UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

(Mark One)

[ X ]

 

Quarterly Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934

 

 

 

For the quarterly period ended March 31, 2021

 

 

[    ]

Transition Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934

 

 

 

For the transition period from                 to                

 

Cleartronic, Inc.

(Exact name of registrant as specified in its charter)

                    Florida                                                    65-0958798

(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)

  

8000 North Federal Highway, Boca Raton, Florida                                       33487         

(Address of principal executive offices)                                                  (Zip Code)

561-939-3300

(Registrant's telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [X]  No [ ]

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X ] No[ ]

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.

   

Large accelerated filer  

Accelerated filer  

Non-accelerated filer  [x]

Smaller reporting company  [x]

 

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 12(a) of the Exchange Act [  ]

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ]   No [X ]

 

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PRECEDING FIVE YEARS:

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes[ ] No[ ]

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

 Common stock

Par Value $0.00001

 

CLRI

 

 NONE

 

APPLICABLE ONLY TO CORPORATE ISSUERS:

 

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 226,602,935 shares as of May 15, 2021.

-i-


 

PART I - FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

 

CLEARTRONIC, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

 

ASSETS

 

March 31, 2021

 

September 30, 2020

 

(Unaudited)

 

 

Current assets:

     

Cash

 $                  105,190

 $                     75,983

Accounts receivable, net

                     156,100

                      218,615

Inventory

                         6,985

                        12,471

Prepaid expenses and other current assets

                       50,630

                        39,416

Note receivable

                       25,000

                        25,000

Total current assets

                     343,905

                      371,485

 

Property and Equipment, net

                         7,525

                          8,427

 

Other assets:

Due from related party

                       16,495

                        13,420

Total other assets

                       16,495

                        13,420

Total assets

 $                  367,925

 $                   393,332

       

LIABILITIES AND STOCKHOLDERS' DEFICIT

Current liabilities:

     

Accounts payable

 $                  231,790

 $                   253,372

Accrued expenses

                                -

                        43,457

Deferred revenue, current portion

                     703,055

                      693,886

Notes payable stockholders

                                -

                        48,447

Note payable, current portion

                                -

                        18,944

Total current liabilities

                     934,845

                   1,058,106

 

Long Term Liabilities

Note payable, net of current portion

                     106,727

                        87,783

Deferred revenue, net of current portion

                         6,603

                        34,239

Total long term liabilities

                     113,330

                      122,022

  Total liabilities

                  1,048,175

                   1,180,128

 

Commitments and Contingencies (See Note 8)

                                -

                                  -

 

Stockholders' deficit:

Series A preferred stock - $.00001 par value; 1,250,000 shares authorized,

                          5

                           5

512,996 issued and outstanding, respectively.

Series B preferred stock - $.00001 par value; 10 shares authorized,

                          -

                            -

0 shares issued and outstanding, respectively.

Series C preferred stock - $.00001 par value; 50,000,000 shares authorized,

                        40

                         45

3,911,715 and 4,433,375 shares issued and outstanding, respectively

Series D preferred stock - $.00001 par value; 10,000,000 shares authorized,

                          7

                           7

670,904 shares issued and outstanding, respectively.

Series E preferred stock - $.00001 par value, 10,000,000 shares authorized,

                        30

                         30

3,000,000 shares issued and outstanding, respectively.

Common stock - $.00001 par value; 5,000,000,000 shares authorized,

                         2,266

                          2,240

226,602,935 and 223,994,635 shares issued and outstanding, respectively

Additional paid-in capital

                15,266,697

                 15,266,718

Accumulated Deficit

              (15,949,295)

                (16,055,841)

Total stockholders' deficit

                   (680,250)

                     (786,796)

Total liabilities and stockholders' deficit

 $                  367,925

 $                   393,332

The accompanying notes are an integral part of these condensed consolidated unaudited financial statements

-1-


CLEARTRONIC, INC. AND SUBSIDIARIES

 CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

(Unaudited)

         
 

For the Three Months ended March 31, 2021

 

For the Three Months ended March 31, 2020

 

For the Six Months ended March 31, 2021

 

For the Six Months ended March 31, 2020

 

 

 

(Restated)

 

 

 

(Restated)

Revenue

 $                              422,722

 $                               516,107

 $                              804,060

 $                               943,902

Cost of Revenue

                                   73,469

                                  132,118

                                 133,803

                                  249,422

Gross Profit

                                 349,253

                                  383,989

                                 670,257

                                  694,480

 

Operating Expenses:

   Selling expenses

                                 109,272

                                  141,931

                                 270,131

                                  272,271

   Administrative expenses

                                 128,717

                                  115,793

                                 221,083

                                  200,848

   Amortization and depreciation

                                        451

                                              -

                                        902

                                    10,878

   Research and development

                                   39,538

                                    31,072

                                   70,327

                                    86,801

   Total Operating Expenses

                                 277,978

                                  288,796

                                 562,443

                                  570,798

 

Other expense and interest expense

                                      (153)

                                    (1,194)

                                   (1,268)

                                    (5,085)

Total Other Expense

                                      (153)

                                    (1,194)

                                   (1,268)

                                    (5,085)

 

Income from continuing operations before income taxes

                                   71,122

                                    93,999

                                 106,546

                                  118,597

 

Provision for income taxes from continuing operations

                                            -

                                              -

                                            -

                                              -

 

Income from continuing operations

                                   71,122

                                    93,999

                                 106,546

                                  118,597

 

Discontinued operations

Loss from discontinued operations

                                            -

                                  (41,510)

                                            -

                                  (64,936)

 

Provision for Income taxes from discontinued operations

                                            -

                                              -

                                            -

                                              -

Loss from discontinued operations

                                            -

                                  (41,510)

                                            -

                                  (64,936)

 

Net Income

                                   71,122

                                    52,489

                                 106,546

                                    53,661

 

Preferred stock dividends Series A Preferred

                                 (10,119)

                                  (10,231)

                                 (20,465)

                                  (20,575)

 

Net income attributable to common stockholders

 $                                61,003

 $                                 42,258

 $                                86,081

 $                                 33,086

 

Net income per share - basic and diluted

Income from Continuing Operations

                                       0.00

                                        0.00

                                       0.00

                                        0.00

Loss from discontinued operations

                                          -

                                      (0.00)

                                          -

                                      (0.00)

Net income per common share - basic and diluted

 $                                    0.00

 $                                     0.00

 $                                    0.00

 $                                     0.00

 

Weighted Average of number of shares outstanding

     basic and diluted

                          224,195,273

                           223,994,635

                          224,195,273

                           222,355,291

The accompanying notes are an integral part of these condensed consolidated unaudited financial statements

-2-

CLEARTRONIC, INC. AND SUBSIDIARIES

 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOW

(Unaudited)

       
 

For six months

 

For six months

 

ended

 

ended

 

March 31, 2021

 

March 31, 2020

 

 

 

(Restated)

NET INCOME

 $                         106,546

 $                           53,661

Cash Flows from Operating Activities

Adjustments to reconcile net income to net cash provided by operating activities:

 Amortization of ReadyOp software platform

                                        -

                              10,878

 Depreciation expense

                                   902

                                       -

Provision (Recovery) for bad debt

                                5,000

                            (13,335)

(Increase) decrease in assets:

Accounts receivable

                              57,515

 

                            116,201

Inventory

                                5,486

                                4,732

Prepaid expenses and other current assets

                             (14,289)

                              23,656

Assets from discontinued operations

                                        -

                                9,929

Increase (decrease) in liabilities:

Accounts payable

                             (21,582)

                            (47,216)

Accrued expenses

                             (43,457)

                            (55,471)

Deferred revenue

                             (18,467)

                            (30,382)

Liabilities from discontinued operations

                                        -

                                2,486

Net Cash Provided By Operating Activities

                              77,654

                              75,139

 

Cash Flows From Financing Activities

Proceeds from issuance of installment loan-discontinued operations

                                        -

                              43,600

Repayment of installment loan - discontinued operations

                                        -

                            (33,151)

Proceeds from notes payable

                                        -

                              50,000

Repayment of notes payable

                                        -

                            (50,000)

Repayment of notes payable stockholders

                             (48,447)

                            (14,709)

Proceeds from loan payable - related party - discontinued operations

                                        -

                              11,362

Net Cash (Used in)/Provided by Financing Activities

                             (48,447)

                                7,102

 

Net increase in cash

                              29,207

                              82,241

 

Cash at beginning of period

                              75,983

                              27,698

 

Cash at end of period

 $                        105,190

 $                       109,939

 

SUPPLEMENTAL CASH FLOW INFORMATION:

Cash paid for interest

 $                            2,754

 $                           4,433

Cash paid for taxes

 $                                   -

 $                                  -

 

Supplemental disclosure of non-cash investing and financing activities:

Operating lease asset obtained for operating lease liability from discontinued operations

 $                                   -

 $                           75,078

Deconsolidation of Voiceinterop, Inc.

 $                                   -

 $                         225,316

The accompanying notes are an integral part of these condensed consolidated unaudited financial statements

-3-

CLEARTRONIC, INC. AND SUBSIDIARIES

 CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT

FOR THE THREE AND SIX MONTHS ENDED MARCH 31, 2021

(Unaudited)

                                                 

 Additional

     

 Total

 

 Series A Preferred Stock

 

 Series B Preferred Stock

 

 Series C Preferred Stock

 

 Series D Preferred Stock

 

 Series E Preferred Stock

 

 Common Stock

 

 paid-in

 

 Accumulated

 

 Stockholders'

 

 Shares

 

 Amount

 

 Shares

 

 Amount

 

 Shares

 

 Amount

 

 Shares

 

 Amount

 

 Shares

 

 Amount

 

 Shares

 

 Amount

 

 capital

 

 deficit

 

 Deficit

 Balance at September 30, 2020   

     512,996

 $         5

              -

               -

    4,433,375

 $        45

   670,904

 $         7

   3,000,000

 $        30

   223,994,635

 $   2,240

 $ 15,266,718

 $(16,055,841)

 $   (786,796)

 

 Series C Convertible Preferred shares exchanged for common shares

                 -

               -

              -

               -

     (521,660)

             (5)

               -

                -

                 -

                -

       2,608,300

             26

                 (21)

                         -

                           -

 

 Net income for the six months ended March 31, 2021

                 -

               -

              -

               -

                   -

                -

               -

                -

                 -

                -

                      -

                -

                     -

             106,546

               106,546

 Balance at March 31, 2021 (Unaudited)

     512,996

 $         5

              -

               -

    3,911,715

 $        40

   670,904

 $         7

   3,000,000

 $        30

   226,602,935

 $   2,266

 $ 15,266,697

 $(15,949,295)

 $    (680,250)

 
 

 Balance at December 31, 2020 (Unaudited)

     512,996

 $         5

              -

               -

    4,433,375

 $        45

   670,904

 $         7

   3,000,000

 $        30

   223,994,635

 $   2,240

 $ 15,266,718

 $(16,020,417)

 $    (751,372)

 

 Series C Convertible Preferred shares exchanged for common shares

                 -

               -

              -

               -

     (521,660)

             (5)

               -

                -

                 -

                -

       2,608,300

             26

                 (21)

                         -

                           -

 

 Net income for the three months ended March 31, 2021

                 -

               -

              -

               -

                   -

                -

               -

                -

                 -

                -

                      -

                -

                     -

               71,122

                 71,122

 Balance at March 31, 2021 (Unaudited)

     512,996

 $         5

              -

 $          -

    3,911,715

 $        40

   670,904

 $         7

   3,000,000

 $        30

   226,602,935

 $   2,266

 $15,266,697

 $ (15,949,295)

 $     (680,250)

The accompanying notes are an integral part of these condensed consolidated unaudited financial statements

-4-

CLEARTRONIC, INC. AND SUBSIDIARIES

 CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' DEFICIT

FOR THE THREE AND SIX MONTHS ENDED MARCH 31, 2020

(Restated and Unaudited)

                                                 

 Additional

     

 Total

 

 Series A Preferred Stock

 

 Series B Preferred Stock

 

 Series C Preferred Stock

 

 Series D Preferred Stock

 

 Series E Preferred Stock

 

 Common Stock

 

 paid-in

 

 Accumulated

 

 Stockholders'

 

 Shares

 

 Amount

 

 Shares

 

 Amount

 

 Shares

 

 Amount

 

 Shares

 

 Amount

 

 Shares

 

 Amount

 

 Shares

 

 Amount

 

 capital

 

 deficit

 

 Deficit

 Balance at September 30, 2019   

     512,996

 $          5

  -

   -

  4,433,375

 $      45

     670,904

 $         7

  3,000,000

 $        30

  211,994,635

 $   2,120

 $15,041,522

 $ (16,221,110)

 $ (1,177,381)

 

 Net loss for six  months ended March 31 ,2020

  -

  -

 -

  -

-

      -

 -

 -

     -

  -

    -

  -

  -

53,661

 53,661

 

 Deconsolidation of Voiceintrop, Inc.

 -

  -

-

 -

-

      -

 -

 -

 -

  -

 -

 -

225,316

 -

225,316

 

 Acquisition of ReadyMed platform in exchange for common shares

    -

 -

-

-

  -

   -

 -

 -

  -

-

 12,000,000

120

 (120)

       -

  -

 

 Balance at March 31, 2020  (Restated and Unaudited)

 512,996

 $          5

 -

  -

 4,433,375

 $      45

 670,904

 $         7

 3,000,000

 $       30

 223,994,635

 $   2,240

 $15,266,718

 $(16,167,449)

 $  (898,404)

 
 

 Balance at December 31, 2019 (Restated and Unaudited)

  512,996

 $          5

 -

     -

4,433,375

 $      45

 670,904

 $         7

  3,000,000

 $       30

 223,994,635

$   2,240

 $15,041,402

 $ (16,219,938)

 $ (1,176,209)

 

 Deconsolidation of Voiceintrop, Inc.

 -

 -

 -

 -

-

 -

-

 -

 -

 -

 -

-

 225,316

  -

225,316

 

 Net income for three  months ended March 31 ,2020

 -

               -

 -

    -

 -

-

 -

 -

 -

 -

 -

-

-

52,489

52,489

 

 Balance at March 31, 2020  (Restated and Unaudited)

512,996

 $          5

 -

 -

 4,433,375

 $     45

 670,904

 $         7

 3,000,000

 $       30

  223,994,635

 $   2,240

 $15,266,718

 $(16,167,449)

$    (898,404)

The accompanying notes are an integral part of these condensed consolidated unaudited financial statements

-5-

CLEARTRONIC, INC. AND SUBSIDIARIES

Notes to Condensed Consolidated Financial Statements

March 31, 2021

(Unaudited)

NOTE 1   - ORGANIZATION

 

Cleartronic, Inc. (the "Company") was incorporated in Florida on November 15, 1999. All current operations are conducted through the Company's wholly owned subsidiary, ReadyOp Communications, Inc. ("ReadyOp"), a Florida corporation incorporated on September 15, 2014.   ReadyOp facilitates the marketing and sales of subscriptions to the ReadyOp™ and ReadyMed ™ platform and the AudioMate IP gateways discussed below.

 

In March 2018, the Company approved the spin-off VoiceInterop into a separate company under a Form S-1 registration to be filed with the United States Securities and Exchange Commission.  On May 13, 2019, VoiceInterop filed an S-1 registration with the United States Securities and Exchange Commission. All VoiceInterop transactions have been recorded as discontinued operations. On February 14, 2020, the distribution of shares was approved by FINRA and VoiceInterop was deconsolidated from Cleartronic, Inc. (See Note 9).

 

In October 2019, the Company acquired the ReadyMed software platform from Collabria LLC.  ReadyMed is a web-based secure communications platform initially designed for the healthcare industry. This includes hospitals, clinics, doctor's offices, health insurance companies, workers compensation insurance companies and many other segments of the healthcare industry. The Company offers both the ReadyOp and ReadyMed capabilities to clients and usually refers to the platform as ReadyOp to avoid confusion in the marketplace of two products.

 

NOTE 2   - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

PRINCIPLES OF CONSOLIDATION

 

The accompanying consolidated financial statements contain the consolidated accounts of Cleartronic, Inc. and its subsidiary, ReadyOp Communications, Inc. All material intercompany transactions and balances have been eliminated. On February 14, 2020, the deconsolidation of VoiceInterop was completed and transactions through that date are recorded as discontinued operations (See Note 9).

 

BASIS OF PRESENTATION

 

The accompanying unaudited interim consolidated financial statements have been prepared in accordance with United States generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q of Regulation S-K. They may not include all information and footnotes required by United States generally accepted accounting principles for complete financial statements. However, except as disclosed herein, there have been no material changes in the information disclosed in the notes to the financial statements for the year ended September 30, 2020 included in the Company's Annual Report on Form 10-K filed with the United States Securities and Exchange Commission. The unaudited interim consolidated financial statements should be read in conjunction with those financial statements included in the Form 10-K. In the opinion of management, all adjustments considered necessary for a fair presentation, consisting solely of normal and recurring adjustments have been made. Operating results for the three and six months ended March 31, 2021 are not necessarily indicative of the results that may be expected for the fiscal year ended September 30, 2021.

 

USE OF ESTIMATES

 

In preparing the financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and operations for the reporting period.

Although these estimates are based on management's knowledge of current events and actions it may undertake in the future, they may ultimately differ from actual results.

 

Significant estimates include the assumptions used in valuation of deferred tax assets, estimated useful life of intangible assets and property and equipment, valuation of inventory and allowance for doubtful accounts.

 

CASH AND CASH EQUIVALENTS

 

For financial statement purposes, the Company considers all highly liquid investments purchased with original maturities of three months or less to be cash equivalents. The Company did not own any cash equivalents on March 31, 2021 and September 30, 2020.

 

ACCOUNTS RECEIVABLE

 

The Company provides an allowance for uncollectible accounts based upon a periodic review and analysis of outstanding accounts receivable balances. Uncollectible receivables are charged to the allowance when deemed uncollectible. Recoveries of accounts previously written off are used to credit the allowance account in the periods in which the recoveries are made.   When a client is invoiced, the amount is recorded as an asset in Accounts Receivable and as Deferred Revenue in Current Liabilities.  When payment is received the amount is moved to Cash on the balance sheet.  The amount listed as Deferred Revenue is amortized monthly over the license period.

 

The Company provided $11,000 and $6,000 allowances for doubtful accounts as of March 31, 2021 and September 30, 2020, respectively.

 

PROPERTY AND EQUIPMENT

 

Property and equipment are recorded at cost and depreciated or amortized using the straight-line method over the estimated useful life of the asset or the underlying lease term for leasehold improvements, whichever is shorter onset the property and equipment is put into service.

 

-6-

 

ASSET ACQUISITION

 

In October 2019, the Company acquired a software platform from Collabria LLC. In exchange for this asset, the Company issued 12,000,000 shares of Common stock valued at historical costs of $600,000.  ReadyMed is a web based secure communication platform designed for the health care industry. This includes hospitals, clinics, doctor's offices and health insurance companies and many other segments of the health care industry.  It provides hospitals with patient tracking capability within the hospital. It allows physicians to track patient progress after release from the hospital and allows for secure communication with the patient to track the healing process, record their recovery and monitor their medications. As of the acquisition date, the Company has recorded an estimated historical cost of the ReadyMed software platform based on a preliminary purchase price allocation prepared by management.  As a result, during the preliminary purchase price allocation period, which may be up to one year from the acquisition date, the Company may record adjustments to the assets acquired. After the preliminary purchase price allocation period, the Company recorded adjustments to assets acquired subsequent to the purchase price allocation period in the period in which the adjustments were determined. Accordingly, the ReadyMed software platform purchased price was adjusted. As of March 31, 2021 and September 30, 2020, the ReadyMed software platform is valued at historical costs of $0 (See Notes 6 and 7).

 

In November 2016, the Company acquired the ReadyOp software platform and the Collabria customer base from Collabria LLC. In exchange for these assets the Company issued 3,000,000 shares of restricted Series E Convertible Preferred stock valued at $292,240. This valuation was based on internal calculations and validated by a third party valuation expert. The ReadyOp software platform was valued at $195,600 to be amortized over three years.  The amortization expense for the six months ended March 31, 2021 and 2020 was $0 and $10,878, respectively. As of March 31, 2021 and September 30, 2020, ReadyOp software platform has been fully amortized.

 

CONCENTRATION OF CREDIT RISK

 

The Company currently maintains cash balances at one FDIC-insured banking institution. Deposits held in non interest-bearing transaction accounts are insured up to a maximum of $250,000 at all FDIC-insured institutions. As of March 31, 2021 and September 30, 2020, the Company had no cash balances in excess of FDIC insurance limits.

 

RESEARCH AND DEVELOPMENT COSTS

 

The Company expenses research and development costs as incurred.  For the six months ended March 31, 2021 and 2020, the Company had $70,327 and $86,801, respectively, in research and development costs from continuing operations. For the three months ended March 31, 2021 and 2020, the Company had $39,538 and $31,072, respectively, in research and development costs from continuing operations.

 

REVENUE RECOGNITION AND DEFERRED REVENUES

 

The Company revenue recognition policy follows guidance from Accounting Standards Codification (ASC) 606, Revenue from contract with customers.   Revenue is recognized when the Company transferred promised goods and services to the customer and in the amount that reflect the consideration to which the company expected to be entitled in exchange for those goods and services.

 

The Company applies the following five-step model in order to determine this amount:

 

i. Identification of Contact with a customer;

ii. Identify the performance obligation of the contract

iii. Determine transaction price;

iv. Allocation of the transaction price to the performance obligations; and

v. Recognition of revenue when (or as) the Company satisfies each performance obligation.

 

The Company generates revenue primarily through the sale of integrated hardware and software licenses. The portion of the contract that is associated with ongoing hosting and related customer service is amortized monthly over the license period. The Company incurs certain incremental contract costs (referred to as deferred subscriber acquisition costs, net) including selling expenses (primarily commissions) related to acquiring customers. Deferred subscriber acquisition costs, net are included in prepaid and expenses and other current assets on the consolidated balance sheet. Commissions paid in connection with acquiring new customers are determined based on the value of the contractual fees. Deferred subscriber acquisition costs will be amortized over the license period.  As of March 31, 2021 and September 30, 2020, respectively, the Company recorded $9,100 and $20,900, respectively, in deferred subscriber costs, which is included as a component of prepaid expense.

 

In transactions in which hardware is sold to a customer, the Company recognizes the revenue when the hardware has been shipped to the customer. The hardware supplied by the Company does not require a related software license and can be operated and fully functional without the Company's software.

 

From time to time clients request special training meetings. We send employees to these meeting and charge our clients on a per diem basis. These charges are recorded as consulting fees on our income statement.

 

The Company allocates the transaction price to each performance obligation based on a relative standalone selling price. Revenue associated with the sale and installation of system licenses is recognized once installation is complete.

 

Customer billings for services not yet rendered are deferred and recognized as revenue as services are provided. These fees are recorded as current deferred revenue on the consolidated balance sheet as the Company expects to satisfy any remaining performance obligations as well as recognize the related revenue within the next twelve months. Accordingly, the Company has applied the practical expedient regarding deferred revenue to exclude the value of remaining performance obligations if (i) the contract has an original expected term of one year or less or (ii) the Company recognizes revenue in proportion to the amount it has the right to invoice for services performed.

 

-7-

 

EARNINGS PER SHARE

 

Basic income (loss) per common share is calculated using the weighted average number of shares outstanding during the periods reported. Diluted earnings per share include the weighted average effect of all dilutive securities outstanding during the periods presented. Diluted per share loss is the same as basic per share loss when there is a loss from continuing operations. Accordingly, for purposes of dilutive earnings per share, the Company excluded the effect of warrants and options.  

 

As of March 31, 2021 and 2020, we had no options and warrants outstanding.  

 

As of March 31, 2021 and 2020, we had 512,996 shares of Series A Convertible Preferred stock outstanding, which are convertible into 51,299,600 shares of common stock.

 

As of March 31, 2021 and 2020, we had 3,911,715 and 4,433,375 shares of Series C Convertible Preferred stock outstanding, respectively, which are convertible into 19,558,575 and 22,166,875 shares of common stock, respectively.

 

As of March 31, 2021 and 2020, we had 670,904 shares of Series D Preferred stock outstanding which are convertible into 3,354,520 shares of common stock.

 

As of March 31, 2021 and 2020, we had 3,000,000 shares of Series E Convertible Preferred stock outstanding which are convertible into 300,000,000 shares of common stock.

 

FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The Company measures the fair value of its assets and liabilities under ASC topic 820, "Fair Value Measurements and Disclosures". ASC 820 defines "fair value" as the price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There was no impact relating to the adoption of ASC 820 to the Company's consolidated financial statements.

 

ASC 820 also describes three levels of inputs that may be used to measure fair value:

 

- Level 1: Observable inputs that reflect unadjusted quoted prices for identical assets or liabilities traded in active markets.

- Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

- Level 3: Inputs that are generally observable. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.

 

Financial instruments consist principally of cash, accounts receivable, prepaid expenses and other current assets, accounts payable, accrued expenses and deferred revenue. The carrying amounts of such financial instruments in the accompanying consolidated balance sheet approximate their fair values due to their relatively short-term nature. The fair value of long-term debt is based on current rates at which the Company could borrow funds with similar remaining maturities. The carrying amounts approximate fair value. It is management's opinion that the Company is not exposed to any significant currency or credit risks arising from these financial instruments.

 

INVENTORY

 

Inventory consists of components held for assembly and finished goods held for resale or to be utilized for installation in projects. Inventory is valued at lower of cost or net realizable value on a first-in, first-out basis. The Company's policy is to record a reserve for technological obsolescence or slow-moving inventory items.  The Company only carries finished goods to be shipped along with completed circuit boards and parts necessary for final assembly of finished product. All existing inventory is considered current and usable. The Company recorded no reserve for obsolete inventory as of March 31, 2021 and September 30, 2020, respectively.

 

EQUITY INSTRUMENTS ISSUED TO PARTIES OTHER THAN EMPLOYEES FOR ACQUIRING GOODS OR SERVICES

 

The Company accounts for stock-based instruments issued for services in accordance with ASC 718 "Compensation – Stock Compensation." ASC 718 requires companies to recognize in the statement of operations the grant-date fair value of stock options and other equity-based compensation issued. The value of the portion of a stock award that is ultimately expected to vest is recognized as an expense over the requisite service periods using the straight-line attribution method.

 

ADVERTISING COSTS

 

Advertising costs are expensed as incurred. The Company had advertising costs of $8,706 and $14,816 during the six months ended March 31, 2021 and 2020, respectively, and $5,174 and $20,194 during the three months ended March 31, 2021 and 2020, respectively.

 

RECENT ACCOUNTING PRONOUNCEMENTS

 

All newly issued accounting pronouncements but not yet effective have been deemed either immaterial or not applicable

 

-8-

 

NOTE 3   - PROPERTY AND EQUIPMENT

 

At March 31, 2021 and September 30, 2020, property and equipment, net, is as follows:

 

 

March 31, 2021

(Unaudited)

 

September 30, 2020

Office Equipment

 $

9,029

 

9,029

Less: Accumulated Depreciation

 

(1,504)

 

 

(602)

Total Property and Equipment, net

$

7,525

 

$

8,427

 

Depreciation expense for the three months ended March 31, 2021 and 2020, was $451 and $0, respectively.

 

Depreciation expense for the six months ended March 31, 2021 and 2020, was $902 and $0, respectively

 

NOTE 4 - NOTES RECEVABLE

 

On June 18, 2020, the Company entered into an unsecured note receivable in the amount of $10,000 with a shareholder which bears interest at 6% and matures on August 31, 2020. The maturity of the note receivable in the amount of $10,000 was extended to March 31, 2021 (See Note 7). As of March 31, 2021, interest receivable was $480.   The note is currently in default.

 

On June 25, 2020, the Company entered into an unsecured note receivable in the amount of $15,000 with a shareholder which bears interest at 6% and matures on August 31, 2020. The maturity of the note receivable in the amount of $15,000 was extended to March 31, 2021 (See Note 7). As of March 31, 2021, interest receivable was $702.  The note is currently in default.

 

NOTE 5 - NOTES PAYABLE

 

Notes payable to Stockholders

 

As of March 31, 2021 and September 30, 2020, the Company had unsecured notes payable to stockholders totaling $0 and $48,447, respectively. One note with a principal balance of $17,588 was due on December 31, 2019. The maturity of the note payable in the amount of $17,588 was extended to August 31, 2020 and was paid in full including $8,002 in accrued interest.

 

On September 30, 2019, the note holder, who is a shareholder and director, converted $65,000 of a note payable and $10,279 of accrued interest into an installment promissory note with a principal balance of $75,279.  The note is due on September 30, 2021 and bears an interest rate of 8%. This note requires a monthly payment of $3,405 for the next 24 months.  As of March 31, 2021 and September 30, 2020 the balance due was $0 and $48,447, respectively.  As of March 31, 2021, the note balance was paid in full.

 

Interest expense on the notes payable to stockholders was $542 and $2,936 for the three months ended March 31, 2021 and 2020, respectively.

 

Interest expense on the notes payable to stockholders was $2,040 and $5,085 for the six months ended March 31, 2021 and 2020, respectively.

             

 

 

March 31, 2021

(Unaudited)

 

September 30, 2020

 

Note payable stockholder

 

$

-

 

$

48,447

Less: current portion

 

 

-

 

 

(48,447)

Long-term note payable

 

$

-

 

$

-

 

During the year ended September 30, 2020, the Company owed $16,262 to two officers, of which $7,262 is included in liabilities from discontinued operations.  The loan is non-interest bearing and payable on demand. As of September 30, 2020, the loan balance of $9,000 was paid in full and $7,262 included in liabilities from discontinued operations was deconsolidated as of February 14, 2020 (See Notes 7 and 9).  

 

Note Payable – PPP Loan

 

On June 10, 2020, the Company, was granted a loan (the "Loan") from Bank of America, N.A., in the aggregate amount of $106,727, pursuant to the Paycheck Protection Program (the "PPP") under Division A, Title I of the CARES Act, which was enacted March 27, 2020.

 

The Loan, which was in the form of a Note dated on or about June 10, 2020 issued by the Borrower, matures on or about June 10, 2025 and bears interest at an approximate rate of 1% per annum. The Note may be prepaid by the Borrower at any time prior to maturity with no prepayment penalties. Funds from the Loan may only be used for payroll costs, costs used to continue group health care benefits, mortgage payments, rent, utilities, and interest on other debt obligations incurred before February 15, 2020. The Company intends to use the entire Loan amount for qualifying expenses. Under the terms of the PPP, certain amounts of the Loan may be forgiven if they are used for qualifying expenses as described in the CARES Act.

             

 

 

March 31, 2021

(Unaudited)

 

September 30, 2020

 

Note payable (PPP Loan)

 

$

106,727

 

$

106,727

Less: current portion

 

 

-

 

 

(18,944)

Long-term note payable

 

$

106,727

 

$

87,783

 

-9-

 

Note Payable

 

On December 2, 2019, the Company issued a promissory note in the amount of $50,000.  The loan balance of $50,000 and interest of $732 was paid in full at maturity on February 29, 2020.

 

NOTE 6 - EQUITY TRANSACTIONS

 

Common stock issued for Ready Med Platform

 

In October 2019, the Company acquired the software platform from Collabria LLC, a related party. In exchange for these assets the Company issued 12,000,000 shares of Common stock valued at the historical cost of the asset of $0 (See Notes 2 and 7).  

 

Preferred Stock Dividends

 

As of March 31, 2021 and September 30, 2020, the cumulative arrearage of undeclared dividends for Series A Preferred stock totaled $103,532 and $83,071, respectively.


Common stock issued for  Conversion of C Preferred

 

On March 17, 2021, the  holders of Series C preferred stock,  converted 521,660 shares of Series C Preferred Stock into 2,608,300 shares of Common Stock.

  

Declaration of Stock Dividend

 

On April 23, 2018, the board of Directors declared a stock dividend for common stock shareholders and for certain classes of preferred stock shareholder   of the Company. That each common shareholder would receive .075 shares of VoiceInterop common stock for each one (1) share of Cleartronic stock held by the shareholder, and that each shareholder of Series C and D Preferred stock shall receive .375 shares of VoiceInterop common stock for each one (1) share of Series C or Series D Preferred stock held by the shareholder.

 

The record date of the dividend distribution shall be defined as the first business day following an effective statement from the United States Securities and Exchange Commission ("SEC") regarding a pending S-1 filing.

 

On May 13, 2019 VoiceInterop filed an S-1 registration statement with the SEC which was approved on November 14, 2019. On February 14, 2020, the Company distributed 17,819,827 shares of VoiceInterop common stock to its shareholders (See Note 9).  The Company recorded $225,316 to additional paid in capital for deconsolidation of VoiceInterop, Inc.

 

NOTE 7 - RELATED PARTY TRANSACTIONS

 

The Company leases its office space from VoiceInterop the Company's former wholly owned subsidiary and now 96% owned by our shareholders for approximately $1,400 per month.  On February 14, 2020, VoiceInterop was deconsolidated and is no longer our subsidiary.  Rent expense during the three months ended March 31, 2021 and March 31, 2020 was $4,482, and $4,291, respectively.  Rent expense incurred during the six months ended March 31, 2021 and 2020 was $8,955 and $8,491, respectively (See Note 8).

 

In October 2019, the Company acquired a software platform from Collabria LLC. In exchange for this asset, the Company issued 12,000,000 shares of Common stock valued at $0 (See Notes 2 and 6).

 

During the year ended September30, 2020, the Company owed $16,262 to two officers, of which $7,262 is included in liabilities from discontinued operations. The loan is non-interest bearing and payable on demand. As of September 30, 2020, the loan balance of $9,000 was paid in full and $7,262 included in liabilities from discontinued operations was deconsolidated as of February 14, 2020 (See Notes 5 and 9).  

 

On September 30, 2019, the note holder, who is a shareholder and director, converted $65,000 of note payable and $10,279 of accrued interest into an installment promissory note. The note is due on September 30, 2021 and bears an interest rate of 8%. The note requires a monthly payment of $3,405 for the next 24 months.  As March 31, 2021 and September 30, 2020, the balance due was $0 and $48,447, respectively.  As of March 31, 2021, the note balance was paid in full (See Note 5).  

 

On June 18, 2020, the Company entered into an unsecured note receivable in the amount of $10,000 with a shareholder which bears interest at 6% and matures on August 31, 2020. The maturity of the note receivable in the amount of $10,000 was extended to March 31, 2021 (See Note 4).  The note is currently in default.

 

On June 25, 2020, the Company entered into an unsecured note receivable in the amount of $15,000 with a shareholder which bears interest at 6% and matures on August 31, 2020. The maturity of the note receivable in the amount of $15,000 was extended to March 31, 2021 (See Note 4).  The note is currently in default.


As of March 31, 2021, the Company advanced $16,495 to VoiceInterop, the Company's former wholly owned subsidiary and now 96% owned by our shareholders. The amount is included in due from related party on the consolidated balance sheet.   The amount is due on demand and is non-interest bearing.  

 

-10-

 

NOTE 8 - COMMITMENTS AND CONTINGENCIES

 

Obligation Under Operating Lease

 

The Company leases approximately 1,700 square feet for its principal offices in Boca Raton, Florida at a monthly rental of approximately $3,500, which expired in November 2018. VoiceInterop executed a new 3-year lease with its current landlord on December 1, 2018 for the same office space. The lease provided one month free as a concession. The monthly rent is $3,630 and provides for annual increases of base rent of 4% until the expiration date. The lease expires on November 30, 2021. Upon the deconsolidation, the Company subleases the office space from VoiceInterop at approximately $1,400 per month.

 

Rent expense incurred during the three months ended March 31, 2021 and 2020 was $4,482 and $4,291, respectively.

 

Rent expense incurred during the six months ended March 31, 2021 and 2020 was $8,955 and $8,491, respectively.

 

Revenue and Accounts Receivable Concentration

 

One customer accounted for more than 10% of the Company’s revenue for the six months ended March 31, 2021. No customer accounted for more than 10% of the Company's revenue for the six months ended March 31, 2020. As of March 31, 2021, one customer accounted for approximately 20% of the Company's total outstanding accounts receivable.  As of September 30, 2020, two customers accounted for approximately 29% of the Company's total outstanding accounts receivable with each customer representing 18% and 11%, respectively. 

 

Major Supplier and Sole Manufacturing Source

 

During 2014, the Company developed a proprietary interoperable communications solution. The Company relies on no major supplier for its products and services. The Company has contracted with a single local manufacturing facility to provide completed circuit boards used in the assembly of its IP gateway devices. Interruption to the manufacturing source presents additional risk to the Company. The Company believes that other commercial facilities exist at competitive rates to match the resources and capabilities of its existing manufacturing source.

 

Employment Agreements

 

In December 2016, the Board of Directors accepted the resignation of Larry M. Reid as Chief Executive Officer of the corporation and appointed Mr. Reid as Chief Financial Officer. The Board also appointed Michael M. Moore as Chief Executive Officer.

 

Under the terms of an employment agreement effective on November 28, 2016, Mr. Moore as CEO receives an annual salary of $200,000. The term of agreement is for a one-year period beginning on the effective date and shall automatically renew and continue in effect for additional one-year periods.

 

Under the terms of an employment agreement effective on March 13, 2015, Mr. Reid as CFO receives an annual salary of $96,000. The term of agreement is for a one-year period beginning on the effective date and shall automatically renew and continue in effect for additional one-year periods.  For the year ended September 30, 2020, the CFO received a onetime bonus of $15,356 as an additional compensation for services performed.

 

Exclusive Licensing Agreement

 

On May 5, 2017, the Company entered into an Exclusive Licensing Agreement with Sublicensing Terms (the "Agreement") with the University of Southern Florida Research Foundation, Inc. ("USFRF") relating to an exclusive license of certain patent rights in connection with one of USFRF's U.S. Patent Applications. Both parties recognize that the research and development work provided by the Company was sufficient for USFRF to enter into the Agreement with the Company.

 

The Agreement is effective April 25, 2017 and continues until the later of the date that no Licensed Patent remains a pending application or an enforceable patent or the date on which the Licensee's obligation to pay royalties expires.

 

The Company paid USFRF a License Issue Fee of $3,000 and $7,253 as reimbursement of expenses associated with the filing of the Licensed Patent. The company agreed to pay USFRF a royalty of 3% for sales of all Licensed Products and Licensed Processes and agreed to pay USFRF minimum royalty payments as follows:

   

Payment

Year

$1,000

2019

$4,000

2020

$8,000

2021

  -and every year thereafter on the same date, for the life of the agreement.

 

In the event the Company proposes to sell any Equity Securities, then USFRF will have the right to purchase 5% of the securities issued in such offering on the same terms and conditions are offered to other purchasers in such financing. As of September 30, 2020, the Company has recorded $2,000 for the minimum royalty for the fiscal year ended 2020.

 

-11-

 

NOTE 9 – DISCONTINUED OPERATIONS

 

In March 2018, the Company approved the spin-off VoiceInterop into a separate company under a Form S-1 registration to be filed with the United States Securities and Exchange Commission.

 

On April 23, 2018, the board of Directors declared a stock dividend for certain shareholders of the Company. The Company distributed to its shareholders owning Common Stock and Series C and D Preferred stock an aggregate of

17,819,827 shares of shares of Common Stock of VoiceInterop. Each common shareholder received .075 shares of VoiceInterop common stock for each one (1) share of Cleartronic stock held by the shareholder, and each shareholder of Series C and D Preferred stock received 0.375 shares of VoiceInterop common stock for each one (1) share of Series C or Series D Preferred stock held by the shareholder.

 

On November 14, 2019, VoiceInterop, Inc.'s, S-1 Registration Statement was declared effective by Securities and Exchange Commission. On February 14, 2020, the distribution of shares was approved by FINRA and completed and deconsolidation was completed. The Company recorded $225,316 to additional paid in capital for deconsolidation of VoiceInterop, Inc. and discontinued operations are not presented.  

 

The following table illustrates the reporting of the discontinued operations included in the Statements of Operations for the period from January 1, 2020 to February 14, 2020.

     

 

 

For the period

 

 

From January 1, 2020

 

 

to

 

 

February 14, 2020

 

 

(Unaudited)

 

 

 

Revenue

 

$                 14,555

Cost of Revenue

                    10,633

Gross Profit

                     3,922

 

 

 

Operating Expenses:

 

   Selling expenses

                     3,079

   Administrative expenses

                     3,204

   Professional Fees

                    41,449

   Total Operating Expenses

                    47,732

 

 

 

Loss from operations

                   (43,810)

 

 

 

Other Income (Expense)

 

Other Income

                     2,300

Interest and other expense

                            -

Total Other Income (Expense)

                     2,300

 

 

 

Loss Before Income Taxes

                   (41,510)

Provision for Income Taxes

                            -

Loss from discontinued operations

     $                   (41,510)

 

-12-

 

The following table illustrates the reporting of the discontinued operations included in the Statements of Operations for the period from October 1, 2019 to February 14, 2020.

 

 

For the period from

 

October 1, 2019 to

 

February 14, 2020

 

(Unaudited)

 

 

Revenue

 $                 27,698

Cost of Revenue

                    12,383

Gross Profit

                    15,315

 

 

Operating Expenses:

 

   Selling expenses

                     3,862

   Administrative expenses

                    24,151

   Professional Fees

                    50,007

   Total Operating Expenses

                    78,020

 

 

Loss from operations

                   (62,705)

 

 

Other Income (Expense)

 

Other Income

                     5,750

Interest and other expense

                    (7,981)

Total Other Income (Expense)

                    (2,231)

 

 

Loss Before Income Taxes

                   (64,936)

Provision for Income Taxes

                            -

Loss from discontinued operations

    $               (64,936)

 

-13-

 

On February 14, 2020, the Company recorded $225,316 to additional paid in capital for deconsolidation of VoiceInterop, Inc. and discontinued operations are not presented.  

 

     
 

February 14,

 

 

2020

 

 

(Unaudited)

 

Current assets:

 

 

Cash

 $         2,279

 

Accounts Receivable

            4,780

 

Operating lease asset, net

          62,226

 

 

   

Total Assets from discontinued operations

 $       69,285

 

 

   

Current liabilities:

   

Accounts payable and accrued expenses

 $           92,236

 

Operating lease liability, current

          33,941

 

Deferred revenue, current portion

          17,357

 

Deferred rent, current portion

                   -

 

Installment loan, net, current portion

          31,269

 

Due to related parties

          11,362

 

Due to unrelated parties

          68,000

 

Total Current liabilities from discontinued operations

        254,165

 

 

   

Long Term Liabilities

   

Deferred revenue, net of current

                8,263

 

Deferred rent, long term portion

                   -

 

Operating lease liability, net of current

          32,173

 

Deferred revenue, current portion

                   -

 

Total Long term liabilities from discontinued operations

          40,436

 

 

   

Total Liabilities from discontinued operations

 $      294,601

 

 

-14-

 

Loan Payable - related party

 

During the year ended September 30, 2020, the Company owed $16,262 to two officers, of which $7,262 is included in liabilities from discontinued operations.  The loan is non-interest bearing and payable on demand.  As of September 30, 2020, the loan balance of $9,000 was paid in full and $7,626 included in liabilities from discontinued operations was deconsolidated as of February 14, 2020.    

 

Operating lease asset and liability

 

The Company leases its office space from VoiceInterop the Company's former wholly owned subsidiary and now 96% owned by our shareholders.  On February 14, 2020, VoiceInterop was deconsolidated and is no longer our subsidiary. Rent expense paid to the related party was $8,955 and $22,154 for the six months ended March 31, 2021 and 2020, respectively.

 

As of February 14, 2020, the operating lease liabilities of $66,114 and lease assets of $62,226 were included in liabilities from discontinued operations and were deconsolidated.  

 

NOTE 10 - RESTATEMENT 

  

The Company is restating its Condensed Consolidated Unaudited Statement of Operations, Condensed Consolidated Unaudited Statement of Cash Flow, and Condensed Consolidated Unaudited Statement of Changes in Stockholders' Deficit for the three  and six months ended  March 31, 2020. The restatement shows the previously filed financial statements, the restatement adjustments and as restated columns for the Condensed Consolidated Unaudited Statement of Operations, Condensed Consolidated Unaudited Statement of Cash Flow, and Condensed Consolidated Unaudited Statement of Changes in Stockholders' Deficit for the three and six months ended March 31, 2020. The restatement of our financial statements in this Form 10-Q reflects the correction of certain identified errors related to the valuation of ReadyMed software platform acquired in October 2019.

 

The table below present the impact of the restatement in the Company's condensed consolidated unaudited financial statements:

 

For the Three Months ended March 31, 2020

(Unaudited)

 

As previously

 

Adjustment

 

As Restated

reported

Statement of Operations

 

 

 

 

 

Amortization and depreciation

$

           46,676

 $

           (46,676)

 $

                    -

Total Operating Expense

$

         335,472

 $

           (46,676)

 $

        288,796

Income/(Loss) from continuing operations before income taxes

$

           47,323

 $

            46,676

 $

          93,999

Net Income/(Loss)

$

             5,813

 $

            46,676

 $

          52,489

Net Income/(Loss) attributable to common stockholders

$

           (4,418)

 $

            46,676

 $

          42,258

 

Net Income/(Loss) per share – basic and diluted

 

 

 

 

 

 

Income/(Loss) from continuing operations

$

0.00

$

0.00

$

0.00

Income/(Loss) per common share - basic and diluted

$

(0.00)

$

0.00

$

0.00

                 
                 
 

For the Six Months ended March 31, 2020

(Unaudited)

 

As previously

 

Adjustment

 

As Restated

reported

Statement of Operations

 

 

 

 

 

Amortization and depreciation

$

           95,910

 $

           (85,032)

 $

          10,878

Total Operating Expense

$

         655,830

 $

           (85,032)

 $

        570,798

Income from continuing operations before income taxes

$

           33,565

 $

            85,032

 $

        118,597

Net Income/(Loss)

$

         (31,371)

 $

            85,032

 $

          53,661

Net Income/(Loss) attributable to common stockholders

$

         (51,946)

 $

            85,032

 $

          33,086

 

Net Income/(Loss) per share – basic and diluted

 

 

 

 

 

 

Income/(Loss) from continuing operations

$

(0.00)

$

0.00

$

0.00

Income/(Loss) per common share - basic and diluted

$

(0.00)

$

0.00

$

0.00

                 
                 
 

March 31, 2020

(Unaudited)

 

As previously

 

Adjustment

 

As Restated

reported

Statement of Changes in Stockholders’ Deficit

 

 

 

 

 

Additional Paid in Capital

$

    15,866,718

 $

         (600,000)

 $

   15,266,718

Accumulated Deficit

$

  (16,252,481)

 $

            85,032

 $

  (16,167,449)

Total Stockholders’ Deficit

$

       (383,436)

 $

         (514,968)

 $

       (898,404)

Total Liabilities and Stockholders’ Deficit

$

         753,103

 $

         (514,968)

 $

        238,135

                 
 

March 31, 2020

(Unaudited)

 

As previously

 

Adjustment

 

As Restated

reported

Statement of Cash Flow

 

 

 

 

 

Net Income/(Loss)

$

         (31,371)

 $

            85,032

 $

          53,661

Amortization of ReadyMed software platform

$

           85,032

 $

(85,032)

 $

          -

 

Supplemental disclosures of non-cash investing and financing activities:

Common stock issued for ReadyMed platform

$

         600,000

 $

         (600,000)

 $

-

 

-15-

 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations.

 

FORWARD-LOOKING STATEMENTS

 

The information set forth in this Management's Discussion and Analysis contains certain "forward-looking statements," including, among others (i) expected changes in our revenues and profitability, (ii) prospective business opportunities, and (iii) our strategy for financing our business. Forward-looking statements are statements other than historical information or statements of current condition. Some forward-looking statements may be identified by use of terms such as "believes," "anticipates," "intends," or "expects." These forward-looking statements relate to our plans, objectives, and expectations for future operations. Although we believe that our expectations with respect to the forward-looking statements are based upon reasonable assumptions within the bounds of our knowledge of our business and operations, in light of the risks and uncertainties inherent in all future projections, the inclusion of forward-looking statements in this prospectus should not be regarded as a representation that our objectives or plans will be achieved. In light of the risks and uncertainties, there can be no assurance that actual results, performance, or achievements will not differ materially from any future results, performance, or achievements expressed or implied by such forward-looking statements. The foregoing review of important factors should not be construed as exhaustive. We undertake no obligation to release publicly the results of any future revisions we may make to forward-looking statements to reflect events or circumstances after the date of this prospectus or to reflect the occurrence of unanticipated events.

 

Overview

 

Cleartronic, Inc. (the "Company") was incorporated in Florida on November 15, 1999. All current operations are conducted through the Company's wholly owned subsidiary, ReadyOp Communications, Inc. ("ReadyOp"), a Florida corporation incorporated on September 15, 2014.ReadyOp facilitates the marketing and sales of subscriptions to the ReadyOp and ReadyMed platform and the AudioMate IP gateways discussed below.

 

ReadyOp is a proprietary, innovative web-based planning, communications and operations platform for efficiently and effectively planning, managing, communicating, and directing operations and emergency response. ReadyOp is used by local, state and federal government agencies, corporations, school districts, utilities, hospitals and others to manage and report daily operations as well as the ability to handle incidents and emergency situations. ReadyOp is offered as a software as a service (SAAS) program on an annual contract basis although an increasing number of clients have requested multi-year agreements.

 

In March 2018, the Company approved the spin-off of VoiceInterop, Inc. ("Voiceinterop"), one of the Company's wholly-owned subsidiaries, into a separate company under a Form S-1 registration filed with the United States Securities and Exchange Commission. Therefore, the Company has presented the operations of this subsidiary as discontinued operations.

 

In October 2019, the Company acquired the ReadyMed software platform from Collabria LLC. ReadyMed is a web-based secure communications platform initially designed for the healthcare industry. This includes hospitals, clinics, doctor's offices, health insurance companies, workers compensation insurance companies and many other segments of the healthcare industry. The platform provides caregivers with patient tracking capability and allows physicians and other healthcare entities to track patient progress after medical treatment and/or release from hospital care. The software also enables monitoring and reporting of patients in medium and long-term care. Additionally, the platform provides secure communications capabilities and record keeping to track the healing process of patients, record their recovery and monitor their medications. ReadyMed has proved beneficial for multiple clients in the healthcare industry due to the impact of the COVID-19 pandemic. The Company offers both the ReadyOp and ReadyMed capabilities to clients and usually refers to the platform as ReadyOp to avoid confusion in the marketplace of two products.

 

FOR THE THREE MONTHS ENDED MARCH 31, 2021 COMPARED TO THE THREE MONTHS ENDED MARCH 31, 2020

 

Revenue

 

Revenues decreased 18.09% to $422,722 for the three months ended March 31, 2021 as compared to $516,107 for the three months ended March 31, 2020. The primary reason for the decrease in revenue was a decline in sales of ReadyOp hardware products from $230,090 in 2020 to $28,696 in 2021.   This decrease was primarily due to one client purchasing $212,000 of ReadyOp ACE IP gateways in 2020.  Subscriptions to the ReadyOp platform increased from $278,697 in 2020 to $387,526 in 2021, or approximately 39%. Consulting fees and related income increased from $0 in 2020 to $6,500 in 2021 due to more training activity in the three months ended March 31, 2021.

 

Cost of Revenue

 

Cost of revenues was $73,469 for the three months ended March 31, 2021 as compared to $132,118 for the three months ended March 31, 2020.Gross profits were $349,253 and $383,989 for the three months ended March 31, 2021 and March 31, 2020, respectively. Despite the decrease in revenues, gross profit margins increased from 74% for the three months ended March 31, 2020 to 83% for the three months ended March 31, 2021. The increase in gross profit was primarily due to higher margins associated with sales of subscriptions to the ReadyOp platform.

 

Operating Expenses

 

Operating expenses decreased 3.75% to approximately $277,978 for the three months ended March 31, 2021 compared to $288,796 for the three months ended March 31, 2020. The decrease was primarily due to a decrease in selling and offset by increases in administrative expense, research and development and amortization expense. For the three months ended March 31, 2021, selling expenses were $109,272 compared to $141,931 for the three months ended March 31, 2020. This decrease was primarily due to a decrease in advertising expense and offset by an increase in commissions.  General and administrative expenses increased by $12,924 or 11.16% as a result of increase in general business expenses offset by a decrease in legal expense. Amortization and depreciation expense increased by 100% from $0 for the three months ended March 31, 2020 to $451 for the three months ended March 31, 2021 due to the depreciation of computer equipment.  Research and development expenses were $31,072 for the three months ended March 31, 2020 as compared to $39,538 for the three months ended March 31, 2021. The increase was primarily due to expenses associated with the development of a new technology associated with a patent owned by the University of South Florida Research Foundation. The Company has obtained the exclusive license to develop and market the technology associated with the patent.

 

-16-

 

Income from Continuing Operations

 

The Company's income from operations was $71,122 during the three months ended March 31, 2021 as compared to $93,999 for the three months ended March 31, 2020. The decrease was primarily due to a single large equipment sale in 2020.

 

Loss from Discontinued Operations

 

There was no loss from discontinued operations during the three months ended March 31, 2021 compared to a loss of $41,510 for the three months ended March 31, 2020. The reason for the decrease was the deconsolidation of VoiceInterop from the Company in February 2020.

 

Net Income  Attributable to Common Stockholders

 

Net income attributable to common stockholders was $61,003 for the three months ended March 31, 2021 as compared to a net income of $42,258 for the three months ended March 31, 2020.  The increase was primarily  due to increased subscriptions to the ReadyOp platform.

 

FOR THE SIX MONTHS ENDED MARCH 31, 2021 COMPARED TO THE SIX MONTHS ENDED MARCH 31, 2020

 

Revenue

 

Revenues from operations were $804,060 for the six months ended March 31, 2021 as compared to $943,902 for the six months ended March 31, 2020. Sales of ReadyOp ACE IP gateways decreased 86% from $286,170 to $40,294 in the six months  ended March 31, 2020 and 2021, respectively. This decrease was primarily due to one client purchasing $212,000 of ReadyOp ACE IP gateways in 2020.  Subscriptions of ReadyOp software increased 24% from $608,381 to $754,866 in the six- month period ended March 31, 2020 and 2021, respectively.  Consulting fees and related income decreased from $49,351 in 2020 to $6,500 in 2021 due to less training activity due to COVID in the six months ended March 31, 2021.

 

Cost of Revenue

 

Cost of revenues was $133,803 for the six months ended March 31, 2021, as compared to $249,422 for the six months ended March 31, 2020. This decrease was primarily due to higher costs associated with the large ReadyOp ACE IP gateway sale in 2020. Gross profits were $670,257 and $694,480 for the six months ended March 31, 2021 and 2020, respectively. Despite the decrease in revenues, gross profit margins increased to 83% from 74% for the six months ended March 31, 2021 and 2020, respectively. The increase was primarily due to the lower profit margins from sales of ReadyOp ACE IP gateways as compared to higher margins generated from subscriptions of ReadyOp software.

 

Operating Expenses

 

Operating expenses decreased 1.46 % to approximately $562,443 for the six months ended March 31, 2021 compared to $570,798 for the six months ended March 31, 2020. For the six months ended March 31, 2021, selling expenses were $270,131 compared to $272,271 for the six months ended March 31, 2020. This slight decrease was primarily due to a decrease in travel  and advertising expenses. General and administrative expenses increased by $20,235 or 10.07%. This increase was primarily due to increased payroll expense offset a decrease in legal expense. Amortization and depreciation expense decreased by 91.71% from $10,878 for the three months ended March 31, 2020 to $902 for the six months ended March 31, 2021. Research and development expenses were $86,801 for the six months ended March 31, 2020 as compared to $70,327 for the six months ended March 31, 2021. The decrease was primarily due to decrease in consulting expense and expenses associated with the development of a new technology associated with a patent owned by the University of South Florida Research Foundation. The Company has obtained the exclusive license to develop and market the technology associated with the patent.

 

Income  from Continuing Operations

 

The Company’s income from continuing operations decreased to $106,546 from $118,597 during the six months ended March 31, 2021 as compared to the six months ended March 31, 2020. The primary reason for this decrease was the decrease in revenue generated by a single large sale of the ReadyOp ACE IP gateways in 2020.

 

Loss from Discontinued Operations

 

There was no loss from discontinued operations during the six months ended March 31, 2021 compared to a loss of $64,936 for the six months ended March 31, 2020. The reason for the decrease was the deconsolidation of VoiceInterop from the Company in February 2020.

 

Net Income Attributable to Common Stockholders

 

Net income attributable to common stockholders was $86,081 and $33,086 for the six months ended March 31, 2021 and 2020, respectively. The increase was primarily due to the lower profit margins from sales of ReadyOp ACE IP gateways generated in 2020 as compared to higher profit margins generated from subscription of ReadyOp software in 2021.

 

-17-

 

LIQUIDITY AND CAPITAL RESOURCES

 

For the six months ended March 31, 2021, net cash provided by operations of $77,654 was the result of a net income of $106,546, depreciation expense of $902, provision of bad debt of $5,000, a decrease in accounts receivable of $57,515 and a slight decrease in inventory of $5,486. These were offset by an increase in prepaid expenses of $14,289, a decrease of accounts payable of $21,582, a decrease in accrued expenses of $43,457 and a decrease in deferred revenue of $18,467.

 

For the six months ended March 31, 2020, net cash provided in operations of $75,139 was the result of a net income of $53,661, depreciation expense of $10,878, a recovery of bad debt of $13,335, a decrease in accounts receivable of $116,201, a decrease in inventory of $4,732, decrease in prepaid expenses of $23,656 and a decrease in assets from discontinued operations of $9,929.  These were offset by a decrease of accounts payable of $47,216, a decrease in accrued expenses of $55,471, a decrease in deferred revenue of $30,382 and an increase in liabilities from discontinued operations of $2,486.

 

Net cash used in financing activities was $48,447 for the six months ended March 31, 2021 which was a repayment of a stockholder note payable of $48,447. Net cash provided by financing activities was $7,102 for the three months March 31, 2020, which was attributable to proceeds from notes payable stockholders and repayment of notes payable to stockholders.

 

Critical Accounting Estimates

 

See "Management's Discussion and Analysis of Financial Condition and Results of Operations - Critical Accounting Estimates" in Part II, Item 7 of our Annual Report on Form 10-K for the year ended September 30, 2020 for information regarding our critical accounting estimates.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

Not applicable.

 

Item 4. Controls and Procedures.

 

An evaluation was conducted by the registrant's Chief Executive Officer (CEO) and Chief Financial Officer (CFO) of the effectiveness of the design and operation of the registrant's disclosure controls and procedures as of March 31, 2021. Based on that evaluation, the CEO and CFO concluded that the registrant's controls and procedures were effective as of such date to ensure that information required to be disclosed in the reports that the registrant files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms.

 

Change in Internal Controls over Financial Reporting

 

There was no change in the registrant's internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Rule 13a–15 or Rule 15d–15 under the Securities Exchange Act of 1934 that occurred during the registrant's last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting.

 

PART II - OTHER INFORMATION

Item 1. Legal Proceedings

 

Cleartronic is not engaged in any litigation at the present time and management is unaware of any claims or complaints that could result in future litigation. Management will seek to minimize disputes with the Company's customers but recognizes the inevitability of legal action in today's business environment as an unfortunate price of conducting business.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

In March 2021, five shareholders converted 521,660 shares of the registrant's Series C convertible preferred stock into 2,608,300 shares of the registrant's common stock.

 

The registrant claimed exemption from the registration provisions of the Securities Act of 1933 with respect to the securities pursuant to Section 4(2) thereof in as much as no public offering was involved. The shares were not offered or sold by means of: (i) any advertisement, article, notice or other communication published in any newspaper, magazine or similar medium, or broadcast over television or radio, (ii) any seminar or meeting whose attendees have been invited by any general solicitation or general advertising, or (iii) any other form of general solicitation or advertising and the purchases were made for investment and not with a view to distribution. Each of the purchasers was, at the time of the purchaser's respective purchase, an accredited investor, as that term is defined in Regulation D under the Securities Act of 1933 and had access to sufficient information concerning the registrant and the offering.

 

Item 3. Defaults Upon Senior Securities

 

None

 

Item 5. Other Information

 

None

 

-18-

 

Item 6.  Exhibits.

Exhibit

Number

Description

3.1

Articles of Incorporation (1)

3.2

Articles of Amendment to Articles of Incorporation, filed March 12, 2001. (1)

3.3

Articles of Amendment to Articles of Incorporation, filed October 4, 2004. (1)

3.4

Articles of Amendment to Articles of Incorporation, filed March 31, 2005. (1)

3.5

Articles of Amendment to Articles of Incorporation, filed May 9, 2008. (2)

3.6

Articles of Amendment to Articles of Incorporation, filed June 28, 2010. (3)

3.7

Articles of Amendment to Articles of Incorporation, filed May 6, 2011. (4)

3.8

Bylaws. (1)

3.9

Articles of Amendment to the Articles of Incorporation, filed April 19, 2012 (5)

3.10

Articles of Amendment to the Articles of Incorporation, filed on September 7, 2012 (6)

3.11

Articles of Amendment to the Articles of Incorporation, filed on September 19, 2012 (7)

3.12

Articles of Amendment to the Articles of Incorporation, filed on October 5, 2012 (8)

31.1

Section 302 Certification by the Corporation's Principal Executive Officer *

31.2

Section 302 Certification by the Corporation's Principal Financial Officer *

32.1

Section 906 Certification by the Corporation's Principal Executive Officer and Principal Financial Officer *

101

XBRL Interactive Exhibit Tables*

 

Filed herewith.*

 

(1)

Filed as an exhibit to the registrant's registration statement on Form SB-2 filed with the Securities and Exchange Commission on July 3, 2006 and hereby incorporated by reference.

(2)

Filed as an exhibit to Amendment No. 6 to the registrant's registration statement on Form S-1 filed with the Securities and Exchange Commission on May 28, 2008, and hereby incorporated by reference

(3)

Filed as an exhibit to the registrant's quarterly report on Form 10-Q filed with the Securities and Exchange Commission on February 14, 2011 and hereby incorporated by reference.

(4)

Filed as an exhibit to the registrant's current report on Form 8-K filed with the Securities and Exchange Commission on May 6, 2011 and hereby incorporated by reference.

(5)

Filed as an exhibit to the registrant's quarterly report on Form 10-Q filed with the Securities and Exchange Commission on May 15, 2012 and hereby incorporated by reference.

(6)

Filed as an exhibit to the registrant's current report on Form 8-K filed with the Securities and Exchange Commission on September 7, 2012 and hereby incorporated by reference.

(7)

Filed as an exhibit to the registrant's current report on Form 8-K filed with the Securities and Exchange Commission on September 19, 2012 and hereby incorporated by reference.

(8)

Filed as an exhibit to the registrant's current report on Form 8-K filed with the Securities and Exchange Commission on October 5, 2012 and hereby incorporated by reference.

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

   

 

 

 

CLEARTRONIC, INC.

 

 

May 17, 2021       

By: /s/ Michael M. Moore

       Michael M. Moore

       Principal Executive Officer

 

By:/s/ Larry M. Reid

        Larry M. Reid

        Principal Financial Officer and

        Chief Accounting Officer

 

-19-

 

Exhibit 31.1

CERTIFICATION

 

I, Michael M. Moore, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of Cleartronic, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. I am the only certifying officer responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

 

5. I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant's auditors and the Board of Directors:

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: May 17, 2021

  

/s/ Michael M. Moore

Michael M. Moore, Principal Executive Officer

 

-20-

 

Exhibit 31.2

CERTIFICATION

 

I, Larry Reid, certify that:

 

1. I have reviewed this Quarterly Report on Form 10-Q of Cleartronic, Inc.;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. I am the only certifying officer responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under my supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under my supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report my conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. I have disclosed, based on my most recent evaluation of internal control over financial reporting, to the registrant's auditors and the Board of Directors:

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

 

Date: May 17, 2021

 

/s/ Larry M. Reid

Larry Reid, Principal Financial Officer

 

 

-21-

 

Exhibit 32.1

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350

Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of Section 1350, Chapter 63 of Title 18, United States Code), the undersigned officer of Cleartronic, Inc. (the "Company"), does hereby certify, to such officer's knowledge, that the Quarterly Report on Form 10-Q for the quarter ended March 31, 2021 of the Company fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and information contained in the Form 10-Q fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

May 17, 2021

 

By:  /s/ Michael M. Moore

Michael M. Moore

Principal Executive Officer

 

By:  /s/ Larry M. Reid

Larry M. Reid

Principal Financial Officer 

 




-22-

Cleartronics (PK) (USOTC:CLRI)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024 Cleartronics (PK) 차트를 더 보려면 여기를 클릭.
Cleartronics (PK) (USOTC:CLRI)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024 Cleartronics (PK) 차트를 더 보려면 여기를 클릭.