- Fourth quarter net sales of $1.940
billion increased 6.3% and 6.1% on a constant
currency1 basis
- Fourth quarter diluted earnings per share were $2.01; adjusted1 diluted earnings per
share were $2.20
- Full-year net sales of $7.394
billion increased 6.5% and 7.5% on a constant
currency1 basis
- Full-year diluted earnings per share were $4.88; adjusted1 diluted earnings per
share were $7.55
- Company provides full-year 2024 financial guidance
WARSAW,
Ind., Feb. 8, 2024 /PRNewswire/ -- Zimmer Biomet
Holdings, Inc. (NYSE and SIX: ZBH) today reported financial results
for the quarter and year ended December
31, 2023. The Company reported fourth quarter net
sales of $1.940 billion, an increase
of 6.3% over the prior year period, and an increase of 6.1% on a
constant currency1 basis. Net sales for the full
year were $7.394 billion, an increase
of 6.5% over the prior year, and an increase of 7.5% on a constant
currency1 basis. Net earnings for the fourth
quarter were $419.2 million, or
$458.1 million on an
adjusted1 basis. For the full year, net earnings
were $1.024 billion, or $1.584 billion on an adjusted1
basis.
Diluted earnings per share were $2.01 for the fourth quarter, and
adjusted1 diluted earnings per share were $2.20. Full-year diluted earnings per share
were $4.88, and adjusted1
diluted earnings per share were $7.55.
|
|
|
|
|
|
|
|
1.
|
Reconciliations of
these measures to the corresponding U.S. generally accepted
accounting principles measures are included in this press
release.
|
"We are pleased to conclude a very successful year with strong
fourth quarter results driven by consistent execution, including a
healthy second-half growth profile," said Ivan Tornos, Zimmer
Biomet's President and Chief Executive Officer. "I'm confident in
our ability to carry our 2023 momentum into 2024 and to create
further value for our stakeholders. As we look ahead, we remain
laser focused on our priorities to advance people and culture,
achieve operational excellence and drive innovation and
diversification to deliver on our Mission."
Recent Highlights
Aligned with the ongoing transformation of Zimmer Biomet's
business, key recent highlights include:
- Received notification from the U.S. Food and Drug
Administration (FDA) officially closing out the FDA Warning Letter
for the Warsaw North Campus facility, allowing for the
re-allocation of team time and resources to support future
innovation and long-term growth
- Introduced HAMMR™, an automated Hip Impaction System for bone
preparation and implant placement during hip replacement surgery,
strengthening Zimmer Biomet's portfolio of automated surgical
instruments to help surgeons achieve customized control, precision,
and energy levels
- Initiated a global restructuring program in late 2023 to
optimize our cost base and drive greater efficiencies throughout
the Company. These actions underscore our commitment to improving
our growth profile and profitability and are expected to result in
approximately $200 million in run
rate cost savings as we exit 2025
- Completed a $500 million share
buyback program in January 2024
- Appointed Louis A. Shapiro to
the Zimmer Biomet Board of Directors; as the former President and
Chief Executive Officer of the Hospital for Special Surgery (HSS),
a leading academic medical center focused on musculoskeletal
health, Mr. Shapiro brings a significant depth of industry
leadership experience and a unique customer perspective to the ZB
Board
- Continued recognition for our Diversity, Equity and Inclusion
(DEI) efforts with inclusion in the Newsweek America's Greatest
Workplaces for Diversity 2024 list as well as earning a 100% score
on the Human Rights Campaign Foundation's 2023-2024 Corporate
Equality Index
- Received additional recognition for our Environmental, Social
and Governance (ESG) efforts from CDP earning an 'A' score for
climate change based on 2023 disclosures
Geographic and Product Category Sales
The following sales tables provide results by geography and
product category for the three-month period and year ended
December 31, 2023, as well as the
percentage change compared to the applicable prior year period, on
both a reported basis and a constant currency basis.
NET SALES - THREE
MONTHS ENDED DECEMBER 31, 2023
|
(in millions,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Constant
|
|
|
|
Net
|
|
|
|
|
|
|
Currency
|
|
|
|
Sales
|
|
|
% Change
|
|
|
|
% Change
|
|
|
Geographic
Results
|
|
|
|
|
|
|
|
|
|
|
United
States
|
$
|
1,128.2
|
|
|
|
4.4
|
|
%
|
|
|
4.4
|
|
%
|
International
|
|
811.9
|
|
|
|
9.1
|
|
|
|
|
8.7
|
|
|
Total
|
$
|
1,940.1
|
|
|
|
6.3
|
|
%
|
|
|
6.1
|
|
%
|
Product
Categories
|
|
|
|
|
|
|
|
|
|
|
Knees
|
|
|
|
|
|
|
|
|
|
|
United
States
|
$
|
471.5
|
|
|
|
5.4
|
|
%
|
|
|
5.4
|
|
%
|
International
|
|
326.8
|
|
|
|
6.7
|
|
|
|
|
5.8
|
|
|
Total
|
|
798.3
|
|
|
|
5.9
|
|
|
|
|
5.6
|
|
|
Hips
|
|
|
|
|
|
|
|
|
|
|
United
States
|
|
263.3
|
|
|
|
4.0
|
|
|
|
|
4.0
|
|
|
International
|
|
241.5
|
|
|
|
2.5
|
|
|
|
|
3.2
|
|
|
Total
|
|
504.8
|
|
|
|
3.3
|
|
|
|
|
3.6
|
|
|
S.E.T.
*
|
|
453.3
|
|
|
|
6.9
|
|
|
|
|
6.4
|
|
|
Other
|
|
183.7
|
|
|
|
15.8
|
|
|
|
|
15.9
|
|
|
Total
|
$
|
1,940.1
|
|
|
|
6.3
|
|
%
|
|
|
6.1
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Sports Medicine,
Extremities, Trauma, Craniomaxillofacial and Thoracic
|
|
|
NET SALES - YEAR
ENDED DECEMBER 31, 2023
|
(in millions,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Constant
|
|
|
|
Net
|
|
|
|
|
|
Currency
|
|
|
|
Sales
|
|
|
% Change
|
|
|
% Change
|
|
|
Geographic
Results
|
|
|
|
|
|
|
|
|
|
United
States
|
$
|
4,288.8
|
|
|
|
6.9
|
|
%
|
|
6.9
|
|
%
|
International
|
|
3,105.4
|
|
|
|
6.1
|
|
|
|
8.2
|
|
|
Total
|
$
|
7,394.2
|
|
|
|
6.5
|
|
%
|
|
7.5
|
|
%
|
Product
Categories
|
|
|
|
|
|
|
|
|
|
Knees
|
|
|
|
|
|
|
|
|
|
United
States
|
$
|
1,770.6
|
|
|
|
9.6
|
|
%
|
|
9.6
|
|
%
|
International
|
|
1,267.8
|
|
|
|
9.0
|
|
|
|
11.1
|
|
|
Total
|
|
3,038.4
|
|
|
|
9.4
|
|
|
|
10.2
|
|
|
Hips
|
|
|
|
|
|
|
|
|
|
United
States
|
|
1,012.3
|
|
|
|
5.4
|
|
|
|
5.4
|
|
|
International
|
|
954.9
|
|
|
|
2.2
|
|
|
|
4.9
|
|
|
Total
|
|
1,967.2
|
|
|
|
3.8
|
|
|
|
5.1
|
|
|
S.E.T.
*
|
|
1,752.6
|
|
|
|
3.3
|
|
|
|
3.8
|
|
|
Other
|
|
636.0
|
|
|
|
11.6
|
|
|
|
12.6
|
|
|
Total
|
$
|
7,394.2
|
|
|
|
6.5
|
|
%
|
|
7.5
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Sports Medicine,
Extremities, Trauma, Craniomaxillofacial and Thoracic
|
|
|
|
|
Amounts reported in
millions are computed based on the actual amounts. As a
result, the sum of the components reported in millions may not
equal the total amount reported in millions due to rounding.
Percentages presented are calculated from the underlying unrounded
amounts.
|
Financial Guidance
The Company is providing the following full-year 2024 financial
guidance:
Projected Year
Ending December 31, 2024
|
2024 Reported Revenue
Change
|
4.5% - 5.5%
|
Foreign Currency
Exchange Impact
|
(0.5) %
|
2024 Constant Currency
Revenue Change
|
5.0% - 6.0%
|
Adjusted Diluted
EPS(1)
|
$8.00 -
$8.15
|
(1)
|
This measure is a
non-GAAP financial measure for which a reconciliation to the most
directly comparable GAAP financial measure is not available without
unreasonable efforts. See "Forward-Looking Non-GAAP Financial
Measures" below, which identifies the information that is
unavailable without unreasonable efforts and provides additional
information. It is probable that this forward-looking
non-GAAP financial measure may be materially different from the
corresponding GAAP financial measure.
|
Conference Call
The Company will conduct its fourth quarter and full-year 2023
investor conference call today, February 8,
2024, at 8:30 a.m. ET.
The audio webcast can be accessed via Zimmer Biomet's Investor
Relations website at https://investor.zimmerbiomet.com. It
will be archived for replay following the conference
call.
About the Company
Zimmer Biomet is a global medical technology leader with a
comprehensive portfolio designed to maximize mobility and improve
health. We seamlessly transform the patient experience through our
innovative products and suite of integrated digital and robotic
technologies that leverage data, data analytics and artificial
intelligence.
With 90+ years of trusted leadership and proven expertise,
Zimmer Biomet is positioned to deliver the highest quality
solutions to patients and providers. Our legacy continues to come
to life today through our progressive culture of evolution and
innovation.
For more information about our product portfolio, our operations
in 25+ countries and sales in 100+ countries or about joining our
team, visit www.zimmerbiomet.com or follow Zimmer Biomet on
LinkedIn at www.linkedin.com/company/zimmerbiomet or X /
Twitter at www.twitter.com/zimmerbiomet.
Website Information
We routinely post important information for investors on our
website, www.zimmerbiomet.com, in the "Investor Relations"
section. We use this website as a means of disclosing
material, non-public information and for complying with our
disclosure obligations under Regulation FD. Accordingly,
investors should monitor the Investor Relations section of our
website, in addition to following our press releases, SEC filings,
public conference calls, presentations and webcasts.
The information contained on, or that may be accessed through,
our website or any other website referenced herein is not
incorporated by reference into, and is not a part of, this
document.
Note on Non-GAAP Financial Measures
This press release and our commentary in our investor conference
call today include non-GAAP financial measures that differ from
financial measures calculated in accordance with U.S. generally
accepted accounting principles ("GAAP"). These non-GAAP
financial measures may not be comparable to similar measures
reported by other companies and should be considered in addition
to, and not as a substitute for, or superior to, other measures
prepared in accordance with GAAP.
Net sales change information for the three-month period and the
year ended December 31, 2023 is
presented on a GAAP (reported) basis and on a constant currency
basis. Constant currency percentage changes exclude the
effects of foreign currency exchange rates. They are
calculated by translating current and prior-period sales at the
same predetermined exchange rate. The translated results are
then used to determine year-over-year percentage increases or
decreases.
Net earnings and diluted earnings per share for the three-month
period and the year ended December 31,
2023, net earnings (loss) and diluted earnings (loss) per
share for the three-month period ended December 31, 2022, and net earnings and diluted
earnings per share from continuing operations for the year ended
December 31, 2022 are presented on a
GAAP (reported) basis and on an adjusted basis. These
adjusted financial measures exclude the effects of certain items,
which are detailed in the reconciliations of these non-GAAP
financial measures to the most directly comparable GAAP financial
measures presented later in this press release.
Free cash flow from continuing operations is an additional
non-GAAP measure that is presented in this press release.
Free cash flow from continuing operations is computed by deducting
additions to instruments and other property, plant and equipment of
continuing operations from net cash provided by operating
activities from continuing operations.
Reconciliations of these non-GAAP financial measures to the most
directly comparable GAAP financial measures are included in this
press release. This press release also contains supplemental
reconciliations of additional non-GAAP financial measures that the
Company presents in other contexts. These additional non-GAAP
financial measures are computed from the most directly comparable
GAAP financial measure as indicated in the applicable
reconciliation.
Management uses non-GAAP financial measures internally to
evaluate the performance of the business. Additionally,
management believes these non-GAAP measures provide meaningful
incremental information to investors to consider when evaluating
the performance of the Company. Management believes these
measures offer the ability to make period-to-period comparisons
that are not impacted by certain items that can cause dramatic
changes in reported income but that do not impact the fundamentals
of our operations. The non-GAAP measures enable the
evaluation of operating results and trend analysis by allowing a
reader to better identify operating trends that may otherwise be
masked or distorted by these types of items that are excluded from
the non-GAAP measures. In addition, constant currency sales
changes, adjusted operating profit, adjusted diluted earnings per
share and free cash flow are used as performance metrics in our
incentive compensation programs.
Forward-Looking Non-GAAP Financial Measures
This press release also includes certain forward-looking
non-GAAP financial measures for the year ending December 31, 2024. We calculate
forward-looking non-GAAP financial measures based on internal
forecasts that omit certain amounts that would be included in GAAP
financial measures. For instance, we exclude the impact of
certain charges related to initial compliance with the European
Union Medical Device Regulation; restructuring and other cost
reduction initiatives; acquisition, integration, divestiture and
related; and certain legal and tax matters. We have not
provided quantitative reconciliations of these forward-looking
non-GAAP financial measures to the most directly comparable
forward-looking GAAP financial measures because the excluded items
are not available on a prospective basis without unreasonable
efforts. For example, the timing of certain transactions is
difficult to predict because management's plans may change.
In addition, the Company believes such reconciliations would imply
a degree of precision and certainty that could be confusing to
investors. It is probable that these forward-looking non-GAAP
financial measures may be materially different from the
corresponding GAAP financial measures.
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements within
the meaning of the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995, including statements regarding
financial guidance, statements regarding continuation of execution,
growth, and value creation, and any statements about our forecasts,
expectations, plans, intentions, strategies or prospects. All
statements other than statements of historical or current fact are,
or may be deemed to be, forward-looking statements. Such statements
are based upon the current beliefs, expectations and assumptions of
management and are subject to significant risks, uncertainties and
changes in circumstances that could cause actual outcomes and
results to differ materially from the forward-looking statements.
These risks, uncertainties and changes in circumstances include,
but are not limited to: competition; pricing pressures; dependence
on new product development, technological advances and innovation;
changes in customer demand for our products and services caused by
demographic changes, obsolescence, development of different
therapies or other factors; shifts in the product category or
regional sales mix of our products and services; the effects of
business disruptions, either alone or in combination with other
risks on our business and operations; the risks and uncertainties
related to our ability to successfully execute our restructuring
plans; control of costs and expenses; our ability to attract,
retain and develop the highly skilled employees, senior management,
independent agents and distributors we need to support our
business; the possibility that the anticipated synergies and other
benefits from mergers and acquisitions will not be realized, or
will not be realized within the expected time periods; the risks
and uncertainties related to our ability to successfully integrate
the operations, products, employees and distributors of acquired
companies; the effect of the potential disruption of management's
attention from ongoing business operations due to integration
matters related to mergers and acquisitions; the effect of mergers
and acquisitions on our relationships with customers, suppliers and
lenders and on our operating results and businesses generally; the
ability to form and implement alliances; dependence on a limited
number of suppliers for key raw materials and other inputs and for
outsourced activities; the risk of disruptions in the supply of
materials and components used in manufacturing or sterilizing our
products; breaches or failures of our information technology
systems or products, including by cyberattack, unauthorized access
or theft; challenges relating to changes in and compliance with
governmental laws and regulations affecting our U.S. and
international businesses, including regulations of the U.S. Food
and Drug Administration (FDA) and other government regulators, such
as more stringent requirements for regulatory clearance of
products; the outcome of government investigations; the impact of
healthcare reform and cost containment measures, including efforts
sponsored by government agencies, legislative bodies, the private
sector and healthcare purchasing organizations, through reductions
in reimbursement levels, repayment demands and otherwise; the
impact of substantial indebtedness on our ability to service our
debt obligations and/or refinance amounts outstanding under our
debt obligations at maturity on terms favorable to us, or at all;
changes in tax obligations arising from examinations by tax
authorities and from changes in tax laws in jurisdictions where we
do business, including as a result of the "base erosion and profit
shifting" project ("Pillar Two") undertaken by the Organisation for
Economic Co-operation and Development ("OECD") and otherwise;
challenges to the tax-free nature of the ZimVie Inc. ("ZimVie")
spinoff transaction and the subsequent liquidation of our retained
interest in ZimVie; the risk of additional tax liability due to the
recategorization of our independent agents and distributors to
employees; the risk that material impairment of the carrying value
of our intangible assets, including goodwill, could negatively
affect our operating results; changes in general domestic and
international economic conditions, including interest rate and
currency exchange rate fluctuations; changes in general industry
and market conditions, including domestic and international growth,
inflation and currency exchange rates; the domestic and
international business impact of political, social and economic
instability, tariffs, trade restrictions and embargoes, sanctions,
wars, disputes and other conflicts, including on our ability to
operate in, export to or from or collect accounts receivable in
affected countries; challenges relating to changes in and
compliance with governmental laws and regulations affecting our
U.S. and international businesses, including regulations of the FDA
and other government regulators relating to medical products,
healthcare fraud and abuse laws and data privacy and
security laws; the success of our quality and operational
excellence initiatives; the ability to remediate matters identified
in inspectional observations or warning letters issued by the FDA
and other regulators, while continuing to satisfy the demand for
our products; product liability, intellectual property and
commercial litigation losses; and the ability to obtain and
maintain adequate intellectual property protection. A further list
and description of these risks and uncertainties and other factors
can be found in our Annual Report on Form 10-K for the year ended
December 31, 2022, including in the
sections captioned "Cautionary Note Regarding Forward-Looking
Statements" and "Item 1A. Risk Factors," and our subsequent filings
with the Securities and Exchange Commission (SEC). Copies of these
filings are available online at www.sec.gov, www.zimmerbiomet.com
or on request from us. These factors should not be construed as
exhaustive and should be read in conjunction with the other
cautionary statements that are included in our filings with the
SEC. Forward-looking statements speak only as of the date they are
made, and we expressly disclaim any intention or obligation to
update or revise any forward-looking statements, whether as a
result of new information, future events or otherwise. Readers of
this press release are cautioned not to rely on these
forward-looking statements since there can be no assurance that
these forward-looking statements will prove to be accurate. This
cautionary note is applicable to all forward-looking statements
contained in this press release.
Note: Amounts reported in millions within
this press release are computed based on the actual amounts. As a
result, the sum of the components reported in millions may not
equal the total amount reported in millions due to rounding.
Certain columns and rows within tables may not add due to the use
of rounded numbers. Percentages presented are calculated from the
underlying unrounded amounts.
|
|
ZIMMER BIOMET
HOLDINGS, INC.
|
|
CONSOLIDATED
STATEMENTS OF EARNINGS
|
|
FOR THE THREE MONTHS
ENDED DECEMBER 31, 2023 and 2022
|
|
(in millions, except
per share amounts, unaudited)
|
|
|
|
|
|
|
|
|
2023
|
|
|
2022
|
|
Net
Sales
|
$
|
1,940.1
|
|
|
$
|
1,825.1
|
|
Cost of products sold,
excluding intangible asset amortization
|
|
538.8
|
|
|
|
520.3
|
|
Intangible asset
amortization
|
|
144.9
|
|
|
|
131.5
|
|
Research and
development
|
|
113.3
|
|
|
|
108.0
|
|
Selling, general and
administrative
|
|
722.3
|
|
|
|
727.1
|
|
Goodwill and intangible
asset impairment
|
|
-
|
|
|
|
289.8
|
|
Restructuring and other
cost reduction initiatives
|
|
61.3
|
|
|
|
62.4
|
|
Quality
remediation
|
|
-
|
|
|
|
11.4
|
|
Acquisition,
integration, divestiture and related
|
|
5.3
|
|
|
|
2.9
|
|
Operating
expenses
|
|
1,585.9
|
|
|
|
1,853.4
|
|
Operating Profit
(Loss)
|
|
354.2
|
|
|
|
(28.3)
|
|
Other expense,
net
|
|
(19.5)
|
|
|
|
(3.9)
|
|
Interest expense,
net
|
|
(50.3)
|
|
|
|
(42.6)
|
|
Earnings (loss) before
income taxes
|
|
284.4
|
|
|
|
(74.8)
|
|
(Benefit) provision for
income taxes
|
|
(135.2)
|
|
|
|
55.4
|
|
Net earnings
(loss)
|
|
419.6
|
|
|
|
(130.2)
|
|
Less: Net earnings
attributable to noncontrolling interest
|
|
0.5
|
|
|
|
0.3
|
|
Net Earnings (Loss)
of Zimmer Biomet Holdings, Inc.
|
$
|
419.2
|
|
|
$
|
(130.5)
|
|
|
|
|
|
|
|
Earnings (Loss) Per
Common Share
|
|
|
|
|
|
Basic
|
$
|
2.02
|
|
|
$
|
(0.62)
|
|
Diluted
|
$
|
2.01
|
|
|
$
|
(0.62)
|
|
Weighted Average
Common Shares Outstanding
|
|
|
|
|
|
Basic
|
|
207.9
|
|
|
|
209.8
|
|
Diluted
|
|
208.6
|
|
|
|
209.8
|
|
|
|
|
|
|
|
|
|
|
|
ZIMMER BIOMET
HOLDINGS, INC.
|
|
CONSOLIDATED
STATEMENTS OF EARNINGS
|
|
FOR THE YEARS ENDED
DECEMBER 31, 2023 and 2022
|
|
(in millions, except
per share amounts, unaudited)
|
|
|
|
|
|
|
|
|
2023
|
|
|
2022
|
|
Net
Sales
|
$
|
7,394.2
|
|
|
$
|
6,939.9
|
|
Cost of products sold,
excluding intangible asset amortization
|
|
2,083.8
|
|
|
|
2,019.5
|
|
Intangible asset
amortization
|
|
561.5
|
|
|
|
526.8
|
|
Research and
development
|
|
458.7
|
|
|
|
406.0
|
|
Selling, general and
administrative
|
|
2,838.9
|
|
|
|
2,761.7
|
|
Goodwill and intangible
asset impairment
|
|
-
|
|
|
|
292.8
|
|
Restructuring and other
cost reduction initiatives
|
|
151.9
|
|
|
|
191.6
|
|
Quality
remediation
|
|
-
|
|
|
|
33.8
|
|
Acquisition,
integration, divestiture and related
|
|
21.7
|
|
|
|
11.4
|
|
Operating
expenses
|
|
6,116.5
|
|
|
|
6,243.6
|
|
Operating
Profit
|
|
1,277.7
|
|
|
|
696.3
|
|
Other expense,
net
|
|
(9.3)
|
|
|
|
(128.0)
|
|
Interest expense,
net
|
|
(201.2)
|
|
|
|
(164.8)
|
|
Earnings from
continuing operations before income taxes
|
|
1,067.3
|
|
|
|
403.5
|
|
Provision for income
taxes from continuing operations
|
|
42.2
|
|
|
|
112.3
|
|
Net Earnings from
continuing operations
|
|
1,025.1
|
|
|
|
291.2
|
|
Less: Net earnings
attributable to noncontrolling interest
|
|
1.1
|
|
|
|
1.0
|
|
Net Earnings from
Continuing Operations of Zimmer Biomet Holdings, Inc.
|
|
1,024.0
|
|
|
|
290.2
|
|
Loss from discontinued
operations, net of taxes
|
|
-
|
|
|
|
(58.8)
|
|
Net Earnings of
Zimmer Biomet Holdings, Inc.
|
$
|
1,024.0
|
|
|
$
|
231.4
|
|
|
|
|
|
|
|
Earnings Per Common
Share - Basic
|
|
|
|
|
|
Earnings from
continuing operations
|
$
|
4.91
|
|
|
$
|
1.38
|
|
Loss from discontinued
operations
|
|
-
|
|
|
|
(0.28)
|
|
Net Earnings Per
Common Share - Basic
|
$
|
4.91
|
|
|
$
|
1.10
|
|
Earnings Per Common
Share - Diluted
|
|
|
|
|
|
Earnings from
continuing operations
|
$
|
4.88
|
|
|
$
|
1.38
|
|
Loss from discontinued
operations
|
|
-
|
|
|
|
(0.28)
|
|
Net Earnings Per
Common Share - Diluted
|
$
|
4.88
|
|
|
$
|
1.10
|
|
Weighted Average
Common Shares Outstanding
|
|
|
|
|
|
Basic
|
|
208.7
|
|
|
|
209.6
|
|
Diluted
|
|
209.7
|
|
|
|
210.3
|
|
|
|
|
|
|
|
|
|
ZIMMER BIOMET
HOLDINGS, INC.
|
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
(in millions,
unaudited)
|
|
|
|
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2023
|
|
|
2022
|
|
Assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
415.8
|
|
|
$
|
375.7
|
|
Receivables,
net
|
|
|
1,442.4
|
|
|
|
1,381.5
|
|
Inventories
|
|
|
2,385.2
|
|
|
|
2,147.2
|
|
Other current
assets
|
|
|
366.1
|
|
|
|
522.9
|
|
Total current
assets
|
|
|
4,609.5
|
|
|
|
4,427.3
|
|
Property, plant and
equipment, net
|
|
|
2,060.4
|
|
|
|
1,872.5
|
|
Goodwill
|
|
|
8,818.5
|
|
|
|
8,580.2
|
|
Intangible assets,
net
|
|
|
4,856.4
|
|
|
|
5,063.8
|
|
Other assets
|
|
|
1,152.1
|
|
|
|
1,122.2
|
|
Total
Assets
|
|
$
|
21,496.9
|
|
|
$
|
21,066.0
|
|
Liabilities and
Stockholders' Equity
|
|
|
|
|
|
|
Current
liabilities
|
|
$
|
1,957.5
|
|
|
$
|
1,813.9
|
|
Current portion of
long-term debt
|
|
|
900.0
|
|
|
|
544.3
|
|
Other long-term
liabilities
|
|
|
1,283.4
|
|
|
|
1,528.6
|
|
Long-term
debt
|
|
|
4,867.9
|
|
|
|
5,152.2
|
|
Stockholders'
equity
|
|
|
12,488.1
|
|
|
|
12,027.0
|
|
Total Liabilities
and Stockholders' Equity
|
|
$
|
21,496.9
|
|
|
$
|
21,066.0
|
|
ZIMMER BIOMET
HOLDINGS, INC.
|
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
FOR THE YEARS ENDED
DECEMBER 31, 2023 and 2022
|
|
(in millions,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
2023
|
|
|
2022
|
|
Cash flows provided
by (used in) operating activities from continuing
operations
|
|
|
|
|
|
|
Net earnings from
continuing operations
|
|
$
|
1,025.1
|
|
|
$
|
291.2
|
|
Depreciation and
amortization
|
|
|
951.7
|
|
|
|
926.4
|
|
Share-based
compensation
|
|
|
99.8
|
|
|
|
105.0
|
|
Goodwill and
intangible asset impairment
|
|
|
-
|
|
|
|
292.8
|
|
(Gain) loss on
investment in ZimVie Inc.
|
|
|
(2.5)
|
|
|
|
116.6
|
|
Deferred income tax
benefit
|
|
|
(96.3)
|
|
|
|
(64.4)
|
|
Changes in operating
assets and liabilities, net of acquired assets and
liabilities
|
|
|
|
|
|
|
Income
taxes
|
|
|
(73.8)
|
|
|
|
(152.9)
|
|
Receivables
|
|
|
(51.9)
|
|
|
|
(184.7)
|
|
Inventories
|
|
|
(240.4)
|
|
|
|
(75.6)
|
|
Accounts payable and
accrued liabilities
|
|
|
(55.3)
|
|
|
|
103.0
|
|
Other assets and
liabilities
|
|
|
25.2
|
|
|
|
(1.2)
|
|
Net cash provided by
operating activities from continuing operations
|
|
|
1,581.6
|
|
|
|
1,356.2
|
|
Cash flows provided
by (used in) investing activities from continuing
operations
|
|
|
|
|
|
|
Additions to
instruments
|
|
|
(311.7)
|
|
|
|
(258.3)
|
|
Additions to other
property, plant and equipment
|
|
|
(291.1)
|
|
|
|
(187.9)
|
|
Net investment hedge
settlements
|
|
|
33.4
|
|
|
|
89.4
|
|
Acquisition of
intellectual property rights
|
|
|
(86.4)
|
|
|
|
-
|
|
Business combination
investments, net of acquired cash
|
|
|
(134.9)
|
|
|
|
(99.8)
|
|
Other investing
activities
|
|
|
11.8
|
|
|
|
(65.4)
|
|
Net cash used in
investing activities from continuing operations
|
|
|
(778.9)
|
|
|
|
(522.0)
|
|
Cash flows provided
by (used in) financing activities from continuing
operations
|
|
|
|
|
|
|
Net payments on
revolving facilities
|
|
|
(325.0)
|
|
|
|
375.0
|
|
Proceeds from senior
notes
|
|
|
499.8
|
|
|
|
-
|
|
Redemption of senior
notes
|
|
|
(86.3)
|
|
|
|
(1,275.8)
|
|
Proceeds from term
loan
|
|
|
-
|
|
|
|
83.0
|
|
Payments on term
loans
|
|
|
(33.9)
|
|
|
|
(242.9)
|
|
Dividends paid to
stockholders
|
|
|
(200.9)
|
|
|
|
(201.2)
|
|
Proceeds from employee
stock compensation plans
|
|
|
101.1
|
|
|
|
78.1
|
|
Distribution from
ZimVie, Inc.
|
|
|
-
|
|
|
|
540.6
|
|
Business combination
contingent consideration payments
|
|
|
(10.3)
|
|
|
|
-
|
|
Deferred business
combination payments
|
|
|
(4.0)
|
|
|
|
-
|
|
Repurchase of common
stock
|
|
|
(692.2)
|
|
|
|
(126.4)
|
|
Other financing
activities
|
|
|
(11.9)
|
|
|
|
(6.1)
|
|
Net cash used in
financing activities from continuing operations
|
|
|
(763.5)
|
|
|
|
(775.7)
|
|
Cash flows provided
by (used in) discontinued operations
|
|
|
|
|
|
|
Net cash used in
operating activities
|
|
|
-
|
|
|
|
(71.5)
|
|
Net cash used in
investing activities
|
|
|
-
|
|
|
|
(7.2)
|
|
Net cash used in
financing activities
|
|
|
-
|
|
|
|
(68.1)
|
|
Net cash flows used in
discontinued operations
|
|
|
-
|
|
|
|
(146.8)
|
|
Effect of exchange
rates on cash and cash equivalents
|
|
|
0.9
|
|
|
|
(14.5)
|
|
Increase (decrease) in
cash and cash equivalents
|
|
|
40.1
|
|
|
|
(102.8)
|
|
Cash and cash
equivalents, beginning of period (includes $100.4 at January 1,
2022 of discontinued operations cash)
|
|
|
375.7
|
|
|
|
478.5
|
|
Cash and cash
equivalents, end of period
|
|
$
|
415.8
|
|
|
$
|
375.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ZIMMER BIOMET
HOLDINGS, INC.
|
RECONCILIATION OF
REPORTED NET SALES % CHANGE TO
|
CONSTANT CURRENCY %
CHANGE
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended
|
|
|
|
December 31, 2023
vs. 2022
|
|
|
|
|
|
|
|
Foreign
|
|
|
|
Constant
|
|
|
|
|
|
|
|
Exchange
|
|
|
|
Currency
|
|
|
|
% Change
|
|
|
|
Impact
|
|
|
|
% Change
|
|
|
Geographic
Results
|
|
|
|
|
|
|
|
|
|
|
|
United
States
|
|
4.4
|
|
%
|
|
|
-
|
|
%
|
|
|
4.4
|
|
%
|
International
|
|
9.1
|
|
|
|
|
0.4
|
|
|
|
|
8.7
|
|
|
Total
|
|
6.3
|
|
%
|
|
|
0.2
|
|
%
|
|
|
6.1
|
|
%
|
Product
Categories
|
|
|
|
|
|
|
|
|
|
|
|
Knees
|
|
|
|
|
|
|
|
|
|
|
|
United
States
|
|
5.4
|
|
%
|
|
|
-
|
|
%
|
|
|
5.4
|
|
%
|
International
|
|
6.7
|
|
|
|
|
0.9
|
|
|
|
|
5.8
|
|
|
Total
|
|
5.9
|
|
|
|
|
0.3
|
|
|
|
|
5.6
|
|
|
Hips
|
|
|
|
|
|
|
|
|
|
|
|
United
States
|
|
4.0
|
|
|
|
|
-
|
|
|
|
|
4.0
|
|
|
International
|
|
2.5
|
|
|
|
|
(0.7)
|
|
|
|
|
3.2
|
|
|
Total
|
|
3.3
|
|
|
|
|
(0.3)
|
|
|
|
|
3.6
|
|
|
S.E.T.
|
|
6.9
|
|
|
|
|
0.5
|
|
|
|
|
6.4
|
|
|
Other
|
|
15.8
|
|
|
|
|
(0.1)
|
|
|
|
|
15.9
|
|
|
Total
|
|
6.3
|
|
%
|
|
|
0.2
|
|
%
|
|
|
6.1
|
|
%
|
ZIMMER BIOMET
HOLDINGS, INC.
|
RECONCILIATION OF
REPORTED NET SALES % CHANGE TO
|
CONSTANT CURRENCY %
CHANGE
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Year
Ended
|
|
|
|
December 31,
2023 vs. 2022
|
|
|
|
|
|
|
|
Foreign
|
|
|
|
Constant
|
|
|
|
|
|
|
|
Exchange
|
|
|
|
Currency
|
|
|
|
% Change
|
|
|
|
Impact
|
|
|
|
% Change
|
|
|
Geographic
Results
|
|
|
|
|
|
|
|
|
|
|
|
United
States
|
|
6.9
|
|
%
|
|
|
-
|
|
%
|
|
|
6.9
|
|
%
|
International
|
|
6.1
|
|
|
|
|
(2.1)
|
|
|
|
|
8.2
|
|
|
Total
|
|
6.5
|
|
%
|
|
|
(1.0)
|
|
%
|
|
|
7.5
|
|
%
|
Product
Categories
|
|
|
|
|
|
|
|
|
|
|
|
Knees
|
|
|
|
|
|
|
|
|
|
|
|
United
States
|
|
9.6
|
|
%
|
|
|
-
|
|
%
|
|
|
9.6
|
|
%
|
International
|
|
9.0
|
|
|
|
|
(2.1)
|
|
|
|
|
11.1
|
|
|
Total
|
|
9.4
|
|
|
|
|
(0.8)
|
|
|
|
|
10.2
|
|
|
Hips
|
|
|
|
|
|
|
|
|
|
|
|
United
States
|
|
5.4
|
|
|
|
|
-
|
|
|
|
|
5.4
|
|
|
International
|
|
2.2
|
|
|
|
|
(2.7)
|
|
|
|
|
4.9
|
|
|
Total
|
|
3.8
|
|
|
|
|
(1.3)
|
|
|
|
|
5.1
|
|
|
S.E.T.
|
|
3.3
|
|
|
|
|
(0.5)
|
|
|
|
|
3.8
|
|
|
Other
|
|
11.6
|
|
|
|
|
(1.0)
|
|
|
|
|
12.6
|
|
|
Total
|
|
6.5
|
|
%
|
|
|
(1.0)
|
|
%
|
|
|
7.5
|
|
%
|
ZIMMER BIOMET
HOLDINGS, INC.
|
|
RECONCILIATION OF
REPORTED TO ADJUSTED RESULTS
|
|
FOR THE THREE MONTHS
ENDED DECEMBER, 2023 and 2022
|
|
(in millions, except
per share amounts, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE THREE MONTHS
ENDED DECEMBER 31, 2023
|
|
|
|
Cost of products
sold, excluding
intangible asset
amortization
|
|
|
Intangible
asset
amortization
|
|
|
Research and
development
|
|
|
Selling, general
and administrative
|
|
|
Restructuring
and
other cost reduction
initiatives
|
|
|
Acquisition,
integration,
divestiture
and related
|
|
|
Other expense,
net
|
|
|
(Benefit)
provision
for income taxes
|
|
|
Net Earnings
(Loss) of
Zimmer Biomet
Holdings, Inc.
|
|
|
Diluted earnings
(loss) per
common share
|
|
As
Reported
|
|
$
|
538.8
|
|
|
$
|
144.9
|
|
|
$
|
113.3
|
|
|
$
|
722.3
|
|
|
$
|
61.3
|
|
|
$
|
5.3
|
|
|
$
|
(19.5)
|
|
|
$
|
(135.2)
|
|
|
$
|
419.2
|
|
|
$
|
2.01
|
|
Inventory and
manufacturing-related charges(1)
|
|
|
(4.9)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.3)
|
|
|
|
5.2
|
|
|
|
0.02
|
|
Intangible asset
amortization(2)
|
|
|
-
|
|
|
|
(144.9)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
29.0
|
|
|
|
115.9
|
|
|
|
0.56
|
|
Restructuring and other
cost reduction initiatives(3)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(61.3)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
19.3
|
|
|
|
42.0
|
|
|
|
0.20
|
|
Acquisition,
integration, divestiture and related(4)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(5.3)
|
|
|
|
-
|
|
|
|
0.3
|
|
|
|
5.0
|
|
|
|
0.02
|
|
Litigation(5)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(13.9)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
4.7
|
|
|
|
9.2
|
|
|
|
0.04
|
|
European Union Medical
Device Regulation(6)
|
|
|
-
|
|
|
|
-
|
|
|
|
(13.5)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3.2
|
|
|
|
10.3
|
|
|
|
0.05
|
|
Other
charges(7)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
9.6
|
|
|
|
-
|
|
|
|
-
|
|
|
|
26.4
|
|
|
|
(2.4)
|
|
|
|
19.2
|
|
|
|
0.09
|
|
Other certain tax
adjustments(8)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
167.8
|
|
|
|
(167.8)
|
|
|
|
(0.80)
|
|
As
Adjusted
|
|
$
|
533.9
|
|
|
$
|
-
|
|
|
$
|
99.7
|
|
|
$
|
717.9
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
6.9
|
|
|
$
|
86.4
|
|
|
$
|
458.1
|
|
|
$
|
2.20
|
|
FOR THE THREE MONTHS
ENDED DECEMBER 31, 2022
|
|
|
|
Cost of products
sold, excluding
intangible asset
amortization
|
|
|
Intangible
asset
amortization
|
|
|
Research and
development
|
|
|
Selling, general
and administrative
|
|
|
Goodwill and
intangible asset
mpairment
|
|
|
Restructuring
and
other cost
reduction
initiatives
|
|
|
Quality
remediation
|
|
|
Acquisition,
integration,
divestiture
and related
|
|
|
Other expense,
net
|
|
|
(Benefit)
provision
for income taxes
|
|
|
Net Earnings
(Loss) of
Zimmer Biomet
Holdings, Inc.
|
|
|
Diluted earnings
(loss) per
common share
|
|
As
Reported
|
|
$
|
520.3
|
|
|
$
|
131.5
|
|
|
$
|
108.0
|
|
|
$
|
727.1
|
|
|
$
|
289.8
|
|
|
$
|
62.4
|
|
|
$
|
11.4
|
|
|
$
|
2.9
|
|
|
$
|
(3.9)
|
|
|
$
|
55.4
|
|
|
$
|
(130.5)
|
|
|
$
|
(0.62)
|
|
Inventory and
manufacturing-related charges(1)
|
|
|
(3.4)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(3.1)
|
|
|
|
6.5
|
|
|
|
0.03
|
|
Intangible asset
amortization(2)
|
|
|
-
|
|
|
|
(131.5)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
27.2
|
|
|
|
104.3
|
|
|
|
0.50
|
|
Goodwill and intangible
asset impairment(9)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(289.8)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
289.8
|
|
|
|
1.38
|
|
Restructuring and other
cost reduction initiatives(3)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(62.4)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
17.0
|
|
|
|
45.4
|
|
|
|
0.22
|
|
Quality
remediation(10)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(11.4)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
2.7
|
|
|
|
8.7
|
|
|
|
0.04
|
|
Acquisition,
integration, divestiture and related(4)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(2.9)
|
|
|
|
-
|
|
|
|
0.3
|
|
|
|
2.6
|
|
|
|
0.01
|
|
Litigation(5)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(26.8)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6.9
|
|
|
|
19.9
|
|
|
|
0.09
|
|
European Union Medical
Device Regulation(6)
|
|
|
-
|
|
|
|
-
|
|
|
|
(15.8)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3.6
|
|
|
|
12.2
|
|
|
|
0.06
|
|
Other
charges(7)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(1.2)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
6.6
|
|
|
|
9.9
|
|
|
|
(2.1)
|
|
|
|
(0.01)
|
|
Other certain tax
adjustments(8)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(39.5)
|
|
|
|
39.5
|
|
|
|
0.19
|
|
Effect of dilutive
shares assuming net earnings(11)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(0.01)
|
|
As
Adjusted
|
|
$
|
516.9
|
|
|
$
|
-
|
|
|
$
|
92.2
|
|
|
$
|
699.1
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
2.7
|
|
|
$
|
80.4
|
|
|
$
|
396.3
|
|
|
$
|
1.88
|
|
ZIMMER BIOMET
HOLDINGS, INC.
|
|
RECONCILIATION OF
REPORTED TO ADJUSTED RESULTS
|
|
FOR THE YEAR ENDED
DECEMBER 31, 2023 and 2022
|
|
(in millions, except
per share amounts, unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE YEAR ENDED
DECEMBER 31, 2023
|
|
|
|
Cost of products
sold, excluding
intangible asset
amortization
|
|
|
Intangible
asset
amortization
|
|
|
Research and
development
|
|
|
Selling, general
and administrative
|
|
|
Restructuring
and
other cost
reduction
initiatives
|
|
|
Acquisition,
integration,
divestiture
and related
|
|
|
Other expense,
net
|
|
|
Provision for
income taxes
from continuing
operations
|
|
|
Net Earnings
from
Continuing
Operations
of Zimmer Biomet
Holdings, Inc.
|
|
|
Diluted earnings
from
continuing
operations
per common
share
|
|
As
Reported
|
|
$
|
2,083.8
|
|
|
$
|
561.5
|
|
|
$
|
458.7
|
|
|
$
|
2,838.9
|
|
|
$
|
151.9
|
|
|
$
|
21.7
|
|
|
$
|
(9.3)
|
|
|
$
|
42.2
|
|
|
$
|
1,024.0
|
|
|
$
|
4.88
|
|
Inventory and
manufacturing-related charges(1)
|
|
|
(18.3)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7.5
|
|
|
|
10.8
|
|
|
|
0.05
|
|
Intangible asset
amortization(2)
|
|
|
-
|
|
|
|
(561.5)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
113.9
|
|
|
|
447.6
|
|
|
|
2.13
|
|
Restructuring and other
cost reduction initiatives(3)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(151.9)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
39.8
|
|
|
|
112.1
|
|
|
|
0.53
|
|
Acquisition,
integration, divestiture and related(4)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(21.7)
|
|
|
|
-
|
|
|
|
0.7
|
|
|
|
21.0
|
|
|
|
0.10
|
|
Litigation(5)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(10.1)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
3.9
|
|
|
|
6.2
|
|
|
|
0.03
|
|
European Union Medical
Device Regulation(6)
|
|
|
-
|
|
|
|
-
|
|
|
|
(56.1)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
13.1
|
|
|
|
43.0
|
|
|
|
0.21
|
|
Other
charges(7)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
10.6
|
|
|
|
-
|
|
|
|
-
|
|
|
|
16.6
|
|
|
|
(9.5)
|
|
|
|
15.5
|
|
|
|
0.07
|
|
Other certain tax
adjustments(8)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
96.0
|
|
|
|
(96.0)
|
|
|
|
(0.46)
|
|
As
Adjusted
|
|
$
|
2,065.4
|
|
|
$
|
-
|
|
|
$
|
402.6
|
|
|
$
|
2,839.4
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
7.4
|
|
|
$
|
307.6
|
|
|
$
|
1,584.2
|
|
|
$
|
7.55
|
|
FOR THE YEAR ENDED
DECEMBER 31, 2022
|
|
|
|
Cost of products
sold, excluding
intangible asset
amortization
|
|
|
Intangible
asset
amortization
|
|
|
Research and
development
|
|
|
Selling, general
and administrative
|
|
|
Goodwill and
intangible asset
impairment
|
|
|
Restructuring
and
other cost
reduction
initiatives
|
|
|
Quality
remediation
|
|
|
Acquisition,
integration,
divestiture
and related
|
|
|
Other expense,
net
|
|
|
Provision for
income taxes
from continuing
operations
|
|
|
Net Earnings
from
Continuing
Operations of
Zimmer Biomet
Holdings, Inc.
|
|
|
Diluted earnings
from continuing
operations per
common share
|
|
As
Reported
|
|
$
|
2,019.5
|
|
|
$
|
526.8
|
|
|
$
|
406.0
|
|
|
$
|
2,761.7
|
|
|
$
|
292.8
|
|
|
$
|
191.6
|
|
|
$
|
33.8
|
|
|
$
|
11.4
|
|
|
$
|
(128.0)
|
|
|
$
|
112.3
|
|
|
$
|
290.2
|
|
|
$
|
1.38
|
|
Inventory and
manufacturing-related charges(1)
|
|
|
(18.1)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
9.3
|
|
|
|
8.8
|
|
|
|
0.04
|
|
Intangible asset
amortization(2)
|
|
|
-
|
|
|
|
(526.8)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
107.1
|
|
|
|
419.7
|
|
|
|
2.00
|
|
Goodwill and intangible
assets impairment(9)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(292.8)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
0.8
|
|
|
|
292.0
|
|
|
|
1.39
|
|
Restructuring and other
cost reduction initiatives(3)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(191.6)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
47.5
|
|
|
|
144.1
|
|
|
|
0.69
|
|
Quality
remediation(10)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(33.8)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
7.7
|
|
|
|
26.1
|
|
|
|
0.12
|
|
Acquisition,
integration, divestiture and related(4)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(11.4)
|
|
|
|
-
|
|
|
|
4.7
|
|
|
|
6.7
|
|
|
|
0.03
|
|
Litigation(5)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(61.8)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
15.1
|
|
|
|
46.7
|
|
|
|
0.22
|
|
European Union Medical
Device Regulation(6)
|
|
|
-
|
|
|
|
-
|
|
|
|
(53.1)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
12.1
|
|
|
|
41.0
|
|
|
|
0.20
|
|
Other
charges(7)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(8.1)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
135.2
|
|
|
|
5.7
|
|
|
|
137.6
|
|
|
|
0.65
|
|
Other certain tax
adjustments(8)
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
(36.3)
|
|
|
|
36.3
|
|
|
|
0.17
|
|
As
Adjusted
|
|
$
|
2,001.4
|
|
|
$
|
-
|
|
|
$
|
352.9
|
|
|
$
|
2,691.8
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
-
|
|
|
$
|
7.2
|
|
|
$
|
286.0
|
|
|
$
|
1,449.2
|
|
|
$
|
6.89
|
|
|
|
(1)
|
Inventory and
manufacturing-related charges include excess and obsolete inventory
charges on certain product lines we intend to discontinue, the
acceleration of depreciation and fixed overhead costs expensed
immediately related to a manufacturing plant shutdown, and other
inventory and manufacturing-related charges or gains.
|
(2)
|
We exclude intangible
asset amortization as well as deferred tax rate changes on our
intangible assets from our non-GAAP financial measures because we
internally assess our performance against our peers without this
amortization. Due to various levels of acquisitions among our
peers, intangible asset amortization can vary significantly from
company to company.
|
(3)
|
In December 2019, 2021,
and 2023 we initiated global restructuring programs that included a
reorganization of key businesses and an overall effort to reduce
costs in order to accelerate decision-making, focus the
organization on priorities to drive growth and, in the case of the
December 2021 program, to prepare for the spinoff of ZimVie.
Restructuring and other cost reduction initiatives also include
other cost reduction and optimization initiatives that have the
goal of reducing costs across the organization. The costs
include employee termination benefits; contract terminations for
facilities and sales agents; and other charges, such as consulting
fees, project management expenses, retention period salaries and
benefits and relocation costs.
|
(4)
|
The acquisition,
integration, divestiture and related gains and expenses we have
excluded from our non-GAAP financial measures resulted from various
acquisitions, post-separation costs we have incurred related to
ZimVie and gains related to a transition services agreement for
services we provide to ZimVie and a transition manufacturing and
supply agreement for products we supply to ZimVie for a limited
period.
|
(5)
|
We are involved in
patent litigation, product liability litigation, commercial
litigation and other various litigation matters. We review
litigation matters from both a qualitative and quantitative
perspective to determine if excluding the losses or gains will
provide our investors with useful incremental information.
Litigation matters can vary in their characteristics, frequency and
significance to our operating results. The litigation charges
and gains excluded from our non-GAAP financial measures in the
periods presented relate to patent litigation and product liability
litigation. Once the litigation matter has been excluded from
our non-GAAP financial measures in a particular period, any
additional expenses or gains from changes in estimates are also
excluded, even if they are not significant, to ensure consistency
in our non-GAAP financial measures from
period-to-period.
|
(6)
|
The European Union
Medical Device Regulation imposes significant additional premarket
and postmarket requirements. The new regulations provided a
transition period until May 2021 for previously-approved medical
devices to meet the additional requirements. For certain
devices, this transition period can be extended until May
2024. A conditional extension of the transition period has
been implemented until December 2027 and 2028 depending on the
legacy medical device's risk class. We are excluding from our
non-GAAP financial measures the incremental costs incurred to
establish initial compliance with the regulations related to our
previously-approved medical devices. The incremental costs
primarily relate to temporary personnel and third-party
professionals necessary to supplement our internal
resources.
|
(7)
|
We have incurred other
various expenses from specific events or projects that we consider
highly variable or that have a significant impact to our operating
results that we have excluded from our non-GAAP measures.
These include costs related to contract terminations, a gain
related to an asset sale, and gains and losses from changes in fair
value on our equity investments including our investment in ZimVie,
among other various costs.
|
(8)
|
Other certain tax
adjustments are related to certain significant and discrete tax
adjustments including intercompany transactions between
jurisdictions, ongoing impacts of tax only amortization resulting
from certain restructuring transactions, impacts of significant tax
reform including Swiss reform and certain favorable tax
settlements.
|
(9)
|
In the fourth quarter
of 2022, we recognized a goodwill impairment charge of $289.8
million related to our EMEA reporting unit. In the second quarter
of 2022, we recognized a $3.0 million intangible asset impairment
on a certain in-process research and development ("IPR&D")
project.
|
(10)
|
We addressed
inspectional observations on Form 483 and a Warning Letter issued
by the U.S. Food and Drug Administration ("FDA") following its
previous inspections of our Warsaw North Campus facility, among
other matters. This quality remediation required us to devote
significant financial resources. The majority of the expenses
were related to consultants who are helping us to update previous
documents and redesign certain processes.
|
(11)
|
Due to the reported net
loss for three months ended December 31, 2022, the effect of
dilutive shares assuming net earnings is shown as an adjustment.
Diluted share count used in Adjusted Diluted EPS is:
|
|
Three Months
Ended
|
|
|
December 31,
2022
|
|
|
|
|
Diluted
shares
|
|
209.8
|
|
Dilutive shares
assuming net earnings
|
|
0.7
|
|
Adjusted diluted
shares
|
|
210.5
|
|
ZIMMER BIOMET
HOLDINGS, INC.
|
|
RECONCILIATION OF
NET CASH PROVIDED BY OPERATING ACTIVITIES FROM
|
|
CONTINUING
OPERATIONS TO FREE CASH FLOW FROM CONTINUING
OPERATIONS
|
|
FOR THE THREE MONTHS AND
YEARS ENDED DECEMBER 31, 2023 and 2022
|
|
(in millions,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
Years Ended
December 31,
|
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2022
|
|
Net cash provided by
operating activities from continuing operations
|
$
|
588.4
|
|
|
$
|
244.2
|
|
|
$
|
1,581.6
|
|
|
$
|
1,356.2
|
|
Additions to
instruments
|
|
(79.0)
|
|
|
|
(66.1)
|
|
|
|
(311.7)
|
|
|
|
(258.3)
|
|
Additions to other
property, plant and equipment
|
|
(62.9)
|
|
|
|
(63.4)
|
|
|
|
(291.1)
|
|
|
|
(187.9)
|
|
Free cash flow from
continuing operations
|
$
|
446.5
|
|
|
$
|
114.7
|
|
|
$
|
978.8
|
|
|
$
|
910.0
|
|
ZIMMER BIOMET
HOLDINGS, INC.
|
RECONCILIATION OF
GROSS PROFIT & MARGIN FROM CONTINUING OPERATIONS
|
TO ADJUSTED GROSS
PROFIT & MARGIN FROM CONTINUING OPERATIONS
|
FOR THE THREE MONTHS AND
YEARS ENDED DECEMBER 31, 2023 and 2022
|
(in millions,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
Years Ended
December 31,
|
|
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2022
|
|
|
Net Sales
|
$
|
1,940.1
|
|
|
$
|
1,825.1
|
|
|
$
|
7,394.2
|
|
|
$
|
6,939.9
|
|
|
Cost of products sold,
excluding intangible asset amortization
|
|
538.8
|
|
|
|
520.3
|
|
|
|
2,083.8
|
|
|
|
2,019.5
|
|
|
Intangible asset
amortization
|
|
144.9
|
|
|
|
131.5
|
|
|
|
561.5
|
|
|
|
526.8
|
|
|
Gross Profit
|
$
|
1,256.4
|
|
|
$
|
1,173.3
|
|
|
$
|
4,748.9
|
|
|
$
|
4,393.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory and
manufacturing-related charges
|
|
4.9
|
|
|
|
3.4
|
|
|
|
18.3
|
|
|
|
18.1
|
|
|
Intangible asset
amortization
|
|
144.9
|
|
|
|
131.5
|
|
|
|
561.5
|
|
|
|
526.8
|
|
|
Adjusted gross
profit
|
$
|
1,406.2
|
|
|
$
|
1,308.2
|
|
|
$
|
5,328.8
|
|
|
$
|
4,938.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross margin
|
|
64.8
|
|
%
|
|
64.3
|
|
%
|
|
64.2
|
|
%
|
|
63.3
|
|
%
|
Inventory and
manufacturing-related charges
|
|
0.3
|
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
0.3
|
|
|
Intangible asset
amortization
|
|
7.5
|
|
|
|
7.2
|
|
|
|
7.6
|
|
|
|
7.6
|
|
|
Adjusted gross
margin
|
|
72.5
|
|
%
|
|
71.7
|
|
%
|
|
72.1
|
|
%
|
|
71.2
|
|
%
|
ZIMMER BIOMET
HOLDINGS, INC.
|
RECONCILIATION OF
OPERATING PROFIT (LOSS) & MARGIN FROM CONTINUING OPERATIONS TO
ADJUSTED OPERATING PROFIT & MARGIN FROM CONTINUING
OPERATIONS
|
FOR THE THREE MONTHS AND
YEARS ENDED DECEMBER 31, 2023 and 2022
|
(in millions,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
Years Ended
December 31,
|
|
|
|
2023
|
|
|
2022
|
|
|
2023
|
|
|
2022
|
|
|
Operating profit
(loss)
|
$
|
354.2
|
|
|
$
|
(28.3)
|
|
|
$
|
1,277.7
|
|
|
$
|
696.3
|
|
|
Inventory and
manufacturing-related charges
|
|
4.9
|
|
|
|
3.4
|
|
|
|
18.3
|
|
|
|
18.1
|
|
|
Intangible asset
amortization
|
|
144.9
|
|
|
|
131.5
|
|
|
|
561.5
|
|
|
|
526.8
|
|
|
Goodwill and intangible
asset impairment
|
|
-
|
|
|
|
289.8
|
|
|
|
-
|
|
|
|
292.8
|
|
|
Restructuring and other
cost reduction initiatives
|
|
61.3
|
|
|
|
62.4
|
|
|
|
151.9
|
|
|
|
191.6
|
|
|
Quality
remediation
|
|
-
|
|
|
|
11.4
|
|
|
|
-
|
|
|
|
33.8
|
|
|
Acquisition,
integration, divestiture and related
|
|
5.3
|
|
|
|
2.9
|
|
|
|
21.7
|
|
|
|
11.4
|
|
|
Litigation
|
|
13.9
|
|
|
|
26.8
|
|
|
|
10.1
|
|
|
|
61.8
|
|
|
European Union Medical
Device Regulation
|
|
13.5
|
|
|
|
15.8
|
|
|
|
56.1
|
|
|
|
53.1
|
|
|
Other
charges
|
|
(9.6)
|
|
|
|
1.2
|
|
|
|
(10.6)
|
|
|
|
8.1
|
|
|
Adjusted operating
profit
|
$
|
588.5
|
|
|
$
|
516.9
|
|
|
$
|
2,086.9
|
|
|
$
|
1,893.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating profit (loss)
margin
|
|
18.3
|
|
%
|
|
(1.5)
|
|
%
|
|
17.3
|
|
%
|
|
10.0
|
|
%
|
Inventory and
manufacturing-related charges
|
|
0.3
|
|
|
|
0.2
|
|
|
|
0.2
|
|
|
|
0.3
|
|
|
Intangible asset
amortization
|
|
7.5
|
|
|
|
7.2
|
|
|
|
7.6
|
|
|
|
7.6
|
|
|
Goodwill and intangible
asset impairment
|
|
-
|
|
|
|
15.9
|
|
|
|
-
|
|
|
|
4.2
|
|
|
Restructuring and other
cost reduction initiatives
|
|
3.2
|
|
|
|
3.4
|
|
|
|
2.1
|
|
|
|
2.8
|
|
|
Quality
remediation
|
|
-
|
|
|
|
0.6
|
|
|
|
-
|
|
|
|
0.5
|
|
|
Acquisition,
integration, divestiture and related
|
|
0.3
|
|
|
|
0.1
|
|
|
|
0.3
|
|
|
|
0.1
|
|
|
Litigation
|
|
0.7
|
|
|
|
1.5
|
|
|
|
0.1
|
|
|
|
0.9
|
|
|
European Union Medical
Device Regulation
|
|
0.7
|
|
|
|
0.9
|
|
|
|
0.8
|
|
|
|
0.8
|
|
|
Other
charges
|
|
(0.5)
|
|
|
|
-
|
|
|
|
(0.1)
|
|
|
|
0.1
|
|
|
Adjusted operating
profit margin
|
|
30.3
|
|
%
|
|
28.3
|
|
%
|
|
28.2
|
|
%
|
|
27.3
|
|
%
|
ZIMMER BIOMET
HOLDINGS, INC.
|
RECONCILIATION OF
EFFECTIVE TAX RATE FROM CONTINUING OPERATIONS TO ADJUSTED EFFECTIVE
TAX RATE FROM CONTINUING OPERATIONS
|
FOR THE THREE MONTHS AND
YEARS ENDED DECEMBER 31, 2023 and 2022
|
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
|
|
Years Ended
December 31,
|
|
|
|
2023
|
|
|
2022
|
|
|
|
2023
|
|
|
2022
|
|
|
Effective tax
rate
|
|
(47.6)
|
|
%
|
|
(74.0)
|
|
%
|
|
|
4.0
|
|
%
|
|
27.9
|
|
%
|
Tax effect of
adjustments made to earnings before taxes(1)
|
|
4.5
|
|
|
|
38.0
|
|
|
|
|
3.3
|
|
|
|
(2.5)
|
|
|
Other certain tax
adjustments(2)
|
|
58.9
|
|
|
|
52.9
|
|
|
|
|
9.0
|
|
|
|
(8.9)
|
|
|
Adjusted effective tax
rate
|
|
15.8
|
|
%
|
|
16.9
|
|
%
|
|
|
16.3
|
|
%
|
|
16.5
|
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Includes
inventory and manufacturing-related charges; intangible asset
amortization; goodwill and intangible asset impairment;
restructuring and other cost reduction initiatives; quality
remediation; acquisition, integration, divestiture and related;
litigation; European Union Medical Device Regulation; and other
charges
|
(2) Other
certain tax adjustments are related to certain significant and
discrete tax adjustments including intercompany transactions
between jurisdictions, ongoing impacts of tax only amortization
resulting from certain restructuring transactions, impacts of
significant tax reform including Swiss reform and certain favorable
tax settlements
|
ZIMMER BIOMET
HOLDINGS, INC.
|
|
RECONCILIATION OF
DEBT TO NET DEBT
|
|
AS OF DECEMBER 31,
2023 and 2022
|
|
(in millions,
unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2023
|
|
|
December 31,
2022
|
|
Debt, both current and
long-term
|
$
|
5,767.9
|
|
|
$
|
5,696.5
|
|
Cash and cash
equivalents
|
|
(415.8)
|
|
|
|
(375.7)
|
|
Net debt
|
$
|
5,352.1
|
|
|
$
|
5,320.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Media
|
Investors
|
Heather
Zoumas-Lubeski
|
Zach Weiner
|
(445)
248-0577
|
(908)
591-6955
|
heather.zoumaslubeski@zimmerbiomet.com
|
zach.weiner@zimmerbiomet.com
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/zimmer-biomet-announces-fourth-quarter-and-full-year-2023-financial-results-302056807.html
SOURCE Zimmer Biomet Holdings, Inc.