UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-K
(mark one)
☒ ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended
July 31, 2023
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period
from _______to _________
Commission File Number: 001-15687
DIGERATI TECHNOLOGIES, INC.
(Exact Name of Registrant as Specified in Its
Charter)
Nevada | | 74-2849995 |
(State or Other Jurisdiction of
Incorporation or Organization) | | (IRS Employer
Identification No.) |
| | |
8023 Vantage Dr, Suite 660 San Antonio, Texas | | 78230 |
(Address of Principal Executive Offices) | | (Zip Code) |
Registrant’s Telephone
Number, Including Area Code: (210) 614-7240
Securities registered pursuant
to Section 12(b) of the Act:
Securities registered under
Section 12(b) of the Exchange Act:
Title
of each class |
|
Trading
Symbol(s) |
|
Name
of each exchange on which registered |
N/A |
|
N/A |
|
N/A |
Securities registered pursuant to Section 12(g)
of the Act:
Common Stock, Par Value $0.001 Per Share
(Title of Class)
Indicate by check mark if the registrant
is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. ☐ Yes ☒
No
Indicate by check mark if the registrant
is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. ☐ Yes
☒ No
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. ☒ Yes ☐ No
Indicate by check
mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of
Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required
to submit such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ | |
Non-accelerated filer | ☒ | Smaller reporting company | ☒ | Emerging growth company ☐ |
If an emerging growth company, indicate
by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial
accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant has filed a report on
and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section
404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. ☐
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant
included in the filing reflect the correction of an error to previously issued financial statements. ☐
Indicate by check mark whether
any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the
registrant’s executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐
Indicate by check
mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes
☒ No
The aggregate market
value of the voting and non-voting common equity held by non-affiliates of the issuer was $19,283,849 based
on the closing price of $0.0882 per share on January 31, 2023, as reported by the OTCQB.
There were 161,921,685 shares of issuer’s Common Stock outstanding
as of November 20, 2023.
TABLE OF CONTENTS
PART I
ITEM
1. BUSINESS.
Overview
Digerati Technologies, Inc., a Nevada corporation
(including our subsidiaries, “we,” “us,” “Company” or “Digerati”), through its operating
subsidiaries, (i) Verve Cloud, Inc. (formerly known as T3 communications, Inc.), a Nevada corporation (“Verve Cloud Nevada”),
(ii) Verve Cloud, Inc. (formerly known as Shift8 Networks, Inc.), a Texas corporation (“Verve Cloud Texas”), (iii) T3 Communications,
Inc., a Florida corporation (“T3 Communications”), (iv) Nexogy, Inc., a Florida corporation (“Nexogy”) and (v)
NextLevel Internet, Inc., a California corporation (“Next Level” and, together with Verve Cloud Nevada, Verve Cloud Texas,
T3 Communications and Nexogy, the “Operating Subsidiaries”)., which, as of June 1, 2023, operate as a single business unit
under the Verve Cloud name and have locations in Texas, Florida and California, provides cloud services specializing in Unified Communications
as a Service (“UCaaS”) and broadband connectivity solutions for the business market. Our product line includes a portfolio
of Internet-based telephony products and services delivered through our cloud application platform and session-based communication network
and network services including Internet broadband, fiber, mobile broadband, and cloud Wide Area Network (“WAN”) or Software-defined
Wide Area Network (“SD WAN”) solutions. Digerati Technologies, Inc. was incorporated in the State of Nevada in 1994.
We provide enterprise-class, carrier-grade services
to the small-to-medium-sized business (“SMB”) at cost-effective monthly rates. Our UCaaS or cloud communication services include
fully hosted Internet Protocol (“IP”)/private branch exchange (“PBX”), video conferencing, mobile applications,
Voice over Internet Protocol (“VoIP”) transport, Session Initiation Protocol (“SIP”) trunking, and customized
VoIP services all delivered Only in the Cloud™. Our broadband connectivity solutions for the delivery of digital oxygen
are designed for reliability, business continuity and to optimize bandwidth for businesses using the Company’s cloud communication
services and other cloud-based applications.
As a provider of cloud communications solutions to
the SMB, we are seeking to capitalize on the migration by businesses from the legacy telephone network to the IP telecommunication network
and the migration from hardware-based on-premise telephone systems to software-based communication systems in the cloud. Most SMBs are
lagging in technical capabilities and advancement and seldom reach the economies of scale that their larger counterparts enjoy, due to
their achievement of a critical mass and ability to deploy a single solution to a large number of workers. SMBs are typically unable to
afford comprehensive enterprise solutions and, therefore, need to integrate a combination of business solutions to meet their needs. Cloud
computing has revolutionized the industry and opened the door for businesses of all sizes to gain access to enterprise applications with
affordable pricing. This especially holds true for cloud telephony applications, but SMBs are still a higher-touch sale that requires
customer support for system integration, network installation, cabling, and troubleshooting. We have placed a significant emphasis on
that “local” touch when selling, delivering, and supporting our services which we believe will differentiate us from the national
providers that are experiencing high attrition rates due to poor customer support.
The adoption of cloud communication services is being
driven by the convergence of several market trends, including the increasing costs of maintaining installed legacy communications systems,
the fragmentation resulting from use of multiple on-premise systems, and the proliferation of personal smartphones used in the workplace.
Today, businesses are increasingly looking for an affordable path to modernizing their communications system to improve productivity,
business performance and customer experience. Modernization has also led to businesses adopting other cloud-based business applications,
including customer relationship management (“CRM”), payroll, and accounting software, placing an even more important emphasis
on reliable Internet connectivity.
Our cloud solutions offer the SMB reliable, robust, and full-featured services
at affordable monthly rates that eliminates high-cost capital expenditures and provides for integration with other cloud-based systems.
By providing a variety of comprehensive and scalable solutions, we can cater to businesses of different sizes on a monthly subscription
basis, regardless of the stage of development for the business.
Recent Developments
Acquisitions
On February 4, 2022, the Company closed on the acquisition
of Next Level Internet, Inc. (“NextLevel”). NextLevel, based in San Diego, California, is engaged in the business of providing
cloud communications, UCaaS, collaboration, contact center, managed broadband connectivity and other voice and data services to the SMB
market. The acquisition of NextLevel expands the Company’s growing nationwide footprint and adds a strong West Coast presence with
nearly 1,000 SMB clients in California.
On December 31, 2021, the Company closed on the acquisition
of substantially all of the assets of Skynet Telecom LLC (“Skynet”), a Texas-based provider of VoIP communication services,
UCaaS, and broadband connectivity services to the SMB market. Pursuant to the Asset Purchase Agreement, the Company acquired the customer
base, certain equipment, certain intellectual property, inventory, contract rights, software and other licenses, and miscellaneous assets
used in connection with the operation of Skynet’s telecommunications business.
Termination of Minority Equality Opportunities
Acquisition Inc., (“MEOA”) Business Combination
On August 30, 2022, Digerati
entered into a Business Combination Agreement (as amended, supplemented and otherwise modified from time to time, the “Business
Combination Agreement”), by and among Digerati, MEOA, a Delaware corporation, and Merger Sub, Inc., a Delaware corporation and a
wholly owned subsidiary of MEOA (“Merger Sub”).
The Business Combination
Agreement provided, among other things, that Merger Sub was to merge with and into Digerati, with Digerati as the surviving company in
the merger and, after giving effect to such merger, Digerati being a wholly-owned subsidiary of MEOA (the “Merger”). In addition,
MEOA was to be renamed Verve Technologies Corporation. In accordance with the terms and subject to the conditions of the Business Combination
Agreement, at the closing, among other things, each share of Digerati common stock outstanding as of immediately prior to the closing
was to be exchanged for shares of MEOA common stock, par value $0.0001 per share, based upon the exchange ratio set forth in the Business
Combination Agreement.
On June 15, 2023, Digerati
terminated the Business Combination Agreement pursuant to Section 7.1(d) of the Business Combination Agreement because the transaction
did not close on or prior to the June 15, 2023 termination date. On May 24, 2023, The Nasdaq Stock Market halted the trading MEOA securities.
Following this halt, the parties to the Business Combination Agreement did not obtain, prior to June 15, 2023, Nasdaq’s approval
of the initial listing application for the combined company in connection with the transactions contemplated by the Business Combination
Agreement.
As of July 31, 2023, neither
party has sought a termination fee pursuant to the Business Combination Agreement.
Products and Services
We provide a comprehensive suite of cloud services
specializing in UCaaS solutions for the business market. Our product line includes a portfolio of Internet-based telephony products and
services delivered through our cloud application platform and session-based communication network and network services including Internet
broadband, fiber, mobile broadband, and cloud WAN or SD-WAN solutions. We provide enterprise-class, carrier-grade services to the SMB
at cost-effective monthly rates. Our UCaaS or cloud communication services include fully hosted IP/PBX, video conferencing, mobile applications,
VoIP transport, SIP trunking, and customized VoIP services all delivered Only in the Cloud™. Our broadband connectivity
solutions for the delivery of digital oxygen are designed for reliability, business continuity and to optimize bandwidth for businesses
using the Company’s cloud communication services and other cloud-based applications.
Voice over Internet Protocol Networks
The basic technology of traditional telecommunications
systems was designed for slow mechanical switches. Communications over the traditional telephone network are routed through circuits
that must dedicate all circuit resources to each call from its inception until the call ends, regardless of whether anyone is actually
talking on the circuit. This circuit-switching technology incurs a significant cost per call and does not efficiently support the integration
of voice with data services. Data networks, however, were designed for electronic switching. They break the data stream into small, individually
addressed packages of data (“packets”) that are routed independently of each other from the origin to the destination. Therefore,
data networks do not require a fixed amount of bandwidth to be reserved between the origin and destination of each call and they do not waste
bandwidth when it is not being used for actual transmission of information. This allows multiple voice or voice and data calls to be
pooled, resulting in these networks being able to carry more calls with an equal amount of bandwidth. Moreover, they do not require the
same complex switching methods required by traditional voice telephone networks, instead using a multiplicity of routers to direct each
packet to its destination and automatically routing packets around blockages, congestion, or outages.
Packet switching can be used within a data network or across networks,
including the public Internet. The Internet itself is not a single data network owned by any single entity, but rather a loose interconnection
of networks belonging to many owners that communicate using the IP. By converting voice signals to digital data and handling the voice
signals as data, it can be transmitted through the more efficient switching networks designed for data transmissions and through the Internet
using the IP. The transmission of voice signals as digitalized data streams over the Internet is known as VoIP. A VoIP network has the
following advantages over traditional networks:
| ● | Simplification: An integrated infrastructure that
supports all forms of communication allows more standardization, a smaller equipment complement, and less equipment management. |
| ● | Network Efficiency: The integration of voice and data
fills up the data communication channels efficiently, thus providing bandwidth consolidation and reduction of the costs associated with
idle bandwidth. This combined infrastructure can support dynamic bandwidth optimization and a fault tolerant design. The differences
between the traffic patterns of voice and data offer further opportunities for significant efficiency improvements. |
|
● |
Co-existence with traditional communication mediums: IP telephony can be used in conjunction with existing public telephone system switches, leased and dial-up lines, PBXs and other customer premise equipment, enterprise local area networks (“LANs”), and Internet connections. IP telephony applications can be implemented through dedicated gateways, which in turn can be based on open standards platforms for reliability and scalability. |
| ● | Cost reduction: Under the VoIP network, the connection
is directly to the Internet backbone and as a result the telephony access charges, and settlement fees are avoided. |
The growth of voice over the Internet was limited
in the past due to poor sound quality caused by technical issues such as delays in packet transmission and by bandwidth limitations related
to Internet network capacity and local access constraints. However, the expansion of IP network infrastructure, improvements
in packet switching and compression technology, new software algorithms and improved hardware have substantially reduced delays in packet
transmissions and resulted in superior sound quality to that of the legacy telephone network. The continued improvement and expansion
of the Internet Protocol network has resulted in the use of this technology for other communication media, including video conferencing
and instant messaging.
Cloud Communications
Cloud communications are
Internet-based voice and data communications where telecommunications applications, switching and storage are hosted by a third-party
service provider outside of the organization using the services. Services are accessed by the user over the public Internet. Cloud
telephony refers specifically to voice services and more specifically the replacement of conventional business telephone equipment
(such as a PBX) with VoIP service hosted by a third-party service provider and delivered over the Internet.
We operate a cloud communication
network that consists of a VoIP switching system and cloud telephony application platform. Our network allows us to provide end-to-end
cloud telephony solutions designed to provide significant benefits to businesses of all sizes, with single or multiple locations. The
integration of our cloud communication platform and global VoIP network allows us to provide our customers with virtually any type of
telephony solution, including video conferencing, on a global basis.
Our
cloud communication solutions, also known as UCaaS, are designed to minimize upfront capital costs, increase the scalability and flexibility
of the customer’s communications network and service environment, provide robust features and functionality to increase productivity
and reduce the overall cost of communications.
Broadband
Connectivity
Broadband connectivity or Internet access is the ability of individuals
and organizations to connect to the Internet using computer terminals, computers, and other devices and to access services or applications
hosted on the Internet or in the cloud. Internet service providers (“ISPs”) deliver connectivity at a wide range of data transfer
rates using various networking technologies.
We operate as an ISP in California and Florida through a broadband network
engineered and built to deliver broadband solutions to our customers in the regional markets served by the Company. The Company’s
broadband network utilizes various network technologies, including fiber and wireless technology. Our IP layer of the ISP network incorporates
SD WAN technology for optimization of bandwidth and business continuity. The Company also deploys mobile broadband solutions to serve
as a diverse network back-up for Internet connectivity.
Strategy
Our strategy is to target the small to medium-sized
business market and capitalize on the wave of migration from the legacy telephone network to cloud telephony. We will continue to concentrate
our sales and marketing efforts on developing vertically oriented solutions for targeted markets primarily focusing on municipalities,
banking, healthcare, legal services, and real estate. In addition, we will continue to partner with our distributors and Value-Added
Resellers (“VARs”) to expand our customer base. Our typical VAR, also referred to as a Partner, is an information technology
services firm, traditional PBX vendor, managed service provider, or systems integrator that has established relationships with businesses
in its local market. These VARs are currently providing local customer support for other IT or PBX services but lack the technology infrastructure
to provide cloud communication and VoIP services to their customers. Our strategy allows these VARs to focus on their strength of providing
first tier support to their customers while we provide the second and third tier technical support required to operate a cloud communication
and VoIP network. In addition, we transform our VARs’ business model by introducing new cloud telephony services and adding a new
and lucrative recurring revenue stream that increases the VARs’ value proposition for its current and prospective customers.
Our cloud-based technology platform enables us and our VARs to deliver
enhanced voice services to their business customers. The features supported on our cloud communication platform include all standard telephone
features and value-added applications such as voicemail to email, VoIP peering, teleconferencing, interactive voice response (“IVR”)
auto attendant, and dial-by-name directory. Our system provides our customers and VARs with a migration path from a traditional PBX system
to a complete cloud-based PBX solution.
Our strategic initiatives to successfully meet
our long-term business objectives include:
| ● | A
continued emphasis on our UCaaS/cloud communication business, which operates in a segment
of the telecommunications industry that continues to experience solid growth as businesses
migrate from legacy phone systems to cloud-based telephony systems and implement hybrid ‘stay
at home’ teleworking environments. |
| ● | Enhancements
to our UCaaS solutions to include collaboration tools and integration with third-party systems
that improves our business customers’ internal communication and engagement with underlying
customers. |
| ● | Continued
enhancements to our broadband product portfolio and the delivery of “digital oxygen”
to our business customers. |
| ● | A
disciplined approach to evaluating additional accretive acquisitions as we continue to target
local and/or regional UCaaS/cloud telephony providers, which have excelled in their market
with that “local” touch when serving their business customers. The Company will
assimilate best practices from its acquisitions to optimize productivity and performance
throughout the organization. |
| ● | A
continued focus on the U.S. market of SMBs, of which a significant portion has not yet migrated
to a UCaaS or cloud communication solution. |
| ● | A
continued emphasis on the Company’s channel strategy that enables its agents and Partners
to offer cloud and session-based communication services to the business market, primarily
the SMB. |
| ● | Continued
enhancement of our infrastructure and back-office systems to streamline operations and automate
processes for efficiency, all which support both its organic and acquisition growth model. |
| ● | Implementing
a total support model (pre and post sales) for building a world-class service delivery and
help desk organization. |
Competitive Conditions
The cloud services industry, including the provisioning
of cloud communications services, cloud connectivity, cloud storage and cloud computing, as well as carrier voice and data services,
is highly competitive, rapidly evolving and subject to constant technological change and intense marketing by providers with similar
products and services. We expect that new, smaller, but very agile competitors, specializing in providing service to regional and emerging
markets at low margin and hence low cost, may have an impact on our market. Similarly, the business services market includes competitors
who may be significantly larger and have substantially greater market presence, financial, technical, operational and marketing resources
than we do, including Tier 1 carriers, cable companies and premise-based solutions providers that are implementing cloud communication
services. In the event that such a competitor expends significant sales and marketing resources in one or several markets where we compete
with them, we may not be able to compete successfully in those markets. Specialized cloud services providers, who focus on one or more
cloud service or application, could adopt aggressive pricing and promotion practices that could impact our ability to compete. We also
believe that competition will continue to increase, placing downward pressure on prices. Such pressure could adversely affect our gross
margins if we are not able to reduce our costs commensurate with the price reductions of our competitors. In addition, the pace of technological
change makes it impossible for us to predict whether we will face new competitors using different technologies to provide the same or
similar services offered or proposed to be offered by us. If our competitors were to provide better and more cost-effective services
than ours, we may not be able to increase our revenues or capture any significant market share.
The VoIP and Internet telephony market are highly
competitive. Our competitors include major telecommunications carriers in the U.S., national UCaaS providers, and numerous small cloud
telephony operators. We expect to face continuing competition based on price and service offerings from existing competitors and new
market entrants in the future. The principal competitive factors in our market include price, coverage, customer service, technical response
times, reliability, and network size/capacity. The competitive landscape is rapidly altering the number, identity, and competitiveness
of the marketplace, and we are unable to determine with certainty the impact of potential consolidation in our industry.
Many of our competitors have substantially greater
financial, technical, and marketing resources, larger customer bases, longer operating histories, greater name recognition and more established
relationships in the industry than we have. As a result, certain of these competitors may be able to adopt more aggressive pricing policies
that could hinder our ability to market our services. We believe that our key competitive advantages are our ability to deliver reliable,
high quality voice service over the Internet in a cost-effective manner, superior customers service and our VAR distribution model. We
cannot provide assurances, however, that these advantages will enable us to succeed against comparable service offerings from our competitors.
Government Regulation
As a provider of Internet voice communications services, we are subject
to regulation in the U.S. by the Federal Communications Commission (“FCC”). Some of these regulatory obligations include contributing
to the Federal Universal Service Fund, Telecommunications Relay Service Fund and federal programs related to number administration; providing
access to E-911 services; protecting customer information; and porting phone numbers upon a valid customer request, and complying with
rules to mitigate Robocalls under the Pallone-Thune Telephone Robocall Abuse Criminal Enforcement and Deterrence (“TRACED”)
Act, FCC’s Secure Telephone Identity Revisited (STIR”)/Signature-based Handling of Asserted Information Using toKENs (“SHAKEN”)
protocols, and any response to Traceback requests from the FCC’s industry consortium- Industry Traceback Group. We are also required
to pay state and local 911 fees and contribute to state universal service funds in those states that assess Internet voice communications
services. We are a competitive local exchange carrier (“CLEC”) in Florida. We are subject to the same FCC regulations applicable
to telecommunications companies, as well as regulation by the public utility commission in these states. Specific regulations vary on
a state-by-state basis, but generally include the requirement to register or seek certification to provide telephone services, to file
and update tariffs setting forth the terms, conditions, and prices for our intrastate services and to comply with various reporting, record-keeping,
surcharge collection, and consumer protection requirements.
The effect of any future laws, regulations, and
orders on our operations, including, but not limited to, our cloud-based communications and collaboration services, cannot be determined.
But as a general matter, increased regulation and the imposition of additional funding obligations increases service costs that may or
may not be recoverable from our customers, which could result in making our services less competitive with traditional telecommunications
services if we increase our prices or decreasing our profit margins if we attempt to absorb such costs.
Federal, state, local, and foreign governmental
organizations are considering other legislative and regulatory proposals that would regulate and/or tax applications running over the
Internet. We cannot predict whether new taxes will be imposed on our services, and depending on the type of taxes imposed, whether and
how our services would be affected thereafter. Increased regulation of the Internet may decrease its growth and hinder technological
development, which may negatively impact the cost of doing business via the Internet or otherwise materially adversely affect our business,
financial condition, and results of operations.
Regulation of Internet-based
Telecommunication Services in the United States
We have the necessary authority under Section
214 of the Communications Act to operate as a domestic and international telecommunications carrier. We are considered a non-dominant
domestic interstate carrier subject to minimal regulation by the FCC. We are not required to obtain FCC authority to initiate or expand
our domestic interstate operations, but we are required to obtain FCC approval to transfer control or discontinue service and are required
to file various reports and pay various fees and assessments. In addition, we must offer service on a non-discriminatory basis at just
and reasonable rates and are subject to the FCC’s complaint jurisdiction. Generally, our international voice traffic is subject
to minimal regulation by state and local jurisdictions.
As a CLEC in Florida. We are subject to the same FCC regulations
applicable to telecommunications companies, as well as regulation by the public utility commission in Florida. As a CLEC, we are generally
required to register or seek certification to provide certain services, to file and update tariffs setting forth the terms, conditions
and prices for our intrastate services and to comply with various consumer protection, reporting, record-keeping, surcharge collection
requirements.
The FCC requires Internet
voice communications service providers, such as our company, to provide E-911 service in all geographic areas covered by the traditional
wire-line E-911 network. Under the FCC’s rules, Internet voice communications providers must transmit the caller’s phone
number and registered location information to the appropriate public safety answering point, or PSAP, for the caller’s registered
location. The FCC also requires interconnected VoIP service providers to make Universal Service Fund (“USF”) contributions.
We believe that our services are currently compliant with all applicable requirements of the FCC, and we have made and are making the
required contributions to the USF. However, should we at some time fail to meet certain requirements or fail to make required contributions,
we could be subject to revocation of our authority to operate or to fines or penalties.
As a result of the FCC’s
preemption of states’ ability to regulate certain aspects of VoIP service, and a trend in state legislatures to affirmatively deregulate
VoIP services for most purposes, our VoIP services are subject to relatively few state regulatory requirements, aside from collection
of state and local E911 fees and state Universal Service support obligations as well as some state communication service and sales taxes,
when applicable. We believe that our VoIP services are currently compliant with all applicable state requirements, and we have made and
are making the required contributions to E911, state USF, and other funds. The state regulatory framework for our VoIP services continues
to evolve, so we, in conjunction with our professional advisors, monitor the actions of the various state regulatory agencies and endeavor
to ensure that we are in compliance with applicable state law, including any new statutes or regulations that may be passed. However,
there can be no assurance that we will become aware of all applicable requirements on a timely basis, or that we will always be fully
compliant with applicable rules and regulations. Should we fail to be compliant with applicable state regulations, or to file required
reports with state regulatory agencies, we could be subject to fines and/or penalties.
In addition to regulations
addressing Internet telephony and broadband services, other regulatory issues relating to the Internet generally could affect our ability
to provide our services. Congress has adopted legislation that regulates certain aspects of the Internet including online content, user
privacy, taxation, liability for third-party activities and jurisdiction. In addition, a number of initiatives pending in Congress and
state legislatures would prohibit or restrict advertising or sale of certain products and services on the Internet, which may have the
effect of raising the cost of doing business on the Internet generally.
International Regulation
The regulatory treatment of Internet telephony
outside of the U.S. varies widely from country to country. A number of countries that currently prohibit competition in the provision
of voice telephony also prohibit Internet telephony. Other countries permit but regulate Internet telephony. Some countries will evaluate
proposed Internet telephony service on a case-by-case basis and determine whether it should be regulated as a voice service or as another
telecommunications service. In many countries, Internet telephony has not yet been addressed by legislation or regulation. Increased
regulation of the Internet and/or Internet telephony providers or the prohibition of Internet telephony in one or more countries could
adversely affect our business and future prospects if we decide to expand globally.
Federal Robocall Mitigation Efforts and Regulations
Beginning in March 2020, the FCC began to implement rules pursuant to the
TRACED Act to mitigate illegal and fraudulent robocalls to consumer subscribers. The rules apply to all IP Enabled Communication Services
operating in the U.S., including interconnected VoIP services like our services. The FCC also implemented a STIR/SHAKEN caller ID authentication
framework be integrated by all VoIP services which requires certain identification processes in their Internet Protocol networks no later
than June 30, 2022. We took action to implement STIR/SHAKEN in advance of the FCC’s deadlines and are compliant with all applicable
STIR/SHAKEN requirements and TRACED Act requirements. We have also registered and coordinated with the FCC’s delegated industry
consortium for tracking of robocalls through its Industry Traceback Group and stand ready should action be required. The FCC continues
to adopt rules related to illegal robocalls, and we continue to monitor the FCC efforts as they further develop in order to ensure continued
compliance with robocall mitigation rules.
Customers and Suppliers
We rely on various suppliers to provide services
in connection with our VoIP and UCaaS offerings. Our customers include businesses in various industries including Healthcare, Banking,
Financial Services, Legal, Real Estate, and Construction. We are not dependent upon any single supplier or customer.
During the years ended July 31, 2023 and 2022,
the Company did not derive revenues of 10% or more from any single customer.
As of July 31, 2023 and 2022, the Company did
not have outstanding accounts receivable of 10% or more from any single customer.
Employees
As of July 31, 2023, we had 78 full-time total employees. All of our employees
performed sales, operational, technical, and administrative functions. We believe our future success will depend to a large extent on
our continued ability to attract and retain highly skilled and qualified employees. We consider our employee relations to be good. None
of these aforementioned employees belong to labor unions.
ITEM
1A. RISK FACTORS.
Not applicable to smaller reporting companies.
ITEM
1B. UNRESOLVED STAFF COMMENTS.
Not applicable to smaller reporting companies.
ITEM
2. PROPERTIES.
As of August 1, 2022, we have relocated to a
new headquarter office in San Antonio, Texas and leased offices and facilities in a number of other locations. Below is a list of our
primary leased offices and other facilities as of July 31, 2023.
Location | |
Annual Rent | | |
Lease Expiration Date | |
Business Use | |
Approx. Sq. Ft. | |
| |
| | |
| |
| |
| |
8023 Vantage Dr., Suite 660, San Antonio, Texas 78230 | |
$ | 49,136 | | |
Sep-27 | |
Executive offices | |
| 2,843 | |
10967 Via Frontera, San Diego, CA 92127 | |
$ | 369,229 | | |
Mar-26 | |
Office space | |
| 18,541 | |
1610 Royal Palm Avenue, Suite 300, Fort Myers, FL 33901 | |
$ | 83,260 | | |
Dec-25 | |
Office space and network facilities | |
| 6,800 | |
2121 Ponce de Leon Blvd., Suite 200, Coral Gables FL 33134 | |
$ | 106,553 | | |
Dec-27 | |
Office space & wireless internet network | |
| 4,623 | |
7218 McNeil Dr., FL-1, Austin, TX 78729 | |
$ | 21,000 | | |
Mar-24 | |
Network facilities | |
| 25 | |
9701 S. John Young Parkway, Orlando, FL 32819 | |
$ | 25,440 | | |
May-26 | |
Network facilities | |
| 540 | |
8333 NW 53rd St, Doral, FL 33166 | |
$ | 14,021 | | |
Jul-25 | |
Wireless internet network | |
| 100 | |
100 SE 2nd Street, Miami, FL 33131 | |
$ | 36,466 | | |
Jan-24 | |
Wireless internet network | |
| 100 | |
9055 SW 73rd Ct, Miami, FL 33156 | |
$ | 8,787 | | |
Dec-23 | |
Wireless internet network | |
| 100 | |
9517 Fontainebleau Blvd., Miami, FL 33172 | |
$ | 11,907 | | |
Aug-24 | |
Wireless internet network | |
| 100 | |
We believe that our leased facilities are suitable
and adequate for their intended use.
ITEM
3. LEGAL PROCEEDINGS.
From time to time, the Company may become a defendant in litigation arising
out of the ordinary course of business. As of July 31, 2023, the Company is not party to any material pending legal proceedings.
ITEM
4. MINE SAFETY DISCLOSURES
Not Applicable.
PART
II
ITEM
5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES.
Market
for Common Equity
Our
common stock is quoted on the OTCQB under the symbol “DTGI”. Price quotations on the OTCQB reflect inter-dealer prices, without
retail mark-up, markdown, or commission, and may not necessarily represent actual transactions.
Holders
As
of October 10, 2023, there were approximately 357 record holders of our common stock.
Dividends
We
have not paid cash dividends on our common stock, and we do not anticipate paying a dividend in the foreseeable future.
Sales
of Unregistered Securities
During
the year ended July 31, 2023, the Company issued 6,014,407 shares of common stock in connection with new convertible promissory notes
sold to various Noteholders with conversion prices of $0.0956, $0.10, and $0.15 per share. At the time of issuances, the Company recognized
the relative fair market value of the shares of common stock of approximately $463,000 as debt discount, received net proceeds
of approximately $4,495,000 and it will be amortized to interest
expense during the term of the promissory notes.
During
the year ended July 31, 2023, the Company issued 6,170,000 shares of common stock as consideration for the extension of maturity dates
for the convertible promissory notes with various Noteholders. The Company recognized the fair market value of the shares of common stock
of approximately $693,000 which was recognized as interest at the time of each extension.
On
April 30, 2023, the Company issued 1,370,551 shares of common stock in conjunction with incentive
plan accomplishments to Mr. Art Smith, Mr. Antonio Estrada, and Mr. Craig Clement.
On May 10 2023, the Company issued 1,180,000 shares
of common stock to one option holder for the exercise of 1,180,000 stock options, with an exercise price of $0.042 per share and secured
$49,560 in proceeds.
On
September 28, 2022, December 1, 2022, January 30, 2023, and May 19, 2023, the Company issued 105,726, 320,192, 429,132, and 83,333 shares
of common stock, respectively, to four Series A Preferred Shareholders who converted 225,000 Series A Convertible Preferred Stock shares
and $56,516 of accrued dividends.
On
October 12, 2022, October 19, 2022 and November 17, 2022, the Company issued 96,774, 63,854, and 9,677 shares of common stock, respectively,
to nine warrant holders for the exercise of 170,305 warrants, with an exercise price of $0.13 per warrant and secured $22,139 in proceeds.
On
November 7, 2022 and April 18, 2023, the Company issued 1,500,000
and 1,500,000 shares of common stock, respectively, in connection with the conversion of $150,000 of convertible promissory notes with
a conversion price of $0.05 per share to one Noteholder.
The
sales and issuances of the securities described above were made pursuant to the exemptions from registration contained into Section 4(a)(2)
of the Securities Act of 1933, as amended (the “Securities Act”) and Regulation D under the Securities Act. Each purchaser
represented that such purchaser’s intention to acquire the shares for investment only and not with a view toward distribution.
We requested our stock transfer agent to affix appropriate legends to the stock certificate issued to each purchaser and the transfer
agent affixed the appropriate legends. Each purchaser was given adequate access to sufficient information about us to make an informed
investment decision. None of the securities were sold through an underwriter and accordingly, there were no underwriting discounts or
commissions involved.
ITEM
6. [RESERVED]
ITEM
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
This Annual Report on Form 10-K contains “forward-looking
statements” pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These forward-looking
statements describe management’s beliefs and expectations about the future. We have identified forward-looking statements by using
words such as “anticipate,” “believe,” “could,” “estimate,” “may,” “expect,”
and “intend,” or words of similar import. Although we believe these expectations are reasonable, our operations involve a
number of risks and uncertainties, and actual results may be materially different than our expectations. Factors that would cause or contribute
to such differences include, actions by significant customers or competitors, reliance on key customers and lack of new customer business,
continued acceptance of the Company’s products in the marketplace, lack of new products, innovation, and technological changes,
competitive developments, general domestic and International economic conditions such as inflation and rising interest rates, the Company’s
past due promissory notes (including receipt of default notices, lack of liquidity, our current going concern, the medical leave of absence
of Mr. Art Smith (our CEO), and the decreased availability of capital. The factors listed above are not exhaustive. Other sections of
this Form 10-K include additional factors that could materially and adversely impact the Company’s business, financial condition
and results of operations. Moreover, the Company operates in a very competitive and rapidly changing environment. New factors
emerge from time to time and it is not possible for management to predict the impact of all these factors on the Company’s business,
financial condition or results of operations or the extent to which any factor, or combination of factors, may cause actual results to
differ materially from those contained in any forward-looking statements. Given these risks and uncertainties, investors should
not rely on forward-looking statements as a prediction of actual results. Any or all of the forward-looking statements contained
in this Form 10-K and any other public statement made by the Company or its management may turn out to be incorrect. The Company
expressly disclaims any obligation to update or revise any forward-looking statements, whether as a result of new information, future
events or otherwise, except as required by law.
The
following is a discussion of the consolidated financial condition and results of operations for the fiscal years ended July 31, 2023,
and 2022, and should be read in conjunction with our Consolidated Financial Statements, the Notes thereto, and the other financial information
included elsewhere in this Annual Report on Form 10-K. For purposes of the following discussion, FY 2023 or 2023 refers to the year ended
July 31, 2023, and FY 2022 or 2022 refers to the year ended July 31, 2022.
Recent
Activity
Termination
of MEOA Business Combination
On
August 30, 2022, Digerati entered into a Business Combination Agreement, by and among Digerati, MEOA, and Merger Sub.
The
Business Combination Agreement provided, among other things, that Merger Sub was to merge
with and into Digerati, with Digerati as the surviving company in the merger and, after giving
effect to such merger, Digerati being a wholly-owned subsidiary of MEOA. In addition, MEOA
was to be renamed Verve Technologies Corporation. In accordance with the terms and subject
to the conditions of the Business Combination Agreement, at the closing, among other things,
each share of Digerati common stock outstanding as of immediately prior to the closing was
to be exchanged for shares of MEOA common stock, par value $0.0001 per share, based upon
the exchange ratio set forth in the Business Combination Agreement.
On
June 15, 2023, Digerati terminated the Business Combination Agreement pursuant to Section
7.1(d) of the Business Combination Agreement because the transaction did not close on or
prior to the June 15, 2023 termination date. On May 24, 2023, The Nasdaq Stock Market halted
the trading of MEOA securities. Following this halt, the parties to the Business Combination
Agreement did not obtain, prior to June 15, 2023, Nasdaq’s approval of the initial
listing application for the combined company in connection with the transactions contemplated
by the Business Combination Agreement.
As
of July 31, 2023, neither party has sought a termination fee pursuant to the Business Combination Agreement.
Results
of Operations
Cloud
Software and Service Revenue. Cloud software and service revenue increased by $7,469,000, or 31%, from the year ended July 31, 2022
as compared to the year ended July 31, 2023. The increase in revenue is primarily attributed to the increase in total customers between
periods due to the acquisitions of Skynet in December 2021 and of Next Level Internet in February 2022. Our total number of customers
increased from 4,023 for the year ended July 31, 2022 to 4,671 customers for the year ended July 31, 2023. As part of the acquisitions,
our primary emphasis is on integrating the secured customers base, consolidating products and services, retaining the monthly recuring
revenue, and providing exceptional customer support.
Cost
of Services (exclusive of depreciation and amortization). The cost of services increased by $1,940,000, or 21%, from the year ended
July 31, 2022 as compared to the year ended July 31, 2023. Our total number of customers increased from 4,023 for the year ended July
31, 2022 to 4,671 customers for the year ended July 31, 2023. Our consolidated gross margin improved by $5,529,000, or 37%, from the
year ended July 31, 2022 as compared to the year ended July 31, 2023. We are not aware of any events that are reasonably likely to cause
a material change in the relationship between our costs and our revenues.
Selling, General and Administrative (SG&A)
Expenses (exclusive of legal and professional fees and stock compensation expense). SG&A expenses increased by $4,744,000, or
39%, from the year ended July 31, 2022 as compared to year ended July 31, 2023. The increase in SG&A is attributed to the acquisition
of Skynet in December 2021 and the acquisition of Next Level Internet in February 2022; the Company absorbed all of the employees responsible
for service delivery for the customer base, technical support, sales, customer service, and administration.
Stock Compensation expense. Stock compensation
expenses increased by $657,000, or 293%, from the year ended July 31, 2022 as compared to the year ended July 31, 2023. The increase to
stock-based compensation expense was primarily due to stock modifications (the exchange and extension of the expiration date) on 3,460,000
previously issued stock options to various employees until December 1, 2027. In addition, the Company issued 5,895,000 new stock options
to company executives and to the Chairman of the Board of the Directors which vested immediately and have an expiration date of December
1, 2027.
Legal and professional fees. Legal and
professional fees increased by $497,000, or 16%, from the year ended July 31, 2022 to the year ended July 31, 2023, which include legal
and professional fees that relate to due diligence, audits for the acquisitions, purchase price allocation, legal fees paid in accordance
with the Credit Agreement, dated as of November 17, 2020 (as amended, supplemented or otherwise modified from time to time, the “Credit
Agreement”), among the Operating Subsidiaries, Post Road Special Opportunity Fund II LLP (“PRSOF”), as a lender, the
other lenders party thereto and Post Road Administrative LLC (“PR Administrative” and, together with its affiliate PRSOF,
“Post Road”), as administrative agent for the lenders, to counsel for Post Road, and investor relations.
Bad
debt. Bad debt increased by $17,000, or 17%, from the year ended July 31, 2022 to the year ended July 31, 2023. The increase is attributed
to the recognition of $115,000 in bad debt for accounts deemed uncollectible during the year ended July 31, 2023. During the year ended
July 31, 2022, the Company recognized $98,000 in bad debt.
Depreciation
and amortization. Depreciation and amortization increased by $993,000, or 34%, from the year ended July 31, 2022 to the year ended
July 31, 2023. The increase is primarily attributed to the acquisitions and related amortization for intangible assets and the additional
depreciation related to the assets acquired from Skynet and NextLevel. In addition, the Company experienced an increase in amortization
for Right-of-Use assets.
Operating loss. The Company reported an
operating loss of $5,055,000 for the year ended July 31, 2023 as compared to an operating loss of $3,676,000 for the year ended July 31,
2022. The increase in operating loss of $1,379,000, or 38%, between periods is primarily due to net increases in SG&A (including
stock-based compensation) of $5,401,000, an increase in legal and professional fees of $497,000, increases in cost of services (exclusive
of depreciation and amortization) of $1,940,000, $17,000 for bad debt, and $993,000 for depreciation and amortization expense, partially
offset by the improvement in gross margin of $5,529,000.
Gain
on derivative instruments. The gain on derivative instruments increased by $340,000, or 5%, from the year ended July 31, 2022 to
the year ended July 31, 2023. We are required to re-measure all derivative instruments at the end of each reporting period and adjust
those instruments to market. As a result of the re-measurement of all derivative instruments we recognized a gain or loss between periods.
Gain (loss) on extinguishment of debt. For the year ended July
31, 2023, the gain on extinguishment of debt was $55,000. For the year ended July 31, 2022, the loss on extinguishment of debt was $5,481,000.
On December 20, 2021, the Operating Subsidiaries and Post Road entered into an amendment to the Credit Agreement (the “Amendment”)
in connection with which Verve Cloud Nevada incurred additional indebtedness under the Credit Agreement in a principal amount of $3,500,000,
accrued interest of $187,442, and an amendment fee of $1,418,744 which were recapitalized under the revised A&R Term Loan A. Pursuant
to the Amendment, $6,000,000 was applied to fund the acquisition of Skynet Telecom LLC’s assets, professional fees and other fees
and expenses with respect to the transactions contemplated by the Amendment and for general corporate and working capital purposes of
the Operating Subsidiaries. The Company determined that the recapitalization of the debt under the Credit Agreement under the Amendment
constituted an extinguishment of debt and recognized a loss on extinguishment of debt of $5,480,000, which is comprises the
full amortization debt discount of $4,061,000 and amendment fees of $1,419,000.
Other
income (expense). Other income (expense) increased by $439,000, or 1,688%, from the year ended July 31, 2022 to the year ended July
31, 2023. The increase in other income is mostly due to the recognition of a gain on a settlement of conversion premium of $466,000 from
a convertible note.
Interest
expense. Interest expense increased by $5,338,000, or 89%, from the year ended July 31, 2022 to the year ended July 31, 2023.
During the year ended July 31, 2023, the Company recognized amortization of debt discount of $2,930,000 related to the adjustment to
the present value of various convertible notes, debt, and warrants. Additionally, the Company recognized $2,289,000 in interest cash
payments to Post Road and other lenders, accrual of approximately $2,465,000 for interest expense for various promissory notes
and $589,000 fair value of shares issued, as well $2,886,361 consisting of $2,108,724 interest to Post Road, and $777,637 added to
various other promissory notes, all charged to interest expense as consideration for extension of the maturity dates.
Income
tax expense. During the year ended July 31, 2023, the Company recognized an income tax expense of $192,000. During the year ended
July 31, 2022 the Company recognized an income tax expense of $419,000.
Net loss including noncontrolling interest.
Net loss including noncontrolling interest for the year ended July 31, 2022 was $9,354,000 as compared to the net loss of $9,529,000
for the year ended July 31, 2023. The decrease in net loss including noncontrolling interest between periods is primarily due to a decrease
in total other expense of $1,204,000 partially offset by an increase in the operating loss of $1,379,000.
Net loss attributable to Digerati’s shareholders.
Net loss for the year ended July 31, 2023 was $8,291,000 as compared to a net loss for the year ended July 31, 2022 of $8,013,000.
Deemed
dividend on Series A Convertible Preferred Stock. Dividend accrued on convertible preferred stock for the year ended July 31, 2023
and 2022 was $8,000 and $19,000, respectively.
Net loss attributable to Digerati’s
common shareholders. Net loss for the year ended July 31, 2023 was $8,299,000 compared to a net loss for the year ended July 31,
2022 of $8,032,000.
Non-GAAP Financial Measures - Reconciliation
of Net Income (Loss) to Adjusted EBITDA – OPCO and Adjusted EBITDA – Income
EBITDA from operations and income, as adjusted, are non-GAAP measures
and should be considered in addition to, not as a substitute for, net income (loss), cash flow and other measures of financial performance
reported in accordance with GAAP. In addition, this measure does not reflect cash available to fund requirements and excludes items, such
as corporate expenses, transactional legal expenses, stock option expense, and depreciation and amortization, which are significant components
in assessing the Company’s financial performance. The Company believes that the presentation of EBITDA from operations and income,
as adjusted, provides useful information regarding the Company’s operations and other factors that affect the Company’s reported
results. Specifically, the Company believes that by excluding certain one-time or non-cash items such as transactional legal fees and
depreciation and amortization, as well as potential distortions between periods caused by factors such as financing and capital structures,
the Company provides users of its consolidated financial statements with insight into both its operations as well as the factors that
affect reported results between periods but which the Company believes are not representative of its operations. As a result, users of
the Company’s consolidated financial statements are better able to evaluate changes in the financial consolidated results of the
Company across different periods.
The
following tables provide information regarding certain non-GAAP financial measures for Digerati for the years ended July 31, 2023 and
2022. Management utilizes these metrics to track and forecast revenue trends and expected results from operations:
Consolidated Statement of Operations
(In thousands)
| |
Year ended July 31, | |
| |
2023 | | |
2022 | | |
Variances | | |
% | |
OPERATING REVENUES: | |
| | |
| | |
| | |
| |
Cloud-based hosted services | |
$ | 31,623 | | |
$ | 24,154 | | |
$ | 7,469 | | |
| 31 | % |
| |
| | | |
| | | |
| | | |
| | |
Total operating revenues | |
| 31,623 | | |
| 24,154 | | |
| 7,469 | | |
| 31 | % |
| |
| | | |
| | | |
| | | |
| | |
Cost of services (exclusive of depreciation and amortization) | |
| 11,286 | | |
| 9,346 | | |
| 1,940 | | |
| 21 | % |
Selling, general and administrative expense | |
| 16,954 | | |
| 12,210 | | |
| 4,744 | | |
| 39 | % |
Stock compensation expense | |
| 881 | | |
| 224 | | |
| 657 | | |
| 293 | % |
Legal and professional fees | |
| 3,533 | | |
| 3,036 | | |
| 497 | | |
| 16 | % |
Bad debt | |
| 115 | | |
| 98 | | |
| 17 | | |
| 17 | % |
Depreciation and amortization expense | |
| 3,909 | | |
| 2,916 | | |
| 993 | | |
| 34 | % |
| |
| | | |
| | | |
| | | |
| | |
Total operating expenses | |
| 36,678 | | |
| 27,830 | | |
| 8,848 | | |
| 32 | % |
| |
| | | |
| | | |
| | | |
| | |
OPERATING LOSS | |
| (5,055 | ) | |
| (3,676 | ) | |
| (1,379 | ) | |
| 38 | % |
| |
| | | |
| | | |
| | | |
| | |
OTHER INCOME (EXPENSE): | |
| | | |
| | | |
| | | |
| | |
Gain (loss) on derivative instruments | |
| 6,526 | | |
| 6,186 | | |
| 340 | | |
| 5 | % |
Gain (loss) on extinguishment of debt | |
| 55 | | |
| (5,481 | ) | |
| 5,536 | | |
| -101 | % |
Other income (expense) | |
| 465 | | |
| 26 | | |
| 439 | | |
| 1688 | % |
Interest expense | |
| (11,328 | ) | |
| (5,990 | ) | |
| (5,338 | ) | |
| 89 | % |
Income tax expense | |
| (192 | ) | |
| (419 | ) | |
| 227 | | |
| -54 | % |
Total other income (expense) | |
| (4,474 | ) | |
| (5,678 | ) | |
| 1,204 | | |
| -21 | % |
NET INCOME (LOSS) INCLUDING NONCONTROLLING INTEREST | |
| (9,529 | ) | |
| (9,354 | ) | |
| (175 | ) | |
| 2 | % |
| |
| | | |
| | | |
| | | |
| | |
Less: Net loss attributable to the noncontrolling interests | |
| 1,238 | | |
| 1,341 | | |
| (103 | ) | |
| -8 | % |
| |
| | | |
| | | |
| | | |
| | |
NET INCOME (LOSS) ATTRIBUTABLE TO DIGERATI’S SHAREHOLDERS | |
$ | (8,291 | ) | |
$ | (8,013 | ) | |
$ | (278 | ) | |
| 3 | % |
| |
| | | |
| | | |
| | | |
| | |
Deemed dividend on Series A Convertible preferred stock | |
| (8 | ) | |
| (19 | ) | |
| 11 | | |
| -58 | % |
| |
| | | |
| | | |
| | | |
| | |
NET INCOME (LOSS) ATTRIBUTABLE TO DIGERATI’S COMMON SHAREHOLDERS | |
$ | (8,299 | ) | |
$ | (8,032 | ) | |
$ | (267 | ) | |
| 3 | % |
Reconciliation
of Net Income (Loss) to Adjusted EBITDA - OPCO, Net of Non-Cash Expenses & Transactional
(In
thousands)
| |
Year ended July 31, | |
| |
2023 | | |
2022 | | |
Variances | | |
% | |
NET INCOME (LOSS) ATTRIBUTABLE TO DIGERATI’S SHAREHOLDERS, as reported | |
$ | (8,291 | ) | |
$ | (8,013 | ) | |
$ | (278 | ) | |
| 3 | % |
| |
| | | |
| | | |
| | | |
| | |
EXCLUDING NON-CASH ITEMS TRANSACTIONAL COSTS & CORP EXP | |
| | | |
| | | |
| | | |
| | |
ADJUSTMENTS: | |
| | | |
| | | |
| | | |
| | |
Stock compensation & warrant expense | |
| 881 | | |
| 224 | | |
| 657 | | |
| 293 | % |
Corp Expenses (Net of stock compensation, Legal fees & Transactional cost) | |
| 1,529 | | |
| 1,385 | | |
| 144 | | |
| 10 | % |
Legal, professional fees & transactional costs | |
| 3,510 | | |
| 2,703 | | |
| 807 | | |
| 30 | % |
Depreciation and amortization expense | |
| 3,909 | | |
| 2,916 | | |
| 993 | | |
| 34 | % |
OTHER ADJUSTMENTS | |
| | | |
| | | |
| | | |
| | |
Gain (loss) on derivative instruments | |
| (6,526 | ) | |
| (6,186 | ) | |
| (340 | ) | |
| 5 | % |
Gain (loss) on extinguishment of debt | |
| (55 | ) | |
| 5,481 | | |
| (5,536 | ) | |
| -101 | % |
Other income (expense) | |
| (465 | ) | |
| (26 | ) | |
| (439 | ) | |
| 1688 | % |
Interest expense | |
| 11,328 | | |
| 5,990 | | |
| 5,338 | | |
| 89 | % |
Income tax expense | |
| 192 | | |
| 419 | | |
| (227 | ) | |
| -54 | % |
Less: Net loss attributable to the noncontrolling interests | |
| (1,238 | ) | |
| (1,341 | ) | |
| 103 | | |
| -8 | % |
ADJUSTED EBITDA – OPCO | |
$ | 4,774 | | |
$ | 3,552 | | |
$ | 1,222 | | |
| 34 | % |
ADD-BACKS Expenses | |
| | | |
| | | |
| | | |
| | |
Corp Expenses (Net of stock compensation, Legal fees & Transactional cost) | |
| 1,529 | | |
| 1,385 | | |
| 144 | | |
| 10 | % |
ADJUSTED EBITDA – INCOME | |
$ | 3,245 | | |
$ | 2,167 | | |
$ | 1,078 | | |
| 50 | % |
|
|
Year
ended July 31, |
|
Other
Key Metrics |
|
2023 |
|
|
2022 |
|
|
Variances |
|
|
% |
|
Total Customers |
|
|
4,671 |
|
|
|
4,023 |
|
|
|
648 |
|
|
|
16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cloud
software and service revenue increased by $7,469,000, or 31%, from the year ended July 31, 2022 as compared to the year ended July 31,
2023. In addition, our gross margin increased by $5,529,000, or 37%, during Fiscal Year 2023. The increase in revenue and gross margin
for the entirety of fiscal year 2023 versus only part of fiscal year 2022 is primarily attributed to the increase in total customers
between years due to the acquisitions of Skynet in December 2021 and NextLevel in February 2022.
EBITDA from operations, as adjusted, increased
by $1,222,000, or 34%, from the year ended July 31, 2022 to the year ended July 31, 2023. The primary reason for the improvement in EBITDA
from operations is due to the increase in gross margin of $5,529,000 during Fiscal Year 2023. The improvement in gross margin was offset
by the increase in total operational expenses between the years ended July 31, 2022 and 2023. (See table above for the adjustments to
Net Income (Loss) attributable to Digerati shareholders.) EBITDA from operations, as adjusted, is not intended to represent
cash flows for the periods presented, nor have they been presented as an alternative to operating income or as an indicator of operating
performance and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with accounting
principles generally accepted in the United States of America (“GAAP”).
EBITDA from income, as adjusted, increased by
$1,078,000, or 50%, from the year ended July 31, 2022 to the year ended July 31, 2023. The primary reason for the improvement in EBITDA
from operations is due to the increase in gross margin of $5,529,000 during Fiscal Year 2023. EBITDA from income, as adjusted, is not
intended to represent cash flows for the periods presented, nor have they been presented as an alternative to operating income or as an
indicator of operating performance and should not be considered in isolation or as a substitute for measures of performance prepared in
accordance with accounting principles generally accepted in the United States of America (“GAAP”).
Our
total customers increased from 4,023 during the year ended July 31, 2022 to 4,671 for the year ended July 31, 2023. Going forward, absent
future acquisitions, we expect a net increase in our number of customers of 1% to 5% each fiscal year.
Liquidity
and Capital Resources
Cash Position: We had a consolidated cash
balance of approximately $924,000 as of July 31, 2023. Net cash used in operating activities during the year ended July 31, 2023 was approximately
$3,222,000. The increase in net cash used in operating activities resulted primarily from the net loss incurred during the year ended
July 31, 2023 as a result of operating expenses, that included $881,000 in stock compensation and warrant expense, bad debt expense of
$115,000, amortization of right-of-use assets of $696,000, amortization of debt discount of $2,930,000, depreciation and amortization
expense of $3,909,000, debt extension fee charged to interest expense of $864,000, warrants issued for debt extension for $170,000, and
common stock issued for debt extension charged to interest expense of $589,000, partially offset by gain on settlement of conversion premium
of $466,000, gain on derivative liability of $6,526,000, gain on extinguishment of debt of $55,000, and change in operating assets and
liabilities resulted in a net increase of $3,200,000.
Cash used in investing activities during the year
ended July 31, 2023 was $436,000, which was used for the acquisition of equipment.
Cash
provided by financing activities during the year ended July 31, 2023 was $3,073,000. The net increase in cash provided by financing was
primarily due to the Company securing $4,541,000 from convertible notes, net of issuance costs and discounts and securing $250,000 from
debt financing from a related party, net of issuance costs and discounts, proceeds from the exercise of warrants of $22,000, proceeds
from the exercise of stock options of $50,000, partially offset by principal payments of $785,000 on various convertible notes, principal
payments of $298,000 on debt, principal payments of $568,000 on related party notes, and principal payments of $139,000 on equipment
financing.
Overall, our net operating, investing, and financing
activities during the year ended July 31, 2023 resulted in a net decrease in cash and cash equivalents for $585,000.
Digerati’s consolidated financial statements
for the year ended July 31, 2023 have been prepared on a going concern basis, which contemplates the realization of assets and the settlement
of liabilities in the normal course of business. Since the Company’s inception in 1993, Digerati has incurred net losses and accumulated
a deficit of approximately $121,684,000 and a working capital deficit of approximately $65,279,000 which raises substantial doubt about
Digerati’s ability to continue as a going concern.
We
are currently taking initiatives to reduce our overall cash deficiencies on a monthly basis. During Fiscal Year 2023, certain members
of our management team continued to receive a portion of their compensation in common stock to reduce the depletion of our available
cash. To strengthen our business, we intend to adopt best practices from our recent acquisitions and invest in a marketing and sales
strategy to grow our monthly recurring revenue; we anticipate utilizing our value-added resellers and channel partners to tap into new
sources of revenue streams; and we have also secured numerous agent agreements through our recent acquisitions that we anticipate will
accelerate revenue growth. In addition, we will continue to focus on selling a greater number of comprehensive services to our existing
customer base. Further, in an effort to increase our revenues, we will continue to evaluate the acquisition of various assets with emphasis
in VoIP Services and Cloud Communication Services. As a result, during the process of evaluating such acquisitions we anticipate incurring
significant legal and professional fees.
The
Company anticipates issuing additional equity, entering into additional convertible notes and/or obtaining other indebtedness to secure
the funding required to meet these cash needs. There can be no assurance that the Company will be able to raise additional funds or raise
them on acceptable terms. If the Company is unable to obtain financing on acceptable terms, the Company may not be able to meet its interest
payments, capital expenditures and operational needs. As a result, the Company will be required to negotiate with its lender the terms
of the current financing agreements, in addition to postponing the timing of deployment of its capital expenditures and extending the
timing of the operational cash needs.
The Credit Agreement contains customary representations,
warranties, and indemnification provisions. The Credit Agreement also contains affirmative and negative covenants with respect to the
operation of the business and properties of the loan parties as well as financial performance.
Below are key financial covenant requirements,
(measured quarterly) for the fiscal quarter ended July 31, 2023:
|
● |
Maximum–Allowed - Senior Leverage Ratio of 3.55 to 1.00 |
|
● |
Minimum–Allowed – EBITDA (on an annualized basis) of $4,394,867 |
|
● |
Minimum–Allowed - Liquidity of $2,000,000 |
| ● | Maximum Allowed - Capital Expenditures of $94,798 (Quarterly) |
|
● |
Minimum–Allowed – Fixed Charge Coverage Ratio of 1.50 to
1.00 |
|
● |
Maximum Allowed - Churn of 3.00% at any time |
As of July 31, 2023, the Company was not in compliance
with the financial covenants under the Credit Agreement. This noncompliance, together with certain other events of default that have occurred
and are continuing under the Credit Agreement, resulted in our classifying the indebtedness under the Credit Agreement as a current liability.
The
Operating Subsidiaries’ obligations under the Credit Agreement are secured by first priority security interests in (a) the equity
interests of the Operating Subsidiaries (other than Verve Cloud Nevada), pursuant to the Pledge Agreement, dated November 17, 2020 (the
“Pledge Agreement”), made by Verve Cloud Nevada in favor of Post Road Administrative and (b) substantially all of the other
assets of the Operating Subsidiaries, pursuant to the Guaranty and Collateral Agreement, dated November 17, 2020, subsequently amended
on December 31, 2021, February 4, 2022, December 15, 2022, and February 3, 2023 (the “Guaranty and Collateral Agreement”),
among the Operating Subsidiaries and Post Road Administrative.
During
the period beginning on August 1, 2021, and ending on July 31, 2023, the Company and Post Road entered into several amendments and other
modifications to the Credit Agreement. Specifically:
| ● | On
December 15, 2022, Post Road agreed to forbear from exercising its remedies in connection
with the Company’s failure to comply with the financial covenants in the Credit Agreement
as of the last day of the fiscal quarter ended October 31, 2022, as well as certain other
specified defaults, until December 23, 2022. |
| ● | On
February 3, 2023, with an effective date of December 23, 2022, Digerati, the Operating Subsidiaries
and Post Road entered into a Consent, Limited Waiver and Fourth Amendment to Credit Agreement
and Amendment to Notes (the “Fourth Amendment”). Among other things, the Fourth
Amendment (a) conditionally revised each of the six financial covenants set forth in the
Credit Agreement (related to maximum leverage, minimum liquidity, minimum EBITDA, maximum
capital expenditures, minimum interest coverage (a provision that replaced the minimum fixed
charge coverage ratio provision), and maximum churn), (b) conditionally waived all then-existing
events of default under the Credit Agreement and (c) modified the interest rates payable
under the Credit Agreement. In addition, the Fourth Amendment provided that none of the revised
financial covenants (other than minimum liquidity of $1,000,000, which was tested and met
as of January 21, 2023) would be tested as of the last day of the fiscal quarter ended January
31, 2023 so long as no additional events of default occurred prior to such date. The conditional
revisions to the financial covenants and the conditional waivers of existing events of default
in the Fourth Amendment were contingent on the consummation of the Merger with MEOA by February
28, 2023 (the “Merger Outside Closing Date”). If the Merger was not consummated
by the Merger Outside Closing Date, the terms of the financial covenants would revert to
the terms in effect immediately prior to the Fourth Amendment and the existing events of
default would continue unwaived. The Merger Outside Closing Date was, as described below,
extended several times, but the termination of the Business Combination Agreement with MEOA
has effectively nullified the revisions to the financial covenants and conditional waivers
set forth in the Fourth Amendment. |
| ● | On
March 13, 2023, Digerati, the Operating Subsidiaries, and Post Road entered into the Fifth
Amendment to Credit Agreement, with an effective date of February 28, 2023, which specifically
extended the Merger Outside Closing Date from February 28, 2023, to April 28, 2023. |
| ● | On
April 3, 2023, Digerati, the Operating Subsidiaries, and Post Road entered into a Sixth Amendment
to its Credit Agreement (the “Sixth Amendment”), which (a) deferred the cash
interest otherwise due and payable on April 1, 2023, to May 1, 2023, and (b) increased the
net principal amount of additional convertible notes the Company was permitted by the Credit
Agreement to have outstanding from $3,000,000 to $3,500,000. |
| ● | On
May 1, 2023, with an effective date of April 28, 2023, Digerati, the Operating Subsidiaries,
and Post Road entered into a Seventh Amendment to Credit Agreement (the “Seventh Amendment”),
pursuant to which the Merger Outside Closing Date was extended from April 28, 2023, to May
31, 2023, or such later date as agreed to in writing by Post Road in its sole discretion. |
| ● | On
August 16, 2023, Digerati, the Operating Subsidiaries and Post Road entered into a letter
agreement, pursuant to which Post Road agreed that all accrued interest that was originally
due and payable in cash by the Operating Subsidiaries on April 3, 2023, May 1, 2023, June
1, 2023, July 3, 2023 and August 1, 2023 would, instead, be added to the outstanding principal
balances of Term Loan A and Term Loan C, as applicable, under the Credit Agreement on the
effective date of the letter agreement, and due on the maturity dates of such loans, along
with all other principal and interest amounts thereunder. |
Additionally, on November 22, 2023 (with effect
from November 2, 2023), Verve Cloud, Inc. (“Verve Cloud”) and Verve Cloud’s subsidiaries (Verve Cloud and its subsidiaries,
collectively, the “Verve Cloud Nevada Parties”), Digerati and Post Road entered into a Second Forbearance Agreement, Amendment
to Loan Documents and Limited Consent, which (a) extends the maturity date of our Term Loan C Note with Post Road from November 2, 2023,
to December 31, 2023, (b) provides that Post Road and the other lenders under the Credit Agreement shall forbear through December 31,
2023 from exercising their rights and remedies under the loan documents and applicable law with respect to (i) certain existing events
of default under the loan documents and (ii) certain events of default that are expected to arise before December 31, 2023, and (c) amends
certain provisions of the Credit Agreement and the other loan documents to allow the company to incur up to an additional $2,000,000 of
working capital financing. For additional information regarding the Second Forbearance Agreement, Amendment to Loan Documents and Limited
Consent, see Note 18 - Subsequent Events to the Consolidated Financial Statements; see also Part II, Item 9B, Other Information to this
Annual Report on Form 10-K.
We have been successful in raising debt and equity
capital in the past and as described in Notes 10, 11, and 12 to the financial statements. We have financing efforts in place to continue
to raise cash through debt and equity offerings. Although we have successfully completed financings and reduced expenses in the past,
we cannot assure you that our plans to address these matters in the future will be successful. The Company will continue to work with
various funding sources to secure additional debt and equity financings. However, Digerati cannot offer any assurance that it will be
successful in executing the aforementioned plans to continue as a going concern.
Management believes that available resources as
of July 31, 2023, will not be sufficient to fund the Company’s operations, debt service and corporate expenses over the next 12
months. The Company’s ability to continue to meet its obligations and to achieve its business objectives is dependent upon, among
other things, raising additional capital, issuing stock-based compensation to certain members of the executive management team in lieu
of cash, and/or generating sufficient revenue in excess of costs. At such time as the Company requires additional funding, the Company
will seek to secure such best-efforts funding from various possible sources, including equity or debt financing, sales of assets, or collaborative
arrangements. If the Company raises additional capital through the issuance of equity securities or securities convertible into equity,
stockholders will experience dilution, and such securities may have rights, preferences, or privileges senior to those of the holders
of common stock or convertible senior notes. If the Company raises additional funds by issuing debt, the Company may be subject to limitations
on its operations, through debt covenants or other restrictions. If the Company obtains additional funds through arrangements with collaborators
or strategic partners, the Company may be required to relinquish its rights to certain technologies. There can be no assurance that the
Company will be able to raise additional funds or raise them on acceptable terms. If the Company is unable to obtain financing on acceptable
terms, it may be unable to execute its business plan, the Company could be required to curtail its operations, and the Company may not
be able to pay off its obligations, if and when they come due.
Our current cash expenses are expected to be approximately
$1,300,000 per month, including wages, rent, utilities, corporate expenses, and legal professional fees associated with potential acquisitions.
As described elsewhere herein, we are not generating sufficient cash from operations to pay for our corporate and ongoing operating expenses,
or to pay our current liabilities. As of July 31, 2023, our total liabilities were approximately $69,276,000, which included $4,125,000
in derivative liabilities. We will continue to use our available cash on hand to cover our deficiencies in operating expenses. Our cash
requirements to meet our interest payments to Post Road, capital expenditure needs, and operational cash flow needs over the next 18 months
are estimated to be approximately $3,500,000.
Critical Accounting Policies and Estimates
The consolidated financial statements are prepared
in accordance with GAAP. In connection with the preparation of our financial statements, we are required to make assumptions and estimates
about future events and apply judgments that affect the reported amounts of assets, liabilities, revenue, expenses, and the related disclosures.
We base our assumptions, estimates, and judgments on historical experience, current trends, and other factors believed to be relevant
at the time the consolidated financial statements are prepared. Because future events and their effects cannot be determined with certainty,
actual results could differ from our assumptions and estimates, and such differences could be material.
We believe that our accounting policies and estimates
are critical to aid in fully understanding and evaluating our reported financial results.
Valuation
of Goodwill and Intangible Assets. Goodwill and other intangible assets include the cost of the acquired business in excess
of the fair value of the tangible net assets recorded in connection with an acquisition. Other intangible assets include customer relationships,
non-compete agreements, and trademarks. The Company uses a third-party specialty valuation
firm to value its intangible assets acquired in its business combination and asset acquisitions.
In
accordance with FASB ASC 350-20-35, “Intangibles - Goodwill and Other,” a third-party specialty valuation firm tested our
goodwill for impairment. Based upon their impairment analysis performed during the fourth quarter of fiscal year 2023, management of
the Company has agreed with our third-party valuation firm
in their conclusion that there was no impairment of goodwill at July 31, 2023.
In
accordance with FASB ASC 360-10-35, “Property, Plant, and Equipment,” a third-party specialty valuation firm reviewed our
long-lived asset groups, including property and equipment and other intangible assets, for impairment whenever events indicate that their
carrying amounts may not be recoverable. When it is determined that one or more impairment indicators are present for an asset group,
it is necessary to compare the carrying amount of the asset group to net future undiscounted cash flows that the asset group is expected
to generate. If the carrying amount of the asset group is greater than the net future undiscounted cash flows, an impairment loss is recognized
for the excess of the carrying amount of the asset group over its fair value. The management of the Company has agreed with the third-party
specialty valuation firm in their conclusion that there were no impairment indicators relating to our long-lived assets
as July 31, 2023.
Revenue
Recognition. The Company recognizes revenue in accordance with the Financial Accounting Standards Board (“FASB”)
Accounting Standards Codification (“ASC”) Topic 606, Revenues from Contracts with Customers (“ASC 606”).
The Company recognizes cloud-based hosted services revenue, mainly
from subscription services for its cloud telephony applications that includes hosted IP/PBX services, SIP trunking, call center applications,
auto attendant, voice and web conferencing, call recording, messaging, voicemail to email conversion, integrated mobility applications
that are device and location agnostic, and other customized applications. Other services include enterprise-class data and connectivity
solutions through multiple broadband technologies including cloud WAN or SD-WAN, fiber, and Ethernet over copper. We also offer remote
network monitoring, data backup and disaster recovery services. The Company applies a five-step approach in determining the amount and
timing of revenue to be recognized: (1) identifying the contract with a customer, (2) identifying the performance obligations in the contract,
(3) determining the transaction price, (4) allocating the transaction price to the performance obligations in the contract and (5) recognizing
revenue when the performance obligation is satisfied. Substantially all of the Company’s revenue is recognized over time, on a monthly
basis, as services are rendered or at a point in time when control of the products transfers to the customer.
Derivative
financial instruments. Digerati does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency
risks. However, Digerati analyzes its convertible instruments and free-standing instruments such as warrants for derivative liability
accounting.
For
derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value
and is then re-valued at each reporting date. Any changes in fair value is recorded as non-operating, non-cash income or expense for
each reporting period. For derivative notes payable conversion options Digerati uses the Black-Scholes option-pricing model to value
the derivative instruments.
The
classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed
at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current
based on whether or not net-cash settlement of the derivative instrument is probable within the next 12 months from the balance sheet
date.
OFF
BALANCE SHEET ARRANGEMENTS
As
of July 31, 2023, we do not have any off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC Regulation S-K.
ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Not
Applicable to smaller reporting companies.
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors of
Digerati Technologies, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated
balance sheets of Digerati Technologies, Inc. and its subsidiaries (collectively, the “Company”) as of July 31, 2023 and 2022,
and the related consolidated statements of operations, stockholders’ deficit, and cash flows for the years then ended, and the related
notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in
all material respects, the financial position of the Company as of July 31, 2023 and 2022, and the results of their operations and their
cash flows for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
Going Concern Matter
The accompanying financial statements
have been prepared assuming that the Company will continue as a going concern. As discussed in Note 2 to the financial statements, the
Company has suffered recurring losses from operations and has a net capital deficiency that raises substantial doubt about its ability
to continue as a going concern. Management’s plans in regard to these matters are also described in Note 2. The financial statements do
not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our
audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”)
and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance
with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were
we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal
control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures
to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that
respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial
statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as
evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters are matters
arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee
and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging,
subjective, or complex judgments. We determined that there are no critical audit matters.
/s/ MaloneBailey, LLP
www.malonebailey.com
We have served as the Company’s auditor
since 2018.
Houston, Texas
November 22, 2023
PART 1. FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
DIGERATI TECHNOLOGIES,
INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE
SHEETS
(In thousands)
| |
July 31, | | |
July 31, | |
| |
2023 | | |
2022 | |
| |
| | |
| |
ASSETS | |
| | |
| |
CURRENT ASSETS: | |
| | |
| |
Cash and cash equivalents | |
$ | 924 | | |
$ | 1,509 | |
Accounts receivable, net | |
| 749 | | |
| 622 | |
Prepaid
and other current assets | |
| 650 | | |
| 383 | |
Total
current assets | |
| 2,323 | | |
| 2,514 | |
| |
| | | |
| | |
LONG-TERM ASSETS: | |
| | | |
| | |
Intangible assets, net | |
| 12,211 | | |
| 15,188 | |
Goodwill | |
| 19,380 | | |
| 19,380 | |
Property and equipment, net | |
| 1,346 | | |
| 1,647 | |
Other assets | |
| 437 | | |
| 273 | |
Investment in Itellum | |
| 185 | | |
| 185 | |
Right-of-Use assets - financing | |
| 578 | | |
| 62 | |
Right-of-Use
assets - operating | |
| 1,912 | | |
| 2,436 | |
Total assets | |
$ | 38,372 | | |
$ | 41,685 | |
| |
| | | |
| | |
LIABILITIES
AND STOCKHOLDERS’ DEFICIT | |
| | | |
| | |
CURRENT LIABILITIES: | |
| | | |
| | |
Accounts payable | |
$ | 5,373 | | |
$ | 3,222 | |
Accrued liabilities | |
| 9,877 | | |
| 9,627 | |
Equipment financing | |
| 228 | | |
| 21 | |
Convertible note payable, current, net of discount of $960 and $120, respectively | |
| 8,216 | | |
| 3,948 | |
Note payable, current, related party, net of discount of $0 and $40, respectively | |
| 500 | | |
| 833 | |
Note payable, current, net of discount of $60 and $181, respectively | |
| 36,497 | | |
| 870 | |
Acquisition payable | |
| 1,000 | | |
| 1,000 | |
Deferred income | |
| 1,124 | | |
| 931 | |
Derivative liability | |
| 4,125 | | |
| 10,588 | |
Operating
lease liability, current | |
| 662 | | |
| 797 | |
Total
current liabilities | |
| 67,602 | | |
| 31,837 | |
| |
| | | |
| | |
LONG-TERM LIABILITIES: | |
| | | |
| | |
Note payable, net of discount $0 and $313, respectively | |
| - | | |
| 33,335 | |
Convertible note payable | |
| - | | |
| 500 | |
Equipment financing | |
| 354 | | |
| 43 | |
Operating
lease liability, net of current portion | |
| 1,320 | | |
| 1,788 | |
Total
long-term liabilities | |
| 1,674 | | |
| 35,666 | |
Total liabilities | |
| 69,276 | | |
| 67,503 | |
Commitments and contingencies | |
| | | |
| | |
STOCKHOLDERS’ DEFICIT: | |
| | | |
| | |
Preferred stock, $0.001, 50,000,000 shares authorized | |
| | | |
| | |
Convertible Series A Preferred stock, $0.001, 1,500,000 shares designated, 0 and 225,000 issued and outstanding, respectively | |
| - | | |
| - | |
Convertible Series B Preferred stock, $0.001, 1,000,000 shares designated, 425,442 and 425,442 issued and outstanding, respectively | |
| - | | |
| - | |
Convertible Series C Preferred stock, $0.001, 1,000,000 shares designated, 55,400 and 55,400 issued and outstanding, respectively | |
| - | | |
| - | |
Series F Super Voting Preferred stock, $0.001, 100 shares designated, 100 and 100 issued and outstanding, respectively | |
| - | | |
| - | |
Common stock, $0.001, 500,000,000 shares authorized, 160,931,685 and 142,088,039 issued and outstanding (109,000,000 and 30,000,000, respectively, reserved in Treasury) | |
| 161 | | |
| 142 | |
Additional paid in capital | |
| 93,911 | | |
| 89,487 | |
Accumulated deficit | |
| (121,684 | ) | |
| (113,393 | ) |
Other comprehensive
income | |
| 1 | | |
| 1 | |
Total
Digerati’s stockholders’ deficit | |
| (27,611 | ) | |
| (23,763 | ) |
Noncontrolling
interest | |
| (3,293 | ) | |
| (2,055 | ) |
Total
stockholders’ deficit | |
| (30,904 | ) | |
| (25,818 | ) |
Total liabilities
and stockholders’ deficit | |
$ | 38,372 | | |
$ | 41,685 | |
See accompanying notes to consolidated financial
statements.
DIGERATI TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS
OF OPERATIONS
(In thousands, except per share amounts)
| |
For the Years Ended July 31, | |
| |
2023 | | |
2022 | |
OPERATING REVENUES: | |
| | |
| |
Cloud software and service revenue | |
$ | 31,623 | | |
$ | 24,154 | |
| |
| | | |
| | |
Total operating revenues | |
| 31,623 | | |
| 24,154 | |
| |
| | | |
| | |
OPERATING EXPENSES: | |
| | | |
| | |
Cost of services (exclusive of depreciation and amortization) | |
| 11,286 | | |
| 9,346 | |
Selling, general and administrative expense | |
| 17,835 | | |
| 12,434 | |
Legal and professional fees | |
| 3,533 | | |
| 3,036 | |
Bad debt expense | |
| 115 | | |
| 98 | |
Depreciation and amortization expense | |
| 3,909 | | |
| 2,916 | |
Total operating expenses | |
| 36,678 | | |
| 27,830 | |
| |
| | | |
| | |
OPERATING LOSS | |
| (5,055 | ) | |
| (3,676 | ) |
| |
| | | |
| | |
OTHER INCOME (EXPENSE): | |
| | | |
| | |
Gain (loss) on derivative instruments | |
| 6,526 | | |
| 6,186 | |
Gain (loss) on extinguishment of debt | |
| 55 | | |
| (5,481 | ) |
Other income (expense) | |
| 465 | | |
| 26 | |
Interest expense | |
| (11,328 | ) | |
| (5,990 | ) |
Income tax expense | |
| (192 | ) | |
| (419 | ) |
Total other income (expense) | |
| (4,474 | ) | |
| (5,678 | ) |
| |
| | | |
| | |
NET LOSS INCLUDING NONCONTROLLING INTEREST | |
| (9,529 | ) | |
| (9,354 | ) |
| |
| | | |
| | |
Less: Net loss attributable to the noncontrolling interests | |
| 1,238 | | |
| 1,341 | |
| |
| | | |
| | |
NET LOSS ATTRIBUTABLE TO DIGERATI’S SHAREHOLDERS | |
| (8,291 | ) | |
| (8,013 | ) |
| |
| | | |
| | |
Deemed dividend on Series A Convertible preferred stock | |
| (8 | ) | |
| (19 | ) |
NET LOSS ATTRIBUTABLE TO DIGERATI’S COMMON SHAREHOLDERS | |
$ | (8,299 | ) | |
$ | (8,032 | ) |
| |
| | | |
| | |
LOSS PER COMMON SHARE - BASIC | |
$ | (0.05 | ) | |
$ | (0.05 | ) |
| |
| | | |
| | |
LOSS PER COMMON SHARE - DILUTED | |
$ | (0.05 | ) | |
$ | (0.05 | ) |
| |
| | | |
| | |
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - BASIC | |
| 151,491,158 | | |
| 139,594,358 | |
| |
| | | |
| | |
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - DILUTED | |
| 151,491,158 | | |
| 139,594,358 | |
See accompanying notes to consolidated financial
statements.
DIGERATI TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT
FOR THE YEARS ENDED JULY 31, 2023 AND 2022
(In thousands, except for share amounts)
| |
Equity Digerati’s Shareholders | |
| |
Preferred | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
Convertible | | |
| | |
| | |
| | |
| | |
| | |
Additional | | |
Other | | |
| | |
| | |
| |
| |
Series A | | |
| | |
Series B | | |
| | |
Series C | | |
| | |
Series F | | |
| | |
Common | | |
Paid-in | | |
Accumulated | | |
Comprehensive | | |
Stockholders | | |
Noncontrolling | | |
| |
| |
Shares | | |
Par | | |
Shares | | |
Par | | |
Shares | | |
Par | | |
Shares | | |
Par | | |
Shares | | |
Par | | |
Capital | | |
Deficit | | |
Income | | |
Equity | | |
Interest | | |
Totals | |
BALANCE, July 31, 2021 | |
| 225,000 | | |
| - | | |
| 425,442 | | |
| - | | |
| 55,400 | | |
| - | | |
| 100 | | |
| - | | |
| 138,538,039 | | |
| 139 | | |
$ | 89,100 | | |
$ | (105,380 | ) | |
$ | 1 | | |
$ | (16,140 | ) | |
$ | (714 | ) | |
$ | (16,854 | ) |
Amortization of employee stock options | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 98 | | |
| - | | |
| - | | |
| 98 | | |
| - | | |
| 98 | |
Common stock issued for services | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,500,000 | | |
| 1 | | |
| 125 | | |
| - | | |
| - | | |
| 126 | | |
| - | | |
| 126 | |
Common stock issued for debt extension | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 550,000 | | |
| 1 | | |
| 64 | | |
| - | | |
| - | | |
| 65 | | |
| - | | |
| 65 | |
Common stock issued concurrent with convertible debt | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,500,000 | | |
| 1 | | |
| 119 | | |
| - | | |
| - | | |
| 120 | | |
| - | | |
| 120 | |
Dividends accrued | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (19 | ) | |
| - | | |
| - | | |
| (19 | ) | |
| - | | |
| (19 | ) |
Net Ioss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (8,013 | ) | |
| - | | |
| (8,013 | ) | |
| (1,341 | ) | |
| (9,354 | ) |
BALANCE, July 31, 2022 | |
| 225,000 | | |
| - | | |
| 425,442 | | |
| - | | |
| 55,400 | | |
| - | | |
| 100 | | |
| - | | |
| 142,088,039 | | |
$ | 142 | | |
$ | 89,487 | | |
$ | (113,393 | ) | |
$ | 1 | | |
$ | (23,763 | ) | |
$ | (2,055 | ) | |
$ | (25,818 | ) |
Amortization of employee stock options | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 881 | | |
| - | | |
| - | | |
| 881 | | |
| - | | |
| 881 | |
Common stock issued to employees | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,370,551 | | |
| 1 | | |
| (1 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Common stock issued for exercise of employee stock options | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,180,000 | | |
| 1 | | |
| 49 | | |
| - | | |
| - | | |
| 50 | | |
| - | | |
| 50 | |
Common stock issued for conversion of Convertible Series A Preferred stock | |
| (225,000 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 938,383 | | |
| 1 | | |
| 56 | | |
| - | | |
| - | | |
| 57 | | |
| - | | |
| 57 | |
Common stock issued for exercise of warrants | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 170,305 | | |
| - | | |
| 22 | | |
| - | | |
| - | | |
| 22 | | |
| - | | |
| 22 | |
Common stock issued for debt extension | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 6,170,000 | | |
| 6 | | |
| 583 | | |
| - | | |
| - | | |
| 589 | | |
| - | | |
| 589 | |
Common stock issued for debt conversion and settlement | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 3,000,000 | | |
| 3 | | |
| 148 | | |
| - | | |
| - | | |
| 151 | | |
| - | | |
| 151 | |
Common stock issued concurrent with convertible debt | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 6,014,407 | | |
| 7 | | |
| 456 | | |
| - | | |
| - | | |
| 463 | | |
| - | | |
| 463 | |
Warrant issued with debt - debt discount | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 730 | | |
| - | | |
| - | | |
| 730 | | |
| - | | |
| 730 | |
Warrant issued with debt extension | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 170 | | |
| - | | |
| - | | |
| 170 | | |
| - | | |
| 170 | |
Beneficial conversion feature on convertible debt - debt discount | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,338 | | |
| - | | |
| - | | |
| 1,338 | | |
| - | | |
| 1,338 | |
Dividends accrued | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (8 | ) | |
| - | | |
| - | | |
| (8 | ) | |
| - | | |
| (8 | ) |
Net loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (8,291 | ) | |
| - | | |
| (8,291 | ) | |
| (1,238 | ) | |
| (9,529 | ) |
BALANCE, July 31, 2023 | |
| - | | |
| - | | |
| 425,442 | | |
| - | | |
| 55,400 | | |
| - | | |
| 100 | | |
| - | | |
| 160,931,685 | | |
$ | 161 | | |
$ | 93,911 | | |
$ | (121,684 | ) | |
$ | 1 | | |
$ | (27,611 | ) | |
$ | (3,293 | ) | |
$ | (30,904 | ) |
See accompanying notes to consolidated financial
statements.
DIGERATI TECHNOLOGIES,
INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS
OF CASH FLOWS
(In thousands)
|
|
For the Years Ended
July 31, |
|
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
Net loss |
|
$ |
(9,529 |
) |
|
$ |
(9,354 |
) |
Adjustments to reconcile net loss to cash used in operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization expense |
|
|
3,909 |
|
|
|
2,916 |
|
Stock compensation and warrant expense |
|
|
881 |
|
|
|
98 |
|
Stock issued for services |
|
|
- |
|
|
|
126 |
|
Bad debt expense |
|
|
115 |
|
|
|
78 |
|
Non-cash
lease expense |
|
|
696 |
|
|
|
626 |
|
Amortization of debt discount |
|
|
2,930 |
|
|
|
2,064 |
|
(Gain) loss on derivative liabilities |
|
|
(6,526 |
) |
|
|
(6,186 |
) |
(Gain) loss on extinguishment of debt |
|
|
(55 |
) |
|
|
5,481 |
|
(Gain) on settlement of conversion premium on Notes |
|
|
(466 |
) |
|
|
- |
|
Gain on contingent earnout |
|
|
- |
|
|
|
(24 |
) |
Debt extension fee charged to interest expense |
|
|
864 |
|
|
|
225 |
|
Common stock issued for debt extension charged to interest expense |
|
|
589 |
|
|
|
65 |
|
Warrants issued for debt extension |
|
|
170 |
|
|
|
- |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(242 |
) |
|
|
484 |
|
Prepaid expenses and other current assets |
|
|
(281 |
) |
|
|
(20 |
) |
Inventory |
|
|
14 |
|
|
|
(18 |
) |
Other assets |
|
|
(218 |
) |
|
|
(131 |
) |
Right of use operating lease liability |
|
|
(775 |
) |
|
|
(727 |
) |
Accounts payable |
|
|
2,151 |
|
|
|
860 |
|
Accrued expenses |
|
|
2,358 |
|
|
|
566 |
|
Deferred income |
|
|
193 |
|
|
|
911 |
|
Net cash used in operating activities |
|
|
(3,222 |
) |
|
|
(1,960 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Cash paid in acquisition of equipment |
|
|
(436 |
) |
|
|
(272 |
) |
Proceeds from the acquisition of Nexogy |
|
|
- |
|
|
|
178 |
|
Acquisition of VoIP assets, net of cash received |
|
|
- |
|
|
|
(12,791 |
) |
Net cash used in investing activities |
|
|
(436 |
) |
|
|
(12,885 |
) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Borrowings from convertible debt, net of original issuance cost and discounts |
|
|
4,541 |
|
|
|
806 |
|
Borrowings from debt, net of original issuance cost and discounts |
|
|
- |
|
|
|
15,530 |
|
Proceeds from the exercise of warrants |
|
|
22 |
|
|
|
- |
|
Proceeds from the exercise of stock options |
|
|
50 |
|
|
|
- |
|
Borrowings from related party notes, net of original issuance cost and discounts |
|
|
250 |
|
|
|
- |
|
Principal payments on debt, net |
|
|
(298 |
) |
|
|
(250 |
) |
Principal payments on convertible debt, net |
|
|
(785 |
) |
|
|
(425 |
) |
Principal payments on related party notes, net |
|
|
(568 |
) |
|
|
(816 |
) |
Principal payment on equipment financing |
|
|
(139 |
) |
|
|
20 |
|
Net cash provided by financing activities |
|
|
3,073 |
|
|
|
14,865 |
|
|
|
|
|
|
|
|
|
|
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
|
|
(585 |
) |
|
|
20 |
|
CASH AND CASH EQUIVALENTS, beginning of period |
|
|
1,509 |
|
|
|
1,489 |
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS, end of period |
|
$ |
924 |
|
|
$ |
1,509 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
2,289 |
|
|
$ |
2,508 |
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Accrued interest rolled into principal |
|
$ |
2,109 |
|
|
$ |
970 |
|
Incentive earnout adjustment on Active PBX acquisition |
|
$ |
- |
|
|
$ |
120 |
|
Debt discount from common stock issued with debt |
|
$ |
463 |
|
|
$ |
120 |
|
Debt discount from derivative liabilities |
|
$ |
64 |
|
|
$ |
- |
|
Debt discount from warrants issued with debt |
|
$ |
730 |
|
|
$ |
- |
|
Beneficial conversion feature on convertible note |
|
$ |
1,338 |
|
|
$ |
- |
|
Common stock issued for debt conversion and settlement |
|
$ |
151 |
|
|
$ |
- |
|
Common Stock issued for the conversion of Preferred Stock Series A |
|
$ |
57 |
|
|
$ |
- |
|
Dividends accrued |
|
$ |
8 |
|
|
$ |
19 |
|
Right-of-use
Assets recognized from operating and finance leases |
|
$ |
829 |
|
|
$ |
940 |
|
See accompanying notes to consolidated financial statements.
DIGERATI
TECHNOLOGIES, INC.
AND
SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Description
of Business.
Unless otherwise indicated or the context otherwise requires, references
in this subsection to “we,” “us,” “our,” “the Company,” and other similar terms refer
to Digerati and its subsidiaries.
Digerati Technologies, Inc., a Nevada corporation, through its operating
subsidiary, Verve Cloud, Inc., with locations in Texas, Florida, and California, provides cloud services specializing in Unified Communications
as a Service (“UCaaS”) and broadband connectivity solutions for the business market. Digerati’s product line includes
a portfolio of Internet-based telephony products and services delivered through its cloud application platform and session-based communication
network and network services including Internet broadband, fiber, mobile broadband, and cloud Wide Area Network (“WAN”) or
Software-defined Wide Area Network (“SD WAN”) solutions.
Digerati formerly had four (4) operating subsidiaries: (i) Verve Cloud,
Inc., a Texas entity (this entity was formerly known as Shift8 Networks, Inc.); (ii) T3 Communications, Inc., a Florida entity; (iii)
Nexogy, Inc., a Florida entity; and (iv) NextLevel Internet, Inc., a California entity. Each of these entities was a subsidiary of Verve
Cloud, Inc., a Nevada entity (formerly known as T3 Communications, Inc.) which was formed on March 27, 2023. Effective June 1, 2023, each
of our operating subsidiaries were consolidated as one single entity reporting as Verve Cloud, Inc.
Digerati provides enterprise-class, carrier-grade
services to the small-to-medium-sized business (“SMB”) at cost-effective monthly rates. Digerati’s UCaaS or cloud communication
services include fully hosted Internet Protocol (“IP”)/private branch exchange (“PBX”), video conferencing, mobile
applications, Voice over Internet Protocol (“VoIP”) transport, Session Initiation Protocol (“SIP”) trunking, and
customized VoIP services all delivered Only in the Cloud™.
Principles
of Consolidation.
The
consolidated financial statements include the accounts of Digerati, and its subsidiaries, which are majority owned by Digerati in accordance
with ASC 810-10-05, Consolidation. All significant inter-company transactions and balances have been eliminated.
Cost
Method Investment.
On
June 14, 2019, the Company, entered into a Stock Purchase Agreement (the “Agreement”) to acquire a 12% minority interest in
Itellum Comunicacions Costa Rica, S.R.L. The Company paid $100,000 in cash, issued 500,000 shares of common stock with a market value
of $85,000. As result, the Company holds a minority interest in Itellum for an investment of $185,000. The Company has no influence over
the operating and financial policies of Itellum. The Company has no controlling interest, is not the primary beneficiary and does not
have the ability to exert significant influence. As a result, we accounted for this investment using the measurement alternative, defined
as cost, less impairment, plus or minus changes resulting from observable price changes for identical or similar investments of the same
issuer.
Use
of Estimates.
In
preparing financial statements, management makes estimates and assumptions that affect the reported amounts of assets and liabilities
in the balance sheet and revenue and expenses in the statement of operations. Actual results could differ from those estimates.
Beneficial
conversion features.
The Company evaluates the conversion feature for whether it was beneficial
as described in ASC 470-30. The intrinsic value of a beneficial conversion feature inherent to a convertible note payable, which is not
bifurcated and accounted for separately from the convertible note payable and may not be settled in cash upon conversion, is treated as
a discount to the convertible note payable. This discount is amortized over the period from the date of issuance to the date the note
is due using the effective interest method. If the note payable is retired prior to the end of its contractual term, the unamortized discount
is expensed in the period of retirement to interest expense. In general, the beneficial conversion feature is measured by comparing the
effective conversion price, after considering the relative fair value of detachable instruments included in the financing transaction,
if any, to the fair value of the shares of common stock at the commitment date to be received upon conversion.
Related
parties.
The
Company accounts for related party transactions in accordance with ASC 850, Related Party Disclosures (“ASC 850”).
A party is considered to be related to the Company if the party directly or indirectly or through one or more intermediaries, controls,
is controlled by, or is under common control with the Company. Related parties also include principal owners of the Company, its management,
members of the immediate families of principal owners of the Company and its management and other parties with which the Company may
deal if one party controls or can significantly influence the management or operating policies of the other to an extent that one of
the transacting parties might be prevented from fully pursuing its own separate interests. A party which can significantly influence
the management or operating policies of the transacting parties or if it has an ownership interest in one of the transacting parties
and can significantly influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing
its own separate interests is also a related party.
Concentration
of Credit Risk.
Financial
instruments that potentially subject Digerati to concentration of credit risk consist primarily of trade receivables. In the normal course
of business, Digerati provides credit terms to its customers. Accordingly, Digerati performs ongoing credit evaluations of its customers
and maintains allowances for possible losses, which, when realized, have been within the range of management’s expectations. Digerati
maintains cash in bank deposit accounts, which, at times, may exceed federally insured limits. Digerati has not experienced any losses
in such accounts and Digerati does not believe it is exposed to any significant credit risk on cash and cash equivalents.
Revenue
Recognition.
The
Company recognizes revenue in accordance with ASC 606, Revenues from Contracts with Customers (“ASC 606”).
Sources
of revenue:
Cloud-based hosted Services. The Company recognizes cloud-based hosted
services revenue, mainly from subscription services for its cloud telephony applications that includes hosted IP/PBX services, SIP trunking,
call center applications, auto attendant, voice, and web conferencing, call recording, messaging, voicemail to email conversion, integrated
mobility applications that are device and location agnostic, and other customized applications. Other services include enterprise-class
data and connectivity solutions through multiple broadband technologies including cloud WAN or SD-WAN, fiber, and Ethernet over copper.
We also offer remote network monitoring, data backup and disaster recovery services. The Company applies a five-step approach in determining
the amount and timing of revenue to be recognized: (1) identifying the contract with a customer, (2) identifying the performance obligations
in the contract, (3) determining the transaction price, (4) allocating the transaction price to the performance obligations in the contract
and (5) recognizing revenue when the performance obligation is satisfied. Substantially all of the Company’s revenue is recognized
over time, on a monthly basis, as services are rendered or at a point in time when control of the products transfers to the
customer.
Service Revenue.
Service
revenue from subscriptions to the Company’s cloud-based technology platform is recognized over time on a ratable basis over the
contractual subscription term beginning on the date that the platform is made available to the customer. Payments received in advance
of subscription services being rendered are recorded as a deferred revenue. Usage fees, either bundled or not bundled, are recognized
when the Company has a right to invoice. Professional services for configuration, system integration, optimization, customer training
and/or education are primarily billed on a fixed-fee basis and are performed by the Company directly. Alternatively, customers may choose
to perform these services themselves or engage their own third-party service providers. Professional services revenue is recognized over
time, generally as services are activated for the customer.
Product
Revenue.
The
Company recognizes product revenue for telephony equipment at a point in time, when transfer of control has occurred, which is generally
upon delivery. Sales returns are recorded as a reduction to revenue estimated based on historical experience.
Disaggregation of Cloud-based
hosted revenues.
Summary
of disaggregated revenue is as follows (in thousands):
| |
For the Years Ended
July 31, | |
| |
2023 | | |
2022 | |
| |
| | |
| |
Cloud software and service revenue | |
$ | 31,370 | | |
$ | 23,871 | |
Product revenue | |
| 253 | | |
| 283 | |
Total operating revenues | |
$ | 31,623 | | |
$ | 24,154 | |
Contract Assets.
Contract
assets are recorded for those parts of the contract consideration not yet invoiced but for which the performance obligations are completed.
The revenue is recognized when the customer receives services or equipment for a reduced consideration at the onset of an arrangement;
for example, when the initial month’s services or equipment are discounted. Contract assets are included in prepaid and other current
assets in the consolidated balance sheets, depending on if their reduction is recognized during the succeeding 12-month period or beyond.
Contract assets as of July 31, 2023 and 2022, were $0 and $6,701, respectively.
Deferred Income.
Deferred income represents billings or payment received in advance
of revenue recognition and is recognized upon transfer of control. Balances consist primarily of annual plan subscription services, for
services not yet provided as of the balance sheet date. Deferred revenues that will be recognized during the succeeding 12-month period
are recorded as current deferred revenues in the consolidated balance sheets, with the remainder recorded as other noncurrent liabilities
in the consolidated balance sheets. Deferred income as of July 31, 2023 and 2022, was $281,294 and $66,167, respectively.
All of the deferred revenue as of July 31, 2022 were recognized as revenues during the year ended July 31, 2023.
Customer
deposits.
The
Company in some instances requires customers to make deposits for the last month of services, equipment, installation charges and training.
As equipment is installed and training takes places the deposits are then applied to revenue. The deposit for the last month of services
is applied to any outstanding balances if services are cancelled. If the customer’s account is paid in full, the Company will refund
the full deposit in the month following service termination. As of July 31, 2023 and 2022, Digerati’s customer deposits balance
was $842,956 and $864,345, respectively. The customer deposit balance
is included as part of deferred income on the consolidated balance sheets.
Costs to Obtain a Customer Contract.
Direct
incremental costs of obtaining a contract, consisting of sales commissions, are deferred, and amortized over the estimated life of the
customer, which currently averages 36 months. The Company calculates the estimated life of the customer on an annual basis. The Company
classifies deferred commissions as prepaid expenses or other noncurrent assets based on the timing of when it expects to recognize the
expense. As of July 31, 2023, the Company has $798,555 in deferred commissions/contract costs,
of which the current portion of $340,224 is included in prepaid and other current assets and the long-term portion of $458,331 in other
assets in the consolidated balance sheets. Sales commissions expensed for the year ended July 31, 2023 and 2022, were $2,818,681 and $2,262,129,
respectively.
Direct
Costs - Cloud-based hosted Services.
We
incur bandwidth and colocation charges in connection with our UCaaS or cloud communication services. The bandwidth charges are incurred
as part of the connectivity between our customers to allow them access to our various services. We also incur costs from underlying providers
for fiber, internet broadband, and telecommunication circuits in connection with our data and connectivity solutions.
Cash
and cash equivalents.
The
Company considers all bank deposits and highly liquid investments with original maturities of three months or less to be cash and cash
equivalents.
Allowance
for Doubtful Accounts.
Bad
debt expense is recognized based on management’s estimate of likely losses each year based on past experience and an estimate of
current year uncollectible amounts. As of July 31, 2023 and 2022, Digerati’s allowance for doubtful accounts balance was $37,962
and $74,628, respectively.
Property
and equipment.
Property
and equipment are recorded at cost. Additions are capitalized and maintenance and repairs are charged to expense as incurred. Gains and
losses on dispositions of equipment are reflected in operations. Depreciation is provided using the straight-line method over the estimated
useful lives of the assets, which are one (1) to seven (7) years.
Goodwill.
Goodwill
is carried at cost and is not amortized. The Company tests goodwill for impairment on an annual basis at the end of each fiscal year,
relying on a number of factors including operating results, business plans, economic projections, anticipated future cash flows and marketplace
data. Company management uses its judgment in assessing whether goodwill has become impaired between annual impairment tests according
to specifications set forth in ASC 350. The Company completed an evaluation of goodwill at July 31, 2023 and 2022 and determined
that there was no impairment.
The
fair value of the Company’s reporting unit is dependent upon the Company’s estimate of future cash flows and other factors.
The Company’s estimates of future cash flows include assumptions concerning future operating performance and economic conditions
and may differ from actual future cash flows. Estimated future cash flows are adjusted by an appropriate discount rate derived from the
Company’s market capitalization plus a suitable control premium at date of the evaluation.
The
financial and credit market volatility directly impacts the Company’s fair value measurement through the Company’s weighted
average cost of capital that the Company uses to determine its discount rate and through the Company’s stock price that the Company
uses to determine its market capitalization. Therefore, changes in the stock price may also affect the amount of impairment recorded.
Intangible
Assets.
Our
intangible assets consist of customer relationships, developed technologies, trademarks and trade name. The
Company recognizes an acquired intangible asset apart from goodwill whenever the intangible asset arises from contractual or other legal
rights, or when it can be separated or divided from the acquired entity and sold, transferred, licensed, rented, or exchanged, either
individually or in combination with a related contract, asset, or liability. The intangible assets are amortized following the patterns
in which the economic benefits are consumed or straight-line over the estimated useful life. We periodically review the estimated useful
lives of our intangible assets and review these assets for impairment whenever events or changes in circumstances indicate that the carrying
value of the assets may not be recoverable. The determination of impairment is based on estimates of future undiscounted cash flows.
If an intangible asset is considered to be impaired, the amount of the impairment will be equal to the excess of the carrying value over
the fair value of the asset.
Valuation
of Goodwill and Intangible Assets.
Goodwill
and other intangible assets include the cost of the acquired business in excess of the fair value of the tangible net assets recorded
in connection with an acquisition. Other intangible assets include customer relationships, non-compete agreements, and trademarks. The
Company uses a third-party specialty valuation firm to value its intangible assets acquired in its business combination and asset acquisitions.
During
the year ended July 31, 2022, the Company acquired Skynet Telecom LLC and Next Level Internet, Inc. the acquisitions
were accounted for under the purchase method of accounting, with the Company identified as the accounting acquirer. Accordingly,
the purchase prices of acquired tangible and intangible assets and liabilities were recorded and allocated at fair value on a relative
basis as of acquisition dates. The Company based its estimates on historical experience, discounted
cash flows and on various other assumptions that are believed to be reasonable in the circumstances at the time of acquisition, the results
of which form the basis for making judgments about the fair value of the intangible assets acquired that are not readily apparent from
other sources. The actual results from these acquisitions may differ from these estimates.
Long-Lived
Assets.
The
Company reviews its long-lived assets, including property and equipment and identifiable intangibles annually or whenever events or changes
in circumstances indicate that the carrying amount of the assets may not be fully recoverable. To determine recoverability of its long-lived
assets, the Company evaluates the probability that future undiscounted net cash flows will be less than the carrying amount of the assets.
Impairment
of Long-Lived Assets.
Digerati
reviews the carrying value of its long-lived assets annually or whenever events or changes in circumstances indicate that the value of
an asset may no longer be appropriate. Digerati assesses recoverability of the carrying value of the asset by estimating the future net
cash flows expected to result from the asset, including eventual disposition. If the future net cash flows are less than the carrying
value of the asset, an impairment loss is recorded equal to the difference between the asset’s carrying value and fair value.
Business
combinations.
Each
investment in a business is being measured and determined whether the investment should be accounted for as a cost-basis investment,
an equity investment, a business combination, or a common control transaction. An investment in which the Company does not have a controlling
interest and which the Company is not the primary beneficiary but where the Company has the ability to exert significant influence is
accounted for under the equity method of accounting. For those investments that we account for in accordance ASC 805, Business Combinations,
the Company records the assets acquired and liabilities assumed at the management’s estimate of their fair values on the date of
the business combination. The assessment of the estimated fair value of each of these can have a material effect on the reported results
as intangible assets are amortized over various lives. Furthermore, according to ASC 805-50-30-5, when accounting for a transfer of assets
or exchange of shares between entities under common control, the entity that receives the net assets or the equity interests shall initially
measure the recognized assets and liabilities transferred at their carrying amounts in the accounts of the transferring entity at the
date of transfer.
Treasury
Shares.
As
a result of entering into various convertible debt instruments which contained a variable conversion feature with no floor, warrants
with fixed exercise price, and convertible notes with fixed conversion price or with a conversion price floor, we reserved 109,000,000
treasury shares for consideration for future conversions and exercise of warrants. The Company will evaluate the reserved treasury shares
on a quarterly basis, and if necessary, reserve additional treasury shares. As of July 31, 2023, we believe that the treasury share reserved
are sufficient for any future conversions of these instruments. As a result, these debt instruments and warrants are excluded from derivative
consideration.
Derivative
financial instruments.
Digerati
does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. However, Digerati analyzes its
convertible instruments and free-standing instruments such as warrants for derivative liability accounting.
For
derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value
and is then re-valued at each reporting date. Any changes in fair value are recorded as non-operating, non-cash income or expense for
each reporting period. For derivative notes payable conversion options and warrants Digerati uses the Black-Scholes option-pricing model
to value the derivative instruments.
The
classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed
at the end of each reporting period. Derivative instrument liabilities are classified in the balance sheet as current or non-current
based on whether or not net-cash settlement of the derivative instrument is probable within the next 12 months from the balance sheet
date.
Fair
Value of Financial Instruments.
Fair
value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal
or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
A fair value hierarchy is used which requires an entity to maximize the use of observable inputs and minimize the use of unobservable
inputs when measuring fair value. The fair value hierarchy based on the three levels of inputs that may be used to measure fair value
are as follows:
Level
1 – Quoted prices in active markets for identical assets or liabilities.
Level
2 – Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; or other inputs
that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level
3 – Unobservable inputs that are supported by little or no market activity and that are financial instruments whose values
are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which
the determination of fair value requires significant judgment or estimation.
For
certain of our financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and accrued expenses,
the carrying amounts approximate fair value due to the short maturity of these instruments. The carrying value of our long-term debt
approximates its fair value based on the quoted market prices for the same or similar issues or the current rates offered to us for debt
of the same remaining maturities.
Our derivative liabilities as of July 31, 2023
and 2022 amounted to $4,125,429 and $10,587,717, respectively.
The
following table provides the fair value of the derivative financial instruments measured at fair value using significant unobservable
inputs:
| |
| | |
Fair
value measurements at reporting date using: |
Description | |
Fair
Value | | |
Quoted prices in
active markets for identical liabilities (Level 1) | | |
Significant
other observable inputs (Level 2) | | |
Significant
unobservable inputs (Level 3) | |
Convertible
promissory notes derivative liability at July 31, 2022 | |
$ | 10,587,717 | | |
| - | | |
| - | | |
$ | 10,587,717 | |
Convertible
promissory notes derivative liability at July 31, 2023 | |
$ | 4,125,429 | | |
| - | | |
| - | | |
$ | 4,125,429 | |
The fair market value of all derivatives during
the year ended July 31, 2023, was determined using the Black-Scholes option pricing model which used the following assumptions:
| |
| | |
Expected
dividend yield | |
| 0.00% | |
Expected
stock price volatility | |
| 169.54% - 178.58% | |
Risk-free
interest rate | |
| 3.97%
- 5.55% | |
Expected
term | |
| 0.25 - 7.30 years | |
The fair market value of all derivatives during
the year ended July 31, 2022, was determined using the Black-Scholes option pricing model which used the following assumptions:
| |
| | |
Expected
dividend yield | |
| 0.00% | |
Expected
stock price volatility | |
| 63.32% - 250.19% | |
Risk-free
interest rate | |
| 0.03% - 2.98% | |
Expected
term | |
| 0.05 - 9.50 years | |
The following table provides a summary of the
changes in fair value of the derivative financial instruments measured at fair value on a recurring basis using significant unobservable
inputs:
Balance at July 31, 2021 | |
$ | 16,773,383 | |
Derivative gain | |
| (6,185,666 | ) |
Balance at July 31, 2022 | |
$ | 10,587,717 | |
Derivative from new convertible promissory notes recorded
as debt discount
| |
| 63,805 | |
Derivative gain | |
| (6,526,093 | ) |
Balance at July 31, 2023 | |
$ | 4,125,429 | |
Income
taxes.
Digerati
recognizes deferred tax assets and liabilities based on differences between the financial reporting and tax basis of assets and liabilities
using the enacted tax rates and laws that are expected to be in effect when the differences are expected to be recovered. Digerati provides
a valuation allowance for deferred tax assets for which it does not consider realization of such assets to be more likely than not.
Since
January 1, 2007, Digerati accounts for uncertain tax positions in accordance with the authoritative guidance issued by the Financial Accounting
Standards Board on income taxes which addresses how an entity should recognize, measure and present in the financial statements uncertain
tax positions that have been taken or are expected to be taken in a tax return. Pursuant to this guidance, Digerati recognizes a tax benefit
only if it is “more likely than not” that a particular tax position will be sustained upon examination or audit. To the extent
the “more likely than not” standard has been satisfied, the benefit associated with a tax position is measured as the largest
amount that is greater than 50% likely of being realized upon settlement. As of July 31, 2023 and
2022, we have no liability for unrecognized tax benefits.
Stock-based
compensation.
Stock-based
compensation. The Company accounts for its share-based awards under ASC 718, Compensation – Stock Compensation. Employee and
non-employee stock-based compensation is measured at the grant date, based on the fair value of the award, and is recognized as an expense
over the requisite service period. During Fiscal Years 2023 and 2022, the Company issued 1,370,551 common shares and 1,500,000 common
shares, respectively, to professionals for exchange of services and to various employees as stock in lieu of cash compensation. During
FY 2023 and 2022, we recognized stock-based compensation expense of $0 (the stock-based compensation expense for the 1,370,551
common shares were expensed in a prior fiscal year) and $125,250,
respectively, equivalent to the market value of the shares issued calculated based on the share’s closing price at the grant dates.
During Fiscal Year 2023, we recognized stock-based compensation expense of approximately $881,000 related
to stock options previously issued to various employees.
Basic
and diluted net income (loss) per share.
The
basic net loss per common share is computed by dividing the net loss by the weighted average number of common shares outstanding. Diluted
net loss per common share is computed by dividing the net loss adjusted on an “as if converted” basis, by the weighted average
number of common shares outstanding plus potential dilutive securities. For the years ended July 31, 2023 and 2022, potential dilutive
securities including options and warrants were not included in the calculation of diluted net loss per common share as their effect would
be anti-dilutive due to the Company’s net loss. Potential dilutive securities, which are not included in dilutive weighted average
shares are as follows:
| |
2023 | | |
2022 | |
Options to purchase common stock | |
$ | 13,805,000 | | |
$ | 9,130,000 | |
Warrants to purchase common stock | |
| 124,942,900 | | |
| 108,841,179 | |
Convertible debt | |
| 105,431,080 | | |
| 43,628,667 | |
Convertible Series A Preferred stock | |
| - | | |
| 750,000 | |
Convertible Series B Preferred stock | |
| 28,967,703 | | |
| 25,575,847 | |
Convertible Series C Preferred stock | |
| 35,404,971 | | |
| 31,259,369 | |
Total | |
$ | 308,551,654 | | |
$ | 219,185,062 | |
Noncontrolling
interest.
The
Company follows ASC Topic 810, which governs the accounting for and reporting of non-controlling interests (“NCIs”)
in partially owned consolidated subsidiaries and the loss of control of subsidiaries. Certain provisions of this standard indicate, among
other things, that NCIs be treated as a separate component of equity, not as a liability, that increases and decreases in the parent’s
ownership interest that leave control intact be treated as equity transactions rather than as step acquisitions or dilution gains or
losses, and that losses of a partially owned consolidated subsidiary be allocated to the NCI even when such allocation might result in
a deficit balance. The net income (loss) attributed to the NCI is separately designated in the accompanying consolidated statements of
operations and other comprehensive income (loss).
Recently
issued accounting pronouncements.
Recent
accounting pronouncements, other than below, issued by the FASB (including its Emerging Issues Task Force), the AICPA and the SEC did
not, or are not, believed by management to have a material effect on the Company’s present or future financial statements.
In August 2020, the FASB issued “ASU 2020-06,
Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic
815-40)” which simplifies the accounting for convertible instruments. The guidance removes certain accounting models which separate
the embedded conversion features from the host contract for convertible instruments. Either a modified retrospective method of transition
or a fully retrospective method of transition is permissible for the adoption of this standard. Update No. 2020-06 is effective for fiscal
years beginning after December 15, 2023, including interim periods within those fiscal years. The Company is currently evaluating the
potential impact of this ASU on its financial statements.
In June 2016, the FASB issued “ASU 2016-13,
Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” The standard’s main
goal is to improve financial reporting by requiring earlier recognition of credit losses on financing receivables and other financial
assets in scope. Update No. 2016-13 is effective for fiscal years beginning after December 15, 2022, including interim periods within
those fiscal years. The Company is currently evaluating the potential impact of this ASU on its financial statements.
NOTE 2 – GOING CONCERN
Financial Condition
The Company’s consolidated financial statements
have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities in the normal
course of business. Since the Company’s inception in 1993, the Company has incurred net losses and accumulated a deficit of approximately
$121,684,000 and a working capital deficit of approximately $65,279,000 which raises substantial doubt about Digerati’s ability
to continue as a going concern. The Company’s consolidated financial statements do not include any adjustments that might result
from the outcome of this uncertainty.
Management Plans to Continue as a Going
Concern
Management believes that available resources
as of July 31, 2023, will not be sufficient to fund the Company’s operations and corporate expenses over the next 12 months. The
Company’s ability to continue to meet its obligations and to achieve its business objectives is dependent upon, and other things,
raising additional capital, issuing stock-based compensation to certain members of the executive management team in lieu of cash, or
generating sufficient revenue in excess of costs. At such time as the Company requires additional funding, the Company will seek to secure
such best-efforts funding from various possible sources, including equity or debt financing, sales of assets, or collaborative arrangements.
If the Company raises additional capital through the issuance of equity securities or securities convertible into equity, stockholders
will experience dilution, and such securities may have rights, preferences, or privileges senior to those of the holders of common stock
or convertible senior notes. If the Company raises additional funds by issuing debt, the Company may be subject to limitations on its
operations, through debt covenants or other restrictions. If the Company obtains additional funds through arrangements with collaborators
or strategic partners, the Company may be required to relinquish its rights to certain technologies. There can be no assurance that the
Company will be able to raise additional funds or raise them on acceptable terms. If the Company is unable to obtain financing on acceptable
terms, it may be unable to execute its business plan, the Company could be required to curtail its operations, and the Company may not
be able to pay off its obligations, if and when they come due.
We are currently taking initiatives to reduce
our overall cash deficiencies on a monthly basis. During Fiscal Year 2023, certain members of our executive management team have taken
a significant portion of their compensation in common stock to reduce the depletion of our available cash. To strengthen our business,
we intend to adopt best practices from our recent acquisitions and invest in a marketing and sales strategy to grow our monthly recurring
revenue; we anticipate utilizing our value-added resellers and channel partners to tap into new sources of revenue streams; and we have
also secured numerous agent agreements through our recent acquisitions that we anticipate will accelerate revenue growth. In addition,
we will continue to focus on selling a greater number of comprehensive services to our existing customer base. Further, in an effort
to increase our revenues, we will continue to evaluate the acquisition of various assets with emphasis in VoIP Services and Cloud Communication
Services. As a result, during the due diligence process we anticipate incurring significant legal and professional fees.
We have been successful in raising debt and equity
capital in the past and as described in Notes 10, 11, and 12. We have financing efforts in place to continue to raise cash through debt
and equity offerings. Although we have successfully completed financings and reduced expenses in the past, we cannot assure you that our
plans to address these matters in the future will be successful.
We require cash to meet our interest payments
to Post Road (as defined below), capital expenditure needs, and operational cash flow needs. The Company anticipates issuing additional
equity or entering into additional Convertible Notes to secure the funding required to meet these cash needs. There can be no assurance
that the Company will be able to raise additional funds or raise them on acceptable terms. If the Company is unable to obtain financing
on acceptable terms, the Company may not be able to meet its interest payments, capital expenditures, and operational needs. As a result,
the Company will be required to negotiate with its lender the terms of the current financing agreements, in addition to postponing the
timing of deployment of its capital expenditures and extending the timing of the operational cash needs.
In November 2020, the Company and Verve Cloud,
Inc. (a Nevada entity) (“Verve Cloud”) and Verve Cloud’s subsidiaries (Verve Cloud and its subsidiaries, collectively,
“the Verve Cloud Nevada Parties”) entered into a credit agreement (the “Credit Agreement”) with Post Road Administrative
LLC and its affiliate Post Road Special Opportunity Fund II LLP (collectively, “Post Road”). The Company is a party to certain
sections of the Credit Agreement. Next Level Internet, Inc. became a Verve Cloud Nevada Party in February 2022.
The Credit Agreement contains customary representations,
warranties, and indemnification provisions. The Credit Agreement also contains affirmative and negative covenants with respect to the
operation of the business and properties of the loan parties as well as financial performance.
Below are key financial covenant requirements,
(measured quarterly) for the fiscal quarter ended July 31, 2023:
| ● | Maximum–Allowed - Senior Leverage Ratio of 3.55 to 1.00 |
| ● | Minimum–Allowed – EBITDA (on an annualized basis) of $4,394,867 |
| ● | Minimum–Allowed
- Liquidity of $2,000,000 |
| ● | Maximum Allowed - Capital Expenditures of $94,798 (Quarterly) |
| ● | Minimum–Allowed – Fixed Charge Coverage Ratio of 1.50 to
1.00 |
| ● | Maximum
Allowed - Churn of 3.00% at any time |
As of July 31, 2023, the Company was not in compliance
with the financial covenants under the Credit Agreement. This noncompliance, together with certain other events of default that have occurred
and are continuing under the Credit Agreement, resulted in our classifying the indebtedness under the Credit Agreement as a current liability.
On December 15, 2022, the lender agreed to forbear
from exercising its remedies in connection with the financial covenants that were not complied with during the quarter ended October
31, 2022, as well as certain other specified defaults, until December 23, 2022.
On February 3, 2023, the Company, the Verve Cloud
Nevada Parties (as defined in Note 2 to the financial statements), and Post Road entered into a Consent, Limited Waiver and Fourth Amendment
to Credit Agreement and Amendment to the Notes (the “Fourth Amendment”). The Fourth Amendment is effective as of December
23, 2022. Among other things, the Fourth Amendment conditionally revises each of the six financial covenants set forth in Section 11.12
of the Credit Agreement (related to maximum leverage, minimum liquidity, minimum EBITDA, maximum capital expenditures, minimum interest
coverage (a provision that replaces the minimum fixed charge coverage ratio provision), and maximum churn). In addition, pursuant to the
Fourth Amendment, none of the financial covenants contained in Section 11.12 of the Credit Agreement, as amended by the Fourth Amendment,
were to be tested as of the January 31, 2023 fiscal quarter end date so long as no events of default had occurred, other than minimum
liquidity of $1,000,000, which was tested and met as of January 31, 2023. The Fourth Amendment provides that these revised financial covenants
will be null and void if the Company’s planned merger with MEOA does not close by February 28, 2023. On March 13, 2023, the Company,
the Verve Cloud Nevada Parties, and Post Road entered into a Fifth Amendment of the Credit Agreement which extended the closing date of
the planned merger to April 28, 2023.
Pursuant to the Fourth Amendment, Post Road agreed
to conditionally waive each and all of the Specified Defaults (as defined in the Fourth Amendment).
The Fourth Amendment amends the Credit Agreement
and the Notes to modify the interest rate payable by Verve Cloud.
On April 3, 2023, the
Company, the Verve Cloud Nevada Parties, and Post Road entered into a Sixth Amendment to its Credit Agreement (the “Sixth Amendment”).
Pursuant to the Sixth Amendment, Post Road agreed to increase the aggregate net unpaid principal amount (i.e., less original issue discounts
and transaction costs paid in cash by Company upon the closing thereof and disclosed in writing to Post Road) the Company is allowed
to borrow in the form of convertible loans to $3,500,000. This amount was increased from the $3,000,000 agreed to by Post Road pursuant
to the Fourth Amendment.
Pursuant to the Sixth
Amendment, Post Road agreed to defer the cash interest otherwise due and payable on April 1, 2023 to the May 1, 2023 payment date.
On
May 1, 2023, the Company, the Verve Cloud Nevada Parties, and Post Road entered into a Seventh Amendment to Credit Agreement (the “Seventh
Amendment”). The Seventh Amendment is dated as of May 1, 2023, with an effective date of April 28, 2023. Pursuant to the Seventh
Amendment, the planned merger closing date was amended to
May 31, 2023, or such later date as agreed to in writing by Post Road in its sole discretion. On June 15, 2023, the planned merger
with MEOA was terminated.
The Seventh Amendment
also modified the negative covenants set forth in the Credit Agreement to add a new section on material nonpublic information (“MNPI”).
The Seventh Amendment’s modifications to the Credit Agreement provide that if Post Road elects not to receive MNPI from the Company
during any period during which the Company is obligated to deliver a notice to Post Road which notice would include MNPI, the Company
will inform Post Road of its obligation to deliver the notice, and Post Road will inform the Company whether it elects to receive such
notice. If Post Road elects to receive the notice of MNPI, the Company shall deliver such notice in accordance with the Credit Agreement,
and if Post Road elects not to receive such notice, the Company shall not deliver the notice and Post Road shall have waived its rights
to receive delivery of the notice. Any election by Post Road to waive their right to receive delivery of any notice of MNPI applies only
with respect to the specific notice and not to any subsequent notice.
On August 16, 2023, the Company,
the Verve Cloud Nevada Parties, and Post Road entered into the Letter Agreement to the Credit Agreement (the “Letter Agreement”),
with an effective date of August 4, 2023 (the “Effective Date”). Pursuant to the Letter Agreement, Post Road has agreed that
all accrued and unpaid cash interest that was originally due and payable by the Company on the April 3, 2023, May 1, 2023, June 1, 2023,
July 3, 2023 and August 1, 2023 would be capitalized and added to the outstanding principal balances of Term Loan A and Term Loan C on
the effective date, and shall be due and payable by the Company in cash on the maturity dates, November 17, 2024 and November 2, 2023,
respectively, in accordance with the credit agreement and the other loan documents.
On November 22, 2023 (with effect from November
2, 2023), the Verve Cloud Nevada Parties, Digerati and Post Road entered into a Second Forbearance Agreement, Amendment to Loan Documents
and Limited Consent, which (a) extends the maturity date of our Term Loan C Note with Post Road from November 2, 2023, to December 31,
2023, (b) provides that Post Road and the other lenders under the Credit Agreement shall forbear through December 31, 2023 from exercising
their rights and remedies under the loan documents and applicable law with respect to (i) certain existing events of default under the
loan documents and (ii) certain events of default that are expected to arise before December 31, 2023, and (c) amends certain provisions
of the Credit Agreement and the other loan documents to allow the company to incur up to an additional $2,000,000 of working capital
financing. For additional information regarding the Second Forbearance Agreement, Amendment to Loan Documents and Limited Consent, see
Note 18 - Subsequent Events to the Consolidated Financial Statements; see also Part II, Item 9B, Other Information to this Annual Report
on Form 10-K.
While Digerati, the parent company of Verve Cloud, is not subject to
these financial covenants, they have had and will continue to have a material impact on Verve Cloud’s expenditures and ability to
raise funds.
Verve Cloud’s obligations under the Credit
Agreement are secured, in part, by a first-priority security interest in all of the assets of the Verve Cloud Nevada parties and are
guaranteed by Verve Cloud’s other subsidiaries pursuant to the Guaranty and Collateral Agreement, dated November 17, 2020, subsequently
amended on December 31, 2021, February 4, 2022, December 15, 2022, and February 3, 2023 by and among Verve Cloud, the Company’s
other subsidiaries, and Post Road Administrative LLC (the “Guaranty and Collateral Agreement”). In addition, Verve Cloud’s
obligations under the Credit Agreement are, pursuant to a Pledge Agreement (the “Pledge Agreement”), secured by a pledge
of a first priority security interest in Verve Cloud’s 100% equity ownership of each of Verve Cloud’s operating companies.
The Company will continue to work with various
funding sources to secure additional debt and equity financings. However, Digerati cannot offer any assurance that it will be successful
in executing the aforementioned plans to continue as a going concern.
NOTE 3 – INTANGIBLE ASSETS
Below are summarized changes in intangible assets
at July 31, 2023 and July 31, 2022:
| |
Gross Carrying | | |
Accumulated | | |
Net Carrying | |
July 31, 2023 | |
Value | | |
Amortization | | |
Amount | |
NetSapiens - license, 10 years | |
$ | 150,000 | | |
$ | (150,000 | ) | |
$ | - | |
Customer relationships, 5 years | |
| 40,000 | | |
| (40,000 | ) | |
| - | |
Customer relationships, 7 & 10 years
| |
| 10,947,262 | | |
| (3,989,768 | ) | |
| 6,957,494 | |
Trademarks, 7 & 10 years | |
| 7,148,000 | | |
| (1,980,728 | ) | |
| 5,167,272 | |
Non-compete, 2 & 3 years | |
| 931,000 | | |
| (844,583 | ) | |
| 86,417 | |
Marketing & Non-compete, 5 years | |
| 800,263 | | |
| (800,263 | ) | |
| - | |
Total Definite-lived Intangible Assets | |
| 20,016,525 | | |
| (7,805,342 | ) | |
| 12,211,183 | |
Goodwill | |
| 19,380,080 | | |
| - | | |
| 19,380,080 | |
Balance, July 31, 2023 | |
$ | 39,396,605 | | |
$ | (7,805,342 | ) | |
$ | 31,591,263 | |
| |
Gross Carrying | | |
Accumulated | | |
Net Carrying | |
July 31, 2022 | |
Value | | |
Amortization | | |
Amount | |
NetSapiens - license, 10 years | |
$ | 150,000 | | |
$ | (150,000 | ) | |
$ | - | |
Customer relationships, 5 years | |
| 40,000 | | |
| (36,684 | ) | |
| 3,316 | |
Customer relationships, 7 years | |
| 10,947,262 | | |
| (2,573,052 | ) | |
| 8,374,210 | |
Trademarks, 7 & 10 years | |
| 7,148,000 | | |
| (993,806 | ) | |
| 6,154,194 | |
Non-compete, 2 & 3 years | |
| 931,000 | | |
| (394,583 | ) | |
| 536,417 | |
Marketing & Non-compete, 5 years | |
| 800,263 | | |
| (679,980 | ) | |
| 120,283 | |
Total Definite-lived Intangible Assets | |
| 20,016,525 | | |
| (4,828,105 | ) | |
| 15,188,420 | |
Goodwill | |
| 19,380,080 | | |
| - | | |
| 19,380,080 | |
Balance, July 31, 2022 | |
$ | 39,396,605 | | |
$ | (4,828,105 | ) | |
$ | 34,568,500 | |
Total amortization expense for the year ended
July 31, 2023, and 2022 was $2,977,238 and $2,448,274, respectively.
The
Company expects to record amortization expense of intangibles assets over the next five years
and thereafter as follows:
Period Ending July 31, | |
Amortization | |
2024 | |
$ | 2,159,804 | |
2025 | |
| 2,108,167 | |
2026 | |
| 1,856,869 | |
2027 | |
| 1,838,645 | |
2028 | |
| 1,560,074 | |
2029 and thereafter | |
| 2,687,624 | |
Total: | |
$ | 12,211,183 | |
NOTE 4 - PROPERTY AND EQUIPMENT
Following is a summary of Digerati’s property
and equipment at July 31, 2023 and 2022 (in thousands):
| |
Useful lives | |
2023 | | |
2022 | |
Telecom equipment & software | |
1-7 years | |
$ | 3,345 | | |
$ | 2,878 | |
Less: accumulated depreciation | |
| |
| (1,999 | ) | |
| (1,231 | ) |
Net–property and equipment | |
| |
$ | 1,346 | | |
$ | 1,647 | |
Depreciation
expense for the years ended July 31, 2023 and 2022 was $737,000 and $1,167,000, respectively.
NOTE 5 – INCOME TAXES
Digerati files a consolidated tax return. The
current tax year is subject to examination by the Internal Revenue Service and certain state taxing authorities. As of July 31, 2023,
Digerati had net operating loss carryforwards of approximately $42,554,098 to reduce future federal income tax liabilities; net loss from
2018 and on will be carryforward indefinitely, the net loss carryforwards prior to 2018 started expiring in 2021. Under the enacted Tax
Cuts and Jobs Act (“TCJA”), the new effective Corporate flat tax rate is 21% (effective for tax years beginning after December
31, 2017). Income tax benefit (provision) for the years ended July 31, 2023 and 2022 are as follows:
The effective
tax rate for Digerati is reconciled to statutory rates as follows:
| |
2023 | | |
2022 | |
Expected Federal benefit (provision), at statutory rate | |
| 21.0 | % | |
| 21.0 | % |
Change in valuation allowance | |
| (21.0 | )% | |
| (21.0 | )% |
| |
| 0.0 | % | |
| 0.0 | % |
Deferred tax assets are comprised of the following
as of July 31, 2023 and 2022:
| |
2023 | | |
2022 | |
Net operating loss carryover | |
$ | 8,936,361 | | |
$ | 5,534,915 | |
Valuation allowance | |
| (8,936,361 | ) | |
| (5,534,915 | ) |
Total deferred tax asset, net | |
$ | - | | |
$ | - | |
The change in the valuation allowance for 2023
resulted in an increase of approximately $3,401,446. Management has evaluated and concluded that there are no significant uncertain tax
positions requiring recognition in Digerati’s consolidated financial statements. The current year remains open to examination by
the major taxing jurisdictions in which Digerati is subject to tax. The Company files a calendar year return, and the net operating loss
was adjusted for the fiscal year ended July 31, 2023.
The federal and state net operating losses (“NOLs”)
may be subject to certain limitations under Section 382 of the Internal Revenue Code, which could significantly restrict the Company’s
ability to use the NOLs to offset taxable income in subsequent years.
We record unrecognized tax benefits as liabilities
in accordance with ASC 740 and adjust these liabilities when our judgment changes as a result of the evaluate on new information not
previously available. Because of the complexity of some of these uncertainties, the ultimate resolution may result in a payment that
is materially different from our current estimate of the unrecognized tax benefit liabilities. These differences will be reflected as
increases or decreases to income tax expense in the period in which new information is available.
NOTE 6 – STOCK-BASED COMPENSATION
In
November 2015, the Company adopted the Digerati Technologies, Inc. 2015 Equity Compensation Plan (the “Plan”). On May 25,
2023, the Company amended The Plan which now authorizes the grant of up to 15 million (previously 7.5 million) stock options, restricted
common shares, non-restricted common shares and other awards to employees, directors, and certain other persons. The Plan is intended
to permit the Company to retain and attract qualified individuals who will contribute to the overall success of the Company. The Company’s
Board of Directors determines the terms of any grants under the Plan. Exercise prices of all stock options and other awards vary based
on the market price of the shares of common stock as of the date of grant. The stock options, restricted common stock, non-restricted
common stock, and other awards vest based on the terms of the individual grant.
During
the year ended July 31, 2023, the Company extended the expiration date on 3,460,000 previously issued stock options to various employees
until December 1, 2027; the exercise price of these options was amended to $0.095 per share; and these
options also vested immediately on June 1, 2023. The modification of these stock options created a stock-based compensation expense of
$248,820 to the Company. On July 24, 2023, the exercise price on these options was amended to $0.032 per share. The modification to the
exercise price resulted in an additional $6,618 stock-based compensation expense to the Company for the 3,460,000 modified options. Additionally,
the Company issued 5,895,000 new stock options to certain Company Executives and Board Members, which had an immediate vesting date of
June 1, 2023; an expiration date of December 1, 2027; and an exercise price of $0.095 per share. These newly issued options generated
a stock-based compensation expense of $522,716 to the Company. On July 24, 2023, the exercise price of these 5,895,000 options was amended
to $0.032 per share. The modification to the exercise price resulted in an additional $11,275 stock-based compensation expense to the
Company for the newly issued 5,895,000 options.
During the year ended July 31, 2022, the Company
extended the expiration date on 1,150,000 previously issued stock options to various employees until July 31, 2025, and the exercise
price of these options was set at $0.11 per share. The modification of these stock options created a nominal expense to the Company.
The
fair market value of all options issued and modified during
the year ended July 31, 2023, were determined using the Black-Scholes option pricing model which used the following assumptions below.
We did not issue any options during the year ended July 31, 2022.
Expected dividend yield | |
0.00% |
Expected stock price volatility | |
156.79% - 157.45% |
Risk-free interest rate | |
3.90% - 4.13% |
Expected term | |
4.5 years |
Digerati recognized approximately $881,000 and
$98,000 in stock-based compensation expense to employees during the years ended July 31, 2023 and 2022, respectively. Unamortized compensation
cost totaled $5,736 and $97,972 at July 31, 2023 and July 31, 2022, respectively.
The following is a summary of the stock option
activity under the Plan as of July 31, 2023, and the changes during Fiscal Years 2023 and 2022:
| |
| | |
Weighted-
average
exercise | | |
Weighted-
average
remaining
contractual | |
| |
Options | | |
price | | |
term (years) | |
Outstanding at July 31, 2021 | |
| 9,230,000 | | |
$ | 0.17 | | |
| 2.93 | |
Granted | |
| - | | |
| - | | |
| - | |
Exercised | |
| - | | |
| - | | |
| - | |
Forfeited and cancelled | |
| (100,000 | ) | |
$ | 0.25 | | |
| - | |
Outstanding at July 31, 2022 | |
| 9,130,000 | | |
$ | 0.17 | | |
| 2.93 | |
Granted | |
| 5,895,000 | | |
$ | 0.03 | | |
| 4.40 | |
Exercised | |
| (1,180,000 | ) | |
$ | 0.04 | | |
| - | |
Forfeited and cancelled | |
| (40,000 | ) | |
$ | 0.45 | | |
| - | |
Outstanding at July 31, 2023 | |
| 13,805,000 | | |
$ | 0.05 | | |
| 3.68 | |
Exercisable at July 31, 2023 | |
| 13,519,606 | | |
$ | 0.05 | | |
| 3.70 | |
The aggregate intrinsic value (the difference between
the Company’s closing stock price on the last trading day of the period and the exercise price, multiplied by the number of in-the-money
options) of the 13,805,000 and 9,130,000 stock options outstanding at July 31, 2023 and July 31, 2022 was $28,065 and $191,722, respectively.
The aggregate intrinsic value of the 13,519,606 and
7,551,179 stock options exercisable at July 31, 2023 and July 31, 2022 was $28,065 and $110,380, respectively.
NOTE 7 – WARRANTS
During
the year ended July 31, 2023, the Company issued 14,741,721 warrants under promissory notes and 2,500,000 warrants for extension of promissory
note in which the warrants vested at the time of issuance. The warrants have an expiration term of five (5) years with an exercise price
of $0.1195. Under the Black-Scholes valuation method, the relative fair market value of the warrants at time of issuance was approximately $900,000 and was recognized as a discount on the promissory notes. The Company will amortize the debt discount as interest expense over
12 months.
During the year ended July 31, 2022, the Company
did not issue any warrants.
On November 17, 2020, the Company issued 107,701,179
Warrants to Post Road Special Opportunity Fund II LP (the “Warrant”) to purchase, initially, twenty-five percent (25%) of
the Company’s total shares, calculated on a fully-diluted basis as of the date of issuance (the “Warrant Shares”) and
subject to a reduction to fifteen percent (15%) as described below.
The number of Warrant Shares is adjustable to allow
the holder to maintain, subject to certain share issuances that are exceptions, the right to purchase twenty-five percent (25%) of the
Company’s total shares, calculated on a fully-diluted basis. The Warrant has an exercise price of $0.01 per share and the Warrant
expires on November 17, 2030. Seventy-five percent (75%) of the Warrant Shares are immediately fully vested and not subject to forfeiture
at any time for any reason. The remaining twenty-five percent (25%) of the Warrant Shares are subject to forfeiture based on the Company
achieving certain performance targets which, if achieved, would result in twenty percent (20%) warrant coverage. If the minority shareholders
of T3 Nevada convert their T3 Nevada shares into shares of the Company’s common stock, par value $0.001 per share (the “common
stock”), the Warrant Shares percentage shall also be lowered such that when combined with the achievement of the performance targets,
the warrant coverage could be reduced to fifteen percent (15%).
In connection with the issuance of the Warrant, the
three executives of the Company, Art Smith, Antonio Estrada, and Craig Clement entered into a Tag-Along Agreement (the “Tag-Along
Agreement”) whereby they agreed that the holder of the Warrant or Warrant Share will have the right to participate or “tag-along”
in any agreements to sell any shares of their common stock that such executives enter into. The Company also agreed, in connection with
the issuance of the Warrant and pursuant to a Board Observer Agreement (the “Board Observer Agreement”), to grant Post Road
the right to appoint a representative to each of the boards of directors of the Company and each of its subsidiaries, to attend all board
meeting in a non-voting observer capacity. In addition, at issuance the Company recognized $6,462,050 in derivative liability associated
with these warrants.
A summary of the warrants as of July 31, 2023
and changes during the Fiscal Years 2023 and 2022:
| |
| | |
Weighted-
average
exercise | | |
Weighted-
average
remaining
contractual | |
| |
Warrants | | |
price | | |
term (years) | |
| |
| | |
| | |
| |
Outstanding at July 31, 2021 | |
| 109,506,179 | | |
$ | 0.01 | | |
| 9.17 | |
Exercised | |
| - | | |
| - | | |
| - | |
Forfeited and cancelled | |
| (665,000 | ) | |
$ | 0.18 | | |
| - | |
Outstanding at July 31, 2022 | |
| 108,841,179 | | |
$ | 0.01 | | |
| 8.21 | |
Issuances | |
| 17,241,721 | | |
$ | 0.12 | | |
| 4.46 | |
Exercised | |
| (170,305 | ) | |
$ | 0.13 | | |
| - | |
Forfeited and cancelled | |
| (969,695 | ) | |
$ | 0.30 | | |
| - | |
Outstanding at July 31, 2023 | |
| 124,942,900 | | |
$ | 0.03 | | |
| 6.89 | |
Exercisable at July 31, 2023 | |
| 98,017,606 | | |
$ | 0.03 | | |
| 6.83 | |
The aggregate intrinsic value (the difference
between the Company’s closing stock price on the last trading day of the period and the exercise price, multiplied by the number
of in-the-money warrants) of the 124,942,900 and 108,841,179 warrants outstanding at July 31, 2023 and July 31, 2022 was $2,692,529 and
$9,002,606, respectively.
The aggregate intrinsic value of the 98,017,606 and
81,615,885 warrants exercisable at July 31, 2023 and July 31, 2022 was $2,019,397 and $6,757,037, respectively.
NOTE 8 – NON-STANDARDIZED PROFIT-SHARING
PLAN
We currently provide a Non-Standardized Profit-Sharing
Plan, adopted September 15, 2006. Under the plan our employees qualify to participate in the plan after one year of employment. Contributions
under the plan are based on 25% of the annual base salary of each eligible employee up to $54,000 per year. Contributions under the plan
are fully vested upon funding.
During the years ended July 31, 2023 and 2022, the
Company did not issue any common shares to employees as part of the Company’s profit-sharing plan contribution.
NOTE 9 – SIGNIFICANT
CUSTOMERS
During the years ended July 31, 2023 and 2022,
the Company did not derive revenues of 10% or more from any single customer.
As of the year ended July 31, 2023 and 2022,
the Company did not have outstanding accounts receivable of 10% or more from any single customer.
NOTE 10 – NOTES PAYABLE
NON-CONVERTIBLE
On October 22, 2018, the Company issued a secured
promissory note for $50,000, bearing interest at a rate of 8% per annum, with maturity date of December 31, 2018. The maturity date was
extended multiple times and subsequently on August 4, 2023, the lender agreed to extend the maturity until January 31, 2024. The promissory
note is secured by a Pledge and Escrow Agreement, whereby the Company agreed to pledge rights to collateral due under a certain agreement.
The principal outstanding balance as of July 31, 2023 and 2022, was $50,000.
Credit Agreement and Notes
Pursuant to the Credit Agreement (as defined
in Note 2), Post Road provided Verve Cloud with a secured loan of up to $20,000,000 (the “Loan”), with initial loans of $10,500,000
pursuant to the issuance of a Term Loan A Note and $3,500,000 pursuant to the issuance of a Term Loan B Note, each funded on November
17, 2020, and an additional $6,000,000 in loans, in increments of $1,000,000, as requested by Verve Cloud before the 18 month anniversary
of the initial funding date to be lent pursuant to the issuance of a Delayed Draw Term Note. After payment of transaction-related expenses
and closing fees of $964,000, net proceeds to the Company from Term Loan A Note and Term Loan B Note totaled $13,036,000. The Company
recorded these discounts and cost of $964,000 as a discount to the Notes and will be amortized as interest expense over the term of the
notes.
During the year ended July 31, 2023, the total
debt discount for the Term Loan A Note and the Term Loan B Note was fully amortized. The total debt discount outstanding on the notes
as of July 31, 2023 and 2022 was $0.
Term Loan A Note has a maturity date of November 17,
2024, and an interest rate of LIBOR (with a minimum rate of 1.5%) plus twelve percent (12%). Term Loan A is non-amortized (interest only
payments) through the maturity date and contains an option for the Company to pay interest in kind (“PIK”) for up to five
percent (5%) of the interest rate in year one, four percent (4%) in year two and three percent (3%) in year three.
Term Loan B had a maturity date of December 31, 2021,
and an interest rate of LIBOR (with a minimum rate of 1.5%) plus twelve percent (12%). Term Loan B was non-amortized (interest only payments)
through the maturity date and contained an option for the Company to PIK for up to five percent (5%) of the interest rate in year one,
four percent (4%) in year two and three percent (3%) in year three. Term Loan B was recapitalized under the revised A&R Term Loan
A Note as indicated below.
On December 20, 2021, Verve Cloud and Post Road
entered into an amendment to the Credit Agreement (the “First Amendment”) in connection with which Verve Cloud issued an
Amended and Restated Term Loan A Note (the “A&R Term Loan A Note”) in replacement of the Term Loan A Note. Under the
First Amendment, the $3,500,000 outstanding principal balance of the Term Loan B Note accrued interest of $187,442, and amendment fee
of $1,418,744 were recapitalized under the revised A&R Term Loan A Note.
Pursuant to the First Amendment, the additional
proceeds of $6,000,000 were used to fund the acquisition of the assets of Skynet Telecom LLC (“Skynet”) and for general corporate
and working capital purposes as well as professional fees and other fees and expenses with respect to the transactions contemplated by
the First Amendment. The Company evaluated the amendment and the recapitalization of the notes and accounted for these changes as an
extinguishment of debt and recognized a loss on extinguishment of debt of $5,479,865, the loss is composed of the full amortization debt
discount of $4,061,121, and the amendment fees of $1,418,744.
The A&R Term Loan A Note has a maturity date of
November 17, 2024, and an interest rate of Term SOFR (with a minimum rate of 3.5%) plus twelve percent (12%). The principal balance and
accrued PIK interest outstanding on the A&R Term Loan was $23,879,060 and $22,168,515 as of July 31, 2023 and 2022, respectively,
and had accrued PIK interest outstanding of $1,710,545 and $530,672, respectively.
On February 4, 2022, Verve Cloud and Post Road
entered into a Joinder and Second Amendment to Credit Agreement (the “Joinder and Second Amendment”) in connection with which
Verve Cloud issued a Term Loan C Note. Pursuant to the Joinder and Second Amendment, Post Road provided Verve Cloud with a secured loan
of $10,000,000. The proceeds of $10,000,000 were used to fund the acquisition of Next Level Internet, Inc. (“Next Level” or
“NLI”) and for general corporate and working capital purposes as well as professional fees and other fees and expenses with
respect to the transactions contemplated by the Joinder and Second Amendment. At issuance the Company recognized $250,000 in OID and $220,000
in debt issuance. The total unamortized debt discount was $0 and $313,334, respectively, as of July 31, 2023 and July 31, 2022. The principal
balance on the Term Loan C Note was $11,128,264 and $10,000,000, respectively, as of July 31, 2023 and July 31, 2022 and had accrued
PIK interest outstanding of $1,128,264 and $199,413, respectively. Term Loan C Note had a maturity date of August 4, 2023, which was subsequently
amended to mature on November 2, 2023 and again amended to mature on December 31, 2023, and an interest rate of Term SOFR (with a minimum
rate of 3.5%) plus twelve percent (12%).
For further details regarding the Credit Agreement,
as amended through December 31, 2023 please see Note 2, “Management Plans to Continue as a Going Concern” to the consolidated
financial statements.
Promissory Notes – Next Level Internet
Acquisition
On February 4, 2022, as per the acquisition of Next
Level, the Company entered into two unsecured promissory notes (the “Unsecured Adjustable Promissory Notes”) for $1,800,000
and $200,000, respectively. The notes are payable in eight equal quarterly installments in the aggregate amount of $250,000 each commencing
on June 4, 2022, through and including March 7, 2024, with a base annual interest rate of 0% and a default annual interest rate of 18%.
The amount owed is subject to change based on certain revenue milestones required to be achieved by Next Level. At issuance, the Company
fair valued the notes and recognized a debt discount of $241,000 which is amortized over the term of the notes. The Company amortized
$120,500 to interest expense during the year July 31, 2023. Total unamortized debt discount on the notes as of July 31, 2023 and July
31, 2022 was $60,250 and $180,750, respectively. The total principal balance outstanding as of July 31, 2023 and July 31, 2022 on the
Unsecured Adjustable Promissory Notes was $1,500,000 and $1,750,000, respectively.
On January 3, 2023, the Company amended its forbearance
agreement with the Noteholders and agreed to pay the deferred payment, together with interest at the rate of 18% per annum (based upon
the number of days elapsed between the date the deferred payment is scheduled for payment under the Notes and the date the deferred payment
is actually paid and a year of 360 days) and extension fees of $7,500 on or before February 28, 2023 (the period from the effective date
through February 28, 2023). This deferral of payment resulted in an additional principal added to the balance of $26,125, which consisted
of the extension fee of $7,500 and interest expense of $18,625.
On February 28, 2023, the Company extended the payment
date for the September 4, 2022 installment to be due by April 30, 2023 in exchange for a $15,000 amendment fee to be added to the outstanding
principal balance. This deferral of payment resulted in an additional principal added to the balance of $39,000, which consisted of the
extension fee of $15,000 and interest expense of $24,000. The $39,000 balance was paid on March 15, 2023.
On March 7, 2023, the Company extended the payment
date for the March 7, 2023 installment to be due by April 30, 2023 in exchange for a $7,500 amendment fee to be added to the outstanding
principal balance. This deferral of payment resulted in an additional principal added to the balance of $8,500, which consisted of the
extension fee of $7,500 and interest expense of $1,000. The $8,500 balance was paid on March 15, 2023.
On May 1, 2023, the Company extended the payment date
for the September 4, 2022 installment to be due by May 31, 2023 in exchange for payment of accrued interest between March 15, 2023 and
April 30, 2023 of $5,750.00 which was paid on May 10, 2023.
On May 1, 2023, the Company extended the payment date
for the March 7, 2023 installment to be due by May 31, 2023 in exchange for payment of accrued interest between March 15, 2023 and April
30, 2023 of $5,750.00 which was paid on May 10, 2023.
On June 1, 2023, the
Company and the Noteholders agreed to extend the due date for the principal payment along with accrued interest due on May 31, 2023 to
June 30, 2023. Subsequent to July 31, 2023, the maturity date and principal payments on the Note were extended to December 31, 2023.
NOTE 11 – RELATED
PARTY TRANSACTIONS
On December 29, 2022, the Company entered into
a $100,000 promissory note, with the Company’s president, Derek Gietzen, with a maturity date of January 12, 2023, and annual interest
rate of 12%. On January 17, 2023, the Company paid the total principal outstanding of $100,000, plus accrued interest.
On October 4, 2022, the Company entered into
a $150,000 promissory note, with the Company’s president, Derek Gietzen, with a maturity date of October 15, 2022, and annual interest
rate of 11%. On October 17, 2022, the Company paid the total principal outstanding of $150,000, plus accrued interest.
On
November 17, 2020, as a result of the of the acquisition of the assets of ActiveServe, Inc. (“ActiveServe”), the two
sellers became related parties as they continued to be involved as consultants to manage the customer relationship, the Company paid
on an annual basis $90,000 to each of the consultants. These agreements expired, and the parties agreed not to extend. As of July
31, 2023, there are no balances outstanding under the consulting
agreements. In addition, part of the Purchase Price is payable in 8 equal quarterly payments to the sellers. During the year ended
July 31, 2023, the Company paid $217,593 of the principal balance outstanding. It was determined during the year ended July 31,
2023, that the required revenue targets were not met. As a result, the Company recognized a gain on settlement of debt of $54,907
which was the remaining accrued amount outstanding. The total principal outstanding on the notes as of July 31, 2023 and 2022 was $0
and $272,500, respectively.
On
December 31, 2021, as a result of the of the acquisition of Skynet’s assets, the two sellers became related parties as they continued
to be involved as consultants for 12 months to manage the customer relationship. The Company will pay $100,000 to each of the consultants
on an annual basis. As of July 31, 2023, there were no outstanding
balances owed to the consultants. Part of the Purchase Price of $600,000 (the “Earn-out Amount”) was retained by the Company
and will be paid to sellers in six equal quarterly payments. An additional $100,000 (the “Holdback Amount”) was retained by
the Company and will be paid to sellers in accordance with the Skynet asset purchase agreement. During the years
ended July 31, 2023 and 2022, the Company paid $100,000 of the principal balance outstanding during each of the fiscal years. The Company
amortized $39,686 and $22,731 of debt discount as interest expense during the years ended July 31, 2023 and 2022, respectively. The total
debt discount outstanding as of July 31, 2023 and 2022, was $0 and $39,686, respectively. The total balance outstanding on the Earn-out
Amounts as of July 31, 2023 and 2022 was $400,000 and $500,000, respectively. Subsequent to July 31, 2023, the maturity date on the Note
was extended to December 31, 2023.
Acquisition Payable – Skynet
As part of the acquisition of Skynet’s assets,
the Company will pay to the seller a $1,000,000 (the “Share Payment”) by issuance of restricted shares of the Company’s
common stock to the owners. On September 1, 2022, the Company and the sellers amended the Asset Purchase Agreement. In accordance with
the amended agreement, the Share Payment will be made via the issuance of shares on the earlier of (i) the effective date of that certain
Registration Statement on Form S-1 filed by the Company with the Securities and Exchange Commission on August 11, 2021 (in which case
the stock will be valued at the price set forth in the prospectus that is a part of such Registration Statement, without underwriter discounts)
and (ii) April 30, 2023 (in which case the stock will be valued at the average of the last transaction price on the OTCQB for each of
the 10 trading days immediately preceding such issuance date). On December 5, 2022 and March 9, 2023, the Asset Purchase Agreement was
amended. The payments due were originally extended until the closing of the merger with Minority Equality Opportunities Acquisition (“MEOA”)
which was expected to close during the second quarter of calendar year 2023. On June 15, 2023, Digerati terminated the Business Combination
Agreement with MEOA. Subsequent to July 31, 2023, the maturity date on the Note was extended to December 31, 2023. The total principal
balance outstanding on the acquisitions payable as of July 31, 2023 and 2022 was $1,000,000.
NOTE 12 – CONVERTIBLE NOTES PAYABLE
As of July 31, 2023 and 2022, convertible notes payable consisted
of the following:
|
|
July 31, |
|
|
July 31, |
|
CONVERTIBLE NOTES PAYABLE NON-DERIVATIVE |
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
On October 13, 2020, the Company entered into a variable convertible
promissory note with an aggregate principal amount of $330,000, an annual interest rate of 8%, and an original maturity date of October
13, 2021. In connection with the execution of the Note, the Company issued 1,000,000 shares of our common stock to the
Noteholder, and recognized $211,426 of debt discount related to the original issue discount, relative fair market value of shares,
and the intrinsic value of the conversion feature of the Note, which was amortized over the term of the Note. The maturity date was
extended multiple times and during the current fiscal year, the lender agreed to extend the maturity until July 31, 2023. The
Note is currently past due. Subsequent to July 31, 2023, the maturity date on the Note was extended
to December 31, 2023. (See below variable
conversion terms No.1). (1) (2) (3) |
|
$ |
173,250 |
|
|
$ |
165,000 |
|
|
|
|
|
|
|
|
|
|
On January 27, 2021, the Company entered into a variable convertible
promissory note with an aggregate principal amount of $250,000, an annual interest rate of 8%, and a maturity date of January 27, 2022.
In connection with the execution of the Note, the Company issued 500,000 shares of our common stock to the Noteholder, and at the time
of issuance, the Company recognized the relative fair market value of the shares of $24,368 as debt discount and $44,368 as debt discount
for the intrinsic value of the conversion feature, which both were amortized to interest expense during the term of the Note. The Noteholder
may elect to convert up to 100% of the principal amount outstanding and any accrued interest on the Note into common stock at any time
after 180 days of funding the Note. The conversion price shall be the greater of $0.05 or 75% of the lowest daily volume weighted average
price (“VWAP”) for the ten (10) trading day period immediately preceding the conversion date. The Noteholder shall, in its
sole discretion, be able to convert any amounts due hereunder at a twenty-five percent (25%) discount to the per share price of the Qualified
Uplisting Financing. The maturity date was extended multiple times. Most recently, on February 1, 2023, the lender agreed to extend the
maturity until July 30, 2023. As consideration for the extension on the Note, the Company agreed to add $50,000 to the principal amount
outstanding and issued 300,000 shares of common stock with a market value of $26,460, both of which, were charged to interest expense.
The Company analyzed the Note and determined that it does not require to be accounted as a derivative instrument. Subsequent to July 31, 2023, the maturity date on the Note was extended
to December 31, 2023. (1) (2) (3) |
|
|
375,000 |
|
|
|
275,000 |
|
On April 14, 2021, the Company entered into a variable convertible
promissory note with an aggregate principal amount of $250,000, an annual interest rate of 8%, and a maturity date of April 14, 2022.
In connection with the execution of the Note, the Company issued 500,000 shares of our common stock to the Noteholder, at the time of
issuance, the Company recognized the relative fair market value of the shares of $63,433 as debt discount, and it will be amortized to
interest expense during the term of the Note. Additionally, the Company recognized $96,766 as debt discount for the intrinsic value of
the conversion feature, and it will be amortized to interest expense during the term of the Note. The Noteholder may elect to convert
up to 100% of the principal amount outstanding and any accrued interest on the Note into common stock at any time after 180 days of funding
the Note. The Conversion Price shall be the greater of $0.15 or 75% of the lowest daily volume weighted average price (“VWAP”)
for the ten (10) trading day period immediately preceding the conversion date. The maturity date has been extended multiple times. Most
recently, on April 14, 2023, the lender agreed to extend the maturity until October 14, 2023. As consideration for the extension on the
Note, the Company agreed to add $50,000 to the principal amount outstanding and issued 300,000 shares of common stock with a market value
of $23,670, both of which, were charged to interest expense. Subsequent to July 31, 2023, the maturity date on the Note was extended
to December 31, 2023. (1) (2) (3) |
|
|
375,000 |
|
|
|
275,000 |
|
|
|
|
|
|
|
|
|
|
On August 31, 2021, the Company entered into a variable convertible
promissory note with an aggregate principal amount of $75,000, an annual interest rate of 8% (and a default interest rate of 20%), and
a maturity date of August 31, 2022. In connection with the execution of the Note, the Company issued 150,000 shares of our common stock
to the Noteholder, and at the time of issuance, the Company recognized the relative fair market value of the shares of $13,635 as debt
discount, which will be amortized to interest expense during the term of the promissory note. The Noteholder may elect to convert up to
100% of the principal amount outstanding and any accrued interest on the Note into common stock at any time after 180 days of funding
the Note. The Conversion Price shall be the greater of $0.15 or 75% of the lowest daily volume weighted average price (“VWAP”)
for the ten (10) trading day period immediately preceding the conversion date. The Noteholder may elect to convert up to 100% of the principal
plus accrued interest into the common stock into a qualified uplist financing at a 25% discount. The maturity date has been extended multiple
times. Most recently, on February 28, 2023, the lender agreed to extend the maturity until August 31, 2023. As consideration for the extension
on the Note, the Company agreed to add $18,000 to the principal amount outstanding and issued 100,000 shares of common stock with a market
value of $8,200, both of which, were charged to interest expense. Subsequent to July 31, 2023, the maturity date on the Note was extended
to December 31, 2023. (1) (2) (3) |
|
|
108,000 |
|
|
|
75,000 |
|
On September 29, 2021, the Company entered into a variable convertible
promissory note with an aggregate principal amount of $75,000, an annual interest rate of 8%, a default interest rate of 20%, and a maturity
date of September 29, 2022. In connection with the execution of the Note, the Company issued 150,000 shares of our common stock to the
Noteholder, at the time of issuance, the Company recognized the relative fair market value of the shares of $10,788 as debt discount,
and it will be amortized to interest expense during the term of the promissory note. The Noteholder may elect to convert up to 100% of
the principal amount outstanding and any accrued interest on the Note into common stock at any time after 180 days of funding the Note.
The Conversion Price shall be the greater of $0.15 or 75% of the lowest daily volume weighted average price (“VWAP”) for the
ten (10) trading day period immediately preceding the conversion date. The Noteholder may elect to convert up to 100% of the principal
plus accrued interest into the common stock into a qualified uplist financing at a 25% discount. The maturity date has been extended multiple
times. Most recently, on March 29, 2023, the lender agreed to extend the maturity until September 29, 2023. As consideration for the extension
on the Note, the Company agreed to add $18,000 to the principal amount outstanding and issued 100,000 shares of common stock with a market
value of $7,970, both of which, were charged to interest expense. Subsequent to July 31, 2023, the maturity date on the Note was extended
to December 31, 2023. (1) (2) (3) |
|
|
108,000 |
|
|
|
75,000 |
|
On October 22, 2021, the Company entered into a variable convertible
promissory note with an aggregate principal amount of $150,000, an annual interest rate of 8% (and a default interest rate of 20%), and
a maturity date of October 22, 2022. In connection with the execution of the Note, the Company issued 300,000 shares of our common stock
to the note holder, and at the time of issuance, the Company recognized the relative fair market value of the shares of $13,965 as debt
discount, which will be amortized to interest expense during the term of the promissory note. The Noteholder may elect to convert up to
100% of the principal amount outstanding and any accrued interest on the Note into common stock at any time after 180 days of funding
the Note. The Conversion Price shall be the greater of $0.15 or 75% of the lowest daily volume weighted average price (“VWAP”)
for the ten (10) trading day period immediately preceding the conversion date. The Noteholder may elect to convert up to 100% of the principal
plus accrued interest into the common stock into a qualified uplist financing at a 25% discount. The maturity date has been extended multiple
times. Most recently, on April 29, 2023, the lender agreed to extend the maturity until October 29, 2023. As consideration for the extension
on the Note, the Company agreed to add $30,000 to the principal amount outstanding and issued 180,000 shares of common stock with a market
value of $12,582, both of which, were charged to interest expense. Subsequent to July 31, 2023, the maturity date on the Note was extended
to December 31, 2023. (1) (2) (3) |
|
|
210,000 |
|
|
|
150,000 |
|
|
|
|
|
|
|
|
|
|
On February 4, 2022, as part the acquisition of NLI, the Company entered
into two unsecured convertible promissory notes (the “Unsecured Convertible Promissory Notes”) for $1,800,000 and $200,000,
respectively. The Notes are payable in eight equal quarterly installments in the aggregate amount of $250,000 with the first payment commencing
on April 30, 2022, through and including January 31, 2024. The Notes have a base annual interest rate of 10% and a default annual interest
rate of 18%. The Sellers have a one-time right to convert all or a portion of the Convertible Notes commencing on the six-month anniversary
of the notes being issued and ending 30 days after such six-month anniversary. The conversion price means an amount equal to the volume
weighted average price per share of Stock on the Nasdaq Stock Market for the ten (10) consecutive trading days on which the conversion
notice is received by the Company. However, if the stock is not then listed for trading on the Nasdaq Stock Market, the Conversion Price
shall be the volume weighted average transaction price per share reported by the OTC Reporting Facility for the ten (10) consecutive trading
days immediately preceding the date on which such Conversion Notice is received by the Company. At inception of the Notes, the Company
recognized the fair market value of the conversion on the notes of $2,382,736, and recognized $117,264 in debt discount, which was amortized
over the conversion period. During the year ended July 31, 2023, the conversion option on the Notes ended, and the Company recognized
$466,086 as other income for the settlement of the conversion option. During the year ended July 31, 2023, the Company made principal
payments totaling $791,375. Most recently, on May 1, 2023, lenders agreed to forbear the principal payment of $250,000 originally due
on April 30, 2023 to May 31, 2023. On June 1, 2023, the Company and the Noteholders agreed to extend the due date for the principal payment
along with accrued interest due on May 31, 2023 to June 30, 2023. Subsequent to July 31, 2023, the maturity date on the Note was extended
to December 31, 2023. (3)
|
|
|
1,000,000 |
|
|
|
2,250,000 |
|
On January 21, 2022, the Company entered into a variable convertible
promissory note with an aggregate principal amount of $230,000, an annual interest rate of 8%, and a maturity date of October 21, 2022.
After payment of transaction-related expenses and closing fees of $26,300, net proceeds to the Company from the Note totaled $203,700.
Additionally, the Company recorded $26,300 as a discount to the Note and amortized over the term of the Note. In connection with the execution
of the Note, the Company issued 300,000 shares of our common stock to the Noteholder and recorded $30,446 as debt discount and amortized
over the term of the Note. Until the earlier of 6 months or the Company listing on Nasdaq or NYSE American, the Noteholder shall be entitled
to convert any portion of the outstanding and unpaid Conversion Amount into fully paid and nonassessable shares of common stock. The Note
Conversion Price shall equal the greater of $0.15 or 25% discount to up-listing price or offering/underwriting price concurrent with the
Company listing on Nasdaq or NYSE American, subject to adjustment as provided in the Note. Upon the occurrence of an Event of Default,
the outstanding balance shall immediately increase to 125% of the Outstanding Balance immediately prior to the occurrence of the Event
of Default and a daily penalty of $500 will accrue until the default is remedied. The maturity date has been extended multiple times.
On January 30, 2023, the lender agreed to extend the maturity until May 30, 2023. In connection with the extension of the maturity
date on the Note, the Company agreed to increase the principal balance by $30,000 and issued 300,000 shares of common stock with a fair
market value of $26,910, both of which, were charged to interest expense. On May 30, 2023, the Company and the Noteholders
agreed to extend the due date for the principal payment due on May 30, 2023 to September 30, 2023. In exchange for the extension of the
due date, $30,000 was added to the principal and the Company issued 300,000 shares of common stock with a fair market value of $26,700.
Subsequent to July 31, 2023, the maturity date of the Note was extended
to December 31, 2023. (1) (2) (3) |
|
|
320,000 |
|
|
|
230,000 |
|
|
|
|
|
|
|
|
|
|
On January 21, 2022, the Company entered into a variable convertible
promissory note with an aggregate principal amount of $230,000, an annual interest rate of 8%, and a maturity date of October 21, 2022.
After payment of transaction-related expenses and closing fees of $26,300, net proceeds to the Company from the Note totaled $203,700.
Additionally, the Company recorded $26,300 as a discount to the Note and amortized over the term of the Note. In connection with the execution
of the Note, the Company issued 300,000 shares of our common stock to the Not holder and recorded $30,446 as debt discount and amortized
over the term of the Note. Until the earlier of 6 months or the Company listing on Nasdaq or NYSE American, the Noteholder shall be entitled
to convert any portion of the outstanding and unpaid Conversion Amount into fully paid and nonassessable shares of common stock. The Note
Conversion Price shall equal the greater of $0.15 or 25% discount to up-listing price or offering/underwriting price concurrent with the
Company listing on Nasdaq or NYSE American, subject to adjustment as provided in the Note. Upon the occurrence of an Event of Default,
the outstanding balance shall immediately increase to 125% of the Outstanding Balance immediately prior to the occurrence of the Event
of Default and a daily penalty of $500 will accrue until the default is remedied. The maturity date has been extended multiple times.
On January 30, 2023, the lender agreed to extend the maturity until May 30, 2023. In connection with the extension of the maturity
date on the Note, the Company agreed to increase the principal balance by $30,000 and issued 300,000 shares of common stock with a fair
market value of $26,910, both of which, were charged to interest expense. On May 30, 2023, the Company and the Noteholders
agreed to extend the due date for the principal payment due on May 30, 2023 to September 30, 2023. In exchange for the extension of the
due date, $30,000 was added to the principal and the Company issued 300,000 shares of common stock with a fair market value of $26,700. Subsequent to July 31, 2023, the maturity date of the Note was extended
to December 31, 2023. (1) (2) (3) |
|
|
320,000 |
|
|
|
230,000 |
|
On July 27, 2022, the Company entered into a variable convertible promissory
note with an aggregate principal amount of $165,000, an annual interest rate of 8%, and a maturity date of April 27, 2023. After payment
of transaction-related expenses and closing fees of $19,500, net proceeds to the Company from the Note totaled $145,500. Additionally,
the Company issued 300,000 shares of our common stock to the Noteholder. The Company recorded the $19,500 and the relative fair market
value of the shares of $22,093 as debt discount and amortized to interest expense over the term of the Note. Until the earlier of 6 months
or the Company listing on Nasdaq or NYSE American, the note holder shall be entitled to convert any portion of the outstanding and unpaid
conversion amount into fully paid and nonassessable shares of common stock. The Note conversion price shall equal the greater of $0.10
or 25% discount to up-listing price or offering/underwriting price concurrent with the Company listing on Nasdaq or NYSE American, subject
to adjustment as provided in the Note. The maturity date has been extended multiple times. Most recently, on April 25, 2023, the lender
agreed to extend the maturity until July 31, 2023. In connection with the extension of the maturity date on the Note, the Company
agreed to increase the principal balance by $30,000 and issued 300,000 shares of common stock with a fair market value of $21,000, both
of which, were charged to interest expense. Subsequent to July 31, 2023, the maturity date of the Note was extended
to December 31, 2023. (1) (2) (3) |
|
|
195,000 |
|
|
|
119,500 |
|
On September 12, 2022, the Company entered into a variable convertible
promissory note with an aggregate principal amount of $75,000, an annual interest rate of 8%, and a maturity date of September 12, 2023.
In connection with the execution of the Note, the Company issued 150,000 shares of our common stock to the note holder, at the time of
issuance, the Company recognized the relative fair market value of the shares of $15,880 as debt discount, and it will be amortized
to interest expense during the term of the promissory Note. The Noteholder may elect to convert up to 100% of the principal amount outstanding
and any accrued interest on the Note into common stock at any time after 180 days of funding the Note. The Conversion Price shall be the
greater of $0.15 or 75% of the lowest daily volume weighted average price (“VWAP”) for the ten (10) trading day period immediately
preceding the conversion date. The Noteholder may elect to convert up to 100% of the principal plus accrued interest into shares of common
stock into a qualified uplist financing at a 25% discount. Subsequent to July 31, 2023, the maturity date on the Note was extended
to December 31, 2023. (1) (3) |
|
|
75,000 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
On October 3, 2022, the Company entered into a variable convertible
promissory note with an aggregate principal amount of $165,000, an annual interest rate of 8%, and a maturity date of July 3, 2023. After
payment of transaction-related expenses and closing fees of $19,500, net proceeds to the Company from the Note totaled $145,500. Additionally,
the Company issued 300,000 shares of our common stock to the note holder. The Company recorded the $19,500 and the relative fair market
value of the shares of $32,143 as debt discount and amortized to interest expense over the term of the Note. The Company recognized $117,857
debt discount related to beneficial conversion feature and will be amortized to interest expense over the term of Note. Until the
earlier of 6 months or the Company listing on Nasdaq or NYSE American, the Noteholder shall be entitled to convert any portion of the
outstanding and unpaid conversion amount into fully paid and nonassessable shares of common stock. The Note conversion price shall equal
the greater of $0.10 or 25% discount to up-listing price or offering/underwriting price concurrent with the Company listing on Nasdaq
or NYSE American, subject to adjustment as provided in the Note. Subsequent to July 31, 2023, the maturity date of the Note was extended
to December 31, 2023. (1) (3) |
|
|
165,000 |
|
|
|
- |
|
On October 27, 2022, the Company entered into a variable convertible
promissory note with an aggregate principal amount of $38,500, an annual interest rate of 8%, and a maturity date of July 26, 2023. After
payment of transaction-related expenses and closing fees of $3,500, net proceeds to the Company from the Note totaled $25,000. Until the
earlier of 6 months or the Company listing on Nasdaq or NYSE American, the Noteholder shall be entitled to convert any portion of the
outstanding and unpaid conversion amount into fully paid and nonassessable shares of common stock. The Note conversion price shall equal
the greater of $0.10 or 25% discount to up-listing price or offering/underwriting price concurrent with the Company listing on Nasdaq
or NYSE American, subject to adjustment as provided in the Note Subsequent to July 31, 2023, the maturity date of the Note was extended
to December 31, 2023. (1) (3) |
|
|
38,500 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
On October 27, 2022, the Company entered into a variable convertible
promissory note with an aggregate principal amount of $71,500, an annual interest rate of 8%, and a maturity date of July 26, 2023. After
payment of transaction-related expenses and closing fees of $6,500, net proceeds to the Company from the Note totaled $65,000. Additionally,
the Company issued 200,000 shares of our common stock to the Noteholder. The Company recorded the $6,500 and the relative fair market
value of the shares of $38,768 as debt discount and amortized to interest expense over the term of the Note. The Company recognized
$40,888 debt discount related to beneficial conversion feature and will be amortized to interest expense over the term of Note. Until
the earlier of 6 months or the Company listing on Nasdaq or NYSE American, the Noteholder shall be entitled to convert any portion of
the outstanding and unpaid conversion amount into fully paid and nonassessable shares of common stock. The Note conversion price shall
equal the greater of $0.10 or 25% discount to up-listing price or offering/underwriting price concurrent with the Company listing on Nasdaq
or NYSE American, subject to adjustment as provided in the Note. Subsequent to July 31, 2023, the maturity date of the Note was extended to December 31, 2023. (1) (3) |
|
|
71,500 |
|
|
|
- |
|
On October 31, 2022, the Company entered into a variable convertible
promissory note with an aggregate principal amount of $350,000, an annual interest rate of 14%, and a maturity date of February 28,
2023. Net proceeds to the Company from the Note totaled $350,000. In the event that any payment is not made when due, either of principal
or interest, and whether upon maturity or as a result of acceleration, interest shall thereafter accrue at the rate per annum equal to
the lesser of (a) the maximum non-usurious rate of interest permitted by the laws of the State of Texas or the United States of America,
whichever shall permit the higher rate or (b) twenty percent (20%) per annum, from such date until the entire balance of principal and
accrued interest on this Note has been paid. At any time after sixty (60) days following the date hereof, Payee may elect to convert a
percentage of the amount of principal and accrued interest outstanding on the Note into common stock of Debtor, in accordance with the
following terms: (i) If prior to uplist to Nasdaq or NYSE, Payee may convert up to 50% of the amount outstanding on the Note into common
stock. In such event, the price per share of common stock applicable to such conversion (the “Applicable Conversion Price”)
shall be the greater of: (a) the Variable Conversion Price or (b) the Fixed Conversion Price. The “Variable Conversion Price”
shall be equal to a 20% discount to the average closing price for common stock for the five (5) Trading Day period immediately preceding
the Conversion Date. The Fixed Conversion Price shall equal $0.10; and (ii) If following the Uplist, Payee may convert up to 100% of the
amount outstanding on the Note into shares of common stock. In such event, the Applicable Conversion Price shall be the greater of: (a)
the post-Uplist Variable Conversion Price (i.e., if less than 5 days after the Uplist, then the average of the days available since the
Uplist up to 5) or (b) the Fixed Conversion Price. On March 30, 2023, the maturity date was extended to May 30, 2023. In connection with
the extension, the Company issued 2,500,000 warrant shares to the Noteholder and recognized the fair market value of the warrant shares
of $170,000 as debt extension fee. Subsequent to July 31, 2023, the maturity date on the Note was extended
to December 31, 2023. (1) (2) (3) |
|
|
350,000 |
|
|
|
- |
|
On November 22, 2022, the Company entered into a convertible promissory
note with an aggregate principal amount of $1,670,000, an annual interest rate of 10%, and a maturity date of November 22, 2023. The Company
recorded $90,975 in transaction-related expenses and closing fees and $250,500 of original issue discount to the Note. After payment of
transaction-related expenses and closing fees and original issue discount, net proceeds to the Company from the Note totaled $1,328,525
In connection with the execution of the Note, the Company issued 2,100,000 shares of our common stock and 10,500,000 warrant shares to
the Noteholder at the time of issuance. The Company recognized the relative fair market value of the shares of common stock and warrant
shares of $640,877 as debt discount. Additionally, the Company recognized $687,648 as debt discount for the intrinsic value of the conversion
feature. All debt discount will be amortized to interest expense during the term of the Note. As amended on March 24, 2023, the Noteholder
shall have the right, on or before the earlier of (i) the closing of the SPAC Transaction (as defined in that certain business combination
agreement between the Company, Minority Equality Opportunities Acquisition Inc., and MEOA Merger Sub, Inc. dated on or around August 30,
2022 (the “SPAC Agreement”, and the transaction contemplated under the SPAC Agreement, the “SPAC Transaction”))
or (ii) March 22, 2023, to convert all or any portion of the Principal Amount and interest (including any Default Interest) into fully
paid and non-assessable shares of common stock. The Note conversion price shall equal $0.0956 subject to adjustment as provided in
the note. On April 24, 2023, the Noteholder agreed to extend the due date for the first principal payment to May 22, 2023. In connection
with the extension of the due date of the first principal on the Note, the Company agreed to increase the principal balance by $20,000.
Subsequent to July 31, 2023, the maturity date and principal payments on the Note were extended to December 31, 2023. (1) (2) (3)
|
|
|
1,670,000 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
On December 12, 2022, the Company entered into a convertible promissory
note with an aggregate principal amount of $117,647, annual interest rate of 10% and a maturity date of December 12, 2023. The Company
recorded $17,647 as original issue discount to the Note, which resulted in net proceeds of $100,000. In connection with the execution
of the note, the Company issued 148,295 shares of our common stock and 741,475 warrant shares to the Noteholder at the time of issuance.
The Company recognized the relative fair market value of the common stock and warrant shares of $41,685 as debt discount. Additionally,
the Company recognized $58,315 as debt discount for the intrinsic value of the conversion feature. All debt discount will be amortized
to interest expense during the term of the Note. The Noteholder shall have the right, on any calendar day, at any time on or following
the earlier of (i) April 12, 2023 or (ii) sixty (60) calendar days after the Closing Date (as defined in that certain business combination
agreement between the Company, Minority Equality Opportunities Acquisition Inc., and MEOA Merger Sub, Inc. dated on or around August 30,
2022 (the “SPAC Agreement”, and the transaction contemplated under the SPAC Agreement, the “SPAC Transaction”),
to convert all or any portion of the Principal Amount and interest (including any Default Interest) into fully paid and non-assessable
shares of common stock. The Note conversion price shall equal $0.0956, subject to adjustment as provided in the note. Subsequent to July 31, 2023, the maturity date and principal payments
on the Note were extended to December 31, 2023. (1) (3) |
|
|
119,897 |
|
|
|
- |
|
On December 20, 2022, the Company entered into a convertible promissory
note with an aggregate principal amount of $176,471, an annual interest rate of 10%, and a maturity date of December 20, 2023. The Company
recorded $5,000 in deferred finance costs and $26,471 of original issue discount to the Note. After payment of transaction-related
expenses, net proceeds to the Company from the Note totaled $145,500. In connection with the execution of the Note, the Company issued
221,909 shares of our common stock and 1,109,545 warrant shares to the Noteholder at the time of issuance. The Company recognized the
relative fair market value of the common stock and warrant shares of $59,374 as debt discount. Additionally, the Company recognized $79,014
as debt discount for the intrinsic value of the conversion feature. All debt discount will be amortized to interest expense during the
term of the Note. The Noteholder shall have the right, on any calendar day, at any time on or following the earlier of (i) April 12, 2023
or (ii) sixty (60) calendar days after the closing of the Merger, to convert all or any portion of the Principal Amount and interest
(including any Default Interest) into fully paid and non-assessable shares of common stock. The Note conversion price shall equal to $0.0956,
subject to adjustment as provided in the Note. In connection with the extension of the principal payment due date on the Note, the Company
agreed to increase the principal balance by $10,000. Subsequent to July 31, 2023, the maturity date and principal payments on the Note
were extended to December 31, 2023. (1) (2) (3) |
|
|
186,471 |
|
|
|
- |
|
On December 22, 2022, the Company entered into a convertible promissory
note with an aggregate principal amount of $188,235, annual interest rate of 10% and a maturity date of December 22, 2023. The Company
recorded $10,000 in transaction-related expenses and closing fees and $28,235 of original issue discount to the Note. After payment of
transaction-related expenses and closing fees and original issue discount, net proceeds to the Company from the Note totaled $150,000.
In connection with the execution of the note, the Company issued 236,703 shares of our common stock and 1,183,515 warrant shares
to the holder at the time of issuance. The Company recognized the relative fair market value of the common stock and warrant shares of
$66,679 as debt discount. Additionally, the Company recognized $83,321 as debt discount for the intrinsic value of the conversion
feature. All debt discount will be amortized to interest expense during the term of the promissory note. The Holder shall have the right,
on any calendar day, at any time on or following the earlier of (i) April 22, 2023 or (ii) sixty (60) calendar days after the Closing
Date of the Merger, to convert all or any portion of the Principal Amount and interest (including any Default Interest) into fully paid
and non-assessable shares of common stock. The Note conversion price shall equal $0.0956, subject to adjustment as provided in the
Note. On March 22, 2023, the Noteholder agreed to extend the maturity date until June 22, 2023 or the closing of the Company’s business
combination with MEOA. In connection with the extension of the maturity date on the Note, the Company agreed to increase the principal
balance by $3,750. Subsequent to July 31, 2023, the maturity date and principal payments on the Note were extended to December 31, 2023.
(1) (2) (3) |
|
|
191,985 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
On January 13, 2023, the Company entered into a convertible promissory
note with an aggregate principal amount of $110,000, an annual interest rate of 10%, and a maturity date of October 13, 2023. The Company
recorded $10,000 in original issue discount to the Note. After payment of the original issue discount, net proceeds to the Company from
the Note totaled $100,000. In connection with the execution of the Note, the Company issued 138,000 shares of our common stock shares
to the Noteholder at the time of issuance. The Company recognized the relative fair market value of the shares of common stock of $11,177
as debt discount. Additionally, the Company recognized $21,507 as debt discount for the intrinsic value of the conversion feature.
All debt discount will be amortized to interest expense during the term of the Note. The Noteholder shall have the right, on any calendar
day, at any time on or following the earlier of (i) May 12, 2023 or (ii) sixty (60) calendar days after listing on Nasdaq or the New York
Stock Exchange to convert any portion of the outstanding and unpaid Conversion into fully paid and nonassessable shares of common stock,
at the Conversion Price. The Note conversion price shall equal $0.10, subject to adjustment as provided in the Note. Subsequent to July 31, 2023, the maturity date of the Note was extended
to December 31, 2023. (1) (3) |
|
|
110,000 |
|
|
|
- |
|
On January 24, 2023, the Company entered into a convertible promissory
note with an aggregate principal amount of $660,000, an annual interest rate of 10%, and a maturity date of May 24, 2023. The Company
recorded $60,000 in original issue discount to the Note. After payment of the original issue discount, net proceeds to the Company
from the Note totaled $600,000. In connection with the execution of the Note, the Company issued 660,000 shares of our common stock
shares to the Noteholder at the time of issuance. The Company recognized the relative fair market value of the shares of Common stock
of $53,850 as debt discount. Additionally, the Company recognized $104,610 as debt discount for the intrinsic value of the conversion
feature. All debt discount will be amortized to interest expense during the term of the promissory note. The Payee may elect to convert
up to 100% of the Principal Amount outstanding on the Note into common stock of Debtor or any shares of capital stock or other securities
of the Debtor into which such common stock shall hereafter be changed or reclassified at any time on the earlier of (i) one hundred
and twenty (120) calendar days following the funding of this Note or (ii) sixty (60) calendar days after the Closing Date as defined
in that certain business combination agreement between the Debtor, Minority Equality Opportunities Acquisition Inc., and MEOA Merger
Sub, Inc. dated on or around August 30, 2022 (the “Conversion Shares”). The Note conversion price shall equal $0.10,
subject to adjustment as provided in the Note. On September 6, 2023, the Noteholder agreed to extend the maturity date until September
24, 2023. As consideration with the execution of the Note, the Company issued 495,000 shares of our common stock to the Noteholder.
Subsequent to July 31, 2023, the maturity date on the Note was extended
to December 31, 2023. (1) (2)
(3) |
|
|
660,000 |
|
|
|
- |
|
On January 24, 2023, the Company entered into a convertible promissory
note with an aggregate principal amount of $660,000, an annual interest rate of 10%, and a maturity date of May 24, 2023. The Company
recorded $60,000 in original issue discount to the Note. After payment of the original issue discount, net proceeds to the Company from
the Note totaled $600,000. In connection with the execution of the Note, the Company issued 660,000 shares of our common stock shares
to the Noteholder at the time of issuance. The Company recognized the relative fair market value of the shares of Common stock of $53,850
as debt discount. Additionally, the Company recognized $104,610 as debt discount for the intrinsic value of the conversion feature. All
debt discount will be amortized to interest expense during the term of the promissory note. The Payee may elect to convert up to 100%
of the Principal Amount outstanding on the Note into common stock of Debtor or any shares of capital stock or other securities of the
Debtor into which such common stock shall hereafter be changed or reclassified at any time on the earlier of (i) one hundred and twenty
(120) calendar days following the funding of this Note or (ii) sixty (60) calendar days after the Closing Date as defined in that certain
business combination agreement between the Debtor, Minority Equality Opportunities Acquisition Inc., and MEOA Merger Sub, Inc. dated on
or around August 30, 2022 (the “Conversion Shares”). The Note conversion price shall equal $0.10, subject to adjustment as
provided in the Note. On September 6, 2023, the Noteholder agreed to extend the maturity date until September 24, 2023. As consideration
with the execution of the Note, the Company issued 495,000 shares of our common stock to the Noteholder. Subsequent to July 31, 2023, the maturity date on the Note was extended
to December 31, 2023. (1) (2) (3) |
|
|
660,000 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
On March 7, 2023, the Company entered into a convertible promissory
note with an aggregate principal amount of $110,000, annual interest rate of 10% and a maturity date of December 7, 2023. The Company
recorded $10,000 of original issue discount to the Note. After payment of original issue discount, net proceeds to the Company from the
Note totaled $100.000. In connection with the execution of the Note, the Company issued 300,000 shares of our common stock at the
time of issuance. The Company recognized the relative fair market value $38,850 for shares of common stock to debt discount, which will
be amortized to interest expense during the term of the Note. The Noteholder shall have the right, on any calendar day, at any time on
or following the earlier of (i) July 7, 2023 or (ii) sixty (60) calendar days after listing on Nasdaq or the New York Stock Exchange to
convert any portion of the outstanding and unpaid Conversion Amount into fully paid and nonassessable shares of common stock at the Conversion
Price of $0.10, subject to adjustment as provided in the Note. (1) (3) |
|
|
110,000 |
|
|
|
- |
|
On March 17, 2023, the Company entered into a convertible promissory
note with an aggregate principal amount of $192,000, annual interest rate of 10% and a maturity date of March 17, 2024. The Company recorded
$17,160 in transaction-related expenses and closing fees and $28,800 of original issue discount to the Note. After payment of transaction-related
expenses and closing fees and original issue discount, net proceeds to the Company from the Note totaled $146,040. In connection with
the execution of the note, the Company issued 241,500 shares of our common stock and 1,207,186 warrant shares to the Noteholder at
the time of issuance. The Company recognized the relative fair market value $8,140 for the common shares and $62,481 for the warrant shares,
both of which, were considered to be debt discount. Additionally, the Company recognized $47,806 as debt discount for the intrinsic value
of the conversion feature. All debt discount will be amortized to interest expense during the term of the promissory note. The Holder
shall have the right, on any calendar day, at any time on or following the earlier of (i) July 17, 2023 or (ii) sixty (60) calendar days
after the closing date of the Merger to convert all or any portion of the then outstanding and unpaid principal amount and interest (including
any Default Interest) into fully paid and non-assessable shares of common stock, as such common stock exists on the Issue Date. The Note
conversion price shall equal $0.0956, subject to adjustment as provided in the Note. (1) (3) |
|
|
192,000 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
On April 14, 2023, the Company entered into a convertible promissory
note with an aggregate principal amount of $275,000, an annual interest rate of 10%, and a maturity date of October 11, 2023. The Company
recorded $25,000 in original issue discount to the Note. After payment of the original issue discount, net proceeds to the Company from
the Note totaled $250,000. In connection with the execution of the Note, the Company issued 358,000 shares of our common stock shares
to the note holder at the time of issuance. The Company recognized the relative fair market value of the common shares of $28,354 as debt
discount. All debt discount will be amortized to interest expense during the term of the promissory note. The note holder may elect to
convert up to 50% of the principal amount outstanding and any accrued interest on the Note into common stock at any time, on the date
of the debtor’s up-list transaction on the NASDAQ. The Note conversion price shall equal $0.10 subject to adjustment as provided
in the Note. Subsequent to July 31, 2023, the maturity date on the Note was extended to December 31, 2023. (1) (3) |
|
|
275,000 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
On May 9, 2023, the Company entered into a convertible promissory note
with an aggregate principal amount of $55,000, an annual interest rate of 8%, and a maturity date of February 9, 2024. The Company recorded
$5,000 in original issue discount to the Note. After payment of the original issue discount, net proceeds to the Company from the Note
totaled $50,000. In connection with the execution of the Note, the Company issued 300,000 shares of our common stock shares to the note
holder at the time of issuance. The Company recognized the relative fair market value of the common shares of $16,390 as debt discount.
The Company recognized $15,560 debt discount related to beneficial conversion feature. All debt discount will be amortized to interest
expense during the term of the promissory note. The Noteholder shall be entitled to convert any portion of the outstanding and unpaid
conversion amount into fully paid and nonassessable shares of our common stock at the conversion price below. The Note conversion price
shall equal the greater of $0.10 (ten) cents or 25% discount to up-listing price or offering/underwriting price concurrent with the Company
listing on Nasdaq or NYSE American subject to adjustment as provided in the Note. (1) (3) |
|
|
55,000 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
Total convertible notes payables non-derivative: |
|
$ |
8,114,603 |
|
|
$ |
3,844,500 |
|
CONVERTIBLE NOTES PAYABLE - DERIVATIVE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On July 27, 2020, the Company entered into a variable convertible promissory
note with an aggregate principal amount of $275,000, an annual interest rate of 8%, and a maturity date of March 27, 2021. On January
17, 2023, the Note was amended so that the Holder shall be entitled, at any time, to convert any portion of the outstanding and unpaid
Conversion Amount into fully paid and nonassessable shares of common stock the Note Conversion Price shall equal the greater of $0.05
(five) or 25% discount to up-listing price or offering/underwriting price concurrent with the Company listing on Nasdaq or NYSE American,
subject to adjustment as provided in this Note. If an Event of Default occurs, the Conversion Price shall be the lesser of (a) $0.05 or
(b) 75% of the lowest traded price in the prior fifteen trading days immediately preceding the Notice of Conversion. The maturity
date has been extended multiple times. Most recently, on March 30, 2023, the lender agreed to extend the maturity date until June 30,
2023. In connection with the extension of the maturity date on the Note, the Company agreed to increase the principal balance by $30,000,
which was charged to interest expense, and issued 250,000 shares of common stock with a market value of $19,225. The Company evaluated
the amendment and accounted for these changes as an extinguishment of debt. Subsequent to July 31, 2023, the maturity date on the Note
was extended to December 31, 2023. (2) (4) |
|
|
390,000 |
|
|
|
480,000 |
|
On January 31, 2021, the Company entered into a variable convertible
promissory note with an aggregate principal amount of $80,235, annual interest rate of 8% and a maturity date of February 17, 2022. Until
the earlier of 6 months or the Company listing on Nasdaq or NYSE American, the Holder shall be entitled to convert any portion of the
outstanding and unpaid Conversion Amount into fully paid and nonassessable shares of common stock the Note Conversion Price shall equal
the greater of $0.05 (five) or seventy-five percent (75%) of the lowest daily volume weighted average price (“VWAP”) over
the ten (10) consecutive trading day period ending on the trading day immediately prior to the applicable conversion date (the “Variable
Conversion Price”); provided, however, that the Holder shall, in its sole discretion, be able to convert any amounts due hereunder
at a twenty-five percent (25%) discount to the per share price of the Qualified Uplisting Financing of over $4MM. If, no later than December
31, 2021, the Borrower shall fail to uplist to any tier of the NASDAQ Stock Market, the New York Stock Exchange or the NYSE MKT, the conversion
price under the Note (and the Exchange Note) will be adjusted to equal the lesser of (i) $0.05 per share; or (ii) seventy-five percent
(75%) of the lowest VWAP (as defined in the Note and Exchange Note) in the preceding twenty (20) consecutive Trading Days. As a result,
the Company recognized derivative liability for the convertible note of $59,413. During the current year, the holder agreed to extend
the maturity date until July 31, 2023 Subsequent to July 31, 2023, the maturity date of the Note was extended
to December 31, 2023. (2) (4) |
|
|
149,872 |
|
|
|
80,235 |
|
|
|
|
|
|
|
|
|
|
On April 15, 2021, the Company entered into a variable convertible
promissory note with an aggregate principal amount of $113,000, an annual interest rate of 8%, and a maturity date of January 15, 2022.
After payment of transaction-related expenses and closing fees of $13,000, net proceeds to the Company from the Note totaled $100,000.
Additionally, the Company recorded $13,000 as a discount to the Note and amortized over the term of the note. In connection with the execution
of the Note, the Company issued 100,000 shares of our common stock to the note holder, at the time of issuance, the Company recognized
the relative fair market value of the shares of $14,138 as debt discount, and it will be amortized to interest expense during the term
of the promissory note. Until the earlier of 6 months or the Company listing on Nasdaq or NYSE American, the Holder shall be entitled
to convert any portion of the outstanding and unpaid Conversion Amount into fully paid and nonassessable shares of common stock. The Note
Conversion Price shall equal the greater of $0.15 (fifteen) or 25% discount to up-listing price or offering/underwriting price concurrent
with the Company listing on Nasdaq or NYSE American., subject to adjustment as provided in the Note. If an Event of Default occurs, the
Conversion Price shall be the lesser of (a). $0.15 or (b). seventy-five percent of the lowest traded price in the prior fifteen (15) consecutive
trading day period ending on the trading day immediately prior to the applicable conversion date (the “Variable Conversion Price”).
Outstanding Balance shall immediately increase to 125% of the Outstanding Balance immediately prior to the occurrence of the Event of
Default and a daily penalty of $500 will accrue until the default is remedied. The Company recognized derivative liability for the convertible
note of $64,561, of which $42,822 was recorded as debt discount and amortized over the term of the Note. The maturity date has been extended
multiple times since inception. Most recently, on March 30, 2023, the lender agreed to extend the maturity until June 30, 2023. In connection
with the extension of the maturity date on the Note, the Company agreed to increase the principal balance by $25,000, which was charged
to interest expense, and issued 150,000 shares of common stock with a market value of $11,995. Subsequent to July 31, 2023, the maturity date on the Note was extended
to December 31, 2023. (2) (4) |
|
|
233,000 |
|
|
|
163,000 |
|
On October 10, 2022, the Company entered into a variable convertible
promissory note with an aggregate principal amount of $275,000, annual interest rate of 8% and a maturity date of April 10, 2023. After
payment of transaction-related expenses and closing fees of $25,000, net proceeds to the Company from the note totaled $250,000. The Company
recorded the $25,000 as debt discount and amortized to interest expense over the term of the note. Until the earlier of 6 months or the
Company listing on Nasdaq or NYSE American, the note holder shall be entitled to convert any portion of the outstanding and unpaid conversion
amount into fully paid and nonassessable shares of common stock. The note conversion price shall equal the greater of $0.15 or 25% discount
to up-listing price or offering/underwriting price concurrent with the Company listing on Nasdaq or NYSE American, subject to adjustment
as provided in the note. Any Principal Amount or interest on this Note which is not paid when due shall bear interest at the rate the
lesser of (a) twenty-four percent (24%) per annum from the due date thereof until the same is paid (“Default Interest”); or
(b) the maximum rate allowed by law. During the most recent quarter, the holder agreed to extend the maturity date until July 31, 2023.
As compensation for the extension of the maturity date, $13,750 was added to the principal balance of the Note Subsequent to July 31, 2023, the maturity date of the Note was extended
to December 31, 2023. (2) (4) | |
| 288,750 | | |
| - | |
| |
| | | |
| | |
Total convertible notes payable - derivative: | |
$ | 1,061,622 | | |
$ | 723,235 | |
| |
| | | |
| | |
Total convertible notes payable derivative and non-derivative | |
| 9,176,225 | | |
| 4,567,735 | |
Less: debt discount | |
| (959,922 | ) | |
| (119,764 | ) |
Total convertible notes payable, net of discount | |
| 8,216,303 | | |
| 4,447,971 | |
Less: current portion of convertible notes payable | |
| (8,216,303 | ) | |
| (3,947,971 | ) |
Long-term portion of convertible notes payable | |
$ | - | | |
$ | 500,000 | |
Additional terms No.1: The
Holder of the Note originally dated October 13, 2020 with a balance of $173,250 as of July 31, 2023, shall have the right to convert
any portion of the outstanding and unpaid principal balance into fully paid and nonassessable shares of common stock. The conversion
price (the “Conversion Price”) shall equal $0.05 (subject to equitable adjustments for stock splits, stock dividends or rights
offerings by the Borrower relating to the Borrower’s securities or the securities of any subsidiary of the Borrower, combinations,
recapitalization, reclassifications, extraordinary distributions, and similar events).
The total unamortized discount on the convertible
notes as of July 31, 2023 and 2022 was $959,922 and $119,764, respectively. The total principal balance outstanding as of July 31, 2023
and 2022 was $9,176,225 and $4,567,735 respectively. During the years ended July 31, 2023 and 2022, the Company amortized $2,455,596 and
$530,628 respectively, of debt discount as interest expense.
(1) | The Company determines at each reporting period if any default provisions
and other requirements triggered a variable conversion price and if the note needs to be
classified as a derivative instrument. |
(2) | The Company evaluated the amendment(s) and accounted for these changes
as an extinguishment of debt. |
(3) | The Company analyzed the Note and determined that it does not require
to be accounted as a derivative instrument. |
(4) | The Company analyzed the note for derivative accounting consideration
and determined that the embedded conversion option qualified as a derivative instrument,
due to the variable conversion price. |
The future principal payments for the Company’s
convertible debt are as follows:
Future Principal Payments
Year ended July 31, | |
Amount | |
2024 | |
$ | 8,216,303 | |
2025 | |
| - | |
Total future payments: | |
$ | 8,216,303 | |
NOTE 13 – LEASES
The leased properties have a remaining lease term
of five to sixty months as of July 31, 2023. At the option of the Company, it can elect to extend the term of the leases. See table below:
Location | |
Annual
Rent | | |
Lease
Expiration
Date | |
Business Use | |
Approx. Sq. Ft. | |
8023 Vantage Dr., Suite 660, San Antonio,
Texas 78230 | |
$ | 49,136 | | |
Sep-27 | |
Executive offices | |
| 2,843 | |
10967 Via Frontera, San Diego, CA 92127 | |
$ | 369,229 | | |
Mar-26 | |
Office space | |
| 18,541 | |
1610 Royal Palm Avenue, Suite 300, Fort Myers, FL 33901 | |
$ | 83,260 | | |
Dec-25 | |
Office space and network facilities | |
| 6,800 | |
2121 Ponce de Leon Blvd., Suite 200, Coral Gables FL 33134 | |
$ | 106,553 | | |
Dec-27 | |
Office space & wireless internet network | |
| 4,623 | |
7218 McNeil Dr., FL-1, Austin, TX 78729 | |
$ | 21,000 | | |
Mar-24 | |
Network facilities | |
| 25 | |
9701 S. John Young Parkway, Orlando, FL 32819 | |
$ | 25,440 | | |
May-26 | |
Network facilities | |
| 540 | |
8333 NW 53rd St, Doral, FL 33166 | |
$ | 14,021 | | |
Jul-25 | |
Wireless internet network | |
| 100 | |
100 SE 2nd Street, Miami, FL 33131 | |
$ | 36,466 | | |
Jan-24 | |
Wireless internet network | |
| 100 | |
9055 SW 73rd Ct, Miami, FL 33156 | |
$ | 8,787 | | |
Dec-23 | |
Wireless internet network | |
| 100 | |
9517 Fontainebleau Blvd., Miami, FL 33172 | |
$ | 11,907 | | |
Aug-24 | |
Wireless internet network | |
| 100 | |
The Company has not entered into any sale and
leaseback transactions during the year ended July 31, 2023.
On
May 17, 2022, the Company extended the office and wireless internet network leases in Coral Gables, Florida. The Company accounted for
the extension as a lease modification. The Company used the discount rate of 4% and
recognized $482,865 as a day one Right-of-Use asset and liability. These leases are identified in the table above. The leases expire in
December 2027, and at the option of the Company, the leases can be extended for various periods ranging from one to five years, with a
base rent at the prevailing market rate at the time of the renewal.
In February 2022, as part of the acquisition
of NLI, the Company secured an office lease, with a monthly base lease payment of $30,222. The lease expires in March 2026. At the option
of the Company, the lease can be extended for two additional five-year terms, with a base rent at the prevailing market rate at the time
of the renewal. The Company is not reasonably certain that it will exercise the renewal option.
In December 2021, as part of the acquisition of Skynet’s
assets, the Company assumed an office lease in San Antonio, Texas. In May 2022, the lease was extended until September 2027, and at the
option of the Company, the lease can be extended for a period of five years, with a base rent at the prevailing market rate at the time
of the renewal. The Company accounted for the extension as a lease modification.
Amounts recognized as of July 31, 2022 and July
31, 2023 for operating leases are as follows:
ROU Asset | |
July 31, 2022 | |
$ | 2,436,035 | |
Amortization | |
| |
$ | (696,415 | ) |
Addition - Asset | |
| |
$ | 172,019 | |
ROU Asset | |
July 31, 2023 | |
$ | 1,911,639 | |
| |
| |
| | |
Lease Liability | |
July 31, 2022 | |
$ | 2,584,865 | |
Amortization | |
| |
$ | (774,908 | ) |
Addition - Liability | |
| |
$ | 172,019 | |
Lease Liability | |
July 31, 2023 | |
$ | 1,981,976 | |
| |
| |
| | |
Lease Liability | |
Short term | |
$ | 662,343 | |
Lease Liability | |
Long term | |
$ | 1,319,633 | |
Lease Liability | |
Total: | |
$ | 1,981,976 | |
| |
| |
| | |
Operating lease cost: | |
| |
$ | 757,427 | |
| |
| |
| | |
Cash paid for amounts included in the measurement of lease labilities: | |
| |
| | |
| |
| |
| | |
Operating cashflow from operating leases: | |
| |
$ | 757,427 | |
| |
| |
| | |
Weighted-average remain lease term-operating lease: | |
| |
| 3.5 years | |
| |
| |
| | |
Weighted-average discount rate | |
| |
| 5.0 | % |
The future minimum lease payment under the operating
leases are as follows:
| |
Lease | |
Period Ending July 31, | |
Payments | |
2024 | |
$ | 777,019 | |
2025 | |
| 729,724 | |
2026 | |
| 431,377 | |
2027 | |
| 176,771 | |
2028 | |
| 60,116 | |
Total: | |
$ | 2,175,007 | |
| |
| | |
Less: amounts representing interest | |
| 193,031 | |
| |
| | |
Present value of net minimum operating lease payments | |
$ | 1,981,976 | |
NOTE 14 – EQUIPMENT
FINANCING
The Company entered into various financing agreements
for equipment purchased. Under the term of the agreements, assets with a cost of approximately $611,100, were financed under various
financing agreements during the twelve months ended July 31, 2023. The equipment financing is net of costs associated with the assets
such as maintenance, insurance and property taxes are for the account of the Company. The equipment financing agreements are between
twelve (12) months and sixty (60) months, with the first payments starting July 1, 2022, and monthly principal and interest payments
of up to $3,600. The interest rate under the financing agreement is 5.0% per annum.
Amounts recognized as of July 31, 2022 and July
31, 2023 for equipment financing are as follows:
ROU Asset | |
July 31, 2022 | |
$ | 62,263 | |
Amortization | |
| |
$ | (141,721 | ) |
Addition - Asset | |
| |
$ | 657,024 | |
ROU Asset | |
July 31, 2023 | |
$ | 577,566 | |
| |
| |
| | |
Equipment Financing | |
July 31, 2022 | |
$ | 62,263 | |
Amortization | |
| |
$ | (138,568 | ) |
Addition - Equipment Financing | |
| |
$ | 657,810 | |
Equipment Financing | |
July 31, 2023 | |
$ | 581,505 | |
| |
| |
| | |
Equipment Financing | |
Short term | |
$ | 227,713 | |
Equipment Financing | |
Long term | |
$ | 353,792 | |
Equipment Financing | |
Total: | |
$ | 581,505 | |
The future payments under the equipment financing
agreements are as follows:
Year | |
Amount | |
2024 | |
$ | 253,250 | |
2025 | |
| 244,876 | |
2026 | |
| 115,272 | |
2027 | |
| 4,600 | |
2028 | |
| 1,151 | |
Total future
payments: | |
$ | 619,149 | |
| |
| | |
Less: amounts representing interest | |
| 37,644 | |
| |
| | |
Present value of net minimum equipment
financing payments | |
$ | 581,505 | |
Lease cost: | |
| | |
Amortization of ROU assets | |
$ | 141,721 | |
Interest on lease liabilities | |
| 25,537 | |
| |
| | |
Cash paid for amounts included in the measurement of lease
liabilities: | |
| | |
Operating cashflow from equipment financing: | |
$ | 25,537 | |
Financing cashflow from equipment financing: | |
| 138,568 | |
| |
| | |
Weighted-average remaining lease term - equipment financing: | |
| 2.5 years | |
| |
| | |
Weighted-average discount rate | |
| 5.0 | % |
NOTE 15 – BUSINESS ACQUISITIONS
Skynet Asset Purchase Agreement
On December 31, 2021, our indirect, wholly owned
subsidiary, Shift8 Networks, Inc., a Texas corporation (“Shift8”), executed and closed on an Asset Purchase Agreement (the
“Purchase Agreement”) with Skynet Telecom LLC, a Texas limited liability company (“Seller” “Skynet”),
and Paul Golibart and Jerry Ou, each an individual resident in the State of Texas (each, an “Owner” and collectively, the
“Owners”).
Pursuant to the Purchase Agreement, Shift8 acquired
the customer base, certain equipment, certain intellectual property, inventory, contract rights, software and other licenses and miscellaneous
assets used in connection with the operation of Seller’s communications business, including but not limited to subscriber-based
Interconnected Voice Over Internet Protocol communication services (“I-VoIP”), Unified Cloud Communications Services (“UCCS”),
and IPPBX based systems of telephony (collectively, the “Purchased Assets”).
The aggregate purchase price for the Purchased
Assets was $5,800,000, subject to adjustment as provided in the Purchase Agreement (the “Purchase Price”), after all adjustments,
the net Purchase Price was $5,700,000. An amount of $4,100,000 in cash, subject to a Net Working Capital Adjustment as defined in the
Purchase Agreement, was paid by Shift8 on the Closing Date. Included within the $4.1 million cash payment were amounts paid by Shift8
directly to creditors of the Seller as set forth in payoff letters. An additional $600,000 (the “Earn-out Amount”) was retained
by Shift8 at the Closing and will be paid to Seller in accordance with the Purchase Agreement. An additional $100,000 (the “Holdback
Amount”) was retained by Shift8 at the Closing and will be paid to Seller in accordance with the Purchase Agreement. Finally, $1,000,000
(the “Share Payment”) will be paid by Shift8 to Seller by issuance of restricted shares of the Company’s common stock
to the Owners. On September 1, 2022, the Company and Sellers amended the Asset Purchase Agreement. In accordance with the amended agreement,
the Share Payment will be made via the issuance of shares on the earlier of (i) the effective date of that certain Registration Statement
on Form S-1 filed by the Company with the Securities and Exchange Commission on August 11, 2021 (in which case the stock will be valued
at the price set forth in the prospectus that is a part of such Registration Statement, without underwriter discounts) and (ii) April
30, 2023 (in which case the stock will be valued at the average of the last transaction price on the OTCQB for each of the 10 trading
days immediately preceding such issuance date). At closing, the Company recorded $1,000,000 as an acquisition payable.
In addition, the Company incurred approximately $276,000
in costs associated with the Skynet Asset acquisition. These costs, which included legal, regulatory and accounting costs were expensed
in the selling, general, and administrative and legal and professional fees line items of the statement of operations during the year
ended July 31, 2022, and is included as part of the operating expenses section of the statement of operations.
As part of the acquisitions of Skynet’s
assets, the Company secured an office lease, with monthly base lease payment of $3,909 from July 1, 2021, through June 30, 2022, and a
monthly base lease payment of $4,027 from July 1, 2022, through September 30, 2022. The lease expires in September 2022, and at the option
of the Company, the lease can be extended for a period of five years, with a base rent at the prevailing market rate at the time of the
renewal. In May 2022, the lease was modified; refer to Note 13 of the Consolidated Financial Statements.
Next Level Internet Equity Purchase Agreement
On February 4, 2022, the Company, T3 Communications,
Inc., a controlled subsidiary of the Company (“T3”) and the two owners of NLI (the “Sellers”), entered into and
closed on an Equity Purchase Agreement (the “Purchase Agreement”). Pursuant to the Purchase Agreement, T3 bought all of the
equity interests in NLI from the Sellers. NLI is engaged in the business of providing cloud based Unified Communications as a Service,
collaboration, contact center, managed connectivity and other voice and data services to small, medium, and large enterprises.
The aggregate purchase price was $13.042 million
consisting of: (i) $8.9 million in cash which includes payoff of certain indebtedness held at closing by Next Level and certain transaction
expenses; (ii) unsecured promissory notes in the aggregate principal amount of $2 million issued by T3 to the Sellers (the “Unsecured
Notes”) with such notes payable in eight equal quarterly installments in the aggregate amount of $250,000 each starting on June
15, 2022 through and including March 16, 2024. With a base annual interest rate of 0% and a default annual interest rate of 18%. The amount
owed is subject to change based on certain revenue milestones needing to be met by NLI; and (iii) unsecured convertible promissory notes
(the “Convertible Notes”) in the aggregate principal amount of $2 million issued by T3 to the Sellers with such notes payable
in eight equal quarterly installments in the aggregate amount of $250,000 each starting on July 31, 2022 through and including January
31, 2024 with a base annual interest rate of 0% and a default annual interest rate of 18%. The Sellers have a one-time right to convert
all or a portion of the Convertible Notes commencing on the six-month anniversary of the notes being issued and ending 30 days after such
six-month anniversary. If the Sellers elect to convert the notes, T3 is required to make an additional payment of $500,000. The Sellers’
right to convert the notes has expired as of the date of this report. The conversion price is the volume weighted average price per share
for the ten (10) consecutive trading days immediately preceding the date on which a conversion notice is received by T3.
T3 paid $8.69 million in cash to the Sellers on
the closing date of February 4, 2022.
In addition, 120 days after the closing of the
transaction, T3 will pay the Sellers the amount by which net working capital deficit is better than $2.16 million or the Sellers will
pay T3 the amount by which net working capital deficit is worse than $2.36 million. As of July 31, 2022, the Company and the sellers agreed
that there is no purchase price adjustment required.
In addition, the Company incurred approximately $845,000
in costs associated with the Next Level Internet Acquisition. These costs, which included legal, regulatory, and accounting costs, were
expensed in the selling, general, and administrative and legal and professional fees line items of the statement of operations as operating
expenses during the year ended July 31, 2022, and is included as part of the operating expenses section of the statement of operations.
As part of the acquisition of NLI, the Company
secured an office lease, with a monthly base lease payment of $30,222. The lease expires on March 11, 2026. At the option of the Company,
the lease can be extended for two additional five-year terms, with a base rent at the prevailing market rate at the time of the renewal.
The total purchase price for Skynet and Next Level
Internet were $5,700,000 and $13,042,000, respectively. The acquisitions were accounted for under the purchase method of accounting, with
Digerati identified as the acquirer. Under the purchase method of accounting, the aggregate amount of consideration assumed by Digerati
was allocated to customer contracts acquired and other intangible assets based on their estimated fair values as of acquisition dates.
Allocation of the purchase price is based on the final assessment by management.
The following table summarizes the breakdown of
intangible assets acquired in connection with the acquisitions.
| |
Skynet | | |
Next Level Internet | | |
Total | |
| |
| | |
(in thousands) | | |
| |
Cash | |
$ | - | | |
$ | 171 | | |
$ | 171 | |
Accounts receivable, net | |
| 98 | | |
| 469 | | |
| 567 | |
Current Assets | |
| 44 | | |
| 69 | | |
| 113 | |
Intangible assets and Goodwill | |
| 5,744 | | |
| 19,079 | | |
| 24,823 | |
Property and Equipment, net | |
| 16 | | |
| 2,549 | | |
| 2,565 | |
Total other current assets | |
| 50 | | |
| 16 | | |
| 66 | |
Total identifiable assets | |
$ | 5,952 | | |
$ | 22,353 | | |
$ | 28,305 | |
Less: Liabilities assumed | |
| 252 | | |
| 9,311 | | |
| 9,563 | |
Total Purchase price, net | |
$ | 5,700 | | |
$ | 13,042 | | |
$ | 18,742 | |
The following table summarizes the cost of intangible
assets related to the acquisition:
| |
Skynet | | |
Next Level Internet | | |
Total | | |
Useful Life | |
| |
| | |
(in thousands) | | |
| | |
(in Years) | |
Trade Names and Trademarks | |
$ | 820 | | |
$ | 2,050 | | |
$ | 2,870 | | |
| 7 - 10 | |
Customer Relationships | |
| 2,228 | | |
| 3,337 | | |
| 5,565 | | |
| 7 - 10 | |
Non-Compete Agreement | |
| 170 | | |
| 470 | | |
| 640 | | |
| 2 | |
Goodwill | |
| 2,526 | | |
| 13,222 | | |
| 15,748 | | |
| - | |
Total intangible assets | |
$ | 5,744 | | |
$ | 19,079 | | |
$ | 24,823 | | |
| | |
Proforma
The
following is the unaudited proforma consolidated results of operations for both acquisitions for the year ended July 31, 2022 as if the
acquisitions occurred on August 1, 2021. The proforma results of operations are presented for informational purposes only and are not
indicative of the results of operations that would have been achieved if the acquisitions had taken place on August 1, 2021, or of results
that may occur in the future. Skynet and Next Level Internet contributed revenues of $7,659,000 and earnings of $157,000 to the Company
from their acquisition dates through July 31, 2022.
| |
(In thousands) | |
| |
For the Year ended July 31, | |
| |
2022 | |
| |
Reported | | |
Proforma | |
Revenue | |
$ | 24,154 | | |
$ | 33,028 | |
Income (loss) from operations | |
| (3,676 | ) | |
| (3,070 | ) |
Net income (loss) | |
$ | (8,032 | ) | |
$ | (7,441 | ) |
Earnings (loss) per common share-Basic and Diluted | |
$ | (0.05 | ) | |
$ | (0.05 | ) |
NOTE 16 –
PREFERRED STOCK
SERIES A CONVERTIBLE
PREFERRED STOCK
In March 2019, the Company’s
Board of Directors designated and authorized the issuance up to 1,500,000 shares of the Series A Convertible Preferred Stock. Each share
of Series A Convertible Preferred Stock has a par value of $0.001 per share and a stated value equal to one dollar ($1.00) (the “Stated
Value”) and are entitled to a dividend at an annual rate of eight percent (8%) per share. The Company had zero shares of the Convertible
Series A Convertible Preferred Stock outstanding as of July 31, 2023.
The “Conversion Price”
at which shares of common stock were issuable upon conversion of any shares of Series A Convertible Preferred Stock shall be $0.30 per
share.
On May 24, 2022, the Company filed a Certificate
of Correction with the Nevada Secretary of State with regard to the Company’s Series A Convertible Preferred Stock Certificate
of Designation originally filed in August 2020.
The Certificate of Correction was filed to correct,
among other provisions, certain dates, to correct the Series A Convertible Preferred Stock’s initial conversion price (it is $0.30,
and the conversion price is not related to any offering), the date that dividends commenced being paid, to correct the mandatory conversion
provisions (with such provision not related to a listing of the common stock on a national securities exchange).
During the year ended July 31, 2023, the Company
issued 938,383 shares of common stock to various Series A Preferred Shareholders who converted 225,000 Series A Convertible Preferred
Stock shares and $56,516 of accrued dividends.
SERIES B CONVERTIBLE
PREFERRED STOCK
In April 2020, the Company’s
Board of Directors designated and authorized the issuance up to 1,000,000 shares of the Series B Convertible Preferred Stock. The Series
B Convertible Preferred Stock is only issuable to the Company’s debt holders as of March 25, 2020 (“Existing Debt Holders”)
who may purchase shares of Series B Convertible Preferred Stock at the Stated Value by converting all or part of the debt owed to them
by the Corporation as of March 25, 2020. Each share of Series B Convertible Preferred Stock has a par value of $0.001 per share and a
stated value equal to one dollar ($1.00) (the “Stated Value”).
The Company had 425,442
shares of Series B Convertible Preferred Stock outstanding as of July 31, 2023 and 2022. No dividends are payable on the Series B Convertible
Preferred Stock.
The terms of our Series B Convertible Preferred
Stock allow for:
Mandatory Conversion. Upon (i) an up-listing
of the Corporation’s common stock to Nasdaq or a US national securities exchange, (ii) an underwriting involving the sale of $5,000,000
or more of the Corporation’s common stock or common stock equivalents (a “Material Underwriting”), (iii) the Corporation
ceases to be a public corporation as the result of a going private transaction, (iv) the Corporation, directly or indirectly, effects
any sale, lease, exclusive license, assignment, transfer, conveyance or other disposition of all or substantially all of its assets in
one or a series of related transactions (including a transaction involving the Corporation’s spin-off of its operating subsidiary,
T3 Communications, Inc.), (v) any, direct or indirect, purchase offer, tender offer or exchange offer (whether by the Corporation or another
Person) is completed pursuant to which holders of common stock are permitted to sell, tender or exchange their shares for other securities,
cash or property and has been accepted by the holders of 50% or more of the outstanding common stock, (vi) the Corporation, directly or
indirectly, in one or more related transactions, effects any reclassification, reorganization or recapitalization of the common stock
or any compulsory share exchange pursuant to which the common stock is effectively converted into or exchanged for other securities, cash
or property, or (vii) the Corporation, directly or indirectly, in one or more related transactions, consummates a stock or share purchase
agreement or other business combination (including, without limitation, a reorganization, recapitalization, spin-off or scheme of arrangement)
with another Person, other than an officer or director of the Company, whereby such other Person acquires more than 50% of the outstanding
shares of common stock (not including any shares of common stock held by the other Person or other Persons making or party to, or associated
or affiliated with the other Persons making or party to, such stock or share purchase agreement or other business combination), all shares
of Series B Convertible Preferred Stock shall be automatically converted, without any further action by the holders of such shares and
whether or not the certificates representing such shares are surrendered to the Corporation or its transfer agent, into the number of
fully paid and nonassessable shares of common stock in an amount equal, following conversion, to 18% of the Corporation’s issued
and outstanding shares of common stock. Each of (i)-(vii) above shall be hereafter referred to as a “Conversion Event” and
the date of a Conversion Event shall be hereafter referred to as a “Conversion Date.” Upon any such mandatory conversion and
the issuance of Conversion Shares further thereto, the shares of Series B Convertible Preferred Stock shall be deemed cancelled and of
no further force or effect. A mandatory conversion is the only means by which Series B Convertible Preferred Stock is convertible as the
shares of Series B Convertible Preferred Stock are not convertible at the option of the Holder. For purposes of the foregoing Conversion
Events, conversion will be deemed to have taken place immediately prior to the Conversion Event. By way of example, if the Corporation
engages in a Material Underwriting, the Series B Convertible Preferred Stock will be treated as having been converted immediately prior
to the issuance of the securities in the Material Underwriting.
SERIES C CONVERTIBLE
PREFERRED STOCK
In July 2020, the Company’s
Board of Directors designated and authorized the issuance up to 1,000,000 shares of the Series C Convertible Preferred Stock. Each share
of Series C Convertible Preferred Stock has a par value of $0.001 per share and a stated value equal to ten dollars ($10.00) (the “Stated
Value”).
The Company had 55,400
shares of Convertible Series C Convertible Preferred Stock outstanding as of July 31, 2023 and 2022. No dividends are payable on the
Convertible Series C Convertible Preferred Stock.
The terms of our Series C Convertible Preferred
Stock allow for:
Automatic Conversion. Upon (i) an up-listing of the
Corporation’s common stock to Nasdaq or a US national securities exchange, (ii) a financing or offering involving the sale of $5,000,000
or more of the Corporation’s common stock or common stock equivalents (a “Material Financing”), (iii) the Corporation
ceases to be a public corporation as the result of a going private transaction, (iv) the Corporation, directly or indirectly, effects
any sale, lease, exclusive license, assignment, transfer, conveyance or other disposition of all or substantially all of its assets in
one or a series of related transactions (including a transaction involving the Corporation’s spin-off of its Nevada subsidiary,
T3 Communications, Inc.), (v) any, direct or indirect, purchase offer, tender offer or exchange offer (whether by the Corporation or
another Person) is completed pursuant to which holders of common stock are permitted to sell, tender or exchange their shares for other
securities, cash or property and has been accepted by the holders of 50% or more of the outstanding common stock, (vi) the Corporation,
directly or indirectly, in one or more related transactions, effects any reclassification, reorganization or recapitalization of the
common stock or any compulsory share exchange pursuant to which the common stock is effectively converted into or exchanged for other
securities, cash or property, or (vii) the Corporation, directly or indirectly, in one or more related transactions, consummates a stock
or share purchase agreement or other business combination (including, without limitation, a reorganization, recapitalization, spin-off
or scheme of arrangement) with another Person, other than an officer or director of the Company, whereby such other Person acquires more
than 50% of the outstanding shares of common stock (not including any shares of common stock held by the other Person or other Persons
making or party to, or associated or affiliated with the other Persons making or party to, such stock or share purchase agreement or
other business combination), all issued shares of Series C Convertible Preferred Stock shall be automatically converted, without any
further action by the holders of such shares and whether or not the certificates representing such shares are surrendered to the Corporation
or its transfer agent, into the number of fully paid and nonassessable shares of common stock in an amount equal, following conversion,
to 22% of the Corporation’s issued and outstanding shares of common stock. Each of (i)-(vii) above shall be hereafter referred
to as a “Conversion Event” and the date of a Conversion Event shall be hereafter referred to as a “Conversion Date.”
Upon any such mandatory conversion and the issuance of Conversion Shares further thereto, the shares of Series C Convertible Preferred
Stock shall be deemed cancelled and of no further force or effect. A mandatory conversion is the only means by which Series C Convertible
Preferred Stock is convertible as the shares of Series C Convertible Preferred Stock are not convertible at the option of the Holder.
For purposes of the foregoing Conversion Events, conversion will be deemed to have taken place immediately prior to the Conversion Event.
By way of example, if the Corporation engages in a Material Financing, the Series C Convertible Preferred Stock will be treated as having
been converted immediately prior to the issuance of the securities in the Material Underwriting.
SERIES F SUPER
VOTING PREFERRED STOCK
In July 2020, the Company’s
Board of Directors designated and authorized the issuance of up to 100 shares of the Series F Super Voting Preferred Stock. Each share
of Series F Super Voting Preferred Stock has a par value of $0.001 per share and a stated value equal to one cent ($0.01) (the “Stated
Value”).
The Company had 100
and 100 shares of the Series F Super Voting Preferred Stock outstanding as of July 31, 2023 and 2022. No dividends are payable on the
Series F Super Voting Preferred Stock.
The terms of our Series F Super Voting Preferred
Stock allow for:
Voting Rights. As long as any shares
of Series F Preferred Stock are outstanding, the Corporation shall not, without the affirmative vote of the Holders of a majority of
the then outstanding shares of the Series F Preferred Stock, (a) alter or change adversely the powers, preferences or rights given to
the Series F Preferred Stock or alter or amend this Certificate of Designation, (b) amend its certificate of incorporation or other charter
documents in any manner that adversely affects any rights of the Holders, (c) increase the number of authorized shares of Series F Preferred
Stock, (d) sell or otherwise dispose of any assets of the Corporation not in the ordinary course of business, (e) sell or otherwise effect
or undergo any change of control of the corporation, (f) effect a reverse split of its common stock, or (g) enter into any agreement
with respect to any of the foregoing.
Holder of the Series F Preferred Stock shall be entitled
to vote on all matters subject to a vote or written consent of the holders of the Corporation’s common stock, and on all such matters,
the shares of Series F Preferred Stock shall be entitled to that number of votes equal to the number of votes that all issued and outstanding
shares of common stock and all other securities of the Corporation are entitled to, as of any such date of determination, on a fully
diluted basis, plus one million (1,000,000) votes, it being the intention that the Holders of the Series F Preferred Stock shall
have effective voting control of the Corporation. The Holders of the Series F Preferred Stock shall vote together with the holders of
common stock as a single class on all matters requiring approval of the holders of the Corporation’s common stock and separately
on matters not requiring the approval of holders of the Corporation’s common stock.
Conversion. No conversion rights apply to the Series
F Preferred Stock.
NOTE 17 – EQUITY
Issuance of common stock during the year ended
July 31, 2023:
During the year ended July 31, 2023, the Company
issued 6,014,407 shares of common stock in connection with new convertible promissory notes. At the time of issuance, the Company recognized
the relative fair market value of the common shares of approximately $463,000 as debt discount, and it will be amortized to interest
expense during the term of the promissory notes.
During the year ended July 31, 2023, the Company
issued 6,170,000 shares of common stock as consideration for the extension of maturity dates for the convertible promissory notes. The
Company recognized the fair market value of the common shares of approximately $589,000 which was recognized as interest at the time
of each extension.
During the year ended July 31, 2023, the Company
issued 170,305 shares of common stock to various individuals for the exercise of 170,305 warrants, with an exercise price of $0.13 per
warrant and secured $22,139 in proceeds.
During the year ended July 31, 2023, the Company
issued 1,180,000 shares of common stock to one individual for the exercise of 1,180,000 stock options, with an exercise price of $0.042
per share and secured $49,560 in proceeds.
During the year ended July 31, 2023, the Company
issued 3,000,000 shares of common stock in connection with the conversion of $150,000 of convertible promissory notes.
During the year ended July 31, 2023, the Company
issued 938,383 shares of common stock to various Series A Preferred Shareholders who converted 225,000 Series A Convertible Preferred
Stock shares and $56,516 of accrued dividends.
During the year ended July 31, 2023, the Company
issued 1,370,551 shares of common stock in conjunction with incentive plan accomplishments.
Issuance of common stock during the year ended
July 31, 2022:
During the year ended July 31, 2022, the Company
issued 1,500,000 shares of common stock in connection with new convertible promissory notes. At the time of issuance, the Company recognized
the relative fair market value of the common shares of approximately $120,000 as debt discount, and it will be amortized to interest
expense during the term of the promissory notes.
During the year ended July 31, 2022, the Company
issued 550,000 shares of common stock as consideration for the extension of maturity dates for the convertible promissory notes. The
Company recognized the fair market value of the common shares of approximately $65,000 which was recognized as interest at the time of
each extension.
During the year ended July 31, 2022, the Company
issued a total of 1,500,000 shares of common stock for the professional services provided by a consultant. At the time of issuance, the
fair market value of the common stock issued was $125,250.
NOTE 18 – SUBSEQUENT EVENTS
Amendment to Credit Agreement
On
August 4, 2023 (the “effective date”), the Post Road Group (“Post Road”) has agreed that all accrued and unpaid
cash interest that was originally due and payable by the Company on the April 3, 2023, May 1, 2023, June 1, 2023, July 3, 2023 and August
1, 2023 would be capitalized and added to the outstanding principal balances of Term Loan A and Term Loan C on the effective date, and
shall be due and payable by the Company in cash on the maturity date in accordance with the credit agreement and the other loan documents.
In addition, PRG agrees to amend the credit agreement and the Term Loan C Note to replace the “August 4, 2023” date with
“November 2, 2023,” in order to extend the outside maturity date of the Term Loan C ninety (90) days from the effective date.
The amendment fee for Term Loan A is $40,301 and the amendment fee for Term Loan C is $18,781. The amendment fee shall be additional interest
that shall be capitalized and added to the outstanding principal amounts of Term Loan A and Term Loan C, as of the effective date.
On November 22, 2023 (with effect from November
2, 2023), the Verve Cloud Nevada Parties, Digerati and Post Road entered into a Second Forbearance Agreement, Amendment to Loan Documents
and Limited Consent, which (a) extends the maturity date of our Term Loan C Note with Post Road from November 2, 2023, to December 31,
2023, (b) provides that Post Road and the other lenders under the Credit Agreement shall forbear through December 31, 2023 from exercising
their rights and remedies under the loan documents and applicable law with respect to (i) certain existing events of default under the
loan documents and (ii) certain events of default that are expected to arise before December 31, 2023, and (c) amends certain provisions
of the Credit Agreement and the other loan documents to allow the company to incur up to an additional $2,000,000 of working capital
financing.
Promissory Note Extensions
On August 4, 2023, the Company amended its Promissory
Note (amendment #9) with TV Fund VII, LP in which the maturity date was extended to January 31, 2024.
On September 6, 2023, two Noteholders of promissory notes for $660,000
each (Blue Ocean Investments, LLC and Graham A. Gardner), originally dated January 24, 2023, agreed to extend the maturity date until
September 24, 2023 in exchange for the issuance of 495,000 shares of common stock for each Noteholder, all other terms remained the same.
The maturity date for these notes was extended to December 31, 2023. See paragraph below.
Subsequent
to July 31, 2023, the Company amended its past due promissory notes with 3BRT Investments, LP, Skynet Telecom, LLC, Tysadco Partners,
LLC, Clearthink Capital Partners, LLC, Jerry and Lisa Morris Revocable Trust Dated November 18, 2002, Jeffrey Posner, Jefferson Street
Capital, LLC, MGR Limited Partnership, LGH Investments, LLC, Lucas Ventures, LLC, Blue Ocean Investments, LLC, Graham A. Gardner, FirstFire
Global Opportunities Fund, LLC, Platinum Point Capital, LLC, Mast Hill Fund, LP, and Post Road Group (collectively,
the Lenders) to extend the maturity dates to December 31, 2023 (the “forbearance termination date”). The Lenders agreed to
forbear from exercising any rights and remedies they may have under the conditions of their respective notes until the forbearance termination
date.
ITEM
9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
None.
ITEM
9A. CONTROLS AND PROCEDURES.
Evaluation of Disclosure Controls and Procedures
In accordance with Exchange Act Rules 13a-15(e)
and 15d-15(e), we carried out an evaluation, under the supervision and with the participation of management, including our Chief Executive
Officer and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures as of the end of the period covered
by this report. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls
and procedures were not effective as of July 31, 2023.
Management’s Annual Report on Internal
Control Over Financial Reporting
Our management is responsible
for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined
in Rule 13a-15(f) or 15d-15(f) promulgated under the Securities Exchange Act of 1934, as amended, as a process designed by, or under
the supervision of, the Company’s principal executive and principal financial officers and effected by the Company’s Board,
management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation
of financial statements for external purposes in accordance with accounting principles generally accepted in the United States of America
and includes those policies and procedures that:
|
● |
Pertain to the maintenance of records that in reasonable detail accurately
and fairly reflect the transactions and dispositions of the assets of the company; |
|
|
|
|
● |
Provide reasonable assurance that transactions are recorded as necessary
to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of
America and that receipts and expenditures of the company are being made only in accordance with authorizations of management and
directors of the company; and |
|
● |
Provide reasonable assurance regarding prevention or timely detection
of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial
statements. |
Because of its inherent
limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness
to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of
compliance with the policies or procedures may deteriorate. All internal control systems, no matter how well designed, have inherent
limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial
statement preparation and presentation. Because of the inherent limitations of internal control, there is a risk that material misstatements
may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations
are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though
not eliminate, this risk.
As of July 31, 2023, management assessed the effectiveness
of our internal control over financial reporting based on the criteria for effective internal control over financial reporting established
in Internal Control--Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”)
and SEC guidance on conducting such assessments. Based on that evaluation, management concluded that, as of the end of the fiscal year
covered by this report; such internal controls and procedures were not effective based on the COSO criteria. This was due to deficiencies
that existed in the design or operation of our internal controls over financial reporting that adversely affected our internal controls
and that may be considered to be material weaknesses.
The matters involving
internal controls and procedures that our management considered to be material weaknesses were:
| 1. | We do not have sufficient
segregation of duties within accounting functions, which is a basic internal control. We
lack multiple levels of review over financial reporting. Due to our size and nature, segregation
of all conflicting duties may not always be possible and may not be economically feasible.
However, to the extent possible, the initiation of transactions, the custody of assets and
the recording of transactions should be performed by separate individuals. Management evaluated
the impact of our failure to have segregation of duties on our assessment of our disclosure
controls and procedures and concluded that the controls deficiency and lack of multiple levels
of review over financial reporting represented a material weakness. |
The aforementioned material
weaknesses were identified by our Chief Executive Officer and Chief Financial Officer in connection with the review of our internal statements
as of July 31, 2023.
Management’s
Remediation Initiatives
In an effort to remediate
the identified material weaknesses and other deficiencies and enhance our internal controls, we have initiated the following:
|
(1) |
We
have created specific titles and established specific roles for each of our accounting and finance team members which will allow
for a segregation of duties consistent with controls objectives and to increase our personnel resources and technical accounting
expertise within the accounting function. In addition, we intend to improve the supervision and training of our accounting personnel. |
|
|
|
|
(2) |
We
intend to enact a dual level of review of our financial reporting to ensure the accuracy of our financial statements within a fair
level of materiality. |
We are continuing our efforts to improve and strengthen
our control processes and procedures to fully remedy these deficiencies. Our management and directors will continue to work with our
auditors and other outside advisors to ensure that our controls and procedures are adequate and effective.
The Company is not required
by current SEC rules to include and does not include an auditor’s attestation report. The Company’s registered public accounting
firm has not attested to management’s reports on the Company’s internal control over financial reporting.
Changes in Internal Control
over Financial Reporting
Except as described above,
there has been no change in our internal control over financial reporting during the quarter ended July 31, 2023, that has materially
affected, or is reasonably likely to affect our internal control over financial reporting.
ITEM
9B. OTHER INFORMATION.
Second Forbearance Agreement, Amendment to Loan Documents and Limited
Consent
On November 22, 2023 (with effect from November
2, 2023), the Verve Cloud Nevada Parties, Digerati and Post Road entered into a Second Forbearance Agreement, Amendment to Loan Documents
and Limited Consent (the “Second Forbearance Agreement”), which (a) extends the maturity date of our Term Loan C Note with
Post Road from November 2, 2023, to December 31, 2023, (b) provides that Post Road and the other lenders under the Credit Agreement shall
forbear through December 31, 2023 from exercising their rights and remedies under the loan documents and applicable law with respect to
(i) certain existing events of default under the loan documents and (ii) certain events of default that are expected to arise before December
31, 2023 (collectively, the “Specified Defaults”), and (c) amends certain provisions of the Credit Agreement and the other
loan documents to allow the Company to incur up to an additional $2,000,000 of working capital financing.
The Specified Defaults under the Second Forbearance
Agreement include (a) existing events of default arising as a result of the Verve Cloud Nevada Parties failing to comply with the financial
covenants under the Credit Agreement and certain operating and reporting covenants under the Credit Agreement and other loan documents
(including as a result of incurring certain indebtedness that the loan documents did not permit and failure to provide notice to Post
Road of certain entity name changes), (b) the previously disclosed existing events of default (all of which remain outstanding and unwaived)
that were the subject of the Forbearance Agreement and Third Amendment to Credit Agreement, dated as of June 13, 2022, among the Verve
Cloud Nevada Parties, the lenders party thereto and Post Road, and the Consent, Limited Waiver and Fourth Amendment to Credit Agreement
and Amendment to Notes, dated as of February 9, 2023, among the Verve Cloud Nevada Parties, the lenders party thereto and Post Road and
(c) events of default that are expected to arise between the date of the Second Forbearance Agreement and December 31, 2023 (including
noncompliance with financial covenants and certain reporting requirements).
The forbearance provided under the Second Forbearance
Agreement will expire on the earliest to occur of (a) December 31, 2023, (b) any other event of default not constituting a Specified Default
enumerated in the Forbearance Agreement or (c) any failure of any Verve Cloud Nevada Party or Digerati to comply with any aspect of the
Second Forbearance Agreement. The Second Forbearance Agreement does not waive the Specified Defaults nor does it impair the ability of
Post Road to exercise its rights and remedies after the expiration of the forbearance. After the expiration of the forbearance provided
under the Second Forbearance Agreement, Post Road will be immediately entitled to exercise any and all rights and remedies it has under
the loan documents and applicable law, including the right to foreclose on some or all of our assets.
As a condition to entering into the Second Forbearance
Agreement, Digerati entered into extension and forbearance agreements with the holders of our convertible notes providing that the maturity
date of all outstanding amounts thereunder are extended through December 31, 2023, and that such holders agree to forbear from exercising
their rights and remedies under the convertible notes and applicable law through December 31, 2023. These agreements are described below
under “Extension and Forbearance Agreements with Holders of Convertible Notes”.
With the extension of the maturity date of our
Term Loan C Note payable to Post Road from November 2, 2023, to December 31, 2023, the Term Loan C Note will require a full principal
payment and accrued interest by the maturity date. We intend to work with our equity partners to secure additional financings to meet
this obligation by the maturity date. In addition, we intend to work with our lender on the current terms to the Term Loan C Note, to
further extend the maturity date or restructure the terms of the note. There can be no assurance that the Company will be able to raise
additional funds or raise them on acceptable terms to meet the cash payment requirements of the Term Loan C Note. In addition, there can
be no assurance that we will be able to restructure the terms or further extend the maturity date of the Term Loan C Note with Post Road.
If the Company is not able to restructure the financing or repay the Term Loan C Note by the December 31, 2023 maturity date and Post
Road chooses to exercise its rights and remedies under the loan documents, it would have a material adverse effect on our business and
financial condition, including the possibility of Post Road foreclosing on some or all of our assets.
The foregoing summary of the Second Forbearance
Agreement contains only a brief description of the material terms of the Second Forbearance Agreement and such description is qualified
in its entirety by reference to the full text of the Second Forbearance Agreement, filed herewith as Exhibit 10.44 and incorporated by
reference herein.
Extension and Forbearance Agreements with Holders of Convertible
Notes
As a condition to entering into the Second Forbearance
Agreement, Digerati entered into an Extension and Forbearance Agreement, each dated as of November 22, 2023, with each holder of its convertible
notes. Each holder’s Extension and Forbearance Agreement is identical in all material respects to the Extension and Forbearance
Agreements of each other holder. Under the Extension and Forbearance Agreements, each holder of a convertible note agreed that (a) all
payments otherwise due and payable under such convertible note prior to December 31, 2023 would, instead, be due and payable on December
31, 2023, and (b) such holder will forbear from exercising its rights and remedies under its convertible notes and applicable law with
respect to all existing defaults as of November 22, 2023, and certain future defaults expected to arise prior to December 31, 2023, through
December 31, 2023.
The Extension and Forbearance Agreements do not
waive any existing defaults nor do they impair the ability of any holder of a convertible note to exercise its rights and remedies after
the expiration of the forbearance. After the expiration of the forbearance provided under each Extension and Forbearance Agreement, the
holder of the applicable convertible note will be immediately entitled to exercise any and all rights and remedies it has under its note
and applicable law.
The foregoing summary of each Extension and Forbearance
Agreement contains only a brief description of the material terms of each Extension and Forbearance Agreement and such description is
qualified in its entirety by reference to the full text of the Form of Extension and Forbearance Agreement, filed herewith as Exhibit
10.45 and incorporated by reference herein.
ITEM 9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS
THAT PREVENT INSPECTIONS.
Not applicable.
PART III
ITEM
10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
The following table contains the name, age of
our Directors and executive officers as of July 31, 2023.
Name |
|
Age |
|
Position
Held |
|
Held
Office Since |
Arthur L. Smith |
|
58 |
|
Chief Executive Officer
& Director
(currently on temporary medical leave) |
|
2003 |
Craig K. Clement |
|
65 |
|
Executive Chairman of the
Board of Directors
& Interim Chief Executive Officer |
|
2014 |
Maxwell A. Polinsky |
|
65 |
|
Director |
|
2014 |
Antonio Estrada Jr. |
|
48 |
|
Chief Financial Officer |
|
2007 |
Arthur L. Smith (58) is our Chief Executive
Officer and a Director. Currently, Mr. Smith is out on temporary medical leave. The timing of Mr. Smith’s return and recovery
remains uncertain. Mr. Clement has taken the role of Interim CEO while Mr. Smith is out on temporary medical leave (effective October
6, 2023). Mr. Smith resigned as the Company’s President on October 3, 2022. Mr. Smith has over 25 years of specialized experience
in the telecommunications, technology, and oil and gas industries. As the founder of Digerati, formerly known as ATSI Communications,
Inc. (“ATSI”), he led the Company’s start-up operation focused on the USA – Mexico telecommunications corridor
to over US$65 million in annual revenue and a listing on the American Stock Exchange that resulted in a market value of over US$450
million. Between 1999 and 2009, ATSI was a three-time recipient of Deloitte and Touche’s Fast 500 Award for recognition as
one of the 500 fastest growing technology companies in North America. As CEO of ATSI, Mr. Smith also co-founded the Company’s
highly successful Internet software subsidiary, GlobalSCAPE, Inc., in 1996. As Chairman of the Board of GlobalSCAPE, he led the Company’s
strategic and business development efforts from inception through its growth strategy that resulted in a listing on a public stock exchange and
the subsequent sale of ATSI’s ownership to private investors in June 2002. Mr. Smith is currently CEO of the Company’s
cloud communications subsidiary, Verve Cloud, Inc. (a Nevada corporation).
Craig K. Clement (65)
is the Executive Chairman of Digerati Technologies & Interim CEO. Mr. Clement is currently the Company’s Interim CEO while
Mr. Smith is out on temporary medical leave (effective October 6, 2023). Craig has over thirty-five years of executive and director experience
with technology (telecom, Internet software) and il exploration and production (E&P) entities where he has been responsible for asset
management, acquisitions and divestitures, strategic and tactical planning, financial operations, corporate finance, legal, transaction
structuring, business development, and investor relations. He assisted in the growth of a San Antonio-based telecom provider from 10
employees to 500, achieving a public market valuation of US$500 million. Craig was the founding CEO of GlobalSCAPE, Inc., and was
the former COO of XPEL, Inc. Craig was also the former Chairman of the South Texas Regional Center for Innovation and Commercialization,
which screened and supported entrepreneurs through the Texas Emerging Technology Fund managed by the Texas Governor’s office, which
invested more than $350 million in Texas-based technology start-ups.
Maxwell A. Polinsky (65) is a Director. Mr.
Polinsky is currently the President, Chief Financial Officer and a Director of Winston Gold Corp, a Canadian-based mineral exploration
company that is traded on the CSE Exchange, and a principal in Venbanc Investment and Management Group Inc., an investment and merchant
bank he co-founded in 1994. From 2009 to 2011, Mr. Polinsky was the Chief Financial Officer and a director of RX Exploration Inc., a
company that successfully re-opened the previous old historic Drumlummon gold mine in Montana. Mr. Polinsky also served as a director
of Nerium Biotechnology from 2006 to 2010, XPEL, Inc. from 2003 to 2009, Nighthawk Systems from 2001 to 2007 and Cougar Minerals from
2012 to 2014. Mr. Polinsky holds a Bachelor of Commerce degree from the University of Manitoba.
Antonio Estrada Jr. (48) is our Chief
Financial Officer and Treasurer. Mr. Estrada is a seasoned financial executive with over 25 years of experience in the telecommunications
and oil and gas industries. Mr. Estrada’s vast experience includes financial reporting and modeling, strategic planning, grant
writing, and cash management. Mr. Estrada served as the Sr. VP of Finance and Corporate Controller of Digerati, formerly known as ATSI
Communications, Inc., from 2008 to 2013. From 1999 to 2008, Mr. Estrada served in various roles within ATSI, including International
Accounting Manager, Treasurer, Internal Auditor, and Controller. Mr. Estrada graduated from the University of Texas at San Antonio, with
a Bachelor of Business Administration, with a concentration in Accounting.
Family Relationships
There are no family relationships among any of
our officers or directors.
Delinquent Section 16(a) Reports
Section 16(a) of the Securities Exchange Act
of 1934, as amended, requires our Directors and executive officers and persons who own more than 10% of a registered class of our equity
securities to file various reports with the Securities and Exchange Commission concerning their holdings of, and transactions in, securities
we issued. Each such person is required to provide us with copies of the reports filed. Based on a review of the copies of such forms
furnished to us and other information we believe that none of our officers, Directors, or owners of 10% of any class of our securities
failed to report transactions in our securities or reported transactions in our securities late, with the following exceptions.
| ● | Mr.
Smith was not timely in the filing of (i)
the Statement of Changes in Beneficial Ownership on Form 4
(“Form 4”) to report his option awards that were granted during the year ended
July 31, 2019; (ii) Form 4 to report his option awards that were granted during the year
ended July 31, 2020; (iii) Form 4 to report his option awards that were granted during the
year ended July 31, 2023; and (iv) Form 4 to report his stock awards that were granted during
the year ended July 31, 2023. |
| ● | Mr.
Estrada was not timely in the filing of (i)
Form 4 to report his option awards that were granted during
the year ended July 31, 2019; (ii) Form 4 to report his option awards that were granted during
the year ended July 31, 2020; (iii) Form 4 to report his option awards that were granted
during the year ended July 31, 2023; and (iv) Form 4 to report his stock awards that were
granted during the year ended July 31, 2023. |
| ● | Mr.
Clement was not timely in the filing of (i)
Form 4 to report his option awards that were granted during
the year ended July 31, 2019; (ii) Form 4 to report his option awards that were granted during
the year ended July 31, 2020; (iii) Form 4 to report his option awards that were granted
during the year ended July 31, 2023; and (iv) Form 4 to report his stock awards that were
granted during the year ended July 31, 2023. |
Code of Ethics
We adopted an Executive Code of Ethics that applies
to the Chief Executive Officer, Chief Financial Officer, President, Controller, and other members of our management team. The Executive
Code of Ethics may be viewed on our Website, www.digerati-inc.com. A copy of the Executive Code of Ethics will be provided without charge
upon written request to Digerati Technologies, Inc., 8023 Vantage Dr, Suite 660, San Antonio, Texas 78230.
Any waiver granted by the Company to its Chief
Executive Officer, Chief Financial Officer, President, Controller, or other members of our management team under the Executive Code of
Ethics and certain amendments to the Executive Code of Ethics, will be disclosed on our Website, www.digerati-inc.com, within the period
required by applicable rules.
Nominating Committee and Nomination of
Directors
We do not have a nominating committee because
the size of our Board of Directors is too small to establish separate standing committees. Our Board of Directors performs all function
of a nominating committee.
The Directors consider candidates recommended
by other members of the Board of Directors, by executive officers and by one or more substantial, long-term stockholders. In addition,
the Board of Directors may seek candidates through a third-party recruiter. Generally, stockholders who individually or as a group have
held 5% of our shares for over one year will be considered substantial, long-term stockholders. In considering candidates, the Directors
take into consideration the needs of the Board of Directors and the qualifications of the candidate. The Board of Directors has not established
a set of criteria or minimum qualifications for candidacy and each candidate is considered based on the demonstrated competence and knowledge
of the individual. To have a candidate considered by the Directors, a stockholder must submit the recommendation in writing and must
include the following information:
| ● | The
name of the stockholder and evidence of ownership of our shares, including the number of
shares owned and the length of time of ownership; and |
| ● | The
name of the candidate, the candidate’s resume or a listing of her or his qualifications
to be one of our Directors and the person’s consent to be named as a Director if nominated
by the Directors. |
The stockholder’s recommendation and information
described above must be sent to us at 8023 Vantage Dr, Suite 660, San Antonio, Texas 78230.
Audit Committee and Audit Committee Financial
Expert
We do not have an audit or other committee of
our Board of Directors that performs equivalent functions. Our Board of Directors performs all functions of the audit committee. Mr.
Maxwell A. Polinsky served as the Audit Committee Financial Expert during the year ended July 31, 2023.
ITEM
11. EXECUTIVE COMPENSATION.
The compensation programs presently in effect
with respect to the Chief Executive Officer, Chief Financial Officer and Chairman of the Board were established by the Board of Directors.
Arthur L. Smith serves as our President and Chief
Executive Officer. Currently, Mr. Smith is on temporary medical leave and Mr. Clement is the Company’s interim CEO while Mr. Smith
is out (effective October 6, 2023). On February 14, 2019, the Company entered into an employment agreement with Mr. Smith, which set
his annual salary at $200,000. Mr. Smith’s salary was increased to $235,000 per year effective on August 1, 2023. In addition,
the Board of Directors during fiscal year 2015 approved the reimbursement of monthly expenses up to $1,667. Below are other compensation
and benefits for Mr. Smith in accordance with the employment agreement:
(1) Stock Grant. In fiscal
year 2019, Mr. Smith received at the execution of the employment agreement 450,000 shares of common stock. The stock grant vested during
fiscal year 2022 upon the Company achieving $15 million in annualized revenue.
(2) Acquisitions Stipend.
Mr. Smith shall receive a 2% stipend on revenue from acquisition transactions approved by the Board of Directors and closed by the
Company. Acquisition revenue will be calculated based on the trailing twelve months (TIM) revenue of the company or assets (stock or
asset purchase) acquired by the Company. The stipend for acquisitions will be capped at 200% of Mr. Smith’s annual base salary.
Mr. Smith may elect to receive common stock in the Company in lieu of a cash payment for the acquisition stipend or apply the stipend
towards the exercise of vested stock options in a cashless transaction. The stipend shall be considered fully earned at the closing of
each acquisition and paid within 10 business days from such event. For acquisition transactions closed prior to the signing of the employment
agreement, the stipend shall be paid within 6 months of the signing of the employment agreement or under terms mutually agreed upon between
Mr. Smith and the Company. The stipend for acquisitions is subject to review and approval by the Board of Directors of the Company on
an annual basis commencing August 1, 2019.
(3) Up-Listing Stipend.
Mr. Smith shall receive a one-time payment of $75,000 upon the Company listing on a primary stock exchange (e.g., NASDAQ or NYSE American).
Mr. Smith may elect to receive common stock in the Company in lieu of a cash payment for this up-listing stipend or apply the stipend
towards the exercise of vested stock options in a cash-less transaction. The stipend shall be considered fully earned upon initial listing
in a primary stock exchange and paid within 10 business days from such event.
(4) Signing Bonus Stock Options.
In fiscal year 2019, Mr. Smith received 585,000 stock options as of the effective date of the employment agreement. The stock options
have already vested.
(5) Additional Compensation.
In the event of a Spin-Off (as defined below), Mr. Smith shall be entitled to receive 3% of the consideration payable to, and/or
received by, the Company or its shareholders in a Spin-Off (calculated and paid from the total shares or cash to be distributed), which
payment shall be made to Mr. Smith on the closing of the Spin-Off date. A “Spin-Off’ means the sale of a subsidiary or distribution
of shares of capital stock to the shareholders of the Company that the Company owns in a subsidiary, whether it is 100% of the ownership
or a lesser amount.
(6) Severance Benefits. In
the event that Mr. Smith’s employment is terminated by for Good Reason, the Company shall (A) pay Mr. Smith a cash amount equal
to his base salary for a period of twelve (12) months plus one (1) month for each year of employment with the Company; (B) continue coverage
under Company’s group health, life and disability plan and contribute the Company’s cost of such coverage for a period of
twelve (12) months plus one (1) month for each year of employment by the Company (or pay such amount to Mr. Smith as reimbursement for
the costs of continuing coverage under COBRA or obtaining comparable independent coverage); and (C) all options, grants, or other rights
issued to Mr. Smith under the Company’s Stock Compensation Plan, incentive compensation plan, or other benefit plans shall immediately
vest and be exercisable for the lesser of twelve (12) months plus one (1) month for each year of employment or the remaining term of
such rights, whichever is less.
Antonio Estrada Jr. serves as our Chief Financial
Officer. On February 14, 2019, the Company entered into an employment agreement with Mr. Estrada, which set his annual salary at $185,000.
Mr. Estrada’s salary was increased to $215,000 per year effective on August 1, 2023. In addition, the Board of Directors during
fiscal year 2015 approved the reimbursement of monthly expenses up to $1,667. Below are other compensation and benefits for Mr. Estrada
in accordance with the employment agreement:
(1) Stock Grant. In fiscal
year 2019, Mr. Estrada received at the execution of the employment agreement 350,000 shares of common stock. The stock grant vested during
fiscal year 2022 upon the Company achieving $15 million in annualized revenue.
(2) Acquisition Stipend.
Employee shall receive a 1% stipend on revenue from acquisition transactions approved by the Board of Directors and closed by the
Company. Acquisition revenue will be calculated based on the trailing twelve months (TTM) revenue of the company or assets (stock or
asset purchase) acquired by the Company. The stipend for acquisitions will be capped at 200% of Mr. Estrada’s annual base salary.
Mr. Estrada may elect to receive common stock in the Company in lieu of a cash payment for the acquisition stipend or apply the stipend
towards the exercise of vested stock options in a cashless transaction. The stipend shall be considered fully earned at the closing of
each acquisition and paid within 10 business days from such event. For acquisition transactions closed prior to the signing of the employment
agreement, the stipend shall be paid within 6 months of the signing of the employment agreement or under terms mutually agreed upon between
Mr. Estrada and the Company. The stipend for acquisitions is subject to review and approval by the Board of Directors of the Company
on an annual basis commencing August 1, 2019.
(3) Up-Listing Stipend.
Mr. Estrada shall receive a one-time payment of $60,000 upon the Company listing on a primary stock exchange (e.g., NASDAQ or NYSE American).
Mr. Estrada may elect to receive common stock in the Company in lieu of a cash payment for this up-listing stipend or apply the stipend
towards the exercise of vested stock options in a cash-less transaction. The stipend shall be considered fully earned upon initial listing
in a primary stock exchange and paid within 10 business days from such event.
(4) Signing Bonus Stock Options.
In fiscal year 2019, Mr. Estrada received 520,000 stock options as of the effective date of the employment agreement. The stock
options have already vested.
(5) Additional Compensation.
In the event of a Spin-Off, Mr. Estrada shall be entitled to receive 1.25% of the consideration payable to, and/or received by, the
Company or its shareholders in a Spin-Off (calculated and paid from the total shares or cash to be distributed), which payment shall
be made to Mr. Estrada on the closing of the Spin-Off date.
(6) Severance Benefits. In
the event that Mr. Estrada’s employment is terminated by for Good Reason, the Company shall (A) pay Mr. Estrada a cash amount equal
to his base salary for a period of twelve (12) months plus one (1) month for each year of employment with the Company; (B) continue coverage
under Company’s group health, life and disability plan and contribute the Company’s cost of such coverage for a period of
twelve (12) months plus one (1) month for each year of employment by the Company (or pay such amount to Mr. Estrada as reimbursement
for the costs of continuing coverage under COBRA or obtaining comparable independent coverage); and (C) all options, grants, or other
rights issued to Mr. Estrada under the Company’s Stock Compensation Plan, incentive compensation plan, or other benefit plans shall
immediately vest and be exercisable for the lesser of twelve (12) months plus one (1) month for each year of employment or the remaining
term of such rights, whichever is less.
Craig K. Clement serves as our Executive Chairman
of the Board of Directors and is currently the interim CEO while Mr. Smith is out on temporary medical leave (effective October 6, 2023).
On February 14, 2019, the Company entered into an employment agreement with Mr. Clement, which set his annual salary at $210,000. Mr.
Clement’s salary was increased by $2,500 a month effective October 2023 during the period Mr. Clement serves as interim CEO as
a result of Mr. Smith’s temporary medical leave of absence. During fiscal year 2020 the Board of Directors approved the issuance
of common stock in lieu of cash compensation equivalents up to 50% of Mr. Clement’s annual salary. No other cash compensation is
presently being paid to Mr. Clement.
Below are other compensation and benefits for
Mr. Clement in accordance with his employment agreement:
(1) Stock Grant. In fiscal
year 2019, Mr. Clement received at the execution of the employment agreement 550,000 shares of common stock. The Stock Grant vested during
fiscal year 2022 upon the Company achieving $15 million in annualized revenue.
(2) Mr. Clement will receive a one-time
cash bonus of $100,000 upon the Company’s common shares reaching a $4.00 trading price per share for l0 consecutive trading days.
The $4.00 trading price per share will be adjusted for any forward or reverse split of the Company’s stock. Mr. Clement may elect
to receive common stock in the Company in lieu of a cash payment for the share price bonus or apply the bonus towards the exercise of
vested stock options in a cash-less transaction.
(3) Up-Listing Stipend. Mr.
Clement shall receive a one-time payment of $35,000 upon the Company listing on a primary stock exchange (e.g., NASDAQ or NYSE American).
Mr. Clement may elect to receive common stock in the Company in lieu of a cash payment for this up-listing stipend or apply the stipend
towards the exercise of vested stock options in a cash-less transaction. The stipend shall be considered fully earned upon initial listing
in a primary stock exchange and paid within 10 business days from such event.
(4) Signing Bonus Stock Options.
In fiscal year 2019, Mr. Clement received 620,000 stock options as of the effective date of the employment agreement. The stock options
have already vested.
(5) Additional Compensation.
In the event of a Spin-Off, Mr. Clement shall be entitled to receive 0.75% of the consideration payable to, and/or received by, the
Company or its shareholders in a Spin-Off (calculated and paid from the total shares or cash to be distributed), which payment shall
be made to Mr. Clement on the closing of the Spin-Off date.
(6) Severance Benefits. In
the event that Mr. Clement’s employment is terminated by for Good Reason, the Company shall (A) pay Mr. Clement a cash amount equal
to his base salary for a period of twelve (12) months plus one (1) month for each year of employment with the Company; (B) continue coverage
under Company’s group health, life and disability plan and contribute the Company’s cost of such coverage for a period of
twelve (12) months plus one (1) month for each year of employment by the Company (or pay such amount to Mr. Clement as reimbursement
for the costs of continuing coverage under COBRA or obtaining comparable independent coverage); and (C) all options, grants, or other
rights issued to Mr. Clement under the Company’s Stock Compensation Plan, incentive compensation plan, or other benefit plans shall
immediately vest and be exercisable for the lesser of twelve (12) months plus one (1) month for each year of employment or the remaining
term of such rights, whichever is less.
Compensation Discussion and Analysis
Our compensation programs are designed to meet
the following objectives:
| ● | Offer
compensation opportunities that attract highly qualified executives, reward outstanding initiative
and achievement, and retain the leadership and skills necessary to build long-term stockholder
value; |
| ● | Emphasize
pay-for-performance by maintaining a portion of executives’ total compensation at risk,
tied to both our annual and long-term financial performance and the creation of stockholder
value; and |
| ● | Further
our short and long-term strategic goals and values by aligning executive officer compensation
with business objectives and individual performance. |
Our Board of Directors believes that an executive’s
compensation should be tied to the performance of the individual and the performance of the complete executive team against both financial
and non-financial goals, some of which are subjective and within the discretion of the Board of Directors.
Our executive compensation program is intended
to be simple and clear, and consists of the following elements (depending on individual performance):
| ● | Annual
performance-based cash bonus; |
| ● | Long-term incentives in the form of stock options;
|
|
● |
Non-standardized Profit-Sharing Plan; and |
| ● | Benefits
that are offered to executives on the same basis as our non-executive employees. |
Role of Management in Determining Compensation
Decisions
At the request of our Board of Directors, our
management makes recommendations to our Board of Directors relating to executive compensation program design, specific compensation amounts,
bonus targets, incentive plan structure and other executive compensation related matters for each of our executive officers, including
our Chief Executive Officer. Our Board of Directors maintains decision-making authority with respect to these executive compensation
matters.
Our Board of Directors reviews the recommendations
of our management with respect to total executive compensation and each element of compensation when making pay decisions. In allocating
compensation among compensation elements, we emphasize incentive, not fixed compensation to ensure that executives only receive superior
pay for superior results. We equally value short- and long-term compensation because both short- and long-term results are critical to
our success. In addition, our compensation program includes various benefits provided to all employees, including life insurance, health
insurance and other customary benefits. The objectives and details of why each element of compensation is paid are described below.
Base Salary. Our objective for paying
base salaries to executives is to reward them for performing the core responsibilities of their positions and to provide a level of security
with respect to a portion of their compensation. We consider a number of factors when setting base salaries for executives, including:
| ● | Competitive
pay practices; |
| ● | Individual
and corporate performance; and |
| ● | Internal
equity among our executives, taking into consideration their relative contributions to our
success. |
Annual Performance-Based Cash Bonus. Executives
are eligible to receive annual performance-based cash bonuses such as incentive bonuses that are based on achieving specific metrics such
as reaching certain revenue levels, increased EBITDA by the Company, and Management Bonus Objectives (“MBO”) goals. These
bonuses are approved by the Board of Directors of the Company.
Long-term Incentive Awards. We award long-term
incentive compensation to focus our executives on our long-term growth and stockholder return, as well as to encourage our executives
to remain with us for the long-term. Long-term incentive awards are primarily in the form of grants of stock options and/or stock award
pursuant to our 2015 Equity Compensation Plan (the “Plan”). We selected this form because of the favorable accounting and
tax treatment and the expectation of key employees in our industry that they would receive stock options and/or stock grants. We do not
have pre-established target award amounts for long-term incentive grants. In determining long-term incentive awards for the Named Executive
Officers, our Board of Directors relies on recommendations from our Chief Executive Officer, who considers the individual performance
of the executives, the relation of the award to base salary and annual incentive compensation and associated accounting expense. The terms
of and amount of awards are made by our Board of Directors in accordance with the 2015 Stock Option Plan.
Non-Standardized Profit-Sharing Plan. We
currently provide a Non-Standardized Profit-Sharing Plan, adopted September 15, 2006. Under the plan our employees qualify to participate
in the plan after one year of employment. Contributions under the plan are based on 25% of the annual base salary of each eligible employee
up to $54,000 per year. Contributions under the plan are fully vested upon funding.
Executive Compensation
The following table sets forth the compensation
paid to each of our principal executive officer and our other two most highly compensated executive officers (the “Named Executive
Officers”) during the last two completed fiscal years:
SUMMARY COMPENSATION TABLE
Name and Principal Position | |
Year | | |
Salary ($) | | |
Bonus ($) | | |
Stock Awards ($) | | |
Option Awards ($) (1) | | |
Non-Equity Incentive Plan Compensation ($) (2) | | |
Total ($) | |
Arthur L. Smith | |
| 2023 | | |
$ | 196,944 | | |
$ | - | | |
$ | - | | |
$ | 72,078 | | |
$ | 96,350 | | |
$ | 365,372 | |
Chief Executive Officer & Director | |
| 2022 | | |
$ | 221,641 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 352,154 | | |
$ | 573,795 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Antonio Estrada Jr. | |
| 2023 | | |
$ | 181,944 | | |
$ | - | | |
$ | - | | |
$ | 72,078 | | |
$ | 88,150 | | |
$ | 342,172 | |
Chief Financial Officer | |
| 2022 | | |
$ | 206,641 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 176,077 | | |
$ | 382,718 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Craig K. Clement | |
| 2023 | | |
$ | 190,000 | | |
$ | - | | |
$ | - | | |
$ | 12,902 | | |
$ | - | | |
$ | 202,902 | |
Chairman of the Board of the Board of Directors | |
| 2022 | | |
$ | 193,238 | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | - | | |
$ | 193,238 | |
(1) |
During the year ended July 31, 2023, Digerati
issued 5,447,500 options to its Named Executive Officers to acquire common shares at an exercise price of $0.032. The grant date fair
value of the options issued to Mr. Smith, Mr. Estrada, and Mr. Clement, computed in accordance with FASB ASC Topic 718, were $72,078 and
$72,078, and $12,902, respectively. The options vested immediately on June 1, 2023, and expire on December 1, 2027.
|
(2) |
During the year ended July 31, 2023, the Company accrued bonuses to
Mr. Smith and Mr. Estrada with a value of $96,350 and $88,150, respectively, which was calculated by using half of their annualized salary
compensation implemented as of August 1, 2023. The bonuses were the result of achieving certain revenue and EBITDA targets during fiscal
year 2023. During the year ended July 31, 2022, the Company accrued compensation to Mr. Smith and Mr. Estrada with a value of $352,154
and $176,077, respectively, as a stipend for completing the acquisitions in December 2021 and February 2022. The Company anticipates paying
this incentive compensation during fiscal year 2024. |
Our Board of Directors adopted the Plan. Under
the Plan, the Board of Directors may grant up to 15.0 million shares of our common stock to our officers, Directors, employees, and consultants.
Grants may be in the form of incentive stock options, non-statutory stock options, restricted stock awards, and/or unrestricted stock
awards. The number and terms of each award is determined by the Board of Directors, subject to the limitation that the exercise price
of any option may not be less than the fair market value of the common stock on the date of grant.
We currently provide a Non-Standardized Profit-Sharing
Plan (the “Profit-Sharing Plan”). The Board of Directors approved the Profit-Sharing Plan on September 15, 2006. Under the
Profit-Sharing Plan our employees qualified to participate in the Profit-Sharing Plan after one year of employment. Contribution under
the Profit-Sharing Plan by us is based on 25% of the annual base salary of each eligible employee up to $54,000 per year. Contributions
under the Profit-Sharing Plan are fully vested upon funding.
OUTSTANDING EQUITY AWARDS AS OF JULY 31, 2023
The following table includes certain information with respect to the
value of all unexercised options previously awarded to our Named Executive Officers outstanding at the end of the fiscal year, July 31,
2023. There were no stock awards outstanding at the end of the fiscal year, July 31, 2023.
| |
Option Awards |
Name | |
Number of Securities Underlying Unexercised Options (#) Exercisable (1) | | |
Number of Securities Underlying Unexercised Options (#) Unexercisable (2) | | |
Option Exercise Price ($) | | |
Option Expiration Date |
Arthur L. Smith | |
| 300,000 | | |
| - | | |
$ | 0.110 | | |
07/31/2025 |
| |
| 300,000 | | |
| - | | |
$ | 0.032 | | |
12/01/2027 |
| |
| 585,000 | | |
| - | | |
$ | 0.032 | | |
12/01/2027 |
| |
| 795,161 | | |
| 104,839 | | |
$ | 0.042 | | |
11/17/2025 |
| |
| 2,500,000 | | |
| - | | |
$ | 0.032 | | |
12/01/2027 |
Antonio Estrada Jr. | |
| 300,000 | | |
| - | | |
$ | 0.110 | | |
07/31/2025 |
| |
| 300,000 | | |
| - | | |
$ | 0.032 | | |
12/01/2027 |
| |
| 520,000 | | |
| - | | |
$ | 0.032 | | |
12/01/2027 |
| |
| 706,810 | | |
| 93,190 | | |
$ | 0.042 | | |
11/17/2025 |
| |
| 2,500,00 | | |
| - | | |
$ | 0.032 | | |
12/01/2027 |
Craig K. Clement | |
| 300,000 | | |
| - | | |
$ | 0.110 | | |
07/31/2025 |
| |
| 300,000 | | |
| - | | |
$ | 0.032 | | |
12/01/2027 |
| |
| 620,000 | | |
| - | | |
$ | 0.032 | | |
12/01/2027 |
| |
| 447,500 | | |
| - | | |
$ | 0.032 | | |
12/01/2027 |
(1) | During the year ended July 31, 2023, Digerati issued 5,447,500 options to its Named Executive
Officers to acquire common shares at an exercise price of $0.032. The grant date fair value of the options issued to Mr. Smith, Mr. Estrada, and Mr. Clement were $242,500, $242,500, and $43,408,
respectively. The options vested immediately on June 1, 2023, and expire on December 1, 2027. |
(2) |
At July 31, 2023, Mr. Smith and Mr. Estrada
had 104,839 and 93,190 options, respectively, which will fully vest and become exercisable on November 17, 2023, and expire on November
17, 2025. |
Compensation of Directors
Name | |
Fees
Earned or
Paid in Cash
($) | | |
Total
($) | |
Maxwell A. Polinsky | |
$ | 12,000 | | |
$ | 12,000 | |
Each Director that is not an officer is reimbursed
the reasonable out-of-pocket expenses in connection with their travel to attend meetings of the Board of Directors. Each Director that
is not an officer was paid $1,000 per month.
Compensation Committee Interlocks and Insider
Participation
None of the Company’s executive officers currently serve, or
has served during the last completed fiscal year, on the compensation committee or board of directors of any other entity that has one
or more executive officers serving as a member of the Company’s Board of Directors or Compensation Committee.
ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
Equity Compensation Plans
The following table provides information regarding
securities that have been or are authorized to be issued under our equity compensation plans as of July 31, 2023.
| |
Number of
Securities to
be Issued
Upon
Exercise of
Outstanding
Options,
Warrants
and Rights | | |
Weighted-
Average
Exercise
Price of Outstanding
Options,
Warrants
and Rights | | |
Number of
Securities
Remaining
Available for
Future
Issuance
Under Equity
Compensation
Plans | |
| |
| | |
| | |
| |
Equity Compensation plans approved by security holders | |
| -0- | | |
| -- | | |
| -0- | |
| |
| | | |
| | | |
| | |
Equity Compensation Plans not approved by security holders | |
| 13,805,000 | | |
$ | 0.05 | | |
| -0- | |
| |
| | | |
| | | |
| | |
Total | |
| 13,805,000 | | |
$ | 0.05 | | |
| -0- | |
Security Ownership of Certain Beneficial Owners
and Management
The following sets forth information as of October
10, 2023, regarding the number of shares of our common stock beneficially owned by (i) each person that we know beneficially owns more
than 5% of our outstanding common stock, (ii) each of our directors and Executive Officers and (iii) all of our directors and named executive
officers as a group.
The number of shares of our common stock and our
Series F Super Voting Preferred Stock beneficially owned by each person and entity identified below is determined under the rules
of the SEC and the information is not necessarily indicative of beneficial ownership for any other purpose. Under such rules, beneficial
ownership includes any shares as to which such person or entity has sole or shared voting power or dispositive power and also any shares
over which the individual or entity has the right to acquire sole or shared voting or dispositive power within 60 days, including
through the exercise of any stock option, warrant or other right. Unless otherwise indicated, each person and entity identified below
has sole voting and dispositive power (or, in the case of individuals, shares such power with his or her spouse) with respect to the shares
set forth in the following table. The inclusion herein of any shares deemed beneficially owned does not constitute an admission of beneficial
ownership of those shares.
Name
of Beneficial Owner | |
Common
Shares Owned Votes | | |
Vested
Warrants and Options (1) | | |
Total
Beneficial Ownership | | |
% Of
Class (2) | | |
Held
via
Warrant | | |
Shares
of Series F Super Voting Preferred Stock (3) | | | Votes
from Series F Super Voting Preferred Stock (3) | | | Total
Votes (4) | | | %
Of Total Votes | |
5% HOLDERS | | | | |
| | | | | | | | |
| | | | | | | | |
| | | | |
Post Road Special Opportunity Fund II LP | | | - | | | | 34,778,273 | | |
| 34,778,273 | | | | 17.68 | % | | | - | | | | - | | | | - | | | | - | | | | 0.00 | % |
Post
Road Special Opportunity Fund II Offshore LP | | | - | | | | 11,174,485 | | | | 11,174,485 | | | | 6.46 | % | | | - | | | | - | | | | - | | | | - | | | | 0.00 | % |
INDIVIDUAL OFFICERS AND DIRECTORS | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Arthur L. Smith | | | 11,474,355 | | | | 4,480,161 | | | | 15,954,516 | | | | 9.59 | % | | | - | | | | 34 | | | | 55,393,373 | | | | 66,867,728 | | | | 20.58 | % |
Chief Executive Officer
& Director | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Antonio Estrada
Jr. | | | 10,087,936 | | | | 4,326,810 | | | | 14,414,746 | | | | 8.67 | % | | | - | | | | 33 | | | | 53,764,156 | | | | 63,852,092 | | | | 19.66 | % |
Chief Financial
Officer | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Craig
K. Clement | |
| 9,826,444 | | | | 1,667,500 | | | | 11,493,944 | | | | 7.03 | % | |
| - | | | | 33 | | | | 53,764,156 | | | | 63,590,600 | | | | 19.58 | % |
Chairman of the
Board of Directors | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Maxwell
A. Polinsky | | | 81,594 | | | | 1,272,500 | | | | 1,354,094 | | | | * | | | | - | | | | - | | | | - | | | | 81,594 | | | | * | |
Director | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ALL
EXECUTIVE OFFICERS AND DIRECTORS AS A GROUP | | | 31,470,329 | | | | 11,746,971 | | | | 43,217,300 | | | | 25.29 | % | | | - | | | | 100 | | | | 162,921,685 | | | | 194,392,014 | | | | 59.82 | % |
(1) |
Vested options are based on 11,746,971 vested
stock options as of October 10, 2023 for all officers, directors, and beneficial owners.
Vested warrants represent twenty-five percent
(25%) of the Company’s shares that are currently outstanding including the shares issuable to Post Road Special Opportunity Fund II
LP (the “PRG Fund”) and Post Road Special Opportunity Fund II Offshore LP (the “PRF Offshore Fund”) pursuant
to the exercise of the warrant first issued to the PRG Fund on November 17, 2020. The 107,701,179 warrant shares that PRG Fund reported
it owned in the Schedule 13D it filed on November 27, 2020 (as amended on March 17, 2021 to reflect a transfer of 24.32%
of the warrant to the PRF Offshore Fund as a result of which a new warrant was issued (the “New Warrant”) for the other 75.68%
of the original warrant and as amended on July 13, 2021 to reflect a transfer of 13.19% of the New Warrant to the PRF Offshore Fund; the
PRG Fund owns a warrant for 65.7% of the original amount and the PRF Offshore Fund owns a warrant for 34.3% of the original amount) represents
twenty-five percent (25%) of the total shares of common stock, calculated on a fully diluted basis, which assumes future share issuances
that are not certain or not yet contractually obligated to be issued. In addition, twenty-five percent (25%) of the 107,701,179 warrant
shares are not yet vested and subject to forfeiture if the Company achieves certain performance targets which, if achieved, would result
in the warrant being exercisable into twenty percent (20%) of the common stock, calculated on a fully-diluted basis as described
above. If the minority stockholders of T3 Nevada convert their T3 Nevada shares into shares of the common stock, the number of shares
into which the warrant may be exercised would also be decreased such that, if the Company also achieves certain performance targets, the
warrant would be exercisable into fifteen percent (15%) of the common stock, calculated on a fully-diluted basis as described above. T3
Nevada’s minority stockholders have an obligation to (and may not otherwise) convert their T3 Nevada shares into shares of the common
stock upon being asked to do so by the Company at any time after our common stock has a current market price of $1.50 or more per share
for 20 consecutive trading days. |
(2) | Based on 161,921,685 shares of common stock outstanding,
11,746,971 vested stock options, and 45,952,758 vested warrants as of October 10, 2023.
|
(3) |
Holders of the Series F Preferred Stock shall be entitled to vote
on all matters subject to a vote or written consent of the holders of the Corporation’s common stock, and on all such matters, the
shares of Series F Preferred Stock shall be entitled to that number of votes equal to the number of votes that all issued and outstanding
shares of common stock and all other securities of the Corporation are entitled to, as of any such date of determination, on a fully diluted
basis, plus one million (1,000,000) votes. |
(4) | Total votes excludes 11,746,971 vested stock options and 45,952,758
vested warrants as of October 10, 2023. |
ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
For a director to be considered independent according
to the standards set forth in Section 303A.02 of the New York Stock Exchange Listed Company Manual (the “NYSE Manual”), the
Board of Directors must affirmatively determine that the director has no material relationship with Digerati, either directly or as a
partner, shareholder or officer of an organization that has a relationship with Digerati. In addition, the NYSE Manual provides that
a director will not be considered independent if, within the preceding three years, the director or an immediate family member (i) was
an employee of Digerati, (ii) received more than $120,000 per year in direct compensation from Digerati, (iii) is affiliated
with or employed by a present or former internal or external auditor of Digerati, (iv) employed as an executive officer of another
company for which an executive officer of Digerati serves on the compensation committee or (v) is an executive officer or employee
that makes payments to or receives payments from Digerati of more than $1,000,000 or two percent of such other company’s gross
revenues.
Our Board of Directors has determined that Digerati
is a “controlled company” under NYSE rules because more than 50% of our voting stock is held by management. As a controlled
company, we are not required to have majority of independent directors, a fully independent nomination committee, or a fully independent
compensation committee. Digerati takes advantage of these exemptions.
The Board has determined that Mr. Maxwell A. Polinsky satisfies the
independence requirements in the NYSE Manual because the Board affirmatively determined that he has no material relationship with the
Company, either directly or as a partner, shareholder or officer of an organization that has a relationship with the Company.
Transactions with Related Persons. Since
the beginning of the Company’s last fiscal year, there have been no transactions between the Company and any related persons in
which the amount involved exceed the lesser of $120,000, or 1%, of the average of the Company’s total assets at fiscal year end
for the last two completed fiscal years, except as disclosed below.
ITEM
14. PRINCIPAL ACCOUNTANT FEES AND SERVICES.
Audit Committee Policy Regarding Pre-Approval
of Audit and Permissible Non-Audit Services of Our Independent Registered Public Accounting Firm
Our Board of Directors (Mr. Polinsky serves as the Audit Committee
Financial Expert) who performs all the functions of the audit committee has established a policy that generally requires that all audit
and permissible non-audit services provided by the Company’s independent registered public accounting firm be pre-approved by the
Audit Committee. These services may include audit services, audit-related services, tax services and other services. From the time that
the pre-approval requirements became effective, all permissible non-audit services provided by the Company’s independent registered
public accounting firm have been pre-approved by the Company’s Audit Committee. Our Audit Committee has considered whether the provision
of services under the heading “All Other Fees” is compatible with maintaining the accountants’ independence and determined
that it is consistent with such independence.
In connection with the audit of the 2023 financial
statements, the Company entered into an engagement agreement with MaloneBailey, LLP (“MaloneBailey”) which sets forth the
terms by which MaloneBailey will perform audit services for the Company.
The fees listed in the table below under Audit
Fees represent fees billed by MaloneBailey for services provided to the Company in connection with the audits of our financial statements
for the fiscal years ended July 31, 2023 and 2022, reviews of the financial statements included in each of our quarterly reports on Form
10-Q, and services that are normally provided by the independent registered public accounting firm in connection with statutory and regulatory
filings or engagements during those years. Audit-Related Fees listed in the table below represent fees billed by MaloneBailey for services
provided to the Company in connection with work performed related to Form S-4 preparation and review for the years ended July 31, 2023
and 2022.
Description of Fees |
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
Audit Fees |
|
$ |
345,000 |
|
|
$ |
300,000 |
|
Audit-Related Fees |
|
|
61,000 |
|
|
|
18,000 |
|
Tax fees |
|
|
- |
|
|
|
- |
|
All Other Fees |
|
|
- |
|
|
|
- |
|
Total |
|
$ |
406,000 |
|
|
$ |
318,000 |
|
PART IV
ITEM
15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES.
The following documents are exhibits
to this report.
Number |
|
Description |
2.1 |
|
Amendment No. 1 to Business Combination Agreement, dated as of February 14, 2023 (filed as Exhibit 2.1 to the Current Report on Form 8-K filed on February 17, 2023). |
2.2 |
|
Amendment No. 2 to Business Combination Agreement, dated as of February 24, 2023 (filed as Exhibit 2.1 to the Current Report on Form 8-K filed on March 1, 2023). |
2.3 |
|
Amendment No. 3 to Business Combination Agreement, dated as of May 1, 2023 (filed as Exhibit 2.1 to the Current Report on Form 8-K filed on May 5, 2023). |
2.4 |
|
Amendment No. 4 to Business Combination Agreement, dated as of May 30, 2023 (filed as Exhibit 2.1 to the Current Report on Form 8-K filed on June 5, 2023). |
3.1 |
|
Second Amended and Restated Articles of Incorporation (filed as Exhibit 3.1 to Form 8-K filed on April 29, 2021). |
3.2 |
|
Second Amended and Restated Bylaws, effective as of January 13, 2015 (filed as Exhibit 3.1 to Form 8-K filed on January 21, 2015). |
3.3 |
|
Certificate of Designation of Series A Convertible Preferred Stock (filed as Exhibit 3.4 to the Annual Report on Form 10-K filed on October 29, 2020). |
3.4 |
|
Certificate of Correction to the Series A Convertible Preferred Stock Certificate of Designation (filed as Exhibit 3.1 to the Quarterly Report on Form 10-Q filed with the SEC on June 21, 2022). |
3.5 |
|
Certificate of Designation of Series B Convertible Preferred Stock (filed as Exhibit 3.5 to the Annual Report on Form 10-K filed on October 29, 2020). |
3.6 |
|
Certificate of Designation of Series C Convertible Preferred Stock (filed as Exhibit 3.6 to the Annual Report on Form 10-K filed on October 29, 2020). |
3.7 |
|
Certificate of Designation of Series F Super Voting Preferred Stock (filed as Exhibit 3.7 to the Annual Report on Form 10-K filed on October 29, 2020). |
4.1 |
|
Warrant to Purchase Shares of Common Stock Issued to Post Road Administrative LLC, dated November 17, 2020 (filed as Exhibit 4.4 to Form 8-K filed with the SEC on November 23, 2020). |
4.2 |
|
Amended and Restated Term Loan A Note, dated December 20, 2021 (filed as Exhibit 4.6 to the Quarterly Report on Form 10-Q filed with the SEC on March 17, 2022). |
4.3 |
|
Term Loan C Note for $10,000,000 issued by T3 Communications, Inc. to Post Road Special Opportunity Fund II LP, dated February 4, 2022. (filed as Exhibit 4.3 to the Form 8-K filed with the SEC on February 10, 2022). |
4.4 |
|
Form of Unsecured Convertible Promissory Note for a Total of $2,000,000 by T3 Communications, Inc. to the Next Level Sellers, dated February 4, 2022. (filed as Exhibit 4.2 to the Form 8-K filed with the SEC on February 10, 2022). |
4.5 |
|
Convertible Promissory Note for $165,000 with Lucas Ventures, LLC dated July 27, 2022 (filed as Exhibit 4.1 to the Annual Report on Form 10-K filed on October 31, 2022). |
4.6 |
|
Convertible Promissory Note for $75,000 with Tysadco Partners, LLC dated September 12, 2022 (filed as Exhibit 4.2 to the Annual Report on Form 10-K filed on October 31, 2022). |
4.7 |
|
Convertible Promissory Note for $165,000 with Lucas Ventures, LLC dated October 3, 2022 (filed as Exhibit 4.3 to the Annual Report on Form 10-K filed on October 31, 2022). |
4.8 |
|
Promissory Note for $150,000 with Derek and Thalia Gietzen dated October 4, 2022 (filed as Exhibit 4.4 to the Annual Report on Form 10-K filed on October 31, 2022). |
4.9 |
|
Convertible Promissory Note for $275,000 with Platinum Point Capital, LLC dated October 10, 2022 (filed as Exhibit 4.5 to the Annual Report on Form 10-K filed on October 31, 2022). |
4.10 |
|
Convertible Promissory Note for $350,000 with 3BRT Investments dated October 31, 2022 (filed as Exhibit 4.5 to the Quarterly Report on Form 10-Q filed on December 15, 2022). |
4.11 |
|
Convertible Promissory Note for $28,500 with LGH Investments dated October 27, 2022 (filed as Exhibit 4.6 to the Quarterly Report on Form 10-Q filed on December 15, 2022). |
4.12 |
|
Convertible Promissory Note for $71,500 Platinum Point dated October 10, 2022 (filed as Exhibit 4.7 to the Quarterly Report on Form 10-Q filed on December 15, 2022). |
4.13 |
|
Amendment 1 Convertible Promissory Note for $15,000 with Tysadco Partners, LLC, dated September 16, 2022 (extension of maturity date) (filed as Exhibit 4.8 to the Quarterly Report on Form 10-Q filed on December 15, 2022).. |
4.14 |
|
Amendment 1 Convertible Promissory Note for $15,000 with Tysadco Partners, LLC, dated September 22, 2022 (extension of maturity date) (filed as Exhibit 4.9 to the Quarterly Report on Form 10-Q filed on December 15, 2022). |
4.15 |
|
Amendment 1 Convertible Promissory Note for $30,000 with Tysadco Partners, LLC, dated September 16, 2022 (extension of maturity date) (filed as Exhibit 4.10 to the Quarterly Report on Form 10-Q filed on December 15, 2022). |
4.16 |
|
Amendment 1 Convertible Promissory Note for $30,000 with LGH Investments, LLC, dated October 21, 2022 (extension of maturity date) (filed as Exhibit 4.11 to the Quarterly Report on Form 10-Q filed on December 15, 2022). |
4.17 |
|
Amendment 1 Convertible Promissory Note for $30,000 with Lucas Ventures, LLC, LLC, dated October 21, 2022 (extension of maturity date) (filed as Exhibit 4.12 to the Quarterly Report on Form 10-Q filed on December 15, 2022). |
4.18 |
|
Convertible Promissory Note for $1,670,000 Mast Hill Fund, L.P. dated November 22, 2022 (filed as Exhibit 4.1 to the Current Report on Form 8-K filed on December 2, 2022). |
4.19 |
|
Form of Promissory Note issued by Digerati Technologies, Inc. to the Three December Investors, dated December 12th, 20th, and 22nd, 2022 (filed as Exhibit 4.2 to the Current Report on Form 8-K filed on February 7, 2023). |
4.20 |
|
Amendment 5 to Convertible Promissory Note for $30,000 with LGH Investments dated December 23, 2022 (extension of maturity date) (filed as Exhibit 4.3 to the Quarterly Report on Form 10-Q filed on March 17, 2023). |
4.21 |
|
Amendment 4 to Convertible Promissory Note for $25,000 with Lucas Ventures, LLC, dated December 23, 2022 (extension of maturity date) (filed as Exhibit 4.4 to the Quarterly Report on Form 10-Q filed on March 17, 2023). |
4.22 |
|
Promissory Note for $100,000 with Derek and Thalia Gietzen dated December 29, 2022 (filed as Exhibit 4.5 to the Quarterly Report on Form 10-Q filed on March 17, 2023) |
4.23 |
|
Convertible Promissory Note for $110,000 LGH Investments, LLC dated January 13, 2023 (filed as Exhibit 4.6 to the Quarterly Report on Form 10-Q filed on March 17, 2023). |
4.24 |
|
Form of Convertible Promissory Note issued by Digerati Technologies, Inc. to the January Investors, dated January 24, 2023 (filed as Exhibit 4.1 to the Current Report on Form 8-K filed on February 7, 2023). |
4.25 |
|
Amendment 2 to Convertible Promissory Note for $30,000 with LGH Investments, LLC, dated January 30, 2023 (extension of maturity date) (filed as Exhibit 4.8 to the Quarterly Report on Form 10-Q filed on March 17, 2023). |
4.26 |
|
Amendment 2 to Convertible Promissory Note for $30,000 with Lucas Ventures, LLC, dated January 30, 2023 (extension of maturity date) (filed as Exhibit 4.9 to the Quarterly Report on Form 10-Q filed on March 17, 2023). |
4.27 |
|
Warrant to Purchase Shares of Common Stock, dated November 22, 2022 (filed as Exhibit 4.2 to the Current Report on Form 8-K filed on December 2, 2022). |
4.28 |
|
Form of Warrant to Purchase Shares of Common Stock, issued in December 2022 (filed as Exhibit 4.3 to the Current Report on Form 8-K filed on February 7, 2023). |
4.29 |
|
Convertible Promissory Note for $110,000 with LGH Investments, LLC dated March 7, 2023 (filed as Exhibit 4.1 to the Current Report on Form 8-K filed on April 6, 2023). |
4.30 |
|
Convertible Promissory Note for $192,000 with Mast Hill Fund, L.P. dated March 17, 2023 (filed as Exhibit 4,2 to the Quarterly Report on Form 10-Q filed on June 15, 2023). |
4.31 |
|
Convertible Promissory Note for $275,000 with MGR Limited Partnership dated April 14, 2023 (filed as Exhibit 4.1 to the Current Report on Form 8-K filed on May 15, 2023). |
4.32 |
|
Amendment 3 to Convertible Promissory Note for $50,000 with Tysadco Partners, LLC, dated February 1, 2023 (extension of maturity date) (filed as Exhibit 4.4 to the Quarterly Report on Form 10-Q filed on June 15, 2023). |
4.33 |
|
Amendment 3 to Convertible Promissory Note for $50,000 with Tysadco Partners, LLC, dated April 14, 2023 (extension of maturity date) (filed as Exhibit 4.5 to the Quarterly Report on Form 10-Q filed on June 15, 2023). |
4.34 |
|
Amendment 5 to Convertible Promissory Note for $25,000 with Lucas Ventures, LLC dated March 30, 2023 (extension of maturity date) (filed as Exhibit 4.6 to the Quarterly Report on Form 10-Q filed on June 15, 2023). |
4.35 |
|
Amendment 2 to Convertible Promissory Note for $18,000 with Tysadco Partners, LLC dated February 28, 2023 (extension of maturity date) (filed as Exhibit 4.7 to the Quarterly Report on Form 10-Q filed on June 15, 2023). |
4.36 |
|
Amendment 2 to Convertible Promissory Note for $18,000 with Tysadco Partners, LLC dated March 29, 2023 (extension of maturity date) (filed as Exhibit 4.8 to the Quarterly Report on Form 10-Q filed on June 15, 2023). |
4.37 |
|
Amendment 2 to Convertible Promissory Note for $30,000 with Tysadco Partners, LLC dated April 29, 2023 (extension of maturity date) (filed as Exhibit 4.9 to the Quarterly Report on Form 10-Q filed on June 15, 2023). |
4.38 |
|
Amendment 2 to Convertible Promissory Note for $30,000 with Lucas Ventures, LLC dated April 25, 2023 (extension of maturity date) filed as Exhibit 4.10 to the Quarterly Report on Form 10-Q filed on June 15, 2023). |
4.39 |
|
[Reserved] |
4.40 |
|
Form of Warrant Agreement with Mast Hill Fund, L.P. dated March 17, 2023 (filed as Exhibit 4.12 to the Quarterly Report on Form 10-Q filed on June 15, 2023)). |
4.41 |
|
Form of Warrant Agreement with 3BRT Investments, LP dated March 30, 2023 (filed as Exhibit 4.13 to the Quarterly Report on Form 10-Q filed on June 15, 2023). |
4.42 |
|
Amendment 3 to Convertible Promissory Note for $117,467 with ClearThink Capital Partners, LLC dated May 24, 2023 (extension of first principal payment) (filed as Exhibit 4.14 to the Quarterly Report on Form 10-Q filed on June 15, 2023). |
4.43 |
|
Amendment 1 to Convertible Promissory Note for $660,000 with Graham A. Gardner dated June 1, 2023 (extension of maturity date) (filed as Exhibit 4.15 to the Quarterly Report on Form 10-Q filed on June 15, 2023). |
4.44 |
|
Amendment 1 to Convertible Promissory Note for $660,000 with Blue Ocean Investments, LLC dated June 1, 2023 (extension of maturity date) (filed as Exhibit 4.16 to the Quarterly Report on Form 10-Q filed on June 15, 2023). |
4.45 |
|
Convertible Promissory Note for $55,000 with Lucas Ventures, LLC dated May 9, 2023 (filed as Exhibit 4.2 to the Current Report on Form 8-K filed on May 15, 2023). |
4.46 |
|
Description
of Securities (filed as Exhibit 4.5 to the Annual Report on Form 10-K filed on October 31, 2022). |
4.47* |
|
Amendment 2 to Convertible Promissory Note for $660,000 with Graham A. Gardner dated September 6, 2023 (extension of maturity date). |
4.48* |
|
Amendment 2 to Convertible Promissory Note for $660,000 with Blue Ocean Investments, LLC dated September 6, 2023 (extension of maturity date). |
10.1+ |
|
Form of stock award agreement under the Company’s 2015 Stock Compensation Plan for grants to qualifying employees’ 401K Retirement Accounts (filed as Exhibit 10.7 to Form 8-K filed on January 21, 2015 (File No. 001-15687)). |
10.2+ |
|
Employment Agreement between the Registrant and Craig K. Clement, dated as of February 14, 2019. (filed as Exhibit 10.1 to the Quarterly Report on Form 10-Q filed with the SEC on March 18, 2019). |
10.3+ |
|
Employment Agreement between the Registrant and Arthur L. Smith, dated as of February 14, 2019. (filed as Exhibit 10.2 to the Quarterly Report on Form 10-Q filed with the SEC on March 18, 2019). |
10.4+ |
|
Employment Agreement between the Registrant and Antonio Estrada Jr., dated as of February 14, 2019. (filed as Exhibit 10.3 to the Quarterly Report on Form 10-Q filed with the SEC on March 18, 2019). |
10.5 |
|
Securities Purchase Agreement for $165,000 with Lucas Ventures, LLC dated July 27, 2022 (filed as Exhibit 10.5 to the Annual Report on Form 10-K filed on October 31, 2022). |
10.6 |
|
Securities Purchase Agreement for $165,000 with Lucas Ventures, LLC dated October 3, 2022 (filed as Exhibit 10.6 to the Annual Report on Form 10-K filed with SEC on October 31, 2022). |
10.7 |
|
Securities Purchase Agreement for $275,000 with Platinum Point Capital, LLC dated October 10, 2022 (filed as Exhibit 10.7 to the Annual Report on Form 10-K filed with SEC on October 31, 2022). |
10.8 |
|
Credit Agreement by and among T3 Communications, Inc., the Subsidiaries of T3 Communications, Post Road Administrative LLC, and Post Road Special Opportunity Fund II LP, dated November 17, 2020 (filed as Exhibit 10.2 to Form 8-K filed with the SEC on November 23, 2020). |
10.9 |
|
Guaranty and Collateral Agreement by and among T3 Communications, Inc., the Subsidiaries of T3 Communications, And Post Road Administrative LLC, dated November 17, 2020 (filed as Exhibit 10.3 to Form 8-K filed with the SEC on November 23, 2020). |
10.10 |
|
Pledge Agreement made by T3 Communications, Inc. in favor of Post Road Administrative LLC, dated November 17, 2020 (filed as Exhibit 10.4 to Form 8-K filed with the SEC on November 23, 2020). |
10.11 |
|
Tag-Along Agreement by and among the Company’s Executives and Post Road, dated November 17, 2020 (filed as Exhibit 10.5 to Form 8-K filed with the SEC on November 23, 2020). |
10.12 |
|
Board Observer Agreement by and between the Company and Post Road, dated November 17, 2020 (filed as Exhibit 10.6 to Form 8-K filed with the SEC on November 23, 2020). |
10.13 |
|
First Amendment to Credit Agreement by and among T3 Communications, Inc., the Subsidiaries of T3 Communications, Post Road Administrative LLC, and Post Road Special Opportunity Fund II LP, dated December 20, 2021 (filed as Exhibit 4.5 to the Quarterly Report on Form 10-Q filed with the SEC on March 17, 2022). |
10.14 |
|
Joinder and Second Amendment to Credit Agreement by and among T3 Communications, Inc., the Subsidiaries of T3 Communications (including Next Level Internet, Inc.), Post Road Administrative LLC, and Post Road Special Opportunity Fund II LP, dated February 4, 2022. (filed as Exhibit 10.2 to the Form 8-K filed with the SEC on February 10, 2022). |
10.15 |
|
Forbearance Agreement and Third Amendment to Credit Agreement by and among T3 Communications, Inc., the Subsidiaries of T3 Communications (including Next Level Internet, Inc.), Post Road Administrative LLC, and Post Road Special Opportunity Fund II LP, dated June 13, 2022 (filed as Exhibit 10.3 to the Quarterly Report on Form 10-Q filed with the SEC on June 21, 2022). |
10.16 |
|
Asset Purchase Agreement, dated December 31, 2021, by and between Skynet Telecom LLC, Shift8 Networks, Inc., Digerati Technologies, Inc, Paul Golibart, and Jerry Ou (filed as Exhibit 10.1 to the Form 8-K filed with the SEC on January 6, 2022). |
10.17 |
|
Employment Agreement dated December 31, 2021, by and between Shift8 Networks, Inc. and Paul Golibart (filed as Exhibit 10.2 to the Form 8-K filed with the SEC on January 6, 2022). |
10.18 |
|
Employment Agreement, dated December 31, 2021, by and between Shift8 Networks, Inc. and Jerry Ou (filed as Exhibit 10.3 to the Form 8-K filed with the SEC on January 6, 2022). |
10.19 |
|
Equity Purchase Agreement by and among the Company, T3 Communications, Inc., and the Sellers of Next Level Internet, Inc. (filed as Exhibit 10.1 to the Form 8-K filed with the SEC on February 10, 2022). |
10.20 |
|
Securities Purchase Agreement for $38,500 with LGH Investments dated October 27, 2022 (filed as Exhibit 10.1 to the Quarterly Report on Form 10-Q filed with the SEC on March 17, 2023). |
10.21 |
|
Securities Purchase Agreement for $71,500 Lucas Ventures, LLC dated October 27, 2022 (filed as Exhibit 10.2 to the Quarterly Report on Form 10-Q filed with the SEC on March 17, 2023). |
10.22 |
|
Securities and Purchase Agreement by and between Digerati Technologies, Inc. and the Investor, dated November 22, 2022 (filed as Exhibit 10.1 to the Current Report on Form 8-K filed on December 2, 2022). |
10.23 |
|
Form of Securities Purchase Agreement by and between Digerati Technologies, Inc. and the Three December Investors, dated December 12th, 20th, and 22nd, 2022 (filed as Exhibit 10.1 to the Current Report on Form 8-K filed on February 7, 2023). |
10.24 |
|
Securities Purchase Agreement for $110,000 LGH Investments, LLC dated January 13, 2023 (filed as Exhibit 10.5 to the Quarterly Report on Form 10-Q filed on March 17, 2023). |
10.25 |
|
Forbearance Agreement to Equity Purchase Agreement by T3 Communications, Inc. and Jeffery Posner dated January 3, 2023 (filed as Exhibit 10.6 to the Quarterly Report on Form 10-Q filed on March 17, 2023). |
10.26 |
|
Forbearance
Agreement to Equity Purchase Agreement by T3 Communications, Inc. and The Jerry and Lisa Morris Revocable Trust dated January 3,
2023 (filed as Exhibit 10.7 to the Quarterly Report on Form 10-Q filed on March 17, 2023). |
10.27 |
|
Registration Rights Agreement by and between Digerati Technologies, Inc. and the Investor, dated November 22, 2022 (filed as Exhibit 10.2 to the Current Report on Form 8-K filed on December 2, 2022). |
10.28 |
|
Form of Registration Rights Agreement by and between Digerati Technologies, Inc. and the Three December Investors, dated December 12th, 20th, and 22nd, 2022 (filed as Exhibit 10.2 to the Current Report on Form 8-K filed on February 7, 2023). |
10.29 |
|
Amendments 2 and 3 to the Securities Purchase Agreement by Skynet Telecom, LLC dated December 5, 2022 and March 9, 2023 (filed as Exhibit 10.10 to the the Quarterly Report on Form 10-Q filed with the SEC on March 17, 2023). |
10.30 |
|
Fifth Amendment to Credit Agreement by and among T3 Communications, Inc., the Subsidiaries of T3 Communications (including Next Level Internet, Inc.), Post Road Special Opportunity Fund II LP, and Post Road Administrative LLC, dated as of March 13, 2023. (filed as Exhibit 10.11 to the Quarterly Report on Form 10-Q filed with the SEC on March 17, 2023). |
10.31 |
|
Forbearance Agreement to Equity Purchase Agreement by T3 Communications, Inc. and The Jerry and Lisa Morris Revocable Trust dated March 7, 2023 (filed as Exhibit 10.12 to the Quarterly Report on Form 10-Q filed with the SEC on March 17, 2023). |
10.32 |
|
Forbearance Agreement to Equity Purchase Agreement by T3 Communications, Inc. and Jeffery Posner dated March 7, 2023 (filed as Exhibit 10.13 to the Quarterly Report on Form 10-Q filed with the SEC on March 17, 2023). |
10.33 |
|
Securities Purchase Agreement for $110,000 LGH Investments dated March 7, 2023 (filed as Exhibit 10.1 to the Current Report on Form 8- K filed on April 6, 2023). |
10.34 |
|
Securities Purchase Agreement for $192,000 Mast Hill dated March 17, 2023 (filed as Exhibit 10.2 to the Quarterly Report on Form 10-Q filed on June 15, 2023). |
10.35 |
|
Amendment 4 to the Securities Purchase Agreement by Skynet Telecom, LLC dated May 10, 2023 (filed as Exhibit 10.3 to the Quarterly Report on Form 10-Q filed on June 15, 2023). |
10.36+ |
|
Amendment to the Company’s 2015 Equity Compensation Plan dated May 25, 2023 (increases the number of Common Shares available for Stock Option grants) (filed as Exhibit 10.4 to the Quarterly Report on Form 10-Q filed on June 15, 2023). |
10.37 |
|
Forbearance
Agreement to Equity Purchase Agreement by T3 Communications, Inc. and The Jerry and Lisa Morris Revocable Trust dated May 1, 2023
(filed as Exhibit 10.5 to the Quarterly Report on Form 10-Q filed on June 15, 2023). |
10.38 |
|
Forbearance Agreement to Equity Purchase Agreement by T3 Communications, Inc. and Jeffery Posner dated May 1, 2023 (filed as Exhibit 10.6 to the Quarterly Report on Form 10-Q
filed on June 15, 2023). |
10.39 |
|
Consent, Limited Waiver and Fourth Amendment to Credit Agreement
and Amendment to Notes by and among T3 Communications, Inc., the Subsidiaries of T3 Communications (including Next Level Internet, Inc.),
Post Road Special Opportunity Fund II LP, and Post Road Administrative LLC, dated as of February 3, 2023 (filed as Exhibit 10.1 to the
Current Report on Form 8-K filed on February 9, 2023). |
10.40 |
|
Fifth Amendment to Credit Agreement by and among T3 Communications,
Inc., the Subsidiaries of T3 Communications (including Next Level Internet, Inc.), Post Road Special Opportunity Fund II LP, and Post
Road Administrative LLC, dated as of March 13, 2023 (filed as Exhibit 10.11 to the Quarterly Report on Form 10-Q filed on March 17, 2023). |
10.41 |
|
Sixth Amendment to Credit Agreement and Amendment to Notes by and among T3 Communications, Inc., the Subsidiaries of T3 Communications (including Next Level Internet, Inc.), Post Road Special Opportunity Fund II LP and Post Road Administrative LLC, dated as of April 3, 2023 (filed as Exhibit 10.2 to the Current Report on Form 8-K filed on April 6, 2023. |
10.42 |
|
Seventh Amendment to Credit Agreement and Amendment to Notes by and among T3 Communications, Inc. the Subsidiaries of T3 Communications (including Next Level Internet, Inc.), Post Road Special Opportunity Fund II LP and Post Road Administrative LLC, dated as of May 1, 2023 with an effective date of April 28, 2023 (filed as Exhibit 10.01 to the Current Report on Form 8-K filed on May 12, 2023). |
10.43 |
|
Securities Purchase Agreement for $55,000 with Lucas Ventures, LLC dated May 9, 2023 (filed as Exhibit 10.1 to the Current Report on Form 8-K filed on May 15, 2023). |
10.44* |
|
Second Forbearance Agreement, Amendment to Loan Documents and Limited Consent, dated November 22, 2023 with effect from November 2, 2023, by and among Verve Cloud, Inc. (formerly known as T3 Communications, Inc.), the guarantors named therein, Digerati Technologies, Inc., Post Road Administrative LLC, and Post Road Special Opportunity Fund II LP. |
10.45* |
|
Form of Extension and Forbearance Agreement, dated as of November 22, 2023, between Digerati Technologies, Inc. and the noteholder named therein. |
10.46+ |
|
Digerati Technologies, Inc. 2015 Equity Compensation Plan (filed as Exhibit 4.1 to Form S-8 filed on November 17, 2015 (File No. 333-208089)). |
10.47 |
|
Letter Agreement to Credit Agreement, dated August 16, 2023 (filed as Exhibit 10.1 to the Current Report on Form 8-K filed on August 21, 2023). |
21.1* |
|
Subsidiary List |
23.1* |
|
Consent of Independent Registered Public Accounting Firm |
31.1* |
|
Certification of our Interim Chief Executive Officer, under Section 302 of the Sarbanes-Oxley Act of 2002. |
31.2* |
|
Certification of our Chief Financial Officer, under Section 302 of the Sarbanes-Oxley Act of 2002. |
32.1** |
|
Certification of our Interim Chief Executive Officer, under Section 906 of the Sarbanes-Oxley Act of 2002. |
32.2** |
|
Certification of our Chief Financial Officer, under Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS |
|
Inline XBRL Instance Document. |
101.SCH |
|
Inline XBRL Taxonomy Extension Schema Document. |
101.CAL |
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document. |
101.DEF |
|
Inline XBRL Taxonomy Extension Definition Linkbase Document. |
101.LAB |
|
Inline XBRL Taxonomy Extension Label Linkbase Document. |
101.PRE |
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document. |
104 |
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
* | Filed herewith |
** | Furnished herewith |
+ | Management compensatory plan,
contract, or arrangement |
ITEM 16. FORM 10-K SUMMARY.
None.
SIGNATURES
Pursuant to the requirements
of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
|
DIGERATI TECHNOLOGIES, INC. |
|
|
|
Date: November 24, 2023 |
By: |
/s/ Craig K. Clement |
|
|
Craig K. Clement |
|
|
Chairman of the Board of
Directors &
Interim Chief Executive Officer |
Pursuant to the requirements
of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in
the capacity and on the dates indicated.
Signature |
|
Title |
|
Date |
|
|
|
|
|
/s/ Antonio Estrada Jr. |
|
Principal Accounting Officer |
|
November 24, 2023 |
Antonio Estrada Jr. |
|
Principal Finance Officer |
|
|
|
|
|
|
|
/s/ Craig K. Clement |
|
Chairman of the Board of Directors & Interim |
|
November 24, 2023 |
Craig K. Clement |
|
Chief Executive Officer |
|
|
|
|
|
|
|
/s/ Maxwell A. Polinsky |
|
Director |
|
November 24, 2023 |
Maxwell A. Polinsky |
|
|
|
|
38
0.05
0.05
false
FY
0001014052
true
0001014052
2022-08-01
2023-07-31
0001014052
2023-01-31
0001014052
2023-11-20
0001014052
2023-07-31
0001014052
2022-07-31
0001014052
us-gaap:RelatedPartyMember
2023-07-31
0001014052
us-gaap:RelatedPartyMember
2022-07-31
0001014052
us-gaap:SeriesAPreferredStockMember
2023-07-31
0001014052
us-gaap:SeriesAPreferredStockMember
2022-07-31
0001014052
us-gaap:SeriesBPreferredStockMember
2023-07-31
0001014052
us-gaap:SeriesBPreferredStockMember
2022-07-31
0001014052
us-gaap:SeriesCPreferredStockMember
2023-07-31
0001014052
us-gaap:SeriesCPreferredStockMember
2022-07-31
0001014052
us-gaap:SeriesFPreferredStockMember
2023-07-31
0001014052
us-gaap:SeriesFPreferredStockMember
2022-07-31
0001014052
2021-08-01
2022-07-31
0001014052
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2021-07-31
0001014052
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2021-07-31
0001014052
us-gaap:SeriesCPreferredStockMember
us-gaap:PreferredStockMember
2021-07-31
0001014052
us-gaap:SeriesFPreferredStockMember
us-gaap:PreferredStockMember
2021-07-31
0001014052
us-gaap:CommonStockMember
2021-07-31
0001014052
us-gaap:AdditionalPaidInCapitalMember
2021-07-31
0001014052
us-gaap:RetainedEarningsMember
2021-07-31
0001014052
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-07-31
0001014052
us-gaap:ParentMember
2021-07-31
0001014052
us-gaap:NoncontrollingInterestMember
2021-07-31
0001014052
2021-07-31
0001014052
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2021-08-01
2022-07-31
0001014052
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2021-08-01
2022-07-31
0001014052
us-gaap:SeriesCPreferredStockMember
us-gaap:PreferredStockMember
2021-08-01
2022-07-31
0001014052
us-gaap:SeriesFPreferredStockMember
us-gaap:PreferredStockMember
2021-08-01
2022-07-31
0001014052
us-gaap:CommonStockMember
2021-08-01
2022-07-31
0001014052
us-gaap:AdditionalPaidInCapitalMember
2021-08-01
2022-07-31
0001014052
us-gaap:RetainedEarningsMember
2021-08-01
2022-07-31
0001014052
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2021-08-01
2022-07-31
0001014052
us-gaap:ParentMember
2021-08-01
2022-07-31
0001014052
us-gaap:NoncontrollingInterestMember
2021-08-01
2022-07-31
0001014052
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2022-07-31
0001014052
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2022-07-31
0001014052
us-gaap:SeriesCPreferredStockMember
us-gaap:PreferredStockMember
2022-07-31
0001014052
us-gaap:SeriesFPreferredStockMember
us-gaap:PreferredStockMember
2022-07-31
0001014052
us-gaap:CommonStockMember
2022-07-31
0001014052
us-gaap:AdditionalPaidInCapitalMember
2022-07-31
0001014052
us-gaap:RetainedEarningsMember
2022-07-31
0001014052
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-07-31
0001014052
us-gaap:ParentMember
2022-07-31
0001014052
us-gaap:NoncontrollingInterestMember
2022-07-31
0001014052
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2022-08-01
2023-07-31
0001014052
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2022-08-01
2023-07-31
0001014052
us-gaap:SeriesCPreferredStockMember
us-gaap:PreferredStockMember
2022-08-01
2023-07-31
0001014052
us-gaap:SeriesFPreferredStockMember
us-gaap:PreferredStockMember
2022-08-01
2023-07-31
0001014052
us-gaap:CommonStockMember
2022-08-01
2023-07-31
0001014052
us-gaap:AdditionalPaidInCapitalMember
2022-08-01
2023-07-31
0001014052
us-gaap:RetainedEarningsMember
2022-08-01
2023-07-31
0001014052
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-08-01
2023-07-31
0001014052
us-gaap:ParentMember
2022-08-01
2023-07-31
0001014052
us-gaap:NoncontrollingInterestMember
2022-08-01
2023-07-31
0001014052
us-gaap:SeriesAPreferredStockMember
us-gaap:PreferredStockMember
2023-07-31
0001014052
us-gaap:SeriesBPreferredStockMember
us-gaap:PreferredStockMember
2023-07-31
0001014052
us-gaap:SeriesCPreferredStockMember
us-gaap:PreferredStockMember
2023-07-31
0001014052
us-gaap:SeriesFPreferredStockMember
us-gaap:PreferredStockMember
2023-07-31
0001014052
us-gaap:CommonStockMember
2023-07-31
0001014052
us-gaap:AdditionalPaidInCapitalMember
2023-07-31
0001014052
us-gaap:RetainedEarningsMember
2023-07-31
0001014052
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-07-31
0001014052
us-gaap:ParentMember
2023-07-31
0001014052
us-gaap:NoncontrollingInterestMember
2023-07-31
0001014052
dtgi:EquityInvestmentMember
2019-06-14
0001014052
dtgi:ItellumComunicacionsCostaRicaMember
2019-06-14
0001014052
dtgi:ItellumComunicacionsCostaRicaMember
2019-06-01
2019-06-14
0001014052
us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember
2023-07-31
0001014052
us-gaap:OtherAssetsMember
2023-07-31
0001014052
srt:MinimumMember
2023-07-31
0001014052
srt:MaximumMember
2023-07-31
0001014052
us-gaap:StockOptionMember
2022-08-01
2023-07-31
0001014052
us-gaap:TechnologyServiceMember
2022-08-01
2023-07-31
0001014052
us-gaap:TechnologyServiceMember
2021-08-01
2022-07-31
0001014052
us-gaap:ProductMember
2022-08-01
2023-07-31
0001014052
us-gaap:ProductMember
2021-08-01
2022-07-31
0001014052
us-gaap:FairValueInputsLevel1Member
2022-07-31
0001014052
us-gaap:FairValueInputsLevel2Member
2022-07-31
0001014052
us-gaap:FairValueInputsLevel3Member
2022-07-31
0001014052
us-gaap:FairValueInputsLevel1Member
2023-07-31
0001014052
us-gaap:FairValueInputsLevel2Member
2023-07-31
0001014052
us-gaap:FairValueInputsLevel3Member
2023-07-31
0001014052
srt:MinimumMember
2022-08-01
2023-07-31
0001014052
srt:MaximumMember
2022-08-01
2023-07-31
0001014052
srt:MinimumMember
2021-08-01
2022-07-31
0001014052
srt:MaximumMember
2021-08-01
2022-07-31
0001014052
dtgi:SeriesAConvertiblePreferredStockMember
2021-08-01
2022-07-31
0001014052
dtgi:SeriesBConvertiblePreferredStockMember
2022-08-01
2023-07-31
0001014052
dtgi:SeriesBConvertiblePreferredStockMember
2021-08-01
2022-07-31
0001014052
dtgi:ConvertibleSeriesCPreferredStockMember
2022-08-01
2023-07-31
0001014052
dtgi:ConvertibleSeriesCPreferredStockMember
2021-08-01
2022-07-31
0001014052
2023-04-03
0001014052
srt:MinimumMember
2023-04-03
0001014052
2023-11-15
2023-11-15
0001014052
dtgi:PledgeAgreementMember
2023-07-31
0001014052
dtgi:NetSapeinsLicenseMember
2023-07-31
0001014052
us-gaap:CustomerRelationshipsMember
2023-07-31
0001014052
dtgi:CustomerRelationshipsOneMember
2023-07-31
0001014052
us-gaap:TrademarksMember
2023-07-31
0001014052
dtgi:Noncompete23YearsMember
2023-07-31
0001014052
dtgi:MarketingNoncompete5YearsMember
2023-07-31
0001014052
us-gaap:GoodwillMember
2023-07-31
0001014052
dtgi:NetSapeinsLicenseMember
2022-07-31
0001014052
us-gaap:CustomerRelationshipsMember
2022-07-31
0001014052
dtgi:CustomerRelationshipsOneMember
2022-07-31
0001014052
us-gaap:TrademarksMember
2022-07-31
0001014052
dtgi:Noncompete23YearsMember
2022-07-31
0001014052
dtgi:MarketingNoncompete5YearsMember
2022-07-31
0001014052
us-gaap:GoodwillMember
2022-07-31
0001014052
us-gaap:FiniteLivedIntangibleAssetsMember
2023-07-31
0001014052
srt:MinimumMember
2022-07-31
0001014052
srt:MaximumMember
2022-07-31
0001014052
us-gaap:EmployeeStockMember
2023-05-25
0001014052
2023-05-25
0001014052
dtgi:StockOptionsMember
2022-08-01
2023-07-31
0001014052
2023-07-24
0001014052
2023-07-24
2023-07-24
0001014052
dtgi:ExecutivesAndBoardMember
2022-08-01
2023-07-31
0001014052
dtgi:ExecutivesAndBoardMember
2023-07-24
2023-07-24
0001014052
dtgi:BlackScholesOptionMember
2022-08-01
2023-07-31
0001014052
srt:MinimumMember
dtgi:BlackScholesOptionMember
2022-08-01
2023-07-31
0001014052
srt:MaximumMember
dtgi:BlackScholesOptionMember
2022-08-01
2023-07-31
0001014052
us-gaap:WarrantMember
us-gaap:CommercialPaperMember
2023-07-31
0001014052
dtgi:ExtensionOfPromissoryNoteMember
us-gaap:CommercialPaperMember
2023-07-31
0001014052
us-gaap:WarrantMember
2020-11-17
0001014052
us-gaap:WarrantMember
2020-11-17
2020-11-17
0001014052
dtgi:WarrantsPurchaseShareMember
2022-08-01
2023-07-31
0001014052
us-gaap:WarrantMember
2023-07-31
0001014052
us-gaap:WarrantMember
2022-07-31
0001014052
us-gaap:WarrantMember
2021-07-31
0001014052
us-gaap:WarrantMember
2021-08-01
2022-07-31
0001014052
us-gaap:WarrantMember
2022-08-01
2023-07-31
0001014052
us-gaap:OtherCustomerMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2022-08-01
2023-07-31
0001014052
us-gaap:OtherCustomerMember
us-gaap:SalesRevenueNetMember
us-gaap:CustomerConcentrationRiskMember
2021-08-01
2022-07-31
0001014052
us-gaap:OtherCustomerMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2022-08-01
2023-07-31
0001014052
us-gaap:OtherCustomerMember
us-gaap:AccountsReceivableMember
us-gaap:CustomerConcentrationRiskMember
2021-08-01
2022-07-31
0001014052
dtgi:NonconvertibleDebtMember
2018-10-22
0001014052
dtgi:T3CommunicationsIncMember
dtgi:CreditAgreementandNotesMember
dtgi:LoanTermNoteMember
2020-11-17
0001014052
dtgi:T3CommunicationsIncMember
dtgi:CreditAgreementandNotesMember
dtgi:LoanTermNoteOneMember
2020-11-17
0001014052
dtgi:T3CommunicationsIncMember
dtgi:CreditAgreementandNotesMember
2020-11-17
2020-11-17
0001014052
dtgi:CreditAgreementandNotesMember
2020-11-17
2020-11-17
0001014052
dtgi:LoanTermNoteMember
2023-07-31
0001014052
srt:MinimumMember
dtgi:LoanTermNoteMember
2023-07-31
0001014052
srt:MaximumMember
dtgi:LoanTermNoteMember
2023-07-31
0001014052
dtgi:OneYearMember
dtgi:LoanTermNoteMember
2023-07-31
0001014052
dtgi:TwoYearMember
dtgi:LoanTermNoteMember
2023-07-31
0001014052
dtgi:ThreeYearMember
dtgi:LoanTermNoteMember
2023-07-31
0001014052
dtgi:LoanTermNoteOneMember
2023-07-31
0001014052
srt:MinimumMember
dtgi:LoanTermNoteOneMember
2023-07-31
0001014052
srt:MaximumMember
dtgi:LoanTermNoteOneMember
2023-07-31
0001014052
dtgi:OneYearMember
dtgi:LoanTermNoteOneMember
2023-07-31
0001014052
dtgi:TwoYearMember
dtgi:LoanTermNoteOneMember
2023-07-31
0001014052
dtgi:ThreeYearMember
dtgi:LoanTermNoteOneMember
2023-07-31
0001014052
dtgi:LoanTermNoteOneMember
2021-12-20
0001014052
dtgi:LoanTermNoteOneMember
2021-12-20
2021-12-20
0001014052
dtgi:LoanTermNoteOneMember
2021-12-20
2021-12-20
0001014052
dtgi:SkynetTelecomLLCMember
2023-07-31
0001014052
dtgi:SkynetTelecomLLCMember
2022-08-01
2023-07-31
0001014052
dtgi:TermLoanARMember
2023-07-31
0001014052
dtgi:TermLoanARMember
srt:MinimumMember
2023-07-31
0001014052
dtgi:TermLoanARMember
2022-07-31
0001014052
dtgi:TermLoanARMember
2022-08-01
2023-07-31
0001014052
dtgi:TermLoanARMember
2021-08-01
2022-07-31
0001014052
2022-02-04
0001014052
2022-02-04
2022-02-04
0001014052
dtgi:TermLoanCNoteMember
2023-07-31
0001014052
dtgi:TermLoanCNoteMember
2022-07-31
0001014052
dtgi:TermLoanCNoteMember
2022-08-01
2023-07-31
0001014052
dtgi:TermLoanCNoteMember
2021-08-01
2022-07-31
0001014052
srt:MinimumMember
dtgi:TermLoanCNoteMember
2023-07-31
0001014052
srt:MaximumMember
dtgi:TermLoanCNoteMember
2023-07-31
0001014052
dtgi:UnsecuredAdjustablePromissoryNotesMember
dtgi:UnsecuredPromissoryNotesOneMember
2022-02-04
0001014052
dtgi:UnsecuredAdjustablePromissoryNotesMember
dtgi:UnsecuredPromissoryNotesTwoMember
2022-02-04
0001014052
dtgi:UnsecuredAdjustablePromissoryNotesMember
2022-06-04
2022-06-04
0001014052
srt:MinimumMember
dtgi:UnsecuredAdjustablePromissoryNotesMember
2022-06-04
2022-06-04
0001014052
srt:MaximumMember
dtgi:UnsecuredAdjustablePromissoryNotesMember
2022-06-04
2022-06-04
0001014052
dtgi:UnsecuredAdjustablePromissoryNotesMember
2022-06-04
0001014052
dtgi:UnsecuredAdjustablePromissoryNotesMember
2022-08-01
2023-07-31
0001014052
dtgi:UnsecuredAdjustablePromissoryNotesMember
2023-07-31
0001014052
dtgi:UnsecuredAdjustablePromissoryNotesMember
2022-07-31
0001014052
2023-01-03
0001014052
2023-01-03
2023-01-03
0001014052
2023-02-28
2023-02-28
0001014052
2023-02-28
0001014052
2023-03-15
0001014052
2023-03-07
2023-03-07
0001014052
2023-03-07
0001014052
dtgi:March72023Member
2023-03-15
0001014052
dtgi:September42022Member
2023-05-10
0001014052
dtgi:March72023Member
2023-05-10
0001014052
2022-12-01
2022-12-29
0001014052
dtgi:DerekGietzenMember
2022-12-29
0001014052
2022-12-10
2023-01-17
0001014052
2022-10-01
2022-10-04
0001014052
dtgi:DerekGietzenMember
2022-10-04
0001014052
2022-10-01
2022-10-17
0001014052
2020-11-08
2020-11-17
0001014052
dtgi:CustomerRelationshipMember
2022-08-01
2023-07-31
0001014052
2021-12-01
2021-12-31
0001014052
dtgi:ConvertibleNotesPayableOneMember
2023-07-31
0001014052
dtgi:ConvertibleNotesPayableOneMember
2022-07-31
0001014052
dtgi:ConvertibleNotesPayableTwoMember
2023-07-31
0001014052
dtgi:ConvertibleNotesPayableTwoMember
2022-07-31
0001014052
dtgi:ConvertibleNotesPayableThreeMember
2023-07-31
0001014052
dtgi:ConvertibleNotesPayableThreeMember
2022-07-31
0001014052
dtgi:ConvertibleNotesPayablesFourMember
2023-07-31
0001014052
dtgi:ConvertibleNotesPayablesFourMember
2022-07-31
0001014052
dtgi:ConvertibleNotesPayablesFiveMember
2023-07-31
0001014052
dtgi:ConvertibleNotesPayablesFiveMember
2022-07-31
0001014052
dtgi:ConvertibleNotesPayablesSixMember
2023-07-31
0001014052
dtgi:ConvertibleNotesPayablesSixMember
2022-07-31
0001014052
dtgi:ConvertibleNotesPayablesSevenMember
2023-07-31
0001014052
dtgi:ConvertibleNotesPayablesSevenMember
2022-07-31
0001014052
dtgi:ConvertibleNotesPayablesEightMember
2023-07-31
0001014052
dtgi:ConvertibleNotesPayablesEightMember
2022-07-31
0001014052
dtgi:ConvertibleNotesPayablesNineMember
2023-07-31
0001014052
dtgi:ConvertibleNotesPayablesNineMember
2022-07-31
0001014052
dtgi:ConvertibleNotesPayablesTenMember
2023-07-31
0001014052
dtgi:ConvertibleNotesPayablesTenMember
2022-07-31
0001014052
dtgi:ConvertibleNotesPayablesElevenMember
2023-07-31
0001014052
dtgi:ConvertibleNotesPayablesElevenMember
2022-07-31
0001014052
dtgi:ConvertibleNotesPayablesThirteenMember
2023-07-31
0001014052
dtgi:ConvertibleNotesPayablesThirteenMember
2022-07-31
0001014052
dtgi:ConvertibleNotesPayablesThirteen1Member
2023-07-31
0001014052
dtgi:ConvertibleNotesPayablesThirteen1Member
2022-07-31
0001014052
dtgi:ConvertibleNotesPayablesFourteenMember
2023-07-31
0001014052
dtgi:ConvertibleNotesPayablesFourteenMember
2022-07-31
0001014052
dtgi:ConvertibleNotesPayablesFifteenMember
2023-07-31
0001014052
dtgi:ConvertibleNotesPayablesFifteenMember
2022-07-31
0001014052
dtgi:ConvertibleNotesPayablesSixteenMember
2023-07-31
0001014052
dtgi:ConvertibleNotesPayablesSixteenMember
2022-07-31
0001014052
dtgi:ConvertibleNotesPayablesSeventeenMember
2023-07-31
0001014052
dtgi:ConvertibleNotesPayablesSeventeenMember
2022-07-31
0001014052
dtgi:ConvertibleNotesPayablesEighteenMember
2023-07-31
0001014052
dtgi:ConvertibleNotesPayablesEighteenMember
2022-07-31
0001014052
dtgi:ConvertibleNotesPayablesNineteenMember
2023-07-31
0001014052
dtgi:ConvertibleNotesPayablesNineteenMember
2022-07-31
0001014052
dtgi:ConvertibleNotesPayablesTwentyMember
2023-07-31
0001014052
dtgi:ConvertibleNotesPayablesTwentyMember
2022-07-31
0001014052
dtgi:ConvertibleNotesPayableTwentyTwoMember
2023-07-31
0001014052
dtgi:ConvertibleNotesPayableTwentyTwoMember
2022-07-31
0001014052
dtgi:ConvertibleNotesPayableTwentyOneMember
2023-07-31
0001014052
dtgi:ConvertibleNotesPayableTwentyOneMember
2022-07-31
0001014052
dtgi:ConvertibleNotesPayablesTwentyThreeMember
2023-07-31
0001014052
dtgi:ConvertibleNotesPayablesTwentyThreeMember
2022-07-31
0001014052
dtgi:ConvertibleNotesPayablesTwentyFourMember
2023-07-31
0001014052
dtgi:ConvertibleNotesPayablesTwentyFourMember
2022-07-31
0001014052
dtgi:ConvertibleNotesPayablesTwentyFiveMember
2023-07-31
0001014052
dtgi:ConvertibleNotesPayablesTwentyFiveMember
2022-07-31
0001014052
dtgi:ConvertibleNotesPayablesTwentySixMember
2023-07-31
0001014052
dtgi:ConvertibleNotesPayablesTwentySixMember
2022-07-31
0001014052
dtgi:ConvertibleNotesPayableDerivativeOneMember
2023-07-31
0001014052
dtgi:ConvertibleNotesPayableDerivativeOneMember
2022-07-31
0001014052
dtgi:ConvertibleNotesPayableDerivativeTwoMember
2023-07-31
0001014052
dtgi:ConvertibleNotesPayableDerivativeTwoMember
2022-07-31
0001014052
dtgi:ConvertibleNotesPayableDerivativeThreeMember
2023-07-31
0001014052
dtgi:ConvertibleNotesPayableDerivativeThreeMember
2022-07-31
0001014052
dtgi:WirelessInternetNetworkLeasesMember
2022-05-17
0001014052
dtgi:WirelessInternetNetworkLeasesMember
2022-05-01
2022-05-17
0001014052
dtgi:WirelessInternetNetworkLeasesMember
2022-08-01
2023-07-31
0001014052
srt:MinimumMember
dtgi:WirelessInternetNetworkLeasesMember
2022-08-01
2023-07-31
0001014052
srt:MaximumMember
dtgi:WirelessInternetNetworkLeasesMember
2022-08-01
2023-07-31
0001014052
dtgi:AcquisitionOfNLIMember
2022-02-01
2022-02-28
0001014052
dtgi:AcquisitionOfNLIMember
2022-08-01
2023-07-31
0001014052
dtgi:SkynetTelecomLLCsMember
2022-08-01
2023-07-31
0001014052
dtgi:LocationTwelveMember
2022-08-01
2023-07-31
0001014052
dtgi:LocationTwelveMember
2023-07-31
0001014052
dtgi:LocationThirteenMember
2022-08-01
2023-07-31
0001014052
dtgi:LocationThirteenMember
2023-07-31
0001014052
dtgi:LocationOneMember
2022-08-01
2023-07-31
0001014052
dtgi:LocationOneMember
2023-07-31
0001014052
dtgi:LocationTwoMember
2022-08-01
2023-07-31
0001014052
dtgi:LocationTwoMember
2023-07-31
0001014052
dtgi:LocationThreeMember
2022-08-01
2023-07-31
0001014052
dtgi:LocationThreeMember
2023-07-31
0001014052
dtgi:LocationFiveMember
2022-08-01
2023-07-31
0001014052
dtgi:LocationFiveMember
2023-07-31
0001014052
dtgi:LocationEightMember
2022-08-01
2023-07-31
0001014052
dtgi:LocationEightMember
2023-07-31
0001014052
dtgi:LocationNineMember
2022-08-01
2023-07-31
0001014052
dtgi:LocationNineMember
2023-07-31
0001014052
dtgi:LocationTenMember
2022-08-01
2023-07-31
0001014052
dtgi:LocationTenMember
2023-07-31
0001014052
dtgi:LocationElevenMember
2022-08-01
2023-07-31
0001014052
dtgi:LocationElevenMember
2023-07-31
0001014052
dtgi:FinancingAgreementMember
2023-07-31
0001014052
us-gaap:EquipmentMember
2022-07-31
0001014052
us-gaap:EquipmentMember
2022-08-01
2023-07-31
0001014052
us-gaap:ShortTermDebtMember
2022-08-01
2023-07-31
0001014052
us-gaap:LongTermDebtMember
2022-08-01
2023-07-31
0001014052
2021-12-31
2021-12-31
0001014052
dtgi:BusinessCombinationMember
2021-12-31
0001014052
2023-04-30
2023-04-30
0001014052
2022-06-30
2022-06-30
0001014052
2022-09-30
2022-09-30
0001014052
us-gaap:NotesPayableOtherPayablesMember
2022-02-04
0001014052
us-gaap:NotesPayableOtherPayablesMember
2022-02-04
2022-02-04
0001014052
srt:MaximumMember
us-gaap:NotesPayableOtherPayablesMember
2022-02-04
2022-02-04
0001014052
us-gaap:ConvertibleDebtMember
2022-02-04
2022-02-04
0001014052
srt:MaximumMember
us-gaap:ConvertibleDebtMember
2022-02-04
2022-02-04
0001014052
srt:MinimumMember
us-gaap:NotesPayableOtherPayablesMember
2022-02-04
2022-02-04
0001014052
dtgi:NextLevelInternetMember
2023-07-31
0001014052
dtgi:SkynetMember
2022-08-01
2023-07-31
0001014052
dtgi:NextLevelInternetMember
2022-08-01
2023-07-31
0001014052
2022-07-31
2022-07-31
0001014052
dtgi:SkynetMember
2023-07-31
0001014052
dtgi:SkynetMember
us-gaap:TrademarksAndTradeNamesMember
2023-07-31
0001014052
dtgi:NextLevelInternetMember
us-gaap:TrademarksAndTradeNamesMember
2023-07-31
0001014052
dtgi:CostOfIntangibleAssetsMember
us-gaap:TrademarksAndTradeNamesMember
2023-07-31
0001014052
srt:MinimumMember
us-gaap:TrademarksAndTradeNamesMember
2023-07-31
0001014052
srt:MaximumMember
us-gaap:TrademarksAndTradeNamesMember
2023-07-31
0001014052
dtgi:SkynetMember
us-gaap:CustomerRelationshipsMember
2023-07-31
0001014052
dtgi:NextLevelInternetMember
us-gaap:CustomerRelationshipsMember
2023-07-31
0001014052
dtgi:CostOfIntangibleAssetsMember
us-gaap:CustomerRelationshipsMember
2023-07-31
0001014052
srt:MinimumMember
us-gaap:CustomerRelationshipsMember
2023-07-31
0001014052
srt:MaximumMember
us-gaap:CustomerRelationshipsMember
2023-07-31
0001014052
dtgi:SkynetMember
us-gaap:NoncompeteAgreementsMember
2023-07-31
0001014052
dtgi:NextLevelInternetMember
us-gaap:NoncompeteAgreementsMember
2023-07-31
0001014052
dtgi:CostOfIntangibleAssetsMember
us-gaap:NoncompeteAgreementsMember
2023-07-31
0001014052
us-gaap:NoncompeteAgreementsMember
2023-07-31
0001014052
dtgi:SkynetMember
us-gaap:GoodwillMember
2023-07-31
0001014052
dtgi:NextLevelInternetMember
us-gaap:GoodwillMember
2023-07-31
0001014052
dtgi:CostOfIntangibleAssetsMember
us-gaap:GoodwillMember
2023-07-31
0001014052
dtgi:CostOfIntangibleAssetsMember
2023-07-31
0001014052
us-gaap:ScenarioAdjustmentMember
2021-08-01
2022-07-31
0001014052
srt:ProFormaMember
2021-08-01
2022-07-31
0001014052
us-gaap:ScenarioAdjustmentMember
dtgi:BusinessCombinationMember
2021-08-01
2022-07-31
0001014052
srt:ProFormaMember
dtgi:BusinessCombinationMember
2021-08-01
2022-07-31
0001014052
dtgi:SeriesAConvertiblePreferredStockMember
2019-03-31
0001014052
dtgi:SeriesAConvertiblePreferredStockMember
2023-07-31
0001014052
dtgi:SeriesBConvertiblePreferredStockMember
2020-04-30
0001014052
dtgi:SeriesBConvertiblePreferredStockMember
2023-07-31
0001014052
dtgi:SeriesBConvertiblePreferredStockMember
2022-07-31
0001014052
dtgi:SeriesCConvertiblePreferredStockMember
2020-07-31
0001014052
dtgi:SeriesCConvertiblePreferredStockMember
2023-07-31
0001014052
dtgi:SeriesCConvertiblePreferredStockMember
2022-07-31
0001014052
dtgi:SeriesCConvertiblePreferredStockMember
2022-08-01
2023-07-31
0001014052
us-gaap:SeriesFPreferredStockMember
2020-07-31
0001014052
us-gaap:SeriesFPreferredStockMember
2022-08-01
2023-07-31
0001014052
us-gaap:SeriesAPreferredStockMember
us-gaap:CommonStockMember
2022-08-01
2023-07-31
0001014052
us-gaap:CommonStockMember
2022-07-01
2022-07-01
0001014052
2022-07-01
2022-07-01
0001014052
dtgi:TermLoanAMember
2022-08-01
2023-07-31
0001014052
dtgi:TermLoanCMember
2022-08-01
2023-07-31
0001014052
dtgi:ConvertiblePromissoryNoteExtensionMember
us-gaap:SubsequentEventMember
2023-09-01
2023-09-06
0001014052
dtgi:ConvertiblePromissoryNoteExtensionMember
us-gaap:SubsequentEventMember
2023-09-06
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
utr:sqft
dtgi:Numbers
This Second Forbearance Agreement,
Amendment to Loan Documents and Limited Consent (this “Agreement”), dated as of November 22, 2023, with an effective
date of November 2, 2023 (the “Effective Date”), is by and among VERVE CLOUD, INC., a Nevada corporation (the
“Company”), formerly known as T3 Communications, Inc., T3 COMMUNICATIONS, INC., a Florida corporation (“T3FL”),
VERVE CLOUD, INC., a Texas corporation doing business as Nexogy, Inc., Next Level Internet, Inc. and T3 Communications, Inc. (“VerveTX”),
formerly known as Shift8 Networks, Inc., NEXOGY, INC., a Florida corporation (“Nexogy”), NEXT LEVEL INTERNET,
INC. a California corporation (“Next Level”; T3FL, VerveTX, Nexogy and Next Level are each referred to herein individually
as a “Guarantor” and collectively as the “Guarantors”; the Company and the Guarantors are each referred
to herein individually as a “Loan Party” and collectively as the “Loan Parties”), the Lenders party
hereto, and POST ROAD ADMINISTRATIVE LLC, a Delaware limited liability company, as administrative agent for the Lenders (together
with its successors and assigns in such capacity, the “Administrative Agent”).
1. Background.
(f) The Fourth Amendment also
includes the Administrative Agent’s conditional (i) consent to the Parent’s incurrence of Debt in the form of the Bridge
Loans and (ii) waiver of any applicable provision in the Credit Agreement otherwise prohibiting the Bridge Loans, subject in part to
the satisfaction of the Bridge Loan Consent Conditions.
(i) an Event of Default
under Section 13.1.2 (Non-Payment of Other Debt) of the Credit Agreement, as a result of the Company’s failure to pay the amounts
when due under the Next Level Acquisition Documents;
(ii) Events of Default
under Section 13.1.5 (Non-Compliance with Loan Documents) of the Credit Agreement, as a result of the Loan Parties’ or the Parent’s
(as applicable): (A) failure to comply with Section 10.1.1 (Annual Report) of the Credit Agreement and specifically with respect to the
Parent’s audited financial statements for each of the fiscal years ending July 31, 2020, July 31, 2021, July 31, 2022 and July 31,
2023, and that contained adverse references to the Parent’s ability to continue as a going concern; (B) failure to timely deliver
to Administrative Agent Compliance Certificates for each of the Fiscal Quarters ending January 31, 2023, April 30, 2023 and July 31, 2023
and October 31, 2023, in accordance with Section 10.1.3 (Compliance Certificates) of the Credit Agreement; (C) failure to timely deliver
to Administrative Agent accounts receivable and accounts payable aging reports in for each of the months ending January 31, 2023, February
28, 2023, March 31, 2023, April 30, 2023, May 31, 2023, June 30, 2023, July 31, 2023, August, 31, 2023, September 30, 2023 and October
31, 2023, in accordance with Section 10.1.7 (Aging Reports) of the Credit Agreement; (D) failure to maintain a Senior Leverage Ratio of
less than the levels specified in Section 11.12.2 (Maximum Senior Leverage) of the Credit Agreement for the Fiscal Quarters ending January
31, 2023, April 30, 2023 and July 31, 2023 and October 31, 2023; (E) failure to maintain EBITDA of at least the levels specified in Section
11.12.3 (Minimum EBITDA) of the Credit Agreement for the Fiscal Quarters ending January 31, 2023, April 30, 2023 and July 31, 2023 and
October 31, 2023; (F) failure to maintain Liquidity of at least the levels specified in Section 11.12.4 (Minimum Liquidity) of the Credit
Agreement for the Fiscal Quarters ending January 31, 2023, April 30, 2023 and July 31, 2023 and October 31, 2023; (G) failure to maintain
a Fixed Charge Coverage Ratio of at least the levels specified in Section 11.2.6 (Fixed Charge Coverage Ratio) of the Credit Agreement
for the Fiscal Quarters ending January 31, 2023, and following the Financial Covenant Reversion Event (as defined in the Fourth Amendment),
July 31, 2023 and October 31, 2023; (H) failure to maintain Interest Coverage of not less than 1.00 to 1.0 in accordance with Section
11.12.6 (Interest Coverage) of the Credit Agreement for the Fiscal Quarter ending April 30, 2023; (I) failure to provide information reasonably
requested by the Administrative Agent prior to the date of this Agreement, and as required by Section 10.1.10 (Other Information) of the
Credit Agreement; (J) failure to comply with Section 10.15 (Public Company Reporting Requirements) of the Credit Agreement, as a result
of the Parent’s failure to timely file its Quarterly Report on Form 10-Q for its Fiscal Quarter ending April 30, 2022 and its Annual
Report on Form 10-K for its fiscal years ending July 31, 2023; (K) failure to comply with Section 10.1.5 (Notice of Default; Litigation;
ERISA Matters; Other Material Changes), as a result of the Loan Parties and the Parent failing to notify the Administrative Agent in writing
of Events of Default and Unmatured Events of Default occurring prior to the date of this Agreement; and (L) failure to comply with Sections
5.3 (Preemptive Right) and clauses (d), (e) and (k) of Section 9.9 (Additional Protective Provisions) of the Warrant, as a result of the
Parent’s actions and omissions constituting Existing Defaults (as defined hereinafter) and the Parent’s issuances of equity
securities prior to the date of this Agreement to the lenders of the Existing Convertible Loans; and
(iii) Events of Default
under Section 13.1.6 (Representations and Warranties) of the Credit Agreement, as a result of the Loan Parties’ representing
or warranting that no Default or Event of Default had occurred and was continuing under the Credit Agreement or the other Loan
Documents prior to the date hereof.
2. Acknowledgments.
3. Modifications to
All Loan Documents. The Credit Agreement, the Notes, the Guaranty and Collateral Agreement and all other Loan Documents are
hereby amended, effective as of the Effective Date, to the extent necessary (a) to replace all references to “T3
Communications, Inc., a Nevada corporation” with “Verve Cloud, Inc., a Nevada corporation formerly known as T3
Communications, Inc.”, and (b) to replace all references to “Shift8 Networks, Inc., a Texas
corporation” and “Shift8” with “Verve Cloud, Inc., a Texas corporation formerly known as
Shift8 Networks, Inc.” and “VerveTX”, respectively.
4.
Specific Amendments to Credit Agreement. The Credit Agreement is hereby amended, effective as of the Effective Date, as
follows:
5.
Specific Amendments to Term Loan C Note. The Term Loan C Note is hereby amended, effective as of the Effective Date, by
replacing the “November 2, 2023” date in the fourth paragraph thereto with “December 31, 2023.”
6.
Forbearance.
7.
Conditional Consent to Specified Financing.
8.
Conditions to Forbearance and Amendments to Loan Documents. This Agreement shall become effective, the amendments described
in Sections 3, 4 and 5 above, and Administrative Agent’s and Lender’s agreement to forbear described
in Section 6(a) above shall commence upon receipt by Administrative Agent of evidence of satisfaction of each and every of
the following items and conditions, as determined by Administrative Agent in its sole and absolute discretion:
9.
Costs, Expenses and Taxes. Without limiting the obligation of the Loan Parties to reimburse Administrative Agent (and, as
applicable, Lenders) for all costs, fees, disbursements and expenses incurred by Administrative Agent and Lenders as specified in the
Credit Agreement, as amended by this Agreement, the Loan Parties agree to pay on demand all costs, fees, disbursements and expenses of
Administrative Agent in connection with the preparation, execution and delivery of this Agreement and the other agreements, modifications,
instruments and documents contemplated hereby (collectively, the “Transaction Documents”), including, without limitation,
reasonable attorneys’ fees and expenses.
10.
RELEASE BY THE LOAN PARTIES. WITHOUT LIMITING ANY OTHER RELEASE PROVIDED BY THE LOAN PARTIES IN FAVOR OF LENDER GROUP
(AS DEFINED BELOW), EACH LOAN PARTY ON BEHALF OF ITSELF, AND ALL PERSONS AND ENTITIES CLAIMING BY, THROUGH, OR UNDER THE LOAN PARTIES,
HEREBY UNCONDITIONALLY RELEASES, REMISES, ACQUITS, WAIVES AND FOREVER DISCHARGES ADMINISTRATIVE AGENT AND EACH LENDER, AND ALL OF THEIR
RESPECTIVE PAST AND PRESENT OFFICERS, EMPLOYEES, DIRECTORS, SHAREHOLDERS, ATTORNEYS, AGENTS, REPRESENTATIVES, PARENT CORPORATION, SUBSIDIARIES,
AFFILIATES, SUCCESSORS AND ASSIGNS (COLLECTIVELY, THE “LENDER GROUP”), OF, FROM, AND WITH RESPECT TO ANY AND ALL MANNER
OF ACTION AND ACTIONS, CAUSE AND CAUSES OF ACTIONS, SUITS, DISPUTES, DEBTS, DUES, DAMAGES, PENALTIES, FEES, LOSSES, COSTS, EXPENSES, ATTORNEYS
FEES, ACCOUNTS, BONDS, COVENANTS, CONTRACTS, AGREEMENTS, PROMISES, WARRANTIES, GUARANTEES, REPRESENTATIONS, LIENS, JUDGMENTS, AWARDS,
CLAIMS, CROSS CLAIMS, COUNTERCLAIMS, LIABILITIES, DEFENSES, DEMANDS, AND ANY CLAIMS FOR AVOIDANCE OR OTHER REMEDIES WHATSOEVER AVAILABLE
TO EACH LOAN PARTY, OR ITS SUCCESSORS OR ASSIGNS, WHETHER NOW KNOWN OR UNKNOWN, SUSPECTED OR UNSUSPECTED, PAST OR PRESENT, ASSERTED OR
UNASSERTED, CONTINGENT OR LIQUIDATED, WHETHER OR NOT WELL FOUNDED IN FACT OR LAW, WHETHER IN CONTRACT, IN TORT OR OTHERWISE OR RESULTING
FROM ANY ASSIGNMENT, IF ANY, AT LAW OR IN EQUITY (COLLECTIVELY REFERRED TO AS “CLAIMS”), WHICH EACH LOAN PARTY EVER
HAD OR NOW HAS, CLAIMS TO HAVE HAD, NOW CLAIMS TO HAVE OR HEREAFTER CAN, SHALL OR MAY CLAIM TO HAVE AGAINST LENDER GROUP (OR ANY PART
THEREOF), FOR OR BY REASON OF ANY CAUSE, MATTER, OR THING WHATSOEVER ARISING FROM THE BEGINNING OF TIME THROUGH THE DATE HEREOF, INCLUDING,
WITHOUT LIMITATION, ANY AND ALL CLAIMS BASED UPON, RELATING TO OR ARISING OUT OF ANY AND ALL TRANSACTIONS, AGREEMENTS, RELATIONSHIPS OR
DEALINGS WITH OR LOANS MADE TO THE LOAN PARTIES PRIOR TO THE DATE HEREOF, OTHER THAN SOLELY FOR, IF ANY, LENDER’S GROSS NEGLIGENCE
OR WILLFUL MISCONDUCT AS FINALLY DETERMINED IN A NON-APPEALABLE PROCEEDING BY A COURT OF COMPETENT JURISDICTION.
Each Loan Party hereby knowingly,
voluntarily, intentionally and expressly waives and relinquishes any and all rights and benefits that it respectively may have as against
the Lender Group under any law, rule or regulation of any jurisdiction that would or could have the effect of limiting the extent to which
a general release extends to claims which each Loan Party or the Lender Group does not know or suspect to exist as of the date hereof.
Each Loan Party hereby acknowledges that the waiver set forth in the prior sentence was separately bargained for and that such waiver
is an essential term and condition of this Agreement (and without which this Agreement would not have been agreed to by Lender).
11.
Representations and Warranties. Each Loan Party hereby represents and warrants to Administrative Agent, which representations
and warranties shall survive the execution and delivery of this Agreement, that: (a) this Agreement and the actions on each Loan Party’s
part contemplated hereby have been duly approved by all requisite limited liability company action or corporate action, as applicable,
on the part of each Loan Party; (b) this Agreement has been duly executed and delivered and constitutes the legal, valid, and binding
obligations of each Loan Party, enforceable in accordance with its terms subject to bankruptcy, insolvency, reorganization, moratorium
or other similar laws affecting the enforcement of creditor’s rights and remedies generally; (c) the execution, delivery and
performance of this Agreement does not and will not violate or conflict with any provision of any Loan Party’s certificate of formation,
operating agreement, limited liability company agreement or bylaws, as applicable, in effect on the date hereof, or any material contracts
or agreements to which any Loan Party is a party or by which any of such Loan Party’s assets are bound; (d) as of the date
hereof, no Loan Party has any defense, setoff, claim, counterclaim, or cause of action of any nature whatsoever, with respect to the Obligations,
the Credit Agreement or the Loan Documents; (e) this Agreement does not effect, and no agreement, compromise or settlement of any
kind has been reached with Administrative Agent and Lenders regarding, a restructuring, amendment or modification of all or any portion
of the Obligations, the Credit Agreement or the Loan Documents, and no such agreement shall exist or be deemed to exist unless and until
Lender and the Loan Parties execute and deliver complete documentation setting forth the terms of any such restructuring, amendment, or
modification; and (f) ADMINISTRATIVE AGENT AND LENDER HAVE MADE NO COMMITMENT, EXPRESS OR IMPLIED, AND HAS NO OBLIGATION TO ENTER
INTO ANY FURTHER AGREEMENT TO EXTEND THE TERM OF THE FORBEARANCE PERIOD. The execution and delivery of this Agreement by Administrative
Agent and Lenders and their performance under or pursuant to this Agreement, does not and shall not create, result in, or provide the
Loan Parties with any defense, setoff, claim, counterclaim, or cause of action of any nature whatsoever, with respect to the Obligations
or any of the Loan Documents. Each Loan Party further hereby represents and warrants to Administrative Agent that the representations
and warranties of each Loan Party contained in the Credit Agreement and the Loan Documents, as amended, supplemented and modified, are
true, correct and complete in all material respects (without duplication of any materiality qualifier, if and as applicable) on and as
of the date hereof except to the extent that such representations expressly related (i) to existence of a default or event of default
under the Loan Documents or any material agreement, but in each case solely as a result of the Existing Defaults, (ii) solely to
an earlier date, in which case such representations were true and correct in all material respects (without duplication of any materiality
qualifier, if and as applicable) on and as of such earlier date, and (iii) to the extent that such representation was true on the
date of the Credit Agreement and is untrue on the date hereof solely as a result of an action or inaction by a Loan Party that is permitted
by the Credit Agreement. Each Loan Party further represents and warrants to Administrative Agent that no Default or Event of Default exists
other than the Existing Defaults. Each Loan Party acknowledges that Administrative Agent and Lenders are specifically relying upon the
representations, warranties and agreements contained herein and that such representations, warranties and agreements constitute a material
inducement to Administrative Agent and Lenders in entering into this Agreement.
12.
Reference to Loan Documents; No Waiver.
13.
Additional Acknowledgments. To induce Administrative Agent and Lenders to enter into this Agreement, each Loan Party acknowledges
and confirms that: (i) the Credit Agreement and all of the Loan Documents remain in full force and effect and are hereby ratified
and confirmed in all respects; and (ii) Administrative Agent and Lenders have no obligation, and has made no commitment, to modify
or amend the Credit Agreement or the Loan Documents.
14.
Notices. Any notice required or desired to be served, given or delivered hereunder shall be in the form and manner specified
in the Credit Agreement. The parties agree that if any notice is tendered to an addressee and delivery thereof is refused by such addressee,
such notice shall be effective upon such tender unless expressly set forth in such notice.
15.
Binding Agreement. This Agreement shall bind and inure to the benefit of the respective successors and assigns of each of
the parties hereto; provided, however, no Loan Party may assign this Agreement or any of such Loan Party’s rights,
responsibilities or obligations hereunder without Administrative Agent’s prior written consent and any prohibited assignment shall
be absolutely void and of no force and effect.
16.
Construction; No Defenses. Neither this Agreement nor any uncertainty or ambiguity herein shall be construed or resolved
against Administrative Agent and Lenders, whether under any rule of construction or otherwise. On the contrary, this Agreement has been
reviewed by all parties hereto and shall be construed and interpreted according to the ordinary meaning of the words used so as to fairly
accomplish the purposes and intentions of the parties hereto. Each Loan Party acknowledges that each Loan Party has thoroughly read and
reviewed the terms and provisions of this Agreement, and that such terms and provisions are clearly understood by each Loan Party and
have been fully and unconditionally consented to by each Loan Party with the full benefit and advice of counsel chosen by each Loan Party.
17.
Rights Cumulative. Each of Administrative Agent’s and Lender’s rights and remedies under this Agreement are
and shall be cumulative. Administrative Agent and Lenders shall have all rights and remedies under the Credit Agreement, the Loan Documents,
the Uniform Commercial Code as adopted in the State of New York (or any other applicable jurisdiction), at law or in equity. No exercise
by Administrative Agent or Lender of one right or remedy shall be deemed an election, and no waiver by Administrative Agent or Lender
of any default on any Loan Party’s part shall be deemed a continuing waiver. No delay by Administrative Agent or Lender shall constitute
a waiver, election or acquiescence by it.
18.
Severability. The invalidity, illegality or unenforceability of any provision in or obligation under this Agreement shall
not affect or impair the validity, legality or enforceability of the remaining provisions or obligations hereunder.
19.
Entire Agreement. This Agreement cannot be changed, amended, modified or terminated orally. This Agreement, the Credit Agreement
and the Loan Documents represent the entire agreement of Administrative Agent, Lenders and the Loan Parties with respect to the matters
described herein and therein, and may only be amended or modified by a writing signed by Administrative Agent, Lenders and the Loan Parties.
20.
Conflict With Credit Agreement or Loan Documents. If any provision of this Agreement conflicts with any provision of the
Credit Agreement or the Loan Documents, the provisions of this Agreement shall prevail.
21.
Counterparts; Headings; Recitals. This Agreement may be executed in two or more counterparts, each of which shall be deemed
an original but all of which when taken together shall together constitute one and the same instrument. A signature hereto sent or delivered
by PDF, facsimile or other electronic transmission shall be as legally effective and binding as a signed original for all purposes. The
titles and headings in this Agreement have no substantive meaning and are solely for the convenience of the parties. The Background in
Section 1 hereto is hereby incorporated into this Agreement by this reference thereto.
22.
Bankruptcy/Relief from Automatic Stay. If any case is commenced by or against any Loan Party under any chapter of Title
11 of the United States Bankruptcy Code (the “Bankruptcy Code”), each Loan Party hereby agrees that Administrative
Agent and Lenders and/or their respective nominee(s) or assignee(s) are entitled to, and each Loan Party hereby waives any objections
to, immediate relief from any stay imposed by Section 362 or 105 of the Bankruptcy Code or otherwise or against the exercise of the rights
and remedies otherwise available to Administrative Agent and Lenders and/or respective nominee(s) or assignee(s) as provided in this Agreement
and as otherwise provided by law. Upon the occurrence of any of the events described in this Section, each Loan Party covenants and agrees
to take any action deemed necessary, desirable or convenient by Administrative Agent and Lenders and/or its nominee(s) and assignee(s)
to enable Administrative Agent and Lenders and/or respective nominee(s) and assignee(s) to continue to exercise its rights and remedies
under this Agreement.
23.
Indemnification. If, after receipt of any payment of all or any part of the Obligations, the Administrative Agent or any
other Lender is compelled to surrender such payment to any person or entity for any reason (including, without limitation, a determination
that such payment is void or voidable as a preference or fraudulent conveyance, an impermissible setoff, or a diversion of trust funds),
then this Agreement and the Credit Agreement and the Loan Documents shall continue in the full force and effect, and each Loan Party shall
be liable for, and shall jointly and severally indemnify, defend and hold harmless the Administrative Agent and the other Lenders with
respect to the full amount so surrendered. The provisions of this section shall survive the termination of this Agreement and the Credit
Agreement and the Loan Documents and shall be and remain effective notwithstanding the payment of the Obligations, the cancellation of
the Notes, the release of any lien, security interest, mortgage, assignment or other encumbrance securing the Obligations or any other
action which the Administrative Agent and the other Lenders may have taken in reliance upon receipt of such payment. Any cancellation
of the Notes, release of any such encumbrance or other such action shall be deemed to have been conditioned upon any payment of the Obligations
having become final and irrevocable.
24.
Tolling; Revival of Obligations. Any and all statute of limitations, repose or similar legal constraints on the time by
which a claim must be filed, a person given notice thereof, or asserted, that expire, run or lapse during the Forbearance Period on any
claims that Administrative Agent or Lender may have against the Loan Parties or any Person related to the Loan Parties (collectively,
the “Forbearance Period Statutes of Limitation”) will be tolled during the Forbearance Period. Each Loan Party waives
any defense it may have against Administrative Agent and Lenders under the Forbearance Period Statutes of Limitation, applicable law or
otherwise solely as to the expiration, running or lapsing of the Forbearance Period Statutes of Limitation during the Forbearance Period.
If all or any part of any payment under or on account of the Credit Agreement, the other Loan Documents, this Agreement or any agreement,
instrument or other document executed or delivered by any Loan Party in connection with this Agreement is invalidated, set aside, declared
or found to be void or voidable or required to be repaid to the issuer or to any trustee, custodian, receiver, conservator, master, liquidator
or any other person or entity pursuant to any bankruptcy law or pursuant to any common law or equitable cause then, to the extent of such
invalidation, set aside, voidness, voidability or required repayment, such payment would be deemed to not have been paid, and the obligations
of the Loan Parties in respect thereof would be immediately and automatically revived without the necessity of any action by Administrative
Agent or Lender.
25.
GOVERNING LAW. This AGREEMENT AND EVERY OTHER LOAN DOCUMENT and any claims, controversy,
dispute or cause of action (whether in contract or tort or otherwise) based upon, arising out of or relating to this AGREEMENT or any
other Loan Document (except, as to any other Loan Document, as expressly set forth therein) and the transactions contemplated hereby and
thereby shall be governed by, and construed in accordance with, the law of the State of New York.
26.
JURISDICTION. ANY LITIGATION BASED HEREON, OR ARISING OUT OF, UNDER, OR IN CONNECTION WITH THIS AGREEMENT OR ANY OTHER LOAN
DOCUMENT, SHALL BE BROUGHT AND MAINTAINED EXCLUSIVELY IN THE COURTS OF NEW YORK COUNTY, THE STATE OF NEW YORK, OR IN THE UNITED STATES
DISTRICT COURT FOR THE SOUTHERN DISTRICT OF NEW YORK; OR, IF THE ADMINISTRATIVE AGENT INITIATES SUCH ACTION, IN ADDITION TO THE FOREGOING
COURTS, ANY COURT IN WHICH THE ADMINISTRATIVE AGENT SHALL INITIATE OR TO WHICH THE ADMINISTRATIVE AGENT SHALL REMOVE SUCH ACTION, TO THE
EXTENT SUCH COURT OTHERWISE HAS JURISDICTION. EACH LOAN PARTY HEREBY EXPRESSLY AND IRREVOCABLY CONSENTS AND SUBMITS IN ADVANCE TO THE
JURISDICTION OF SUCH COURTS IN ANY ACTION OR PROCEEDING COMMENCED IN OR REMOVED BY THE ADMINISTRATIVE AGENT TO ANY OF SUCH COURTS, HEREBY
WAIVES PERSONAL SERVICE OF THE SUMMONS AND COMPLAINT, OR OTHER PROCESS OR PAPERS ISSUED THEREIN, AND HEREBY AGREES THAT SERVICE OF SUCH
SUMMONS AND COMPLAINT OR OTHER PROCESS OR PAPERS MAY BE MADE BY REGISTERED OR CERTIFIED MAIL ADDRESSED TO SUCH LOAN PARTY AT THE ADDRESS
SET FORTH IN SECTION 15.3 OF THE CREDIT AGREEMENT. EACH LOAN PARTY WAIVES ANY CLAIM THAT ANY COURT HAVING SITUS IN NEW YORK COUNTY,
NEW YORK, IS AN INCONVENIENT FORUM OR AN IMPROPER FORUM BASED ON LACK OF VENUE. SHOULD ANY LOAN PARTY, AFTER BEING SO SERVED, FAIL TO
APPEAR OR ANSWER ANY SUMMONS, COMPLAINT, PROCESS OR PAPERS SO SERVED WITHIN THE PERIOD OF TIME PRESCRIBED BY LAW AFTER THE MAILING THEREOF,
SUCH LOAN PARTY SHALL BE DEEMED IN DEFAULT AND AN ORDER AND/OR JUDGMENT MAY BE ENTERED BY THE ADMINISTRATIVE AGENT AGAINST SUCH LOAN PARTY
AS DEMANDED OR PRAYED FOR IN SUCH SUMMONS, COMPLAINT, PROCESS OR PAPERS. THE EXCLUSIVE CHOICE OF FORUM FOR THE LOAN PARTIES SET FORTH
IN THIS SECTION SHALL NOT BE DEEMED TO PRECLUDE THE ENFORCEMENT, BY THE ADMINISTRATIVE AGENT, OF ANY JUDGMENT OBTAINED IN ANY OTHER FORUM
OR THE TAKING, BY THE ADMINISTRATIVE AGENT, OF ANY ACTION TO ENFORCE THE SAME IN ANY OTHER APPROPRIATE JURISDICTION, AND EACH LOAN PARTY
HEREBY IRREVOCABLY WAIVES THE RIGHT TO COLLATERALLY ATTACK ANY SUCH JUDGMENT OR ACTION.
27.
WAIVER OF JURY TRIAL. EACH PARTY HERETO HEREBY IRREVOCABLY WAIVES, TO THE FULLEST EXTENT PERMITTED BY APPLICABLE LAW,
ANY RIGHT IT MAY HAVE TO A TRIAL BY JURY IN ANY LEGAL PROCEEDING DIRECTLY OR INDIRECTLY ARISING OUT OF OR RELATING TO THIS AGREEMENT OR
ANY OTHER LOAN DOCUMENT OR THE TRANSACTIONS CONTEMPLATED HEREBY OR THEREBY (WHETHER BASED ON CONTRACT, TORT OR ANY OTHER THEORY). EACH
PARTY HERETO (A) CERTIFIES THAT NO REPRESENTATIVE, AGENT OR ATTORNEY OF ANY OTHER PERSON HAS REPRESENTED, EXPRESSLY OR OTHERWISE, THAT
SUCH OTHER PERSON WOULD NOT, IN THE EVENT OF LITIGATION, SEEK TO ENFORCE THE FOREGOING WAIVER AND (B) ACKNOWLEDGES THAT IT AND THE
OTHER PARTIES HERETO HAVE BEEN INDUCED TO ENTER INTO THIS AGREEMENT AND THE OTHER LOAN DOCUMENTS BY, AMONG OTHER THINGS, THE MUTUAL WAIVERS
AND CERTIFICATIONS IN THIS SECTION.
See attached.
A. Digerati
has issued the promissory note or notes listed on Annex A to this Agreement (whether one or multiple instruments, the “Notes”)
to the Noteholder.
B. As
of the date hereof, one or more defaults or events of default, including payment defaults (collectively, the “Existing Defaults”),
have occurred and are continuing under the Notes.
C. Certain
other defaults or events of default, including payment defaults (collectively, the “Future Defaults” and, together with
the Existing Defaults, the “Forbearance Defaults”), may occur between the date hereof and December 31, 2023 (the “Forbearance
Termination Date”).
D. Digerati
has requested that Noteholder (1) forbear from exercising any rights and remedies it may have under the Notes and applicable law arising
from the Forbearance Defaults during the period from the date hereof through the Forbearance Termination Date (the “Forbearance
Period”) and (2) extend the due date of all payments thereunder that are either currently due and payable or will become due
and payable during the Forbearance Period to the Forbearance Termination Date (the “Maturity Extension”).
E. Certain
other of Digerati’s creditors have agreed to provide extensions of maturity and forbearance to Digerati under other items of indebtedness,
conditioned on entry into this Agreement by the Noteholder, which other extensions and forbearances will benefit both Digerati and the
Noteholder. Digerati represents that no economic terms with the other creditors have changed, other than maturity date, such that Noteholder
is entitled to improved economic terms per the most favored nations clause in Noteholder’s original note. Digerati also represents that
should any economic te1ms change with the other creditors, other than maturity date, Digerati will make Noteholder aware of these changes
and offer them to the Noteholder equally.
In consideration of the foregoing, and
for other good and valuable consideration, the receipt and sufficiency of which are hereby acknowledged, the Noteholder and Digerati agree
that:
1. Until
the day after the last day of the Forbearance Period, the Noteholder shall forbear from exercising any rights and remedies it may have
under the Notes and applicable law arising from the Forbearance Defaults, including, without limitation, by (i) accelerating of the maturity
of the Notes or (ii) initiating any proceeding to collect the obligations under the Notes, including by initiating or joining in filing
any involuntary bankruptcy petition with respect to Digerati under the U.S. Bankruptcy Code, or otherwise filing or participate in any
insolvency reorganization, moratorium, receivership, or other similar proceedings against Digerati.
2.
Any payments currently due and payable or past due or that will become due and payable during the Forbearance Period shall, instead,
be due and payable on the Forbearance Termination Date.
Notwithstanding
the foregoing, (i) the execution, delivery and performance of this Agreement shall not (A) constitute a waiver of the Forbearance Defaults
(unless cured by the Maturity Extension), which shall be deemed to remain in existence, or (B) impair the Noteholder’s ability to exercise
all or any of its rights and remedies under the Notes or applicable law or in equity at any time after the expiration of the Forbearance
Period (all of which rights and remedies the Noteholder hereby expressly reserves) and (ii) the Notes remain in full force and effect
and are hereby ratified and confirmed.
Upon the termination
of the Forbearance Period, the Noteholder’s agreement to forbear as set forth in this Agreement shall automatically terminate and, thereafter,
the Noteholder may exercise all of the rights and remedies available to the Noteholder under the Notes or otherwise under applicable law.
This Agreement
shall be subject to the governing law, venue, amendments, successors and assigns and counterparts provisions of the Notes, mutatis
mutandis.
IN WITNESS WHEREOF, the duly authorized
officers of the undersigned have executed this Agreement as of the date first written above.
I. $
______ Convertible Promissory Note made by Digerati in favor of Noteholder, dated __________, 20___, as amended, supplemented or
otherwise modified prior to the date hereof
We consent to the incorporation by reference
in the Registration Statement on Forms S-8 (File No. 333-208089 and 333-274491) of our report dated November 22, 2023, with respect to the audited
consolidated financial statements of Digerati Technologies, Inc. (the “Company”) appearing in this Annual Report on Form
10-K of the Company for the year ended July 31, 2023. Our report contains an explanatory paragraph regarding the Company’s
ability to continue as a going concern.
I, Craig K. Clement, certify that:
In connection with the Annual Report (the “Report”)
of Digerati Technologies, Inc. (the “Company”) on Form 10-K for the period ending July 31, 2023, as filed with the Securities
and Exchange Commission on the date hereof, I, Craig K. Clement, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C.
ss. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that,
In connection with the Annual Report (the “Report”)
of Digerati Technologies, Inc. (the “Company”) on Form 10-K for the period ending July 31, 2023, as filed with the Securities
and Exchange Commission on the date hereof, I, Antonio Estrada Jr., the Chief Financial Officer of the Company, certify, pursuant to 18
U.S.C. ss. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002,