RNS Number:6758N
Sears,Roebuck & Co
17 July 2003


                                                   INVESTOR RELATIONS CONTACT:
                                                     Pam White, Vice President
                                                                (847) 286-1468

                                                           NEWS MEDIA CONTACT:
                                                             Edgar P. McDougal
                                                                (847) 286-9669



                 SEARS REPORTS SECOND QUARTER 2003 RESULTS


HOFFMAN ESTATES, Ill. - Sears, Roebuck and Co. (NYSE: S) today reported net
income of $309 million, or $1.04 per share, for the second quarter ended June
28, 2003, compared with net income of $229 million, or $0.71 per share, in the
second quarter of 2002. 

"We delivered a solid quarter that was consistent with our expectations," said
Chairman and CEO Alan J. Lacy. "We are pleased that sales in core businesses
such as lawn and garden, tools and apparel have shown signs of strengthening,
especially considering the difficult economic environment." 

Sears' second quarter 2003 earnings included a pretax gain of $93 million, or
$0.20 per share, on the sale of previously charged-off credit card accounts,
which was partially offset by a pretax charge of $28 million, or $0.06 per
share, for severance costs associated with a productivity improvement program to
further streamline the company's home office and field operations. 

In the second quarter of 2002, Sears refined its methodology for determining its
allowance for uncollectible accounts to include the uncollectible portion of
current credit card accounts and credit card fee balances. As a result, the 2002
second quarter results included a pretax charge of $300 million, or $0.59 per
share. 

Retail and Related Services 

Retail and Related Services reported operating income of $183 million for the
second quarter of 2003, compared with operating income of $300 million in the
second quarter of 2002. The decrease reflects lower gross margins on full-line
store sales due to clearance activity and a highly promotional retail
environment. 

Revenues for the second quarter were $7.8 billion, an increase of 0.9 percent
over the same period last year. A revenue increase from the addition of Lands'
End, which was acquired in June 2002, was partially offset by revenue decreases
in retail stores. Comparable store sales for the quarter declined 3.5 percent.
In hardlines, lawn and garden experienced strong performances in both full-line
and dealer stores. 

"Sales trends generally improved during the quarter, reflecting continuing
progress against our goals of upgrading merchandise offerings, enhancing the
customer experience in Sears stores and strengthening our marketing," Lacy said.
"Apparel sales benefited from the contribution of Lands' End merchandise. In
fact, comparable sales for apparel in stores carrying the Lands' End brand were
2-4 percent better than those without. We are encouraged by these initial
results and look forward to completing our rollout to all Sears stores by year
end." 

The company's gross margin rate for the quarter declined 10 basis points from
the prior year, as a significant increase in promotional activity was largely
offset by improvements in sourcing and the inclusion of the higher-margin
Lands' End business. 

Selling and administrative expenses increased by $107 million due primarily to
the inclusion of Lands' End. In addition, selling and administrative expenses in
Retail and Related Services included a charge of $16 million for severance costs
related to the company's productivity improvement program. The remaining portion
of the severance charge was recorded in the corporate and other segment. 

Credit and Financial Products 

Credit and Financial Products reported operating income of $355 million for the
quarter, up $243 million compared to the 2002 second quarter, which included a
$300 million charge related to a refinement in the method for determining the
allowance for uncollectible credit card accounts. In addition, the current year
quarter included a $93 million gain on the sale of previously charged-off
accounts. 

Second quarter domestic Credit and Financial Products revenues decreased
approximately 4.2 percent from a year ago to $1.27 billion, as an increase in
average receivable balances was more than offset by a lower yield. The lower
yield is attributable to the lower interest rate environment, reduced late fees
and an increase in the size of the MasterCard portfolio, which carries a lower
yield than Sears' private label card. 

Domestic credit card receivables at the end of the second quarter increased 4.2
percent over the prior year to $29.4 billion. Funding costs were even with last
year's quarter, as favorability from the lower interest rate environment was
offset by greater interest expense associated with higher debt balances to
support the increase in receivables. 

The domestic provision for uncollectible credit card accounts was $446 million
in the second quarter, compared with $693 million in last year's period, a
decrease of $247 million due primarily to the $300 million charge taken in the
second quarter of 2002. The current year provision also benefited from a $93
million gain realized during the current quarter as Sears sold approximately
$2.5 billion of previously charged-off accounts. The sale generated pretax
proceeds of $178 million and the resulting gain was recorded as a reduction of
the provision for uncollectible accounts. Consequently, the net charge-off rate
for the quarter was 4.57 percent, compared with 5.32 percent a year ago.
Excluding the benefit of the sale of the charged off accounts, the net charge-
off rate for the quarter would have been 6.71 percent. 

Year-over-year delinquencies rose to 7.41 percent from 6.87 percent, reflecting
continued seasoning of the MasterCard portfolio. The domestic allowance for
uncollectible credit card accounts at the end of the second quarter was $1.9
billion, or 6.45 percent of ending credit receivables, compared with 6.06
percent of ending credit receivables at the end of the 2003 first quarter. 

Share Repurchase Program 

During the quarter, Sears repurchased 34.9 million shares of its common stock
for a total cost of $1.02 billion, at an average price of $29.19 per share. As
of June 28, 2003, the company had remaining authorization to repurchase $230
million of shares by December 31, 2004, under its existing share repurchase
program. 

On July 15, the Sears board of directors authorized an incremental $1 billion to
replenish the existing share repurchase program, bringing the total authorized
under the program to approximately $1.2 billion. The shares will be purchased in
the open market or through privately negotiated transactions. Timing will depend
on prevailing market conditions, alternative uses of capital and other factors. 

Outlook 

In Retail and Related Services, the company anticipates that full-year operating
income will be roughly flat with the previous year. This assumes comparable
store sales of flat to up low-single digit in the second half. Credit and
Financial Products remains on plan for a mid-single digit decline in operating
income, including the benefit from the sale of charged-off receivables. Sears
expects that the gain will be largely offset by lower than planned late fees,
due to lower delinquent accounts resulting from risk mitigation activities. 

The company expects full-year earnings per share (EPS) to be between $4.80 and
$5.00. This compares with its previous forecast of EPS between $4.95 and $5.15.
This full-year expectation excludes any effect that may result from the sale of
the Credit and Financial Products business. 

Forward-Looking Statements 

This release contains guidance on full-year 2003 earnings per share, as well as
comparable store sales, margins and other company performance measures. These
statements are forward-looking statements based on assumptions about the future
that are subject to risks and uncertainties, and actual results may differ
materially from the results projected in the forward looking statements. Risks
and uncertainties that may cause actual results to differ materially include
competitive conditions in retail and credit; changes in consumer confidence and
spending; delinquency and charge-off trends in the credit card portfolio;
consumer debt levels and the level of consumer bankruptcies; the success of
initiatives to address increased delinquencies and credit losses and improve
credit profitability; the success of the full- line store strategy and other
strategies; the possibility that the company will identify new business and
strategic options for one or more of its business segments, potentially
including selective acquisitions, dispositions, restructurings, joint ventures
and partnerships; Sears' ability to integrate and operate Lands' End
successfully; the successful integration of Sears retail businesses with a
third-party credit card program, which involves significant training and the
integration of complex systems and processes; the outcome of pending legal
proceedings; anticipated cash flow; social and political conditions such as war,
political unrest and terrorism or natural disasters; the possibility of negative
investment returns in the company's pension plan; changes in interest rates; the
volatility in financial markets; changes in the company's debt ratings, credit
spreads and cost of funds; the possibility of interruptions in systematically
accessing the public debt markets; general economic conditions and normal
business uncertainty. In addition, Sears typically earns a disproportionate
share of its operating income in the fourth quarter due to seasonal buying
patterns, which are difficult to forecast with certainty. The company intends
these forward- looking statements to speak only as of the time of this release
and does not undertake to update or revise them as more information becomes
available. 

Webcast 

Sears will webcast its second quarter earnings conference call at 10:30 a.m.
EDT/9:30 a.m. CDT today. Investors and the media are invited to listen to the
call through the company's website at www.sears.com/investors, under "Events and
Webcasts." A telephone replay of the call will be available beginning at
approximately 12:30 p.m EDT/11:30 a.m. CDT today. The replay number is 
1-888-562-6126, access code: 3276. A replay of the conference call will also be
available on the company's website at www.sears.com/investors, under "Events and
Webcasts." 

About Sears 

Sears, Roebuck and Co. is a broadline retailer with significant service and
credit businesses. In 2002, the company's revenue was $41.4 billion. The company
offers its wide range of apparel, home and automotive products and services to
families in the U.S. through Sears stores nationwide, including approximately
870 full-line stores. Sears also offers a variety of merchandise and services
through its Web sites, sears.com, thegreatindoors.com and landsend.com, and a
variety of specialty catalogs. 


                                        ###




SEARS, ROEBUCK AND CO.
CONSOLIDATED INCOME

                                         For the 13 Weeks     For the 26 Weeks
                                              Ended                Ended
                                          June 28, 2003        June 28, 2003
                                        and June 29, 2002    and June 29, 2002
(millions, except earnings per
common share)                      2003         2002          2003         2002

REVENUES
 Merchandise sales and services  $8,851       $8,753       $16,325      $16,400
 Credit and financial products
  revenues                        1,345        1,389         2,751        2,779
     Total revenues              10,196       10,142        19,076       19,179
                                                                     
COSTS AND EXPENSES
 Cost of sales, buying and
  occupancy                       6,402        6,342        11,876       11,968
 Selling and administrative       2,327        2,236         4,437        4,297
 Provision for uncollectible
  accounts                          461          701           944        1,082
 Depreciation and amortization      230          221           455          431
 Interest                           287          276           566          568
 Special charges and impairments      -            -             -          111
     Total costs and expenses     9,707        9,776        18,278       18,457

Operating income                    489          366           798          722
Other income, net                    13           10            14           88

Income before income taxes and
 minority interest                  502          376           812          810

Income taxes                       (186)        (140)         (301)        (288)

Minority interest                    (7)          (7)          (10)          25

Income before cumulative effect
 of accounting change               309          229           501          547

Cumulative effect of change in
 accounting for goodwill              -            -             -         (208)

NET INCOME                         $309         $229          $501         $339


EARNINGS PER COMMON SHARE

Basic
 Earnings per share before
  cumulative effect of a change
  in accounting principle         $1.04        $0.72         $1.63        $1.72

 Cumulative effect of change
  in accounting for goodwill          -            -             -        (0.65)

 Earnings per share               $1.04        $0.72         $1.63        $1.07

Diluted
  Earnings per share before
   cumulative effect of a change
   in accounting principle        $1.04        $0.71         $1.63        $1.70

 Cumulative effect of change
  in accounting for goodwill          -            -             -        (0.65)

 Earnings per share               $1.04        $0.71         $1.63        $1.05

 Average common and dilutive
  common equivalent shares
  outstanding                     298.0        321.1         307.9        322.5





SEARS, ROEBUCK AND CO.
CONSOLIDATED BALANCE SHEET

(millions)

                                  June 28,         June 29,    December 28,
                                      2003             2002            2002
Assets
 Current Assets
  Cash and cash equivalents         $2,921           $1,019          $1,962
  Credit card receivables           31,323           29,812          32,595
   Less allowance for
    uncollectible accounts           1,957            1,485           1,836
   Net credit card receivables      29,366           28,327          30,759
  Other receivables                    728              635             863
  Merchandise inventories            5,447            5,396           5,115
  Prepaid expenses and deferred
   charges                             620              617             535
  Deferred income taxes                839            1,010             749
     Total current assets           39,921           37,004          39,983

 Property and equipment, net         6,909            6,797           6,910
 Deferred income taxes                 627              365             734
 Goodwill                              945              936             944
 Tradenames and other intangible
  assets                               703              725             704
 Other assets                        1,268              917           1,134
     Total assets                  $50,373          $46,744         $50,409

Liabilities
 Current liabilities
  Short-term borrowings             $5,464           $3,981          $4,525
  Current portion of long-term
   debt and capitalized lease
   obligations                       5,050            4,325           4,808
  Accounts payable and other
   liabilities                       6,759            6,831           7,485
  Unearned revenues                  1,256            1,180           1,199
  Other taxes                          496              471             580
     Total current liabilities      19,025           16,788          18,597

 Long-term debt and capitalized
  lease obligations                 21,462           20,348          21,304
 Pension and Postretirement
  benefits                           2,336            1,645           2,491
 Minority interest and other
  liabilities                        1,318            1,868           1,264
     Total liabilities              44,141           40,649          43,656

Commitments and Contingent
 Liabilities

Shareholders' Equity
 Common shares                         323              323             323
 Capital in excess of par value      3,501            3,516           3,505
 Retained earnings                   8,861            7,605           8,497
 Treasury stock - at cost           (5,463)          (4,506)         (4,474)
 Deferred ESOP expense                 (34)             (48)            (42)
 Accumulated other comprehensive
  loss                                (956)            (795)         (1,056)
     Total shareholders' equity      6,232            6,095           6,753
     Total liabilities and
      shareholders' equity         $50,373          $46,744         $50,409

     Total common shares
      outstanding                    282.6            315.9           316.7





SEARS, ROEBUCK AND CO.
Segment Income Statements

(millions, except earnings per share)

For the 13 Weeks Ended June 28, 2003 and June 29, 2002

                                                           Credit & Financial
                               Retail & Related Services        Products
                                      2003          2002        2003        2002

Merchandise sales and services      $7,771        $7,699          $-          $-
Credit and financial products
 revenues                                -             -       1,266       1,321

Total Revenues                       7,771         7,699       1,266       1,321

Costs and expenses
 Cost of sales, buying and
  occupancy                          5,662         5,602           -           -
 Selling and administrative          1,723         1,616         215         264
 Provision for uncollectible
  accounts                               -             -         446         693
 Depreciation and amortization         187           176           5           5
 Interest expense (income)              16             5         245         247
     Total costs and expenses        7,588         7,399         911       1,209

Operating income (loss)               $183          $300        $355        $112

Net Income

EPS - Diluted

Average shares o/s


                                        Corporate & Other      Sears Canada
                                      2003          2002      2003       2002

Merchandise sales and services        $100           $92      $980       $962
Credit and financial products
 revenues                                -             -        79         68

Total Revenues                         100            92     1,059      1,030

Costs and expenses
 Cost of sales, buying and
  occupancy                             41            35       699        705
 Selling and administrative            121           110       268        246
 Provision for uncollectible
  accounts                               -             -        15          8
 Depreciation and amortization          10            16        28         24
 Interest expense (income)               -             -        26         24
     Total costs and expenses          172           161     1,036      1,007

 Operating income (loss)              $(72)         $(69)      $23        $23

 Net Income

 EPS - Diluted

 Average shares o/s


                                                       Total

                                               2003               2002

Merchandise sales and services               $8,851             $8,753
Credit and financial products                
 revenues                                     1,345              1,389

Total Revenues                               10,196             10,142

Costs and expenses
 Cost of sales, buying and occupancy          6,402              6,342
 Selling and administrative                   2,327              2,236
 Provision for uncollectible accounts           461                701
 Depreciation and amortization                  230                221
 Interest expense (income)                      287                276
     Total costs and expenses                 9,707              9,776

Operating income (loss)                        $489               $366

Net Income                                     $309               $229

EPS - Diluted                                 $1.04              $0.71

Average shares o/s                            298.0              321.1





For the 26 Weeks Ended June 28, 2003 and June 29, 2002

                                                           Credit & Financial
                               Retail & Related Services        Products
                                      2003          2002      2003        2002

Merchandise sales and services     $14,415       $14,467        $-         $-
Credit and financial
 products revenues                       -             -     2,596      2,639

Total Revenues                      14,415        14,467     2,596      2,639

Costs and expenses
 Cost of sales, buying
  and occupancy                     10,576        10,607         -          -
 Selling and administrative          3,284         3,128       433        492
 Provision for uncollectible
  accounts                               -             -       917      1,064
 Depreciation and amortization         370           344         9         10
 Interest expense (income)              25             1       487        518
 Special charges and impairments         -             -         -          -
     Total costs and expenses       14,255        14,080     1,846      2,084
                                                                      
Operating income (loss)               $160          $387      $750       $555

Net Income before
 cumulative effect of
 change in accounting

Cumulative effect of
 change in accounting

Net Income

EPS - Diluted

Average shares o/s



                                         Corporate & Other     Sears Canada
                                          2003      2002      2003       2002

Merchandise sales and services        $163          $150    $1,747     $1,783
Credit and financial products
 revenues                                -             -       155        140

Total Revenues                         163           150     1,902      1,923

Costs and expenses
 Cost of sales, buying and
  occupancy                             65            56     1,235      1,305
 Selling and administrative            222           204       498        473
 Provision for uncollectible
  accounts                               -             -        27         18
 Depreciation and amortization          21            28        55         49
 Interest expense (income)               -             -        54         49
 Special charges and impairments         -             -         -        111
     Total costs and expenses          308           288     1,869      2,005

Operating income (loss)              $(145)        $(138)      $33       $(82)

Net Income before cumulative
 effect of change in accounting

Cumulative effect of change in
 accounting

Net Income

EPS - Diluted

Average shares o/s



                                                       Total
                                               2003               2002

Merchandise sales and services              $16,325            $16,400
Credit and financial products revenues        2,751              2,779

Total Revenues                               19,076             19,179

Costs and expenses
 Cost of sales, buying and
  occupancy                                  11,876             11,968
 Selling and administrative                   4,437              4,297
 Provision for uncollectible accounts           944              1,082
 Depreciation and amortization                  455                431
 Interest expense (income)                      566                568
 Special charges and impairments                  -                111
     Total costs and expenses                18,278             18,457

Operating income (loss)                        $798               $722

Net Income before cumulative effect
 of change in accounting                       $501               $547

Cumulative effect of change in accounting        $-              $(208)

Net Income                                     $501               $339

EPS - Diluted                                 $1.63              $1.05

Average shares o/s                            307.9              322.5





SEARS, ROEBUCK AND CO.
SUPPLEMENTAL INFORMATION - DOMESTIC CREDIT CARD RECEIVABLES, INVENTORY
AND STORE COUNT


($ in millions)

                                 Average Balance              Ending Balance
                     For the 13 Weeks      For the 26 Weeks
                          Ended                Ended
                    June 28, 2003 and     June 28, 2003 and
                       June 29, 2002        June 29, 2002   June 28,  June 29,
                    2003       2002       2003       2002     2003      2002

Sears Card
 credit card
 receivables     $16,784    $20,094    $17,320   $20,878   $16,501   $19,679
Sears Gold
 MasterCard
 credit card
 receivables      12,614      7,519     12,511     6,634    12,942     8,567
Total domestic
 credit card
 receivables     $29,398    $27,613    $29,831   $27,512   $29,443   $28,246


                 For the 13 Weeks Ended  For the 26 Weeks Ended
                   June 28, 2003 and       June 28, 2003 and
                     June 29, 2002           June 29, 2002
Domestic credit
 card
 receivables-       2003       2002       2003      2002
Net interest
 margin:
Portfolio yield   16.56%     18.47%     16.73%    18.51%
Effective
 financing rate    3.31%      3.55%      3.24%     3.74%
Net interest
 margin           13.25%     14.92%     13.49%    14.77%

Reported
 domestic net
 charge-off
 rate:
     Sears Card    3.37%      6.20%      5.15%     6.17%
     Sears Gold
     MasterCard    6.16%      2.99%      5.61%     2.83%
     Total         4.57%      5.32%      5.34%     5.37%
                                      
Domestic net
 charge-off rate
 (without
 consideration
 of the Q2 2003
 sale of previously
 charged-off
 accounts):
     Sears Card    6.89%      6.20%      6.85%      6.17%
     Sears Gold
     MasterCard    6.48%      2.99%      5.77%      2.83%
     Total         6.71%      5.32%      6.40%      5.37%


                           2003                     2002
                June 28,  March 29,  Dec. 28,   Sep. 28, Jun. 29,
                    2003       2003     2002       2002     2002


Sears Card
 delinquency
 rate              9.33%     10.14%     10.34%     9.74%   8.75%
Sears Gold
 MasterCard
 delinquency
 rate              4.96%      4.72%      3.76%     2.99%   2.57%
Total domestic
 delinquency
 rate              7.41%      7.87%      7.69%     7.24%   6.87%

Allowance for
 uncollectible
 accounts         $1,900     $1,790     $1,780    $1,630  $1,441

Allowance % of
 domestic credit
 card receivables  6.45%      6.06%      5.79%     5.57%   5.10%


                                          June 28,   June 29,
                                             2003       2002

Domestic inventories    -LIFO               $4,881     $4,854
                        -FIFO               $5,507     $5,469




                    For the 13 Weeks Ended        For the 26 Weeks Ended
             June 28, 2003 and June 29, 2002   June 28, 2003 and June 29, 2002

Pretax
 LIFO charge         $12             $12              $24              $24


                       June 28,    June 29,    December 28,
Domestic retail stores:   2003         2002          2002

Full-line                  869           870          872
Specialty                1,307         1,295        1,305
Lands' End                  15            15           15
     Total               2,191         2,180        2,192



During 2003, the Company opened 10 stores consisting of one Full-line
store and nine Specialty stores.  In addition, the Company closed 11
stores consisting of four Full-line stores and seven Specialty stores.



                      This information is provided by RNS
            The company news service from the London Stock Exchange

END
IR SFLFLWSDSEEW