SUGAR LAND, Texas, March 8, 2022 /PRNewswire/ -- Trecora Resources
("Trecora" or the "Company") (NYSE: TREC), a leading provider of
specialty hydrocarbons and specialty waxes, today announced
financial results for the fourth quarter and full year ended
December 31, 2021.
Executive Commentary
"2021 was a turning point for Trecora Resources. After a quick
recovery from the Texas freeze
event early in the year, we saw a resurgence of demand in our
Specialty Petrochemicals and Specialty Waxes segments along with
new demand for our custom processing services. The demand growth
allowed us to drive product pricing of both prime products and
specialty wax products. By year end, we realized a $1.05 per gallon price increases for prime
products and $0.23 per pound of wax
price increases. We also successfully converted 5 growth projects
into new custom processing commitments with our customers. We
invested in the expansion of our owned truck fleet for delivery to
our prime products customers and maintained high customer service
levels despite a challenging supply chain. By year-end, this
commitment to reliable, high purity supply allowed us to secure
customer contract commitments for 95% of all new prime product
demand into the new polyethylene and polyisocyanurate plants coming
to market in 2021 and 2022 in North
America."
"Continued and growing demand for our products, multiple
successful price increases, ample liquidity and a strong balance
sheet enabled more than $11 million
of share re-purchases during the year," stated Pat Quarles, Trecora's President and Chief
Executive Officer.
Sami Ahmad, Trecora's Chief
Financial Officer stated, "We continued our focus on controlling
costs and capital expenditures, particularly given the pervasive
supply chain and inflationary challenges in the economy. We
controlled costs in a variety of areas including logistics, product
handling and plant maintenance. Capital expenditures for the
year were $14.2 million with nearly
$4 million spent on the multi-year
upgrade of our feedstock pipeline at South Hampton and about
$2 million for repairs following the
2021 Texas freeze event. The remaining $8 million of capital expenditures were for plant
maintenance and compliance at both facilities. Cash flow from
operations for the full year 2021 was $4.4
million, including a negative working capital impact of
approximately $19 million mainly due
to sharp feedstock price increases.
"Our cash balance at the end of the year stood at nearly
$31 million, and our $75 million revolver remained undrawn. Total debt
at the end of the year was $41.9
million. We achieved forgiveness of the remaining
$3.9 million PPP loan balance in the
fourth quarter of 2021. Finally, we further simplified and
streamlined our corporate structure through the sale of all
remaining mining assets owned at PEVM, which we dissolved in early
2022," concluded Mr. Ahmad.
Fourth Quarter 2021 Financial Results
Total revenue in the fourth quarter of 2021 was $74.6 million, compared to $58.1 million in the fourth quarter of 2020. The
28.3% year-over-year increase was primarily due to increased
revenues in the Specialty Petrochemicals segment that resulted from
sharply higher average selling prices which rose 31.2% compared
with the prior year.
Gross profit in the fourth quarter of 2021 was $6.2 million, or 8.4% of total revenues,
compared to $6.0 million, or 10.3% of
total revenues in the fourth quarter of 2020. Gross margins
contracted compared to the prior year period due to reduced
Specialty Petrochemicals volume partially offset by expansion of
by-product spreads. Operating loss in the fourth quarter of 2021
was $(0.8) million, compared to
operating loss of $(0.4) million
in the fourth quarter of 2020, due primarily to increased General
and Administrative expense of approximately $0.7 million. Included in fourth quarter General
and Administrative expense was approximately $0.5 million of remaining, non-recurring expense
associated with professional services and due diligence work
related to a significant M&A opportunity which the Company
terminated in the third quarter.
Net income from continuing operations in the fourth
quarter of 2021 was $5.2 million, or $0.221 per diluted share,
compared to net loss of $(0.1)
million, or $(0.01)2 per diluted share, in
the fourth quarter of 2020. Adjusted EBITDA from continuing
operations was $5.2 million for the
fourth quarter of 2021, compared with $5.3
million in the fourth quarter of 2020.
Specialty Petrochemicals
Specialty Petrochemicals volume in the fourth quarter of 2021
was 20.2 million gallons and 22.1 million gallons in the
fourth quarter of 2020. Specialty Petrochemicals gross revenue
increased 33.5% year-over-year as sharply higher product prices
driven by formula and non-formula price increases more than offset
the decline in volumes.
Prime product volume in the fourth quarter of 2021 was
16.3 million gallons and 17.6 million gallons in the fourth
quarter of 2020. The decline in prime product sales volume compared
to fourth quarter of 2020 was primarily due to lower sales to
Canadian Oil Sands customers. By-product sales volume was 3.9
million gallons in the fourth quarter of 2021.
Specialty Petrochemicals net income was $8.6 million in the fourth quarter of 2021,
compared to net income of $4.8 million in the fourth quarter of 2020.
Adjusted EBITDA from continuing operations for Specialty
Petrochemicals in the fourth quarter of 2021 was $6.4 million, compared to $6.4 million in the fourth quarter of
2020.
Dollar amounts in
thousands/rounding may apply
|
THREE MONTHS
ENDED
|
|
|
|
DECEMBER
31,
|
|
|
|
2021
|
2020
|
%
Change
|
Product
sales
|
$63,934
|
$47,852
|
33.6%
|
Processing
fees
|
1,598
|
1,249
|
27.9%
|
Gross
revenues
|
$65,532
|
$49,101
|
33.5%
|
Operating
income before depreciation and amortization
|
6,360
|
6,436
|
(1.2%)
|
Operating
income
|
3,611
|
3,730
|
(3.2%)
|
Net income
before taxes
|
7,248
|
3,393
|
113.6%
|
Depreciation
and amortization
|
2,750
|
2,706
|
1.6%
|
Adjusted EBITDA
from continuing operations (*)
|
6,351
|
6,442
|
(1.4%)
|
Capital
expenditures
|
958
|
2,267
|
(57.7%)
|
|
(*) See non-GAAP reconciliations
included in the accompanying financial tables for the
reconciliation of each non-GAAP measure to its most directly
comparable GAAP measure.
|
____________________
1 Based on 24.7 million shares outstanding
2 Based on 24.8 million shares outstanding
Specialty Waxes
Specialty Waxes reported revenues of approximately $9.1 million in the fourth quarter of 2021,
relatively unchanged from the fourth quarter of 2020. Revenues
included approximately $7.0 million of wax product sales in the
fourth quarter of 2021, and processing revenues of $2.1 million. Wax revenues were relatively flat
as higher selling prices offset lower sales volumes. Wax sales
volumes were 8.4 million pounds in the fourth quarter of 2021
compared to 9.0 million pounds in the fourth quarter 2020.
Specialty Waxes net loss was $(1.3) million in the fourth
quarter of 2021, compared to net loss of $(3.2) million in the fourth quarter of 2020.
Adjusted EBITDA from continuing operations for Specialty Waxes in
the fourth quarter of 2021 was $0.2
million, compared with $(0.2)
million in the fourth quarter of 2020.
Processing fees were approximately $2.1
million in the fourth quarter of 2021, an increase of
approximately $0.4 million from the
fourth quarter of 2020. Processing fees were constrained by delays
in receiving input materials from customers due to supply chain
difficulties combined with plant operating issues.
Dollar amounts in
thousands/rounding may apply
|
THREE MONTHS
ENDED
|
|
|
DECEMBER
31,
|
|
|
2021
|
2020
|
%
Change
|
Product
sales
|
$6,958
|
$7,063
|
(1.5%)
|
Processing
fees
|
2,129
|
1,974
|
7.9%
|
Gross
revenues
|
$9,087
|
$9,037
|
0.6%
|
Operating
income before depreciation and amortization
|
239
|
(247)
|
196.8%
|
Operating
income (loss)
|
(1,322)
|
(1,676)
|
21.1%
|
Net income
(loss) before taxes
|
(1,333)
|
(1,626)
|
18.0%
|
Depreciation
and amortization
|
1,561
|
1,429
|
9.2%
|
Adjusted EBITDA
from continuing operations (*)
|
227
|
(169)
|
234.7%
|
Capital
expenditures
|
899
|
775
|
16.0%
|
|
(*) See non-GAAP reconciliations
included in the accompanying financial tables for the
reconciliation of each non-GAAP measure to its most directly
comparable GAAP measure.
|
Year End 2021 Financial Results
Total revenue for the full year 2021 was $272.7 million, compared to $208.6 million for the full year 2020, an
increase of 30.7%. This increase was primarily due to higher
selling prices the company was able to pass on to customers in
response to increased input prices.
Gross profit for the full year 2021 was $28.6 million, or 10.5% of total revenues,
compared to $28.7 million, or 13.7%
of total revenues, for the same period in 2020. Operating loss
during the full year 2021 was $(3.1)
million, compared to operating income of $2.9 million during 2020. Included in full year
General and Administrative expense was approximately $4.5 million of non-recurring expense associated
with professional services and due diligence work related to a
significant M&A opportunity which the Company terminated in the
third quarter.
Net income from continuing operations for the full year 2021 was
$5.0 million, or $0.203 per diluted share, which was
level with net income from continuing operations of $5.0 million, or $0.204 per diluted share, for 2020.
Fiscal year 2021 results benefitted from a non-recurring gain of
$6.1 million resulting from the
extinguishment of debt related to the Company's PPP loans along
with a reduction in interest expense of $1.3
million compared to 2020. Adjusted EBITDA from continuing
operations in 2021 was $21.6 million,
compared to Adjusted EBITDA from continuing operations of
$22.2 million in 2020. As previously
disclosed, Adjusted EBITDA for 2021 was negatively impacted by
approximately $3.5 million due to the
Texas freeze event in February 2021.
____________________
3 Based on 25.1 million shares outstanding
4 Based on 25.4 million shares outstanding
Specialty Petrochemicals
Specialty Petrochemicals net income was $16.7 million for the full year 2021, compared to
net income of $14.9 million for the
same period in 2020. Specialty Petrochemicals volume during 2021
was 78.2 million gallons, compared to 75.1 million gallons in 2020.
Prime product volume during 2021 was 65.0 million gallons, compared
to 61.7 million gallons in 2020. Adjusted EBITDA from continuing
operations for Specialty Petrochemicals for the full year 2021
decreased slightly to $25.9 million,
compared to $26.4 million 2020.
Dollar amounts in
thousands/rounding may apply
|
YEAR
END
|
|
|
DECEMBER
31,
|
|
|
2021
|
2020
|
%
Change
|
Product
sales
|
$228,293
|
$167,054
|
36.7%
|
Processing
fees
|
5,798
|
5,296
|
9.5%
|
Gross
revenues
|
$234,091
|
$172,350
|
35.8%
|
Operating income before depreciation
and amortization
|
25,930
|
26,438
|
(1.9)%
|
Operating
income
|
14,748
|
15,827
|
(6.8)%
|
Net
income before taxes
|
17,722
|
13,294
|
33.3%
|
Depreciation
and amortization
|
11,183
|
10,611
|
5.4%
|
Adjusted
EBITDA from continuing operations (*)
|
25,895
|
26,398
|
(1.9)%
|
Capital
expenditures
|
11,633
|
11,334
|
2.6%
|
|
(*) See non-GAAP
reconciliations included in the accompanying financial tables for
the reconciliation of each non-GAAP measure to its most directly
comparable GAAP measure.
|
Specialty Waxes
Specialty Waxes net loss was $(0.8)
million for the full year 2021 compared to net loss of
$(3.6) million in 2020. Specialty
Waxes reported revenues of $38.6
million during the full year 2021, a 6.4% increase from
2020. Revenues included $29.2 million
of wax product sales and $9.4 million
of processing fees. Wax revenues increased 15.5% during 2021 versus
2020 due to higher selling prices. Adjusted EBITDA from continuing
operations for Specialty Waxes in 2021 was $3.1 million, compared to $2.0 million in 2020.
Dollar amounts in
thousands/rounding may apply
|
YEAR
END
|
|
|
DECEMBER
31,
|
|
|
2021
|
2020
|
%
Change
|
Product
sales
|
$29,246
|
$25,321
|
15.5%
|
Processing
fees
|
9,353
|
10,955
|
(14.6%)
|
Gross
revenues
|
$38,599
|
$36,276
|
6.4%
|
Operating income before depreciation
and amortization
|
3,120
|
1,762
|
77.1%
|
Operating
loss
|
(2,988)
|
(3,760)
|
20.5%
|
Net income
(loss) before taxes
|
(800)
|
(3,606)
|
77.8%
|
Depreciation
and amortization
|
6,108
|
5,522
|
10.6%
|
Adjusted
EBITDA from continuing operations (*)
|
3,119
|
1,961
|
59.1%
|
Capital
expenditures
|
2,519
|
2,017
|
24.9%
|
|
(*) See non-GAAP
reconciliations included in the accompanying financial tables for
the reconciliation of each non-GAAP measure to its most directly
comparable GAAP measure.
|
Outlook
"We enter 2022 optimistic on multiple fronts. COVID-19 impacts
appear to be fading and we are hopeful that continues to be the
case. While supply chain constraints persist in certain areas, our
rail and truck fleets are well positioned to supply the new demand
growth we see in the year for prime products. We expect our
successes in converting our growth projects to new commercial
commitments to drive meaningful growth in our custom processing
revenues. The sharp increase in natural gasoline prices driven by
the conflict in Ukraine are a
risk. However, with two-thirds of our prime product prices tied to
feedstock costs we believe we have significant protection. Based on
the strong growth we see early in 2022, we expect our full year
Adjusted EBITDA to range between $27
million and $31 million.
Earnings Call
Tomorrow's conference call, on March 9,
2022, at 10:00 am Eastern
Time, will be simulcast live on the Internet, and can be
accessed on the investor relations section of the Company's website
at http://www.trecora.com/ or at
https://edge.media-server.com/mmc/p/ogthqjbq. A replay of the call
will also be available through the same link until March 9, 2023.
To participate via telephone, callers should dial in at least
ten to fifteen minutes prior to the 10:00 am
Eastern Time start; domestic callers (U.S. and Canada) should call +1-866-417-5724 or
+1-409-217-8234 if calling internationally, using the conference ID
6267010. To listen to the playback, please call 1-855-859-2056 if
calling within the United States
or 1-404-537-3406 if calling internationally. Use pin number
6267010 for the replay.
Use of Non-GAAP Measures
This earnings press release includes non-GAAP financial measures
of EBITDA from continuing operations and Adjusted EBITDA from
continuing operations and provide reconciliations from our most
directly comparable GAAP financial measures to those measures.
We believe these financial measures provide users of our
financial statements with supplemental information that may be
useful in evaluating our operating performance. We also believe
that such non-GAAP measures, when read in conjunction with our
operating results presented under GAAP, can be used to better
assess our performance from period to period and relative to
performance of other companies in our industry, without regard to
financing methods, historical cost basis or capital structure.
These measures are not measures of financial performance or
liquidity under GAAP and should be considered in addition to, and
not as a substitute for, analysis of our results under GAAP.
We define EBITDA from continuing operations as net income (loss)
from continuing operations plus interest expense, income tax
expense (benefit), and depreciation and amortization. We define
Adjusted EBITDA from continuing operations as EBITDA from
continuing operations net of the impact of items we do not consider
indicative of our ongoing operating performance, including
share-based compensation, gains, or losses on disposal of assets,
gains or losses on extinguishment of debt and costs for
professional services associated with M&A and strategic
initiatives. These non-GAAP measures have been reconciled to the
nearest GAAP measure for historical periods in the tables below
entitled "Reconciliation of Selected GAAP Measures to Non-GAAP
Measures." However, the Company is unable to reconcile its
expectations regarding Adjusted EBITDA for the full year 2022 to
the most directly comparable GAAP measures without unreasonable
efforts because the Company is currently unable to predict with a
reasonable degree of certainty the type and extent of certain items
that would be expected to impact GAAP measures for these periods
but would not impact the non-GAAP measures.
Forward-Looking Statements
Some of the statements and information contained in this press
release may constitute forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995.
Statements regarding the Company's financial position, business
strategy and plans and objectives of the Company's management for
future operations and other statements that are not historical
facts, are forward-looking statements. Forward-looking statements
are often characterized by the use of words such as "outlook,"
"may," "will," "can," "shall," "should," "could," "expects,"
"plans," "anticipates," "contemplates," "proposes," "believes,"
"estimates," "predicts," "projects," "potential," "continue,"
"intend," or the negative of such terms and other comparable
terminology, or by discussions of strategy, plans or
intentions.
Forward-looking statements involve known and unknown risks,
uncertainties, assumptions, and other important factors that could
cause the actual results, performance or our achievements, or
industry results, to differ materially from historical results, any
future results, or performance or achievements expressed or implied
by such forward-looking statements. Such risks, uncertainties and
factors include, but are not limited to the impacts of the COVID-19
pandemic on our business, financial results and financial condition
and that of our customers, suppliers, and other counterparties;
general economic and financial conditions domestically and
internationally; insufficient cash flows from operating activities;
our ability to attract and retain key employees; feedstock and
product prices; feedstock availability and our ability to access
third party transportation; competition; industry cycles; natural
disasters or other severe weather events, health epidemics and
pandemics (including the COVID-19 pandemic) and terrorist attacks;
our ability to consummate, and the costs associated with,
extraordinary transactions, including acquisitions, dispositions
and other business combinations, and realize the financial and
strategic goals of such transactions; technological developments
and our ability to maintain, expand and upgrade our facilities;
regulatory changes; environmental matters; lawsuits; outstanding
debt and other financial and legal obligations; difficulties in
obtaining additional financing on favorable conditions, or at all;
local business risks in foreign countries, including civil unrest
and military or political conflict, local regulatory and legal
environments and foreign currency fluctuations; and other risks
detailed in our latest Annual Report on Form 10-K, including, but
not limited to, "Part I, Item 1A. Risk Factors" and "Part II, Item
7. Management's Discussion and Analysis of Financial Condition and
Results of Operations" therein and in our other filings with the
Securities and Exchange Commission (the "SEC"). Many of these risks
and uncertainties are currently amplified by and will continue to
be amplified by, or in the future may be amplified by, the COVID-19
pandemic and other natural disasters such as severe weather
events.
There may be other factors of which we are currently unaware or
deem immaterial that may cause our actual results to differ
materially from the forward-looking statements. In addition, to the
extent any inconsistency or conflict exists between the information
included in this report and the information included in our prior
releases, reports and other filings with the SEC, the information
contained in this report updates and supersedes such
information.
Forward-looking statements are based on current plans,
estimates, assumptions, and projections, and, therefore, you should
not place undue reliance on them. Forward-looking statements speak
only as of the date they are made, and we undertake no obligation
to update them in light of new information or future events.
About Trecora Resources (TREC)
TREC owns and operates a specialty petrochemicals facility
specializing in high purity hydrocarbons and other petrochemical
manufacturing and a specialty wax facility, both located in
Texas, and provides custom
processing services at both facilities.
Investor Relations Contact: The Equity Group Inc.
Jeremy Hellman,
CFA (212) 836-9626
jhellman@equityny.com
TRECORA RESOURCES AND
SUBSIDIARIES
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
|
|
|
December 31,
2021
|
|
December 31,
2020
|
ASSETS
|
|
(thousands of
dollars, except par value)
|
Current
Assets
|
|
|
|
|
Cash
|
|
$
30,535
|
|
$
55,664
|
Trade receivables,
net
|
|
32,811
|
|
25,301
|
Inventories
|
|
21,134
|
|
12,945
|
Prepaid expenses and
other assets
|
|
4,313
|
|
9,198
|
Taxes
receivable
|
|
-
|
|
2,788
|
Total
current assets
|
|
88,793
|
|
105,896
|
|
|
|
|
|
Plant, pipeline and
equipment, net
|
|
185,521
|
|
187,104
|
Lease
right-of-use assets, net
|
|
8,170
|
|
10,528
|
Intangible
assets, net
|
|
11,056
|
|
12,893
|
Mineral
properties
|
|
-
|
|
412
|
|
|
|
|
|
TOTAL ASSETS
|
|
293,540
|
|
316,833
|
LIABILITIES
|
|
|
|
|
Current Liabilities
|
|
|
|
|
Accounts
payable
|
|
12,075
|
|
14,447
|
Accrued
liabilities
|
|
5,873
|
|
6,857
|
Current portion of
long-term debt
|
|
4,194
|
|
4,194
|
Current portion of
lease liabilities
|
|
3,227
|
|
3,195
|
Current portion of
other liabilities
|
|
626
|
|
891
|
Total
current liabilities
|
|
25,995
|
|
29,584
|
|
|
|
|
|
CARES Act,
PPP Loans, net of current portion
|
|
-
|
|
6,123
|
Long-term
debt, net of current portion
|
|
37,707
|
|
41,901
|
Lease
liabilities, net of current portion
|
|
4,923
|
|
7,333
|
Other
liabilities, net of current portion
|
|
417
|
|
968
|
Deferred
income taxes
|
|
24,525
|
|
26,517
|
Total
liabilities
|
|
93,567
|
|
112,426
|
|
|
|
|
|
EQUITY
|
|
|
|
|
Common stock -
authorized 40 million shares of $0.10 par value; issued
25.0 million and 24.8 million in 2021 and 2020,
respectively, and outstanding 23.6 million and
24.8 million in 2021 and 2020, respectively
|
|
2,499
|
|
2,483
|
Additional paid-in
capital
|
|
63,260
|
|
61,311
|
Treasury
stock, at cost (1.4 million shares)
|
|
(11,486)
|
|
-
|
Retained
earnings
|
|
145,700
|
|
140,324
|
Total Trecora Resources
Stockholders' Equity
|
|
199,973
|
|
204,118
|
Noncontrolling
Interest
|
|
-
|
|
289
|
Total
equity
|
|
199,973
|
|
204,407
|
|
|
|
|
|
TOTAL LIABILITIES
AND EQUITY
|
|
293,540
|
|
316,833
|
TRECORA RESOURCES AND
SUBSIDIARIES
|
CONSOLIDATED
STATEMENTS OF INCOME
|
|
|
|
THREE MONTHS
ENDED
|
|
TWELVE MONTHS
ENDED
|
|
|
DECEMBER
31,
|
|
DECEMBER
31,
|
|
|
(unaudited)
|
|
(unaudited)
|
|
|
2021
|
|
2020
|
|
2021
|
|
2020
|
|
|
(Thousands of
dollars, except per share amounts)
|
Revenues
|
|
|
|
|
|
|
|
|
Product
sales
|
|
$
70,892
|
|
$
54,915
|
|
$
257,539
|
|
$
192,375
|
Processing
fees
|
|
3,727
|
|
3,223
|
|
15,151
|
|
16,251
|
|
|
74,619
|
|
58,138
|
|
272,690
|
|
208,626
|
Operating costs and
expenses
|
|
|
|
|
|
|
|
|
Cost of sales
and processing (including depreciation and amortization of
$4,098, $3,927, $16,415 and $15,300, respectively)
|
|
68,383
|
|
52,162
|
|
244,114
|
|
179,948
|
Gross
Profit
|
|
6,236
|
|
5,976
|
|
28,576
|
|
28,678
|
|
|
|
|
|
|
|
|
|
General and
Administrative Expenses
|
|
|
|
|
|
|
|
|
General and
administrative
|
|
6,194
|
|
5,640
|
|
26,123
|
|
24,334
|
Professional services
associated with M&A and strategic initiatives
|
|
656
|
|
523
|
|
4,655
|
|
558
|
Depreciation
|
|
212
|
|
211
|
|
882
|
|
848
|
|
|
7,062
|
|
6,374
|
|
31,660
|
|
25,740
|
|
|
|
|
|
|
|
|
|
Operating income
(loss)
|
|
-826
|
|
-398
|
|
-3,084
|
|
2,938
|
|
|
|
|
|
|
|
|
|
Other income
(expense)
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
-287
|
|
-332
|
|
-1,205
|
|
-2,491
|
Gain on
extinguishment of debt
|
|
3,935
|
|
-
|
|
6,123
|
|
-
|
Gain (loss) on
disposal of assets
|
|
-
|
|
-30
|
|
279
|
|
-39
|
Miscellaneous
income
|
|
552
|
|
593
|
|
486
|
|
595
|
|
|
4,200
|
|
231
|
|
5,683
|
|
-1,935
|
|
|
|
|
|
|
|
|
|
Income (loss) from
continuing operations before income taxes
|
|
3,374
|
|
-167
|
|
2,599
|
|
1,003
|
|
|
|
|
|
|
|
|
|
Income tax (expense)
benefit
|
|
1,855
|
|
21
|
|
2,364
|
|
3,963
|
|
|
|
|
|
|
|
|
|
Income (loss) from
continuing operations
|
|
5,229
|
|
-146
|
|
4,963
|
|
4,966
|
|
|
|
|
|
|
|
|
|
Income from
discontinued operations, net of tax
|
|
-
|
|
30
|
|
-
|
|
26,209
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
5,229
|
|
-116
|
|
4,963
|
|
31,175
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss)
per common share
|
|
|
|
|
|
|
|
|
Net income (loss)
from continuing operations (dollars)
|
|
$
0.22
|
|
$
(0.01)
|
|
$
0.20
|
|
$
0.20
|
Net income from
discontinued operations, net of tax (dollars)
|
|
$
-
|
|
$
-
|
|
$
-
|
|
$
1.06
|
Net income (loss)
(dollars)
|
|
$
0.22
|
|
$
(0.01)
|
|
$
0.20
|
|
$
1.26
|
|
|
|
|
|
|
|
|
|
Basic weighted
average number of common shares outstanding
|
|
24,148
|
|
24,823
|
|
24,459
|
|
24,802
|
|
|
|
|
|
|
|
|
|
Diluted earnings
(loss) per common share
|
|
|
|
|
|
|
|
|
Net income (loss)
from continuing operations (dollars)
|
|
$
0.21
|
|
$
(0.01)
|
|
$
0.20
|
|
$
0.20
|
Net income from
discontinued operations, net of tax (dollars)
|
|
$
-
|
|
$
-
|
|
$
-
|
|
$
1.03
|
Net income (loss)
(dollars)
|
|
$
0.21
|
|
$
(0.01)
|
|
$
0.20
|
|
$
1.23
|
|
|
|
|
|
|
|
|
|
Diluted weighted
average number of common shares outstanding
|
|
24,735
|
|
24,823
|
|
25,081
|
|
25,360
|
TRECORA RESOURCES AND
SUBSIDIARIES
|
RECONCILIATION OF
SELECTED GAAP MEASURES TO NON-GAAP MEASURES
|
EBITDA from
continuing operations and Adjusted EBITDA from continuing
operations
|
(Thousands of
dollars; rounding may apply)
|
|
|
THREE MONTHS
ENDED
|
|
THREE MONTHS
ENDED
|
|
12/31/2021
|
|
12/31/2020
|
|
SPEC.
PETRO
|
SPEC.
WAX
|
CORP
|
TREC
|
|
SPEC.
PETRO
|
SPEC.
WAX
|
CORP
|
TREC
|
NET INCOME
(LOSS)
|
$ 8,600
|
$ (1,333)
|
$ (2,038)
|
$ 5,229
|
|
$ 4,758
|
$ (3,221)
|
$ (1,653)
|
$ (116)
|
Income from
discontinued operations, net of tax
|
0
|
0
|
0
|
0
|
|
0
|
0
|
30
|
30
|
Income (loss) from
continuing operations *
|
$ 8,600
|
$ (1,333)
|
$ (2,038)
|
$ 5,229
|
|
$ 4,758
|
$ (3,221)
|
$ (1,683)
|
$ (146)
|
Interest
expense
|
287
|
0
|
0
|
287
|
|
331
|
0
|
1
|
332
|
Income tax expense
(benefit)
|
(1,352)
|
0
|
(503)
|
(1,855)
|
|
(1,354)
|
1,595
|
(262)
|
(21)
|
Depreciation and
amortization
|
190
|
21
|
1
|
212
|
|
185
|
23
|
2
|
210
|
Depreciation and
amortization in cost of sales
|
2,560
|
1,539
|
0
|
4,099
|
|
2,521
|
1,406
|
0
|
3,927
|
EBITDA from
continuing operations *
|
10,285
|
227
|
(2,540)
|
7,972
|
|
6,441
|
(197)
|
(1,942)
|
4,302
|
Stock-based
compensation
|
0
|
0
|
552
|
552
|
|
0
|
0
|
490
|
490
|
Gain on
extinguishment of debt**
|
(3,935)
|
0
|
0
|
(3,935)
|
|
0
|
0
|
0
|
0
|
Gain on disposal of
assets
|
1
|
0
|
0
|
1
|
|
2
|
28
|
0
|
30
|
Professional services
associated with
M&A and strategic
initiatives
|
0
|
0
|
657
|
657
|
|
0
|
0
|
523
|
523
|
Adjusted EBITDA from
continuing operations *
|
$ 6,351
|
$ 227
|
$ (1,331)
|
$ 5,247
|
|
$ 6,443
|
$ (169)
|
$ (929)
|
$ 5,345
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TWELVE MONTHS
ENDED
|
|
TWELVE MONTHS
ENDED
|
|
12/31/2021
|
|
12/31/2020
|
|
SPEC.
PETRO
|
SPEC.
WAX
|
CORP
|
TREC
|
|
SPEC.
PETRO
|
SPEC.
WAX
|
CORP
|
TREC
|
NET INCOME
(LOSS)
|
$ 16,710
|
$ (800)
|
$ (10,947)
|
$ 4,963
|
|
$ 14,908
|
$ (3,606)
|
$ 19,873
|
$ 31,175
|
Income from
discontinued operations, net of tax
|
0
|
0
|
0
|
0
|
|
0
|
0
|
26,209
|
26,209
|
Income (Loss) from
continuing operations *
|
$ 16,710
|
$ (800)
|
$ (10,947)
|
$ 4,963
|
|
$ 14,908
|
$ (3,606)
|
$ (6,336)
|
$
4,966
|
Interest
expense
|
1,204
|
0
|
1
|
1,205
|
|
2,489
|
0
|
2
|
2,491
|
Income tax expense
(benefit)
|
1,012
|
0
|
(3,376)
|
(2,364)
|
|
(1,603)
|
0
|
(2,360)
|
(3,963)
|
Depreciation and
amortization
|
785
|
90
|
7
|
882
|
|
739
|
94
|
15
|
848
|
Depreciation and
amortization in cost of sales
|
10,398
|
6,017
|
0
|
16,415
|
|
9,872
|
5,428
|
0
|
15,300
|
EBITDA from
continuing operations *
|
30,109
|
5,307
|
(14,315)
|
21,101
|
|
26,405
|
1,916
|
(8,679)
|
19,642
|
Stock-based
compensation
|
0
|
0
|
2,247
|
2,247
|
|
0
|
0
|
1,912
|
1,912
|
Gain on
extinguishment of debt**
|
(3,935)
|
(2,188)
|
0
|
(6,123)
|
|
0
|
0
|
0
|
0
|
(Gain) Loss on
disposal of assets
|
(279)
|
0
|
0
|
(279)
|
|
(6)
|
45
|
0
|
39
|
Professional services
associated with
M&A and strategic
initiatives
|
0
|
0
|
4,655
|
4,655
|
|
0
|
0
|
558
|
558
|
Adjusted EBITDA from
continuing operations *
|
$ 25,895
|
$ 3,119
|
$ (7,413)
|
$ 21,601
|
|
$ 26,399
|
$ 1,961
|
$ (6,209)
|
$ 22,151
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Discontinued
Operations only applicable within the Corporate segment
|
|
|
|
|
|
|
** Extinguishment of
debt is directly related to the forgiveness of the PPP
Loans.
|
|
|
|
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/trecora-resources-announces-fourth-quarter-and-full-year-2021-results-301498355.html
SOURCE Trecora Resources