RNS Number:1745K
Sears,Roebuck & Co
17 April 2003


                                                             NEWS MEDIA CONTACT:
                                                               Edgar P. McDougal
                                                                   (847)286-9669

                                                     INVESTOR RELATIONS CONTACT:
                                                       Pam White, Vice President
                                                                   (847)286-1468

                     
                    SEARS REPORTS FIRST QUARTER 2003 RESULTS

HOFFMAN ESTATES, Ill., April 17 -- Sears, Roebuck and Co. (NYSE: S)
today reported net income of $192 million, or $0.60 per share, for the first
quarter ended March 29, 2003, compared with net income of $110 million, or $0.34
per share, in the first quarter of 2002.

"Sears' performance was in line with our guidance despite a challenging quarter
for the consumer and retail sector as a whole," said Chairman and Chief
Executive Officer Alan J. Lacy. "While we are feeling the effects of major
merchandise category exits and edits as well as the weak economic conditions, we
continue to improve the fundamentals of our retail and credit operations."

First quarter 2002 reported results included an after-tax charge of $208 million
recorded as a cumulative effect of an accounting change related to the adoption
of FASB Statement No. 142, "Goodwill and Other Intangible Assets". The first
quarter of 2002 also included a pretax charge of $111 million, or $40 million
after-tax, related to Sears Canada's conversion of existing Eatons stores to the
Sears Canada banner, and a pretax gain of $71 million in other income, or $58
million after-tax, from the sale of a portion of the company's investment in
Advance Auto Parts. In aggregate, these items reduced first quarter 2002 net
income by $190 million, or $0.59 per share. First quarter 2003 reported results
were not affected by any such accounting changes, special charges or gains on
the sale of investments.

Retail and Related Services

As anticipated, Retail and Related Services experienced lower store sales during
the light post-Christmas period and reported an operating loss of $23 million
for the first quarter of 2003. The segment posted very strong operating income
of $87 million in the first quarter of 2002, which generally is the lowest
quarterly period of the year in terms of merchandise sales and profits.

"Substantial progress was made in our merchandise repositioning efforts with the
launch of the Whole Home brand in home fashions and the continued rollout of
Lands' End," Lacy said. "While our repositioning efforts are still underway, we
have set the groundwork for restoring top-line growth in the second half of this
year."

Revenues for the first quarter were $6.6 billion, down 1.8 percent from the same
period last year. Increased revenues due to the addition of Lands' End, which
was acquired in June 2002, were more than offset by decreases in Full-line store
revenues. Comparable store sales for the quarter declined 6.7 percent, due to
the weak retail environment, the effects of merchandise category exits and
edits, and the later Easter holiday. In hardlines, lawn and garden performed
especially well in both Full-line stores and Dealer stores. The revenue decline
was more pronounced in softlines than hardlines, reflecting the later Easter
selling season and the fact that the majority of the merchandise edits and exits
were in softlines.

The gross margin rate for the quarter was flat to prior year as an increase in
seasonal clearance activity was offset by the inclusion of Lands' End and
continued improvements in sourcing. Selling and administrative expenses
increased by $49 million due to the inclusion of Lands' End, which was partially
offset by expense reductions in most of the remaining retail businesses.

Credit and Financial Products

Credit and Financial Products reported operating income of $395 million for the
quarter, down $48 million, or 10.8 percent, compared to the prior year first
quarter primarily due to an increase in the provision for uncollectible
accounts, partially offset by favorable funding costs and lower operating
expenses.

First quarter domestic Credit and Financial Products revenues increased
approximately 1 percent from a year ago to $1.33 billion, as the increase in
average receivable balances was largely offset by a lower yield. The lower yield
is attributable to a reduced finance charge rate on credit products due to the
lower interest rate environment, an increase in the size of the MasterCard
portfolio, which has a lower yield than the proprietary card, and lower late
fees.

Domestic credit card receivables at the end of the first quarter increased 9.4
percent over the prior year to $29.5 billion. Funding costs declined by $29
million, or 10.7 percent, from last year's quarter due to a favorable interest
rate environment.

"The Credit and Financial Products segment continued to perform as expected
during the first quarter, including the typical post-holiday decline in
receivables," Lacy said. "Delinquencies and charge-offs, as well as
profitability, are tracking to plan."

The domestic provision for uncollectible accounts increased by $100 million, or
27 percent, over last year's period. The higher provision was due to increased
charge-offs as a result of higher balances, seasoning of the MasterCard
portfolio and higher bankruptcies. The net charge-off rate for the quarter
increased to 6.11 percent from 5.43 percent last year.

Year-over-year delinquencies increased 56 basis points to 7.87 percent from 7.31
percent, reflecting the seasoning of the MasterCard portfolio. The domestic
allowance for uncollectible accounts of $1.8 billion is 6.06 percent of ending
credit receivables, compared with 5.79 percent at the end of last quarter.

In March, the company announced plans to evaluate strategic alternatives for the
Credit and Financial Products segment, including the possible sale of all or a
portion of the segment. The evaluation is progressing as scheduled and the
company expects to conclude its evaluation and any related actions that arise
from the evaluation in the second half of 2003.

Sears Canada

Sears Canada's first quarter operating income of $10 million compares with an
operating loss of $105 million in last year's first quarter. The prior year
results include a pretax charge of $111 million for severance costs, asset
impairment and other exit costs associated with the conversion of seven stores
operating under the Eatons banner to Sears Canada stores.

First quarter 2003 results demonstrated significant improvement in margin rate
over the prior year, which more than offset the decline in revenues.

Outlook

Given the current economic environment and cautious consumer sentiment, the
company expects that near-term retail sector growth will be modest.
Correspondingly, the company anticipates second quarter earnings per share will
be between $0.85 and $1.00. The second quarter outlook assumes a mid- single
digit comparable store sales decrease. In addition, though the company will
continue to improve margins through better sourcing and the addition of Lands'
End, improvement will be offset by additional markdowns reflective of higher
inventory levels and the very promotional environment. For the full year, the
company remains on track with its expectation of earnings per share between
$4.95 and $5.15. This full-year expectation excludes any effect that may result
from activities related to the strategic review of the Credit and Financial
Products segment.

Forward-Looking Statements

This release contains guidance on second quarter and full-year 2003 earnings per
share, as well as comparable store sales, margins, and other company performance
measures. This release also contains statements about the company's expectations
regarding possible strategic alternatives for its Credit and Financial Products
business and the timeline for completing a review of such alternatives. These
statements are forward looking statements based on assumptions about the future
that are subject to risks and uncertainties, and actual results may differ
materially from the results projected in the forward looking statements. For
example, there can be no assurances that the company will identify an acceptable
purchaser or negotiate acceptable terms for the sale and ongoing operation of
all or part of its Credit and Financial Products business and there can be no
assurances as to the timing of such a transaction or transactions. These
outcomes depend on many factors outside the company's control, such as the
willingness of third parties to accept terms that are acceptable to the company.
Further risks and uncertainties that may cause actual results to differ
materially include competitive conditions in retail and credit; changes in
consumer confidence and spending; delinquency and charge-off trends in the
credit card portfolio; consumer debt levels and the level of consumer
bankruptcies; the success of initiatives to address increased delinquencies and
credit losses and improve credit profitability; the success of the Full-line
store strategy and other strategies; the possibility that the company will
identify new business and strategic options for one or more of its business
segments, potentially including selective acquisitions, dispositions,
restructurings, joint ventures and partnerships; Sears' ability to integrate and
operate Lands' End successfully; the successful integration of Sears retail
businesses with a third-party credit card program, which involves significant
training and the integration of complex systems and processes; the outcome of
pending legal proceedings; anticipated cash flow; social and political
conditions such as war, political unrest and terrorism or natural disasters; the
possibility of negative investment returns in the company's pension plan;
changes in interest rates; the volatility in financial markets; changes in the
company's debt ratings, credit spreads and cost of funds; the possibility of
interruptions in systematically accessing the public debt markets; general
economic conditions and normal business uncertainty. In addition, Sears
typically earns a disproportionate share of its operating income in the fourth
quarter due to seasonal buying patterns, which are difficult to forecast with
certainty. The company intends these forward-looking statements to speak only as
of the time of this release and does not undertake to update or revise them as
more information becomes available.

Webcast

Sears will webcast its first quarter earnings conference call at 10:30 a.m.
EDT/9:30 a.m. CDT today. Investors and the media are invited to listen to the
call through the company's website at www.sears.com/investors, under "Events and
Webcasts." A telephone replay of the call will be available beginning at
approximately 12:30 p.m. EDT/11:30 a.m. CDT today through Friday, April 18,
2003. The replay number is 1-888-562-6126, access code: 3276. A replay of the
conference call will also be available on the company's website at
www.sears.com/investors, under "Events and Webcasts."

About Sears

Sears, Roebuck and Co. is a broadline retailer with significant service and
credit businesses. In 2002, the company's revenue was $41.4 billion. The company
offers its wide range of apparel, home and automotive products and services to
families in the U.S. through Sears stores nationwide, including approximately
870 full-line stores. Sears also offers a variety of merchandise and services
through its Web sites, sears.com, thegreatindoors.com and landsend.com, and a
variety of specialty catalogs.

                                   # # #


    SEARS, ROEBUCK AND CO.
    CONSOLIDATED INCOME

                                                     For the 13 Weeks Ended
                                             March 29, 2003 and March 30, 2002
    (millions, except earnings per common share)      2003             2002

                                                      
    REVENUES
      Merchandise sales and services                $7,474            $7,647
      Credit and financial products revenues         1,406             1,390
        Total revenues                               8,880             9,037

    COSTS AND EXPENSES
      Cost of sales, buying and occupancy            5,474             5,626
      Selling and administrative                     2,110             2,061
      Provision for uncollectible accounts             483               381
      Depreciation and amortization                    225               210
      Interest                                         279               292
      Special charges and impairments                    -               111
        Total costs and expenses                     8,571             8,681

    Operating income                                   309               356
    Other income, net                                    1                78

    Income before income taxes and minority
      interest                                         310               434

    Income taxes                                      (115)             (148)

    Minority interest                                   (3)               32

    Income before cumulative effect of
      accounting change                                192               318

    Cumulative effect of change in accounting
      for goodwill                                       -              (208)

    NET INCOME                                        $192              $110

    EARNINGS PER COMMON SHARE

      Basic
        Earnings per share before cumulative effect
          of a change in accounting principle        $0.60             $0.99
        Cumulative effect of change in accounting
          for goodwill                                  $-            $(0.65)
          Earning per share                          $0.60             $0.34

      Diluted
        Earnings per share before cumulative effect
          of a change in accounting principle        $0.60             $0.98
        Cumulative effect of change in accounting
          for goodwill                                  $-            $(0.64)
          Earning per share                          $0.60             $0.34

      Average common and dilutive common
        equivalent shares outstanding                318.1             324.0


    SEARS, ROEBUCK AND CO.
    CONSOLIDATED BALANCE SHEET

        (millions)

                                               March 29,  March 30,  Dec. 28,
                                                 2003       2002       2002
    Assets
      Current Assets
        Cash and cash equivalents               $3,846       $949     $1,962
        Credit card receivables                 31,287     28,509     32,595
          Less allowance for uncollectible
            accounts                             1,847      1,162      1,836
          Net credit card receivables           29,440     27,347     30,759
        Other receivables                          710        619        863
        Merchandise inventories                  5,730      5,249      5,115
        Prepaid expenses and deferred charges      708        629        535
        Deferred income taxes                      790        994        749
          Total current assets                  41,224     35,787     39,983

      Property and equipment, net                6,794      6,629      6,910
      Deferred income taxes                        621        433        734
      Goodwill                                     942        110        944
      Tradenames and other intangible assets       703          -        704
      Other assets                               1,124        644      1,134
        Total assets                           $51,408    $43,603    $50,409

    Liabilities
      Current liabilities
        Short-term borrowings                   $6,775     $3,485     $4,525
        Current portion of long-term debt
          and capitalized lease obligations      3,609      4,414      4,808
        Accounts payable and other liabilities   6,455      6,492      7,485
        Unearned revenues                        1,209      1,165      1,199
        Other taxes                                445        427        580
          Total current liabilities             18,493     15,983     18,597

      Long-term debt and capitalized lease
        obligations                             22,321     18,084     21,304
      Pension and Postretirement benefits        2,414      2,351      2,491
      Minority interest and other liabilities    1,246      1,375      1,264
        Total liabilities                       44,474     37,793     43,656

    Commitments and Contingent Liabilities

    Shareholders' Equity
      Common shares                                323        323        323
      Capital in excess of par value             3,503      3,505      3,505
      Retained earnings                          8,617      7,449      8,497
      Treasury stock - at cost                  (4,457)    (4,587)    (4,474)
      Deferred ESOP expense                        (41)       (54)       (42)
      Accumulated other comprehensive loss      (1,011)      (826)    (1,056)
        Total shareholders' equity               6,934      5,810      6,753
        Total liabilities and shareholders'
          equity                               $51,408    $43,603    $50,409

        Total common shares outstanding          317.1      313.9      316.7


    SEARS, ROEBUCK AND CO.
    Segment Income Statements

    (millions)

    For the 13 Weeks Ended March 29, 2003 and March 30, 2002

                                             Retail &       Credit & Financial
                                         Related Services         Products
                                          2003        2002      2003     2002

    Merchandise sales and services       $6,644     $6,768        $-       $-
    Credit and financial
     products revenues                        -          -     1,330    1,318

    Total Revenues                        6,644      6,768     1,330    1,318

    Costs and expenses
      Cost of sales, buying and
        occupancy                         4,914      5,005         -        -
      Selling and administrative          1,561      1,512       218      228
      Provision for uncollectible
       accounts                               -          -       471      371
      Depreciation and amortization         183        168         4        5
      Interest expense (income)               9         (4)      242      271
      Special charges and impairments         -          -         -        -
        Total costs and expenses          6,667      6,681       935      875

    Operating income (loss)                $(23)       $87      $395     $443 


    SEARS, ROEBUCK AND CO.
    Segment Income Statements

    (millions)

    For the 13 Weeks Ended March 29, 2003 and March 30, 2002

                                          Corporate & Other      Sears Canada
                                           2003       2002      2003     2002

    Merchandise sales and services          $63        $58      $767     $821
    Credit and financial products
      revenues                                -          -        76       72

    Total Revenues                           63         58       843      893

    Costs and expenses
      Cost of sales, buying and
         occupancy                           24         21       536      600
      Selling and administrative            101         94       230      227
      Provision for uncollectible
         accounts                             -          -        12       10
      Depreciation and amortization          11         12        27       25
      Interest expense (income)               -          -        28       25
      Special charges and impairments         -          -         -      111
        Total costs and expenses            136        127       833      998

    Operating income (loss)                $(73)      $(69)      $10    $(105)


    SEARS, ROEBUCK AND CO.
    Segment Income Statements

    (millions)

    For the 13 Weeks Ended March 29, 2003 and March 30, 2002

                                                              Total
                                                      2003               2002

    Merchandise sales and services                  $7,474             $7,647
    Credit and financial products revenues           1,406              1,390

    Total Revenues                                   8,880              9,037

    Costs and expenses
      Cost of sales, buying and occupancy            5,474              5,626
      Selling and administrative                     2,110              2,061
      Provision for uncollectible accounts             483                381
      Depreciation and amortization                    225                210
      Interest expense (income)                        279                292
      Special charges and impairments                    -                111
        Total costs and expenses                     8,571              8,681

    Operating income (loss)                           $309               $356

    Net Income before cumulative effect
     of change in accounting                          $192               $318

    Cumulative effect of change in accounting           $-              $(208)

    Net Income                                        $192               $110

    EPS - Diluted                                    $0.60              $0.34

       Average shares o/s                            318.1              324.0


    SEARS, ROEBUCK AND CO.
    SUPPLEMENTAL INFORMATION - DOMESTIC CREDIT CARD RECEIVABLES, INVENTORY
    AND STORE COUNT

    (millions)

                                  Average Balance              Ending Balance
                               For the 13 Weeks Ended
                         March 29, 2003 and March 30, 2002  March 29,  March 30,
                                   2003     2002              2003        2002

    Sears Card credit card
     receivables                $17,817  $21,618           $17,160     $20,698
    Sears Gold MasterCard                                             
     credit card
     receivables                 12,375    5,668            12,380       6,309
    Total domestic credit 
     card receivables           $30,192  $27,286           $29,540     $27,007

                               For the 13 Weeks Ended
                         March 29, 2003 and March 30, 2002  
                                   2003     2002             

    Domestic credit card 
     receivables-                  2003     2002
    Net interest margin:
    Portfolio yield               16.94%   18.64%
    Effective financing rate       3.19%    3.95%
    Net interest margin           13.75%   14.69%

    Sears Card net charge-off 
     rate                          6.83%    6.16%
    Sears Gold MasterCard net
      charge-off rate              5.06%    2.65%
    Total domestic net charge-off
     rate                          6.11%    5.43%


                                    2003                   2002
                                March 29,  Dec. 28, Sep. 28, Jun. 29, Mar. 30,

                                    2003       2002    2002    2002     2002
    Sears Card delinquency rate    10.14%     10.34%   9.74%   8.75%    8.77%
    Sears Gold MasterCard
     delinquency rate               4.72%      3.76%   2.99%   2.57%    2.55%
    Total domestic delinquency
     rate                           7.87%      7.69%   7.24%   6.87%    7.31%

    Allowance for uncollectible
     accounts                      $1,790    $1,780  $1,630  $1,441   $1,115

    Allowance % of domestic credit
     card receivables                6.06%     5.79%   5.57%   5.10%    4.13%


                                 March 29,  March 30,
                                     2003       2002

    Domestic inventories -LIFO     $5,170     $4,688
                         -FIFO     $5,784     $5,290


                                 For the 13 Weeks Ended
                            March 29, 2003 and March 30, 2002

    Pretax LIFO charge                $12        $12 


                             December 28,                          March 29,
                                     2002      Opened      Closed       2003                    
    Domestic retail stores:               
       Full-line stores               872           0          (2)       870
       Specialty formats            1,305           2          (3)     1,304
       Lands' End retail stores        15           0           0         15
              Total                 2,192           2          (5)     2,189

       Gross square feet            150.4         0.1        (0.3)     150.2



                      This information is provided by RNS
            The company news service from the London Stock Exchange

END
QRFKGGMDFNMGFZM