|
|
Cash flows from
operating activities |
|
|
|
Net return before
tax |
(942) |
(1,612) |
(10,399) |
|
|
|
|
Adjustments to
reconcile net return before tax to net cash flows from operating
activities: |
|
|
|
Add back: losses on
investments |
372 |
1,064 |
9,338 |
Add back: exchange
(gains)/losses |
(14) |
3 |
15 |
Decrease/(increase) in
other receivables |
53 |
22 |
(25) |
(Decrease)/increase in
other payables |
(5) |
7 |
60 |
Net cash outflow
from operating activities |
(536) |
(516) |
(1,011) |
|
|
|
|
Taxation |
|
|
|
Irrecoverable overseas
tax paid |
(13) |
- |
(5) |
|
|
|
|
|
(13) |
- |
(5) |
|
|
|
|
Cash flows from
investing activities |
|
|
|
Purchases of
investments |
(309) |
(2,136) |
(2,430) |
Sales of
investments |
164 |
- |
87 |
|
|
|
|
Net cash flows used
in investing activities |
(145) |
(2,136) |
(2,343) |
|
|
|
|
|
|
|
|
Decrease in cash
and cash equivalents (Note 8) |
(694) |
(2,652) |
(3,359) |
|
|
|
|
Cash and cash
equivalents at start of period/year |
3,245 |
6,618 |
6,618 |
Effect of exchange
movements |
15 |
(3) |
(14) |
Cash
and cash equivalents at end of period/year (Note 8) |
2,566 |
3,963 |
3,245 |
Notes
1. Accounting policies
The interim financial information has been prepared in accordance
with IAS34, ‘Interim Financial Reporting’ and also in accordance
with the accounting policies set out in the statutory accounts for
the year ended 31 December 2014. The
interim financial information should be read in conjunction with
the statutory accounts for the year ended 31
December 2014, which have been prepared in accordance with
IFRS.
The Company has adequate financial resources and no significant
investment commitments and as a consequence, the Directors believe
that the Company is well placed to manage its business risks
successfully. After making appropriate enquiries, the
Directors have a reasonable expectation that the Company has
adequate available financial resources to continue in operational
existence for the foreseeable future and accordingly have concluded
that it is appropriate to continue to adopt the going concern basis
in preparing the Half-Yearly Report.
2. Financial information
The financial information contained in this Half-Yearly Report does
not constitute full statutory accounts as defined in sections
434-436 of the Companies Act 2006. The financial information for
the six months to 30 June 2015 and
30 June 2014 has not been audited or
reviewed.
The information for the year ended 31
December 2014 has been extracted from the latest published
audited accounts. Those statutory accounts have been filed with the
Registrar of Companies and included a report of the auditors which
was unqualified and did not contain a statement under sections
498(2) or (3) of the Companies Act 2006.
3. Tax credit/charge on ordinary
activities
The tax charge for the six months to 30 June
2015 is US$13,000 (six months
to 30 June 2014: US$4,000 year ended 31
December 2014: US$5,000). The
tax charge for the six months to 30 June
2015 relates entirely to irrecoverable overseas withholding
tax. The estimated effective tax rate is zero per cent for the year
ending 31 December 2015. This is
because investment gains are exempt from Capital Gains Tax owing to
the Company’s current status as an Investment Trust Company and
there is expected to be an excess of management expenses over
taxable income in the year ending
31 December 2015. Therefore there is
no liability to Corporation Tax during the six months to
30 June 2015 (six months to
30 June 2014: US$nil; year ended
31 December 2014: US$nil).
However, as a result of the Company’s intention to delist before
the year ending 31 December 2015, the
Company will become an unapproved Investment Trust Company for the
full year and therefore will be subject to Corporation Tax on all
profits and required to recognise deferred tax on gains and losses
arising on the revaluation or disposal of investments. The
Directors’ current expectation is that unless there is a very
significant change to the current political and military impasse in
Ukraine before the end of 2015,
asset values will be at best around current levels, meaning little
or no tax is likely to become payable.
4. Return per Ordinary Share
|
Net
return
US$’000 |
Six months to
30 June 2015
Weighted
average
number of
Ordinary
Shares
‘000 |
Ordinary
Share
US$ |
|
|
|
|
|
|
Total return per
ordinary share |
(955) |
3,604 |
(0.2650) |
Revenue return per
ordinary share |
(597) |
3,604 |
(0.1657) |
Capital return per
ordinary share |
(358) |
3,604 |
(0.0993) |
|
Net
return
US$’000 |
Six months to
30 June 2014
Weighted
Average
number of
Ordinary
Shares
‘000 |
Ordinary
Share
US$ |
|
|
|
|
|
|
Total return per
ordinary share |
(1,612) |
3,604 |
(0.4472) |
Revenue return per
ordinary share |
(545) |
3,604 |
(0.1512) |
Capital return per
ordinary share |
(1,067) |
3,604 |
(0.2960) |
|
Net
return
US$’000 |
Year to
31 December 2014
Weighted
Average
number of
Ordinary
Shares
‘000 |
Ordinary
Share
US$ |
|
|
|
|
|
|
Total return per
ordinary share |
(10,404) |
3,604 |
(2.8868) |
Revenue return per
ordinary share |
(1,131) |
3,604 |
(0.3138) |
Capital return per
ordinary share |
(9,273) |
3,604 |
(2.5730) |
5. Segment reporting
As detailed in the Company’s Report and Financial Statements for
the year ended 31 December 2014, the
Company operates in a single geographical segment (being an
investment business mainly operating in Ukraine-based entities) but identifies two key
areas based on the decision making process by the Board and
Investment Manager and has therefore prepared an analysis of
results by segment based on these key decision making processes.
These two identifiable segments are:
1) the listed investment portfolio (both equity and fixed income
securities); and
2) the private investment portfolio (both equity and fixed
income securities).
The listed investment portfolio and the private investment
portfolio are shown above. Information regarding the Company’s
reportable operating segments is presented below.
30 June 2015 |
|
Listed
equity/ |
Private
equity/ |
|
|
|
fixed
income |
fixed
income |
|
|
Total |
securities |
securities |
Unallocated |
|
US$’000 |
US$’000 |
US$’000 |
US$’000 |
Segment income and
expenses |
|
|
|
|
Investment income |
44 |
44 |
- |
- |
Total losses on investments taken to
profit or loss |
(372) |
(107) |
(265) |
- |
Other gains |
14 |
- |
- |
14 |
Expenses |
(628) |
- |
- |
(628) |
|
|
|
|
|
Total net return after tax as per
Statement of Comprehensive Income |
(942) |
(63) |
(265) |
(614) |
30 June 2014 |
|
Listed
equity/ |
Private
equity/ |
|
|
|
fixed
income |
fixed
income |
|
|
Total |
securities |
securities |
Unallocated |
|
US$’000 |
US$’000 |
US$’000 |
US$’000 |
Segment income and expenses |
|
|
|
|
Investment income |
44 |
15 |
29 |
- |
Total losses on investments taken to
profit or loss |
(1,064) |
(76) |
(988) |
- |
Other losses |
(3) |
- |
- |
(3) |
Expenses |
(585) |
- |
- |
(585) |
|
|
|
|
|
Total net return after tax as per
Statement of Comprehensive Income |
(1,608) |
(61) |
(959) |
(588) |
31 December 2014 |
|
Listed
equity/ |
Private
equity/ |
|
|
|
fixed
income |
Fixed
income |
|
|
Total |
securities |
securities |
Unallocated |
|
US$’000 |
US$’000 |
US$’000 |
US$’000 |
Segment income and expenses |
|
|
|
|
Investment income |
115 |
19 |
96 |
- |
Total losses on investments taken to
profit or loss |
(9,338) |
(754) |
(8,584) |
- |
Other losses |
(15) |
- |
- |
(15) |
Expenses |
(1,161) |
- |
- |
(1,161) |
|
|
|
|
|
Total net return after tax as per
Statement of Comprehensive Income |
(10,399) |
(735) |
(8,488) |
(1,176) |
6. Net assets attributable to Ordinary Shares
The total net assets attributable to Shareholders are calculated as
follows:
|
30 June
2015 |
30 June
2014 |
31 December
2014 |
|
US$’000 |
US$’000 |
US$’000 |
|
|
|
|
Shareholders’ funds |
11,928 |
21,675 |
12,883 |
The basic NAV per Ordinary Share is as follows:
|
|
|
|
NAV |
US$3.31 |
US$6.01 |
US$3.57 |
Number of Ordinary Shares |
3,604,381 |
3,604,381 |
3,604,381 |
7. Fair value hierarchy
Financial assets and financial liabilities of the Company are
carried in the Statement of Financial Position at their fair value.
The fair value is the amount at which the asset could be sold or
the liability transferred in a current transaction between market
participants, other than a forced or liquidation sale. For
investments actively traded in organised financial markets, fair
value is generally determined by reference to quoted market bid
prices.
The Company measures fair values using the following hierarchy
that reflects the significance of the inputs used in making the
measurements.
Categorisation within the hierarchy has been determined on the
basis of the lowest level input that is significant to the fair
value measurement of the relevant assets as follows:
• Level 1 – valued using quoted prices, unadjusted in active
markets for identical assets or liabilities.
• Level 2 – valued by reference to valuation techniques using
observable inputs for the asset or liability other than quoted
prices included in level 1.
• Level 3 – valued by reference to valuation techniques using
inputs that are not based on observable market data for the asset
or liability.
The tables below set out fair value measurements of financial
instruments as at the respective period ends, by the level in the
fair value hierarchy into which the fair value measurement is
categorised.
Financial assets at fair value
though profit or loss at 30 June 2015 |
Total |
Level 1 |
Level 2 |
Level 3 |
|
US$’000 |
US$’000 |
US$’000 |
US$’000 |
Equity investments |
9,360 |
899 |
403 |
8,058 |
Fixed income securities |
218 |
- |
- |
218 |
|
|
|
|
|
Total |
9,578 |
899 |
403 |
8,276 |
Financial assets at fair value
though profit or loss at 30 June 2014 |
Total |
Level 1 |
Level 2 |
Level 3 |
|
US$’000 |
US$’000 |
US$’000 |
US$’000 |
Equity investments |
17,504 |
1,029 |
851 |
15,624 |
Fixed income securities |
371 |
- |
- |
371 |
|
|
|
|
|
Total |
17,875 |
1,029 |
851 |
15,995 |
Financial assets at fair value
though profit or loss at 31 December 2014 |
Total |
Level 1 |
Level 2 |
Level 3 |
|
US$’000 |
US$’000 |
US$’000 |
US$’000 |
Equity investments |
9,565 |
654 |
632 |
8,279 |
Fixed income securities |
241 |
- |
- |
241 |
|
|
|
|
|
Total |
9,806 |
654 |
632 |
8,520 |
There have been no transfers during the period between levels 1
and 2 fair value measurements and no transfers into or out of level
3 fair value measurements.
Investments classified within level 3 have significant
unobservable inputs. Level 3 instruments include private equity and
corporate debt securities. As observable prices are not available
for these securities, the Company has used valuation techniques to
derive the fair value. In respect of debt securities, fair value is
determined by management based on an analysis of available market
inputs, which may include values obtained from one or more
independent pricing services or by discounting expected future cash
flows using a current market rate applicable to the yield, credit
quality, liquidity and maturity of the investment. Cash flows are
estimated using issuer-specific default statistics and prepayment
assumptions. In respect of unquoted instruments, or where the
market for a financial instrument is not active, fair value is
established by using recognised valuation methodologies, in
accordance with International Private Equity and Venture Capital
(“IPEV”) Valuation Guidelines. New investments are initially
carried at cost, for a limited period, being the price of the most
recent investment in the company. This is in accordance with IPEV
Valuation Guidelines as the cost of recent investments will
generally provide a good indication of fair value. Details of the
valuation can be seen above. Fair value is the amount for which an
asset could be exchanged between knowledgeable, willing parties in
an arm’s length transaction.
The following table presents the movement in level 3 instruments
for the period ended 30 June
2015:
|
Fair
value
total |
Equity investments |
Fixed
income
investments |
|
US$’000 |
US$’000 |
US$’000 |
|
|
|
|
Opening fair value |
8,520 |
8,279 |
241 |
Purchases |
21 |
21 |
- |
Total losses for the period included
in the Statement of Comprehensive Income |
(265) |
(242) |
(23) |
|
|
|
|
Closing fair value |
8,276 |
8,058 |
218 |
8. Reconciliation of net cash flow to
net funds
|
Six months
to
30 June 2015 |
Six months
to
30 June 2014 |
Year ended
31 December 2014 |
|
US$’000 |
US$’000 |
US$’000 |
|
|
|
|
Opening net funds |
3,245 |
6,618 |
6,618 |
Decrease in cash in period |
(694) |
(2,652) |
(3,359) |
|
2,551 |
3,966 |
3,259 |
Effects of exchange movements |
15 |
(3) |
(14) |
|
|
|
|
Closing net funds |
2,566 |
3,963 |
3,245 |
9. Principal financial risks
The principal financial risks which the Company faces in its
investment portfolio management activities are:
- credit risk;
- market price risk, i.e. the movements in value of investment
holdings caused by factors other than interest rate movement;
- interest rate risk;
- liquidity risk;
- political risk; and
- foreign currency risk.
Further details of the Company’s management of these risks and
exposure to them is set out above and in Note 17 of the Company’s
Annual Report and Financial Statements for the year ended
31 December 2014, as issued on
30 April 2015. There have been no
changes to the management of or exposure to these risks since that
date.
Shareholder Information
Share dealing
The Company’s Ordinary Shares (Code UKRO) are traded on the London
Stock Exchange and can be traded through your usual
stockbroker.
Share register enquires
The register for the Ordinary Shares is maintained by Computershare
Investor Services PLC. In the event of queries regarding your
holding, please contact the Registrar on 0870 707 1380 or email
web.queries@computershare.co.uk. Changes of name and/or address
must be notified in writing to the Registrar to the address shown
below.
Share capital and NAV information as
at 30 June 2015
Ordinary Shares US$0.01 |
4,404,381 (of which 800,000 held in
Treasury) |
SEDOL number |
B0HW611 |
ISIN number |
GB00B0HW6117 |
The Company releases its NAV per Ordinary Share to the London
Stock Exchange following each month end.
Investment Manager: FPP Asset Management LLP
The Investment Manager was incorporated in 1998 to offer specialist
fund management services to sophisticated investors worldwide and
is regulated by the FCA in the conduct of this investment business
in the UK.
Sources of information
Information about the Company, including copies of Annual and
Half-Yearly Reports and announcements released to the London Stock
Exchange, can be obtained from the Company’s website:
www.ukrotrust.co.uk. Copies of the Annual and Half-Yearly Reports
are available from the Company Secretary, telephone: 01392
412122.
Directors and Advisers
Directors (all
non-executive) |
|
Custodians |
Nigel Pilkington (Chairman) |
|
Raiffeisen Zentralbank Österreich
AG |
Nicholas Cournoyer |
|
Am Stadtpark 9 |
Gordon Lawson |
|
1030 Vienna |
|
|
Austria |
|
|
|
Secretary and Registered
Office |
|
CJSC OTP Bank |
Capita Sinclair Henderson
Limited |
|
Zhylyanska St. 43 |
(trading as Capita Asset Services
- |
|
01033 Kiev |
Fund Solutions) |
|
Ukraine |
Beaufort House |
|
|
51 New North Road |
|
Bankers |
Exeter EX4 4EP |
|
Lloyds Bank Plc |
Tel: 01392 412122 |
|
234 High Street |
Fax: 01392 253282 |
|
Exeter EH4 3NL |
|
|
|
Investment Manager and
AIFM |
|
Registrar and Transfer
Office |
FPP Asset Management LLP |
|
Computershare Investor Services
PLC |
34 Brook Street |
|
The Pavilions |
London W1K 5DN |
|
Bridgwater Road |
www.fpictet.com |
|
Bristol BS99 6ZZ |
|
|
Telephone: 0870 707 1380 |
Auditor |
|
|
KPMG LLP |
|
Solicitors |
100 Temple Street |
|
Slaughter and May |
Bristol BS1 6AG |
|
One Bunhill Row |
|
|
London EC1Y 8YY |
Corporate Broker |
|
|
finnCap Limited |
|
|
60 New Broad Street |
|
|
London EC2M 1JJ |
|
|
An investment company as defined
under Section 833 of the Companies Act 2006.
Registered in England and Wales No.5537892
This is a Half-Yearly Report and full details of the Company
including the NAV, report and accounts and factsheets are available
at www.ukrotrust.co.uk. The information provided in this statement
should not be considered as a financial promotion.
END
Neither the contents of the Company’s website nor the contents
of any website accessible from hyperlinks on this announcement (or
any other website) is incorporated into, or forms part of, this
announcement.