0000007536false00000075362024-10-282024-10-28

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): October 28, 2024

ARROW ELECTRONICS, INC.

(Exact Name of Registrant as Specified in Charter)

New York

1-4482

11-1806155

(State or Other Jurisdiction

(Commission

(IRS Employer

of Incorporation)

File Number)

Identification No.)

9151 East Panorama Circle,

Centennial,

CO

80112

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (303) 824-4000

Not Applicable

(Former Name or Former Address, if Changed Since Last Report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of the exchange on which registered

Common Stock, $1 par value

ARW

New York Stock Exchange

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company      

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

ITEM 2.02 RESULTS OF OPERATIONS AND FINANCIAL CONDITION

On October 31, 2024, Arrow Electronics, Inc. (the “Company”) issued a press release announcing its third quarter 2024 earnings. A copy of the press release is attached hereto as Exhibit 99.1 to this Current Report on Form 8-K.

The information in the press release attached as Exhibit 99.1 to this Current Report on Form 8-K is being furnished and shall not be deemed “filed” for any purpose, including for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date hereof, except as shall be expressly set forth by specific reference in such filing.

ITEM 2.05 COSTS ASSOCIATED WITH EXIT OR DISPOSAL ACTIVITIES

On October 31, 2024, in response to evolving business needs and as part of an initiative to optimize operating expenses, the Company announced a multi-year restructuring plan (the “Operating Expense Efficiency Plan” or “the Plan”). The Plan is designed to improve operational efficiency through the following measures: (i) reorganizing and consolidating certain areas of the Company’s operations to centralize functions and streamline resources, with a focus on more cost-efficient regions; (ii) enhancing warehouse and logistics operations; (iii) investing in information technology to support automation and process improvements; (iv) consolidating the Company’s global real estate footprint; (v) reducing third-party spending; and (vi) winding down certain non-core businesses that are not aligned with the Company’s strategic objectives. Under the Plan, the Company expects to incur pre-tax restructuring charges of approximately $185 million, consisting of approximately $110 million of employee severance and other personnel cash expenditures; approximately $50 million of non-cash asset impairments, accelerated depreciation and inventory write-downs related to the wind-down of certain business operations; and approximately $25 million of other related cash expenditures. The Company expects to substantially complete the Plan by the end of fiscal year 2026, subject to, among other things, local legal and consultation requirements.

The estimate of the charges that the Company expects to incur in connection with the Plan, and the timing thereof, are subject to a number of assumptions, including local legal requirements in various jurisdictions, and actual amounts may differ materially from estimates. In addition, the Company may incur other charges not currently contemplated due to unanticipated events that may occur, including in connection with the implementation of the Plan.

Forward-Looking Statements

This Current Report on Form 8-K includes “forward-looking statements,” as the term is defined under the federal securities laws. Forward-looking statements are those statements which are not statements of historical fact. These forward-looking statements can be identified by forward-looking words such as “expects,” “anticipates,” “intends,” “plans,” “may,” “will,” “believes,” “seeks,” “estimates,” and similar expressions and relate to, among other things, the timing of the Plan and the estimated charges the Company expects to incur in connection with the Plan. These forward-looking statements are subject to numerous assumptions, risks, and uncertainties, which could cause actual results or facts to differ materially from such statements for a variety of reasons, including, but not limited to: local legal requirements in various jurisdictions; the incurrence of additional charges not currently contemplated due to unanticipated events that may occur during implementation of the Plan; the Company’s ability to effectively develop and deploy information technology solutions; negative impacts on the Company’s business operations or reputation or its ability to otherwise serve customers; and the Company’s ability to recruit and retain skilled and motivated personnel. For a further discussion of factors that could cause the Company’s future results to differ materially from any forward-looking statements, see the section entitled “Risk Factors” in the Company’s most recent Annual Report on Form 10-K, as well as in other filings the Company makes with the Securities and Exchange Commission. Shareholders and other readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. The Company undertakes no obligation to update publicly or revise any of the forward-looking statements.

ITEM 9.01 FINANCIAL STATEMENTS AND EXHIBITS

(d)           EXHIBITS

Exhibit Number

Description

99.1

Earnings press release issued by Arrow Electronics, Inc., dated October 31, 2024.

104

Cover Page Interactive Data File (embedded within the Inline XBRL document).

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

ARROW ELECTRONICS, INC.

Date:

October 31, 2024

By:

/s/ Carine Jean-Claude

Name:

Carine Jean-Claude

Title:

Senior Vice President, Chief Legal Officer and Secretary

ARROW ELECTRONICS, INC.

9151 EAST PANORAMA CIRCLE

CENTENNIAL, CO 80112

303-824-4000

NEWS

Exhibit 99.1

Arrow Electronics Reports Third-Quarter 2024 Results

-- Sales of $6.8 billion, at high-end of guidance range --

-- Third-Quarter Earnings Per Diluted Share of $1.88; Non-GAAP Earnings Per Diluted Share of $2.38 --

CENTENNIAL, Colo.--(BUSINESS WIRE)- Oct. 31, 2024--Arrow Electronics, Inc. (NYSE:ARW) today announced financial results for its third quarter of 2024.

“In the third quarter, the company continued to execute well in a challenging environment. While the cyclical correction continues in our global components business, we saw enterprise IT spending gain momentum,” said Sean Kerins, Arrow’s president and chief executive officer. “I am pleased that we delivered revenue above the midpoint of our guidance range and non-GAAP earnings per diluted share ahead of our expectations,” said Mr. Kerins.

Arrow Consolidated

    

Quarter Ended

    

Nine Months Ended

September 28,

September 30,

September 28,

September 30,

(in millions except per share data)

    

2024

    

2023

    

2024

    

2023

Consolidated sales

$

6,823

$

8,007

$

20,640

$

25,258

Net income attributable to shareholders

 

101

 

199

 

293

 

709

Net income per diluted share

1.88

3.53

5.42

12.28

Non-GAAP net income attributable to shareholders (1)

128

233

410

757

Non-GAAP net income per diluted share

2.38

4.14

7.59

13.12

In the third quarter of 2024, sales decreased 15 percent year over year. Changes in foreign currencies had a positive impact on growth of approximately $37 million on sales and $0.02 on earnings per share on a diluted basis compared to the third quarter of 2023.

Global Components

“In our global components business, the broader ecosystem inventory correction persists. Given the market environment, we remain focused on our suppliers and customers while managing the operational factors within our control,” said Mr. Kerins.

Global Components

    

Quarter Ended

    

Nine Months Ended

September 28,

September 30,

September 28,

September 30,

(in millions)

2024

2023

2024

    

2023

Global components sales

$

4,946

$

6,245

$

15,170

$

19,784

Global components operating income

 

189

 

379

 

624

 

1,178

Global components non-GAAP operating income

193

386

654

1,198

In the third quarter of 2024, global components sales decreased 21 percent year over year. Americas components third-quarter sales decreased 12 percent year over year. EMEA components third-quarter sales decreased 35 percent year over year and decreased 36 percent year over year on a constant currency basis. Asia-Pacific components third-quarter sales decreased 15 percent year over year.

Graphic

1


ARROW ELECTRONICS, INC.

9151 EAST PANORAMA CIRCLE

CENTENNIAL, CO 80112

303-824-4000

NEWS

Global Enterprise Computing Solutions

“We saw better momentum and strong sales growth in our global ECS business, highlighted by a healthy market for hybrid cloud solutions, steady market dynamics in Europe, and an improving trajectory for us in North America,” said Mr. Kerins.

Global Enterprise Computing Solutions (ECS)

    

Quarter Ended

    

Nine Months Ended

September 28,

September 30,

September 28,

September 30,

(in millions)

2024

2023

2024

    

2023

Global ECS sales

$

1,877

$

1,762

$

5,471

$

5,474

Global ECS operating income

 

76

 

55

 

250

 

222

Global ECS non-GAAP operating income

77

56

253

226

In the third quarter of 2024, global ECS sales increased 7 percent year over year and increased 6 percent year over year on a constant currency basis. EMEA ECS third-quarter sales increased 13 percent year over year and increased 11 percent year over year on a constant currency basis. Americas ECS third-quarter sales increased 2 percent year over year.

Other Financial Information

“In the third quarter, we reduced inventory levels by approximately $125 million, or $1.3 billion over the last 12 months. We also generated $81 million in cash flow from operations and repurchased $50 million of shares,” said Raj Agrawal, Arrow’s senior vice president and chief financial officer.

“In line with our ongoing efforts to simplify our operations, we are restructuring the business to drive additional cost savings,” said Mr. Agrawal.  

In addition to actions taken to date, the company estimates total restructuring expenses over the next two years of $185 million, including costs of $135 million for efficiency initiatives, as well as costs of approximately $50 million to exit certain lines of non-core business. The company has identified opportunities to reduce annual operating expenses by the end of 2026 by approximately $90 million to $100 million, primarily related to reorganizing and consolidating certain areas of the company’s operations.

1 A reconciliation of non-GAAP financial measures to GAAP financial measures is presented in the reconciliation tables included herein.

Graphic

2


Fourth-Quarter 2024 Outlook

Consolidated sales of $6.67 billion to $7.27 billion, with global components sales of $4.50 billion to $4.90 billion, and global enterprise computing solutions sales of $2.17 billion to $2.37 billion
Net income per share on a diluted basis of $1.35 to $1.55, and non-GAAP net income per share on a diluted basis of $2.48 to $2.68
Average tax rate in the range of 23 to 25 percent
Interest expense of approximately $60 million to $65 million
Changes in foreign currencies to increase sales by approximately $60 million, and earnings per share on a diluted basis by $0.02 compared to the fourth quarter of 2023
Changes in foreign currencies to have no impact on growth in sales or earnings per share on a diluted basis compared to the third quarter of 2024

Fourth-Quarter 2024 GAAP to non-GAAP Outlook Reconciliation

 NON-GAAP SALES RECONCILIATION

 

Quarter Ended

 

Quarter Ended

December 31,

    

December 31,

    

    

December 31,

    

September 28,

(in billions)

    

2024

    

2023

    

% Change

    

2024

    

2024

    

% Change

Global components sales, GAAP

$

4.50 - 4.90

$

5.64

 

(20%) - (13%)

$

4.50 - 4.90

$

4.95

 

(9%) - (1%)

Impact of changes in foreign currencies

 

 

0.04

 

 

 

 

Global components sales, constant currency

$

4.50 - 4.90

$

5.68

 

(21%) - (14%)

$

4.50 - 4.90

$

4.95

 

(9%) - (1%)

Global ECS sales, GAAP

$

2.17 - 2.37

$

2.21

 

(2%) - 7%

$

2.17 - 2.37

$

1.88

 

15% - 26%

Impact of changes in foreign currencies

 

 

0.02

 

 

 

 

Global ECS sales, constant currency

$

2.17 - 2.37

$

2.23

 

(3%) - 6%

$

2.17 - 2.37

$

1.88

 

15% - 26%

NON-GAAP EARNINGS RECONCILIATION

    

    

Intangible amortization

    

Restructuring &

    

Reported GAAP measure

 

expense

 

integration charges

Non-GAAP measure

Net income per diluted share

$1.35 to $1.55

$0.10

$1.03

$2.48 to $2.68

Earnings Presentation

Please refer to the earnings presentation, which can be found at investor.arrow.com, as a supplement to the company’s earnings release. The company uses its website as a tool to disclose important information about the company and to comply with its disclosure obligations under Regulation Fair Disclosure.

Webcast and Conference Call Information

Arrow Electronics will host a conference call to discuss third-quarter 2024 financial results on Oct. 31, 2024, at 1:00 PM ET.

A live webcast of the conference call will be available via the events section of investor.arrow.com or by accessing the webcast link directly at https://events.q4inc.com/attendee/487434328. Shortly after the conclusion of the conference call, a webcast replay will be available on the Arrow website for one year.

About Arrow Electronics

Arrow Electronics (NYSE:ARW) sources and engineers technology solutions for thousands of leading manufacturers and service providers. With global 2023 sales of $33 billion, Arrow’s portfolio enables technology across major industries and markets. Learn more at arrow.com.

Information Relating to Forward-Looking Statements

This press release includes “forward-looking” statements, as the term is defined under the federal securities laws, including but not limited to statements regarding: Arrow’s future financial performance, including its outlook on financial results for the fourth quarter of

Graphic

3


fiscal 2024 such as sales, net income per diluted share, non-GAAP net income per diluted share, average tax rate, interest and other expense, impact to sales due to changes in foreign currencies, intangible amortization expense per diluted share, restructuring & integration charges per diluted share, the timing of the completion of the Operating Expense Efficiency Plan (the “Plan”) and Arrow’s estimated costs and expected operating expense reductions from the Plan, industry trends and expectations regarding market demand and conditions and shareholder returns. These and other forward-looking statements are subject to numerous assumptions, risks, and uncertainties, which could cause actual results or facts to differ materially from such statements for a variety of reasons, including, but not limited to: the incurrence of additional charges not currently contemplated and failure to realize contemplated cost savings due to unanticipated events that may occur, including in connection with the implementation of the Plan; unfavorable economic conditions; disruptions or inefficiencies in the supply chain; political instability and changes; impacts of military conflict and sanctions; industry conditions; changes in product supply, pricing and customer demand; competition; other vagaries in the global components and the global ECS markets; deteriorating economic conditions, including economic recession, inflation, tax rates, foreign currency exchange rates, or the availability of capital; the effects of natural or man-made catastrophic events; changes in relationships with key suppliers; increased profit margin pressure; changes in legal and regulatory matters; non-compliance with certain regulations, such as export, antitrust, and anti-corruption laws; foreign tax and other loss contingencies; breaches of security or privacy of business information and information system failures, including related to current or future implementations, integrations and upgrades; outbreaks, epidemics, pandemics, or public health crises; restructuring activities and impacts thereof; and the company's ability to generate positive cash flow. For a further discussion of these and other factors that could cause the company's future results to differ materially from any forward-looking statements, see the section entitled “Risk Factors” in the company's most recent Quarterly Report on Form 10-Q and the company's most recent Annual Report on Form 10-K, as well as in other filings the company makes with the Securities and Exchange Commission. Shareholders and other readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date on which they are made. The company undertakes no obligation to update publicly or revise any of the forward-looking statements.

Certain Non-GAAP Financial Information

In addition to disclosing financial results that are determined in accordance with accounting principles generally accepted in the United States (“GAAP”), the company also provides certain non-GAAP financial information. The company provides the following non-GAAP metrics: sales, operating income (including by business segment), income before income taxes, provision for income taxes, consolidated net income, noncontrolling interest, net income attributable to shareholders, effective tax rate and net income per share on a diluted basis. The foregoing non-GAAP measures are adjusted by certain of the following, as applicable: impact of changes in foreign currencies (referred to as “changes in foreign currencies” or “on a constant currency basis”) by re-translating prior-period results at current period foreign exchange rates; identifiable intangible asset amortization, restructuring, integration, and other charges; net gains and losses on investments; write downs (reversals) to inventory related to the wind down of a business within the global components reportable segment (“impact of wind down”); loss on extinguishment of debt; and impact of tax legislation changes. Management believes that providing this additional information is useful to the reader to better assess and understand the company’s operating performance and future prospects in the same manner as management, especially when comparing results with previous periods. Management typically monitors the business as adjusted for these items, in addition to GAAP results, to understand and compare operating results across accounting periods, for internal budgeting purposes, for short- and long-term operating plans, and to evaluate the company's financial performance. However, analysis of results on a non-GAAP basis should be used as a complement to, in conjunction with, and not as a substitute for, data presented in accordance with GAAP. For further discussion of our non-GAAP measures and related adjustments, refer to the section entitled “Management’s Discussion and Analysiof Financial Condition and Results of Operationsin the company's most recent Quarterly Report on Form 10-Q and the company's most recent Annual Report on Form 10-K.

Contacts

    

Investors:

Brad Windbigler,

Treasurer and Vice President, Investor Relations

720-654-9893

Media:

John Hourigan,

Vice President, Public Affairs and Corporate Marketing

303-824-4586

Graphic

4


ARROW ELECTRONICS, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(In thousands except per share data)

(Unaudited)

Quarter Ended

Nine Months Ended

    

September 28, 2024

    

September 30, 2023

    

September 28, 2024

    

September 30, 2023

Sales

$

6,823,319

$

8,007,019

$

20,640,447

$

25,257,963

Cost of sales

 

6,038,491

 

7,027,422

 

18,151,349

 

22,098,495

Gross profit

 

784,828

 

979,597

 

2,489,098

 

3,159,468

Operating expenses:

 

  

 

  

 

  

 

  

Selling, general, and administrative

 

534,508

 

563,150

 

1,670,429

 

1,822,783

Depreciation and amortization

 

40,592

 

45,005

 

123,356

 

137,948

Restructuring, integration, and other

 

34,466

 

31,359

 

121,859

 

44,252

 

609,566

 

639,514

 

1,915,644

 

2,004,983

Operating income

 

175,262

 

340,083

 

573,454

 

1,154,485

Equity in earnings of affiliated companies

 

1,002

 

1,392

 

1,912

 

4,373

Gain (loss) on investments, net

 

3,757

 

(6,159)

 

(760)

 

4,649

Loss on extinguishment of debt

(1,657)

Employee benefit plan expense, net

 

(979)

 

(854)

 

(2,892)

 

(2,510)

Interest and other financing expense, net

 

(62,947)

 

(82,180)

 

(209,442)

 

(246,672)

Income before income taxes

 

116,095

 

252,282

 

360,615

 

914,325

Provision for income taxes

 

15,198

 

52,241

 

66,996

 

201,168

Consolidated net income

 

100,897

 

200,041

 

293,619

 

713,157

Noncontrolling interests

 

330

 

1,382

 

753

 

4,189

Net income attributable to shareholders

$

100,567

$

198,659

$

292,866

$

708,968

Net income per share:

 

  

 

  

 

  

 

  

Basic

$

1.90

$

3.57

$

5.48

$

12.43

Diluted

$

1.88

$

3.53

$

5.42

$

12.28

Weighted-average shares outstanding:

 

  

 

  

 

  

 

  

Basic

 

53,010

 

55,597

 

53,476

 

57,021

Diluted

 

53,475

 

56,298

 

53,999

 

57,715

Graphic

5


ARROW ELECTRONICS, INC.

CONSOLIDATED BALANCE SHEETS

(In thousands except par value)

(Unaudited)

    

September 28, 2024

    

December 31, 2023

ASSETS

 

  

 

  

Current assets:

 

  

 

  

Cash and cash equivalents

$

248,000

$

218,053

Accounts receivable, net

 

11,726,601

 

12,238,073

Inventories

 

4,529,655

 

5,187,225

Other current assets

 

1,022,620

 

684,126

Total current assets

 

17,526,876

 

18,327,477

Property, plant, and equipment, at cost:

 

  

 

  

Land

 

5,691

 

5,691

Buildings and improvements

 

193,315

 

195,579

Machinery and equipment

 

1,648,708

 

1,632,606

 

1,847,714

 

1,833,876

Less: Accumulated depreciation and amortization

 

(1,354,179)

 

(1,303,136)

Property, plant, and equipment, net

 

493,535

 

530,740

Investments in affiliated companies

 

61,506

 

62,741

Intangible assets, net

 

105,313

 

127,440

Goodwill

 

2,084,160

 

2,050,426

Other assets

 

663,259

 

627,344

Total assets

$

20,934,649

$

21,726,168

LIABILITIES AND EQUITY

 

  

 

  

Current liabilities:

 

  

 

  

Accounts payable

$

9,392,389

$

10,070,015

Accrued expenses

 

1,668,633

 

1,463,915

Short-term borrowings, including current portion of long-term debt

 

909,826

 

1,653,954

Total current liabilities

 

11,970,848

 

13,187,884

Long-term debt

 

2,363,241

 

2,153,553

Other liabilities

 

564,483

 

507,424

  

Equity:

 

  

 

  

Shareholders’ equity:

 

  

 

  

Common stock, par value $1:

 

  

 

  

Authorized - 160,000 shares in both 2024 and 2023

 

  

 

Issued - 58,059 and 57,691 shares in 2024 and 2023, respectively

 

58,059

 

57,691

Capital in excess of par value

 

582,572

 

553,340

Treasury stock (5,472 and 3,880 shares in 2024 and 2023, respectively), at cost

 

(506,157)

 

(297,745)

Retained earnings

 

6,083,083

 

5,790,217

Accumulated other comprehensive loss

 

(254,460)

 

(298,039)

Total shareholders’ equity

 

5,963,097

 

5,805,464

Noncontrolling interests

 

72,980

 

71,843

Total equity

 

6,036,077

 

5,877,307

Total liabilities and equity

$

20,934,649

$

21,726,168

Graphic

6


ARROW ELECTRONICS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

Quarter Ended

    

September 28, 2024

    

September 30, 2023

Cash flows from operating activities:

 

  

 

  

Consolidated net income

$

100,897

$

200,041

Adjustments to reconcile consolidated net income to net cash provided by operations:

 

  

 

  

Depreciation and amortization

 

40,592

 

45,005

Amortization of stock-based compensation

 

8,487

 

6,519

Equity in earnings of affiliated companies

 

(1,002)

 

(1,392)

Deferred income taxes

 

(12,889)

 

(19,639)

Loss (gain) on investments, net

 

(3,686)

6,159

Other

 

(670)

 

1,092

Change in assets and liabilities, net of effects of acquired businesses:

 

 

Accounts receivable, net

 

(701,168)

 

260,749

Inventories

 

169,211

 

(383,647)

Accounts payable

 

550,797

 

157,482

Accrued expenses

 

(83,506)

 

127,235

Other assets and liabilities

 

13,495

 

(77,897)

Net cash provided by operating activities

 

80,558

 

321,707

Cash flows from investing activities:

 

 

Acquisition of property, plant, and equipment

 

(18,519)

 

(20,670)

Other

10,677

Net cash used for investing activities

 

(7,842)

 

(20,670)

Cash flows from financing activities:

 

Change in short-term and other borrowings

 

549,451

 

603,693

Proceeds from (repayments of) long-term bank borrowings, net

 

(613,449)

 

(557,308)

Net proceeds from note offering

494,886

Redemption of notes

 

(500,000)

 

Proceeds from exercise of stock options

 

585

 

443

Repurchases of common stock

 

(51,051)

 

(203,491)

Other

 

(899)

 

Net cash used for financing activities

(120,477)

(156,663)

Effect of exchange rate changes on cash

 

82,752

 

(51,462)

Net increase in cash and cash equivalents

 

34,991

 

92,912

Cash and cash equivalents at beginning of period

 

213,009

 

240,382

Cash and cash equivalents at end of period

$

248,000

$

333,294

Graphic

7


ARROW ELECTRONICS, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

Nine Months Ended

    

September 28, 2024

    

September 30, 2023

Cash flows from operating activities:

 

  

 

  

Consolidated net income

$

293,619

$

713,157

Adjustments to reconcile consolidated net income to net cash provided by operations:

 

  

 

  

Depreciation and amortization

 

123,356

 

137,948

Amortization of stock-based compensation

 

30,187

 

34,868

Equity in earnings of affiliated companies

 

(1,912)

 

(4,373)

Deferred income taxes

 

(20,287)

 

(53,038)

Loss on extinguishment of debt

1,657

 

Loss (gain) on investments, net

 

1,077

 

(4,649)

Other

 

4,194

 

4,078

Change in assets and liabilities, net of effects of acquired businesses:

 

 

  

Accounts receivable, net

 

512,394

 

1,585,521

Inventories

 

662,685

 

(525,020)

Accounts payable

 

(687,015)

 

(1,355,777)

Accrued expenses

 

189,537

 

(88,348)

Other assets and liabilities

 

(305,543)

 

(25,660)

Net cash provided by operating activities

 

803,949

 

418,707

Cash flows from investing activities:

 

  

 

  

Acquisition of property, plant, and equipment

 

(70,155)

 

(57,775)

Other

 

17,129

 

10,962

Net cash used for investing activities

 

(53,026)

 

(46,813)

Cash flows from financing activities:

 

  

 

  

Change in short-term and other borrowings

 

(595,069)

 

802,032

Proceeds from (repayments of) long-term bank borrowings, net

 

60,158

 

(566,734)

Net proceeds from note offering

 

989,564

 

496,268

Redemption of notes

(1,000,000)

(300,000)

Proceeds from exercise of stock options

 

5,353

 

16,824

Repurchases of common stock

 

(214,352)

 

(719,708)

Settlement of forward-starting interest rate swap

 

 

56,711

Other

 

(1,040)

 

(142)

Net cash used for financing activities

 

(755,386)

 

(214,749)

Effect of exchange rate changes on cash

 

34,410

 

(766)

Net increase in cash and cash equivalents

 

29,947

 

156,379

Cash and cash equivalents at beginning of period

 

218,053

 

176,915

Cash and cash equivalents at end of period

$

248,000

$

333,294

Graphic

8


ARROW ELECTRONICS, INC.

NON-GAAP SALES RECONCILIATION

(In thousands)

(Unaudited)

    

Quarter Ended

    

    

 

    

September 28, 2024

    

September 30, 2023

    

% Change

 

Consolidated sales, as reported

$

6,823,319

$

8,007,019

 

(14.8)

%

Impact of changes in foreign currencies

 

 

36,708

 

  

Consolidated sales, constant currency

$

6,823,319

$

8,043,727

 

(15.2)

%

Global components sales, as reported

$

4,946,059

$

6,245,192

 

(20.8)

%

Impact of changes in foreign currencies

 

 

24,592

 

  

Global components sales, constant currency

$

4,946,059

$

6,269,784

 

(21.1)

%

Americas components sales, as reported

$

1,638,459

$

1,869,934

 

(12.4)

%

Impact of changes in foreign currencies

 

 

(809)

 

  

Americas components sales, constant currency

$

1,638,459

$

1,869,125

 

(12.3)

%

Asia components sales, as reported

$

2,017,814

$

2,387,835

 

(15.5)

%

Impact of changes in foreign currencies

 

 

2,433

 

  

Asia components sales, constant currency

$

2,017,814

$

2,390,268

 

(15.6)

%

EMEA components sales, as reported

$

1,289,786

$

1,987,423

 

(35.1)

%

Impact of changes in foreign currencies

 

 

22,968

 

  

EMEA components sales, constant currency

$

1,289,786

$

2,010,391

 

(35.8)

%

Global ECS sales, as reported

$

1,877,260

$

1,761,827

 

6.6

%

Impact of changes in foreign currencies

 

 

12,116

 

  

Global ECS sales, constant currency

$

1,877,260

$

1,773,943

 

5.8

%

Americas ECS sales, as reported

$

1,033,115

$

1,015,924

 

1.7

%

Impact of changes in foreign currencies

 

 

(645)

 

  

Americas ECS sales, constant currency

$

1,033,115

$

1,015,279

 

1.8

%

EMEA ECS sales, as reported

$

844,145

$

745,903

 

13.2

%

Impact of changes in foreign currencies

 

 

12,761

 

  

EMEA ECS sales, constant currency

$

844,145

$

758,664

 

11.3

%

Graphic

9


ARROW ELECTRONICS, INC.

NON-GAAP SALES RECONCILIATION

(In thousands)

(Unaudited)

    

Nine Months Ended

    

    

 

    

September 28, 2024

    

September 30, 2023

    

% Change

 

Consolidated sales, as reported

$

20,640,447

$

25,257,963

(18.3)

%

Impact of changes in foreign currencies

 

 

(6,154)

  

Consolidated sales, constant currency

$

20,640,447

$

25,251,809

(18.3)

%

Global components sales, as reported

$

15,169,507

$

19,783,867

(23.3)

%

Impact of changes in foreign currencies

 

 

(24,213)

  

Global components sales, constant currency

$

15,169,507

$

19,759,654

(23.2)

%

Americas components sales, as reported

$

4,807,991

$

6,169,949

(22.1)

%

Impact of changes in foreign currencies

 

 

(2,994)

  

Americas components sales, constant currency

$

4,807,991

$

6,166,955

(22.0)

%

Asia components sales, as reported

$

5,975,729

$

7,226,871

(17.3)

%

Impact of changes in foreign currencies

 

 

(39,533)

  

Asia components sales, constant currency

$

5,975,729

$

7,187,338

(16.9)

%

EMEA components sales, as reported

$

4,385,787

$

6,387,047

(31.3)

%

Impact of changes in foreign currencies

 

 

18,314

  

EMEA components sales, constant currency

$

4,385,787

$

6,405,361

(31.5)

%

Global ECS sales, as reported

$

5,470,940

$

5,474,096

(0.1)

%

Impact of changes in foreign currencies

 

 

18,059

  

Global ECS sales, constant currency

$

5,470,940

$

5,492,155

(0.4)

%

Americas ECS sales, as reported

$

2,904,933

$

3,014,544

(3.6)

%

Impact of changes in foreign currencies

 

 

(3,184)

  

Americas ECS sales, constant currency

$

2,904,933

$

3,011,360

(3.5)

%

EMEA ECS sales, as reported

$

2,566,007

$

2,459,552

4.3

%

Impact of changes in foreign currencies

 

 

21,243

  

EMEA ECS sales, constant currency

$

2,566,007

$

2,480,795

3.4

%

Graphic

10


ARROW ELECTRONICS, INC.

NON-GAAP EARNINGS RECONCILIATION

(In thousands except per share data)

(Unaudited)

Three months ended September 28, 2024

 

    

Reported

    

Intangible

    

Restructuring,

    

Impact of

Non

    

 

GAAP

amortization

Integration

Wind

recurring

Non-GAAP

 

measure

expense

and other

Down(1)

tax items

Other(2)

measure

 

Operating income

$

175,262

$

7,308

$

34,466

$

(1,857)

$

$

$

215,179

Income before income taxes

 

116,095

 

7,308

 

34,466

 

(1,857)

 

 

(3,757)

 

152,255

Provision for income taxes

 

15,198

 

1,819

 

8,592

 

(444)

 

 

(902)

 

24,263

Consolidated net income

 

100,897

 

5,489

 

25,874

 

(1,413)

 

 

(2,855)

 

127,992

Noncontrolling interests

 

330

 

136

 

 

 

 

 

466

Net income attributable to shareholders

$

100,567

$

5,353

$

25,874

$

(1,413)

$

$

(2,855)

$

127,526

Net income per diluted share (4)

$

1.88

$

0.10

$

0.48

$

(0.03)

$

$

(0.05)

$

2.38

Effective tax rate (5)

 

13.1

%  

 

 

  

 

 

 

 

15.9

%  

1

Three months ended September 30, 2023

 

    

Reported

    

Intangible

    

Restructuring,

    

Impact of

Non

    

 

GAAP

amortization

Integration

Wind

recurring

Non-GAAP

 

measure

expense

and other

Down(1)

tax items

Other(2)

measure

 

Operating income

$

340,083

$

7,863

$

31,359

$

$

$

$

379,305

Income before income taxes

 

252,282

 

7,863

 

31,359

 

 

 

6,159

 

297,663

Provision for income taxes

 

52,241

 

1,959

 

7,321

 

 

 

1,476

 

62,997

Consolidated net income

 

200,041

 

5,904

 

24,038

 

 

 

4,683

 

234,666

Noncontrolling interests

 

1,382

 

138

 

 

 

 

 

1,520

Net income attributable to shareholders

$

198,659

$

5,766

$

24,038

$

$

$

4,683

$

233,146

Net income per diluted share (4)

$

3.53

$

0.10

$

0.43

$

$

$

0.08

$

4.14

Effective tax rate (5)

 

20.7

%  

 

 

  

 

  

 

  

 

  

 

21.2

%  

Graphic

11


ARROW ELECTRONICS, INC.

NON-GAAP EARNINGS RECONCILIATION

(In thousands except per share data)

(Unaudited)

Nine months ended September 28, 2024

 

    

Reported

    

Intangible

    

Restructuring,

    

Impact of

Non

 

GAAP

amortization

Integration

Wind

recurring

Non-GAAP

 

 

measure

 

expense

 

and other

Down(1)

tax items

Other(3)

measure

Operating income

$

573,454

$

22,310

$

121,859

$

10,229

$

$

$

727,852

Income before income taxes

 

360,615

 

22,310

 

121,859

 

10,229

 

 

2,417

 

517,430

Provision for income taxes

 

66,996

 

5,562

 

30,820

 

2,447

 

 

580

 

106,405

Consolidated net income

 

293,619

 

16,748

 

91,039

 

7,782

 

 

1,837

 

411,025

Noncontrolling interests

 

753

 

406

 

 

 

 

 

1,159

Net income attributable to shareholders

$

292,866

$

16,342

$

91,039

$

7,782

$

$

1,837

$

409,866

Net income per diluted share (4)

$

5.42

$

0.30

$

1.69

$

0.14

$

$

0.03

$

7.59

Effective tax rate (5)

 

18.6

%  

 

 

  

 

 

  

 

  

 

20.6

%  

Nine months ended September 30, 2023

 

    

Reported

    

Intangible

    

Restructuring,

    

Impact of

Non

 

GAAP

amortization

Integration

Wind

recurring

Non-GAAP

 

measure

expense

and other

Down(1)

tax items

Other(2)

measure

 

Operating income

$

1,154,485

$

23,751

$

44,252

$

$

$

$

1,222,488

Income before income taxes

 

914,325

 

23,751

 

44,252

 

 

 

(4,649)

 

977,679

Provision for income taxes

 

201,168

 

5,961

 

10,638

 

 

(942)

 

(1,114)

 

215,711

Consolidated net income

 

713,157

 

17,790

 

33,614

 

 

942

 

(3,535)

 

761,968

Noncontrolling interests

 

4,189

 

408

 

 

 

 

 

4,597

Net income attributable to shareholders

$

708,968

$

17,382

$

33,614

$

$

942

$

(3,535)

$

757,371

Net income per diluted share (4)

$

12.28

$

0.30

$

0.58

$

$

0.02

$

(0.06)

$

13.12

Effective tax rate (5)

 

22.0

%  

 

 

  

 

  

 

  

 

  

 

22.1

%  


(1) Includes write downs (reversals) of inventory related to the wind down of a business.

(2) Other includes loss (gain) on investments, net.

(3) Other includes loss (gain) on investments, net and loss on extinguishment of debt.

(4) The sum of the components for non-GAAP diluted EPS, as adjusted may not agree to totals, as presented, due to rounding.

(5) The items as shown in this table, represent the reconciling items for the tax rate as reported and as a non-GAAP measure.

Graphic

12


ARROW ELECTRONICS, INC.

SEGMENT INFORMATION

(In thousands)

(Unaudited)

    

Quarter Ended

    

Nine Months Ended

    

September 28,

    

September 30,

    

September 28,

    

September 30,

    

2024

    

2023

    

2024

    

2023

Sales:

  

  

  

  

Global components

$

4,946,059

$

6,245,192

$

15,169,507

$

19,783,867

Global ECS

 

1,877,260

 

1,761,827

 

5,470,940

 

5,474,096

Consolidated

$

6,823,319

$

8,007,019

$

20,640,447

$

25,257,963

Operating income (loss):

 

  

 

  

 

  

 

  

Global components (a)

$

188,600

$

379,053

$

624,363

$

1,177,906

Global ECS (b)

 

75,614

 

54,624

 

249,654

 

221,951

Corporate (c)

 

(88,952)

 

(93,594)

 

(300,563)

 

(245,372)

Consolidated

$

175,262

$

340,083

$

573,454

$

1,154,485

(a)Global components operating income includes a reversal of $1.9 million and charges of $10.2 million in inventory write downs related to the wind down of a business for the third quarter and first nine months of 2024. Global components operating income includes $62.2 million in settlement charges recorded as a reduction to operating expense for the third quarter and first nine months of 2023.
(b)For the third quarter and first nine months of 2023, global ECS operating income includes charges of $21.9 million and $25.4 million, respectively, to increase the allowance for credit losses related to one customer. For the first nine months of 2024, global ECS operating income includes a reversal of $20.0 million for aged receivables that were collected, related to the same customer, which was taken during the second quarter of 2024.
(c)Corporate operating loss includes restructuring, integration, and other charges of $34.5 million and $121.9 million for the third quarter and first nine months of 2024, respectively, and $31.4 million and $44.3 million for the third quarter and first nine months of 2023, respectively.

NON-GAAP SEGMENT RECONCILIATION

    

Quarter Ended

    

Nine Months Ended

    

September 28,

    

September 30,

    

September 28,

    

September 30,

    

2024

    

2023

    

2024

    

2023

Global components operating income, as reported

$

188,600

$

379,053

$

624,363

$

1,177,906

Intangible assets amortization expense

 

6,247

 

6,640

 

19,134

 

20,064

Impact of wind down to inventory

 

(1,857)

 

 

10,229

 

Global components non-GAAP operating income

$

192,990

$

385,693

$

653,726

$

1,197,970

Global ECS operating income, as reported

$

75,614

$

54,624

$

249,654

$

221,951

Intangible assets amortization expense

 

1,061

 

1,223

 

3,176

 

3,687

Global ECS non-GAAP operating income

$

76,675

$

55,847

$

252,830

$

225,638

14

Graphic

13


v3.24.3
Document and Entity Information
Oct. 28, 2024
Document and Entity Information [Abstract]  
Document Type 8-K
Document Period End Date Oct. 28, 2024
Entity Registrant Name ARROW ELECTRONICS, INC.
Entity Incorporation, State or Country Code NY
Entity File Number 1-4482
Entity Tax Identification Number 11-1806155
Entity Address, Address Line One 9151 East Panorama Circle
Entity Address, City or Town Centennial
Entity Address State Or Province CO
Entity Address, Postal Zip Code 80112
City Area Code 303
Local Phone Number 824-4000
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common Stock, $1 par value
Trading Symbol ARW
Security Exchange Name NYSE
Entity Emerging Growth Company false
Entity Central Index Key 0000007536
Amendment Flag false

Arrow Electronics (NYSE:ARW)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024 Arrow Electronics 차트를 더 보려면 여기를 클릭.
Arrow Electronics (NYSE:ARW)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024 Arrow Electronics 차트를 더 보려면 여기를 클릭.