MIOTAL PLC (formerly BECKET
INVEST PLC)
(the
"Company" or "Miotal")
Annual Report and
Financial Statements
For the year
ended 30
September 2024
The Company is pleased to announce the Annual
Audited Results for the year ended 30 September 2024, which are
found in full below.
The audited results will shortly be available at
the Company's website:
www.miotal.com/
Enquiries
Becket Invest
Plc
Graeme Muir, Director
|
Tel: +44 (0)7515 888 111
|
Peterhouse
Capital Limited
Financial Adviser Guy Miller / Heena
Karani
Corporate
Broker
Lucy Williams
|
Tel: +44 (0)20 7469 0930
|
Contents
Corporate Information
Chairman's Statement
Strategic Report
Directors' Report
Remuneration Report and Plan
Remuneration Policy
Independent Auditors' Report
Statement of
Comprehensive
Income
Statement of Financial
Position
Statement of Changes
in Equity
Statement of Cash
Flows
Notes
to the Financial Statements
Corporate Information
Directors
|
Graeme Muir
Daniel Monks (Appointed 14 June
2024)
James Crossley (Appointed 1 December
2023, Resigned 30 June 2024)
Thomas Furlong (Resigned
1 December 2023)
Martin Lampshire (Resigned 6 October
2023)
|
|
|
Company Secretary
|
SGH Company Secretaries
Limited
|
|
|
Registered Office
|
6th Floor
60 Gracechurch Street
London
EC3V 0HR
|
|
|
Company Number
|
13628478
|
|
|
Auditor
|
Pointon Young Chartered
Accountants
Statutory Auditor
33 Ludgate Hill
Birmingham
B3 1EH
|
|
|
Share Registrar
|
Share Registrars Ltd
3 The Millennium Centre
Crosby Way
Farnham, Surrey
GU9 7XX
|
|
|
Bankers
|
Alpha FX Limited
Brunel Building
2 Canalside Walk
London
W2 1DG
|
|
|
Solicitors
|
Maddox Legal Limited
68 King William Street
London
EC4N 7HR
|
|
|
Brokers
|
Peterhouse Capital
Limited
3rd Floor
80 Cheapside
London
EC2V 6DZ
|
Chairman's Statement
Dear Shareholders,
I am pleased to present the annual
report for Miotal Plc (formerly Becket Invest Plc),
(the "Company" or "Miotal") for the year ended 30 September 2024. After
admission of the Company to the Standard Listing
and to trading on the Main Market of the London Stock Exchange on 5
June 2023 the Company have continued to
make significant progress targeting established businesses to
undergo a reverse takeover.
Company activities
The principal focus of the Company
is to acquire opportunities in the battery
metals and related technologies sectors. To this end, the Company will
continue to endeavour to identify acquisition targets where such
targets can offer a clear value advantage to the Company. However,
the Company's focus in identifying opportunities will not be
limited to a particular industry or geographic location.
On 18 September 2024, the Company
announced that it had signed heads of terms to acquire the entire
issued share capital of SMT Holdings Limited, a company
incorporated in Abu Dhabi Global Market, Abu Dhabi, UAE which owns
various strategic metals and rare earth minerals, which are
essential in various industry sectors such as technology, aerospace
and defence. As a result, the company applied for their
ordinary shares to be suspended until completion of the transaction
or an announcement that it would no longer occur. A director
and shareholder of SMT Holdings Limited is a director and
shareholder of the Company's main shareholder BPM Trading
Limited.
Financial Status
The Company's financial position
remains stable given that it does not currently generate any
income, with available funds to support our immediate initiatives.
Whilst we have not generated any operating income during the
financial year, we are dedicated to ensuring that our resources are
prudently managed for the benefit of the
shareholders.
Acknowledgements
Finally, I would like to express my
appreciation to our shareholders for their ongoing support and
patience as we pursue avenues for future operations and value
creation. We remain dedicated to our shareholders'
interests.
Graeme Muir
Chairman
31 January 2025
Strategic Report
The Directors present their
Strategic Report for the year ended 30 September 2024.
Principal Activities
The Company has continued to focus
on opportunities in the battery metals and
related technologies sectors and will focus
on potential acquisition opportunities where such opportunities can
offer a clear value advantage to the Company. The Company's efforts
in identifying opportunities will not, however, be limited to a
particular industry or geographic location. The main sources of
value advantage are expected to be the relevant experience and
networks of the Directors and the ability to act quickly to
complete a transaction and to deploy capital. As such, the
Directors believe that their broad, collective experience, together
with their extensive network of contacts, will assist them in
identifying, evaluating and funding suitable acquisition
opportunities.
Review of Business and Development in the
Year
A review of the year's activities and future prospects
is contained in the Chairman's Statement.
Financial and Performance Review
The Company did not have any income
producing assets during the year under review.
The results for the Company are set
out in detail in the financial statements. The Company reports a
loss of £339,187 for the year ended 30 September 2024 (2023: loss
of £2,265,477).
Key Performance Indicators
The usual financial key performance
indicators do not apply to a company with no revenue. The Company's
primary financial key performance indicator ('KPI') at this stage
of its development is the monitoring of its cash balances. The
Company's cash at 30 September 2024 was £327,961 (2023: £677,622).
The critical non-financial KPI during the year was the ability of
the Company to identify an acquisition, which it achieved and
signed heads of terms to acquire the share capital of SMT Holdings
Limited as detailed in the Chairman's Report on Page 3.
Risk & Uncertainties
The Board regularly reviews the
risks to which the Company is exposed and ensures through its
meetings and regular reporting that these risks are minimised as
far as possible.
Principal risk and uncertainty
facing the Company during the year under review included but was
not limited to the Company's ability to identify or secure
investment opportunities in the sectors or geographical locations
in which the Company has decided to focus. Refer to Going
Concern section in Directors' Report, Page 6.
Promotion of the Company for the benefit of the members as a
whole
The Directors believe they have
acted in the way most likely to promote the success of the Company
for the benefit of its members as a whole, as required by s172 of
the Companies Act 2006.
Strategic Report….continued
The requirements of s172 are for the
Directors to:
·
Consider the likely consequences of any decision
in the long term;
·
Act fairly between members of the
Company;
·
Maintain a reputation for high standards of
business conduct;
·
Consider the interest of the Company's
employees;
·
Foster the Company's relationships with suppliers,
customers and others; and
·
Consider the impact of the Company's operations on
the community and the environment.
The Company has sought to act in a
way that upholds these principles. The Directors believe that the
application of s172 requirements can be demonstrated in relation to
some of the key decisions made and actions taken during the
year.
Category
|
How
the Directors have engaged
|
Impact of action
|
Shareholders and
investors
|
The Directors have communicated
regularly with its shareholders and investors via public
announcements and the publication of a prospectus.
|
The Company is listed on the
Standard List and is trading on the Main Market of
the London Stock Exchange.
|
Environmental, social and governance
("ESG")
|
The Directors acknowledge that our
business activities could affect the society and environment around
us, and that we have an opportunity and an implicit duty to ensure
this impact is positive.
|
No environmental or safety incidents
were reported during the year.
|
Its members will be fully aware,
through detailed announcements, shareholder meetings and financial
communications, of the Board's broad and specific intentions and
the rationale for its decisions. The Company pays its creditors
promptly and keeps its costs to a minimum to protect shareholders
funds. When selecting investments, issues such as the impact on the
community and the environment have actively been taken into
consideration.
Use
of financial instruments
The Company's financial risk
management objectives are to minimise its liabilities, to fund its
activities through equity financing and to ensure the Company has
sufficient working capital to pursue its corporate strategic
objectives.
Graeme Muir
Chairman
31 January 2025
Directors' Report
The Directors present their
Directors' Report together with the audited financial statements of
Miotal Plc (formerly Becket Invest Plc (the "Company" or
"Miotal"). A commentary on the business for the year is
included in the Chairman's Statement on page 3. A review of the business is
also included in the Strategic Report on page 4.
The shareholdings of the Directors
who held office throughout both years and at the date of
publication are as follows:
Name
|
Number of Ordinary
Shares
|
Percentage of share
capital
|
Graeme Muir
|
-
|
-
|
Daniel Monks
|
-
|
-
|
James Crossley
|
-
|
-
|
Thomas Furlong
|
-
|
-
|
Martin Lampshire
|
-
|
-
|
John Taylor
|
-
|
-
|
Flare Capital Limited, a company
under common directorships as Peterhouse Capital Limited, hold
9,414,290 (11.48%), shares in the Company at both year end, Martin
Lampshire is an employee of Peterhouse Capital Limited, the
Company's broker.
Graeme Muir and James Crossley are
directors of BPM Trading Limited, a significant shareholder of the
Company, holding 62,844,800 shares (76.64%) at both year
ends.
No directors held any shares in the
Company as at the above date (or previous year end).
Results and dividends
The results for the year ended 30
September 2024 are set out on page 23.
The Company reports a loss of
£339,187 for the
year ended 30 September 2024
(2023: £2,265,477).
There were no dividends paid in the
previous or current financial year.
Going Concern
At 30 September 2024
the Company had cash resources of approximately
£327,961 which,
given the activities of the Company at the date of these financial
statements provided it with sufficient available resources to meet
all of its commitments for the next 12 months, as projected by the
directors in their cashflow forecast, and, accordingly these
financial statements are prepared on a going concern basis.
However, if expenditure exceeds that projected in the cash flow
forecast, for the next 12 months from the date of these financial
statements, the Company will require additional funds to meet
financial liabilities as they arise.
Additionally, as detailed in the Company's
Prospectus at the time of its Admission to trade on the London
Stock Exchange on 5 June 2023, if an Acquisition has not been
announced and completed within 24 months of Admission, the Board
will consult with the Shareholders as to the future direction of
the Company. The Directors may recommend to Shareholders that the
Company continue to pursue an Acquisition for a further 24 months,
or that the Company be wound up (in order to return capital to
Shareholders).
The Company announced on 18 September 2024,
that it had signed heads of terms to acquire SMT Holding
Limited. At the date of signing these financial statements,
due diligence is on-going in relation to this acquisition. In
addition, the Company intends to raise finance through the issue of
Ordinary Shares in the Company and recognises there is uncertainty
surrounding completing the acquisition as well as raising further
funds for the Company.
Directors' Insurance and Indemnity Provision
The Company does not currently hold
directors' and officers' liability insurance. The Company
will look to adhere to Section 234 of the Companies Act 2006 by
implementing qualifying third-party indemnity provisions for the
Directors in respect of liabilities incurred as a result of their
office. Whilst the Company is seeking an acquisition vehicle
the Company has kept suppliers and outgoings to a minimum to keep
the momentum with the costs directed to the main
concern.
Employment Policy
It is the policy of the Company to
operate a fair employment policy. No employee or job
applicant will be less favourably treated than another on the
grounds of their sex, sexual orientation, age, marital status,
religion, race, nationality, ethnic or national origin, colour or
disability and all appointments and promotions will be determined
solely on merit. The Directors will encourage employees to be
aware of all issues affecting the Company and place considerable
emphasis on employees sharing in its success.
Changes in share capital
Details of movements in share
capital during the year are set out in Note 9 to these financial
statements.
Pensions
The Company did not operate a
pension scheme during the year and has not paid any contributions
to any scheme for Directors.
All eligible Directors have been invited to
participate in the Company's pension scheme with True
Potential. At the time of publication all Directors have
opted out of the workplace pension.
Energy and Emissions Data
As the Company has not consumed more
than 40,000kwh of energy in this reporting year, it qualifies as a
low energy user under these regulations and is not required to
report on its emission, energy consumption or energy efficiency
activities.
Directors' Report….continued
Directors' remuneration
Details of the remuneration of the
Directors can be found in Note 5
to these accounts.
Directors' interests in transactions
Other than disclosed in Notes
5 and 11 no Director had
during, or at the end of the year, a material interest in any
contract which was significant in relation to the Company's
business.
Directors
The following Directors held office
during the year and/or at the signing date of this annual
report:
Graeme Muir
Daniel Monks (Appointed 14 June
2024)
James Crossley (Appointed 1 December
2023, Resigned 30 June 2024)
Thomas Furlong (Resigned 1 December
2023)
Martin Lampshire (Resigned 6 October
2023)
Internal controls and corporate governance
The Board is responsible for
identifying and evaluating the major business risks faced by the
Company and for determining and monitoring the appropriate course
of action to manage these risks.
Substantial shareholdings
As at 30 September 2024, the
following shareholders hold more than 3% of the issued share
capital:
Name
|
Number of Ordinary
Shares
|
Percentage of share
capital
|
BPM Trading Limited
|
62,844,800
|
76.64%
|
Flare Capital Plc
|
9,414,290
|
11.48%
|
First Equity Ltd
|
2,925,000
|
3.57%
|
IG Markets Ltd
|
2,925,000
|
3.57%
|
Within the nominee shareholdings it
is confirmed that no individual person or organisation owns 3% or
more.
Subsequent events
Details of subsequent events are
disclosed in Note 13 of the financial statements.
Directors' Report….continued
Annual general meeting
This report and the financial
statements will be presented to shareholders for their approval at
the Company's Annual General Meeting ("AGM"). The Notice of the AGM
will be distributed to shareholders together with the Annual
Report.
Audit committee
The Audit and Risk Committee
comprising Daniel Monks as chair and Graeme Muir will meet not less
than twice a year. The Audit and Risk Committee will be responsible
for making recommendations to the Board on the appointment of
auditors and the audit fee and for ensuring that the financial
performance of the Company is properly monitored and reported. In
addition, the Audit and Risk Committee will receive and review
reports from management and the auditors relating to the interim
report, the annual report and accounts and the internal control
systems of the Company.
Statement of Directors' responsibilities
The Directors are responsible for
preparing the Chairman's Statement, Strategic Report, the
Directors' Report, the Remuneration Report and the financial
statements in accordance with applicable law and
regulations.
Company law requires the directors
to prepare financial statements for each financial year. Under that
law the directors are required to prepare financial statements in
accordance with UK adopted International Financial Reporting
Standards (IFRS), in conformity with the requirements of the
Companies Act
The financial statements are
required by law and IFRS to present fairly the financial position
and performance of the Company; the Companies Act 2006 provides in
relation to such financial statements that references in the
relevant part of the Act to financial statements give a true and
fair view and references to their achieving a fair
presentation.
Under Company Law the Directors must
not approve the financial statements unless they are satisfied that
they give a true and fair view of the state of affairs of the
Company and the profit or loss of the Company for that year.
The Directors are also required to prepare the financial
statements in accordance with the Rules of the London Stock
Exchange.
In preparing the Company's financial
statements, the Directors are required to:
·
select suitable accounting policies and then apply
them consistently;
·
make judgements and accounting estimates that are
reasonable and prudent;
Directors' Report….continued
·
state whether applicable accounting standards, UK
adopted IFRS, in conformity to the Companies Act, have been
followed, subject to any material departures disclosed and
explained in the financial statements;
·
prepare the financial statements on the going
concern basis unless it is inappropriate to presume that the
Company will continue in business; and
·
prepare a Directors' Reports, Strategic Report and
Directors' Remuneration Report which comply with the requirements
of the Companies Act 2006.
The Directors are responsible for
keeping adequate accounting records that are sufficient to show and
explain the Company's transactions and disclose with reasonable
accuracy at any time the financial position of the Company and
enable them to ensure that the financial statements and the
Directors remuneration report comply with the Companies Act 2006.
They are also responsible for safeguarding the assets of the
Company and hence for taking reasonable steps for the prevention
and detection of fraud and other irregularities.
Disclosure of information to the auditors
The Directors who held office at the date of
the approval of these Financial Statements as confirm
that:
·
so far as each Director is aware, there is no
relevant audit information of which the Company's auditor is
unaware; and
·
the Directors have taken all steps that they ought
to have taken to make themselves aware of any relevant audit
information and to establish that the auditor is aware of that
information.
The Directors are responsible for
preparing the annual report in accordance with applicable law and
regulations. The Directors consider the annual report and the
financial statements, taken as a whole, provides the information
necessary to assess the Company's performance, business model and
strategy and is fair, balanced and understandable.
Website publication
Financial statements are published
on the Company's website in accordance with legislation in the
United Kingdom governing the preparation and dissemination of
financial statements, which may vary from legislation in other
jurisdictions. The Directors are responsible for the
maintenance and integrity of the corporate and financial
information included on the Company's website extending to the
ongoing integrity of the financial statements contained
within.
Information to shareholders - Website
The Company has its own website
(www.miotal.com) for the purposes of
improving information flow to shareholders as well as to potential
investors.
Directors' Report….continued
Directors' Responsibilities Pursuant to DTR4
To the best of their knowledge, the
Directors confirm:
·
the financial statements, prepared in accordance
with the applicable set of accounting standards, give a true and
fair view of the assets, liabilities, financial position of the
Company and its profit or loss as at 30 September 2024;
and
·
the annual report, including the Strategic Report
includes a fair review of the development and performance of the
business and the position of the Company, together with a
description of the principal risks and uncertainties
faced.
By order of the board
Graeme Muir
Chairman
31 January 2025
Remuneration Report and Plan
Dear Shareholder,
On behalf of the Board, I am pleased
to present our Remuneration Report. It has been prepared in
accordance with the requirements of The Large and Medium-sized
Companies and Groups (Accounts and Reports) (Amendment) Regulations
2013 (the "Regulations") and, after this introductory letter, is
split into two areas: the Remuneration Policy and the Annual Report
on Remuneration.
Miotal was admitted to the Standard
Listing and to trading on the Main Market of the London Stock
Exchange on 5 June 2023. Since the listing, Miotal has been an
investment company with the premise of acquiring an established
business in the technology sector.
The Company stated that the current
Directors are presently being paid annual amounts of:
·
Graeme Muir - £100,000 per annum; and
·
Daniel Monks - £100,000 per annum (post-RTO
only)
The Company is currently too small
to have a Remuneration Committee and the establishment of such a
committee (and the appointments to it) will be revisited upon the
completion of the Company's first acquisition, along with
incorporating its terms of reference.
The Directors, and their respective
connected persons, do not hold any options or warrants or other
rights over any unissued Ordinary Shares of the Company.
Shareholders should note that the
Company's Remuneration Policy contains provisions that the
Remuneration Committee, once established, will be granted powers to
set new remuneration arrangements from time to time. An annual
review will be undertaken to ensure remuneration is competitive and
in line with market practice and good governance. Any changes to
the Remuneration Policy will be put to shareholders at the next
available Annual General Meeting.
Graeme Muir
Chairman
31 January
2025
Remuneration Policy
The Company adopted a formal
remuneration policy on admission, 5 June 2023.
As part of the current Remuneration
Policy, the Remuneration Committee, once established, will have
extensive discretionary powers to set new remuneration arrangements
that are commensurate with the business, from time to time. The
Remuneration Committee will make changes to salary levels of the
existing Directors, set salaries and compensation and introduce
benefits, pension, annual bonus and long-term incentive
arrangements which are competitive and in line with market practice
and governance guidelines and which would be designed to align the
interests of shareholder growth and director compensation. The
salaries and fees of all Directors were agreed following the
admission of the Company to the Standard
List and to trading on the Main Market of the London Stock Exchange
on 5 June 2023.
Element
|
Detail
|
Base salary
|
·
Graeme Muir - £180,000 per annum reduced to
£100,000 per annum effective 1 December 2023
·
Daniel Monks - £100,000 per annum (post-RTO
only)
|
Benefits
|
No benefits are currently provided.
A detailed review will be undertaken on the 12-month anniversary of
publication of these accounts.
|
Pension
|
All eligible Directors have been
invited to participate in the Company's pension scheme with True
Potential. At the time of publication, all eligible Directors
have opted out.
|
Annual Bonus
|
No annual bonus scheme is intended
to be implemented during 2024. A detailed review will be undertaken
on the 12-month anniversary of publication of these accounts. The
review will reflect the scale and complexity of the Company at the
time. Given the strategy of the Company, the Committee will
continue to monitor this throughout the year.
|
Option Plan
|
Currently there is no option or
other incentive plan in place.
|
Notice periods
The notice period for all Directors
is three months and notice must be provided in writing.
Other Employees
The Company currently has no other
employees.
Other policy matters
Policy sections normally set out
approaches in the areas of executive recruitment, termination of
employment, shareholder consultation, consideration of employment
conditions elsewhere in the Company and employee consultation.
Other than items explained above, the Company believes that these
issues are not applicable at present.
Remuneration Policy….continued
Report Approval
A resolution to approve this report
will be proposed at the AGM of the Company. The vote will have
advisory status.
Directors' emoluments and compensation
(audited)
Set out below are the emoluments of
the Directors for the years ended 30 September 2024 and
30 September 2023:
|
|
|
2024
£
|
2023
£
|
Graeme Muir
|
|
|
113,333
|
10,000
|
Daniel Monks
|
|
|
-
|
-
|
James Crossley
|
|
|
17,500
|
-
|
Thomas Furlong
|
|
|
5,000
|
2,500
|
Martin Lampshire
|
|
|
9,692
|
15,000
|
John Taylor
|
|
|
-
|
18,000
|
Closing balance
|
|
|
145,525
|
45,500
|
Long term incentive plan arrangements
There are no charges to
comprehensive income in either year for any option or warrant
plan.
Other disclosures on remuneration during
2024
Other than the salaries and fees,
detailed above in this Report, no other remuneration was paid,
payable or is at present expected to be paid or payable for 2024 or
2023. As such, there are no further disclosures to be made in
respect of salary or fee changes for 2024, pension, benefits,
annual bonus in respect of 2023 or 2024, vesting, outstanding or
forward long-term incentive plan awards.
UK
10-year performance graph against CEO
remuneration
The Directors have considered the
requirement for a UK 10-year performance graph comparing the
Company's Total Shareholder Return with that of a comparable
indicator. The Directors do not currently consider that including
the graph will be meaningful because the Company only listed on 5
June 2023 and is not paying dividends. The Directors intend to
include such a comparison table from 2025, if
appropriate.
Remuneration Policy….continued
Relative importance of spend on pay
The Directors have considered the
requirement to present information on the relative importance of
spend on pay compared to other financial metrics. Given that the
Company had no trading business in 2024, did not generate revenues
or pay dividends, the Directors do not believe it is necessary to
include such information or that it would serve any meaningful
purpose at the current time.
UK
Remuneration percentage changes
Listed companies are required to
make disclosures in respect of percentage year-on-year changes in
the lead executive's and employee remuneration, the ratio of the
lead executive's remuneration to that of different employee groups.
These disclosures are not applicable.
Compliance with the Corporate Governance
Code
The Committee has considered and
will continue to monitor the regulatory environment and in
particular the revised UK Corporate Governance Code. As the Company
develops and introduces a formal remuneration policy, the Committee
will reflect on these issues. The Committee is satisfied that in
respect of 2024 the remuneration policy operated as intended in
terms of Company performance and quantum.
The Committee will ensure that
policies and practices are consistent with the six factors set out
in Provision 40 of the Code including Clarity, Simplicity, Risk,
Predictability, Proportionality and Alignment of Culture. Given the
limited and simple nature of existing remuneration arrangements,
the Committee believes they are consistent with these
principles.
UK
Directors' shares (audited)
The interests of the Directors, who
served during the current and prior year, in the share capital of
the Company as of 30 September 2024 and at the date of this report
has been set out in the Directors' Report on page 6.
Policy Approval
A resolution to approve this policy
will be proposed at the AGM of the Company.
Approved on behalf of the Board of
Directors by:
Graeme Muir
Chairman
31 January 2025
Independent Auditors' Report
For
the year ended 30 September 2024
Registered number
13628478
Opinion
We have audited the financial statements of
Miotal Plc (formerly Becket Invest Plc) (the 'company') for the
period ended 30 September 2024 which comprise Statement of
Comprehensive Income, Statement of Financial Position, Statement of
Changes in Equity, Statement of Cash Flows and
notes to the financial statements, including significant accounting
policies. The financial reporting framework that has been
applied in their preparation is applicable law and UK adopted
international accounting standards.
In our opinion the financial
statements:
• give
a true and fair view of the state of the company's affairs as at 30
September 2024, and of its loss for the period then
ended;
• have
been properly prepared in accordance with UK adopted international
accounting standards; and
• have
been prepared in accordance with the requirements of the Companies
Act 2006.
Basis for opinion
We conducted our audit in accordance with
International Standards on Auditing (UK) (ISAs (UK)) and applicable
law. Our responsibilities under those standards are further
described in the Auditor responsibilities for the audit of the
financial statements section of our report. We are independent of
the company in accordance with the ethical requirements that are
relevant to our audit of the financial statements in the UK,
including the FRC's Ethical Standard, as applied to listed public
interest entities, and we have fulfilled our other ethical
responsibilities in accordance with these requirements. We
believe that the audit evidence we have obtained is sufficient and
appropriate to provide a basis for our opinion.
Material
uncertainty related to going concern
We draw attention to Note 2 in the financial
statements, which indicates that the Company is required to
identify and complete a reverse takeover transaction within 24
months from its Admission to trade on the Main Market of the London
Stock Exchange on 5 June 2023; based on the following information
contained in the Company's Prospectus:
'The Board will seek to identify target
acquisitions that can, subject to due diligence, complete a reverse
takeover transaction within 24 months. If an Acquisition has
not been announced within 24 months of Admission, the Board will
consult with the Shareholders as to the future direction of the
Company. The Directors may recommend to Shareholders that the
Company continue to pursue an Acquisition for a further 24 months,
or that the Company be wound up (in order to return capital to
Shareholders). The Board's recommendation will then be put to a
Shareholder vote (from which the Directors will abstain). In the
event that the Company is wound up, any capital available for
distribution will be returned to Shareholders.'
As stated in Note 2, these events or
conditions, along with the other matters as set forth in Note 2,
indicate that a material uncertainty exists that may cast
significant doubt on the company's ability to continue as a going
concern. Our opinion is not modified in respect of this
matter.
In auditing the financial statements, we have
concluded that the directors' use of the going concern basis of
accounting in the preparation of the financial statements is
appropriate.
Our evaluation of the directors' assessment of
the entity's ability to continue to adopt the going concern basis
of accounting included review and scrutiny of the cash flow
forecast prepared by the directors for the twelve-month period from
the date of signing the financial statements and also discussions
with the directors relating to planned expenditure over the next
year. The cash flow forecast prepared by the directors appears
reasonable however it highlights that spending is required to be in
line with projections or otherwise, without additional funds from
the issuance of the company's ordinary shares, the company will be
unable to meet its financial obligations as they arise over the
coming 12 months.
Our responsibilities and the responsibilities
of the directors with respect to going concern are described in the
relevant sections of this report.
Overview of
our audit approach
Materiality
In planning and performing our audit
we applied the concept of materiality. An item is considered
material if it could reasonably be expected to change the economic
decisions of a user of the financial statements. We used the
concept of materiality to both focus our testing and to evaluate
the impact of misstatements identified.
Based on our professional judgement,
we determined overall materiality for the Company's financial
statements as a whole to be £3,500 (2023: £7,160) based on total
assets (1.0%) in both years.
We use a different level of
materiality ('performance materiality') to determine the extent of
our testing for the audit of the financial statements. Performance
materiality is set at £2,100 (2023: £4,296) based on 60% of the
audit materiality as adjusted for the judgements made as to the
entity risk and our evaluation of the specific risk of each audit
area having regard to the internal control
environment.
Where considered appropriate
performance materiality may be reduced to a lower level, such as,
for related party transactions and directors'
remuneration.
We agreed with the directors to
report to it all identified errors in excess of £175 (2023:
£358). Errors below that threshold would also be reported to
it if, in our opinion as auditor, disclosure was required on
qualitative grounds.
Independent Auditors' Report….continued
Overview of
the scope of our audit
In designing our audit, we determined
materiality, as above, and assessed the risk of material
misstatement in the financial statements. In particular, we
looked at the capturing of administrative costs, for example
ensuring all set up costs and listing costs were captured. We
also addressed the risk of management override of internal
controls, including evaluating whether there was evidence of bias
by the directors that represented a risk of material misstatement
due to fraud.
Key Audit
Matters
In addition to the matter described
in the Material Uncertainty related to Going Concern section, we
have determined the matters described below to be the key audit
matters to be communicated in our report. Key audit matters
are those matters that, in our professional judgement, were of most
significance in our audit of the financial statements of the
current period and include the most significant assessed risks of
material misstatement (whether or not due to fraud) that we
identified. These matters included those which had the greatest
effect on the overall audit strategy, the allocation of resources
in the audit; and directing the efforts of the engagement
team.
This is not a complete list of all
risks identified by our audit.
Key audit
matter
|
How the scope of our audit
addressed the key audit matter
|
Directors' use of Going Concern assumption
The directors have used the going
concern basis of accounting in preparation of these financial
statements. The directors therefore consider that the company has
adequate resources to continue its operational existence for the
foreseeable future. There is a risk this assumption may not
be appropriate.
|
We reviewed and scrutinised the cash
flow forecast prepared by directors for the twelve-month period
from the date of signing the financial statements as well as
holding discussions with the directors relating to planned
expenditure over the next year. We reviewed the Company's
Prospectus from the time of Admission to the London Stock Exchange
and have brought to the attention of the reader, the risk relating
to the acquisition not being completed with 24-months of Admission
(see Material Uncertainty related to Going Concern paragraph
above). In addition, review of the cashflow forecast
highlighted that spending is required to be closely in line with
that projected, otherwise without additional funding, the company
will be unable to meet its financial obligations as they arise over
the next 12 months.
|
Key
audit matter
|
How
the scope of our audit addressed the key audit
matter
|
Related Party Transaction Disclosures
The directors have disclosed all
transactions which they believe to be with Related Parties within
Note 11 in the financial statements. There is a risk that
there are errors or omissions within this
disclosure.
|
We obtained a list of the Company's
current related parties and associated transactions, obtained and
reviewed board of directors' meeting minutes with specific focus on
board discussions relating to business transactions.
Directors completed and signed Related Party transaction forms
confirming any known transactions to be disclosed. Financial
documents, for example: bank statements and invoices were reviewed
throughout the audit fieldwork to identify any omissions or errors
in the related party transaction disclosure.
|
Independent Auditors' Report….continued
Our audit procedures in relation to
these matters were designed in the context of our audit opinion as
a whole. They were not designed to enable us to express an opinion
on these matters individually and we express no such
opinion.
Other information
The other information comprises the information
included in the annual report and financial statements, other than
the financial statements and our auditor's report thereon.
The directors are responsible for the other information contained
within the annual report and financial statements. Our opinion on
the financial statements does not cover the other information and,
except to the extent otherwise explicitly stated in our report, we
do not express any form of assurance conclusion thereon. Our
responsibility is to read the other information and, in doing so,
consider whether the other information is materially inconsistent
with the financial statements, or our knowledge obtained in the
course of the audit, or otherwise appears to be materially
misstated. If we identify such material inconsistencies or apparent
material misstatements, we are required to determine whether this
gives rise to a material misstatement in the financial statements
themselves. If, based on the work we have performed, we conclude
that there is a material misstatement of this other information, we
are required to report that fact.
We have nothing to report in this
regard.
Opinions on other matters prescribed by
the Companies Act 2006
In our opinion the part of the directors'
remuneration report to be audited has been properly prepared in
accordance with the Companies Act 2006.
In our opinion, based on the work undertaken in
the course of the audit:
• the
information given in the Strategic Report and the Directors' Report
for the financial period for which the financial statements are
prepared is consistent with the financial statements;
and
• the
Strategic Report and the Directors' Report have been prepared in
accordance with applicable legal requirements.
Independent Auditors' Report….continued
Matters on which we are required to
report by exception
In the light of the knowledge and understanding
of the company and its environment obtained in the course of the
audit, we have not identified material misstatements in the
strategic report and the directors' report.
We have nothing to report in respect of the
following matters in relation to which the Companies Act 2006
requires us to report to you if, in our opinion:
•
adequate accounting records have not been kept, or returns adequate
for our audit have not been received from branches not visited by
us; or
• the
financial statements and the part of the directors' remuneration
report to be audited are not in agreement with the accounting
records and returns; or
•
certain disclosures of directors' remuneration specified by law are
not made; or
• we
have not received all the information and explanations we require
for our audit.
Responsibilities of
directors
As explained more fully in the directors'
responsibilities statement set out on page 9, the directors are
responsible for the preparation of the financial statements and for
being satisfied that they give a true and fair view, and for such
internal control as the directors determine is necessary to enable
the preparation of financial statements that are free from material
misstatement, whether due to fraud or error.
In preparing the financial statements, the
directors are responsible for assessing the company's ability to
continue as a going concern, disclosing, as applicable, matters
related to going concern and using the going concern basis of
accounting unless the directors either intend to liquidate the
company or to cease operations, or have no realistic alternative
but to do so.
Auditor responsibilities for the audit
of the financial statements
Our objectives are to obtain reasonable
assurance about whether the financial statements as a whole are
free from material misstatement, whether due to fraud or error, and
to issue an auditor's report that includes our opinion. Reasonable
assurance is a high level of assurance, but is not a guarantee that
an audit conducted in accordance with ISAs (UK) will always detect
a material misstatement when it exists. Misstatements can arise
from fraud or error and are considered material if, individually or
in the aggregate, they could reasonably be expected to influence
the economic decisions of users taken on the basis of these
financial statements.
Independent Auditors' Report….continued
Irregularities, including fraud, are instances
of non-compliance with laws and regulations. We design procedures
in line with our responsibilities, outlined above, to detect
material misstatements in respect of irregularities, including
fraud. The extent to which our procedures are capable of detecting
irregularities, including fraud is detailed below:
• We obtained an
understanding of the legal and regulatory frameworks within which
the company operates, focusing on those laws and regulations that
have a direct effect on the determination of material amounts and
disclosures in the financial statements. The laws and regulations
we considered in this context was the UK Companies Act and relevant
taxation legislation.
• We identified the
greatest risk of material impact on the financial statements from
irregularities, including fraud, to be the override of controls by
management. Our audit procedures to respond to these risks
included enquiries of management about their own identification and
assessment of the risks of irregularities, sample testing on the
posting and basis of journals and sample testing all expenditure in
the period.
Because of the inherent limitations of an
audit, there is a risk that we will not detect all irregularities,
including those leading to a material misstatement in the financial
statements or non-compliance with regulation. This risk
increases the more that compliance with a law or regulation is
removed from the events and transactions reflected in the financial
statements, as we will be less likely to become aware of instances
of non-compliance. The risk is also greater regarding
irregularities occurring due to fraud rather than error, as fraud
involves intentional concealment, forgery, collusion, omission or
misrepresentation.
A further description of our responsibilities
is available on the Financial Reporting Council's website
at:https://www.frc.org.uk/auditors/audit-assurance/auditor-s-responsibilities-for-the-audit-of-the-fi/description-of-the-auditor%E2%80%99s-responsibilities-for.
This description forms part of our auditor's report.
Other matters which we are required to
address
We were appointed by the board of directors on
31 December 2024 to audit the financial statements for the period
ending 30 September 2024. Our total uninterrupted period of
engagement is two years, covering the period ending 30 September
2023 to 30 September 2024.
The non-audit services prohibited by the FRC's
Ethical Standard were not provided to the company and we remain
independent of the company in conducting our audit.
We communicate with those charged with
governance regarding, among other matters, the planned scope and
timing of the audit and significant audit findings, including any
significant deficiencies in internal control that we identify
during our audit. Our audit opinion is consistent with the
additional report to the audit committee.
Independent Auditors' Report….continued
Use
of our report
This report is made solely to the company's
members, as a body, in accordance with Chapter 3 of Part 16 of the
Companies Act 2006. Our audit work has been undertaken so that we
might state to the company's members those matters we are required
to state to them in an auditor's report and for no other purpose.
To the fullest extent permitted by law, we do not accept or assume
responsibility to anyone other than the company and the company's
members as a body, for our audit work, for this report, or for the
opinions we have formed.
Rakesh Chauhan
FCCA (Senior Statutory Auditor)
For and on behalf of:
Pointon Young Chartered Accountants, Statutory
Auditor
33 Ludgate Hill
Birmingham
B3
1EH
31 January 2025
Statement of Comprehensive Income
|
|
|
|
|
30 Sep 2024
£
|
30 Sep
2023
£
|
|
Note
|
|
|
Continuing operations
|
|
|
|
Administrative expenses
|
4
|
(339,187)
|
(171,906)
|
Warrant expense
|
6
|
-
|
(2,093,571)
|
Loss
before taxation
|
|
(339,187)
|
(2,265,477)
|
|
|
|
|
Taxation
|
3
|
-
|
-
|
|
|
|
|
Loss
for the year from continuing
operations
|
|
(339,187)
|
(2,265,477)
|
|
|
|
|
Other comprehensive income
|
|
-
|
-
|
|
|
|
|
Total comprehensive loss for the year
|
|
(339,187
)
|
(2,265,477)
|
Earnings per share
|
|
|
|
Basic earnings per share
(pence)
|
12
|
(0.4p)
|
(8.5p)
|
Diluted earnings per share
(pence)
|
12
|
(0.1p)
|
(1.2p)
|
The notes to these financial
statements on pages 27 to 38 form an
integral part of these financial
statements.
Statement of Financial
Position
Company
number: 13628478
|
|
|
|
|
30 Sep 2024
£
|
30 Sep
2023
£
|
ASSETS
|
Note
|
|
|
Current assets
|
|
|
|
Trade and other
receivables
|
7
|
35,743
|
38,390
|
Cash and cash equivalents
|
|
327,961
|
677,622
|
Total Current Assets
|
|
363,704
|
716,012
|
Total Assets
|
|
363,704
|
716,012
|
|
|
|
|
LIABILITIES
|
|
|
|
Current liabilities
|
|
|
|
Trade and other payables
|
8
|
54,796
|
67,917
|
Total Liabilities
|
|
54,796
|
67,917
|
|
|
|
|
Net
Assets
|
|
308,908
|
648,095
|
|
|
|
|
EQUITY
|
|
|
|
Share capital
|
9
|
820,001
|
820,001
|
Warrant Reserves
|
|
2,093,571
|
2,093,571
|
Retained earnings
|
|
(2,604,664)
|
(2,265,477)
|
Total Equity
|
|
308,908
|
648,095
|
The notes to these financial
statements on pages 27 to 38 form an
integral part of these financial statements.
These financial statements were
approved and authorised for issue by the Board of Directors on 31
January 2024 and signed on its behalf by:
Graeme Muir
Chairman
Statement of Changes in
Equity
COMPANY
|
Share
Capital
|
Share
premium
|
Warrant
Reserves
|
Retained
earnings
|
Total
shareholders'
equity
|
|
£
|
£
|
£
|
£
|
£
|
Balance at
1
October 2022
|
1
|
-
|
-
|
-
|
1
|
Total comprehensive
deficit
|
-
|
-
|
-
|
(2,265,477)
|
(2,265,477)
|
Net equity issued
|
820,000
|
-
|
-
|
-
|
820,000
|
Share warrant expense
|
|
-
|
2,093,571
|
-
|
2,093,571
|
Balance at
30
September 2023
|
820,001
|
-
|
2,093,571
|
(2,265,477)
|
648,095
|
|
|
|
|
|
|
Total comprehensive
deficit
|
-
|
-
|
-
|
(339,187)
|
(339,187)
|
Net equity issued
|
-
|
-
|
-
|
-
|
-
|
Share warrant expense
|
-
|
-
|
-
|
-
|
-
|
Balance at
30
September 2024
|
820,001
|
-
|
2,093,571
|
(2,604,664)
|
308,908
|
The notes to these financial
statements on pages 27 to 38 form an
integral part of these financial statements.
Statement of Cash Flows
|
|
*Restated
|
|
Note
|
30 Sep 2024
£
|
30 Sep
2023
£
|
Cash
flows from operating activities
|
|
|
|
Loss for the year
|
|
(339,187)
|
(2,265,477)
|
Share warrant expense
|
|
-
|
2,093,571
|
Decrease / (Increase) in
receivables
|
|
2,647
|
(38,389)
|
(Decrease) / Increase in
payables
|
|
(13,121)
|
67,917
|
Net
cash used in operating activities
|
|
(349,661)
|
(142,378)
|
|
|
|
|
Investing activities
|
|
|
|
Purchase of investment
|
|
-
|
-
|
Net
cash used in investing activities
|
|
-
|
-
|
|
|
|
|
Financing activities
|
|
|
|
Issue of shares for cash, net of
costs
|
|
-
|
820,000
|
Net
cash from financing activities
|
|
-
|
820,000
|
|
|
|
|
(Decrease) / Increase in cash and cash
equivalents
|
|
(349,661)
|
677,622
|
Cash and cash equivalents at
beginning of the year
|
|
677,622
|
-
|
Cash
and cash equivalents at the end of the year
|
|
327,961
|
677,622
|
The notes to these financial
statements on pages 27 to 38 form an integral part of these
financial statements.
*Restated
to reclassify share warrant expense from financing
activities to operating activities, where it was incorrectly shown
in the financial statements for the year ending 30 September
2024.
Notes to
the Financial Statements
1.
General information
Miotal Plc (formerly Becket Invest
Plc) ('the Company' or 'Miotal) is domiciled in England
having been incorporated on 17 September 2021
under the Companies Act with registered number 13628478 as a public
company limited by shares. The Company's shares were
admitted to a Standard Listing and to trading on
the Main Market of the London Stock Exchange on 5 June
2023.
The principal accounting policies
applied in the preparation of these financial statements are set
out below. These policies have been applied to all years presented,
unless otherwise stated below. In the
opinion of the Directors the financial statements present fairly
the financial position, and results from operations and cash flows
for the year in
conformity with the generally accepted accounting principles
consistently applied.
2.
Accounting policies
The financial statements have
been prepared in
accordance with UK International Financial Reporting Standards (IFRS).
Basis
of preparation and going concern
The financial statements are
prepared on the going concern basis, under the historical cost
convention as modified for fair value accounting, if applicable.
The financial statements are presented in Pounds Sterling and have
been rounded to the nearest pound (£).
Cash and cash
equivalents
Cash and cash equivalents are
carried in the statement of financial position at cost and comprise
cash in hand, cash at bank, deposits held at call with banks, other
short-term highly liquid investments with original maturities of
three months or less. Bank overdrafts are included within
borrowings in current liabilities on the statement of financial
position. For the purposes of the statement of cash flows, cash and
cash equivalents also includes any bank overdrafts.
Income
taxation
Income taxes include all taxes based
upon the taxable profit of the company. Other taxes not based
on income such as property and capital taxes, are included within
operating expenses or financial expenses according to their
nature.
Deferred
taxation
Deferred income taxes are provided
in full, using the liability method, for all temporary differences
arising between the tax bases of assets and liabilities and their
carrying amounts in the financial statements. Deferred income taxes
are determined using tax rates that have been enacted or
substantially enacted and are expected to apply when the related
deferred income tax asset is realised, or the related deferred
income tax liability is settled.
The principal temporary differences
arise from depreciation or amortisation charged on assets and tax
losses carried forward. Deferred tax assets relating to the carry
forward of unused tax losses are recognised to the extent that it
is probable that future taxable profit will be available against
which the unused tax losses can be utilised.
Notes to the Financial Statements…continued
Foreign
currencies
(i) Functional and presentational currency
The Directors consider GBP Pound
Sterling to be the Company's functional currency, therefore the
financial statements are presented in GBP Pound
Sterling.
(ii)
Transactions and balances
Foreign currency transactions are
translated into the functional currency using the exchange rates
prevailing at the dates of the transactions. Foreign exchange gains
and losses resulting from the settlement of such transactions and
from the translation at year end exchange rates of monetary assets
and liabilities denominated in foreign currencies are recognised in
the statement of comprehensive income.
Monetary assets and liabilities
denominated in foreign currencies are translated at the rates
ruling at the statement of financial position date. All differences
are taken to the statement of comprehensive income.
Financial
instruments
Financial assets
Basic financial assets, including
trade and other receivables and cash and bank balances, are
initially recognised at transaction price, unless the arrangement
constitutes a financing transaction, where the transaction is
measured at the present value of the future receipts discounted at
a market rate of interest. The Company currently has no financial
assets that are considered to be of a financing transaction
nature.
Financial assets are derecognised
when (a) the contractual rights to the cash flows from the asset
expire or are settled, or (b) substantially all the risks and
rewards of the ownership of the asset are transferred to another
party or (c) despite having retained some significant risks and
rewards of ownership, control of the asset has been transferred to
another party who has the practical ability to unilaterally sell
the asset to an unrelated third party without imposing additional
restrictions.
Financial liabilities
Basic financial liabilities,
including trade and other payables, are initially recognised at
transaction price, unless the arrangement constitutes a financing
transaction, where the debt instrument is measured at the present
value of the future receipts discounted at a market rate of
interest. Debt instruments are subsequently carried at amortised
cost, using the effective interest rate method. Trade payables are
obligations to pay for goods or services that have been acquired in
the ordinary course of business from suppliers. Accounts payable
are classified as current liabilities if payment is due within one
year or less. If not, they are presented as non-current
liabilities. Trade payables are recognised initially at transaction
price and subsequently measured at amortised cost using the
effective interest method.
Notes to the Financial Statements…continued
Share
capital
Ordinary shares are classified as equity. Incremental costs directly
attributable to the increase of new
shares or options are shown in equity as a deduction from the proceeds.
Going concern
At 30 September 2024
the Company had cash resources of approximately
£327,961 which,
given the activities of the Company at the date of these financial
statements provided it with sufficient available resources to meet
all of its commitments for the next 12 months, as projected by the
directors in their cashflow forecast, and, accordingly these
financial statements are prepared on a going concern basis.
However, if expenditure exceeds that projected in the cash
flow forecast, for the next 12 months from the date of these
financial statements, the Company will require additional funds to
meet financial liabilities as they arise.
Additionally, as detailed in the Company's
Prospectus at the time of its Admission to trade on the London
Stock Exchange on 5 June 2023, if an Acquisition has not been
announced and completed within 24 months of Admission, the Board
will consult with the Shareholders as to the future direction of
the Company. The Directors may recommend to Shareholders that the
Company continue to pursue an Acquisition for a further 24 months,
or that the Company be wound up (in order to return capital to
Shareholders).
The Company announced on 18 September 2024,
that it had signed heads of terms to acquire SMT Holding
Limited. At the date of signing these financial statements,
due diligence is on-going in relation to this acquisition. In
addition, the Company intends to raise finance through the issue of
Ordinary Shares in the Company and recognises there is uncertainty
surrounding completing the acquisition as well as raising further
funds for the Company.
Judgements and key sources of
estimation uncertainty
Classification of Share warrant instruments
The classification of the broker and
investor warrant instruments issued by the Company at the time of
admission to the London Stock Exchange was assessed in accordance
with IFRS 2, IFRS 9 and IAS 31. These warrants were assessed
as meeting the criteria to be classed as equity instruments and are
therefore accounted for as such in the financial statements being
an expense through the Statement of Comprehensive Income and an
equity reserve in the Statement of Financial Position.
The Company estimates the fair value
of the equity instruments at the grant date using the Black Scholes
Model in which the terms and conditions upon which those equity
instruments were granted are considered.
Notes to the Financial Statements…continued
Adoption of new and revised
standards and changes in accounting policies
The following new and amended
Standards and Interpretations have been issued and are effective
for the current financial year of the Company.
Standard or Interpretation
|
Effective for annual periods
commencing on or after
|
|
Insurance Contracts
Requires insurance liabilities to be
measured at a current fulfilment value. Supersedes IFRS
4.
|
1 January
2023
|
Amendments to IFRS 17
|
|
Standard or Interpretation
|
Effective for annual periods
commencing on or after
|
|
Classification of Liabilities as Current or
Non-Current
This amendment defers the effective
date of January 2020
|
1 January
2024
|
Amendments to IAS 1
|
|
In the current year, the Company has applied a number
of amendments to Standards and Interpretations issued by the IASB
that are effective for an annual period that begins on or after 1
October 2023. These have not had any material impact on the amounts
reported for the period under review or prior years.
Standards which are in issue
but not yet effective
At the date of authorisation of
these financial statements, the Company has not early adopted the
following amendments to Standards and Interpretations that have
been issued but are not yet effective:
Standard or Interpretation
|
Effective for annual periods
commencing on or after
|
|
Sustainability
Sets out overall requirements for
sustainability-related financial disclosures
|
1 January
2024
|
Amendments to IFRS 1
|
|
Notes to the Financial Statements…continued
Standard or Interpretation
|
Effective for annual periods
commencing on or after
|
|
Climate-related Disclosures
Require for identifying, measuring
and disclosing information about climate-related risks and
opportunities that is useful to primary uses of general purpose
financial reports
|
1 January
2024
|
Amendment to IFRS 2
|
|
Standard or Interpretation
|
Effective for annual periods
commencing on or after
|
|
Presentation and Disclosures in Financial
Statements
Requirements for all entities
applying IFRS for the presentation and disclosure of
information
|
1 January
2027
|
Amendments to IFRS 18
|
|
Adoption of new and revised
standards and changes in accounting policies
As yet, none of these have been
endorsed for use in the UK and will not be adopted until such time
as endorsement in confirmed. The Directors do not expect any
material impact as a result of adopting the standards and
amendments listed above in the financial year, they become
effective.
From 1 October 2023 the Company has
applied UK-adopted IAS. At the date of application, both UK-adopted
IAS and EU-adopted IFRS are the same.
Notes to the Financial Statements…continued
3.
Taxation
|
|
2024
£
|
2023
£
|
UK income tax
|
|
-
|
-
|
Deferred tax
|
|
-
|
-
|
Total tax charge
|
|
-
|
-
|
The tax
charge can be
reconciled to the profit for the year as follows:
Loss for
the year
|
|
(339,187)
|
(2,265,477)
|
Tax
at the standard rate of UK income tax of 25%
(2023: 22%)
|
|
(84,797)
|
(498,405)
|
|
|
|
|
Tax reconciliation:
Effects of change in rate
|
|
(8,838)
|
(15,157)
|
Effects of disallowed
expenses
|
|
49,438
|
21,330
|
Effects of unused losses carried
forward
|
|
44,197
|
492,232
|
Total tax charge
|
|
-
|
-
|
As at 30 September 2024 the Company
had unused tax losses of £2,533,895 (2023:
£2,244,147)
available for offset against future profits. The deferred tax asset
relating to these losses is not provided for due to the uncertainty
over the timing of any future profits. On 10 June 2021, the UK
Government's proposal to increase the rate of UK corporation tax
from 19% to 25% with effect from 1 April 2023 was enacted into UK
law.
The tax rate used for the 2024
reconciliation was 25% (2023: 22%). Confirmed in the Autumn
Statement in November 2023, Spring and Autumn Budgets 2024, the
income tax rate is to remain at 25%.
4. Loss before
taxation
|
2024
£
|
2023
£
|
The Company's loss from continuing
operations is stated after charging/(crediting):
|
|
|
Auditor remuneration - audit of
these financial statements*
|
19,200
|
18,900
|
Accounting
|
8,400
|
15,000
|
Directors' remuneration
|
145,526
|
45,500
|
General expenses
|
55,605
|
40,656
|
Legal fees
|
49,248
|
8,423
|
Professional fees including co-sec
& bookkeeping
|
18,673
|
10,320
|
Stock Exchange & FCA fees
including share registrar fees
|
42,535
|
33,107
|
|
|
|
Loss before taxation
|
339,187
|
171,906
|
* Includes Value Added Tax in both
years.
Notes to the Financial Statements…continued
5. Staff Costs
(including Directors)
Key management of the Company are
considered to be the Directors of the Company, and their paid
remuneration was as follows:
|
2024
£
|
2023
£
|
Graeme Muir (Appointed 5 July
2023)
|
113,333
|
10,000
|
James Crossley (Appointed 1 December
2023, Resigned 30 June 2024)
|
17,500
|
-
|
Thomas Furlong (Resigned 1 December
2023)
|
5,000
|
2,500
|
Martin Lampshire (Resigned 6 October
2023)
|
9,692
|
15,000
|
John Taylor (Resigned 31 July
2023)
|
-
|
18,000
|
Daniel Monks (Appointed 14 June
2024)
|
-
|
-
|
Closing balance
|
145,525
|
45,500
|
The key management personnel are
considered to be the Directors.
The average monthly number of
employees, including the directors, during the year was as
follows:
The Company had no other
employees.
6. Share
Warrant Reserve
The Company issued warrants to
investors and their broker on admission to the Main Market of the
London Stock Exchange on 5 June 2023. Each warrant gives the
warrant holder the right to subscribe to one ordinary share at a
price of £0.15 per share and will expire on 4 June 2028. Details of
the number of warrants and the weighted average exercise price
(WAEP) outstanding during the year are set out below.
During the year, the Company
recognised a total warrant expense of £Nil (2023: £2,093,571). The
fair value of warrants granted is calculated using a Black-Scholes
pricing model. The model is internationally recognised as being
appropriate to value warrants. The total number of warrants
outstanding at 30 September 2024 were 168,100,000 (2023:
168,100,000).
Notes to the Financial Statements…continued
The fair value is estimated as at
the issue date using a Black-Scholes model, considering the terms
and conditions upon which the options were granted. The
following table lists the inputs to the model.
Grant date
|
5
June 2023
|
Exercise price (pence)
|
0.015p
|
Number of warrants
|
168,100,000
|
Volatility
|
59.9%
|
Risk free interest (%)
|
4.573%
|
Dividend yield
|
0.0%
|
Time to expiration at date of grant
(i.e. life of warrants) in years
|
5
|
7. Trade and
other receivables
|
|
|
2024
£
|
2023
£
|
Prepayments
|
|
|
25,929
|
13,721
|
Sundry debtors
|
|
|
9,814
|
24,669
|
Closing balance
|
|
|
35,743
|
38,390
|
The Directors consider that the
carrying amount of other receivables is approximately equal to
their fair value.
8. Trade and
other payables
|
|
|
2024
£
|
2023
£
|
Trade payables
|
|
|
10,286
|
19,854
|
Accruals
|
|
|
44,510
|
48,063
|
Closing balance
|
|
|
54,796
|
67,917
|
The Directors consider that the
carrying amount of trade payables approximates to their fair
value.
Notes to the Financial Statements…continued
9. Share
capital
|
|
|
2024
£
|
2023
£
|
Allotted, called up and fully paid
share capital
|
820,001
|
820,001
|
Movements in
Equity
|
Number
of shares in
issue
|
Opening
balance of Ordinary Shares in issue of £0.01 each
|
82,000,100
|
Shares
issued in year
|
-
|
Closing
balance of Ordinary Shares in issue of £0.01 each
|
82,000.100
|
|
|
|
The Company has one class of
ordinary shares which carry no right to fixed income.
Share Capital
|
|
|
2024
£
|
2023
£
|
Cost at start of year
|
820,001
|
1
|
Shares issued in year
|
-
|
820,000
|
Cost at end of year
|
820,001
|
820,001
|
Ordinary shares
All shares rank equally with regard
to the Company's residual assets. The holders of ordinary
shares are entitled to receive dividends as declared from time to
time and are entitled to one vote per share at meetings of the
company.
Share Warrant Reserve
This represents the amounts charged
on share warrants that have been granted to investors and
brokers. See Note 6 for further details.
Notes to the Financial Statements…continued
10. Financial
instruments
Interest rate risk
The
Company's exposure to interest rate
risk, which is the risk that a financial instrument's value will fluctuate as a result of changes in market interest rates on classes of financial assets and
financial liabilities, was as follows:
|
|
|
Floating interest
rate
2024
£
|
Floating
interest rate
2023
£
|
Financial assets
|
|
|
35,743
|
38,390
|
Financial liabilities
|
|
|
(54,796)
|
(67,917)
|
Cash
|
|
|
327,961
|
677,622
|
|
|
|
308,908
|
648,095
|
The net fair
value of financial
assets and financial liabilities
approximates to
their carrying amount as disclosed in the
statement
of financial position and in the related notes.
Financial risk management
The Directors recognise that this is
an area in which they may need to develop specific policies should
the Company become exposed to further financial risks as the
business develops.
Capital risk management
The Company considers capital to be
its equity reserves. At the current stage of the Company's life
cycle, the Company's objective in managing its capital is to ensure
funds raised meet the Company's working capital
commitments.
Credit risk management
With respect to credit risk arising
from financial assets of the Company, which comprise cash and cash
equivalents held in financial institutions, the Company are deemed
to be at low credit risk.
Liquidity risk
The Company manages liquidity risk
by maintaining adequate banking facilities and no current borrowing
facilities. The Company continuously monitor forecasts and
actual cash flows, matching the maturity profiles of financial
assets and liabilities and future capital and operating
comments. The Directors consider the Company to have adequate
current assets and forecast cash from operations to manage
liquidity risks arising from current and non-current
liabilities.
Notes to the Financial Statements…continued
11. Related party
transactions
There were no related party
transactions during the year under review apart from the
following:
Martin Lampshire, received directors
emoluments of £9,692 (2023: £15,000) during the financial year, is
a consultant of Peterhouse Capital Limited. Peterhouse Capital
Limited is the Company's broker and was issued 4,100,000 share
warrants for an exercise price of £0.015 from the Company as part
of the listing on the London Stock Exchange, see details in Note 6.
Flare Capital Limited, a company under common directorship as
Peterhouse Capital Limited, purchased 9,414,290 (11.48%) shares in
the Company during the previous financial year and held them at
both year ends. Martin resigned as director on 6 October
2023.
Graeme Muir and James Crossley are
directors of BPM Trading Limited, who is a significant shareholder
of the Company holding 62,844,800 shares (76.64%). Graeme Muir and
James Crossley received directors' emoluments of £113,333 (2023:
£10,000) and £17,500 (2023: £Nil) respectively during the financial
year. James was appointed director on 1 December 2023 and
resigned 30 June 2024.
On 18 September 2024, the Company
announced that it had signed heads of terms to acquire the entire
issued share capital of SMT Holdings Limited, a company
incorporated in Abu Dhabi Global Market, Abu Dhabi, UAE which owns
various strategic metals and rare earth minerals, which are
essential in various industry sectors such as technology, aerospace
and defence. As a result, the company applied for their
ordinary shares to be suspended until completion of the transaction
or an announcement that it would no longer occur. A director
and shareholder of SMT Holdings Limited is a director and
shareholder of the Company's main shareholder BPM Trading
Limited.
12. Earnings per
share
Earnings per share is calculated by
dividing the loss for the year attributable to ordinary equity
shareholders of the parent by the number of ordinary shares
outstanding during the year.
During the year the calculation was
based on the loss before tax for the year giving an earnings per
share of £0.004 (2023: £0.085) divided by the weighted number of
ordinary shares and diluted earnings per share of £0.001 (2023:
£0.012).
13. Events after the year
end date
Effective from 5 December 2024, the
company changed its name to Miotal Plc.
14. Contingent
liability
The Company intends to pay its
corporate broker, Peterhouse Capital Limited, a success fee as part
of its remuneration for its role in the Company listing on the
standard listing segment of the
Notes to the Financial Statements…continued
official list and admission to
trading on the main market of the London Stock Exchange. The
success fee is subject to the Company completing a Reverse Takeover
following admission. The
aggregate amount of the success fee
will be the lower of (a) £100,000 or (b) 1% of the aggregate
consideration payable in connection with the Acquisition and the
gross proceeds of any fundraising associated with such
Acquisition. As the success fee is contingent upon a Reverse
Takeover taking place, the arrangement is deemed to be a contingent
liability and disclosed as such.