NOTES
TO THE CONDENSED UNAUDITED FINANCIAL STATEMENTS
NOTE
1 - ORGANIZATION AND DESCRIPTION OF BUSINESS
Landbay
Inc is a New York corporation formed on January 28, 2016. Our current principle executive office is located at 36-25 Main Street, Flushing,
New York 11354.
On
July 24, 2019, Larison Inc, the principal stockholder and 100%
controlled by the prior President of the Company (“Seller”), entered into a Stock Purchase Agreement (the “Agreement”)
with Northern Ifurniture Inc (the “Buyer”). Pursuant to the Agreement, Seller agreed to sell to the Buyer and the Buyer agreed
to purchase from Seller a total of 9,222,350
shares of Class A common stock of the
Company, which represented approximately 96%
of the Company’s issued and outstanding shares of Class A common stock. As a result, the transaction led to a change of
the control and the management team of the Company.
Prior
to the change of the management team, the Company was engaging in holding or trading securities in the US market, as well as to trade
and hold whisky in the UK market. The Company has changed its focus to operate furniture retail business and furniture design business
in the New York area. We market and retail modern residential and commercial furniture in Great New York Region. Our products feature
urban and contemporary styles, combining comfort and functionality in matching furniture collections and upscale luxury pieces appealing
to lifestyle-conscious middle-income consumers. Our furniture brands come from different countries including Italy, China, Vietnam, Malaysia
and so forth, and our products feature upholstered, wood and metal-based furniture pieces. We classify our products by room, designation
or series, such as living room, dining room, bedroom and home office series, and by category or product types such as sofas, chairs,
dining tables, beds, entertainment consoles, cabinets and cupboards.
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Preparation
The
accompanying condensed unaudited financial statements of the Company have been prepared in accordance with accounting principles generally
accepted in the United States of America and the rules of the Securities and Exchange Commission, and should be read in conjunction with
the audited financial statements and notes thereto contained in the Company’s most recent annual financial statements filed with
the SEC on Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for a fair
presentation of financial position and the results of operations for the interim period presented have been reflected herein. The results
of operations for the interim period are not necessarily indicative of the results to be expected for the full year.
Use
of Estimates
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires
management to make certain estimates and assumptions that affect the reported amounts and timing of revenues and expenses, the reported
amounts and classification of assets and liabilities, and the disclosure of contingent assets and liabilities. Significant areas requiring
the use of estimates are assessing the allowance of doubtful account and collectible of notes receivable. These estimates and assumptions
are based on the Company’s historical results as well as management’s future expectations. The Company’s actual results
may vary from those estimates and assumptions.
NOTE
3 – GOING CONCERN ASSESSMENT
The
Company demonstrates adverse conditions that raise substantial doubt about the Company’s ability to continue as a going concern.
These adverse conditions are negative financial trends, operating losses, accumulated deficit and other adverse key financial ratios.
Management’s
plan to alleviate the substantial doubt about the Company’s ability to continue as a going concern include attempting to improve
its business profitability, its ability to generate sufficient cash flow from its operations to meet its operating needs on a timely
basis, obtain additional working capital funds from the majority shareholder and President of the Company to eliminate inefficiencies
in order to meet its anticipated cash requirements. However, there can be no assurance that these plans and arrangements will be sufficient
to fund the Company’s ongoing capital expenditures and other requirements.
The
financial statements do not include any adjustments relating to the recoverability and classification of recorded assets, or the amounts
and classification of liabilities that might be necessary in the event that the Company cannot continue as a going concern.
NOTE
4 - RELATED PARTY TRANSACTIONS
The
Company has been provided office space by its president at no cost. The management determined that such cost is nominal and did not recognize
the rent expense in its financial statements.
On
December 13, 2019, the Company borrowed $40,000 from our shareholder, Northern Ifurniture Inc which is 100% owned by the President of
the Company, bearing no interest and due on demand. During the year ended March 31, 2021, the Company borrowed additional loan from Northern
Ifurniture Inc, in the amount of $17,100. As of December 31, 2021 and March 31, 2021, the balance of shareholder loans was in the amount
of $57,100 and $57,100, respectively, bearing no interest and due on demand.
During
the three months ended March 31, 2021, the Company borrowed $9,530 from the President of the Company. Furthermore, during the nine months
ended December 31, 2021, the Company borrowed additional loans in the amount of $14,470 from the President of the Company. As of December
31, 2021, the balance of shareholder loans was in the amount of $24,000, bearing no interest and due on demand.
NOTE
5 - NOTE RECEIVABLE
As
of March 31, 2020, there is $70,000 loan outstanding from Dazhong 368 Inc which is due on December 13, 2020. On June 26, 2020, Dazhong
368 Inc repaid note receivable in the amount of $20,000 to the Company. On December 14, 2020, the Company approved to extend the maturity
date to June 30, 2021. As of March 31, 2021, the outstanding loan Dazhong 368 Inc. was in the amount of $50,863, including $863 outstanding
interests accrued. For the year ended March 31, 2021, the interest income was in the amount of $5,280, among which $4,417 was received.
On June 28, 2021, the Company approved to extend the maturity date to September 30, 2021. As of September 30, 2021, the outstanding loan
was received in full.
For
the nine months ended December 31, 2021 and 2020, the interest income was in the amount of $1,538 and $3,534, respectively.
NOTE
6 – RISKS AND UNCERTAINTIES
Concentration
of Credit Risks
Financial
instruments that potentially subject the Company to significant concentration of credit risk primarily consist of notes receivable. As
of December 31, 2021 and March 31, 2021, the Company’s balance of notes receivable were $0 and $50,863 from Dazhong 368 Inc, respectively.
NOTE 7 – SHAREHOLDER EQYITY
On April 29, 2021, the Company
amended its article with New York State to increase the authorized Class A common shares with a par value of $0.001 to 100,000,000 shares,
and to add 20,000,000 shares of preferred stock with a par value of $0.001.
NOTE
8 – SUBSEQUENT EVENT
The
Company has evaluated all other subsequent events through the date these consolidated financial statements were issued and determine
that there were no other subsequent events or transactions that require recognition or disclosures in the consolidated financial statements.