- Net Income of $95 million,
Diluted Earnings Per Share of $0.66,
Adjusted EBITDA of $183 million, cash
provided by operating activities of $129
million, and Free Cash Flow of $(38)
million.
- 2024 major projects tracking on schedule ahead of key contract
commencements in Q2 and Q3.
- Full year 2024 guidance maintained.
SUGAR LAND, Texas, May 6, 2024 /PRNewswire/ -- Noble
Corporation plc (NYSE: NE, CSE: NOBLE, "Noble", or the
"Company") today reported first quarter 2024 results.
|
|
Three Months
Ended
|
(in millions, except
per share amounts)
|
|
March 31,
2024
|
|
March 31,
2023
|
|
December 31,
2023
|
Total
Revenue
|
|
$
637
|
|
$
610
|
|
$
643
|
Contract Drilling
Services Revenue
|
|
612
|
|
575
|
|
609
|
Net Income
(Loss)
|
|
95
|
|
108
|
|
150
|
Adjusted
EBITDA*
|
|
183
|
|
138
|
|
201
|
Adjusted Net Income
(Loss)*
|
|
66
|
|
27
|
|
56
|
Basic Earnings (Loss)
Per Share
|
|
0.67
|
|
0.80
|
|
1.06
|
Diluted Earnings (Loss)
Per Share
|
|
0.66
|
|
0.74
|
|
1.03
|
Adjusted Diluted
Earnings (Loss) Per Share*
|
|
0.45
|
|
0.19
|
|
0.39
|
|
|
|
|
|
|
|
* A Non-GAAP
supporting schedule is included with the statements and schedules
attached to this press release.
|
Robert W. Eifler, President and
Chief Executive Officer of Noble Corporation plc, stated, "Our
first quarter results reflect continued strong operational
performance in a rising market, resulting in a 32% improvement in
Adjusted EBITDA compared to a year ago. Following the short-term
slow down in deepwater contracting activity during late 2023, first
quarter contracting momentum for 7G rigs has been back on trend for
this up-cycle, with a significant pipeline of contracts due to come
to market this year for 2025 and 2026 project commencements. With a
highly successful integration now behind us, I'd like to thank all
Noble employees worldwide for continuing to deliver uncompromising
service excellence on behalf of our customers."
First Quarter Results
Contract drilling services
revenue for the first quarter of 2024 totaled $612 million compared to $609 million in the fourth quarter of 2023, with
the sequential increase driven by utilization. Marketed fleet
utilization was 72% in the three months ended March 31, 2024,
compared to 68% in the previous quarter. Contract drilling services
costs for the first quarter of 2024 were $390 million, up from $374
million the fourth quarter of 2023, with elevated contract
preparation and mobilization expenses preceding several pending
contract commencements. Net income decreased to $95 million in the first quarter of 2024, down
from $150 million in the fourth
quarter of 2023, and Adjusted EBITDA decreased to $183 million in the first quarter of 2024, down
from $201 million in the fourth
quarter of 2023. Net cash provided by operating activities in the
first quarter of 2024 was $129
million, capital expenditures were $167 million, and free cash flow (non-GAAP) was
$(38) million.
Balance Sheet and Capital Allocation
The Company's
balance sheet as of March 31, 2024, reflected total debt
principal value of $600 million and
cash (and cash equivalents) of $212
million. Today, Noble's Board of Directors approved an
interim dividend of $0.40 per share
in the second quarter of 2024. This dividend is to be expected to
be paid on June 27, 2024, to shareholders of record at close
of business on June 6, 2024. The Company intends to continue
to pay dividends on a quarterly basis, and the second quarter
dividend represents $1.60 on an
annualized basis. Future quarterly dividends and other shareholder
returns will be subject to, amongst other things, approval by the
Board of Directors and may be modified as market conditions
dictate.
Operating Highlights and Backlog
Noble's marketed
fleet of sixteen floaters was 76% contracted through the first
quarter, compared with 75% in the prior quarter. Industry
utilization has stabilized over the past year, with mid-90%s
contracted utilization of the marketed fleet of ultra-deepwater
floaters. Leading edge dayrates for tier-1 drillships are now
approaching or eclipsing $500,000 per
day, with discounts applicable for longer term duration fixtures as
well as for lower specification sixth generation floaters. Within
the latter category, Noble's two Globetrotter drillships and
the Noble Developer continue to have limited backlog
presently and are being actively marketed for 2024 and 2025
opportunities.
Utilization of Noble's thirteen marketed jackups improved to 67%
in the first quarter, up from 61% utilization during the prior
quarter. While the international jackup market is presently
digesting a release of several rigs from the Middle East, this dynamic has not impacted the
North Sea and Norway markets where
Noble's jackup fleet in primarily concentrated. Leading edge harsh
environment jackup dayrates are in the mid $200,000s per day in Norway and $130,000 to $150,000 per day in other North Sea.
Subsequent to last quarter's earnings press release, new
contracts for Noble's fleet with total contract value of
approximately $215 million (including
mobilization payments) include the following:
- Noble Venturer was awarded a three well contract for an
estimated 150 days with Trident Energy in Equatorial Guinea expected to commence in
June 2024. Additionally, the Noble
Venturer was awarded two wells, plus options, with Rhino
Resources in Namibia at a dayrate
of $410,000, excluding additional
fees for MPD services, mobilization, and demobilization fees. These
new contracts are scheduled to follow in direct continuation of the
rig's current contract with Tullow which we expect will conclude
early due in part to drilling efficiency outperformance.
- Noble Viking was awarded three wells (plus one well
option) with Prime Energy in the
Philippines at a dayrate of $499,000, excluding additional fees for MPD
services, mobilization, and demobilization fees.
- Noble Voyager was awarded a one well option exercised by
Petronas in Suriname for a minimum term of 60 days at a dayrate of
$470,000.
- Noble Innovator was awarded a one well extension with BP
in the UK at a dayrate of $145,000.
Two well-based options remain under the contract.
Noble's backlog as of May 6, 2024, stands at $4.4 billion.
Outlook
For the full year 2024, Noble is maintaining
guidance as follows: Total revenue in a range of $2,550 to $2,700
million, Adjusted EBITDA in a range of $925 to $1,025
million, and capital additions (net of reimbursements) in a
range of $400 to $440 million.
Commenting on Noble's outlook, Mr. Eifler stated, "Offshore
drilling fundamentals, especially for high-spec floaters, remain
supportive of a continuing multi-year uptrend in both dayrates and
average term duration, while near-term white space for lower-spec
units persists as a 2024 headwind. Our outlook for an earnings and
cash flow inflection in the second half of this year is well
supported by several meaningful contract startups that are on
schedule to commence over the next several months. As Noble
progresses into this next stage of earnings growth, we will remain
committed to returning the significant majority of free cash flow
to shareholders via dividends and share
repurchases."
Due to the forward-looking nature of Adjusted EBITDA, management
cannot reliably predict certain of the necessary components of the
most directly comparable forward-looking GAAP measure. Accordingly,
the Company is unable to present a quantitative reconciliation of
such forward-looking non-GAAP financial measure to the most
directly comparable forward-looking GAAP financial measure without
unreasonable effort. The unavailable information could have a
significant effect on Noble's full year 2024 GAAP financial
results.
Conference Call
Noble will host a conference call
related to its first quarter 2024 results on Tuesday, May 7th, 2024, at 8:00 a.m. U.S. Central Time. Interested parties
may dial +1 929-203-0901 and refer to conference ID 31391
approximately 15 minutes prior to the scheduled start time.
Additionally, a live webcast link will be available on the Investor
Relations section of the Company's website. A webcast replay will
be accessible for a limited time following the call.
For additional information, visit www.noblecorp.com or email
investors@noblecorp.com.
About Noble Corporation plc
Noble is a leading
offshore drilling contractor for the oil and gas industry. The
Company owns and operates one of the most modern, versatile, and
technically advanced fleets in the offshore drilling industry.
Noble and its predecessors have been engaged in the contract
drilling of oil and gas wells since 1921. Noble performs, through
its subsidiaries, contract drilling services with a fleet of
offshore drilling units focused largely on ultra-deepwater and high
specification jackup drilling opportunities in both established and
emerging regions worldwide. Additional information on Noble is
available at www.noblecorp.com.
Dividend Details
Dividends payable to Noble
shareholders will generally be paid in U.S. dollars (USD). However,
holders of shares in the form of share entitlements admitted to
trading on NASDAQ Copenhagen will receive an equivalent dividend
payment in Danish krone (DKK) as determined by the exchange rate on
a specified date. The holders of such share entitlements bear the
risk of fluctuations in USD and DKK exchange rates.
Forward-looking Statements
This communication includes
"forward-looking statements" within the meaning of Section 27A of
the Securities Act and Section 21E of the Exchange Act, as amended.
All statements other than statements of historical facts included
in this communication are forward looking statements, including
those regarding future guidance, including revenue, adjusted
EBITDA, the offshore drilling market and demand fundamentals,
realization and timing of integration synergies, related costs to
achieve, free cash flow expectations, capital expenditure, capital
additions, capital allocation expectations including planned
dividend and share repurchases, contract backlog, rig demand,
expected future contracts, anticipated contract start dates, major
project schedules, dayrates and duration, fleet condition and
utilization, and 2024 financial guidance. Forward-looking
statements involve risks, uncertainties and assumptions, and actual
results may differ materially from any future results expressed or
implied by such forward-looking statements. When used in this
communication, or in the documents incorporated by reference, the
words "anticipate," "believe," "continue," "could," "estimate,"
"expect," "intend," "may," "might," "on track," "plan," "possible,"
"potential," "predict," "project," "should," "would," "shall,"
"target," "will" and similar expressions are intended to be among
the statements that identify forward-looking statements. Although
we believe that the expectations reflected in such forward-looking
statements are reasonable, we cannot assure you that such
expectations will prove to be correct. These forward-looking
statements speak only as of the date of this communication and we
undertake no obligation to revise or update any forward-looking
statement for any reason, except as required by law. Risks and
uncertainties include, but are not limited to, those detailed in
Noble's most recent Annual Report on Form 10-K, Quarterly Reports
Form 10-Q and other filings with the U.S. Securities and Exchange
Commission. We cannot control such risk factors and other
uncertainties, and in many cases, we cannot predict the risks and
uncertainties that could cause our actual results to differ
materially from those indicated by the forward-looking statements.
You should consider these risks and uncertainties when you are
evaluating us. With respect to our capital allocation policy,
distributions to shareholders in the form of either dividends or
share buybacks are subject to the Board of Directors' assessment of
factors such as business development, growth strategy, current
leverage and financing needs. There can be no assurance that a
dividend will be declared or continued.
NOBLE CORPORATION
plc AND SUBSIDIARIES
|
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(In thousands,
except per share amounts)
|
|
|
|
Three Months Ended
March 31,
|
|
|
2024
|
|
2023
|
Operating
revenues
|
|
|
|
|
Contract drilling
services
|
|
$
612,425
|
|
$
575,290
|
Reimbursables and
other
|
|
24,659
|
|
34,764
|
|
|
637,084
|
|
610,054
|
Operating costs and
expenses
|
|
|
|
|
Contract drilling
services
|
|
389,867
|
|
361,789
|
Reimbursables
|
|
17,680
|
|
26,006
|
Depreciation and
amortization
|
|
86,698
|
|
69,942
|
General and
administrative
|
|
25,961
|
|
30,037
|
Merger and integration
costs
|
|
9,331
|
|
11,631
|
Hurricane losses and
(recoveries), net
|
|
—
|
|
3,544
|
|
|
529,537
|
|
502,949
|
Operating income
(loss)
|
|
107,547
|
|
107,105
|
Other income
(expense)
|
|
|
|
|
Interest expense, net
of amounts capitalized
|
|
(17,544)
|
|
(16,872)
|
Interest income and
other, net
|
|
(4,735)
|
|
2,026
|
Income (loss) before
income taxes
|
|
85,268
|
|
92,259
|
Income tax benefit
(provision)
|
|
10,213
|
|
15,804
|
Net income
(loss)
|
|
$
95,481
|
|
$
108,063
|
Per share
data
|
|
|
|
|
Basic:
|
|
|
|
|
Net income
(loss)
|
|
$
0.67
|
|
$
0.80
|
Diluted:
|
|
|
|
|
Net income
(loss)
|
|
$
0.66
|
|
$
0.74
|
NOBLE CORPORATION
plc AND SUBSIDIARIES
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(In
thousands)
|
(Unaudited)
|
|
|
|
March 31,
2024
|
|
December 31,
2023
|
ASSETS
|
|
|
|
|
Current
assets
|
|
|
|
|
Cash and cash
equivalents
|
|
$
212,467
|
|
$
360,794
|
Accounts receivable,
net
|
|
590,226
|
|
548,844
|
Prepaid expenses and
other current assets
|
|
168,377
|
|
152,110
|
Total current
assets
|
|
971,070
|
|
1,061,748
|
Intangible
assets
|
|
7,367
|
|
10,128
|
Property and equipment,
at cost
|
|
4,707,614
|
|
4,591,936
|
Accumulated
depreciation
|
|
(552,511)
|
|
(467,600)
|
Property and equipment,
net
|
|
4,155,103
|
|
4,124,336
|
Other assets
|
|
302,611
|
|
311,225
|
Total
assets
|
|
$
5,436,151
|
|
$
5,507,437
|
LIABILITIES AND
EQUITY
|
|
|
|
|
Current
liabilities
|
|
|
|
|
Accounts
payable
|
|
$
365,982
|
|
$
395,165
|
Accrued payroll and
related costs
|
|
61,872
|
|
97,313
|
Other current
liabilities
|
|
175,521
|
|
149,202
|
Total current
liabilities
|
|
603,375
|
|
641,680
|
Long-term
debt
|
|
586,622
|
|
586,203
|
Other
liabilities
|
|
305,382
|
|
307,451
|
Noncurrent contract
liabilities
|
|
27,749
|
|
50,863
|
Total
liabilities
|
|
1,523,128
|
|
1,586,197
|
Commitments and
contingencies
|
|
|
|
|
Total shareholders'
equity
|
|
3,913,023
|
|
3,921,240
|
Total liabilities
and equity
|
|
$
5,436,151
|
|
$
5,507,437
|
NOBLE CORPORATION
plc AND SUBSIDIARIES
|
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
(In
thousands)
|
(Unaudited)
|
|
|
Three Months Ended
March 31,
|
|
2024
|
|
2023
|
Cash flows from
operating activities
|
|
|
|
Net income
(loss)
|
$
95,481
|
|
$
108,063
|
Adjustments to
reconcile net income (loss) to net cash flow from
operating activities:
|
|
|
|
Depreciation and
amortization
|
86,698
|
|
69,942
|
Amortization of
intangible assets and contract liabilities, net
|
(20,353)
|
|
(53,728)
|
Changes in components
of working capital and other operating
activities
|
(33,137)
|
|
(187,357)
|
Net cash provided by
(used in) operating activities
|
128,689
|
|
(63,080)
|
Cash flows from
investing activities
|
|
|
|
Capital
expenditures
|
(166,610)
|
|
(62,734)
|
Net cash provided by
(used in) investing activities
|
(166,610)
|
|
(62,734)
|
Cash flows from
financing activities
|
|
|
|
Repayments of
debt
|
—
|
|
(152,215)
|
Warrants
exercised
|
6
|
|
21
|
Share
repurchases
|
—
|
|
(10,000)
|
Dividend
payments
|
(59,418)
|
|
—
|
Taxes withheld on
employee stock transactions
|
(53,431)
|
|
(8,327)
|
Net cash provided by
(used in) financing activities
|
(112,843)
|
|
(170,521)
|
Net increase (decrease)
in cash, cash equivalents and restricted cash
|
(150,764)
|
|
(296,335)
|
Cash, cash
equivalents and restricted cash, beginning of period
|
367,745
|
|
485,707
|
Cash, cash
equivalents and restricted cash, end of period
|
$
216,981
|
|
$
189,372
|
NOBLE CORPORATION
plc AND SUBSIDIARIES
|
OPERATIONAL
INFORMATION
|
(Unaudited)
|
|
|
Average Rig
Utilization
|
|
Three Months
Ended
|
|
Three Months
Ended
|
|
Three Months
Ended
|
|
March 31,
2024
|
|
December 31,
2023
|
|
March 31,
2023
|
Floaters
|
64 %
|
|
63 %
|
|
77 %
|
Jackups
|
67 %
|
|
61 %
|
|
70 %
|
Total
|
65 %
|
|
62 %
|
|
74 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Days
|
|
Three Months
Ended
|
|
Three Months
Ended
|
|
Three Months
Ended
|
|
March 31,
2024
|
|
December 31,
2023
|
|
March 31,
2023
|
Floaters
|
1,101
|
|
1,101
|
|
1,314
|
Jackups
|
794
|
|
785
|
|
877
|
Total
|
1,895
|
|
1,886
|
|
2,191
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
Dayrates
|
|
Three Months
Ended
|
|
Three Months
Ended
|
|
Three Months
Ended
|
|
March 31,
2024
|
|
December 31,
2023
|
|
March 31,
2023
|
Floaters
|
$
433,608
|
|
$
437,827
|
|
$
331,705
|
Jackups
|
144,187
|
|
147,954
|
|
97,940
|
Total
|
$
312,502
|
|
$
317,150
|
|
$
238,130
|
|
Note: utilization
statistics include all marketed and cold stacked rigs, including
the Noble Explorer.
|
NOBLE CORPORATION
plc AND SUBSIDIARIES
|
CALCULATION OF BASIC
AND DILUTED NET INCOME/(LOSS) PER SHARE
|
(In thousands,
except per share amounts)
|
(Unaudited)
|
|
The following tables
presents the computation of basic and diluted income (loss) per
share:
|
|
|
|
Three Months
Ended
March
31,
|
|
|
2024
|
|
2023
|
Numerator:
|
|
|
|
|
Net income
(loss)
|
|
$
95,481
|
|
$
108,063
|
Denominator:
|
|
|
|
|
Weighted average shares
outstanding - basic
|
|
141,954
|
|
134,751
|
Dilutive effect of
share-based awards
|
|
1,574
|
|
3,271
|
Dilutive effect of
warrants
|
|
1,703
|
|
7,971
|
Weighted average shares
outstanding - diluted
|
|
145,231
|
|
145,993
|
Per share
data
|
|
|
|
|
Basic:
|
|
|
|
|
Net income
(loss)
|
|
$
0.67
|
|
$
0.80
|
Diluted:
|
|
|
|
|
Net income
(loss)
|
|
$
0.66
|
|
$
0.74
|
NOBLE CORPORATION plc AND
SUBSIDIARIES
NON-GAAP MEASURES AND RECONCILIATION
Certain non-GAAP measures and corresponding reconciliations to
GAAP financial measures for the Company have been provided for
meaningful comparisons between current results and prior operating
periods. Generally, a non-GAAP financial measure is a numerical
measure of a company's performance, financial position, or cash
flows that excludes or includes amounts that are not normally
included or excluded in the most directly comparable measure
calculated and presented in accordance with generally accepted
accounting principles.
The Company defines "Adjusted EBITDA" as net income (loss)
adjusted for interest expense, net of amounts capitalized; interest
income and other, net; income tax benefit (provision); and
depreciation and amortization expense, as well as, if applicable,
gain (loss) on extinguishment of debt, net; losses on economic
impairments; amortization of intangible assets and contract
liabilities, net; restructuring and similar charges; costs related
to mergers and integrations; and certain other infrequent
operational events. We believe that the Adjusted EBITDA measure
provides greater transparency of our core operating performance. We
prepare Adjusted Net Income (Loss) by eliminating from Net Income
(Loss) the impact of a number of non-recurring items we do not
consider indicative of our on-going performance. We prepare
Adjusted Diluted Earnings (Loss) per Share by eliminating from
Diluted Earnings per Share the impact of a number of non-recurring
items we do not consider indicative of our on-going performance.
Similar to Adjusted EBITDA, we believe these measures help identify
underlying trends that could otherwise be masked by the effect of
the non-recurring items we exclude in the measure.
The Company also discloses free cash flow as a non-GAAP
liquidity measure. Free cash flow is calculated as Net cash
provided by (used in) operating activities less cash paid for
capital expenditures. We believe Free Cash Flow is useful to
investors because it measures our ability to generate or use cash.
Once business needs and obligations are met, this cash can be used
to reinvest in the company for future growth or to return to
shareholders through dividend payments or share repurchases.
We believe that these non-GAAP financial measures provide useful
information about our financial performance, enhance the overall
understanding of our past performance and future prospects, and
allow for greater transparency with respect to key metrics used by
our management team for financial and operational decision-making.
We are presenting these non-GAAP financial measures to assist
investors in seeing our financial performance through the eyes of
management, and because we believe that these measures provide an
additional tool for investors to use in comparing our core
financial performance over multiple periods with other companies in
our industry.
These non-GAAP adjusted measures should be considered in
addition to, and not as a substitute for, or superior to, contract
drilling revenue, contract drilling costs, contract drilling
margin, average daily revenue, operating income, cash flows from
operations, or other measures of financial performance prepared in
accordance with GAAP. Please see the following non-GAAP Financial
Measures and Reconciliations for a complete description of the
adjustments.
NOBLE CORPORATION
plc AND SUBSIDIARIES
|
NON-GAAP MEASURES
AND RECONCILIATION
|
(In thousands,
except per share amounts)
|
(Unaudited)
|
|
Reconciliation of
Adjusted EBITDA
|
|
|
|
|
Three Months Ended
March 31,
|
|
Three Months
Ended
|
|
|
2024
|
|
2023
|
|
December 31,
2023
|
Net income
(loss)
|
|
$
95,481
|
|
$
108,063
|
|
$
149,700
|
Income tax (benefit)
provision
|
|
(10,213)
|
|
(15,804)
|
|
(4,843)
|
Interest expense, net
of amounts capitalized
|
|
17,544
|
|
16,872
|
|
14,600
|
Interest income and
other, net
|
|
4,735
|
|
(2,026)
|
|
(1,777)
|
Depreciation and
amortization
|
|
86,698
|
|
69,942
|
|
82,933
|
Amortization of
intangible assets and contract
liabilities, net
|
|
(20,353)
|
|
(53,728)
|
|
(11,236)
|
Merger and integration
costs
|
|
9,331
|
|
11,631
|
|
13,286
|
Hurricane losses and
(recoveries), net
|
|
—
|
|
3,544
|
|
(41,823)
|
Adjusted
EBITDA
|
|
$
183,223
|
|
$
138,494
|
|
$
200,840
|
|
|
|
|
|
Reconciliation of
Income Tax Benefit (Provision)
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
Three Months
Ended
|
|
|
2024
|
|
2023
|
|
December 31,
2023
|
Income tax benefit
(provision)
|
|
$
10,213
|
|
$
15,804
|
|
$
4,843
|
Adjustments
|
|
|
|
|
|
|
Amortization of
intangible assets and contract
liabilities, net
|
|
58
|
|
3,501
|
|
6,508
|
Discrete tax
items
|
|
(18,528)
|
|
(45,631)
|
|
(60,116)
|
Total
Adjustments
|
|
(18,470)
|
|
(42,130)
|
|
(53,608)
|
Adjusted income tax
benefit (provision)
|
|
$
(8,257)
|
|
$
(26,326)
|
|
$
(48,765)
|
NOBLE CORPORATION
plc AND SUBSIDIARIES
|
NON-GAAP MEASURES
AND RECONCILIATION
|
(In thousands,
except per share amounts)
|
(Unaudited)
|
|
Reconciliation of
Net Income (Loss)
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
Three Months
Ended
|
|
|
2024
|
|
2023
|
|
December 31,
2023
|
Net income
(loss)
|
|
$
95,481
|
|
$
108,063
|
|
$
149,700
|
Adjustments
|
|
|
|
|
|
|
Amortization of
intangible assets and contract
liabilities, net
|
|
(20,295)
|
|
(50,227)
|
|
(4,728)
|
Merger and integration
costs
|
|
9,331
|
|
11,631
|
|
13,286
|
Hurricane losses and
(recoveries), net
|
|
—
|
|
3,544
|
|
(41,823)
|
Discrete tax
items
|
|
(18,528)
|
|
(45,631)
|
|
(60,116)
|
Total
Adjustments
|
|
(29,492)
|
|
(80,683)
|
|
(93,381)
|
Adjusted net income
(loss)
|
|
$
65,989
|
|
$
27,380
|
|
$
56,319
|
|
|
|
|
|
|
|
Reconciliation of
Diluted EPS
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
Three Months
Ended
|
|
|
2024
|
|
2023
|
|
December 31,
2023
|
Unadjusted diluted
EPS
|
|
$
0.66
|
|
$
0.74
|
|
$
1.03
|
Adjustments
|
|
|
|
|
|
|
Amortization of
intangible assets and contract
liabilities, net
|
|
(0.14)
|
|
(0.34)
|
|
(0.03)
|
Merger and integration
costs
|
|
0.06
|
|
0.08
|
|
0.09
|
Hurricane losses and
(recoveries), net
|
|
—
|
|
0.02
|
|
(0.29)
|
Discrete tax
items
|
|
(0.13)
|
|
(0.31)
|
|
(0.41)
|
Total
Adjustments
|
|
(0.21)
|
|
(0.55)
|
|
(0.64)
|
Adjusted diluted
EPS
|
|
$
0.45
|
|
$
0.19
|
|
$
0.39
|
|
|
|
|
|
|
|
Reconciliation of
Free Cash Flow
|
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
Three Months
Ended
|
|
|
2024
|
|
2023
|
|
December 31,
2023
|
Net cash provided by
(used in) operating activities
|
|
$
128,689
|
|
$
(63,080)
|
|
$
287,489
|
Capital expenditures,
net of proceeds from
insurance claims
|
|
(166,610)
|
|
(62,734)
|
|
(122,641)
|
Free cash
flow
|
|
$
(37,921)
|
|
$
(125,814)
|
|
$
164,848
|
View original
content:https://www.prnewswire.co.uk/news-releases/noble-corporation-plc-announces-first-quarter-2024-results-302137238.html