false Q2 --06-30 2025 0001039280 0001039280 2024-07-01 2024-12-31 0001039280 2025-02-05 0001039280 2024-12-31 0001039280 2024-06-30 0001039280 2024-10-01 2024-12-31 0001039280 2023-10-01 2023-12-31 0001039280 2023-07-01 2023-12-31 0001039280 us-gaap:LicenseMember 2024-10-01 2024-12-31 0001039280 us-gaap:LicenseMember 2023-10-01 2023-12-31 0001039280 us-gaap:LicenseMember 2024-07-01 2024-12-31 0001039280 us-gaap:LicenseMember 2023-07-01 2023-12-31 0001039280 NTWK:SubscriptionAndSupportMember 2024-10-01 2024-12-31 0001039280 NTWK:SubscriptionAndSupportMember 2023-10-01 2023-12-31 0001039280 NTWK:SubscriptionAndSupportMember 2024-07-01 2024-12-31 0001039280 NTWK:SubscriptionAndSupportMember 2023-07-01 2023-12-31 0001039280 us-gaap:ServiceMember 2024-10-01 2024-12-31 0001039280 us-gaap:ServiceMember 2023-10-01 2023-12-31 0001039280 us-gaap:ServiceMember 2024-07-01 2024-12-31 0001039280 us-gaap:ServiceMember 2023-07-01 2023-12-31 0001039280 us-gaap:CommonStockMember 2024-09-30 0001039280 us-gaap:AdditionalPaidInCapitalMember 2024-09-30 0001039280 us-gaap:TreasuryStockCommonMember 2024-09-30 0001039280 us-gaap:RetainedEarningsMember 2024-09-30 0001039280 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-09-30 0001039280 us-gaap:NoncontrollingInterestMember 2024-09-30 0001039280 2024-09-30 0001039280 us-gaap:CommonStockMember 2024-06-30 0001039280 us-gaap:AdditionalPaidInCapitalMember 2024-06-30 0001039280 us-gaap:TreasuryStockCommonMember 2024-06-30 0001039280 us-gaap:RetainedEarningsMember 2024-06-30 0001039280 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-06-30 0001039280 us-gaap:NoncontrollingInterestMember 2024-06-30 0001039280 us-gaap:CommonStockMember 2023-09-30 0001039280 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001039280 us-gaap:TreasuryStockCommonMember 2023-09-30 0001039280 us-gaap:RetainedEarningsMember 2023-09-30 0001039280 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-09-30 0001039280 us-gaap:NoncontrollingInterestMember 2023-09-30 0001039280 2023-09-30 0001039280 us-gaap:CommonStockMember 2023-06-30 0001039280 us-gaap:AdditionalPaidInCapitalMember 2023-06-30 0001039280 us-gaap:TreasuryStockCommonMember 2023-06-30 0001039280 us-gaap:RetainedEarningsMember 2023-06-30 0001039280 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-06-30 0001039280 us-gaap:NoncontrollingInterestMember 2023-06-30 0001039280 2023-06-30 0001039280 us-gaap:CommonStockMember 2024-10-01 2024-12-31 0001039280 us-gaap:AdditionalPaidInCapitalMember 2024-10-01 2024-12-31 0001039280 us-gaap:TreasuryStockCommonMember 2024-10-01 2024-12-31 0001039280 us-gaap:RetainedEarningsMember 2024-10-01 2024-12-31 0001039280 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-10-01 2024-12-31 0001039280 us-gaap:NoncontrollingInterestMember 2024-10-01 2024-12-31 0001039280 us-gaap:CommonStockMember 2024-07-01 2024-09-30 0001039280 us-gaap:AdditionalPaidInCapitalMember 2024-07-01 2024-09-30 0001039280 us-gaap:TreasuryStockCommonMember 2024-07-01 2024-09-30 0001039280 us-gaap:RetainedEarningsMember 2024-07-01 2024-09-30 0001039280 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-07-01 2024-09-30 0001039280 us-gaap:NoncontrollingInterestMember 2024-07-01 2024-09-30 0001039280 2024-07-01 2024-09-30 0001039280 us-gaap:CommonStockMember 2023-10-01 2023-12-31 0001039280 us-gaap:AdditionalPaidInCapitalMember 2023-10-01 2023-12-31 0001039280 us-gaap:TreasuryStockCommonMember 2023-10-01 2023-12-31 0001039280 us-gaap:RetainedEarningsMember 2023-10-01 2023-12-31 0001039280 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-10-01 2023-12-31 0001039280 us-gaap:NoncontrollingInterestMember 2023-10-01 2023-12-31 0001039280 us-gaap:CommonStockMember 2023-07-01 2023-09-30 0001039280 us-gaap:AdditionalPaidInCapitalMember 2023-07-01 2023-09-30 0001039280 us-gaap:TreasuryStockCommonMember 2023-07-01 2023-09-30 0001039280 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0001039280 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-07-01 2023-09-30 0001039280 us-gaap:NoncontrollingInterestMember 2023-07-01 2023-09-30 0001039280 2023-07-01 2023-09-30 0001039280 us-gaap:CommonStockMember 2024-12-31 0001039280 us-gaap:AdditionalPaidInCapitalMember 2024-12-31 0001039280 us-gaap:TreasuryStockCommonMember 2024-12-31 0001039280 us-gaap:RetainedEarningsMember 2024-12-31 0001039280 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2024-12-31 0001039280 us-gaap:NoncontrollingInterestMember 2024-12-31 0001039280 us-gaap:CommonStockMember 2023-12-31 0001039280 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001039280 us-gaap:TreasuryStockCommonMember 2023-12-31 0001039280 us-gaap:RetainedEarningsMember 2023-12-31 0001039280 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-12-31 0001039280 us-gaap:NoncontrollingInterestMember 2023-12-31 0001039280 2023-12-31 0001039280 country:CN 2024-12-31 0001039280 country:GB 2024-12-31 0001039280 us-gaap:FairValueInputsLevel1Member 2024-12-31 0001039280 us-gaap:FairValueInputsLevel2Member 2024-12-31 0001039280 us-gaap:FairValueInputsLevel3Member 2024-12-31 0001039280 us-gaap:FairValueInputsLevel1Member 2024-06-30 0001039280 us-gaap:FairValueInputsLevel2Member 2024-06-30 0001039280 us-gaap:FairValueInputsLevel3Member 2024-06-30 0001039280 NTWK:RevenueInExcessOfBillingLongTermMember 2024-06-30 0001039280 NTWK:FairValueDiscountMember 2024-06-30 0001039280 NTWK:RevenueInExcessOfBillingLongTermMember 2024-07-01 2024-12-31 0001039280 NTWK:FairValueDiscountMember 2024-07-01 2024-12-31 0001039280 NTWK:RevenueInExcessOfBillingLongTermMember 2024-12-31 0001039280 NTWK:FairValueDiscountMember 2024-12-31 0001039280 NTWK:CoreRevenueMember us-gaap:LicenseMember 2024-10-01 2024-12-31 0001039280 NTWK:CoreRevenueMember us-gaap:LicenseMember 2023-10-01 2023-12-31 0001039280 NTWK:CoreRevenueMember us-gaap:LicenseMember 2024-07-01 2024-12-31 0001039280 NTWK:CoreRevenueMember us-gaap:LicenseMember 2023-07-01 2023-12-31 0001039280 NTWK:CoreRevenueMember NTWK:SubscriptionAndSupportMember 2024-10-01 2024-12-31 0001039280 NTWK:CoreRevenueMember NTWK:SubscriptionAndSupportMember 2023-10-01 2023-12-31 0001039280 NTWK:CoreRevenueMember NTWK:SubscriptionAndSupportMember 2024-07-01 2024-12-31 0001039280 NTWK:CoreRevenueMember NTWK:SubscriptionAndSupportMember 2023-07-01 2023-12-31 0001039280 NTWK:CoreRevenueMember us-gaap:ServiceMember 2024-10-01 2024-12-31 0001039280 NTWK:CoreRevenueMember us-gaap:ServiceMember 2023-10-01 2023-12-31 0001039280 NTWK:CoreRevenueMember us-gaap:ServiceMember 2024-07-01 2024-12-31 0001039280 NTWK:CoreRevenueMember us-gaap:ServiceMember 2023-07-01 2023-12-31 0001039280 NTWK:CoreRevenueMember 2024-10-01 2024-12-31 0001039280 NTWK:CoreRevenueMember 2023-10-01 2023-12-31 0001039280 NTWK:CoreRevenueMember 2024-07-01 2024-12-31 0001039280 NTWK:CoreRevenueMember 2023-07-01 2023-12-31 0001039280 NTWK:NonCoreRevenueMember us-gaap:ServiceMember 2024-10-01 2024-12-31 0001039280 NTWK:NonCoreRevenueMember us-gaap:ServiceMember 2023-10-01 2023-12-31 0001039280 NTWK:NonCoreRevenueMember us-gaap:ServiceMember 2024-07-01 2024-12-31 0001039280 NTWK:NonCoreRevenueMember us-gaap:ServiceMember 2023-07-01 2023-12-31 0001039280 NTWK:NonCoreRevenueMember 2024-10-01 2024-12-31 0001039280 NTWK:NonCoreRevenueMember 2023-10-01 2023-12-31 0001039280 NTWK:NonCoreRevenueMember 2024-07-01 2024-12-31 0001039280 NTWK:NonCoreRevenueMember 2023-07-01 2023-12-31 0001039280 srt:ParentCompanyMember 2024-07-01 2024-12-31 0001039280 NTWK:NTAMember 2024-07-01 2024-12-31 0001039280 NTWK:OTOZMember 2024-07-01 2024-12-31 0001039280 NTWK:NTEMember 2024-07-01 2024-12-31 0001039280 NTWK:AELMember 2024-07-01 2024-12-31 0001039280 NTWK:VLSHMember 2024-07-01 2024-12-31 0001039280 NTWK:VLSMember 2024-07-01 2024-12-31 0001039280 NTWK:VLSILMember 2024-07-01 2024-12-31 0001039280 NTWK:NetSolPKMember 2024-07-01 2024-12-31 0001039280 NTWK:ConnectMember 2024-07-01 2024-12-31 0001039280 NTWK:NetSolInnovationMember 2024-07-01 2024-12-31 0001039280 NTWK:NetSolThaiMember 2024-07-01 2024-12-31 0001039280 NTWK:OTOZThaiMember 2024-07-01 2024-12-31 0001039280 country:AU 2024-07-01 2024-12-31 0001039280 NTWK:NAMECETMember 2024-07-01 2024-12-31 0001039280 NTWK:NetSolBeijingMember 2024-07-01 2024-12-31 0001039280 NTWK:TianjinMember 2024-07-01 2024-12-31 0001039280 NTWK:DaimlerFinancialServicesMember 2024-10-01 2024-12-31 0001039280 NTWK:DaimlerFinancialServicesMember 2024-07-01 2024-12-31 0001039280 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember NTWK:DaimlerFinancialServicesMember 2024-10-01 2024-12-31 0001039280 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember NTWK:DaimlerFinancialServicesMember 2024-07-01 2024-12-31 0001039280 NTWK:BMWFinancialServicesMember 2024-10-01 2024-12-31 0001039280 NTWK:BMWFinancialServicesMember 2024-07-01 2024-12-31 0001039280 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember NTWK:BMWFinancialServicesMember 2024-10-01 2024-12-31 0001039280 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember NTWK:BMWFinancialServicesMember 2024-07-01 2024-12-31 0001039280 NTWK:DaimlerFinancialServicesMember 2023-10-01 2023-12-31 0001039280 NTWK:DaimlerFinancialServicesMember 2023-07-01 2023-12-31 0001039280 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember NTWK:DaimlerFinancialServicesMember 2023-10-01 2023-12-31 0001039280 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember NTWK:DaimlerFinancialServicesMember 2023-07-01 2023-12-31 0001039280 NTWK:BMWFinancialServicesMember 2023-10-01 2023-12-31 0001039280 NTWK:BMWFinancialServicesMember 2023-07-01 2023-12-31 0001039280 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember NTWK:BMWFinancialServicesMember 2023-10-01 2023-12-31 0001039280 us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember NTWK:BMWFinancialServicesMember 2023-07-01 2023-12-31 0001039280 us-gaap:AccountsReceivableMember NTWK:DaimlerFinancialServicesMember 2024-12-31 0001039280 us-gaap:AccountsReceivableMember NTWK:BMWFinancialServicesMember 2024-12-31 0001039280 us-gaap:AccountsReceivableMember NTWK:DaimlerFinancialServicesMember 2024-06-30 0001039280 us-gaap:AccountsReceivableMember NTWK:BMWFinancialServicesMember 2024-06-30 0001039280 NTWK:DaimlerFinancialServicesMember 2024-12-31 0001039280 NTWK:BMWFinancialServicesMember 2024-12-31 0001039280 NTWK:DaimlerFinancialServicesMember 2024-06-30 0001039280 NTWK:BMWFinancialServicesMember 2024-06-30 0001039280 srt:MinimumMember 2024-07-01 2024-12-31 0001039280 srt:MinimumMember 2023-07-01 2024-06-30 0001039280 srt:MaximumMember 2024-07-01 2024-12-31 0001039280 srt:MaximumMember 2023-07-01 2024-06-30 0001039280 NTWK:OfficeFurnitureAndEquipmentMember 2024-12-31 0001039280 NTWK:OfficeFurnitureAndEquipmentMember 2024-06-30 0001039280 us-gaap:ComputerEquipmentMember 2024-12-31 0001039280 us-gaap:ComputerEquipmentMember 2024-06-30 0001039280 us-gaap:AssetsHeldUnderCapitalLeasesMember 2024-12-31 0001039280 us-gaap:AssetsHeldUnderCapitalLeasesMember 2024-06-30 0001039280 us-gaap:BuildingMember 2024-12-31 0001039280 us-gaap:BuildingMember 2024-06-30 0001039280 us-gaap:LandMember 2024-12-31 0001039280 us-gaap:LandMember 2024-06-30 0001039280 us-gaap:AutomobilesMember 2024-12-31 0001039280 us-gaap:AutomobilesMember 2024-06-30 0001039280 us-gaap:LeaseholdImprovementsMember 2024-12-31 0001039280 us-gaap:LeaseholdImprovementsMember 2024-06-30 0001039280 us-gaap:VehiclesMember 2024-12-31 0001039280 us-gaap:VehiclesMember 2024-06-30 0001039280 srt:MinimumMember 2024-12-31 0001039280 srt:MaximumMember 2024-12-31 0001039280 NTWK:LeaseAgreementMember 2024-10-01 2024-12-31 0001039280 NTWK:LeaseAgreementMember 2024-07-01 2024-12-31 0001039280 NTWK:LeaseAgreementMember 2023-10-01 2023-12-31 0001039280 NTWK:LeaseAgreementMember 2023-07-01 2023-12-31 0001039280 NTWK:DAndOInsuranceMember 2024-12-31 0001039280 us-gaap:LineOfCreditMember 2024-12-31 0001039280 NTWK:BankOverdraftFacilityMember 2024-12-31 0001039280 NTWK:LoanPayableBankOneMember 2024-12-31 0001039280 NTWK:LoanPayableBankTwoMember 2024-12-31 0001039280 NTWK:LoanPayableBankThreeMember 2024-12-31 0001039280 NTWK:LoanPayableBankFourMember 2024-12-31 0001039280 NTWK:SaleAndLeasebackFinancingMember 2024-12-31 0001039280 NTWK:ShortTermFinancingMember 2024-12-31 0001039280 NTWK:DAndOInsuranceMember 2024-06-30 0001039280 us-gaap:LineOfCreditMember 2024-06-30 0001039280 NTWK:BankOverdraftFacilityMember 2024-06-30 0001039280 NTWK:LoanPayableBankOneMember 2024-06-30 0001039280 NTWK:LoanPayableBankTwoMember 2024-06-30 0001039280 NTWK:LoanPayableBankThreeMember 2024-06-30 0001039280 NTWK:LoanPayableBankFourMember 2024-06-30 0001039280 NTWK:SaleAndLeasebackFinancingMember 2024-06-30 0001039280 NTWK:ShortTermFinancingMember 2024-06-30 0001039280 NTWK:DirectorsAndOfficersAndErrorAndOmissionsLiabilityInsuranceMember srt:MinimumMember 2024-12-31 0001039280 NTWK:DirectorsAndOfficersAndErrorAndOmissionsLiabilityInsuranceMember srt:MinimumMember 2024-06-30 0001039280 NTWK:DirectorsAndOfficersAndErrorAndOmissionsLiabilityInsuranceMember srt:MaximumMember 2024-12-31 0001039280 NTWK:DirectorsAndOfficersAndErrorAndOmissionsLiabilityInsuranceMember srt:MaximumMember 2024-06-30 0001039280 NTWK:HSBCBankMember 2024-12-31 0001039280 NTWK:HSBCBankMember 2024-06-30 0001039280 NTWK:HSBCBankMember NTWK:NTEMember 2024-12-31 0001039280 NTWK:HSBCBankMember NTWK:NTEMember 2024-06-30 0001039280 NTWK:HSBCBankMember NTWK:NTEMember 2024-07-01 2024-12-31 0001039280 NTWK:AskariBankLimitedMember NTWK:NetSolPKMember 2024-12-31 0001039280 NTWK:AskariBankLimitedMember NTWK:NetSolPKMember 2024-06-30 0001039280 NTWK:AskariBankLimitedMember NTWK:NetSolPKMember NTWK:RunningFinanceFacilityMember 2024-12-31 0001039280 NTWK:AskariBankLimitedMember NTWK:NetSolPKMember NTWK:RunningFinanceFacilityMember 2024-06-30 0001039280 NTWK:AskariBankLimitedMember NTWK:NetSolPKMember NTWK:RunningFinanceFacilityMember 2024-07-01 2024-12-31 0001039280 NTWK:SambaBankLimitedMember NTWK:NetSolPKMember NTWK:RefinanceFacilityMember 2024-12-31 0001039280 NTWK:SambaBankLimitedMember NTWK:NetSolPKMember NTWK:RefinanceFacilityMember 2024-06-30 0001039280 NTWK:SambaBankLimitedMember NTWK:NetSolPKMember NTWK:RefinanceFacilityMember 2024-07-01 2024-12-31 0001039280 NTWK:HabibMetroBankLimitedMember NTWK:RefinanceFacilityMember 2024-12-31 0001039280 NTWK:HabibMetroBankLimitedMember NTWK:RefinanceFacilityMember 2024-06-30 0001039280 NTWK:HabibMetroBankLimitedMember NTWK:NetSolPKMember NTWK:RefinanceFacilityMember 2024-12-31 0001039280 NTWK:HabibMetroBankLimitedMember NTWK:NetSolPKMember NTWK:RefinanceFacilityMember 2024-06-30 0001039280 NTWK:HabibMetroBankLimitedMember NTWK:NetSolPKMember NTWK:SaleAndLeasebackFinancingMember 2024-12-31 0001039280 NTWK:HabibMetroBankLimitedMember NTWK:NetSolPKMember NTWK:SaleAndLeasebackFinancingMember 2024-06-30 0001039280 NTWK:HabibMetroBankLimitedMember NTWK:NetSolPKMember NTWK:SaleAndLeasebackFinancingMember srt:MinimumMember 2024-12-31 0001039280 NTWK:HabibMetroBankLimitedMember NTWK:NetSolPKMember NTWK:SaleAndLeasebackFinancingMember srt:MinimumMember 2024-06-30 0001039280 NTWK:HabibMetroBankLimitedMember NTWK:NetSolPKMember NTWK:SaleAndLeasebackFinancingMember srt:MaximumMember 2024-12-31 0001039280 NTWK:HabibMetroBankLimitedMember NTWK:NetSolPKMember NTWK:SaleAndLeasebackFinancingMember srt:MaximumMember 2024-06-30 0001039280 NTWK:ShortTermFinancingMember NTWK:NetSolBeijingMember 2024-12-31 0001039280 NTWK:ShortTermFinancingMember NTWK:NetSolBeijingMember 2024-06-30 0001039280 srt:BoardOfDirectorsChairmanMember 2024-10-01 2024-12-31 0001039280 srt:BoardOfDirectorsChairmanMember 2024-07-01 2024-12-31 0001039280 2023-07-01 2024-06-30 0001039280 NTWK:RangeOneMember 2024-07-01 2024-12-31 0001039280 NTWK:RangeOneMember 2024-12-31 0001039280 NTWK:CorporateHeadquartersMember 2024-12-31 0001039280 NTWK:CorporateHeadquartersMember 2024-06-30 0001039280 srt:NorthAmericaMember 2024-12-31 0001039280 srt:NorthAmericaMember 2024-06-30 0001039280 srt:EuropeMember 2024-12-31 0001039280 srt:EuropeMember 2024-06-30 0001039280 srt:AsiaPacificMember 2024-12-31 0001039280 srt:AsiaPacificMember 2024-06-30 0001039280 us-gaap:LicenseMember srt:NorthAmericaMember 2024-10-01 2024-12-31 0001039280 NTWK:SubscriptionAndSupportMember srt:NorthAmericaMember 2024-10-01 2024-12-31 0001039280 us-gaap:ServiceMember srt:NorthAmericaMember 2024-10-01 2024-12-31 0001039280 srt:NorthAmericaMember 2024-10-01 2024-12-31 0001039280 us-gaap:LicenseMember srt:NorthAmericaMember 2023-10-01 2023-12-31 0001039280 NTWK:SubscriptionAndSupportMember srt:NorthAmericaMember 2023-10-01 2023-12-31 0001039280 us-gaap:ServiceMember srt:NorthAmericaMember 2023-10-01 2023-12-31 0001039280 srt:NorthAmericaMember 2023-10-01 2023-12-31 0001039280 us-gaap:LicenseMember srt:EuropeMember 2024-10-01 2024-12-31 0001039280 NTWK:SubscriptionAndSupportMember srt:EuropeMember 2024-10-01 2024-12-31 0001039280 us-gaap:ServiceMember srt:EuropeMember 2024-10-01 2024-12-31 0001039280 srt:EuropeMember 2024-10-01 2024-12-31 0001039280 us-gaap:LicenseMember srt:EuropeMember 2023-10-01 2023-12-31 0001039280 NTWK:SubscriptionAndSupportMember srt:EuropeMember 2023-10-01 2023-12-31 0001039280 us-gaap:ServiceMember srt:EuropeMember 2023-10-01 2023-12-31 0001039280 srt:EuropeMember 2023-10-01 2023-12-31 0001039280 us-gaap:LicenseMember srt:AsiaPacificMember 2024-10-01 2024-12-31 0001039280 NTWK:SubscriptionAndSupportMember srt:AsiaPacificMember 2024-10-01 2024-12-31 0001039280 us-gaap:ServiceMember srt:AsiaPacificMember 2024-10-01 2024-12-31 0001039280 srt:AsiaPacificMember 2024-10-01 2024-12-31 0001039280 us-gaap:LicenseMember srt:AsiaPacificMember 2023-10-01 2023-12-31 0001039280 NTWK:SubscriptionAndSupportMember srt:AsiaPacificMember 2023-10-01 2023-12-31 0001039280 us-gaap:ServiceMember srt:AsiaPacificMember 2023-10-01 2023-12-31 0001039280 srt:AsiaPacificMember 2023-10-01 2023-12-31 0001039280 us-gaap:LicenseMember srt:NorthAmericaMember 2024-07-01 2024-12-31 0001039280 NTWK:SubscriptionAndSupportMember srt:NorthAmericaMember 2024-07-01 2024-12-31 0001039280 us-gaap:ServiceMember srt:NorthAmericaMember 2024-07-01 2024-12-31 0001039280 srt:NorthAmericaMember 2024-07-01 2024-12-31 0001039280 us-gaap:LicenseMember srt:NorthAmericaMember 2023-07-01 2023-12-31 0001039280 NTWK:SubscriptionAndSupportMember srt:NorthAmericaMember 2023-07-01 2023-12-31 0001039280 us-gaap:ServiceMember srt:NorthAmericaMember 2023-07-01 2023-12-31 0001039280 srt:NorthAmericaMember 2023-07-01 2023-12-31 0001039280 us-gaap:LicenseMember srt:EuropeMember 2024-07-01 2024-12-31 0001039280 NTWK:SubscriptionAndSupportMember srt:EuropeMember 2024-07-01 2024-12-31 0001039280 us-gaap:ServiceMember srt:EuropeMember 2024-07-01 2024-12-31 0001039280 srt:EuropeMember 2024-07-01 2024-12-31 0001039280 us-gaap:LicenseMember srt:EuropeMember 2023-07-01 2023-12-31 0001039280 NTWK:SubscriptionAndSupportMember srt:EuropeMember 2023-07-01 2023-12-31 0001039280 us-gaap:ServiceMember srt:EuropeMember 2023-07-01 2023-12-31 0001039280 srt:EuropeMember 2023-07-01 2023-12-31 0001039280 us-gaap:LicenseMember srt:AsiaPacificMember 2024-07-01 2024-12-31 0001039280 NTWK:SubscriptionAndSupportMember srt:AsiaPacificMember 2024-07-01 2024-12-31 0001039280 us-gaap:ServiceMember srt:AsiaPacificMember 2024-07-01 2024-12-31 0001039280 srt:AsiaPacificMember 2024-07-01 2024-12-31 0001039280 us-gaap:LicenseMember srt:AsiaPacificMember 2023-07-01 2023-12-31 0001039280 NTWK:SubscriptionAndSupportMember srt:AsiaPacificMember 2023-07-01 2023-12-31 0001039280 us-gaap:ServiceMember srt:AsiaPacificMember 2023-07-01 2023-12-31 0001039280 srt:AsiaPacificMember 2023-07-01 2023-12-31 0001039280 NTWK:UnaffiliatedCustomersMember srt:NorthAmericaMember 2024-10-01 2024-12-31 0001039280 NTWK:UnaffiliatedCustomersMember srt:NorthAmericaMember 2023-10-01 2023-12-31 0001039280 NTWK:UnaffiliatedCustomersMember srt:NorthAmericaMember 2024-07-01 2024-12-31 0001039280 NTWK:UnaffiliatedCustomersMember srt:NorthAmericaMember 2023-07-01 2023-12-31 0001039280 NTWK:UnaffiliatedCustomersMember srt:EuropeMember 2024-10-01 2024-12-31 0001039280 NTWK:UnaffiliatedCustomersMember srt:EuropeMember 2023-10-01 2023-12-31 0001039280 NTWK:UnaffiliatedCustomersMember srt:EuropeMember 2024-07-01 2024-12-31 0001039280 NTWK:UnaffiliatedCustomersMember srt:EuropeMember 2023-07-01 2023-12-31 0001039280 NTWK:UnaffiliatedCustomersMember srt:AsiaPacificMember 2024-10-01 2024-12-31 0001039280 NTWK:UnaffiliatedCustomersMember srt:AsiaPacificMember 2023-10-01 2023-12-31 0001039280 NTWK:UnaffiliatedCustomersMember srt:AsiaPacificMember 2024-07-01 2024-12-31 0001039280 NTWK:UnaffiliatedCustomersMember srt:AsiaPacificMember 2023-07-01 2023-12-31 0001039280 NTWK:UnaffiliatedCustomersMember 2024-10-01 2024-12-31 0001039280 NTWK:UnaffiliatedCustomersMember 2023-10-01 2023-12-31 0001039280 NTWK:UnaffiliatedCustomersMember 2024-07-01 2024-12-31 0001039280 NTWK:UnaffiliatedCustomersMember 2023-07-01 2023-12-31 0001039280 NTWK:AffiliatedCustomersMember srt:AsiaPacificMember 2024-10-01 2024-12-31 0001039280 NTWK:AffiliatedCustomersMember srt:AsiaPacificMember 2023-10-01 2023-12-31 0001039280 NTWK:AffiliatedCustomersMember srt:AsiaPacificMember 2024-07-01 2024-12-31 0001039280 NTWK:AffiliatedCustomersMember srt:AsiaPacificMember 2023-07-01 2023-12-31 0001039280 NTWK:AffiliatedCustomersMember 2024-10-01 2024-12-31 0001039280 NTWK:AffiliatedCustomersMember 2023-10-01 2023-12-31 0001039280 NTWK:AffiliatedCustomersMember 2024-07-01 2024-12-31 0001039280 NTWK:AffiliatedCustomersMember 2023-07-01 2023-12-31 0001039280 NTWK:IntercompanyRevenueMember srt:EuropeMember 2024-10-01 2024-12-31 0001039280 NTWK:IntercompanyRevenueMember srt:EuropeMember 2023-10-01 2023-12-31 0001039280 NTWK:IntercompanyRevenueMember srt:EuropeMember 2024-07-01 2024-12-31 0001039280 NTWK:IntercompanyRevenueMember srt:EuropeMember 2023-07-01 2023-12-31 0001039280 NTWK:IntercompanyRevenueMember srt:AsiaPacificMember 2024-10-01 2024-12-31 0001039280 NTWK:IntercompanyRevenueMember srt:AsiaPacificMember 2023-10-01 2023-12-31 0001039280 NTWK:IntercompanyRevenueMember srt:AsiaPacificMember 2024-07-01 2024-12-31 0001039280 NTWK:IntercompanyRevenueMember srt:AsiaPacificMember 2023-07-01 2023-12-31 0001039280 NTWK:IntercompanyRevenueMember 2024-10-01 2024-12-31 0001039280 NTWK:IntercompanyRevenueMember 2023-10-01 2023-12-31 0001039280 NTWK:IntercompanyRevenueMember 2024-07-01 2024-12-31 0001039280 NTWK:IntercompanyRevenueMember 2023-07-01 2023-12-31 0001039280 NTWK:CorporateHeadquartersMember 2024-10-01 2024-12-31 0001039280 NTWK:CorporateHeadquartersMember 2023-10-01 2023-12-31 0001039280 NTWK:CorporateHeadquartersMember 2024-07-01 2024-12-31 0001039280 NTWK:CorporateHeadquartersMember 2023-07-01 2023-12-31 0001039280 NTWK:NetSolPKMember 2024-12-31 0001039280 NTWK:NetSolInnovationMember 2024-12-31 0001039280 NTWK:NAMECETMember 2024-12-31 0001039280 NTWK:NetSolThaiMember 2024-12-31 0001039280 NTWK:OTOZThaiMember 2024-12-31 0001039280 NTWK:OTOZMember 2024-12-31 0001039280 NTWK:NetSolPKMember 2024-06-30 0001039280 NTWK:NetSolInnovationMember 2024-06-30 0001039280 NTWK:NAMECETMember 2024-06-30 0001039280 NTWK:NetSolThaiMember 2024-06-30 0001039280 NTWK:OTOZThaiMember 2024-06-30 0001039280 NTWK:OTOZMember 2024-06-30 0001039280 NTWK:OTOZMember 2024-07-01 2024-12-31 0001039280 NTWK:OTOZMember 2024-12-30 0001039280 NTWK:OTOZAndOTOZThaiMember 2024-10-01 2024-12-31 0001039280 NTWK:OTOZAndOTOZThaiMember 2023-10-01 2023-12-31 0001039280 NTWK:OTOZAndOTOZThaiMember 2024-07-01 2024-12-31 0001039280 NTWK:OTOZAndOTOZThaiMember 2023-07-01 2023-12-31 0001039280 us-gaap:SubsequentEventMember srt:MaximumMember 2025-01-03 2025-01-03 0001039280 us-gaap:SubsequentEventMember 2025-01-03 0001039280 us-gaap:SubsequentEventMember 2025-02-10 2025-02-10 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:CNY iso4217:INR iso4217:GBP NTWK:Segments

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

 

FORM 10-Q

 

(Mark One)

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

For the quarterly period ended December 31, 2024

 

For the transition period from __________ to __________

 

Commission file number: 0-22773

 

 

NETSOL TECHNOLOGIES, INC.

(Exact name of Registrant as specified in its charter)

 

nevada   95-4627685
(State or other Jurisdiction of   (I.R.S. Employer NO.)
Incorporation or Organization)    

 

16000 Ventura Blvd., Suite 770, Encino, CA 91436
(Address of principal executive offices) (Zip Code)

 

(818) 222-9195 / (818) 222-9197
(Issuer’s telephone/facsimile numbers, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of exchange on which registered
         
Common Stock, $0.01 par value per share   NTWK   NASDAQ

 

Indicate by check mark whether the issuer: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act (Check one):

 

  Large Accelerated Filer ☐ Accelerated Filer ☐
  Non-accelerated Filer Smaller reporting company
    Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act)

 

Yes ☐ No

 

The issuer had 12,609,046 shares issued and 11,670,015 outstanding of its $.01 par value Common Stock and no Preferred Stock outstanding as of February 5, 2025.

 

 

 

 

 

 

NETSOL TECHNOLOGIES, INC.

 

    Page No.
PART I. FINANCIAL INFORMATION   3
Item 1. Financial Statements (Unaudited)   3
Condensed Consolidated Balance Sheets as of December 31, 2024 and June 30, 2024   3
Condensed Consolidated Statements of Operations for the Three and Six Months Ended December 31, 2024 and 2023   4
Condensed Consolidated Statements of Comprehensive Income (Loss) for the Three and Six Months Ended December 31, 2024 and 2023   5
Condensed Consolidated Statements of Stockholders’ Equity for the Three and Six Months Ended December 31, 2024 and 2023   6
Condensed Consolidated Statements of Cash Flows for the Six Months Ended December 31, 2024 and 2023   8
Notes to the Condensed Consolidated Financial Statements   10
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations   32
Item 3. Quantitative and Qualitative Disclosures about Market Risk   50
Item 4. Controls and Procedures   50
     
PART II. OTHER INFORMATION   51
Item 1. Legal Proceedings   51
Item 1A Risk Factors   51
Item 2. Unregistered Sales of Equity and Use of Proceeds   51
Item 3. Defaults Upon Senior Securities   51
Item 4. Mine Safety Disclosures   51
Item 5. Other Information   51
Item 6. Exhibits   51

 

Page 2

 

 

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements (Unaudited)

 

NETSOL TECHNOLOGIES, INC. AND SUBSIDIARIES

Condensed Consolidated Balance Sheets

(Unaudited)

 

   As of   As of 
   December 31, 2024   June 30, 2024 
ASSETS          
Current assets:          
Cash and cash equivalents  $21,270,642   $19,127,165 
Accounts receivable, net of allowance of $17,028 and $398,809   7,829,823    13,049,614 
Revenues in excess of billings, net of allowance of $595,875 and $116,148   10,661,549    12,684,518 
Other current assets   3,191,378    2,600,786 
Total current assets   42,953,392    47,462,083 
Revenues in excess of billings, net - long term   777,428    954,029 
Property and equipment, net   4,934,498    5,106,842 
Right of use assets - operating leases   1,069,948    1,328,624 
Other assets   32,339    32,340 
Intangible assets, net   -    - 
Goodwill   9,302,524    9,302,524 
Total assets  $59,070,129   $64,186,442 
           
LIABILITIES AND STOCKHOLDERS’ EQUITY          
Current liabilities:          
Accounts payable and accrued expenses  $7,332,560   $8,232,342 
Current portion of loans and obligations under finance leases   8,784,232    6,276,125 
Current portion of operating lease obligations   518,075    608,202 
Unearned revenue   3,320,286    8,752,153 
Total current liabilities   19,955,153    23,868,822 
Loans and obligations under finance leases; less current maturities   86,951    95,771 
Operating lease obligations; less current maturities   512,062    688,749 
Total liabilities   20,554,166    24,653,342 
           
Stockholders’ equity:          
Preferred stock, $.01 par value; 500,000 shares authorized;   -    - 
Common stock, $.01 par value; 14,500,000 shares authorized; 12,589,046  shares issued and 11,650,015  outstanding as of December 31, 2024 , 12,359,922  shares issued and 11,420,891  outstanding as of June 30, 2024   125,894    123,602 
Additional paid-in-capital   129,194,697    128,783,865 
Treasury stock (at cost, 939,031 shares as of December 31, 2024  and  June 30, 2024)   (3,920,856)   (3,920,856)
Accumulated deficit   (45,288,560)   (44,212,313)
Other comprehensive loss   (46,187,766)   (45,935,616)
Total NetSol stockholders’ equity   33,923,409    34,838,682 
Non-controlling interest   4,592,554    4,694,418 
Total stockholders’ equity   38,515,963    39,533,100 
Total liabilities and stockholders’ equity  $59,070,129   $64,186,442 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

Page 3

 

 

NETSOL TECHNOLOGIES, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Operations

(Unaudited)

 

   2024   2023   2024   2023 
   For the Three Months
Ended December 31,
   For the Six Months
Ended December 31,
 
   2024   2023   2024   2023 
Net Revenues:                    
License fees  $72,688   $2,990,453   $73,917   $4,270,902 
Subscription and support   8,642,629    6,827,781    16,835,100    13,340,024 
Services   6,821,344    5,419,707    13,226,142    11,869,196 
Total net revenues   15,536,661    15,237,941    30,135,159    29,480,122 
                     
Cost of revenues   8,616,320    8,062,204    16,650,706    16,142,368 
Gross profit   6,920,341    7,175,737    13,484,453    13,337,754 
                     
Operating expenses:                    
Selling, general and administrative   7,073,622    5,807,494    14,037,943    11,240,463 
Research and development cost   333,669    341,411    693,618    719,830 
Total operating expenses   7,407,291    6,148,905    14,731,561    11,960,293 
                     
Income (loss) from operations   (486,950)   1,026,832    (1,247,108)   1,377,461 
                     
Other income and (expenses)                    
Interest expense   (236,386)   (290,322)   (494,605)   (566,339)
Interest income   529,072    468,280    1,298,939    882,998 
Gain (loss) on foreign currency exchange transactions   (698,392)   (14,617)   (155,847)   (148,870)
Other income   38,064    (57,305)   191,555    576 
Total other income (expenses)   (367,642)   106,036    840,042    168,365 
                     
Net income before  income taxes   (854,592)   1,132,868    (407,066)   1,545,826 
Income tax provision   (331,614)   (150,053)   (561,431)   (271,948)
Net income   (1,186,206)   982,815    (968,497)   1,273,878 
Non-controlling interest   39,164    (574,499)   (107,750)   (834,672)
Net income attributable to NetSol  $(1,147,042)  $408,316  $(1,076,247)  $439,206 
                     
Net income per share:                    
Net income per common share                    
Basic  $(0.10)  $0.04   $(0.09)  $0.04 
Diluted  $(0.10)  $0.04   $(0.09)  $0.04 
                     
Weighted average number of shares outstanding                    
Basic   11,484,298    11,372,819   11,456,996    11,359,338 
Diluted   11,484,298    11,372,819   11,456,996    11,359,338 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

Page 4

 

 

NETSOL TECHNOLOGIES, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Comprehensive Income (Loss)

(Unaudited)

 

   2024   2023   2024   2023 
   For the Three Months
Ended December 31,
   For the Six Months
Ended December 31,
 
   2024   2023   2024   2023 
Net income  $(1,147,042)  $408,316   $(1,076,247)  $439,206 
Other comprehensive income (loss):                    
Translation adjustment   (185,914)   840,165    (258,097)   370,116 
Translation adjustment attributable to non-controlling interest   47,171    (298,772)   5,947    (265,269)
Net translation adjustment   (138,743)   541,393    (252,150)   104,847 
Comprehensive income (loss) attributable to NetSol  $(1,285,785)  $949,709   $(1,328,397)  $544,053 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

Page 5

 

 

NETSOL TECHNOLOGIES, INC. AND SUBSIDIARIES

Condensed Consolidated Statement of Stockholders’ Equity

(Unaudited)

 

A statement of the changes in equity for the three months ended December 31, 2024 is provided below:

 

   Shares   Amount   Capital   Shares   Deficit   Loss   Interest   Equity 
                       Other         
           Additional           Compre-   Non   Total 
   Common Stock   Paid-in   Treasury   Accumulated   hensive   Controlling   Stockholders’ 
   Shares   Amount   Capital   Shares   Deficit   Loss   Interest   Equity 
Balance at September 30, 2024   12,383,872   $123,842   $128,709,890   $(3,920,856)  $(44,141,518)  $(46,049,023)  $5,017,675   $39,740,010 
Exercise of common stock options   190,000    1,900    406,600    -    -    -    -    408,500 
Common stock issued for: Services   15,174    152    39,598    -    -    -    -    39,750 
Fair value of subsidiary options issued   -    -    7,605    -    -    -    -    7,605 
Acquisition of non-controlling interest in subsidiary   -    -    31,004    -    -    -    (31,987)   (983)
Dividend to non-controlling interest   -    -    -    -    -    -    (306,799)   (306,799)
Foreign currency translation adjustment   -    -    -    -    -    (138,743)   (47,171)   (185,914)
Net income (loss) for the year   -    -    -    -    (1,147,042)   -    (39,164)   (1,186,206)
Balance at December 31, 2024   12,589,046   $125,894   $129,194,697   $(3,920,856)  $(45,288,560)  $(46,187,766)  $4,592,554   $38,515,963 

 

A statement of the changes in equity for the three months ended September 30, 2024 is provided below:

 

                       Other         
           Additional           Compre-   Non   Total 
   Common Stock   Paid-in   Treasury   Accumulated   hensive   Controlling   Stockholders’ 
   Shares   Amount   Capital   Shares   Deficit   Loss   Interest   Equity 
Balance at June 30, 2024   12,359,922   $123,602   $128,783,865   $(3,920,856)  $(44,212,313)  $(45,935,616)  $4,694,418   $39,533,100 
Exercise of common stock options   10,000    100    21,400    -    -    -    -    21,500 
Common stock issued for: Services   13,950    140    39,610    -    -    -    -    39,750 
Fair value of subsidiary options issued             8,029    -    -    -    -    8,029 
Acquisition of non-controlling interest in subsidiary   -    -    (143,014)   -    -    -    135,119    (7,895)
Foreign currency translation adjustment   -    -    -    -    -    (113,407)   41,224    (72,183)
Net income (loss) for the year   -    -    -    -    70,795    -    146,914    217,709 
Balance at September 30, 2024   12,383,872   $123,842   $128,709,890   $(3,920,856)  $(44,141,518)  $(46,049,023)  $5,017,675   $

39,740,010

 

 

Page 6

 

 

NETSOL TECHNOLOGIES, INC. AND SUBSIDIARIES

Condensed Consolidated Statement of Stockholders’ Equity

(Unaudited)

 

A statement of the changes in equity for the three months ended December 31, 2023 is provided below:

 

                       Other         
           Additional           Compre-   Non   Total 
   Common Stock   Paid-in   Treasury   Accumulated   hensive   Controlling   Stockholders’ 
   Shares   Amount   Capital   Shares   Deficit   Loss   Interest   Equity 
Balance at September 30, 2023   12,311,850   $123,120   $128,536,132   $(3,920,856)  $(44,865,296)  $(46,411,702)  $3,201,723   $36,663,121 
Common stock issued for: Services   18,069    181    39,569    -    -    -    -    39,750 
Fair value of subsidiary options issued   -    -    11,683    -    -    -    -    11,683 
Foreign currency translation adjustment   -    -    -    -    -    541,393    298,772    840,165 
Net income (loss) for the year   -    -    -    -    408,316    -    574,499    982,815 
Balance at December 31, 2023   12,329,919   $123,301   $128,587,384   $(3,920,856)  $(44,456,980)  $(45,870,309)  $4,074,994   $38,537,534 

 

A statement of the changes in equity for the three months ended September 30, 2023 is provided below:

 

                       Other         
           Additional           Compre-   Non   Total 
   Common Stock   Paid-in   Treasury   Accumulated   hensive   Controlling   Stockholders’ 
   Shares   Amount   Capital   Shares   Deficit   Loss   Interest   Equity 
Balance at June 30, 2023   12,284,887   $122,850   $128,476,048   $(3,920,856)  $(44,896,186)  $(45,975,156)  $2,975,053   $36,781,753 
Common stock issued for: Services   26,963    270    48,530    -    -    -    -    48,800 
Fair value of subsidiary options issued             11,554    -    -    -    -    11,554 
Foreign currency translation adjustment   -    -    -    -    -    (436,546)   (33,503)   (470,049)
Net income (loss) for the year             -    -    30,890    -    260,173    291,063 
Balance at September 30, 2023   12,311,850   $123,120   $128,536,132   $(3,920,856)  $(44,865,296)  $(46,411,702)  $3,201,723   $36,663,121 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

Page 7

 

 

NETSOL TECHNOLOGIES, INC. AND SUBSIDIARIES

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

   2024   2023 
   For the Six Months 
   Ended December 31, 
   2024   2023 
Cash flows from operating activities:          
Net income (loss)  $(968,497)  $1,273,878 
Adjustments to reconcile net income (loss) to net cash provided by operating activities:          
Depreciation and amortization   738,582    959,949 
Provision (reversal) for bad debts   475,172    29,191 
Gain on sale of assets   (25,084)   (98)
Stock based compensation   95,134    111,787 
Changes in operating assets and liabilities:          
Accounts receivable   4,405,610    5,722,791 
Revenues in excess of billing   2,688,774    (4,239,762)
Other current assets   (170,856)   329,171 
Accounts payable and accrued expenses   (878,148)   72,501 
Unearned revenue   (5,990,971)   (3,654,724)
Net cash provided by operating activities   369,716    604,684 
           
Cash flows from investing activities:          
Purchases of property and equipment   (568,134)   (570,584)
Sales of property and equipment   45,535    1,248 
Purchase of subsidiary shares   (8,878)   - 
Net cash used in investing activities   (531,477)   (569,336)
           
Cash flows from financing activities:          
Proceeds from the exercise of stock options and warrants   430,000    - 
Dividend paid by subsidiary to non-controlling interest   (306,799)   - 
Proceeds from bank loans   2,676,932    135,123 
Payments on finance lease obligations and loans - net   (162,370)   (162,482)
Net cash provided by (used in) financing activities   2,637,763    (27,359)
Effect of exchange rate changes   (332,525)   118,273 
Net increase (decrease) in cash and cash equivalents   2,143,477    126,262 
Cash and cash equivalents at beginning of the period   19,127,165    15,533,254 
Cash and cash equivalents at end of period  $21,270,642   $15,659,516 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

Page 8

 

 

NETSOL TECHNOLOGIES, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

(UNAUDITED)

 

   For the Six Months 
   Ended December 31, 
   2024   2023 
SUPPLEMENTAL DISCLOSURES:          
Cash paid during the period for:          
Interest  $503,375   $670,330 
Taxes  $942,413   $342,643 

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

Page 9

 

 

NETSOL TECHNOLOGIES, INC.

Notes to Condensed Consolidated Financial Statements

December 31, 2024

(Unaudited)

 

NOTE 1 - BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION

 

The Company is a business services and asset finance solutions provider that designs, develops, markets, and exports proprietary software products to customers in the automobile financing and leasing, banking, and financial services industries worldwide. The Company also provides system integration, consulting, and IT products and services in exchange for fees from customers.

 

The consolidated condensed interim financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. The year-end condensed consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America.

 

These statements reflect all adjustments, consisting of normal recurring adjustments, which, in the opinion of management, are necessary for fair presentation of the information contained therein. It is suggested that these condensed consolidated financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s annual report on Form 10-K for the year ended June 30, 2024. The Company follows the same accounting policies in preparation of interim reports. Results of operations for the interim periods are not indicative of annual results.

 

The accompanying consolidated financial statements include the accounts of the Company as follows:

 

Wholly owned Subsidiaries

 

NetSol Technologies Americas, Inc. (“NTA”) 

NetSol Connect (Private), Ltd. (“Connect”) 

NetSol Technologies Australia Pty Ltd. (“Australia”) 

NetSol Technologies Europe Limited (“NTE”) 

NetSol Technologies (Beijing) Co. Ltd. (“NetSol Beijing”) 

Tianjin NuoJinZhiCheng Co., Ltd (“Tianjin”) 

Ascent Europe Ltd. (“AEL”) 

Virtual Lease Services Holdings Limited (“VLSH”) 

Virtual Lease Services Limited (“VLS”) 

Virtual Lease Services (Ireland) Limited (“VLSIL”) 

 Otoz, Inc. (“Otoz®”)

 

Majority-owned Subsidiaries

 

NetSol Technologies, Ltd. (“NetSol PK”) 

NetSol Innovation (Private) Limited (“NetSol Innovation”) 

NETSOL Ascent Middle East Computer Equipment Trading LLC (“Namecet”) 

NetSol Technologies Thailand Limited (“NetSol Thai”) 

Otoz (Thailand) Limited (“Otoz® Thai”)

 

Page 10

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

NOTE 2 – ACCOUNTING POLICIES

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The areas requiring significant estimates are provision for doubtful accounts, provision for taxation, useful life of depreciable assets, useful life of intangible assets, contingencies, assumptions used to determine the net present value of operating lease liabilities, and estimated contract costs. The estimates and underlying assumptions are reviewed on an ongoing basis. Actual results could differ from those estimates.

 

Concentration of Credit Risk

 

Cash includes cash on hand and demand deposits in accounts maintained within the United States as well as in foreign countries. Certain financial instruments, which subject the Company to concentration of credit risk, consist of cash and restricted cash. The Company maintains balances at financial institutions which, from time to time, may exceed Federal Deposit Insurance Corporation insured limits for the banks located in the United States. Balances at financial institutions within certain foreign countries are not covered by insurance except balances maintained in China are insured for RMB 500,000 ($68,493) in each bank and in the UK for GBP 85,000 ($106,250) in each bank. The Company maintains three bank accounts in China and nine bank accounts in the UK. As of December 31, 2024, and June 30, 2024, the Company had uninsured deposits related to cash deposits in accounts maintained within foreign entities of approximately $20,027,837 and $18,182,002, respectively. The Company has not experienced any losses in such accounts.

 

The Company’s operations are carried out globally. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environments of each country and by the general state of the country’s economy. The Company’s operations in each foreign country are subject to specific considerations and significant risks not typically associated with companies in economically developed nations. These include risks associated with, among others, the political, economic and legal environments and foreign currency exchange. The Company’s results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.

 

Fair Value of Financial Instruments

 

The Company applies the provisions of Accounting Standards Codification (“ASC”) 820-10, “Fair Value Measurements and Disclosures.” ASC 820-10 defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. For certain financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and short-term debt, the carrying amounts approximate fair value due to their relatively short maturities. The carrying amounts of the long-term debt approximate their fair values based on current interest rates for instruments with similar characteristics.

 

The three levels of valuation hierarchy are defined as follows:

 

Level 1: Valuations consist of unadjusted quoted prices in active markets for identical assets and liabilities and has the highest priority.

 

Level 2: Valuations rely on quoted prices in markets that are not active or observable inputs over the full term of the asset or liability.

 

Level 3: Valuations are based on prices or third party or internal valuation models that require inputs that are significant to the fair value measurement and are less observable and thus have the lowest priority.

 

Page 11

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

The Company’s financial assets that were measured at fair value on a recurring basis as of December 31, 2024, were as follows:

 

   Level 1   Level 2   Level 3   Total Assets 
Revenues in excess of billings - long term  $     -   $     -   $777,428   $777,428 
Total  $-   $-   $777,428   $777,428 

 

The Company’s financial assets that were measured at fair value on a recurring basis as of June 30, 2024, are as follows:

 

   Level 1   Level 2   Level 3   Total Assets 
Revenues in excess of billings - long term  $     -   $     -   $954,029   $954,029 
Total  $-   $-   $954,029   $954,029 

 

The reconciliation from June 30, 2024 to December 31, 2024 is as follows:

 

   Revenues in excess of billings - long term   Fair value discount   Total 
Balance at June 30, 2024  $1,106,475   $(152,446)  $954,029 
Amortization during the period   -    36,734    36,734 
Transfers to short term   (206,964)   -    (206,964)
Effect of Translation Adjustment   (6,957)   586    (6,371)
Balance at December 31, 2024  $892,554   $(115,126)  $777,428 

 

Management analyzes all financial instruments with features of both liabilities and equity under ASC 480, “Distinguishing Liabilities from Equity” and ASC 815, “Derivatives and Hedging.” Derivative liabilities are adjusted to reflect fair value at each period end, with any increase or decrease in the fair value being recorded in results of operations as adjustments to fair value of derivatives. The effects of interactions between embedded derivatives are calculated and accounted for in arriving at the overall fair value of the financial instruments. In addition, the fair values of freestanding derivative instruments such as warrants and option derivatives are valued using the Black-Scholes model.

 

Recent Accounting Standards:

 

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. ASU 2023-07 expands public entities’ segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items, and interim disclosures of a reportable segment’s profit or loss and assets. ASU 2023-07 is effective for the Company’s Annual Report on Form 10-K for the fiscal year ending June 30, 2025, and subsequent interim periods, with early adoption permitted. We are evaluating the impact of adopting this ASU on our consolidated financial statements and related disclosures.

 

Page 12

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, to enhance transparency and decision usefulness of income tax disclosures, particularly around rate reconciliations and income taxes paid information. ASU 2023-09 is effective for our Annual Report on Form 10-K for the fiscal year ending June 30, 2026, on a prospective basis, with early adoption permitted. We are evaluating the impact of adopting this ASU on our consolidated financial statements and related disclosures.

 

All other newly issued accounting pronouncements not yet effective have been deemed either immaterial or not applicable.

 

NOTE 3 – REVENUE RECOGNITION

 

The Company determines revenue recognition through the following steps:

 

·Identification of the contract, or contracts, with a customer;

·Identification of the performance obligations in the contract;

·Determination of the transaction price;

·Allocation of the transaction price to the performance obligations in the contract; and

·Recognition of revenue when, or as, the Company satisfies a performance obligation.

 

The Company records the amount of revenue and related costs by considering whether the entity is a principal (gross presentation) or an agent (net presentation) by evaluating the nature of its promise to the customer. Revenue is presented net of sales, value-added and other taxes collected from customers and remitted to government authorities.

 

The Company has two primary revenue streams: core revenue and non-core revenue.

 

Core Revenue

 

The Company generates its core revenue from the following sources: (1) software licenses, (2) services, which include implementation and consulting services, and (3) subscription and support, which includes post contract support, of its enterprise software solutions for the lease and finance industry. The Company offers its software using the same underlying technology via two models: a traditional on-premises licensing model and a subscription model. The on-premises model involves the sale or license of software on a perpetual basis to customers who take possession of the software and install and maintain the software on their own hardware. Under the subscription delivery model, the Company provides access to its software on a hosted basis as a service and customers generally do not have the contractual right to take possession of the software.

 

Non-Core Revenue

 

The Company generates its non-core revenue by providing business process outsourcing (“BPO”), other IT services and internet services.

 

Performance Obligations

 

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account under Topic 606. The transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied by transferring the promised good or service to the customer. The Company identifies and tracks the performance obligations at contract inception so that the Company can monitor and account for the performance obligations over the life of the contract.

 

The Company’s contracts which contain multiple performance obligations generally consist of the initial purchase of subscription or licenses and a professional services engagement. License purchases generally have multiple performance obligations as customers purchase post contract support and services in addition to the licenses. The Company’s single performance obligation arrangements are typically post contract support renewals, subscription renewals and services engagements.

 

Page 13

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

For contracts with multiple performance obligations where the contracted price differs from the standalone selling price (“SSP”) for any distinct good or service, the Company may be required to allocate the contract’s transaction price to each performance obligation using its best estimate for the SSP.

 

Software Licenses

 

Transfer of control for software is considered to have occurred upon delivery of the product to the customer. The Company’s typical payment terms tend to vary by region, but its standard payment terms are within 30 days of invoice.

 

Subscription

 

Subscription revenue is recognized ratably over the initial subscription period committed to by the customer commencing when the product is made available to the customer. The initial subscription period is typically 12 to 60 months. The Company generally invoices its customers in advance in quarterly or annual installments and typical payment terms provide that customers make payment within 30 days of invoice.

 

Post Contract Support

 

Revenue from support services and product updates, referred to as subscription and support revenue, is recognized ratably over the term of the maintenance period, which in most instances is one year. Software license updates provide customers with rights to unspecified software product updates and patches released during the term of the support period on a when-and-if available basis. The Company’s customers purchase both product support and license updates when they acquire new software licenses. In addition, most customers renew their support services contracts annually and typical payment terms provide that customers make payment within 30 days of invoice.

 

Professional Services

 

Revenue from professional services is typically comprised of implementation, development, data migration, training, or other consulting services. Consulting services are generally sold on a time-and-materials or fixed fee basis and can include services ranging from software installation to data conversion and building non-complex interfaces to allow the software to operate in integrated environments. The Company recognizes revenue for time-and-materials arrangements as the services are performed. In fixed fee arrangements, revenue is recognized as services are performed as measured by costs incurred to date, compared to total estimated costs to complete the services project. Management applies judgment when estimating project status and the costs necessary to complete the services projects. Several internal and external factors can affect these estimates, including labor rates, utilization and efficiency variances and specification and testing requirement changes. Services are generally invoiced upon milestones in the contract or upon consumption of the hourly resources and payments are typically due 30 days after invoice.

 

BPO and Internet Services

 

Revenue from BPO services is recognized based on the stage of completion which is measured by reference to labor hours incurred to date as a percentage of total estimated labor hours for each contract. Internet services are invoiced either monthly, quarterly, or half yearly in advance to the customers and revenue is recognized ratably overtime on a monthly basis.

 

Disaggregated Revenue

 

The Company disaggregates revenue from contracts with customers by category -- core and non-core, as it believes it best depicts how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors.

 

Page 14

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

The Company’s disaggregated revenue by category is as follows: 

 

   2024   2023   2024   2023 
   For the Three Months
Ended December 31,
   For the Six Months
Ended December 31,
 
   2024   2023   2024   2023 
Core:                    
License  $72,688   $2,990,453   $73,917   $4,270,902 
Subscription and support   8,642,629    6,827,781    16,835,100    13,340,024 
Services   5,872,590    4,114,077    11,399,225    9,088,631 
Total core revenue, net   14,587,907    13,932,311    28,308,242    26,699,557 
                     
Non-Core:                    
Services   948,754    1,305,630    1,826,917    2,780,565 
Total non-core revenue, net   948,754    1,305,630    1,826,917    2,780,565 
                     
Total net revenue  $15,536,661   $15,237,941   $30,135,159   $29,480,122 

 

Significant Judgments

 

Due to the complexity of certain contracts, the actual revenue recognition treatment required under Topic 606 for the Company’s arrangements may be dependent on contract-specific terms and may vary in some instances.

 

Judgment is required to determine the SSP for each distinct performance obligation. The Company rarely licenses or sells products on a stand-alone basis, so the Company is required to estimate the range of SSPs for each performance obligation. In instances where SSP is not directly observable because the Company does not sell the license, product, or service separately, the Company determines the SSP using information that may include market conditions and other observable inputs. In making these judgments, the Company analyzes various factors, including its pricing methodology and consistency, size of the arrangement, length of term, customer demographics and overall market and economic conditions. Based on these results, the estimated SSP is set for each distinct product or service delivered to customers.

 

The most significant inputs involved in the Company’s revenue recognition policies are: The (1) stand-alone selling prices of the Company’s software license, and the (2) the method of recognizing revenue for installation/customization, and other services.

 

The stand-alone selling price of the licenses was measured primarily through an analysis of pricing that management evaluated when quoting prices to customers. Although the Company has no history of selling its software separately from post contract support and other services, the Company does have historical experience with amending contracts with customers to provide additional modules of its software or providing those modules at an optional price. This information guides the Company in assessing the stand-alone selling price of the Company’s software, since the Company can observe instances where a customer had a particular component of the Company’s software that was essentially priced separate from other goods and services that the Company delivered to that customer.

 

The Company recognizes revenue from implementation and customization services using the percentage of estimated “person-days” that the work requires. The Company believes the level of effort to complete the services is best measured by the amount of time (measured as an employee working for one day on implementation/customization work) that is required to complete the implementation or customization work. The Company reviews its estimate of person-days required to complete implementation and customization services each reporting period.

 

Revenue is recognized over time for the Company’s subscription, post contract support and fixed fee professional services that are separate performance obligations. For the Company’s professional services, revenue is recognized over time, generally using costs incurred or hours expended to measure progress. Judgment is required in estimating project status and the costs necessary to complete projects. Several internal and external factors can affect these estimates, including labor rates, utilization, specification variances and testing requirement changes.

 

Page 15

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

If a group of agreements are entered at or near the same time and so closely related that they are, in effect, part of a single arrangement, such agreements are deemed to be combined as one arrangement for revenue recognition purposes. The Company exercises significant judgment to evaluate the relevant facts and circumstances in determining whether agreements should be accounted for separately or as a single arrangement. The Company’s judgments about whether a group of contracts comprise a single arrangement can affect the allocation of consideration to the distinct performance obligations, which could have an effect on results of operations for the periods involved.

 

If a contract includes variable consideration, the Company exercises judgment in estimating the amount of consideration to which the entity will be entitled in exchange for transferring the promised goods or services to a customer. When estimating variable consideration, the Company will consider all relevant facts and circumstances. Variable consideration will be estimated and included in the contract price only when it is probable that a significant reversal in the amount of revenue recognized will not occur.

 

Contract Balances  

 

The timing of revenue recognition may differ from the timing of invoicing to customers and these timing differences result in receivables, contract assets (revenues in excess of billings), or contract liabilities (unearned revenue) on the Company’s Consolidated Balance Sheets. The Company records revenues in excess of billings when the Company has transferred goods or services but does not yet have the right to consideration. The Company records unearned revenue when the Company has received or has the right to receive consideration but has not yet transferred goods or services to the customer.

 

The revenues in excess of billings are transferred to receivables when the rights to consideration become unconditional, usually upon completion of a milestone.

 

The Company’s revenues in excess of billings and unearned revenue are as follows:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
         
Revenues in excess of billings  $11,438,977   $13,638,547 
           
Unearned revenue  $3,320,286   $8,752,153 

 

The Company’s unearned revenue reconciliation is as follows:

 

   Unearned Revenue 
Balance at June 30, 2024  $8,752,153 
Invoiced   9,309,191 
Revenue Recognized   (14,644,315)
Adjustments   (96,743)
Balance at December 31, 2024  $3,320,286 

 

During the three and six months ended December 31, 2024, the Company recognized revenue of $3,514,159 and $7,686,403 that was included in the unearned revenue balance at the beginning of the period. All other activity in unearned revenue is due to the timing of invoicing in relation to the timing of revenue recognition.

 

Page 16

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

Revenue allocated to the remaining performance obligations represents the transaction price allocated to the performance obligations that are unsatisfied, or partially unsatisfied, which includes unearned revenue and amounts that will be invoiced and recognized as revenue in future periods. Contracted but unsatisfied performance obligations were approximately $20,000,000 as of December 31, 2024, of which the Company estimates to recognize approximately $17,000,000 in revenue over the next 12 months and the remainder over an estimated 3 years thereafter. Actual revenue recognition depends in part on the timing of software modules installed at various customer sites. Accordingly, some factors that affect the Company’s revenue, such as the availability and demand for modules within customer geographic locations, is not entirely within the Company’s control.  In instances where the timing of revenue recognition differs from the timing of invoicing, the Company has determined that its contracts generally do not include a significant financing component. The primary purpose of invoicing terms is to provide customers with simplified and predictable ways of purchasing the Company’s products and services, and not to facilitate financing arrangements.

 

Unearned Revenue

 

The Company typically invoices its customers for subscription and support fees in advance on a quarterly or annual basis, with payment due at the start of the subscription or support term. Unpaid invoice amounts for non-cancelable license and services starting in future periods are included in accounts receivable and unearned revenue.

 

Practical Expedients and Exemptions

 

There are several practical expedients and exemptions allowed under Topic 606 that impact timing of revenue recognition and the Company’s disclosures. The Company has applied the following practical expedients:

 

·The Company does not evaluate a contract for a significant financing component if payment is expected within one year or less from the transfer of the promised items to the customer.

 

·The Company generally expenses sales commissions and sales agent fees when incurred when the amortization period would have been one year or less or the commissions are based on cashed received. These costs are recorded within sales and marketing expense in the Consolidated Statement of Operations.

 

·The Company does not disclose the value of unsatisfied performance obligations for contracts for which the Company recognizes revenue at the amount to which it has the right to invoice for services performed (applies to time-and-material engagements).

 

Costs to Obtain a Contract

 

The Company does not have a material amount of costs to obtain a contract capitalized at any balance sheet date. In general, the Company incurs few direct incremental costs of obtaining new customer contracts. The Company rarely incurs incremental costs to review or otherwise enter into contractual arrangements with customers. In addition, the Company’s sales personnel receive fees that are referred to as commissions, but that are based on more than simply signing up new customers. The Company’s sales personnel are required to perform additional duties beyond new customer contract inception dates, including fulfillment duties and collections efforts.

 

Page 17

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

NOTE 4 – EARNINGS PER SHARE

 

Basic earnings per share are computed based on the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is computed based on the weighted average number of shares of common stock plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares include outstanding stock options and stock awards.

 

The components of basic and diluted earnings per share were as follows: 

 

   For the three months ended December 31, 2024   For the six months ended December 31, 2024 
   Net Loss   Shares   Per Share   Net Loss   Shares   Per Share 
Basic loss per share:                        
Net loss  $(1,147,042)   11,484,298   $(0.10)  $(1,076,247)   11,456,996   $(0.09)
Effect of dilutive securities                              
Stock options   -    -    -    -    -    - 
Diluted loss per share  $(1,147,042)   11,484,298   $(0.10)  $(1,076,247)   11,456,996   $(0.09)

  

   For the three months ended December 31, 2023   For the six months ended December 31, 2023 
   Net Income   Shares   Per Share   Net Income   Shares   Per Share 
                         
Basic income per share:                              
Net income  $408,316    11,372,819   $0.04   $439,206    11,359,338   $0.04 
Effect of dilutive securities                              
Stock options   -    -    -    -    -    - 
Diluted income per share  $408,316    11,372,819   $0.04   $439,206    11,359,338   $0.04 

 

NOTE 5 – OTHER COMPREHENSIVE INCOME AND FOREIGN CURRENCY

 

The following table represents the functional currencies of the Company and its subsidiaries:

 

The Company and Subsidiaries   Functional Currency
     
NetSol Technologies, Inc.   USD
NTA   USD
Otoz    USD
NTE   British Pound
AEL   British Pound
VLSH   British Pound
VLS   British Pound
VLSIL   Euro
NetSol PK   Pakistan Rupee
Connect   Pakistan Rupee
NetSol Innovation   Pakistan Rupee
NetSol Thai   Thai Bhat
Otoz Thai     Thai Bhat
Australia   Australian Dollar
Namecet   AED
NetSol Beijing   Chinese Yuan
Tianjin   Chinese Yuan

 

Page 18

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

Assets and liabilities are translated at the exchange rate on the balance sheet date, and operating results are translated at the average exchange rate throughout the period. Accumulated translation losses classified as an item of accumulated other comprehensive loss in the stockholders’ equity section of the consolidated balance sheet were $46,187,766 and $45,935,616 as of December 31, 2024 and June 30, 2024, respectively. During the three and six months ended December 31, 2024, comprehensive income (loss) in the consolidated statements of comprehensive income (loss) included a translation loss attributable to NetSol of $138,743 and $252,150, respectively. During the three and six months ended December 31, 2023, comprehensive income (loss) in the consolidated statements of comprehensive income (loss) included a translation gain attributable to NetSol of $541,393 and $104,847, respectively.

 

NOTE 6 – MAJOR CUSTOMERS

 

During the three and six months ended December 31, 2024, revenues from Daimler Financial Services (“DFS”) were $3,042,849 and $6,260,390, respectively representing 19.6% and 20.8%, respectively of revenues. During the three and six months ended December 31, 2024, revenues from BMW Financial (“BMW”) were $3,116,086 and $5,588,787, respectively representing 20.1% and 18.5%, respectively of revenues. During the three and six months ended December 31, 2023, revenues from DFS were $3,945,061 and $7,632,692, representing 25.9% of revenues. During the three and six months ended December 31, 2023, revenues from BMW were $699,966 and $1,109,955, respectively representing 4.6% and 6.0%, respectively of revenues. The revenues from DFS are shown in the Asia – Pacific segment. The revenues from BMW are shown in the Asia – Pacific and North America segments.

 

Accounts receivable from DFS and BMW at December 31, 2024, were $368,862 and $107,716, respectively. Accounts receivable from DFS and BMW at June 30, 2024, were $538,648 and $505,875, respectively. Revenues in excess of billings at December 31, 2024, were $761,367 and $1,375,671, respectively. Revenues in excess of billings at June 30, 2024, were $892,109 and $1,419,997, respectively.

 

NOTE 7 - OTHER CURRENT ASSETS

 

Other current assets consisted of the following:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
         
Prepaid Expenses  $1,554,542   $1,314,524 
Advance Income Tax   361,010    300,368 
Employee Advances   209,650    165,264 
Security Deposits   157,548    199,633 
Other Receivables   553,283    258,880 
Other Assets   355,345    362,117 
Net Balance  $3,191,378   $2,600,786 

 

Page 19

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

NOTE 8 – REVENUES IN EXCESS OF BILLINGS – LONG TERM

 

Revenues in excess of billings, net consisted of the following:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
         
Revenues in excess of billings - long term  $892,554   $1,106,475 
Present value discount   (115,126)   (152,446)
Net Balance  $777,428   $954,029 

 

Pursuant to revenue recognition for contract accounting, the Company has recorded revenues in excess of billings long-term for amounts billable after one year. During the three and six months ended December 31, 2024, the Company accreted $18,367 and $36,734, respectively, which was recorded in interest income for that period. During the three and six months ended December 31, 2023, the Company accreted $12,309 and $18,464, respectively, which was recorded in interest income for that period. The Company used the discounted cash flow method with interest rates ranging from 7.3% to 17.5%, for the period ended December 31, 2024 and June 30, 2024.

 

NOTE 9 - PROPERTY AND EQUIPMENT

 

Property and equipment consisted of the following:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
         
Office Furniture and Equipment  $2,377,621   $2,352,940 
Computer Equipment   9,156,088    8,679,791 
Assets Under Capital Leases   133,897    154,718 
Building   3,597,784    3,602,819 
Land   912,129    913,473 
Autos   1,594,928    1,658,961 
Improvements   212,897    206,387 
Subtotal   17,985,344    17,569,089 
Accumulated Depreciation   (13,050,846)   (12,462,247)
Property and Equipment, Net  $4,934,498   $5,106,842 

 

For the three and six months ended December 31, 2024 and 2023, depreciation expense totaled $372,585 and $738,582, respectively. Of these amounts, $237,882 and $466,432, respectively, are reflected in cost of revenues. For the three and six months ended December 31, 2023, depreciation expense totaled $429,163 and $833,908, respectively. Of these amounts, $264,374 and $531,316, respectively, are reflected in cost of revenues.

 

Page 20

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

Following is a summary of fixed assets held under finance leases as of December 31, 2024 and June 30, 2024:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
Vehicles  $133,897   $154,718 
Total   133,897    154,718 
Less:  Accumulated Depreciation - Net   (27,478)   (25,078)
Fixed assets held under capital leases, Total  $106,419   $129,640 

 

Finance lease term and discount rate were as follows:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
         
Weighted average remaining lease term - Finance leases    2.25 Years     2.75 Years 
           
Weighted average discount rate - Finance leases   11.3%   11.3%

 

NOTE 10 - LEASES

 

The Company leases certain office space, office equipment and autos with remaining lease terms of one year to 10 years under leases classified as financing and operating. For certain leases, the Company has options to extend the lease term for additional periods ranging from one year to 10 years.

 

The Company treats a contract as a lease when the contract conveys the right to use a physically distinct asset for a period of time in exchange for consideration, or the Company directs the use of the asset and obtains substantially all the economic benefits of the asset. These leases are recorded as right-of-use (“ROU”) assets and lease obligation liabilities for leases with terms greater than 12 months.  ROU assets represent the Company’s right to use an underlying asset for the entirety of the lease term. Lease liabilities represent the Company’s obligation to make payments over the life of the lease. A ROU asset and a lease liability are recognized at commencement of the lease based on the present value of the lease payments over the life of the lease. Initial direct costs are included as part of the ROU asset upon commencement of the lease. Since the interest rate implicit in a lease is generally not readily determinable for the operating leases, the Company uses an incremental borrowing rate to determine the present value of the lease payments. The incremental borrowing rate represents the rate of interest the Company would have to pay to borrow on a collateralized basis over a similar lease term to obtain an asset of similar value.

 

The Company reviews the impairment of ROU assets consistent with the approach applied to the Company’s other long-lived assets. The Company reviews the recoverability of long-lived assets when events or changes in circumstances occur that indicate that the carrying value of the asset may not be recoverable. The assessment of possible impairment is based on the Company’s ability to recover the carrying value of the asset from the expected undiscounted future pre-tax cash flows of the related operations.

 

The Company elected the practical expedient to exclude short-term leases (leases with original terms of 12 months or less) from ROU asset and lease liability accounts.

 

Lease expense is recognized on a straight-line basis over the lease term, while variable lease payments are expensed as incurred. Variable payments change due to facts or circumstances occurring after the commencement date, other than the passage of time, and do not result in a re-measurement of lease liabilities. The Company’s variable lease payments include payments for finance leases that are adjusted based on a change in the Karachi Inter Bank Offer Rate. The Company’s lease agreements do not contain any significant residual value guarantees or restrictive covenants.

 

Page 21

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

Supplemental balance sheet information related to leases was as follows:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
Assets          
Operating lease assets, net  $1,069,948   $1,328,624 
           
Liabilities          
Current          
Operating  $518,075   $608,202 
Non-current          
Operating   512,062    688,749 
Total Lease Liabilities  $1,030,137   $1,296,951 

 

The components of lease cost were as follows: 

 

   2024   2023   2024   2023 
   For the Three Months
Ended December 31,
   For the Six Months
Ended December 31,
 
   2024   2023   2024   2023 
                 
Amortization of finance lease assets  $7,720   $2,365   $21,597   $4,661 
Interest on finance lease obligation   2,907    770    5,994    1,639 
Operating lease cost   98,492    98,309    198,338    205,342 
Short term lease cost   60,477    40,216    110,040    81,224 
Sub lease income   (8,514)   (8,199)   (16,920)   (16,605)
Total lease cost  $161,082   $133,461   $319,049   $276,261 

 

Lease term and discount rate were as follows:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
         
Weighted average remaining lease term - Operating leases    1.59 Years     1.99 Years 
           
Weighted average discount rate - Operating leases   4.5%   4.5%

 

Page 22

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

Supplemental disclosures of cash flow information related to leases were as follows:

 

   2024   2023 
   For the Six Months 
   Ended December 31, 
   2024   2023 
         
Operating cash flows related to operating leases  $185,514   $140,514 
           
Operating cash flows related to finance leases  $5,994   $1,638 
           
Financing cash flows related finance leases  $9,296   $16,424 

 

Maturities of operating lease liabilities were as follows as of December 31, 2024:

 

   Amount 
Within year 1  $559,279 
Within year 2   367,204 
Within year 3   127,730 
Within year 4   53,837 
Within year 5   237 
Total Lease Payments   1,108,287 
Less: Imputed interest   (78,150)
Present Value of lease liabilities   1,030,137 
Less: Current portion   (518,075)
Non-Current portion  $512,062 

 

The Company is a lessor for certain office space leased by the Company and sub-leased to others under non-cancelable leases. These lease agreements provide for a fixed base rent and are currently on a month-by-month basis. All leases are considered operating leases. There are no rights to purchase the premises and no residual value guarantees. For the three and six months ended December 31, 2024, the Company received lease income of $8,514 and $16,920, respectively. For the three and six months ended December 31, 2023, the Company received lease income of $8,199 and $16,605, respectively.

 

NOTE 11 - ACCOUNTS PAYABLE AND ACCRUED EXPENSES

 

Accounts payable and accrued expenses consisted of the following:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
         
Accounts Payable  $969,495   $1,426,930 
Accrued Liabilities   4,333,709    4,323,662 
Accrued Payroll   1,336,128    1,392,112 
Accrued Payroll Taxes   191,462    215,197 
Taxes Payable   267,422    634,035 
Other Payable   234,344    240,406 
Total  $7,332,560   $8,232,342 

 

Page 23

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

NOTE 12 – DEBTS

 

Notes payable and finance leases consisted of the following:

 

      As of December 31, 2024 
          Current   Long-Term 
Name     Total   Maturities   Maturities 
                
D&O Insurance  (1)  $102,626   $102,626   $- 
Line of Credit  (2)   405,000    405,000    - 
Bank Overdraft Facility  (3)   -    -    - 
Loan Payable Bank - Export Refinance  (4)   1,793,915    1,793,915    - 
Loan Payable Bank - Running Finance  (5)   -    -    - 
Loan Payable Bank - Export Refinance II  (6)   1,363,375    1,363,375    - 
Loan Payable Bank - Export Refinance III  (7)   4,664,180    4,664,180    - 
Sale and Leaseback Financing  (8)   31,589    31,589    - 
Short Term Financing  (9)   410,959    410,959    - 
       8,771,644    8,771,644    - 
Subsidiary Finance Leases  (10)   99,539    12,588    86,951 
      $8,871,183   $8,784,232   $86,951 

 

      As of June 30, 2024 
          Current   Long-Term 
Name     Total   Maturities   Maturities 
                
D&O Insurance  (1)  $124,314   $124,314   $- 
Line of Credit  (2)   -    -    - 
Bank Overdraft Facility  (3)   -    -    - 
Loan Payable Bank - Export Refinance  (4)   1,796,558    1,796,558    - 
Loan Payable Bank - Running Finance  (5)   -    -    - 
Loan Payable Bank - Export Refinance II  (6)   1,365,384    1,365,384    - 
Loan Payable Bank - Export Refinance III  (7)   2,515,181    2,515,181    - 
Sale and Leaseback Financing  (8)   56,842    47,158    9,684 
Short Term Financing  (9)   412,655    412,655    - 
       6,270,934    6,261,250    9,684 
Subsidiary Finance Leases  (10)   100,962    14,875    86,087 
      $6,371,896   $6,276,125   $95,771 

 

(1)The Company finances Directors’ and Officers’ (“D&O”) liability insurance and Errors and Omissions (“E&O”) liability insurance, for which the D&O and E&O balances are renewed on an annual basis and, as such, are recorded in current maturities. The interest rate on these financings were ranging from 8.6% to 10.9% as of December 31, 2024 and June 30, 2024.

 

(2)The Company has an uncommitted discretionary demand line of credit up to an aggregate amount of $1,000,000 with HSBC, secured by a lien on the Company’s assets. The annual interest rate was 8.25% at December 31, 2024 and 8.75% as of June 30, 2024. The total outstanding balance as of December 31, 2024 and June 30, 2024 was $405,000 and $nil, respectively.

 

Page 24

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

(3)The Company’s subsidiary, NTE, has an overdraft facility with HSBC Bank plc whereby the bank would cover any overdrafts up to £300,000, or approximately $375,000. The annual interest rate was 9.5% as of December 31, 2024 and June 30, 2024. The total outstanding balance as of December 31, 2024 and June 30, 2024 was £Nil.

 

This overdraft facility requires that the aggregate amount of invoiced trade debtors (net of provisions for bad and doubtful debts and excluding intra-group debtors) of NTE, not exceeding 90 days old, will not be less than an amount equal to 200% of the facility. As of December 31, 2024, NTE was in compliance with this covenant.

 

(4)The Company’s subsidiary, NetSol PK, has an export refinance facility with Askari Bank Limited, secured by NetSol PK’s assets. This is a revolving loan that matures every nine months. The total facility amount is Rs. 500,000,000 or $1,793,915 at December 31, 2024 and Rs. 500,000,000 or $1,796,558 at June 30, 2024. The interest rate for the loan was 10.0% and 17.5% at December 31, 2024 and June 30, 2024, respectively.

 

(5)The Company’s subsidiary, NetSol PK, has a running finance facility with Askari Bank Limited, secured by NetSol PK’s assets. The total facility amount is Rs. 3,550,937 or $12,740, at December 31, 2024. The balance outstanding at December 31, 2024 and June 30, 2024 was Rs. Nil. The interest rate for the loan was 14.1% at December 31, 2024 and 22.2% at June 30, 2024.

 

This facility requires NetSol PK to maintain a long-term debt equity ratio of 60:40 and a current ratio of 1:1. As of December 31, 2024, NetSol PK was in compliance with this covenant.

 

(6)The Company’s subsidiary, NetSol PK, has an export refinance facility with Samba Bank Limited, secured by NetSol PK’s assets. This is a revolving loan that matures every nine months. The total facility amount is Rs. 380,000,000 or $1,363,375 and Rs. 380,000,000 or $1,365,384 at December 31, 2024 and June 30, 2024, respectively. The interest rate for the loan was 10.0% and 17.5% at December 31, 2024 and June 30, 2024, respectively.

 

During the tenure of the loan, the facilities from Samba Bank Limited require NetSol PK to maintain at a minimum a current ratio of 1:1, an interest coverage ratio of 4 times, a leverage ratio of 2 times, and a debt service coverage ratio of 4 times. As of December 31, 2024, NetSol PK was in compliance with these covenants.

 

(7)The Company’s subsidiary, NetSol PK, has an export refinance facility with Habib Metro Bank Limited, secured by NetSol PK’s assets. This is a revolving loan that matures every nine months. The total facility amount is Rs. 1,300,000,000 or $4,664,180 and Rs. 900,000,000 or $3,233,804, at December 31, 2024 and June 30, 2024, respectively. NetSol PK used Rs. 1,300,000,000 or $4,664,180 and Rs. 700,000,000 or $2,515,181, at December 31, 2024 and June 30, 2024, respectively. The interest rate for the loan was 10.0% and 17.5% at December 31, 2024 and June 30, 2024, respectively.

 

(8)The Company’s subsidiary, NetSol PK, availed sale and leaseback financing from First Habib Modaraba secured by the transfer of the vehicles’ title. As of December 31, 2024, NetSol PK used Rs. 8,804,426 or $31,589 which was shown as current. As of June 30, 2024, NetSol PK used Rs. 15,819,683 or $56,842 of which $9,684 was shown as long term and $47,158 as current. The interest rate for the loan was from 22.7% to 24.2% at December 31, 2024 and June 30, 2024.

 

(9)The Company’s subsidiary, NetSol Beijing, has a one year, short-term loan facility with Bank of China, secured by a personal guarantee from NetSol Beijing’s General Manager. The facility amount is CNY 3,000,000 or $410,959. NetSol Beijing used CNY 3,000,000 or $410,959 at December 31, 2024. NetSol Beijing used CNY 3,000,000 or $412,655, at June 30, 2024. The interest rate of the loan was 3.8% at December 31, 2024 and June 30, 2024.

 

(10)The Company leases various fixed assets under finance lease arrangements expiring in various years through 2027. The assets and liabilities under finance leases are recorded at the lower of the present value of the minimum lease payments or the fair value of the asset. The assets are secured by the assets themselves. Depreciation of assets under finance leases is included in depreciation expense for the three months ended December 31, 2024 and 2023.

 

Page 25

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

Following are the aggregate minimum future lease payments under finance leases as of December 31, 2024:

 

   Amount 
Minimum Lease Payments     
Within year 1  $25,403 
Within year 2   25,403 
Within year 3   77,567 
Total Minimum Lease Payments   128,373 
Interest Expense relating to future periods   (28,834)
Present Value of minimum lease payments   99,539 
Less: Current portion   (12,588)
Non-Current portion  $86,951 

 

Following are the aggregate future long term debt payments as of December 31, 2024 which consists of “Sale and Leaseback Financing (8)”.

 

   Amount 
Loan Payments     
Within year 1  $30,754 
Within year 2   835 
Total Loan Payments   31,589 
Less: Current portion   (31,589)
Non-Current portion  $- 

 

NOTE 13 - STOCKHOLDERS’ EQUITY

 

During the three and six months ended December 31, 2024, the Company issued 15,174 and 29,124 shares of common stock for services rendered by the independent members of the Board of Directors as part of their board compensation. These shares were valued at the fair market value of $39,750 and $79,500, respectively.

 

During the three and six months ended December 31, 2024, the employees of the Company exercised 190,000 and 200,000 options of common stock with an exercise price of $2.15 per share for cash proceeds of $430,000.

 

Stock Grants

 

The following table summarizes stock grants awarded as compensation:

 

   # Number of shares   Weighted Average Grant Date Fair Value ($) 
Unvested, June 30, 2024   -   $- 
Granted   29,124   $2.73 
Vested   (29,124)  $2.73 
Unvested, December 31, 2024   -   $- 

 

For the three and six months ended December 31, 2024, the Company recorded compensation expense of $39,750 and $79,500, respectively. For the three and six months ended December 31, 2023, the Company recorded compensation expense of $39,750 and $88,550, respectively. The weighted average grant date fair value is determined by the Company’s closing stock price on the grant date.

 

Page 26

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

NOTE 14 – INCENTIVE AND NON-STATUTORY STOCK OPTION PLAN

 

Common stock purchase options consisted of the following:

 

OPTIONS:                
   # of shares   Weighted Average Exercise Price   Weighted Average Remaining Contractual Life (in years)   Aggregated Intrinsic Value 
                 
Outstanding and exercisable, June 30, 2024   250,000   $2.15    0.50      
Granted   -    -    -    - 
Exercised   (200,000)   2.15    -    - 
Expired / Cancelled   -    -    -    - 
Outstanding and exercisable, December 31, 2024   50,000   $2.15    0.003   $23,500 

 

The aggregate intrinsic value at December 31, 2024 represents the difference between the Company’s closing stock price of $2.62 on December 31, 2024 and the exercise price of the in-the-money stock options.

 

The following table summarizes information about stock options outstanding and exercisable at December 31, 2024.

 

Exercise Price  Number Outstanding and Exercisable   Weighted Average Remaining Contractual Life   Weighted Average Exercise Price 
OPTIONS:               
                
$2.15   50,000    0.003   $2.15 
$2.15   50,000    0.003   $2.15 
Totals   50,000    0.003   $2.15 

 

NOTE 15– OPERATING SEGMENTS

 

The Company has identified three segments for its products and services; North America, Europe and Asia-Pacific. Our reportable segments are business units located in different global regions. Each business unit provides similar products and services; license fees for leasing and asset-based software, related maintenance fees, and implementation and IT consulting services. Separate management of each segment is required because each business unit is subject to different operational issues and strategies due to their particular regional location. The Company accounts for intra-company sales and expenses as if the sales or expenses were to third parties and eliminates them in the consolidation.

 

Page 27

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

The following table presents a summary of identifiable assets as of December 31, 2024 and June 30, 2024:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
Identifiable assets:          
Corporate headquarters  $906,828   $808,385 
North America   7,246,715    6,114,142 
Europe   8,516,144    9,410,098 
Asia - Pacific   42,400,442    47,853,817 
Consolidated  $59,070,129   $64,186,442 

 

The following table presents a summary of revenue streams by segment for the three months ended December 31, 2024 and 2023:

 

                                 
   2024   2023 
   License fees   Subscription and support   Services   Total   License fees   Subscription and support   Services   Total 
                                 
North America  $-   $1,606,262   $1,601,011   $3,207,273   $-   $1,168,224   $296,997   $1,465,221 
Europe   72,688    1,202,858    1,985,634    3,261,180    4,650    874,096    1,593,611    2,472,357 
Asia-Pacific   -    5,833,509    3,234,699    9,068,208    2,985,803    4,785,461    3,529,099    11,300,363 
Total  $72,688   $8,642,629   $6,821,344   $15,536,661   $2,990,453   $6,827,781   $5,419,707   $15,237,941 

 

The following table presents a summary of revenue streams by segment for the six months ended December 31, 2024 and 2023:

 

                                 
   2024   2023 
   License fees   Subscription and support   Services   Total   License fees   Subscription and support   Services   Total 
                                 
North America  $-   $2,868,907   $3,207,027   $6,075,934   $-   $2,293,038   $580,798   $2,873,836 
Europe   73,917    2,095,630    3,586,919    5,756,466    8,966    1,588,084    3,437,340    5,034,390 
Asia-Pacific   -    11,870,563    6,432,196    18,302,759    4,261,936    9,458,902    7,851,058    21,571,896 
Total  $73,917   $16,835,100   $13,226,142   $30,135,159   $4,270,902   $13,340,024   $11,869,196   $29,480,122 

 

Page 28

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

The following table presents a summary of operating information for the three and six months ended December 31: 

 

   2024   2023   2024   2023 
   For the Three Months
Ended December 31,
   For the Six Months
Ended December 31,
 
   2024   2023   2024   2023 
Revenues from unaffiliated customers:                    
North America  $3,207,273   $1,465,221   $6,075,934   $2,873,836 
Europe   3,261,180    2,472,357    5,756,466    5,034,390 
Asia - Pacific   9,068,208    11,300,363    18,302,759    21,571,896 
Revenues from unaffiliated customers   15,536,661    15,237,941    30,135,159    29,480,122 
Revenue from affiliated customers                    
Asia - Pacific   -    -    -    - 
Revenue from affiliated customers   -    -    -    - 
Consolidated  $15,536,661   $15,237,941   $30,135,159   $29,480,122 
                     
Intercompany revenue                    
Europe  $188,756   $100,100   $205,314   $200,417 
Asia - Pacific   4,713,799    2,865,277    7,983,143    5,485,596 
Eliminated  $4,902,555   $2,965,377   $8,188,457   $5,686,013 
                     
Net income (loss) after taxes and before non-controlling interest:                    
Corporate headquarters  $(103,088)  $(922,670)  $(765,146)  $(1,226,392)
North America   (380,582)   (13,278)   234,261    (69,225)
Europe   (450,678)   (150,935)   (973,676)   (242,819)
Asia - Pacific   (251,858)   2,069,698    536,064    2,812,314 
Consolidated  $(1,186,206)  $982,815   $(968,497)  $1,273,878 
                     
Depreciation and amortization:                    
North America  $599   $407   $1,070   $898 
Europe   53,179    57,758    112,859    120,659 
Asia - Pacific   318,807    370,998    624,653    838,392 
Consolidated  $372,585   $429,163   $738,582   $959,949 
                     
Interest expense:                    
Corporate headquarters  $11,059   $6,538   $20,451   $12,659 
Europe   12,059    1,834    12,059    6,476 
Asia - Pacific   213,268    281,950    462,095    547,204 
Consolidated  $236,386   $290,322   $494,605   $566,339 
                     
Income tax expense:                    
Europe  $-   $(93,583)  $-   $(93,583)
Asia - Pacific   331,614    243,636    561,431    365,531 
Consolidated  $331,614   $150,053   $561,431   $271,948 

 

Page 29

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

The following table presents a summary of capital expenditures for the six months ended December 31:

 

   2024   2023 
   For the Six Months 
   Ended December 31, 
   2024   2023 
Capital expenditures:          
North America  $3,841   $- 
Europe   56,204    417,104 
Asia - Pacific   508,089    153,480 
Consolidated  $568,134   $570,584 

 

NOTE 16 – NON-CONTROLLING INTEREST IN SUBSIDIARY

 

The Company had non-controlling interests in several of its subsidiaries. The balance of non-controlling interest was as follows:

 

SUBSIDIARY  Non-Controlling Interest %   Non-Controlling Interest at
December 31, 2024
 
         
NetSol PK   32.38%  $5,163,259 
NetSol-Innovation   32.38%   (538,843)
NAMECET   32.38%   (31,713)
NetSol Thai   0.006%   (169)
OTOZ Thai   0.01%   20 
OTOZ   0.00%   - 
Total       $4,592,554 

 

SUBSIDIARY  Non-Controlling Interest %   Non-Controlling Interest at
June 30, 2024
 
         
NetSol PK   32.38%  $4,679,101 
NetSol-Innovation   32.38%   137,232 
NAMECET   32.38%   (21,014)
NetSol Thai   0.006%   (163)
OTOZ Thai   5.60%   (17,483)
OTOZ   5.59%   (83,255)
Total       $4,694,418 

 

During the six months ended December 31, 2024, the Company acquired the remaining 177,558 minority shares from the non-controlling shareholders for $8,878. As a result, the Company’s ownership interest increased, reducing the non-controlling interest from 5.59% to 0.0%. The effective non-controlling interest in Otoz® Thai decreased to 0.01%.

 

Page 30

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

The following schedule discloses the effect to the Company’s equity due to the changes in the Company’s ownership interest in Otoz® and Otoz® Thai.

 

   2024   2023   2024   2023 
   For the Three Months
Ended December 31,
   For the Six Months
Ended December 31,
 
   2024   2023   2024   2023 
                 
Net income (loss) attributable to NetSol   $(1,147,042)  $408,316   $(1,076,247)  $439,206 
Transfer to (from) non-controlling interest                     
Decrease in paid-in capital for purchase of 177,558 shares of OTOZ Inc common stock   (31,004)        (166,123)   - 
Net transfer to (from) non-controlling interest   (31,004)   -    (166,123)   - 
Change from net income (loss) attributable to NetSol and transfer to (from) non-controlling interest  $(1,178,046)  $408,316   $(1,242,370)  $439,206 

 

NOTE 17– INCOME TAXES

 

The current tax provision is based on taxable income for the year determined in accordance with the prevailing law for taxation of income. The charge for tax on income is calculated at the current rates of taxation as applicable after considering tax credit and tax rebates available, if any. We are subject to income taxes in the U.S. and numerous foreign jurisdictions. Our effective tax rate will depend on the portion of our profits earned within and outside the United States.

 

During the three and six months ended December 31, 2024, the Company recorded an income tax provision of $331,614 and $561,431, respectively. During the three and six months ended December 31, 2023, the Company recorded an income tax provision of $150,053 and $271,948, respectively.

 

NOTE 18– SUBSEQUENT EVENTS

 

NetSol PK announced a share buyback program for the repurchase of up to 10,000,000 shares representing approximately 11.1% of the estimated 89,837,000 outstanding shares. The buyback program was announced on January 3, 2025, and will continue through June 29, 2025. As of February 10, 2025, NetSol PK had repurchased approximately 2,358,000 shares valued at approximately $1,345,000.

 

Page 31

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion is intended to assist in an understanding of the Company’s financial position and results of operations for the three months ended December 31, 2024. The following discussion should be read in conjunction with the information included within our Annual Report on Form 10-K for the year ended June 30, 2024, and the Condensed Consolidated Financial Statements and notes thereto included elsewhere in this Quarterly Report on Form 10-Q.

 

Our website is located at https://netsoltech.com/, and our investor relations website is located at https://ir.netsoltech.com. The following filings are available through our investor relations website after we file with the SEC: Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, and our Proxy Statements for our annual meetings of stockholders. These filings are also available for download free of charge on our investor relations website. We also provide a link to the section of the SEC’s website at www.sec.gov that has all of our public filings, including Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, all amendments to those reports, our Proxy Statements and other ownership related filings. Further, a copy of this Quarterly Report on Form 10-Q is located at the SEC’s Public Reference Room at 100 F Street, NE, Washington D.C. 20549. Information on the operation of the Public Reference Room can be obtained by calling the SEC at 1-800-SEC-0330.

 

We webcast our earnings calls and certain events we participate in or host with members of the investment community on our investor relations website. Additionally, we provide notifications of news or announcements regarding our financial performance, including SEC filings, investor events, press and earnings releases, and blogs as part of our investor relations website and on social media platforms linked to our corporate website. Investors and others can receive notifications of new information posted on our investor relations website by signing up for e-mail alerts. Further corporate governance information, including our committee charters and code of conduct, is also available on our investor relations website at https://netsoltech.com/about-us. The content of our websites is not intended to be incorporated by reference into this or in any other report or document we file with the SEC, and any references to our websites are intended to be inactive textual references only.

 

Forward-Looking Information

 

This report contains certain forward-looking statements and information relating to the Company that is based on the beliefs of its management as well as assumptions made by and information currently available to its management. When used in this report, the words “anticipate”, “believe”, “estimate”, “expect”, “intend”, “plan”, and similar expressions as they relate to the Company or its management, are intended to identify forward-looking statements. These statements reflect management’s current view of the Company with respect to future events and are subject to certain risks, uncertainties and assumptions. Should any of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those described in this report as anticipated, estimated or expected. The Company’s realization of its business aims could be materially and adversely affected by any technical or other problems in, or difficulties with, planned funding and technologies, third party technologies which render the Company’s technologies obsolete, the unavailability of required third party technology licenses on commercially reasonable terms, the loss of key research and development personnel, the inability or failure to recruit and retain qualified research and development personnel, or the adoption of technology standards which are different from technologies around which the Company’s business ultimately is built. The Company does not intend to update these forward-looking statements.

 

Page 32

 

 

Business Overview

 

NETSOL Technologies is a global business services and asset finance solutions provider. NETSOL delivers state-of-the-art solutions for the asset finance and leasing industry, serving automotive and equipment OEMs, auto captives and financial institutions across over 30 countries. Since its inception in 1997, NETSOL has been at the cutting edge of technology, pioneering innovations with its asset finance solutions and leveraging advanced AI and cloud services to meet the complex needs of the global market.

 

Renowned for its deep industry expertise, customer-centric approach and commitment to excellence, NETSOL fosters strong partnerships with its clients, ensuring their success in an ever-evolving landscape. With a rich history of innovation, ethical business practices and a focus on sustainability, NETSOL is dedicated to empowering businesses worldwide, securing its position as the trusted partner for leading firms around the globe.

 

Our primary sources of revenues have been licensing, subscriptions, modification, enhancement and support of our suite of financial applications, under the brand name Transcend™ Finance (formerly called NFS Ascent®) for leading businesses in the global finance and leasing space.

 

Our clients include blue chip organizations, Dow-Jones 30 Industrials, Fortune 500 manufacturers, financial institutions, global vehicle manufacturers and enterprise technology providers, all of which are serviced by our strategically placed support and delivery locations around the globe.

 

We are also committed to serving Tier-2 and Tier-3 banks and financial institutions. We understand the unique challenges faced by these institutions, which is why we offer innovative cloud implementation solutions without any license fees, rapid deployments and the ability to scale. Further, our out-of-the-box, API-first products are designed to seamlessly integrate into existing systems, providing flexibility and scalability that smaller institutions often need. By prioritizing accessibility and ease of use, we empower smaller financial companies to enhance their service offerings and streamline operations, positioning ourselves as a trusted partner in their digital transformation journey.

 

Founded in 1997, NETSOL is headquartered in Encino, California. While the Company follows a global strategy for sales and delivery of its portfolio of solutions and services, it continues to maintain regional offices in the following locations:

 

· North America Encino, California and Austin, Texas
· Europe London Metropolitan area, Horsham and Flintshire
· Asia Pacific Lahore, Karachi, Bangkok, Beijing, Tianjin, Jakarta and Sydney
· Middle East Dubai

 

We believe that our strong technology solutions offer our customers a return on their investment and allows us to thrive in a hyper competitive and mature global marketplace. Our solutions are bolstered by our people. We believe that people are the drivers of success; therefore, we invest heavily in our hiring, training and retention of top-notch staff to ensure not only successful selling, but also the ongoing satisfaction of our clients. Taken together, this “selling and attentive servicing” approach creates a distinctive advantage for us and a unique value for our customers. We continue to underpin our proven and effective business model which is a combination of careful cost arbitrage, subject matter expertise, domain experience, scalability and proximity with our global and regional customers.

 

Expertise 

 

Our expertise in enterprise technology and financial application development has helped us emerge as a global player in the finance and leasing industry and enabled us to secure a broad footprint across the major markets of North America, Asia Pacific and Europe. The Asia Pacific region has particularly benefitted from the organic growth in the fast-developing leasing automation industry, which is still nascent as per Western standards. 

 

Page 33

 

 

Domain Experience 

 

NETSOL is a dynamic leader and has been able to accumulate a wealth of experience in the global asset finance and leasing industry. We have built a large knowledge base which is regularly refined and updated to ensure the most up-to-date best practices and business solutions for the benefit of our clients and partners. We have a strong presence in the captive asset-finance domain. We have had continual operations for nearly three decades in Asia Pacific and Europe and over four decades in North America. 

 

Proximity with Global and Regional Customers 

 

We have offices across the world, located strategically to maintain close contact and proximity with our customers in various key markets. This has not only helped us strengthen our customer relationships, but also build a deeper understanding of local market dynamics. Simultaneously, we can extend services and support development through a combination of onsite and offsite resources. This approach has allowed us to offer blended rates to our customers by employing a unique and cost-effective global development model.  

 

While our business model is built around the development, implementation and maintenance of our suite of financial applications, we employ the same facilities and competencies to extend our services to related segments, including but not limited to: 

 

·Information security

·Digital solutions

·AI, ML and data analytics

·Generative AI

·Policy and strategy

·Emerging technologies|

·Cloud services

·Data engineering

 

Our global operations are broken down into three primary regions: North America, Europe and Asia Pacific. All of the subsidiaries are seamlessly integrated to function effectively with global delivery capabilities, cross selling to multinational asset finance companies, leveraging the centralized marketing and pre-sales organization, and a network of employees connected across the globe to support local and global customers and partners.  

 

OUR PRODUCTS AND SERVICES 

 

Covering the complete finance and leasing lifecycle starting from quotation origination through contract settlements, our products are designed and developed for highly flexible settings and are capable of dealing with multinational, multi-company, multi-asset, multi-lingual, multi-distributor and multi-manufacturer environments. Our solutions empower financial institutions to effectively manage their complex lending portfolios, enabling them to thrive in hyper-competitive global markets.   

 

Built on cutting-edge, modern technology, NETSOL’s unified Transcend™ Platform is an AI-powered digital retail and asset finance solution for automotive and equipment OEMs, auto captives, commercial lenders, dealers, brokers and financial institutions.

 

PRODUCTS AND SERVICES: TRANSCEND™ PLATFORM   

 

The Transcend™ Platform, powered by NETSOL, is an AI-driven unified ecosystem that revolutionizes how assets are sold, financed and leased. Designed to automate and optimize every step - from sales to originations to servicing, Transcend™ leverages AI and ML to drive predictive insights and smarter decision-making.

 

Page 34

 

 

Transcend™ Retail (Formerly Known as Otoz®)

 

We revolutionize auto and equipment retail with a fully digital, integrated platform that simplifies the entire customer journey. From online purchasing to finance approval, Transcend™ Retail (formerly known as Otoz®) offers advanced retail and mobility solutions that keep dealerships or OEMs at the cutting edge of consumer expectations. 

 

Transcend™ Finance (Formerly Known as Ascent®)

 

We streamline finance and leasing operations with a comprehensive solution for originations, servicing and wholesale finance. Transcend™ Finance (formerly known as Ascent®) empowers automotive and equipment OEMs, auto captives, commercial lenders, dealers, brokers and financial institutions with end-to-end visibility and control, ensuring seamless workflows and accelerated business outcomes.

 

Originations

 

We streamline the entire origination process, from submission to approval, with advanced features such as real-time, AI-powered credit decisioning, automated deal flows and more.

 

Servicing

 

We enable financial institutions to attain real-time insights into portfolio performance, delinquencies and losses, enabling proactive portfolio management and strategic decision-making.

 

Wholesale finance

 

Our wholesale finance solution empowers customers to gain a competitive edge by automating their wholesale finance and floor planning operations effortlessly.

 

Transcend™ Marketplace (Formerly Known as Appex Now)

 

Transcend™ Marketplace (formerly known as Appex Now) offers a suite of flexible, component-based solutions that integrate seamlessly with the customer’s existing infrastructure.  Transcend™ Marketplace is a modular, API-first solution that addresses every aspect of finance and leasing using tools for calculations, document generation, loan origination and lending configurations.

 

Flex™  

 

Flex is an API-first, ready-to-use calculation and quotation engine. It is a one-stop solution that guarantees precise calculations at all stages of the contract lifecycle through various calculation types. All the calculations are parameter-driven, which helps perform simple, multi-dimensional or complex calculations based on the needs of a business. Flex™ has a lightning-fast onboarding process, which can take place in mere minutes.  

 

Hubex™  

 

Hubex™ is an API library that enables companies to standardize all their API integration procedures across multiple API services through a single integration. In addition to traditional lending companies, Hubex™ can also streamline the operations of dealerships, vendors and consultants. With a ready-to-use service, Hubex™ makes it easy for businesses to seamlessly connect with multiple APIs and achieve their desired outcomes. Pre-integrated services in the Hubex™ library include, but are not limited to, payment processing, bank account authentication, finance and insurance products, fraud check, know your customer (KYC) service, driver license verification, address validation, vehicle valuation and notification service. 

 

Index™ 

 

Index™ is a cloud-based parameter storage that smoothly runs all of a company’s core lending operations. It is an accumulation of all the master setups, including asset catalog and inventory, programs, rates, and profiles for lenders, dealers and multiple partners, in one centralized location for all business types. IndexTM can enhance delivery efficiency and program management for easy integration into all systems. 

 

Dock™ 

 

Dock™ is an advanced document generation tool that lets a company create accurate and professional-looking documents in just seconds. With DockTM’s template-based configuration, a company can set up placeholders for data, essentially simplifying the document creation process and reducing the chance of human error. Its API-first architecture ensures scalability, making it capable of handling any document generation task, from single documents to millions, with ease. 

 

Page 35

 

 

Lane™

 

Lane™ offers a feature-rich, end-to-end order management system for asset leasing and loans and credit companies. Our platform covers all aspects, from conducting end-to-end sales to performing dealer and partner-related tasks and marketing-related activities. The system offers a variety of dashboards that provide vital information for dealers and partners while enabling quick order management and providing a way for users to record and submit a complete credit application for their clients. 

 

Link™

 

Link is a purpose-built platform designed for brokers, lenders, dealers and borrowers to work seamlessly together. With tailored solutions that simplify applications and automate key processes, LinkTM is designed to enhance customer relationships whilst making compliance effortless. This results in faster approvals, enriched customer experiences and stronger loyalty via elevated customer satisfaction.

 

Intermediary portals:

 

Broker portals

 

Efficiency and effectiveness are paramount for any broker. Managing disparate systems and processes can be cumbersome and time consuming, often leading to inefficiencies and missed opportunities. NETSOL offers a solution to these challenges by consolidating disparate processes into a single unified interface, revolutionizing the way a brokerage operates.

 

Lender portals

 

NETSOL’s lender-specific portals are designed to transform the lending process by enhancing risk management and driving profitability. Our advanced tools not only streamline loan origination, but also facilitate seamless communication and collaboration with the lending ecosystem. We empower a company’s lending process with intuitive and efficient lender portals designed for a seamless user experience.

 

Dealer portals

 

In the competitive automotive industry, dealers need efficient and comprehensive solutions to manage their operations effectively. NETSOL’s intermediary portals serve as digital command centers, providing dealers with a wide array of tools, resources and services to optimize every aspect of their business, from inventory management to sales and marketing.

 

Transcend™ Consultancy

 

Empowering businesses with Transcend™ Consulting Services, we offer expert guidance across critical areas like information security, data engineering and cloud services. Our team partners with businesses to create tailored solutions that drive innovation, efficiency and growth.

 

Transcend™ AI Labs

 

We are leading AI-driven innovation with our Transcend™ AI Labs, integrating advanced AI services into our product suite to solve the unique challenges of BFSI, equipment and auto OEMs and dealerships. Our tailored solutions drive industry-specific advancements, helping companies stay ahead in a competitive market.

 

Page 36

 

 

Highlights

 

Listed below are a few of NETSOL’s highlights for the quarter ended December 31, 2024:

 

·We generated nearly $1.6 million in services revenues from modifications and enhancements for multiple customers across various regions.

 

·Under our Transcend Consultancy banner, we entered into an agreement with a client for the development of an application with a total contract value of $225,000.

 

·We entered into an agreement with a U.K. based financial services provider to provide subscription services under our Transcend Marketplace banner with an estimated contract value of $250,000.

 

·We continued to make significant progress in the implementation of our solution at the auto captive finance company of a notable US manufacturer in China.

 

Management has identified the following material trends affecting NETSOL.

 

Positive trends:

 

·According to S&P Global Mobility, the forecast for new vehicle sales worldwide in 2025 is 89.6 million units, which is a modest 1.7% year-over-year growth in light vehicle sales.

 

·According to S&P Global Mobility and Edmunds, the US automotive sales of new vehicles in 2025 are expected to be around 16.2 million units, which is a 1.2% to 1.4% increase from 2024. This would be the highest annual sales figure since 2019.

 

·As of January 15, 2025, the U.S. inflation rate was 2.89% which is lower than the long-term average of 3.28%.

 

·The U.S. market remains strong and resilient for NETSOL to continue investing in building local teams for its core offerings.

 

·According to recent forecasts, China’s auto sales in 2025 are expected to reach approximately 32 million units representing a 3% year-over-year increase. (China Automobile Manufacturers Association)

 

·The China Pakistan Economic Corridor (CPEC) investment, initiated by China, has exceeded $65 billion from the originally planned $46 billion, in Pakistan energy and infrastructure sectors. In June 2024, China authorized a new $2.3 billion loan at a discounted rate to Pakistan as a short-term loan.

 

·The overall size of the mobility market in Europe and the United States is projected to increase over $425 billion combined, by 2035 or a compound CAGR of 5% from 2022. (Deloitte Global Automotive Mobility Market Simulation Tool)

 

·The global automotive finance market accounted for $245 billion in 2022 and is expected to more than double by 2035 at a CAGR of 7.4% according to Precedence Research.

 

·The U.S. economy grew at an annual rate of 3% for the second quarter of 2024. This report reflects the U.S. economy to be resilient despite other pressures including inflation and higher interest rates. (Associated Press August 29, 2024)

 

·The Federal Reserve cut interest rates by 50 basis points in September 2024 and by 25 basis points in December 2024.

 

·The Russell Microcap index has returned an average of 13.7% during 2024. (Royce Investment Partners) 

 

Page 37

 

 

Negative trends:

 

·The conflict in Gaza has disrupted the entire Middle East region since October 7, 2023. The conflict has expanded to neighboring nations such as Syria, Lebanon and Iran. The unrest and turmoil in the region is viewed unfavorably by the regional business community.

 

·General economic conditions in our geographic markets; inflation, geopolitical tensions, including trade wars, tariffs and/or sanctions in geographic areas; and global conflicts or disasters that impact the global economy or one or more sectors of the global economy.

 

·The imposition of tariffs on China and threatened tariffs on other US trading partners may affect the price of consumer goods including vehicles amongst others, negatively affecting the profitability of many of our customers.

 

·Political, monetary, and economic challenges and a higher inflation rate than other regional countries impacting Pakistan exports.

      

·Inflation and higher interest rates globally have greatly increased the cost of doing business, including salaries and benefits worldwide, affecting profitability.

 

·War and hostility between Russia and Ukraine continue to foster global economic uncertainty.

 

·The geo-political environment in South Asia will continue to influence Pakistan’s economic prospects. Pakistan’s political uncertainty has caused higher inflation with constant pressure on its currency being devalued against the US Dollar. According to a report issued by the World Bank, while marginal economic growth is expected in Pakistan, implementing an ambitious and credibly communicated economic reform plan is critical for a robust economic recovery. There is no guarantee that such reforms will be implemented. See Press Release, dated April 2, 2024, World Bank.

 

·The US and EU have placed tariffs on a range of high-tech products from China including the US placing 100% tariffs on EV vehicles and 25% tariffs on EV batteries imported from China. (Center for Strategic and International Studies June 28, 2024). The US imposed additional tariffs on China in February 2025 with retaliatory tariffs from China on US goods.

 

Page 38

 

 

CHANGES IN FINANCIAL CONDITION

 

Quarter Ended December 31, 2024 Compared to the Quarter Ended December 31, 2023

 

The following table sets forth the items in our unaudited condensed consolidated statement of operations for the three months ended December 31, 2024 and 2023 as a percentage of revenues.

 

   For the Three Months 
   Ended December 31, 
   2024   %   2023 
Net Revenues:               
License fees  $72,688    0.5%  $2,990,453 
Subscription and support   8,642,629    55.6%   6,827,781 
Services   6,821,344    43.9%   5,419,707 
Total net revenues   15,536,661    100.0%   15,237,941 
                
Cost of revenues   8,616,320    55.5%   8,062,204 
Gross profit   6,920,341    44.5%   7,175,737 
Operating expenses:               
Selling, general and administrative   7,073,622    45.5%   5,807,494 
Research and development cost   333,669    2.1%   341,411 
Total operating expenses   7,407,291    47.7%   6,148,905 
                
Income (loss) from operations   (486,950)   -3.1%   1,026,832 
Other income and (expenses)               
Interest expense   (236,386)   -1.5%   (290,322)
Interest income   529,072    3.4%   468,280 
Gain (loss) on foreign currency exchange transactions   (698,392)   -4.5%   (14,617)
Other income   38,064    0.2%   (57,305)
Total other income (expenses)   (367,642)   -2.4%   106,036 
                
Net income before  income taxes   (854,592)   -5.5%   1,132,868 
Income tax provision   (331,614)   -2.1%   (150,053)
Net income   (1,186,206)   -7.6%   982,815 
Non-controlling interest   39,164    0.3%   (574,499)
Net income attributable to NetSol  $(1,147,042)   -7.4%  $408,316 
                
                
Net income per share:               
Net income per common share               
Basic  $(0.10)       $0.04 
Diluted  $(0.10)       $0.04 
                
Weighted average number of shares outstanding               
Basic   11,484,298         11,372,819 
Diluted   11,496,038         11,372,819 


 

Page 39

 

 

A significant portion of our business is conducted in currencies other than the U.S. dollar.  We operate in several geographical regions as described in Note 15 “Operating Segments” within the Notes to the Condensed Consolidated Financial Statements. Weakening of the value of the U.S. dollar compared to foreign currency exchange rates generally has the effect of increasing our revenues but also increasing our expenses denominated in currencies other than the U.S. dollar. Similarly, strengthening of the U.S. dollar compared to foreign currency exchange rates generally has the effect of reducing our revenues but also reducing our expenses denominated in currencies other than the U.S. dollar. We plan our business accordingly by deploying additional resources to areas of expansion, while continuing to monitor our overall expenditures given the economic uncertainties of our target markets. In order to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency fluctuations, we compare the changes in results from one period to another period using constant currency. In order to calculate our constant currency results, we apply the current period results to the prior period foreign currency exchange rates. In the table below, we present the change based on actual results in reported currency and in constant currency.

 

                   Favorable   Favorable   Total 
                   (Unfavorable)   (Unfavorable)   Favorable 
   For the Three Months   Change in   Change due to   (Unfavorable) 
   Ended December 31,   Constant   Currency   Change as 
   2024   %   2023   %   Currency   Fluctuation   Reported 
                             
Net Revenues:  $15,536,661    100.0%  $15,237,941    100.0%  $136,930   $161,790   $298,720 
                                    
Cost of revenues:   8,616,320    55.5%   8,062,204    52.9%   (412,633)   (141,483)   (554,116)
                                    
Gross profit   6,920,341    44.5%   7,175,737    47.1%   (275,703)   20,307    (255,396)
                                    
Operating expenses:   7,407,291    47.7%   6,148,905    40.4%   (1,139,949)   (118,437)   (1,258,386)
                                    
Income (loss) from operations  $(486,950)   -3.1%  $1,026,832    6.7%  $(1,415,652)  $(98,130)  $(1,513,782)

 

Net revenues for the three months ended December 31, 2024 and 2023 are broken out among the segments as follows:

 

   2024   2023 
   Revenue   %   Revenue   % 
                 
North America  $3,207,273    20.6%  $1,465,221    9.6%
Europe   3,261,180    21.0%   2,472,357    16.2%
Asia-Pacific   9,068,208    58.4%   11,300,363    74.2%
Total  $15,536,661    100.0%  $15,237,941    100.0%

 

Revenues

 

License fees

 

License fees for the three months ended December 31, 2024 were $72,688 compared to $2,990,453 for the three months ended December 31, 2023 reflecting a decrease of $2,917,765 with a decrease in constant currency of $2,920,457. During the three months ended December 31, 2023, we recognized approximately $2,800,000 related to the sale of our NFS Ascent® CMS software to a renowned US auto manufacturer based in China.

 

Page 40

 

 

Subscription and support

 

Subscription and support fees for the three months ended December 31, 2024 were $8,642,629 compared to $6,827,781 for the three months ended December 31, 2023 reflecting an increase of $1,814,848 with an increase in constant currency of $1,746,037. The increase includes a one-time catch up of approximately $1,000,000 from four of our customers. Subscription and support fees begin once a customer has “gone live” with our product. Subscription and support fees are recurring in nature, and we anticipate these fees to gradually increase as we implement both our NFS legacy products and NFS Ascent®.

 

Services

 

Services income for the three months ended December 31, 2024 was $6,821,344 compared to $5,419,707 for the three months ended December 31, 2023 reflecting an increase of $1,401,637 with an increase in constant currency of $1,286,921. The increase is mainly due to implementation services in US and Europe.

 

Gross Profit

 

The gross profit was $6,920,341, for the three months ended December 31, 2024 compared with $7,175,737 for the three months ended December 31, 2023. This is a decrease of $255,396 with a decrease in constant currency of $275,703. The gross profit percentage for the three months ended December 31, 2024 also decreased to 44.5% from 47.1% for the three months ended December 31, 2023. The cost of sales was $8,616,320 for the three months ended December 31, 2024 compared to $8,062,204 for the three months ended December 31, 2023 for an increase of $554,116 and on a constant currency basis an increase of $412,633. As a percentage of sales, cost of sales increased from 52.9% for the three months ended December 31, 2023 to 55.5% for the three months ended December 31, 2024.

 

Salaries and consultant fees increased by $811,075 from $5,903,362 for the three months ended December 31, 2023 to $6,714,437 for the three months ended December 31, 2024 and on a constant currency basis increased by $701,239. The increase is due to annual salary raises. As a percentage of sales, salaries and consultant expense increased from 38.7% for the three months ended December 31, 2023 to 43.2% for the three months ended December 31, 2024.

 

Travel expenses were $601,251 for the three months ended December 31, 2024 compared to $748,072 for the three months ended December 31, 2023 for a decrease of $146,821 with a decrease in constant currency of $155,834. As a percentage of sales, travel expense decreased from 4.9% for the three months ended December 31, 2023 to 3.9% for the three months ended December 31, 2024.

 

Depreciation and amortization expense decreased to $237,882 compared to $264,374 for the three months ended December 31, 2023 or a decrease of $26,492 and on a constant currency basis a decrease of $30,214.

 

Other costs decreased to $1,062,750 for the three months ended December 31, 2024 compared to $1,146,396 for the three months ended December 31, 2023 or a decrease of $83,646 and on a constant currency basis a decrease of $102,558.

 

Operating Expenses

 

Operating expenses were $7,407,291 for the three months ended December 31, 2024 compared to $6,148,905, for the three months ended December 31, 2023 for an increase of $1,258,386 and on a constant currency basis an increase of $1,139,949. As a percentage of sales, it increased from 40.4% to 47.7%. The increase in operating expenses was primarily due to increases in selling and marketing expenses, salaries and wages, provision for doubtful accounts, and other general and administrative expenses.

 

Selling expenses were $2,662,397 for the three months ended December 31, 2024 compared to $1,784,510, for the three months ended December 31, 2023 for an increase of $877,887 and on a constant currency basis an increase of $831,571. The increase is mainly due to increases is salaries and consultants of approximately $586,000, due to annual raises and the hiring of additional marketing personnel. Other marketing expenses increased by approximately $108,000 due to the increase in marketing events.

 

Page 41

 

 

General and administrative expenses were $4,411,225 for the three months ended December 31, 2024 compared to $4,022,984 for the three months ended December 31, 2023 or an increase of $388,241 and on a constant currency basis an increase of $321,393. During the three months ended December 31, 2024, salaries increased by $123,788 and increased $86,685 on a constant currency basis, bad debt expense increased $117,355 and increased $114,936 on a constant currency basis, and other general and administrative expenses increased $147,098 or increased by $119,772 on a constant currency basis.

 

Research and development cost was $333,669 for the three months ended December 31, 2024 compared to $341,411, for the three months ended December 31, 2023 for a decrease of $7,742 and on a constant currency basis a decrease of $13,015.

 

Income/Loss from Operations

 

Loss from operations was $486,950 for the three months ended December 31, 2024 compared to income from operations of $1,026,832 for the three months ended December 31, 2023. This represents an increase in loss of $1,513,782 with an increase in loss of $1,415,652 on a constant currency basis for the three months ended December 31, 2024 compared with the three months ended December 31, 2023. As a percentage of sales, loss from operations was 3.1% for the three months ended December 31, 2024 compared to income from operations of 6.7% for the three months ended December 31, 2023.

 

Other Income and Expense

 

Other expense was $367,642 for the three months ended December 31, 2024 compared to other income of $106,036 for the three months ended December 31, 2023. This represents an increase in other expense of $473,678 with an increase of $457,864 on a constant currency basis. The increase is primarily due to the foreign currency exchange transactions and interest income. The majority of the contracts with NetSol PK are either in U.S. dollars or Euros; therefore, the currency fluctuations will lead to foreign currency exchange gains or losses depending on the value of the PKR compared to the U.S. dollar and the Euro. During the three months ended December 31, 2024, we recognized a loss of $698,392 in foreign currency exchange transactions compared to a loss of $14,617 for the three months ended December 31, 2023. During the three months ended December 31, 2024, the value of the U.S. dollar increased 0.4% and the Euro decreased 6.6%, compared to the PKR. During the three months ended December 31, 2023, the value of the U.S. dollar decreased 2.8% and the Euro increased 1.5%, compared to the PKR.

 

Non-controlling Interest

 

For the three months ended December 31, 2024, the net loss attributable to non-controlling interest was $39,164, compared to net income of $574,499 for the three months ended December 31, 2023. The decrease in non-controlling interest is primarily due to the increase in net loss of NetSol PK and NetSol Innovation.

 

Net income (loss) attributable to NetSol

 

The net loss was $1,147,042 for the three months ended December 31, 2024 compared to net income of $408,316 for the three months ended December 31, 2023. This is an increase in loss of $1,555,358 with an increase of net loss of $1,520,406 on a constant currency basis, compared to the prior year. For the three months ended December 31, 2024, net loss per share was $0.10 for basic and diluted shares compared to net income per share of $0.04 for basic and diluted shares for the three months ended December 31, 2023.

 

Page 42

 

 

Six Months Ended December 31, 2024 Compared to the Six Months Ended December 31, 2023

 

The following table sets forth the items in our unaudited condensed consolidated statement of operations for the six months ended December 31, 2024 and 2023 as a percentage of revenues.

 

   For the Six Months 
   Ended December 31, 
   2024   %   2023   % 
Net Revenues:                    
License fees  $73,917    0.2%  $4,270,902    14.5%
Subscription and support   16,835,100    55.9%   13,340,024    45.3%
Services   13,226,142    43.9%   11,869,196    40.3%
Total net revenues   30,135,159    100.0%   29,480,122    100.0%
                     
Cost of revenues   16,650,706    55.3%   16,142,368    54.8%
Gross profit   13,484,453    44.7%   13,337,754    45.2%
Operating expenses:                    
Selling, general and administrative   14,037,943    46.6%   11,240,463    38.1%
Research and development cost   693,618    2.3%   719,830    2.4%
Total operating expenses   14,731,561    48.9%   11,960,293    40.6%
                     
Income (loss) from operations   (1,247,108)   -4.1%   1,377,461    4.7%
Other income and (expenses)                    
Interest expense   (494,605)   -1.6%   (566,339)   -1.9%
Interest income   1,298,939    4.3%   882,998    3.0%
Gain (loss) on foreign currency exchange transactions   (155,847)   -0.5%   (148,870)   -0.5%
Other income   191,555    0.6%   576    0.0%
Total other income (expenses)   840,042    2.8%   168,365    0.6%
                     
Net income before  income taxes   (407,066)   -1.4%   1,545,826    5.2%
Income tax provision   (561,431)   -1.9%   (271,948)   -0.9%
Net income   (968,497)   -3.2%   1,273,878    4.3%
Non-controlling interest   (107,750)   -0.4%   (834,672)   -2.8%
Net income attributable to NetSol  $(1,076,247)   -3.6%  $439,206    1.5%
                     
Net income per share:                    
Net income per common share                    
Basic  $(0.09)       $0.04      
Diluted  $(0.09)       $0.04      
                     
Weighted average number of shares outstanding                    
Basic   11,456,996         11,359,338      
Diluted   11,456,996         11,359,338      

 

Page 43

 

 

A significant portion of our business is conducted in currencies other than the U.S. dollar.  We operate in several geographical regions as described in Note 15 “Operating Segments” within the Notes to the Condensed Consolidated Financial Statements. Weakening of the value of the U.S. dollar compared to foreign currency exchange rates generally has the effect of increasing our revenues but also increasing our expenses denominated in currencies other than the U.S. dollar. Similarly, strengthening of the U.S. dollar compared to foreign currency exchange rates generally has the effect of reducing our revenues but also reducing our expenses denominated in currencies other than the U.S. dollar. We plan our business accordingly by deploying additional resources to areas of expansion, while continuing to monitor our overall expenditures given the economic uncertainties of our target markets. In order to provide a framework for assessing how our underlying businesses performed excluding the effect of foreign currency fluctuations, we compare the changes in results from one period to another period using constant currency. In order to calculate our constant currency results, we apply the current period results to the prior period foreign currency exchange rates. In the table below, we present the change based on actual results in reported currency and in constant currency.

 

                   Favorable   Favorable   Total 
                   (Unfavorable)   (Unfavorable)   Favorable 
   For the Six Months   Change in   Change due to   (Unfavorable) 
   Ended December 31,   Constant   Currency   Change as 
   2024   %   2023   %   Currency   Fluctuation   Reported 
                             
Net Revenues:  $30,135,159    100.0%  $29,480,122    100.0%  $357,270   $297,767   $655,037 
                                    
Cost of revenues:   16,650,706    55.3%   16,142,368    54.8%   (109,219)   (399,119)   (508,338)
                                    
Gross profit   13,484,453    44.7%   13,337,754    45.2%   248,051    (101,352)   146,699 
                                    
Operating expenses:   14,731,561    48.9%   11,960,293    40.6%   (2,435,341)   (335,927)   (2,771,268)
                                    
Income (loss) from operations  $(1,247,108)   -4.1%  $1,377,461    4.7%  $(2,187,290)  $(437,279)  $(2,624,569)

 

Net revenues for the six months ended December 31, 2024 and 2023 are broken out among the segments as follows:

 

   2024   2023 
   Revenue   %   Revenue   % 
                 
North America  $6,075,934    20.2%  $2,873,836    9.7%
Europe   5,756,466    19.1%   5,034,390    17.1%
Asia-Pacific   18,302,759    60.7%   21,571,896    73.2%
Total  $30,135,159    100.0%  $29,480,122    100.0%

 

Revenues

 

License fees

 

License fees for the six months ended December 31, 2024 were $73,917 compared to $4,270,902 for the six months ended December 31, 2023 reflecting a decrease of $4,196,985 with a decrease in constant currency of $4,199,708. During the six months ended December 31, 2023, we recognized approximately $2,800,000 related to the sale of our NFS Ascent® CMS software to a renowned US auto manufacturer based in China and we recognized approximately $1,142,000 related to the license renewal with an existing customer.

 

Page 44

 

 

Subscription and support

 

Subscription and support fees for the six months ended December 31, 2024 were $16,835,100 compared to $13,340,024 for the six months ended December 31, 2023 reflecting an increase of $3,495,076 with an increase in constant currency of $3,371,069. The increase includes a one-time catch up of approximately $1,693,000 from five of our customers. Subscription and support fees begin once a customer has “gone live” with our product. Subscription and support fees are recurring in nature, and we anticipate these fees to gradually increase as we implement both our NFS legacy products and NFS Ascent®.

 

Services

 

Services income for the six months ended December 31, 2024 was $13,226,142 compared to $11,869,196 for the six months ended December 31, 2023 reflecting an increase of $1,356,946 with an increase in constant currency of $1,139,746. The increase is mainly due to implementation services in US and Europe.

 

Gross Profit

 

The gross profit was $13,484,453, for the six months ended December 31, 2024 compared with $13,337,754 for the six months ended December 31, 2023. This is an increase of $146,699 with an increase in constant currency of $248,051. The gross profit percentage for the six months ended December 31, 2024 decreased to 44.8% from 45.2% for the six months ended December 31, 2023. The cost of sales was $16,650,706 for the six months ended December 31, 2024 compared to $16,142,368 for the six months ended December 31, 2023 for an increase of $508,338 and on a constant currency basis an increase of $109,219. As a percentage of sales, cost of sales increased from 54.8% for the six months ended December 31, 2023 to 55.3% for the six months ended December 31, 2024.

 

Salaries and consultant fees increased by $1,056,666 from $11,861,505 for the six months ended December 31, 2023 to $12,918,171 for the six months ended December 31, 2024 and on a constant currency basis increased by $749,645. The increase is due to annual salary raises. As a percentage of sales, salaries and consultant expense increased from 40.2% for the six months ended December 31, 2023 to 42.9% for the six months ended December 31, 2024.

 

Travel expenses were $1,172,113 for the six months ended December 31, 2024 compared to $1,408,439 for the six months ended December 31, 2023 for a decrease of $236,326 with a decrease in constant currency of $260,082. As a percentage of sales, travel expense decreased from 4.8% for the six months ended December 31, 2023 to 3.9% for the six months ended December 31, 2024.

 

Depreciation and amortization expense decreased to $466,432 compared to $657,357 for the six months ended December 31, 2023 or a decrease of $190,925 and on a constant currency basis a decrease of $204,128.

 

Other costs decreased to $2,093,990 for the six months ended December 31, 2024 compared to $2,215,067 for the six months ended December 31, 2023 or a decrease of $121,077 and on a constant currency basis a decrease of $176,216.

 

Operating Expenses

 

Operating expenses were $14,731,561 for the six months ended December 31, 2024 compared to $11,960,293, for the six months ended December 31, 2023 for an increase of $2,771,268 and on a constant currency basis an increase of $2,435,341. As a percentage of sales, it increased from 40.6% to 48.9%. The increase in operating expenses was primarily due to increases in selling and marketing expenses, salaries and wages, provision for doubtful accounts, and other general and administrative expenses.

 

Selling expenses were $4,954,596 for the six months ended December 31, 2024 compared to $3,493,375, for the six months ended December 31, 2023 for an increase of $1,461,221 and on a constant currency basis an increase of $1,367,174. The increase is mainly due to increases is salaries and consultants of approximately $1,021,000, due to annual raises and the hiring of additional marketing personnel. Other marketing expenses increased by approximately $443,000 due to the increase in marketing events.

 

Page 45

 

 

General and administrative expenses were $9,083,347 for the six months ended December 31, 2024 compared to $7,747,088 for the six months ended December 31, 2023 or an increase of $1,336,259 and on a constant currency basis an increase of $1,114,972. During the six months ended December 31, 2024, salaries increased by approximately $562,832 and increased $472,349 on a constant currency basis, bad debt expense increased $445,981 and $430,243 on a constant currency basis, and other general and administrative expenses increased approximately $327,446 or increased by $212,380 on a constant currency basis.

 

Research and development cost was $693,618 for the six months ended December 31, 2024 compared to $719,830, for the six months ended December 31, 2023 for a decrease of $26,212 and on a constant currency basis a decrease of $46,805.

 

Income/Loss from Operations

 

Loss from operations was $1,247,108 for the six months ended December 31, 2024 compared to income from operations of $1,377,461 for the six months ended December 31, 2023. This represents an increase in loss of $2,624,569 with an increase in loss of $2,187,290 on a constant currency basis for the six months ended December 31, 2024 compared with the six months ended December 31, 2023. As a percentage of sales, loss from operations was 4.1% for the six months ended December 31, 2024 compared to income from operations of 4.7% for the six months ended December 31, 2023.

 

Other Income and Expense

 

Other income was $840,042 for the six months ended December 31, 2024 compared to $168,365 for the six months ended December 31, 2023. This represents an increase of $671,677 with an increase of $638,009 on a constant currency basis. The increase is primarily due to the foreign currency exchange transactions and interest income. The majority of the contracts with NetSol PK are either in U.S. dollars or Euros; therefore, the currency fluctuations will lead to foreign currency exchange gains or losses depending on the value of the PKR compared to the U.S. dollar and the Euro. During the six months ended December 31, 2024, we recognized a loss of $155,847 in foreign currency exchange transactions compared to $148,870 for the six months ended December 31, 2023. During the six months ended December 31, 2024, the value of the U.S. dollar increased 0.2% and the Euro decreased 2.9%, compared to the PKR. During the six months ended December 31, 2023, the value of the U.S. dollar and the Euro decreased 2.6% and 1.2%, respectively, compared to the PKR. During the six months ended December 31, 2024, interest income was $1,298,939 compared to $882,998 for the six months ended December 31, 2023, for an increase of $415,941 and on constant currency basis an increase of $374,167. The increase in interest income was driven by a higher balance of interest-bearing funds during the period.

 

Non-controlling Interest

 

For the six months ended December 31, 2024, the net income attributable to non-controlling interest was $107,750, compared to $834,672 for the six months ended December 31, 2023. The decrease in non-controlling interest is primarily due to the increase in net loss of NetSol PK and NetSol Innovation.

 

Net income (loss) attributable to NetSol

 

The net loss was $1,076,247 for the six months ended December 31, 2024 compared to net income of $439,206 for the six months ended December 31, 2023. This is an increase in loss of $1,515,453 with an increase of $1,316,457 on a constant currency basis, compared to the prior year. For the six months ended December 31, 2024, net loss per share was $0.09 for basic and diluted shares compared to net income per share of $0.04 for basic and diluted shares for the six months ended December 31, 2023.

 

Page 46

 

 

Non-GAAP Financial Measures

 

Regulation S-K Item 10(e), “Use of Non-GAAP Financial Measures in Commission Filings,” defines and prescribes the conditions for use of non-GAAP financial information. Our measures of adjusted EBITDA and adjusted EBITDA per basic and diluted share meet the definition of a non-GAAP financial measure.

 

We define the non-GAAP measures as follows:

 

·EBITDA is GAAP net income or loss before net interest expense, income tax expense, depreciation and amortization.

·Non-GAAP adjusted EBITDA is EBITDA plus stock-based compensation expense.

·Adjusted EBITDA per basic and diluted share – Adjusted EBITDA allocated to common stock divided by the weighted average shares outstanding and diluted shares outstanding.

 

We use non-GAAP measures internally to evaluate the business and believe that presenting non-GAAP measures provides useful information to investors regarding the underlying business trends and performance of our ongoing operations as well as useful metrics for monitoring our performance and evaluating it against industry peers. The non-GAAP financial measures presented should be used in addition to, and in conjunction with, results presented in accordance with GAAP, and should not be relied upon to the exclusion of GAAP financial measures. Management strongly encourages investors to review our consolidated financial statements in their entirety and not to rely on any single financial measure in evaluating the Company.

 

The non-GAAP measures reflect adjustments based on the following items:

 

EBITDA: We report EBITDA as a non-GAAP metric by excluding the effect of net interest expense, income tax expense, depreciation and amortization from net income or loss because doing so makes internal comparisons to our historical operating results more consistent. In addition, we believe providing an EBITDA calculation is a more useful comparison of our operating results to the operating results of our peers.

 

Stock-based compensation expense: We have excluded the effect of stock-based compensation expense from the non-GAAP adjusted EBITDA and non-GAAP adjusted EBITDA per basic and diluted share calculations. Although stock-based compensation expense is calculated in accordance with current GAAP and constitutes an ongoing and recurring expense, such expense is excluded from non-GAAP results because it is not an expense which generally requires cash settlement by NetSol, and therefore is not used by us to assess the profitability of our operations. We also believe the exclusion of stock-based compensation expense provides a more useful comparison of our operating results to the operating results of our peers.

 

Non-controlling interest: We add back the non-controlling interest in calculating gross adjusted EBITDA and then subtract out the income taxes, depreciation and amortization and net interest expense attributable to the non-controlling interest to arrive at a net adjusted EBITDA.

 

Page 47

 

 

Our reconciliation of the non-GAAP financial measures of adjusted EBITDA and non-GAAP earnings per basic and diluted share to the most comparable GAAP measures for the three and six months ended December 31, 2024 and 2023 are as follows: 

 

   For the Three Months
Ended December 31,
   For the Six Months
Ended December 31,
 
   2024   2023   2024   2023 
                 
Net Income (loss) attributable to NetSol  $(1,147,042)  $408,316   $(1,076,247)  $439,206 
Non-controlling interest   (39,164)   574,499    107,750    834,672 
Income taxes   331,614    150,053    561,431    271,948 
Depreciation and amortization   372,585    429,163    738,582    959,949 
Interest expense   236,386    290,322    494,605    566,339 
Interest (income)   (529,072)   (468,280)   (1,298,939)   (882,998)
EBITDA  $(774,693)  $1,384,073   $(472,818)  $2,189,116 
Add back:                    
Non-cash stock-based compensation   47,355    51,433    95,134    111,787 
Adjusted EBITDA, gross  $(727,338)  $1,435,506   $(377,684)  $2,300,903 
Less non-controlling interest (a)   (61,529)   (710,171)   (207,310)   (1,109,611)
Adjusted EBITDA, net  $(788,867)  $725,335   $(584,994)  $1,191,292 
                     
Weighted Average number of shares outstanding                    
Basic   11,484,298    11,372,819    11,456,996    11,359,338 
Diluted   11,484,298    11,372,819    11,456,996    11,359,338 
                     
Basic adjusted EBITDA  $(0.07)  $0.06   $(0.05)  $0.10 
Diluted adjusted EBITDA  $(0.07)  $0.06   $(0.05)  $0.10 
                     
(a)The reconciliation of adjusted EBITDA of non-controlling interest to net income attributable to non-controlling interest is as follows                    
                     
Net Income (loss) attributable to non-controlling interest  $(39,164)  $574,499   $107,750   $834,672 
Income Taxes   102,414    75,407    173,001    111,784 
Depreciation and amortization   92,546    109,765    181,681    251,116 
Interest expense   68,636    91,295    147,828    177,184 
Interest (income)   (165,365)   (144,578)   (408,012)   (272,669)
EBITDA  $59,067   $706,388   $202,248   $1,102,087 
Add back:                    
Non-cash stock-based compensation   2,462    3,783    5,062    7,524 
Adjusted EBITDA of non-controlling interest  $61,529   $710,171   $207,310   $1,109,611 

 

Page 48

 

 

LIQUIDITY AND CAPITAL RESOURCES

 

Our cash position was $21,270,642 at December 31, 2024, compared to $19,127,165 at June 30, 2024.

 

Net cash provided by operating activities was $369,716 for the six months ended December 31, 2024 compared to $604,684 for the six months ended December 31, 2023. At December 31, 2024, we had current assets of $42,953,392 and current liabilities of $19,955,153. We had accounts receivable of $7,829,823 at December 31, 2024 compared to $13,049,614 at June 30, 2024. We had revenues in excess of billings of $11,438,977 at December 31, 2024 compared to $13,638,547 at June 30, 2024 of which $777,428 and $954,029 is shown as long term as of December 31, 2024 and June 30, 2024, respectively. The long-term portion was discounted by $115,126 and $152,446 at December 31, 2024 and June 30, 2024, respectively, using the discounted cash flow method with interest rates ranging from 7.3% to 17.5%. During the six months ended December 31, 2024, our revenues in excess of billings were reclassified to accounts receivable pursuant to billing requirements detailed in each contract. The combined totals for accounts receivable and revenues in excess of billings decreased by $4,508,691 from $26,688,161 at June 30, 2024 to $19,268,800 at December 31, 2024. Accounts payable and accrued expenses, and current portions of loans and lease obligations amounted to $7,332,560 and $8,784,232, respectively at December 31, 2024. Accounts payable and accrued expenses, and current portions of loans and lease obligations amounted to $8,232,342 and $6,276,125, respectively, at June 30, 2024.

 

The average days sales outstanding for the six months ended December 31, 2024 and 2023 were 140 and 147 days, respectively, for each period. The days sales outstanding have been calculated by taking into consideration the average combined balances of accounts receivable and revenues in excess of billings.

 

Net cash used in investing activities was $531,477 for the six months ended December 31, 2024, compared to $569,336 for the six months ended December 31, 2023. We had purchases of property and equipment of $568,134 compared to $570,584 for the six months ended December 31, 2023.

 

Net cash provided by financing activities was $2,637,763 for the six months ended December 31, 2024, compared to net cash used in financing activities of $27,359 for the six months ended December 31, 2023. During the six months ended December 31, 2024, we received bank proceeds of $2,676,932 compared to $135,123 during the six months ended December 31, 2023. During the six months ended December 31, 2024, we had net payments for bank loans and finance leases of $162,370 compared to $162,482 for the six months ended December 31, 2023. Employees of the Company exercised 200,00 options of common stock for $430,000. NetSol PK, a subsidiary of the Company, paid a dividend of $306,799 to the non-controlling interest. We are operating in various geographical regions of the world through our various subsidiaries. Those subsidiaries have financial arrangements from various financial institutions to meet both their short and long-term funding requirements. These loans will become due at different maturity dates as described in Note 12 of the financial statements. We are in compliance with the covenants of the financial arrangements and there is no default, which may lead to early payment of these obligations. We anticipate paying back all these obligations on their respective due dates from its own sources.

 

We typically fund the cash requirements for our operations in the U.S. through our license, services, and subscription and support agreements, intercompany charges for corporate services, and through the exercise of options and warrants. As of December 31, 2024, we had approximately $21.3 million of cash, cash equivalents and marketable securities of which approximately $20 million is held by our foreign subsidiaries. As of June 30, 2024, we had approximately $19.1 million of cash, cash equivalents and marketable securities of which approximately $18.2 million is held by our foreign subsidiaries.

 

We remain open to strategic relationships that would provide value added benefits. The focus will remain on continuously improving cash reserves internally and reduced reliance on external capital raise.

 

As a growing company, we have on-going capital expenditure needs based on our short term and long-term business plans. Although our requirements for capital expenses vary from time to time, for the next 12 months, we anticipate needing $2.5 million for APAC, U.S. and Europe new business development activities and infrastructure enhancements, which we expect to provide from current operations.

 

Page 49

 

 

Financial Covenants

 

Our UK based subsidiary, NTE, has an approved overdraft facility of £300,000 ($375,000) which requires that the aggregate amount of invoiced trade debtors (net of provisions for bad and doubtful debts and excluding intra-group debtors) of NTE, not exceeding 90 days old, will not be less than an amount equal to 200% of the facility. The Pakistani subsidiary, NetSol PK has an approved facility for export refinance from Askari Bank Limited amounting to Rupees 500 million ($1,793,915) and a running finance facility of Rupees 3.6 million ($12,740). NetSol PK has an approved facility for export refinance from another Habib Metro Bank Limited amounting to Rupees 1.3 billion ($4,664,180). These facilities require NetSol PK to maintain a long-term debt equity ratio of 60:40 and the current ratio of 1:1. NetSol PK also has an approved export refinance facility of Rs. 380 million ($1,363,375) from Samba Bank Limited. During the loan tenure, these two facilities require NetSol PK to maintain at a minimum a current ratio of 1:1, an interest coverage ratio of 4 times, a leverage ratio of 2 times, and a debt service coverage ratio of 4 times.

 

As of the date of this report, we are in compliance with the financial covenants associated with our borrowings. The maturity dates of the borrowings of respective subsidiaries may accelerate if they do not comply with these covenants. In case of any change in control in subsidiaries, they may have to repay their respective credit facilities.

 

CRITICAL ACCOUNTING POLICIES

 

Our condensed consolidated financial statements are prepared applying certain critical accounting policies. The SEC defines “critical accounting policies” as those that require application of management’s most difficult, subjective, or complex judgments. Critical accounting policies require numerous estimates and strategic or economic assumptions that may prove inaccurate or subject to variations and may significantly affect our reported results and financial position for the period or in future periods. Changes in underlying factors, assumptions, or estimates in any of these areas could have a material impact on our future financial condition and results of operations. Our financial statements are prepared in accordance with U.S. GAAP, and they conform to general practices in our industry. We apply critical accounting policies consistently from period to period and intend that any change in methodology occur in an appropriate manner. There have been no significant changes to our accounting policies and estimates as discussed in our Annual Report on Form 10-K for the fiscal year ended June 30, 2024. 

 

RECENT ACCOUNTING PRONOUNCEMENTS

 

For information with respect to recent accounting pronouncements and the impact of these pronouncements on our consolidated financial statements, see Note 2 of Notes to Condensed Consolidated Financial Statements included elsewhere in this Quarterly Report.

 

Item 3. Quantitative and Qualitative Disclosures about Market Risks.

 

None.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 under the Exchange Act, as of the end of the period covered by this Quarterly Report on Form 10-Q. Based upon that evaluation, the Chief Financial Officer and Chief Executive Officer concluded that our disclosure controls and procedures were effective.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal controls over financial reporting during the three months ended December 31, 2024, that have materially affected, or are reasonable likely to materially affect, the Company’s internal control over financial reporting (as defined in Exchange Act Rules 13a – 15(f) and 15d – 15(f)).

 

Page 50

 

 

PART II OTHER INFORMATION

 

Item 1. Legal Proceedings

 

NA

 

Item 1A. Risk Factors

 

Other than stated below, as of the date of this Quarterly Report on Form 10-Q, there have been no material changes from the risk factors disclosed in our Annual Report on Form 10-K for the year ended June 30, 2024, filed with the SEC on September 30, 2024. Any of such factors could result in a significant or material adverse effect on our result of operations or financial conditions. Additional risk factors not presently known to us or that we currently deem immaterial may also impair our business or results of operations. We may disclose changes to such factors or disclose additional factors from time to time in our future filings with the SEC.

 

The imposition of tariffs on China and threatened tariffs on other US trading partners may affect the price of consumer goods including vehicles amongst others, negatively the profitability of many of our customers. Unilateral trade actions by the US may also result in companies from affected countries being unwilling to enter into agreements with US based or owned companies resulting in a potential decline in revenue.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

None.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

 

Item 6. Exhibits

 

31.1 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (CEO)
31.2 Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (CFO)
32.1 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (CEO)
32.2 Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (CFO)
101. INS  Inline XBRL Instance Document
101. SCH Inline XBRL Taxonomy Extension Schema Document
101. CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document
101. DFE Inline XBRL Taxonomy Extension definition Linkbase Document
101. LAB Inline XBRL Taxonomy Extension Label Linkbase Document
101. PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document
104 Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

Page 51

 

 

SIGNATURES

 

In accordance with the requirements of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

NETSOL TECHNOLOGIES, INC.

 

Date: February 13, 2025 /s/ Najeeb U. Ghauri
    NAJEEB U. GHAURI
    Chief Executive Officer
     
Date: February 13, 2025 /s/ Roger K. Almond
    ROGER K. ALMOND
    Chief Financial Officer
    Principal Accounting Officer

 

Page 52

 

Exhibit 31.1

 

Certification Pursuant to 18 U.S.C. Section 1350 

As Adopted Pursuant to 

Section 302 of the Sarbanes-Oxley Act of 2002

 

I, Najeeb Ghauri, certify that:

 

(1) I have reviewed this quarterly report on Form 10-Q for the quarter ended December 31, 2024 of NetSol Technologies, Inc., (“Registrant”).

 

(2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

(3) Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

(4) The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) designed such disclosure controls and procedure, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) disclosed in this report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and;

 

(5) The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of the internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

 

(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: February 13, 2025 /s/ Najeeb Ghauri
  Najeeb Ghauri,
  Chief Executive Officer
  Principal executive officer

 

 

 

 

Exhibit 31.2

 

Certification Pursuant to 18 U.S.C. Section 1350 

As Adopted Pursuant to 

Section 302 of the Sarbanes-Oxley Act of 2002

 

I, Roger K. Almond, certify that:

 

(1) I have reviewed this quarterly report on Form 10-Q for the quarter ended December 31, 2024 of NetSol Technologies, Inc., (“Registrant”).

 

(2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this quarterly report;

 

(3) Based on my knowledge, the financial statements and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

(4) The registrant’s other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) designed such disclosure controls and procedure, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) disclosed in this report any changes in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and;

 

(5) The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of the internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions):

 

(a) all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: February 13, 2025 /s/ Roger K. Almond
  Roger K. Almond
  Chief Financial Officer
  Principal Accounting Officer

 

 

 

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, 

AS ADOPTED PURSUANT BY SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of NetSol Technologies, Inc. on Form 10-Q for the period ending December 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, Najeeb Ghauri, Chief Executive Officer of the Company, certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1) The Report fully complies with the requirements of section 13 (a) or 15 (d) of the Securities Exchange Act of 1934; and,

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

Date: February 13, 2025

 

/s/ Najeeb Ghauri  
Najeeb Ghauri,  
Chief Executive Officer  
Principal Executive Officer  

 

 

 

 

Exhibit 32.2

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, 

AS ADOPTED PURSUANT BY SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the Quarterly Report of NetSol Technologies, Inc. on Form 10-Q for the period ending December 31, 2024, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), the undersigned, Roger K. Almond, Chief Financial Officer, and Principal Accounting Officer of the Company, certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to ss. 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1) The Report fully complies with the requirements of section 13 (a) or 15 (d) of the Securities Exchange Act of 1934; and,

 

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.

 

Date: February 13, 2025

 

/s/ Roger K. Almond  
Roger K. Almond  
Chief Financial Officer  
Principal Accounting Officer  

 

 

 

v3.25.0.1
Cover - $ / shares
6 Months Ended
Dec. 31, 2024
Feb. 05, 2025
Cover [Abstract]    
Document Type 10-Q  
Amendment Flag false  
Document Quarterly Report true  
Document Transition Report false  
Document Period End Date Dec. 31, 2024  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2025  
Current Fiscal Year End Date --06-30  
Entity File Number 0-22773  
Entity Registrant Name NETSOL TECHNOLOGIES, INC.  
Entity Central Index Key 0001039280  
Entity Tax Identification Number 95-4627685  
Entity Incorporation, State or Country Code NV  
Entity Address, Address Line One 16000 Ventura Blvd.  
Entity Address, Address Line Two Suite 770  
Entity Address, City or Town Encino  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 91436  
City Area Code (818)  
Local Phone Number 222-9195  
Title of 12(b) Security Common Stock, $0.01 par value per share  
Trading Symbol NTWK  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   11,670,015
Entity Listing, Par Value Per Share $ 0.01  
v3.25.0.1
Condensed Consolidated Balance Sheets (Unaudited) - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Current assets:    
Cash and cash equivalents $ 21,270,642 $ 19,127,165
Accounts receivable, net of allowance of $17,028 and $398,809 7,829,823 13,049,614
Revenues in excess of billings, net of allowance of $595,875 and $116,148 10,661,549 12,684,518
Other current assets 3,191,378 2,600,786
Total current assets 42,953,392 47,462,083
Revenues in excess of billings, net - long term 777,428 954,029
Property and equipment, net 4,934,498 5,106,842
Right of use assets - operating leases 1,069,948 1,328,624
Other assets 32,339 32,340
Intangible assets, net
Goodwill 9,302,524 9,302,524
Total assets 59,070,129 64,186,442
Current liabilities:    
Accounts payable and accrued expenses 7,332,560 8,232,342
Current portion of loans and obligations under finance leases 8,784,232 6,276,125
Current portion of operating lease obligations 518,075 608,202
Unearned revenue 3,320,286 8,752,153
Total current liabilities 19,955,153 23,868,822
Loans and obligations under finance leases; less current maturities 86,951 95,771
Operating lease obligations; less current maturities 512,062 688,749
Total liabilities 20,554,166 24,653,342
Stockholders’ equity:    
Preferred stock, $.01 par value; 500,000 shares authorized;
Common stock, $.01 par value; 14,500,000 shares authorized; 12,589,046  shares issued and 11,650,015  outstanding as of December 31, 2024 , 12,359,922  shares issued and 11,420,891  outstanding as of June 30, 2024 125,894 123,602
Additional paid-in-capital 129,194,697 128,783,865
Treasury stock (at cost, 939,031 shares as of December 31, 2024  and  June 30, 2024) (3,920,856) (3,920,856)
Accumulated deficit (45,288,560) (44,212,313)
Other comprehensive loss (46,187,766) (45,935,616)
Total NetSol stockholders’ equity 33,923,409 34,838,682
Non-controlling interest 4,592,554 4,694,418
Total stockholders’ equity 38,515,963 39,533,100
Total liabilities and stockholders’ equity $ 59,070,129 $ 64,186,442
v3.25.0.1
Condensed Consolidated Balance Sheets (Unaudited) (Parenthetical) - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Statement of Financial Position [Abstract]    
Accounts receivable, allowance $ 17,028 $ 398,809
Revenues in excess of billings, allowance $ 595,875 $ 116,148
Preferred stock, par value $ 0.01 $ 0.01
Preferred stock, shares authorized 500,000 500,000
Common stock, par value $ 0.01 $ 0.01
Common stock, shares authorized 14,500,000 14,500,000
Common stock, shares issued 12,589,046 12,359,922
Common stock, shares outstanding 11,650,015 11,420,891
Treasury stock, shares 939,031 939,031
v3.25.0.1
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Net Revenues:        
Total net revenues $ 15,536,661 $ 15,237,941 $ 30,135,159 $ 29,480,122
Cost of revenues 8,616,320 8,062,204 16,650,706 16,142,368
Gross profit 6,920,341 7,175,737 13,484,453 13,337,754
Operating expenses:        
Selling, general and administrative 7,073,622 5,807,494 14,037,943 11,240,463
Research and development cost 333,669 341,411 693,618 719,830
Total operating expenses 7,407,291 6,148,905 14,731,561 11,960,293
Income (loss) from operations (486,950) 1,026,832 (1,247,108) 1,377,461
Other income and (expenses)        
Interest expense (236,386) (290,322) (494,605) (566,339)
Interest income 529,072 468,280 1,298,939 882,998
Gain (loss) on foreign currency exchange transactions (698,392) (14,617) (155,847) (148,870)
Other income 38,064 (57,305) 191,555 576
Total other income (expenses) (367,642) 106,036 840,042 168,365
Net income before  income taxes (854,592) 1,132,868 (407,066) 1,545,826
Income tax provision (331,614) (150,053) (561,431) (271,948)
Net income (1,186,206) 982,815 (968,497) 1,273,878
Non-controlling interest 39,164 (574,499) (107,750) (834,672)
Net income attributable to NetSol $ (1,147,042) $ 408,316 $ (1,076,247) $ 439,206
Net income per share:        
Basic $ (0.10) $ 0.04 $ (0.09) $ 0.04
Diluted $ (0.10) $ 0.04 $ (0.09) $ 0.04
Weighted average number of shares outstanding        
Basic 11,484,298 11,372,819 11,456,996 11,359,338
Diluted 11,484,298 11,372,819 11,456,996 11,359,338
License [Member]        
Net Revenues:        
Total net revenues $ 72,688 $ 2,990,453 $ 73,917 $ 4,270,902
Subscription and Support [Member]        
Net Revenues:        
Total net revenues 8,642,629 6,827,781 16,835,100 13,340,024
Service [Member]        
Net Revenues:        
Total net revenues $ 6,821,344 $ 5,419,707 $ 13,226,142 $ 11,869,196
v3.25.0.1
Condensed Consolidated Statements of Comprehensive Income (Loss) (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]        
Net income $ (1,147,042) $ 408,316 $ (1,076,247) $ 439,206
Other comprehensive income (loss):        
Translation adjustment (185,914) 840,165 (258,097) 370,116
Translation adjustment attributable to non-controlling interest 47,171 (298,772) 5,947 (265,269)
Net translation adjustment (138,743) 541,393 (252,150) 104,847
Comprehensive income (loss) attributable to NetSol $ (1,285,785) $ 949,709 $ (1,328,397) $ 544,053
v3.25.0.1
Condensed Consolidated Statement of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Treasury Stock, Common [Member]
Retained Earnings [Member]
AOCI Attributable to Parent [Member]
Noncontrolling Interest [Member]
Total
Balance at Jun. 30, 2023 $ 122,850 $ 128,476,048 $ (3,920,856) $ (44,896,186) $ (45,975,156) $ 2,975,053 $ 36,781,753
Balance, shares at Jun. 30, 2023 12,284,887            
Common stock issued for: Services $ 270 48,530 48,800
Common stock issued for: Services, shares 26,963            
Fair value of subsidiary options issued   11,554 11,554
Foreign currency translation adjustment (436,546) (33,503) (470,049)
Net income (loss) for the year   30,890 260,173 291,063
Balance at Sep. 30, 2023 $ 123,120 128,536,132 (3,920,856) (44,865,296) (46,411,702) 3,201,723 36,663,121
Balance, shares at Sep. 30, 2023 12,311,850            
Balance at Jun. 30, 2023 $ 122,850 128,476,048 (3,920,856) (44,896,186) (45,975,156) 2,975,053 36,781,753
Balance, shares at Jun. 30, 2023 12,284,887            
Net income (loss) for the year             1,273,878
Balance at Dec. 31, 2023 $ 123,301 128,587,384 (3,920,856) (44,456,980) (45,870,309) 4,074,994 38,537,534
Balance, shares at Dec. 31, 2023 12,329,919            
Balance at Sep. 30, 2023 $ 123,120 128,536,132 (3,920,856) (44,865,296) (46,411,702) 3,201,723 36,663,121
Balance, shares at Sep. 30, 2023 12,311,850            
Common stock issued for: Services $ 181 39,569 39,750
Common stock issued for: Services, shares 18,069            
Fair value of subsidiary options issued 11,683 11,683
Foreign currency translation adjustment 541,393 298,772 840,165
Net income (loss) for the year 408,316 574,499 982,815
Balance at Dec. 31, 2023 $ 123,301 128,587,384 (3,920,856) (44,456,980) (45,870,309) 4,074,994 38,537,534
Balance, shares at Dec. 31, 2023 12,329,919            
Balance at Jun. 30, 2024 $ 123,602 128,783,865 (3,920,856) (44,212,313) (45,935,616) 4,694,418 39,533,100
Balance, shares at Jun. 30, 2024 12,359,922            
Exercise of common stock options $ 100 21,400 21,500
Exercise of common stock options, shares 10,000            
Common stock issued for: Services $ 140 39,610 39,750
Common stock issued for: Services, shares 13,950            
Fair value of subsidiary options issued   8,029 8,029
Acquisition of non-controlling interest in subsidiary (143,014) 135,119 (7,895)
Foreign currency translation adjustment (113,407) 41,224 (72,183)
Net income (loss) for the year 70,795 146,914 217,709
Balance at Sep. 30, 2024 $ 123,842 128,709,890 (3,920,856) (44,141,518) (46,049,023) 5,017,675 39,740,010
Balance, shares at Sep. 30, 2024 12,383,872            
Balance at Jun. 30, 2024 $ 123,602 128,783,865 (3,920,856) (44,212,313) (45,935,616) 4,694,418 $ 39,533,100
Balance, shares at Jun. 30, 2024 12,359,922            
Exercise of common stock options, shares             200,000
Net income (loss) for the year             $ (968,497)
Balance at Dec. 31, 2024 $ 125,894 129,194,697 (3,920,856) (45,288,560) (46,187,766) 4,592,554 38,515,963
Balance, shares at Dec. 31, 2024 12,589,046            
Balance at Sep. 30, 2024 $ 123,842 128,709,890 (3,920,856) (44,141,518) (46,049,023) 5,017,675 39,740,010
Balance, shares at Sep. 30, 2024 12,383,872            
Exercise of common stock options $ 1,900 406,600 $ 408,500
Exercise of common stock options, shares 190,000           190,000
Common stock issued for: Services $ 152 39,598 $ 39,750
Common stock issued for: Services, shares 15,174            
Fair value of subsidiary options issued 7,605 7,605
Acquisition of non-controlling interest in subsidiary 31,004 (31,987) (983)
Dividend to non-controlling interest (306,799) (306,799)
Foreign currency translation adjustment (138,743) (47,171) (185,914)
Net income (loss) for the year (1,147,042) (39,164) (1,186,206)
Balance at Dec. 31, 2024 $ 125,894 $ 129,194,697 $ (3,920,856) $ (45,288,560) $ (46,187,766) $ 4,592,554 $ 38,515,963
Balance, shares at Dec. 31, 2024 12,589,046            
v3.25.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:    
Net income (loss) $ (968,497) $ 1,273,878
Adjustments to reconcile net income (loss) to net cash provided by operating activities:    
Depreciation and amortization 738,582 959,949
Provision (reversal) for bad debts 475,172 29,191
Gain on sale of assets (25,084) (98)
Stock based compensation 95,134 111,787
Changes in operating assets and liabilities:    
Accounts receivable 4,405,610 5,722,791
Revenues in excess of billing 2,688,774 (4,239,762)
Other current assets (170,856) 329,171
Accounts payable and accrued expenses (878,148) 72,501
Unearned revenue (5,990,971) (3,654,724)
Net cash provided by operating activities 369,716 604,684
Cash flows from investing activities:    
Purchases of property and equipment (568,134) (570,584)
Sales of property and equipment 45,535 1,248
Purchase of subsidiary shares (8,878)
Net cash used in investing activities (531,477) (569,336)
Cash flows from financing activities:    
Proceeds from the exercise of stock options and warrants 430,000
Dividend paid by subsidiary to non-controlling interest (306,799)
Proceeds from bank loans 2,676,932 135,123
Payments on finance lease obligations and loans - net (162,370) (162,482)
Net cash provided by (used in) financing activities 2,637,763 (27,359)
Effect of exchange rate changes (332,525) 118,273
Net increase (decrease) in cash and cash equivalents 2,143,477 126,262
Cash and cash equivalents at beginning of the period 19,127,165 15,533,254
Cash and cash equivalents at end of period 21,270,642 15,659,516
Cash paid during the period for:    
Interest 503,375 670,330
Taxes $ 942,413 $ 342,643
v3.25.0.1
BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION
6 Months Ended
Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION

NOTE 1 - BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION

 

The Company is a business services and asset finance solutions provider that designs, develops, markets, and exports proprietary software products to customers in the automobile financing and leasing, banking, and financial services industries worldwide. The Company also provides system integration, consulting, and IT products and services in exchange for fees from customers.

 

The consolidated condensed interim financial statements included herein have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. The year-end condensed consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America.

 

These statements reflect all adjustments, consisting of normal recurring adjustments, which, in the opinion of management, are necessary for fair presentation of the information contained therein. It is suggested that these condensed consolidated financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s annual report on Form 10-K for the year ended June 30, 2024. The Company follows the same accounting policies in preparation of interim reports. Results of operations for the interim periods are not indicative of annual results.

 

The accompanying consolidated financial statements include the accounts of the Company as follows:

 

Wholly owned Subsidiaries

 

NetSol Technologies Americas, Inc. (“NTA”) 

NetSol Connect (Private), Ltd. (“Connect”) 

NetSol Technologies Australia Pty Ltd. (“Australia”) 

NetSol Technologies Europe Limited (“NTE”) 

NetSol Technologies (Beijing) Co. Ltd. (“NetSol Beijing”) 

Tianjin NuoJinZhiCheng Co., Ltd (“Tianjin”) 

Ascent Europe Ltd. (“AEL”) 

Virtual Lease Services Holdings Limited (“VLSH”) 

Virtual Lease Services Limited (“VLS”) 

Virtual Lease Services (Ireland) Limited (“VLSIL”) 

 Otoz, Inc. (“Otoz®”)

 

Majority-owned Subsidiaries

 

NetSol Technologies, Ltd. (“NetSol PK”) 

NetSol Innovation (Private) Limited (“NetSol Innovation”) 

NETSOL Ascent Middle East Computer Equipment Trading LLC (“Namecet”) 

NetSol Technologies Thailand Limited (“NetSol Thai”) 

Otoz (Thailand) Limited (“Otoz® Thai”)

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

v3.25.0.1
ACCOUNTING POLICIES
6 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
ACCOUNTING POLICIES

NOTE 2 – ACCOUNTING POLICIES

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The areas requiring significant estimates are provision for doubtful accounts, provision for taxation, useful life of depreciable assets, useful life of intangible assets, contingencies, assumptions used to determine the net present value of operating lease liabilities, and estimated contract costs. The estimates and underlying assumptions are reviewed on an ongoing basis. Actual results could differ from those estimates.

 

Concentration of Credit Risk

 

Cash includes cash on hand and demand deposits in accounts maintained within the United States as well as in foreign countries. Certain financial instruments, which subject the Company to concentration of credit risk, consist of cash and restricted cash. The Company maintains balances at financial institutions which, from time to time, may exceed Federal Deposit Insurance Corporation insured limits for the banks located in the United States. Balances at financial institutions within certain foreign countries are not covered by insurance except balances maintained in China are insured for RMB 500,000 ($68,493) in each bank and in the UK for GBP 85,000 ($106,250) in each bank. The Company maintains three bank accounts in China and nine bank accounts in the UK. As of December 31, 2024, and June 30, 2024, the Company had uninsured deposits related to cash deposits in accounts maintained within foreign entities of approximately $20,027,837 and $18,182,002, respectively. The Company has not experienced any losses in such accounts.

 

The Company’s operations are carried out globally. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environments of each country and by the general state of the country’s economy. The Company’s operations in each foreign country are subject to specific considerations and significant risks not typically associated with companies in economically developed nations. These include risks associated with, among others, the political, economic and legal environments and foreign currency exchange. The Company’s results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.

 

Fair Value of Financial Instruments

 

The Company applies the provisions of Accounting Standards Codification (“ASC”) 820-10, “Fair Value Measurements and Disclosures.” ASC 820-10 defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. For certain financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and short-term debt, the carrying amounts approximate fair value due to their relatively short maturities. The carrying amounts of the long-term debt approximate their fair values based on current interest rates for instruments with similar characteristics.

 

The three levels of valuation hierarchy are defined as follows:

 

Level 1: Valuations consist of unadjusted quoted prices in active markets for identical assets and liabilities and has the highest priority.

 

Level 2: Valuations rely on quoted prices in markets that are not active or observable inputs over the full term of the asset or liability.

 

Level 3: Valuations are based on prices or third party or internal valuation models that require inputs that are significant to the fair value measurement and are less observable and thus have the lowest priority.

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

The Company’s financial assets that were measured at fair value on a recurring basis as of December 31, 2024, were as follows:

 

   Level 1   Level 2   Level 3   Total Assets 
Revenues in excess of billings - long term  $     -   $     -   $777,428   $777,428 
Total  $-   $-   $777,428   $777,428 

 

The Company’s financial assets that were measured at fair value on a recurring basis as of June 30, 2024, are as follows:

 

   Level 1   Level 2   Level 3   Total Assets 
Revenues in excess of billings - long term  $     -   $     -   $954,029   $954,029 
Total  $-   $-   $954,029   $954,029 

 

The reconciliation from June 30, 2024 to December 31, 2024 is as follows:

 

   Revenues in excess of billings - long term   Fair value discount   Total 
Balance at June 30, 2024  $1,106,475   $(152,446)  $954,029 
Amortization during the period   -    36,734    36,734 
Transfers to short term   (206,964)   -    (206,964)
Effect of Translation Adjustment   (6,957)   586    (6,371)
Balance at December 31, 2024  $892,554   $(115,126)  $777,428 

 

Management analyzes all financial instruments with features of both liabilities and equity under ASC 480, “Distinguishing Liabilities from Equity” and ASC 815, “Derivatives and Hedging.” Derivative liabilities are adjusted to reflect fair value at each period end, with any increase or decrease in the fair value being recorded in results of operations as adjustments to fair value of derivatives. The effects of interactions between embedded derivatives are calculated and accounted for in arriving at the overall fair value of the financial instruments. In addition, the fair values of freestanding derivative instruments such as warrants and option derivatives are valued using the Black-Scholes model.

 

Recent Accounting Standards:

 

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. ASU 2023-07 expands public entities’ segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items, and interim disclosures of a reportable segment’s profit or loss and assets. ASU 2023-07 is effective for the Company’s Annual Report on Form 10-K for the fiscal year ending June 30, 2025, and subsequent interim periods, with early adoption permitted. We are evaluating the impact of adopting this ASU on our consolidated financial statements and related disclosures.

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, to enhance transparency and decision usefulness of income tax disclosures, particularly around rate reconciliations and income taxes paid information. ASU 2023-09 is effective for our Annual Report on Form 10-K for the fiscal year ending June 30, 2026, on a prospective basis, with early adoption permitted. We are evaluating the impact of adopting this ASU on our consolidated financial statements and related disclosures.

 

All other newly issued accounting pronouncements not yet effective have been deemed either immaterial or not applicable.

 

v3.25.0.1
REVENUE RECOGNITION
6 Months Ended
Dec. 31, 2024
Revenue from Contract with Customer [Abstract]  
REVENUE RECOGNITION

NOTE 3 – REVENUE RECOGNITION

 

The Company determines revenue recognition through the following steps:

 

·Identification of the contract, or contracts, with a customer;

·Identification of the performance obligations in the contract;

·Determination of the transaction price;

·Allocation of the transaction price to the performance obligations in the contract; and

·Recognition of revenue when, or as, the Company satisfies a performance obligation.

 

The Company records the amount of revenue and related costs by considering whether the entity is a principal (gross presentation) or an agent (net presentation) by evaluating the nature of its promise to the customer. Revenue is presented net of sales, value-added and other taxes collected from customers and remitted to government authorities.

 

The Company has two primary revenue streams: core revenue and non-core revenue.

 

Core Revenue

 

The Company generates its core revenue from the following sources: (1) software licenses, (2) services, which include implementation and consulting services, and (3) subscription and support, which includes post contract support, of its enterprise software solutions for the lease and finance industry. The Company offers its software using the same underlying technology via two models: a traditional on-premises licensing model and a subscription model. The on-premises model involves the sale or license of software on a perpetual basis to customers who take possession of the software and install and maintain the software on their own hardware. Under the subscription delivery model, the Company provides access to its software on a hosted basis as a service and customers generally do not have the contractual right to take possession of the software.

 

Non-Core Revenue

 

The Company generates its non-core revenue by providing business process outsourcing (“BPO”), other IT services and internet services.

 

Performance Obligations

 

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account under Topic 606. The transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied by transferring the promised good or service to the customer. The Company identifies and tracks the performance obligations at contract inception so that the Company can monitor and account for the performance obligations over the life of the contract.

 

The Company’s contracts which contain multiple performance obligations generally consist of the initial purchase of subscription or licenses and a professional services engagement. License purchases generally have multiple performance obligations as customers purchase post contract support and services in addition to the licenses. The Company’s single performance obligation arrangements are typically post contract support renewals, subscription renewals and services engagements.

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

For contracts with multiple performance obligations where the contracted price differs from the standalone selling price (“SSP”) for any distinct good or service, the Company may be required to allocate the contract’s transaction price to each performance obligation using its best estimate for the SSP.

 

Software Licenses

 

Transfer of control for software is considered to have occurred upon delivery of the product to the customer. The Company’s typical payment terms tend to vary by region, but its standard payment terms are within 30 days of invoice.

 

Subscription

 

Subscription revenue is recognized ratably over the initial subscription period committed to by the customer commencing when the product is made available to the customer. The initial subscription period is typically 12 to 60 months. The Company generally invoices its customers in advance in quarterly or annual installments and typical payment terms provide that customers make payment within 30 days of invoice.

 

Post Contract Support

 

Revenue from support services and product updates, referred to as subscription and support revenue, is recognized ratably over the term of the maintenance period, which in most instances is one year. Software license updates provide customers with rights to unspecified software product updates and patches released during the term of the support period on a when-and-if available basis. The Company’s customers purchase both product support and license updates when they acquire new software licenses. In addition, most customers renew their support services contracts annually and typical payment terms provide that customers make payment within 30 days of invoice.

 

Professional Services

 

Revenue from professional services is typically comprised of implementation, development, data migration, training, or other consulting services. Consulting services are generally sold on a time-and-materials or fixed fee basis and can include services ranging from software installation to data conversion and building non-complex interfaces to allow the software to operate in integrated environments. The Company recognizes revenue for time-and-materials arrangements as the services are performed. In fixed fee arrangements, revenue is recognized as services are performed as measured by costs incurred to date, compared to total estimated costs to complete the services project. Management applies judgment when estimating project status and the costs necessary to complete the services projects. Several internal and external factors can affect these estimates, including labor rates, utilization and efficiency variances and specification and testing requirement changes. Services are generally invoiced upon milestones in the contract or upon consumption of the hourly resources and payments are typically due 30 days after invoice.

 

BPO and Internet Services

 

Revenue from BPO services is recognized based on the stage of completion which is measured by reference to labor hours incurred to date as a percentage of total estimated labor hours for each contract. Internet services are invoiced either monthly, quarterly, or half yearly in advance to the customers and revenue is recognized ratably overtime on a monthly basis.

 

Disaggregated Revenue

 

The Company disaggregates revenue from contracts with customers by category -- core and non-core, as it believes it best depicts how the nature, amount, timing and uncertainty of revenue and cash flows are affected by economic factors.

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

The Company’s disaggregated revenue by category is as follows: 

 

   2024   2023   2024   2023 
   For the Three Months
Ended December 31,
   For the Six Months
Ended December 31,
 
   2024   2023   2024   2023 
Core:                    
License  $72,688   $2,990,453   $73,917   $4,270,902 
Subscription and support   8,642,629    6,827,781    16,835,100    13,340,024 
Services   5,872,590    4,114,077    11,399,225    9,088,631 
Total core revenue, net   14,587,907    13,932,311    28,308,242    26,699,557 
                     
Non-Core:                    
Services   948,754    1,305,630    1,826,917    2,780,565 
Total non-core revenue, net   948,754    1,305,630    1,826,917    2,780,565 
                     
Total net revenue  $15,536,661   $15,237,941   $30,135,159   $29,480,122 

 

Significant Judgments

 

Due to the complexity of certain contracts, the actual revenue recognition treatment required under Topic 606 for the Company’s arrangements may be dependent on contract-specific terms and may vary in some instances.

 

Judgment is required to determine the SSP for each distinct performance obligation. The Company rarely licenses or sells products on a stand-alone basis, so the Company is required to estimate the range of SSPs for each performance obligation. In instances where SSP is not directly observable because the Company does not sell the license, product, or service separately, the Company determines the SSP using information that may include market conditions and other observable inputs. In making these judgments, the Company analyzes various factors, including its pricing methodology and consistency, size of the arrangement, length of term, customer demographics and overall market and economic conditions. Based on these results, the estimated SSP is set for each distinct product or service delivered to customers.

 

The most significant inputs involved in the Company’s revenue recognition policies are: The (1) stand-alone selling prices of the Company’s software license, and the (2) the method of recognizing revenue for installation/customization, and other services.

 

The stand-alone selling price of the licenses was measured primarily through an analysis of pricing that management evaluated when quoting prices to customers. Although the Company has no history of selling its software separately from post contract support and other services, the Company does have historical experience with amending contracts with customers to provide additional modules of its software or providing those modules at an optional price. This information guides the Company in assessing the stand-alone selling price of the Company’s software, since the Company can observe instances where a customer had a particular component of the Company’s software that was essentially priced separate from other goods and services that the Company delivered to that customer.

 

The Company recognizes revenue from implementation and customization services using the percentage of estimated “person-days” that the work requires. The Company believes the level of effort to complete the services is best measured by the amount of time (measured as an employee working for one day on implementation/customization work) that is required to complete the implementation or customization work. The Company reviews its estimate of person-days required to complete implementation and customization services each reporting period.

 

Revenue is recognized over time for the Company’s subscription, post contract support and fixed fee professional services that are separate performance obligations. For the Company’s professional services, revenue is recognized over time, generally using costs incurred or hours expended to measure progress. Judgment is required in estimating project status and the costs necessary to complete projects. Several internal and external factors can affect these estimates, including labor rates, utilization, specification variances and testing requirement changes.

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

If a group of agreements are entered at or near the same time and so closely related that they are, in effect, part of a single arrangement, such agreements are deemed to be combined as one arrangement for revenue recognition purposes. The Company exercises significant judgment to evaluate the relevant facts and circumstances in determining whether agreements should be accounted for separately or as a single arrangement. The Company’s judgments about whether a group of contracts comprise a single arrangement can affect the allocation of consideration to the distinct performance obligations, which could have an effect on results of operations for the periods involved.

 

If a contract includes variable consideration, the Company exercises judgment in estimating the amount of consideration to which the entity will be entitled in exchange for transferring the promised goods or services to a customer. When estimating variable consideration, the Company will consider all relevant facts and circumstances. Variable consideration will be estimated and included in the contract price only when it is probable that a significant reversal in the amount of revenue recognized will not occur.

 

Contract Balances  

 

The timing of revenue recognition may differ from the timing of invoicing to customers and these timing differences result in receivables, contract assets (revenues in excess of billings), or contract liabilities (unearned revenue) on the Company’s Consolidated Balance Sheets. The Company records revenues in excess of billings when the Company has transferred goods or services but does not yet have the right to consideration. The Company records unearned revenue when the Company has received or has the right to receive consideration but has not yet transferred goods or services to the customer.

 

The revenues in excess of billings are transferred to receivables when the rights to consideration become unconditional, usually upon completion of a milestone.

 

The Company’s revenues in excess of billings and unearned revenue are as follows:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
         
Revenues in excess of billings  $11,438,977   $13,638,547 
           
Unearned revenue  $3,320,286   $8,752,153 

 

The Company’s unearned revenue reconciliation is as follows:

 

   Unearned Revenue 
Balance at June 30, 2024  $8,752,153 
Invoiced   9,309,191 
Revenue Recognized   (14,644,315)
Adjustments   (96,743)
Balance at December 31, 2024  $3,320,286 

 

During the three and six months ended December 31, 2024, the Company recognized revenue of $3,514,159 and $7,686,403 that was included in the unearned revenue balance at the beginning of the period. All other activity in unearned revenue is due to the timing of invoicing in relation to the timing of revenue recognition.

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

Revenue allocated to the remaining performance obligations represents the transaction price allocated to the performance obligations that are unsatisfied, or partially unsatisfied, which includes unearned revenue and amounts that will be invoiced and recognized as revenue in future periods. Contracted but unsatisfied performance obligations were approximately $20,000,000 as of December 31, 2024, of which the Company estimates to recognize approximately $17,000,000 in revenue over the next 12 months and the remainder over an estimated 3 years thereafter. Actual revenue recognition depends in part on the timing of software modules installed at various customer sites. Accordingly, some factors that affect the Company’s revenue, such as the availability and demand for modules within customer geographic locations, is not entirely within the Company’s control.  In instances where the timing of revenue recognition differs from the timing of invoicing, the Company has determined that its contracts generally do not include a significant financing component. The primary purpose of invoicing terms is to provide customers with simplified and predictable ways of purchasing the Company’s products and services, and not to facilitate financing arrangements.

 

Unearned Revenue

 

The Company typically invoices its customers for subscription and support fees in advance on a quarterly or annual basis, with payment due at the start of the subscription or support term. Unpaid invoice amounts for non-cancelable license and services starting in future periods are included in accounts receivable and unearned revenue.

 

Practical Expedients and Exemptions

 

There are several practical expedients and exemptions allowed under Topic 606 that impact timing of revenue recognition and the Company’s disclosures. The Company has applied the following practical expedients:

 

·The Company does not evaluate a contract for a significant financing component if payment is expected within one year or less from the transfer of the promised items to the customer.

 

·The Company generally expenses sales commissions and sales agent fees when incurred when the amortization period would have been one year or less or the commissions are based on cashed received. These costs are recorded within sales and marketing expense in the Consolidated Statement of Operations.

 

·The Company does not disclose the value of unsatisfied performance obligations for contracts for which the Company recognizes revenue at the amount to which it has the right to invoice for services performed (applies to time-and-material engagements).

 

Costs to Obtain a Contract

 

The Company does not have a material amount of costs to obtain a contract capitalized at any balance sheet date. In general, the Company incurs few direct incremental costs of obtaining new customer contracts. The Company rarely incurs incremental costs to review or otherwise enter into contractual arrangements with customers. In addition, the Company’s sales personnel receive fees that are referred to as commissions, but that are based on more than simply signing up new customers. The Company’s sales personnel are required to perform additional duties beyond new customer contract inception dates, including fulfillment duties and collections efforts.

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

v3.25.0.1
EARNINGS PER SHARE
6 Months Ended
Dec. 31, 2024
Net income per share:  
EARNINGS PER SHARE

NOTE 4 – EARNINGS PER SHARE

 

Basic earnings per share are computed based on the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share is computed based on the weighted average number of shares of common stock plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method. Dilutive potential common shares include outstanding stock options and stock awards.

 

The components of basic and diluted earnings per share were as follows: 

 

   For the three months ended December 31, 2024   For the six months ended December 31, 2024 
   Net Loss   Shares   Per Share   Net Loss   Shares   Per Share 
Basic loss per share:                        
Net loss  $(1,147,042)   11,484,298   $(0.10)  $(1,076,247)   11,456,996   $(0.09)
Effect of dilutive securities                              
Stock options   -    -    -    -    -    - 
Diluted loss per share  $(1,147,042)   11,484,298   $(0.10)  $(1,076,247)   11,456,996   $(0.09)

  

   For the three months ended December 31, 2023   For the six months ended December 31, 2023 
   Net Income   Shares   Per Share   Net Income   Shares   Per Share 
                         
Basic income per share:                              
Net income  $408,316    11,372,819   $0.04   $439,206    11,359,338   $0.04 
Effect of dilutive securities                              
Stock options   -    -    -    -    -    - 
Diluted income per share  $408,316    11,372,819   $0.04   $439,206    11,359,338   $0.04 

 

v3.25.0.1
OTHER COMPREHENSIVE INCOME AND FOREIGN CURRENCY
6 Months Ended
Dec. 31, 2024
Other Comprehensive Income And Foreign Currency  
OTHER COMPREHENSIVE INCOME AND FOREIGN CURRENCY

NOTE 5 – OTHER COMPREHENSIVE INCOME AND FOREIGN CURRENCY

 

The following table represents the functional currencies of the Company and its subsidiaries:

 

The Company and Subsidiaries   Functional Currency
     
NetSol Technologies, Inc.   USD
NTA   USD
Otoz    USD
NTE   British Pound
AEL   British Pound
VLSH   British Pound
VLS   British Pound
VLSIL   Euro
NetSol PK   Pakistan Rupee
Connect   Pakistan Rupee
NetSol Innovation   Pakistan Rupee
NetSol Thai   Thai Bhat
Otoz Thai     Thai Bhat
Australia   Australian Dollar
Namecet   AED
NetSol Beijing   Chinese Yuan
Tianjin   Chinese Yuan

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

Assets and liabilities are translated at the exchange rate on the balance sheet date, and operating results are translated at the average exchange rate throughout the period. Accumulated translation losses classified as an item of accumulated other comprehensive loss in the stockholders’ equity section of the consolidated balance sheet were $46,187,766 and $45,935,616 as of December 31, 2024 and June 30, 2024, respectively. During the three and six months ended December 31, 2024, comprehensive income (loss) in the consolidated statements of comprehensive income (loss) included a translation loss attributable to NetSol of $138,743 and $252,150, respectively. During the three and six months ended December 31, 2023, comprehensive income (loss) in the consolidated statements of comprehensive income (loss) included a translation gain attributable to NetSol of $541,393 and $104,847, respectively.

 

v3.25.0.1
MAJOR CUSTOMERS
6 Months Ended
Dec. 31, 2024
Risks and Uncertainties [Abstract]  
MAJOR CUSTOMERS

NOTE 6 – MAJOR CUSTOMERS

 

During the three and six months ended December 31, 2024, revenues from Daimler Financial Services (“DFS”) were $3,042,849 and $6,260,390, respectively representing 19.6% and 20.8%, respectively of revenues. During the three and six months ended December 31, 2024, revenues from BMW Financial (“BMW”) were $3,116,086 and $5,588,787, respectively representing 20.1% and 18.5%, respectively of revenues. During the three and six months ended December 31, 2023, revenues from DFS were $3,945,061 and $7,632,692, representing 25.9% of revenues. During the three and six months ended December 31, 2023, revenues from BMW were $699,966 and $1,109,955, respectively representing 4.6% and 6.0%, respectively of revenues. The revenues from DFS are shown in the Asia – Pacific segment. The revenues from BMW are shown in the Asia – Pacific and North America segments.

 

Accounts receivable from DFS and BMW at December 31, 2024, were $368,862 and $107,716, respectively. Accounts receivable from DFS and BMW at June 30, 2024, were $538,648 and $505,875, respectively. Revenues in excess of billings at December 31, 2024, were $761,367 and $1,375,671, respectively. Revenues in excess of billings at June 30, 2024, were $892,109 and $1,419,997, respectively.

 

v3.25.0.1
OTHER CURRENT ASSETS
6 Months Ended
Dec. 31, 2024
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
OTHER CURRENT ASSETS

NOTE 7 - OTHER CURRENT ASSETS

 

Other current assets consisted of the following:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
         
Prepaid Expenses  $1,554,542   $1,314,524 
Advance Income Tax   361,010    300,368 
Employee Advances   209,650    165,264 
Security Deposits   157,548    199,633 
Other Receivables   553,283    258,880 
Other Assets   355,345    362,117 
Net Balance  $3,191,378   $2,600,786 

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

v3.25.0.1
REVENUES IN EXCESS OF BILLINGS – LONG TERM
6 Months Ended
Dec. 31, 2024
Contractors [Abstract]  
REVENUES IN EXCESS OF BILLINGS – LONG TERM

NOTE 8 – REVENUES IN EXCESS OF BILLINGS – LONG TERM

 

Revenues in excess of billings, net consisted of the following:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
         
Revenues in excess of billings - long term  $892,554   $1,106,475 
Present value discount   (115,126)   (152,446)
Net Balance  $777,428   $954,029 

 

Pursuant to revenue recognition for contract accounting, the Company has recorded revenues in excess of billings long-term for amounts billable after one year. During the three and six months ended December 31, 2024, the Company accreted $18,367 and $36,734, respectively, which was recorded in interest income for that period. During the three and six months ended December 31, 2023, the Company accreted $12,309 and $18,464, respectively, which was recorded in interest income for that period. The Company used the discounted cash flow method with interest rates ranging from 7.3% to 17.5%, for the period ended December 31, 2024 and June 30, 2024.

 

v3.25.0.1
PROPERTY AND EQUIPMENT
6 Months Ended
Dec. 31, 2024
Property, Plant and Equipment [Abstract]  
PROPERTY AND EQUIPMENT

NOTE 9 - PROPERTY AND EQUIPMENT

 

Property and equipment consisted of the following:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
         
Office Furniture and Equipment  $2,377,621   $2,352,940 
Computer Equipment   9,156,088    8,679,791 
Assets Under Capital Leases   133,897    154,718 
Building   3,597,784    3,602,819 
Land   912,129    913,473 
Autos   1,594,928    1,658,961 
Improvements   212,897    206,387 
Subtotal   17,985,344    17,569,089 
Accumulated Depreciation   (13,050,846)   (12,462,247)
Property and Equipment, Net  $4,934,498   $5,106,842 

 

For the three and six months ended December 31, 2024 and 2023, depreciation expense totaled $372,585 and $738,582, respectively. Of these amounts, $237,882 and $466,432, respectively, are reflected in cost of revenues. For the three and six months ended December 31, 2023, depreciation expense totaled $429,163 and $833,908, respectively. Of these amounts, $264,374 and $531,316, respectively, are reflected in cost of revenues.

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

Following is a summary of fixed assets held under finance leases as of December 31, 2024 and June 30, 2024:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
Vehicles  $133,897   $154,718 
Total   133,897    154,718 
Less:  Accumulated Depreciation - Net   (27,478)   (25,078)
Fixed assets held under capital leases, Total  $106,419   $129,640 

 

Finance lease term and discount rate were as follows:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
         
Weighted average remaining lease term - Finance leases    2.25 Years     2.75 Years 
           
Weighted average discount rate - Finance leases   11.3%   11.3%

 

v3.25.0.1
LEASES
6 Months Ended
Dec. 31, 2024
Leases  
LEASES

NOTE 10 - LEASES

 

The Company leases certain office space, office equipment and autos with remaining lease terms of one year to 10 years under leases classified as financing and operating. For certain leases, the Company has options to extend the lease term for additional periods ranging from one year to 10 years.

 

The Company treats a contract as a lease when the contract conveys the right to use a physically distinct asset for a period of time in exchange for consideration, or the Company directs the use of the asset and obtains substantially all the economic benefits of the asset. These leases are recorded as right-of-use (“ROU”) assets and lease obligation liabilities for leases with terms greater than 12 months.  ROU assets represent the Company’s right to use an underlying asset for the entirety of the lease term. Lease liabilities represent the Company’s obligation to make payments over the life of the lease. A ROU asset and a lease liability are recognized at commencement of the lease based on the present value of the lease payments over the life of the lease. Initial direct costs are included as part of the ROU asset upon commencement of the lease. Since the interest rate implicit in a lease is generally not readily determinable for the operating leases, the Company uses an incremental borrowing rate to determine the present value of the lease payments. The incremental borrowing rate represents the rate of interest the Company would have to pay to borrow on a collateralized basis over a similar lease term to obtain an asset of similar value.

 

The Company reviews the impairment of ROU assets consistent with the approach applied to the Company’s other long-lived assets. The Company reviews the recoverability of long-lived assets when events or changes in circumstances occur that indicate that the carrying value of the asset may not be recoverable. The assessment of possible impairment is based on the Company’s ability to recover the carrying value of the asset from the expected undiscounted future pre-tax cash flows of the related operations.

 

The Company elected the practical expedient to exclude short-term leases (leases with original terms of 12 months or less) from ROU asset and lease liability accounts.

 

Lease expense is recognized on a straight-line basis over the lease term, while variable lease payments are expensed as incurred. Variable payments change due to facts or circumstances occurring after the commencement date, other than the passage of time, and do not result in a re-measurement of lease liabilities. The Company’s variable lease payments include payments for finance leases that are adjusted based on a change in the Karachi Inter Bank Offer Rate. The Company’s lease agreements do not contain any significant residual value guarantees or restrictive covenants.

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

Supplemental balance sheet information related to leases was as follows:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
Assets          
Operating lease assets, net  $1,069,948   $1,328,624 
           
Liabilities          
Current          
Operating  $518,075   $608,202 
Non-current          
Operating   512,062    688,749 
Total Lease Liabilities  $1,030,137   $1,296,951 

 

The components of lease cost were as follows: 

 

   2024   2023   2024   2023 
   For the Three Months
Ended December 31,
   For the Six Months
Ended December 31,
 
   2024   2023   2024   2023 
                 
Amortization of finance lease assets  $7,720   $2,365   $21,597   $4,661 
Interest on finance lease obligation   2,907    770    5,994    1,639 
Operating lease cost   98,492    98,309    198,338    205,342 
Short term lease cost   60,477    40,216    110,040    81,224 
Sub lease income   (8,514)   (8,199)   (16,920)   (16,605)
Total lease cost  $161,082   $133,461   $319,049   $276,261 

 

Lease term and discount rate were as follows:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
         
Weighted average remaining lease term - Operating leases    1.59 Years     1.99 Years 
           
Weighted average discount rate - Operating leases   4.5%   4.5%

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

Supplemental disclosures of cash flow information related to leases were as follows:

 

   2024   2023 
   For the Six Months 
   Ended December 31, 
   2024   2023 
         
Operating cash flows related to operating leases  $185,514   $140,514 
           
Operating cash flows related to finance leases  $5,994   $1,638 
           
Financing cash flows related finance leases  $9,296   $16,424 

 

Maturities of operating lease liabilities were as follows as of December 31, 2024:

 

   Amount 
Within year 1  $559,279 
Within year 2   367,204 
Within year 3   127,730 
Within year 4   53,837 
Within year 5   237 
Total Lease Payments   1,108,287 
Less: Imputed interest   (78,150)
Present Value of lease liabilities   1,030,137 
Less: Current portion   (518,075)
Non-Current portion  $512,062 

 

The Company is a lessor for certain office space leased by the Company and sub-leased to others under non-cancelable leases. These lease agreements provide for a fixed base rent and are currently on a month-by-month basis. All leases are considered operating leases. There are no rights to purchase the premises and no residual value guarantees. For the three and six months ended December 31, 2024, the Company received lease income of $8,514 and $16,920, respectively. For the three and six months ended December 31, 2023, the Company received lease income of $8,199 and $16,605, respectively.

 

v3.25.0.1
ACCOUNTS PAYABLE AND ACCRUED EXPENSES
6 Months Ended
Dec. 31, 2024
Payables and Accruals [Abstract]  
ACCOUNTS PAYABLE AND ACCRUED EXPENSES

NOTE 11 - ACCOUNTS PAYABLE AND ACCRUED EXPENSES

 

Accounts payable and accrued expenses consisted of the following:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
         
Accounts Payable  $969,495   $1,426,930 
Accrued Liabilities   4,333,709    4,323,662 
Accrued Payroll   1,336,128    1,392,112 
Accrued Payroll Taxes   191,462    215,197 
Taxes Payable   267,422    634,035 
Other Payable   234,344    240,406 
Total  $7,332,560   $8,232,342 

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

v3.25.0.1
DEBTS
6 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
DEBTS

NOTE 12 – DEBTS

 

Notes payable and finance leases consisted of the following:

 

      As of December 31, 2024 
          Current   Long-Term 
Name     Total   Maturities   Maturities 
                
D&O Insurance  (1)  $102,626   $102,626   $- 
Line of Credit  (2)   405,000    405,000    - 
Bank Overdraft Facility  (3)   -    -    - 
Loan Payable Bank - Export Refinance  (4)   1,793,915    1,793,915    - 
Loan Payable Bank - Running Finance  (5)   -    -    - 
Loan Payable Bank - Export Refinance II  (6)   1,363,375    1,363,375    - 
Loan Payable Bank - Export Refinance III  (7)   4,664,180    4,664,180    - 
Sale and Leaseback Financing  (8)   31,589    31,589    - 
Short Term Financing  (9)   410,959    410,959    - 
       8,771,644    8,771,644    - 
Subsidiary Finance Leases  (10)   99,539    12,588    86,951 
      $8,871,183   $8,784,232   $86,951 

 

      As of June 30, 2024 
          Current   Long-Term 
Name     Total   Maturities   Maturities 
                
D&O Insurance  (1)  $124,314   $124,314   $- 
Line of Credit  (2)   -    -    - 
Bank Overdraft Facility  (3)   -    -    - 
Loan Payable Bank - Export Refinance  (4)   1,796,558    1,796,558    - 
Loan Payable Bank - Running Finance  (5)   -    -    - 
Loan Payable Bank - Export Refinance II  (6)   1,365,384    1,365,384    - 
Loan Payable Bank - Export Refinance III  (7)   2,515,181    2,515,181    - 
Sale and Leaseback Financing  (8)   56,842    47,158    9,684 
Short Term Financing  (9)   412,655    412,655    - 
       6,270,934    6,261,250    9,684 
Subsidiary Finance Leases  (10)   100,962    14,875    86,087 
      $6,371,896   $6,276,125   $95,771 

 

(1)The Company finances Directors’ and Officers’ (“D&O”) liability insurance and Errors and Omissions (“E&O”) liability insurance, for which the D&O and E&O balances are renewed on an annual basis and, as such, are recorded in current maturities. The interest rate on these financings were ranging from 8.6% to 10.9% as of December 31, 2024 and June 30, 2024.

 

(2)The Company has an uncommitted discretionary demand line of credit up to an aggregate amount of $1,000,000 with HSBC, secured by a lien on the Company’s assets. The annual interest rate was 8.25% at December 31, 2024 and 8.75% as of June 30, 2024. The total outstanding balance as of December 31, 2024 and June 30, 2024 was $405,000 and $nil, respectively.

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

(3)The Company’s subsidiary, NTE, has an overdraft facility with HSBC Bank plc whereby the bank would cover any overdrafts up to £300,000, or approximately $375,000. The annual interest rate was 9.5% as of December 31, 2024 and June 30, 2024. The total outstanding balance as of December 31, 2024 and June 30, 2024 was £Nil.

 

This overdraft facility requires that the aggregate amount of invoiced trade debtors (net of provisions for bad and doubtful debts and excluding intra-group debtors) of NTE, not exceeding 90 days old, will not be less than an amount equal to 200% of the facility. As of December 31, 2024, NTE was in compliance with this covenant.

 

(4)The Company’s subsidiary, NetSol PK, has an export refinance facility with Askari Bank Limited, secured by NetSol PK’s assets. This is a revolving loan that matures every nine months. The total facility amount is Rs. 500,000,000 or $1,793,915 at December 31, 2024 and Rs. 500,000,000 or $1,796,558 at June 30, 2024. The interest rate for the loan was 10.0% and 17.5% at December 31, 2024 and June 30, 2024, respectively.

 

(5)The Company’s subsidiary, NetSol PK, has a running finance facility with Askari Bank Limited, secured by NetSol PK’s assets. The total facility amount is Rs. 3,550,937 or $12,740, at December 31, 2024. The balance outstanding at December 31, 2024 and June 30, 2024 was Rs. Nil. The interest rate for the loan was 14.1% at December 31, 2024 and 22.2% at June 30, 2024.

 

This facility requires NetSol PK to maintain a long-term debt equity ratio of 60:40 and a current ratio of 1:1. As of December 31, 2024, NetSol PK was in compliance with this covenant.

 

(6)The Company’s subsidiary, NetSol PK, has an export refinance facility with Samba Bank Limited, secured by NetSol PK’s assets. This is a revolving loan that matures every nine months. The total facility amount is Rs. 380,000,000 or $1,363,375 and Rs. 380,000,000 or $1,365,384 at December 31, 2024 and June 30, 2024, respectively. The interest rate for the loan was 10.0% and 17.5% at December 31, 2024 and June 30, 2024, respectively.

 

During the tenure of the loan, the facilities from Samba Bank Limited require NetSol PK to maintain at a minimum a current ratio of 1:1, an interest coverage ratio of 4 times, a leverage ratio of 2 times, and a debt service coverage ratio of 4 times. As of December 31, 2024, NetSol PK was in compliance with these covenants.

 

(7)The Company’s subsidiary, NetSol PK, has an export refinance facility with Habib Metro Bank Limited, secured by NetSol PK’s assets. This is a revolving loan that matures every nine months. The total facility amount is Rs. 1,300,000,000 or $4,664,180 and Rs. 900,000,000 or $3,233,804, at December 31, 2024 and June 30, 2024, respectively. NetSol PK used Rs. 1,300,000,000 or $4,664,180 and Rs. 700,000,000 or $2,515,181, at December 31, 2024 and June 30, 2024, respectively. The interest rate for the loan was 10.0% and 17.5% at December 31, 2024 and June 30, 2024, respectively.

 

(8)The Company’s subsidiary, NetSol PK, availed sale and leaseback financing from First Habib Modaraba secured by the transfer of the vehicles’ title. As of December 31, 2024, NetSol PK used Rs. 8,804,426 or $31,589 which was shown as current. As of June 30, 2024, NetSol PK used Rs. 15,819,683 or $56,842 of which $9,684 was shown as long term and $47,158 as current. The interest rate for the loan was from 22.7% to 24.2% at December 31, 2024 and June 30, 2024.

 

(9)The Company’s subsidiary, NetSol Beijing, has a one year, short-term loan facility with Bank of China, secured by a personal guarantee from NetSol Beijing’s General Manager. The facility amount is CNY 3,000,000 or $410,959. NetSol Beijing used CNY 3,000,000 or $410,959 at December 31, 2024. NetSol Beijing used CNY 3,000,000 or $412,655, at June 30, 2024. The interest rate of the loan was 3.8% at December 31, 2024 and June 30, 2024.

 

(10)The Company leases various fixed assets under finance lease arrangements expiring in various years through 2027. The assets and liabilities under finance leases are recorded at the lower of the present value of the minimum lease payments or the fair value of the asset. The assets are secured by the assets themselves. Depreciation of assets under finance leases is included in depreciation expense for the three months ended December 31, 2024 and 2023.

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

Following are the aggregate minimum future lease payments under finance leases as of December 31, 2024:

 

   Amount 
Minimum Lease Payments     
Within year 1  $25,403 
Within year 2   25,403 
Within year 3   77,567 
Total Minimum Lease Payments   128,373 
Interest Expense relating to future periods   (28,834)
Present Value of minimum lease payments   99,539 
Less: Current portion   (12,588)
Non-Current portion  $86,951 

 

Following are the aggregate future long term debt payments as of December 31, 2024 which consists of “Sale and Leaseback Financing (8)”.

 

   Amount 
Loan Payments     
Within year 1  $30,754 
Within year 2   835 
Total Loan Payments   31,589 
Less: Current portion   (31,589)
Non-Current portion  $- 

 

v3.25.0.1
STOCKHOLDERS’ EQUITY
6 Months Ended
Dec. 31, 2024
Equity [Abstract]  
STOCKHOLDERS’ EQUITY

NOTE 13 - STOCKHOLDERS’ EQUITY

 

During the three and six months ended December 31, 2024, the Company issued 15,174 and 29,124 shares of common stock for services rendered by the independent members of the Board of Directors as part of their board compensation. These shares were valued at the fair market value of $39,750 and $79,500, respectively.

 

During the three and six months ended December 31, 2024, the employees of the Company exercised 190,000 and 200,000 options of common stock with an exercise price of $2.15 per share for cash proceeds of $430,000.

 

Stock Grants

 

The following table summarizes stock grants awarded as compensation:

 

   # Number of shares   Weighted Average Grant Date Fair Value ($) 
Unvested, June 30, 2024   -   $- 
Granted   29,124   $2.73 
Vested   (29,124)  $2.73 
Unvested, December 31, 2024   -   $- 

 

For the three and six months ended December 31, 2024, the Company recorded compensation expense of $39,750 and $79,500, respectively. For the three and six months ended December 31, 2023, the Company recorded compensation expense of $39,750 and $88,550, respectively. The weighted average grant date fair value is determined by the Company’s closing stock price on the grant date.

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

v3.25.0.1
INCENTIVE AND NON-STATUTORY STOCK OPTION PLAN
6 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
INCENTIVE AND NON-STATUTORY STOCK OPTION PLAN

NOTE 14 – INCENTIVE AND NON-STATUTORY STOCK OPTION PLAN

 

Common stock purchase options consisted of the following:

 

OPTIONS:                
   # of shares   Weighted Average Exercise Price   Weighted Average Remaining Contractual Life (in years)   Aggregated Intrinsic Value 
                 
Outstanding and exercisable, June 30, 2024   250,000   $2.15    0.50      
Granted   -    -    -    - 
Exercised   (200,000)   2.15    -    - 
Expired / Cancelled   -    -    -    - 
Outstanding and exercisable, December 31, 2024   50,000   $2.15    0.003   $23,500 

 

The aggregate intrinsic value at December 31, 2024 represents the difference between the Company’s closing stock price of $2.62 on December 31, 2024 and the exercise price of the in-the-money stock options.

 

The following table summarizes information about stock options outstanding and exercisable at December 31, 2024.

 

Exercise Price  Number Outstanding and Exercisable   Weighted Average Remaining Contractual Life   Weighted Average Exercise Price 
OPTIONS:               
                
$2.15   50,000    0.003   $2.15 
$2.15   50,000    0.003   $2.15 
Totals   50,000    0.003   $2.15 

 

v3.25.0.1
OPERATING SEGMENTS
6 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
OPERATING SEGMENTS

NOTE 15– OPERATING SEGMENTS

 

The Company has identified three segments for its products and services; North America, Europe and Asia-Pacific. Our reportable segments are business units located in different global regions. Each business unit provides similar products and services; license fees for leasing and asset-based software, related maintenance fees, and implementation and IT consulting services. Separate management of each segment is required because each business unit is subject to different operational issues and strategies due to their particular regional location. The Company accounts for intra-company sales and expenses as if the sales or expenses were to third parties and eliminates them in the consolidation.

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

The following table presents a summary of identifiable assets as of December 31, 2024 and June 30, 2024:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
Identifiable assets:          
Corporate headquarters  $906,828   $808,385 
North America   7,246,715    6,114,142 
Europe   8,516,144    9,410,098 
Asia - Pacific   42,400,442    47,853,817 
Consolidated  $59,070,129   $64,186,442 

 

The following table presents a summary of revenue streams by segment for the three months ended December 31, 2024 and 2023:

 

                                 
   2024   2023 
   License fees   Subscription and support   Services   Total   License fees   Subscription and support   Services   Total 
                                 
North America  $-   $1,606,262   $1,601,011   $3,207,273   $-   $1,168,224   $296,997   $1,465,221 
Europe   72,688    1,202,858    1,985,634    3,261,180    4,650    874,096    1,593,611    2,472,357 
Asia-Pacific   -    5,833,509    3,234,699    9,068,208    2,985,803    4,785,461    3,529,099    11,300,363 
Total  $72,688   $8,642,629   $6,821,344   $15,536,661   $2,990,453   $6,827,781   $5,419,707   $15,237,941 

 

The following table presents a summary of revenue streams by segment for the six months ended December 31, 2024 and 2023:

 

                                 
   2024   2023 
   License fees   Subscription and support   Services   Total   License fees   Subscription and support   Services   Total 
                                 
North America  $-   $2,868,907   $3,207,027   $6,075,934   $-   $2,293,038   $580,798   $2,873,836 
Europe   73,917    2,095,630    3,586,919    5,756,466    8,966    1,588,084    3,437,340    5,034,390 
Asia-Pacific   -    11,870,563    6,432,196    18,302,759    4,261,936    9,458,902    7,851,058    21,571,896 
Total  $73,917   $16,835,100   $13,226,142   $30,135,159   $4,270,902   $13,340,024   $11,869,196   $29,480,122 

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

The following table presents a summary of operating information for the three and six months ended December 31: 

 

   2024   2023   2024   2023 
   For the Three Months
Ended December 31,
   For the Six Months
Ended December 31,
 
   2024   2023   2024   2023 
Revenues from unaffiliated customers:                    
North America  $3,207,273   $1,465,221   $6,075,934   $2,873,836 
Europe   3,261,180    2,472,357    5,756,466    5,034,390 
Asia - Pacific   9,068,208    11,300,363    18,302,759    21,571,896 
Revenues from unaffiliated customers   15,536,661    15,237,941    30,135,159    29,480,122 
Revenue from affiliated customers                    
Asia - Pacific   -    -    -    - 
Revenue from affiliated customers   -    -    -    - 
Consolidated  $15,536,661   $15,237,941   $30,135,159   $29,480,122 
                     
Intercompany revenue                    
Europe  $188,756   $100,100   $205,314   $200,417 
Asia - Pacific   4,713,799    2,865,277    7,983,143    5,485,596 
Eliminated  $4,902,555   $2,965,377   $8,188,457   $5,686,013 
                     
Net income (loss) after taxes and before non-controlling interest:                    
Corporate headquarters  $(103,088)  $(922,670)  $(765,146)  $(1,226,392)
North America   (380,582)   (13,278)   234,261    (69,225)
Europe   (450,678)   (150,935)   (973,676)   (242,819)
Asia - Pacific   (251,858)   2,069,698    536,064    2,812,314 
Consolidated  $(1,186,206)  $982,815   $(968,497)  $1,273,878 
                     
Depreciation and amortization:                    
North America  $599   $407   $1,070   $898 
Europe   53,179    57,758    112,859    120,659 
Asia - Pacific   318,807    370,998    624,653    838,392 
Consolidated  $372,585   $429,163   $738,582   $959,949 
                     
Interest expense:                    
Corporate headquarters  $11,059   $6,538   $20,451   $12,659 
Europe   12,059    1,834    12,059    6,476 
Asia - Pacific   213,268    281,950    462,095    547,204 
Consolidated  $236,386   $290,322   $494,605   $566,339 
                     
Income tax expense:                    
Europe  $-   $(93,583)  $-   $(93,583)
Asia - Pacific   331,614    243,636    561,431    365,531 
Consolidated  $331,614   $150,053   $561,431   $271,948 

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

The following table presents a summary of capital expenditures for the six months ended December 31:

 

   2024   2023 
   For the Six Months 
   Ended December 31, 
   2024   2023 
Capital expenditures:          
North America  $3,841   $- 
Europe   56,204    417,104 
Asia - Pacific   508,089    153,480 
Consolidated  $568,134   $570,584 

 

v3.25.0.1
NON-CONTROLLING INTEREST IN SUBSIDIARY
6 Months Ended
Dec. 31, 2024
Noncontrolling Interest [Abstract]  
NON-CONTROLLING INTEREST IN SUBSIDIARY

NOTE 16 – NON-CONTROLLING INTEREST IN SUBSIDIARY

 

The Company had non-controlling interests in several of its subsidiaries. The balance of non-controlling interest was as follows:

 

SUBSIDIARY  Non-Controlling Interest %   Non-Controlling Interest at
December 31, 2024
 
         
NetSol PK   32.38%  $5,163,259 
NetSol-Innovation   32.38%   (538,843)
NAMECET   32.38%   (31,713)
NetSol Thai   0.006%   (169)
OTOZ Thai   0.01%   20 
OTOZ   0.00%   - 
Total       $4,592,554 

 

SUBSIDIARY  Non-Controlling Interest %   Non-Controlling Interest at
June 30, 2024
 
         
NetSol PK   32.38%  $4,679,101 
NetSol-Innovation   32.38%   137,232 
NAMECET   32.38%   (21,014)
NetSol Thai   0.006%   (163)
OTOZ Thai   5.60%   (17,483)
OTOZ   5.59%   (83,255)
Total       $4,694,418 

 

During the six months ended December 31, 2024, the Company acquired the remaining 177,558 minority shares from the non-controlling shareholders for $8,878. As a result, the Company’s ownership interest increased, reducing the non-controlling interest from 5.59% to 0.0%. The effective non-controlling interest in Otoz® Thai decreased to 0.01%.

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

The following schedule discloses the effect to the Company’s equity due to the changes in the Company’s ownership interest in Otoz® and Otoz® Thai.

 

   2024   2023   2024   2023 
   For the Three Months
Ended December 31,
   For the Six Months
Ended December 31,
 
   2024   2023   2024   2023 
                 
Net income (loss) attributable to NetSol   $(1,147,042)  $408,316   $(1,076,247)  $439,206 
Transfer to (from) non-controlling interest                     
Decrease in paid-in capital for purchase of 177,558 shares of OTOZ Inc common stock   (31,004)        (166,123)   - 
Net transfer to (from) non-controlling interest   (31,004)   -    (166,123)   - 
Change from net income (loss) attributable to NetSol and transfer to (from) non-controlling interest  $(1,178,046)  $408,316   $(1,242,370)  $439,206 

 

v3.25.0.1
INCOME TAXES
6 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
INCOME TAXES

NOTE 17– INCOME TAXES

 

The current tax provision is based on taxable income for the year determined in accordance with the prevailing law for taxation of income. The charge for tax on income is calculated at the current rates of taxation as applicable after considering tax credit and tax rebates available, if any. We are subject to income taxes in the U.S. and numerous foreign jurisdictions. Our effective tax rate will depend on the portion of our profits earned within and outside the United States.

 

During the three and six months ended December 31, 2024, the Company recorded an income tax provision of $331,614 and $561,431, respectively. During the three and six months ended December 31, 2023, the Company recorded an income tax provision of $150,053 and $271,948, respectively.

 

v3.25.0.1
SUBSEQUENT EVENTS
6 Months Ended
Dec. 31, 2024
Subsequent Events [Abstract]  
SUBSEQUENT EVENTS

NOTE 18– SUBSEQUENT EVENTS

 

NetSol PK announced a share buyback program for the repurchase of up to 10,000,000 shares representing approximately 11.1% of the estimated 89,837,000 outstanding shares. The buyback program was announced on January 3, 2025, and will continue through June 29, 2025. As of February 10, 2025, NetSol PK had repurchased approximately 2,358,000 shares valued at approximately $1,345,000.

v3.25.0.1
ACCOUNTING POLICIES (Policies)
6 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
Use of Estimates

Use of Estimates

 

The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The areas requiring significant estimates are provision for doubtful accounts, provision for taxation, useful life of depreciable assets, useful life of intangible assets, contingencies, assumptions used to determine the net present value of operating lease liabilities, and estimated contract costs. The estimates and underlying assumptions are reviewed on an ongoing basis. Actual results could differ from those estimates.

 

Concentration of Credit Risk

Concentration of Credit Risk

 

Cash includes cash on hand and demand deposits in accounts maintained within the United States as well as in foreign countries. Certain financial instruments, which subject the Company to concentration of credit risk, consist of cash and restricted cash. The Company maintains balances at financial institutions which, from time to time, may exceed Federal Deposit Insurance Corporation insured limits for the banks located in the United States. Balances at financial institutions within certain foreign countries are not covered by insurance except balances maintained in China are insured for RMB 500,000 ($68,493) in each bank and in the UK for GBP 85,000 ($106,250) in each bank. The Company maintains three bank accounts in China and nine bank accounts in the UK. As of December 31, 2024, and June 30, 2024, the Company had uninsured deposits related to cash deposits in accounts maintained within foreign entities of approximately $20,027,837 and $18,182,002, respectively. The Company has not experienced any losses in such accounts.

 

The Company’s operations are carried out globally. Accordingly, the Company’s business, financial condition and results of operations may be influenced by the political, economic and legal environments of each country and by the general state of the country’s economy. The Company’s operations in each foreign country are subject to specific considerations and significant risks not typically associated with companies in economically developed nations. These include risks associated with, among others, the political, economic and legal environments and foreign currency exchange. The Company’s results may be adversely affected by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things.

 

Fair Value of Financial Instruments

Fair Value of Financial Instruments

 

The Company applies the provisions of Accounting Standards Codification (“ASC”) 820-10, “Fair Value Measurements and Disclosures.” ASC 820-10 defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. For certain financial instruments, including cash and cash equivalents, accounts receivable, accounts payable and short-term debt, the carrying amounts approximate fair value due to their relatively short maturities. The carrying amounts of the long-term debt approximate their fair values based on current interest rates for instruments with similar characteristics.

 

The three levels of valuation hierarchy are defined as follows:

 

Level 1: Valuations consist of unadjusted quoted prices in active markets for identical assets and liabilities and has the highest priority.

 

Level 2: Valuations rely on quoted prices in markets that are not active or observable inputs over the full term of the asset or liability.

 

Level 3: Valuations are based on prices or third party or internal valuation models that require inputs that are significant to the fair value measurement and are less observable and thus have the lowest priority.

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

The Company’s financial assets that were measured at fair value on a recurring basis as of December 31, 2024, were as follows:

 

   Level 1   Level 2   Level 3   Total Assets 
Revenues in excess of billings - long term  $     -   $     -   $777,428   $777,428 
Total  $-   $-   $777,428   $777,428 

 

The Company’s financial assets that were measured at fair value on a recurring basis as of June 30, 2024, are as follows:

 

   Level 1   Level 2   Level 3   Total Assets 
Revenues in excess of billings - long term  $     -   $     -   $954,029   $954,029 
Total  $-   $-   $954,029   $954,029 

 

The reconciliation from June 30, 2024 to December 31, 2024 is as follows:

 

   Revenues in excess of billings - long term   Fair value discount   Total 
Balance at June 30, 2024  $1,106,475   $(152,446)  $954,029 
Amortization during the period   -    36,734    36,734 
Transfers to short term   (206,964)   -    (206,964)
Effect of Translation Adjustment   (6,957)   586    (6,371)
Balance at December 31, 2024  $892,554   $(115,126)  $777,428 

 

Management analyzes all financial instruments with features of both liabilities and equity under ASC 480, “Distinguishing Liabilities from Equity” and ASC 815, “Derivatives and Hedging.” Derivative liabilities are adjusted to reflect fair value at each period end, with any increase or decrease in the fair value being recorded in results of operations as adjustments to fair value of derivatives. The effects of interactions between embedded derivatives are calculated and accounted for in arriving at the overall fair value of the financial instruments. In addition, the fair values of freestanding derivative instruments such as warrants and option derivatives are valued using the Black-Scholes model.

 

Recent Accounting Standards:

Recent Accounting Standards:

 

In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. ASU 2023-07 expands public entities’ segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items, and interim disclosures of a reportable segment’s profit or loss and assets. ASU 2023-07 is effective for the Company’s Annual Report on Form 10-K for the fiscal year ending June 30, 2025, and subsequent interim periods, with early adoption permitted. We are evaluating the impact of adopting this ASU on our consolidated financial statements and related disclosures.

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures, to enhance transparency and decision usefulness of income tax disclosures, particularly around rate reconciliations and income taxes paid information. ASU 2023-09 is effective for our Annual Report on Form 10-K for the fiscal year ending June 30, 2026, on a prospective basis, with early adoption permitted. We are evaluating the impact of adopting this ASU on our consolidated financial statements and related disclosures.

 

All other newly issued accounting pronouncements not yet effective have been deemed either immaterial or not applicable.

v3.25.0.1
ACCOUNTING POLICIES (Tables)
6 Months Ended
Dec. 31, 2024
Accounting Policies [Abstract]  
SCHEDULE OF FAIR VALUE OF FINANCIAL ASSETS MEASURED ON RECURRING BASIS

The Company’s financial assets that were measured at fair value on a recurring basis as of December 31, 2024, were as follows:

 

   Level 1   Level 2   Level 3   Total Assets 
Revenues in excess of billings - long term  $     -   $     -   $777,428   $777,428 
Total  $-   $-   $777,428   $777,428 

 

The Company’s financial assets that were measured at fair value on a recurring basis as of June 30, 2024, are as follows:

 

   Level 1   Level 2   Level 3   Total Assets 
Revenues in excess of billings - long term  $     -   $     -   $954,029   $954,029 
Total  $-   $-   $954,029   $954,029 
SCHEDULE OF FAIR VALUE OF FINANCIAL INSTRUMENTS RECONCILIATION

The reconciliation from June 30, 2024 to December 31, 2024 is as follows:

 

   Revenues in excess of billings - long term   Fair value discount   Total 
Balance at June 30, 2024  $1,106,475   $(152,446)  $954,029 
Amortization during the period   -    36,734    36,734 
Transfers to short term   (206,964)   -    (206,964)
Effect of Translation Adjustment   (6,957)   586    (6,371)
Balance at December 31, 2024  $892,554   $(115,126)  $777,428 
v3.25.0.1
REVENUE RECOGNITION (Tables)
6 Months Ended
Dec. 31, 2024
Revenue from Contract with Customer [Abstract]  
SCHEDULE OF DISAGGREGATED REVENUE BY CATEGORY

The Company’s disaggregated revenue by category is as follows: 

 

   2024   2023   2024   2023 
   For the Three Months
Ended December 31,
   For the Six Months
Ended December 31,
 
   2024   2023   2024   2023 
Core:                    
License  $72,688   $2,990,453   $73,917   $4,270,902 
Subscription and support   8,642,629    6,827,781    16,835,100    13,340,024 
Services   5,872,590    4,114,077    11,399,225    9,088,631 
Total core revenue, net   14,587,907    13,932,311    28,308,242    26,699,557 
                     
Non-Core:                    
Services   948,754    1,305,630    1,826,917    2,780,565 
Total non-core revenue, net   948,754    1,305,630    1,826,917    2,780,565 
                     
Total net revenue  $15,536,661   $15,237,941   $30,135,159   $29,480,122 
SCHEDULE OF REVENUES IN EXCESS OF BILLINGS AND DEFERRED REVENUE

The Company’s revenues in excess of billings and unearned revenue are as follows:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
         
Revenues in excess of billings  $11,438,977   $13,638,547 
           
Unearned revenue  $3,320,286   $8,752,153 
SCHEDULE OF UNEARNED REVENUE RECONCILIATION

The Company’s unearned revenue reconciliation is as follows:

 

   Unearned Revenue 
Balance at June 30, 2024  $8,752,153 
Invoiced   9,309,191 
Revenue Recognized   (14,644,315)
Adjustments   (96,743)
Balance at December 31, 2024  $3,320,286 
v3.25.0.1
EARNINGS PER SHARE (Tables)
6 Months Ended
Dec. 31, 2024
Net income per share:  
SCHEDULE OF DILUTIVE POTENTIAL COMMON SHARES

The components of basic and diluted earnings per share were as follows: 

 

   For the three months ended December 31, 2024   For the six months ended December 31, 2024 
   Net Loss   Shares   Per Share   Net Loss   Shares   Per Share 
Basic loss per share:                        
Net loss  $(1,147,042)   11,484,298   $(0.10)  $(1,076,247)   11,456,996   $(0.09)
Effect of dilutive securities                              
Stock options   -    -    -    -    -    - 
Diluted loss per share  $(1,147,042)   11,484,298   $(0.10)  $(1,076,247)   11,456,996   $(0.09)

  

   For the three months ended December 31, 2023   For the six months ended December 31, 2023 
   Net Income   Shares   Per Share   Net Income   Shares   Per Share 
                         
Basic income per share:                              
Net income  $408,316    11,372,819   $0.04   $439,206    11,359,338   $0.04 
Effect of dilutive securities                              
Stock options   -    -    -    -    -    - 
Diluted income per share  $408,316    11,372,819   $0.04   $439,206    11,359,338   $0.04 
v3.25.0.1
OTHER COMPREHENSIVE INCOME AND FOREIGN CURRENCY (Tables)
6 Months Ended
Dec. 31, 2024
Other Comprehensive Income And Foreign Currency  
SCHEDULE OF FOREIGN CURRENCY TRANSLATION

The following table represents the functional currencies of the Company and its subsidiaries:

 

The Company and Subsidiaries   Functional Currency
     
NetSol Technologies, Inc.   USD
NTA   USD
Otoz    USD
NTE   British Pound
AEL   British Pound
VLSH   British Pound
VLS   British Pound
VLSIL   Euro
NetSol PK   Pakistan Rupee
Connect   Pakistan Rupee
NetSol Innovation   Pakistan Rupee
NetSol Thai   Thai Bhat
Otoz Thai     Thai Bhat
Australia   Australian Dollar
Namecet   AED
NetSol Beijing   Chinese Yuan
Tianjin   Chinese Yuan
v3.25.0.1
OTHER CURRENT ASSETS (Tables)
6 Months Ended
Dec. 31, 2024
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
SCHEDULE OF OTHER CURRENT ASSETS

Other current assets consisted of the following:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
         
Prepaid Expenses  $1,554,542   $1,314,524 
Advance Income Tax   361,010    300,368 
Employee Advances   209,650    165,264 
Security Deposits   157,548    199,633 
Other Receivables   553,283    258,880 
Other Assets   355,345    362,117 
Net Balance  $3,191,378   $2,600,786 
v3.25.0.1
REVENUES IN EXCESS OF BILLINGS – LONG TERM (Tables)
6 Months Ended
Dec. 31, 2024
Contractors [Abstract]  
SCHEDULE OF REVENUE IN EXCESS OF BILLING

Revenues in excess of billings, net consisted of the following:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
         
Revenues in excess of billings - long term  $892,554   $1,106,475 
Present value discount   (115,126)   (152,446)
Net Balance  $777,428   $954,029 
v3.25.0.1
PROPERTY AND EQUIPMENT (Tables)
6 Months Ended
Dec. 31, 2024
Property, Plant and Equipment [Abstract]  
SCHEDULE OF PROPERTY AND EQUIPMENT

Property and equipment consisted of the following:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
         
Office Furniture and Equipment  $2,377,621   $2,352,940 
Computer Equipment   9,156,088    8,679,791 
Assets Under Capital Leases   133,897    154,718 
Building   3,597,784    3,602,819 
Land   912,129    913,473 
Autos   1,594,928    1,658,961 
Improvements   212,897    206,387 
Subtotal   17,985,344    17,569,089 
Accumulated Depreciation   (13,050,846)   (12,462,247)
Property and Equipment, Net  $4,934,498   $5,106,842 
SCHEDULE OF FIXED ASSETS HELD UNDER CAPITAL LEASES

Following is a summary of fixed assets held under finance leases as of December 31, 2024 and June 30, 2024:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
Vehicles  $133,897   $154,718 
Total   133,897    154,718 
Less:  Accumulated Depreciation - Net   (27,478)   (25,078)
Fixed assets held under capital leases, Total  $106,419   $129,640 
SCHEDULE OF FINANCE LEASE TERM

Finance lease term and discount rate were as follows:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
         
Weighted average remaining lease term - Finance leases    2.25 Years     2.75 Years 
           
Weighted average discount rate - Finance leases   11.3%   11.3%
v3.25.0.1
LEASES (Tables)
6 Months Ended
Dec. 31, 2024
Leases  
SCHEDULE OF BALANCE SHEET INFORMATION RELATED TO LEASE

Supplemental balance sheet information related to leases was as follows:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
Assets          
Operating lease assets, net  $1,069,948   $1,328,624 
           
Liabilities          
Current          
Operating  $518,075   $608,202 
Non-current          
Operating   512,062    688,749 
Total Lease Liabilities  $1,030,137   $1,296,951 
SCHEDULE OF COMPONENTS OF LEASE COST

The components of lease cost were as follows: 

 

   2024   2023   2024   2023 
   For the Three Months
Ended December 31,
   For the Six Months
Ended December 31,
 
   2024   2023   2024   2023 
                 
Amortization of finance lease assets  $7,720   $2,365   $21,597   $4,661 
Interest on finance lease obligation   2,907    770    5,994    1,639 
Operating lease cost   98,492    98,309    198,338    205,342 
Short term lease cost   60,477    40,216    110,040    81,224 
Sub lease income   (8,514)   (8,199)   (16,920)   (16,605)
Total lease cost  $161,082   $133,461   $319,049   $276,261 
SCHEDULE OF LEASE TERM AND DISCOUNT RATE

Lease term and discount rate were as follows:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
         
Weighted average remaining lease term - Operating leases    1.59 Years     1.99 Years 
           
Weighted average discount rate - Operating leases   4.5%   4.5%
SCHEDULE OF SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION RELATED TO LEASES

Supplemental disclosures of cash flow information related to leases were as follows:

 

   2024   2023 
   For the Six Months 
   Ended December 31, 
   2024   2023 
         
Operating cash flows related to operating leases  $185,514   $140,514 
           
Operating cash flows related to finance leases  $5,994   $1,638 
           
Financing cash flows related finance leases  $9,296   $16,424 
SCHEDULE OF MATURITIES OF OPERATING LEASE LIABILITIES

Maturities of operating lease liabilities were as follows as of December 31, 2024:

 

   Amount 
Within year 1  $559,279 
Within year 2   367,204 
Within year 3   127,730 
Within year 4   53,837 
Within year 5   237 
Total Lease Payments   1,108,287 
Less: Imputed interest   (78,150)
Present Value of lease liabilities   1,030,137 
Less: Current portion   (518,075)
Non-Current portion  $512,062 
v3.25.0.1
ACCOUNTS PAYABLE AND ACCRUED EXPENSES (Tables)
6 Months Ended
Dec. 31, 2024
Payables and Accruals [Abstract]  
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES

Accounts payable and accrued expenses consisted of the following:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
         
Accounts Payable  $969,495   $1,426,930 
Accrued Liabilities   4,333,709    4,323,662 
Accrued Payroll   1,336,128    1,392,112 
Accrued Payroll Taxes   191,462    215,197 
Taxes Payable   267,422    634,035 
Other Payable   234,344    240,406 
Total  $7,332,560   $8,232,342 
v3.25.0.1
DEBTS (Tables)
6 Months Ended
Dec. 31, 2024
Debt Disclosure [Abstract]  
SCHEDULE OF COMPONENTS OF NOTES PAYABLE AND CAPITAL LEASES

Notes payable and finance leases consisted of the following:

 

      As of December 31, 2024 
          Current   Long-Term 
Name     Total   Maturities   Maturities 
                
D&O Insurance  (1)  $102,626   $102,626   $- 
Line of Credit  (2)   405,000    405,000    - 
Bank Overdraft Facility  (3)   -    -    - 
Loan Payable Bank - Export Refinance  (4)   1,793,915    1,793,915    - 
Loan Payable Bank - Running Finance  (5)   -    -    - 
Loan Payable Bank - Export Refinance II  (6)   1,363,375    1,363,375    - 
Loan Payable Bank - Export Refinance III  (7)   4,664,180    4,664,180    - 
Sale and Leaseback Financing  (8)   31,589    31,589    - 
Short Term Financing  (9)   410,959    410,959    - 
       8,771,644    8,771,644    - 
Subsidiary Finance Leases  (10)   99,539    12,588    86,951 
      $8,871,183   $8,784,232   $86,951 

 

      As of June 30, 2024 
          Current   Long-Term 
Name     Total   Maturities   Maturities 
                
D&O Insurance  (1)  $124,314   $124,314   $- 
Line of Credit  (2)   -    -    - 
Bank Overdraft Facility  (3)   -    -    - 
Loan Payable Bank - Export Refinance  (4)   1,796,558    1,796,558    - 
Loan Payable Bank - Running Finance  (5)   -    -    - 
Loan Payable Bank - Export Refinance II  (6)   1,365,384    1,365,384    - 
Loan Payable Bank - Export Refinance III  (7)   2,515,181    2,515,181    - 
Sale and Leaseback Financing  (8)   56,842    47,158    9,684 
Short Term Financing  (9)   412,655    412,655    - 
       6,270,934    6,261,250    9,684 
Subsidiary Finance Leases  (10)   100,962    14,875    86,087 
      $6,371,896   $6,276,125   $95,771 

 

(1)The Company finances Directors’ and Officers’ (“D&O”) liability insurance and Errors and Omissions (“E&O”) liability insurance, for which the D&O and E&O balances are renewed on an annual basis and, as such, are recorded in current maturities. The interest rate on these financings were ranging from 8.6% to 10.9% as of December 31, 2024 and June 30, 2024.

 

(2)The Company has an uncommitted discretionary demand line of credit up to an aggregate amount of $1,000,000 with HSBC, secured by a lien on the Company’s assets. The annual interest rate was 8.25% at December 31, 2024 and 8.75% as of June 30, 2024. The total outstanding balance as of December 31, 2024 and June 30, 2024 was $405,000 and $nil, respectively.

 

 

NETSOL TECHNOLOGIES, INC. 

Notes to Condensed Consolidated Financial Statements 

December 31, 2024 

(Unaudited)

 

(3)The Company’s subsidiary, NTE, has an overdraft facility with HSBC Bank plc whereby the bank would cover any overdrafts up to £300,000, or approximately $375,000. The annual interest rate was 9.5% as of December 31, 2024 and June 30, 2024. The total outstanding balance as of December 31, 2024 and June 30, 2024 was £Nil.

 

This overdraft facility requires that the aggregate amount of invoiced trade debtors (net of provisions for bad and doubtful debts and excluding intra-group debtors) of NTE, not exceeding 90 days old, will not be less than an amount equal to 200% of the facility. As of December 31, 2024, NTE was in compliance with this covenant.

 

(4)The Company’s subsidiary, NetSol PK, has an export refinance facility with Askari Bank Limited, secured by NetSol PK’s assets. This is a revolving loan that matures every nine months. The total facility amount is Rs. 500,000,000 or $1,793,915 at December 31, 2024 and Rs. 500,000,000 or $1,796,558 at June 30, 2024. The interest rate for the loan was 10.0% and 17.5% at December 31, 2024 and June 30, 2024, respectively.

 

(5)The Company’s subsidiary, NetSol PK, has a running finance facility with Askari Bank Limited, secured by NetSol PK’s assets. The total facility amount is Rs. 3,550,937 or $12,740, at December 31, 2024. The balance outstanding at December 31, 2024 and June 30, 2024 was Rs. Nil. The interest rate for the loan was 14.1% at December 31, 2024 and 22.2% at June 30, 2024.

 

This facility requires NetSol PK to maintain a long-term debt equity ratio of 60:40 and a current ratio of 1:1. As of December 31, 2024, NetSol PK was in compliance with this covenant.

 

(6)The Company’s subsidiary, NetSol PK, has an export refinance facility with Samba Bank Limited, secured by NetSol PK’s assets. This is a revolving loan that matures every nine months. The total facility amount is Rs. 380,000,000 or $1,363,375 and Rs. 380,000,000 or $1,365,384 at December 31, 2024 and June 30, 2024, respectively. The interest rate for the loan was 10.0% and 17.5% at December 31, 2024 and June 30, 2024, respectively.

 

During the tenure of the loan, the facilities from Samba Bank Limited require NetSol PK to maintain at a minimum a current ratio of 1:1, an interest coverage ratio of 4 times, a leverage ratio of 2 times, and a debt service coverage ratio of 4 times. As of December 31, 2024, NetSol PK was in compliance with these covenants.

 

(7)The Company’s subsidiary, NetSol PK, has an export refinance facility with Habib Metro Bank Limited, secured by NetSol PK’s assets. This is a revolving loan that matures every nine months. The total facility amount is Rs. 1,300,000,000 or $4,664,180 and Rs. 900,000,000 or $3,233,804, at December 31, 2024 and June 30, 2024, respectively. NetSol PK used Rs. 1,300,000,000 or $4,664,180 and Rs. 700,000,000 or $2,515,181, at December 31, 2024 and June 30, 2024, respectively. The interest rate for the loan was 10.0% and 17.5% at December 31, 2024 and June 30, 2024, respectively.

 

(8)The Company’s subsidiary, NetSol PK, availed sale and leaseback financing from First Habib Modaraba secured by the transfer of the vehicles’ title. As of December 31, 2024, NetSol PK used Rs. 8,804,426 or $31,589 which was shown as current. As of June 30, 2024, NetSol PK used Rs. 15,819,683 or $56,842 of which $9,684 was shown as long term and $47,158 as current. The interest rate for the loan was from 22.7% to 24.2% at December 31, 2024 and June 30, 2024.

 

(9)The Company’s subsidiary, NetSol Beijing, has a one year, short-term loan facility with Bank of China, secured by a personal guarantee from NetSol Beijing’s General Manager. The facility amount is CNY 3,000,000 or $410,959. NetSol Beijing used CNY 3,000,000 or $410,959 at December 31, 2024. NetSol Beijing used CNY 3,000,000 or $412,655, at June 30, 2024. The interest rate of the loan was 3.8% at December 31, 2024 and June 30, 2024.

 

(10)The Company leases various fixed assets under finance lease arrangements expiring in various years through 2027. The assets and liabilities under finance leases are recorded at the lower of the present value of the minimum lease payments or the fair value of the asset. The assets are secured by the assets themselves. Depreciation of assets under finance leases is included in depreciation expense for the three months ended December 31, 2024 and 2023.
SCHEDULE OF AGGREGATE MINIMUM FUTURE LEASE PAYMENTS UNDER CAPITAL LEASES

Following are the aggregate minimum future lease payments under finance leases as of December 31, 2024:

 

   Amount 
Minimum Lease Payments     
Within year 1  $25,403 
Within year 2   25,403 
Within year 3   77,567 
Total Minimum Lease Payments   128,373 
Interest Expense relating to future periods   (28,834)
Present Value of minimum lease payments   99,539 
Less: Current portion   (12,588)
Non-Current portion  $86,951 
SCHEDULE OF AGGREGATE FUTURE LONG TERM DEBT PAYMENTS

Following are the aggregate future long term debt payments as of December 31, 2024 which consists of “Sale and Leaseback Financing (8)”.

 

   Amount 
Loan Payments     
Within year 1  $30,754 
Within year 2   835 
Total Loan Payments   31,589 
Less: Current portion   (31,589)
Non-Current portion  $- 
v3.25.0.1
STOCKHOLDERS’ EQUITY (Tables)
6 Months Ended
Dec. 31, 2024
Equity [Abstract]  
SUMMARY OF UNVESTED STOCK GRANTS AWARDED AS COMPENSATION

The following table summarizes stock grants awarded as compensation:

 

   # Number of shares   Weighted Average Grant Date Fair Value ($) 
Unvested, June 30, 2024   -   $- 
Granted   29,124   $2.73 
Vested   (29,124)  $2.73 
Unvested, December 31, 2024   -   $- 
v3.25.0.1
INCENTIVE AND NON-STATUTORY STOCK OPTION PLAN (Tables)
6 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
SCHEDULE OF COMMON STOCK PURCHASE OPTIONS

 

OPTIONS:                
   # of shares   Weighted Average Exercise Price   Weighted Average Remaining Contractual Life (in years)   Aggregated Intrinsic Value 
                 
Outstanding and exercisable, June 30, 2024   250,000   $2.15    0.50      
Granted   -    -    -    - 
Exercised   (200,000)   2.15    -    - 
Expired / Cancelled   -    -    -    - 
Outstanding and exercisable, December 31, 2024   50,000   $2.15    0.003   $23,500 
SUMMARY OF STOCK OPTIONS OUTSTANDING

The following table summarizes information about stock options outstanding and exercisable at December 31, 2024.

 

Exercise Price  Number Outstanding and Exercisable   Weighted Average Remaining Contractual Life   Weighted Average Exercise Price 
OPTIONS:               
                
$2.15   50,000    0.003   $2.15 
$2.15   50,000    0.003   $2.15 
Totals   50,000    0.003   $2.15 
v3.25.0.1
OPERATING SEGMENTS (Tables)
6 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
SUMMARY OF IDENTIFIABLE ASSETS

The following table presents a summary of identifiable assets as of December 31, 2024 and June 30, 2024:

 

   As of   As of 
   December 31, 2024   June 30, 2024 
Identifiable assets:          
Corporate headquarters  $906,828   $808,385 
North America   7,246,715    6,114,142 
Europe   8,516,144    9,410,098 
Asia - Pacific   42,400,442    47,853,817 
Consolidated  $59,070,129   $64,186,442 
SUMMARY OF REVENUE STREAMS

The following table presents a summary of revenue streams by segment for the three months ended December 31, 2024 and 2023:

 

                                 
   2024   2023 
   License fees   Subscription and support   Services   Total   License fees   Subscription and support   Services   Total 
                                 
North America  $-   $1,606,262   $1,601,011   $3,207,273   $-   $1,168,224   $296,997   $1,465,221 
Europe   72,688    1,202,858    1,985,634    3,261,180    4,650    874,096    1,593,611    2,472,357 
Asia-Pacific   -    5,833,509    3,234,699    9,068,208    2,985,803    4,785,461    3,529,099    11,300,363 
Total  $72,688   $8,642,629   $6,821,344   $15,536,661   $2,990,453   $6,827,781   $5,419,707   $15,237,941 

 

The following table presents a summary of revenue streams by segment for the six months ended December 31, 2024 and 2023:

 

                                 
   2024   2023 
   License fees   Subscription and support   Services   Total   License fees   Subscription and support   Services   Total 
                                 
North America  $-   $2,868,907   $3,207,027   $6,075,934   $-   $2,293,038   $580,798   $2,873,836 
Europe   73,917    2,095,630    3,586,919    5,756,466    8,966    1,588,084    3,437,340    5,034,390 
Asia-Pacific   -    11,870,563    6,432,196    18,302,759    4,261,936    9,458,902    7,851,058    21,571,896 
Total  $73,917   $16,835,100   $13,226,142   $30,135,159   $4,270,902   $13,340,024   $11,869,196   $29,480,122 
SUMMARY OF OPERATING INFORMATION

The following table presents a summary of operating information for the three and six months ended December 31: 

 

   2024   2023   2024   2023 
   For the Three Months
Ended December 31,
   For the Six Months
Ended December 31,
 
   2024   2023   2024   2023 
Revenues from unaffiliated customers:                    
North America  $3,207,273   $1,465,221   $6,075,934   $2,873,836 
Europe   3,261,180    2,472,357    5,756,466    5,034,390 
Asia - Pacific   9,068,208    11,300,363    18,302,759    21,571,896 
Revenues from unaffiliated customers   15,536,661    15,237,941    30,135,159    29,480,122 
Revenue from affiliated customers                    
Asia - Pacific   -    -    -    - 
Revenue from affiliated customers   -    -    -    - 
Consolidated  $15,536,661   $15,237,941   $30,135,159   $29,480,122 
                     
Intercompany revenue                    
Europe  $188,756   $100,100   $205,314   $200,417 
Asia - Pacific   4,713,799    2,865,277    7,983,143    5,485,596 
Eliminated  $4,902,555   $2,965,377   $8,188,457   $5,686,013 
                     
Net income (loss) after taxes and before non-controlling interest:                    
Corporate headquarters  $(103,088)  $(922,670)  $(765,146)  $(1,226,392)
North America   (380,582)   (13,278)   234,261    (69,225)
Europe   (450,678)   (150,935)   (973,676)   (242,819)
Asia - Pacific   (251,858)   2,069,698    536,064    2,812,314 
Consolidated  $(1,186,206)  $982,815   $(968,497)  $1,273,878 
                     
Depreciation and amortization:                    
North America  $599   $407   $1,070   $898 
Europe   53,179    57,758    112,859    120,659 
Asia - Pacific   318,807    370,998    624,653    838,392 
Consolidated  $372,585   $429,163   $738,582   $959,949 
                     
Interest expense:                    
Corporate headquarters  $11,059   $6,538   $20,451   $12,659 
Europe   12,059    1,834    12,059    6,476 
Asia - Pacific   213,268    281,950    462,095    547,204 
Consolidated  $236,386   $290,322   $494,605   $566,339 
                     
Income tax expense:                    
Europe  $-   $(93,583)  $-   $(93,583)
Asia - Pacific   331,614    243,636    561,431    365,531 
Consolidated  $331,614   $150,053   $561,431   $271,948 
SUMMARY OF CAPITAL EXPENDITURES

The following table presents a summary of capital expenditures for the six months ended December 31:

 

   2024   2023 
   For the Six Months 
   Ended December 31, 
   2024   2023 
Capital expenditures:          
North America  $3,841   $- 
Europe   56,204    417,104 
Asia - Pacific   508,089    153,480 
Consolidated  $568,134   $570,584 
v3.25.0.1
NON-CONTROLLING INTEREST IN SUBSIDIARY (Tables)
6 Months Ended
Dec. 31, 2024
Noncontrolling Interest [Abstract]  
SCHEDULE OF BALANCE OF NON-CONTROLLING INTEREST

The Company had non-controlling interests in several of its subsidiaries. The balance of non-controlling interest was as follows:

 

SUBSIDIARY  Non-Controlling Interest %   Non-Controlling Interest at
December 31, 2024
 
         
NetSol PK   32.38%  $5,163,259 
NetSol-Innovation   32.38%   (538,843)
NAMECET   32.38%   (31,713)
NetSol Thai   0.006%   (169)
OTOZ Thai   0.01%   20 
OTOZ   0.00%   - 
Total       $4,592,554 

 

SUBSIDIARY  Non-Controlling Interest %   Non-Controlling Interest at
June 30, 2024
 
         
NetSol PK   32.38%  $4,679,101 
NetSol-Innovation   32.38%   137,232 
NAMECET   32.38%   (21,014)
NetSol Thai   0.006%   (163)
OTOZ Thai   5.60%   (17,483)
OTOZ   5.59%   (83,255)
Total       $4,694,418 
SCHEDULE OF CHANGE IN OWNERSHIP INTEREST

The following schedule discloses the effect to the Company’s equity due to the changes in the Company’s ownership interest in Otoz® and Otoz® Thai.

 

   2024   2023   2024   2023 
   For the Three Months
Ended December 31,
   For the Six Months
Ended December 31,
 
   2024   2023   2024   2023 
                 
Net income (loss) attributable to NetSol   $(1,147,042)  $408,316   $(1,076,247)  $439,206 
Transfer to (from) non-controlling interest                     
Decrease in paid-in capital for purchase of 177,558 shares of OTOZ Inc common stock   (31,004)        (166,123)   - 
Net transfer to (from) non-controlling interest   (31,004)   -    (166,123)   - 
Change from net income (loss) attributable to NetSol and transfer to (from) non-controlling interest  $(1,178,046)  $408,316   $(1,242,370)  $439,206 
v3.25.0.1
SCHEDULE OF FAIR VALUE OF FINANCIAL ASSETS MEASURED ON RECURRING BASIS (Details) - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Platform Operator, Crypto Asset [Line Items]    
Revenues in excess of billings - long term $ 777,428 $ 954,029
Total 777,428 954,029
Fair Value, Inputs, Level 1 [Member]    
Platform Operator, Crypto Asset [Line Items]    
Revenues in excess of billings - long term
Total
Fair Value, Inputs, Level 2 [Member]    
Platform Operator, Crypto Asset [Line Items]    
Revenues in excess of billings - long term
Total
Fair Value, Inputs, Level 3 [Member]    
Platform Operator, Crypto Asset [Line Items]    
Revenues in excess of billings - long term 777,428 954,029
Total $ 777,428 $ 954,029
v3.25.0.1
SCHEDULE OF FAIR VALUE OF FINANCIAL INSTRUMENTS RECONCILIATION (Details)
6 Months Ended
Dec. 31, 2024
USD ($)
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Beginning balance $ 954,029
Amortization during the period 36,734
Transfers to short term (206,964)
Effect of Translation Adjustment (6,371)
Ending balance 777,428
Revenues in Excess of Billings - Long Term [Member]  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Beginning balance 1,106,475
Amortization during the period
Transfers to short term (206,964)
Effect of Translation Adjustment (6,957)
Ending balance 892,554
Fair Value Discount [Member]  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Beginning balance (152,446)
Amortization during the period 36,734
Transfers to short term
Effect of Translation Adjustment 586
Ending balance $ (115,126)
v3.25.0.1
ACCOUNTING POLICIES (Details Narrative)
Dec. 31, 2024
USD ($)
Dec. 31, 2024
CNY (¥)
Dec. 31, 2024
GBP (£)
Jun. 30, 2024
USD ($)
Uninsured deposits related to cash deposits $ 20,027,837     $ 18,182,002
CHINA        
Uninsured deposits related to cash deposits 68,493 ¥ 500,000    
UNITED KINGDOM        
Uninsured deposits related to cash deposits $ 106,250   £ 85,000  
v3.25.0.1
SCHEDULE OF DISAGGREGATED REVENUE BY CATEGORY (Details) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Disaggregation of Revenue [Line Items]        
Total net revenue $ 15,536,661 $ 15,237,941 $ 30,135,159 $ 29,480,122
License [Member]        
Disaggregation of Revenue [Line Items]        
Total net revenue 72,688 2,990,453 73,917 4,270,902
Subscription and Support [Member]        
Disaggregation of Revenue [Line Items]        
Total net revenue 8,642,629 6,827,781 16,835,100 13,340,024
Service [Member]        
Disaggregation of Revenue [Line Items]        
Total net revenue 6,821,344 5,419,707 13,226,142 11,869,196
Core Revenue [Member]        
Disaggregation of Revenue [Line Items]        
Total net revenue 14,587,907 13,932,311 28,308,242 26,699,557
Core Revenue [Member] | License [Member]        
Disaggregation of Revenue [Line Items]        
Total net revenue 72,688 2,990,453 73,917 4,270,902
Core Revenue [Member] | Subscription and Support [Member]        
Disaggregation of Revenue [Line Items]        
Total net revenue 8,642,629 6,827,781 16,835,100 13,340,024
Core Revenue [Member] | Service [Member]        
Disaggregation of Revenue [Line Items]        
Total net revenue 5,872,590 4,114,077 11,399,225 9,088,631
Non-Core Revenue [Member]        
Disaggregation of Revenue [Line Items]        
Total net revenue 948,754 1,305,630 1,826,917 2,780,565
Non-Core Revenue [Member] | Service [Member]        
Disaggregation of Revenue [Line Items]        
Total net revenue $ 948,754 $ 1,305,630 $ 1,826,917 $ 2,780,565
v3.25.0.1
SCHEDULE OF REVENUES IN EXCESS OF BILLINGS AND DEFERRED REVENUE (Details) - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Revenue from Contract with Customer [Abstract]    
Revenues in excess of billings $ 11,438,977 $ 13,638,547
Unearned revenue $ 3,320,286 $ 8,752,153
v3.25.0.1
SCHEDULE OF UNEARNED REVENUE RECONCILIATION (Details)
6 Months Ended
Dec. 31, 2024
USD ($)
Revenue from Contract with Customer [Abstract]  
Beginning balance $ 8,752,153
Invoiced 9,309,191
Revenue Recognized (14,644,315)
Adjustments (96,743)
Ending balance $ 3,320,286
v3.25.0.1
REVENUE RECOGNITION (Details Narrative)
3 Months Ended 6 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2024
USD ($)
Revenue from Contract with Customer [Abstract]    
Company recognized revenue $ 3,514,159 $ 7,686,403
Unsatisfied performance obligation 20,000,000 20,000,000
Revenue remaining performance obligation $ 17,000,000 $ 17,000,000
v3.25.0.1
SCHEDULE OF DILUTIVE POTENTIAL COMMON SHARES (Details) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Net income per share:        
Net income (loss) available to common shareholders, Basic Net Income $ (1,147,042) $ 408,316 $ (1,076,247) $ 439,206
Net income (loss) available to common shareholders, Basic Shares 11,484,298 11,372,819 11,456,996 11,359,338
Net income (loss) available to common shareholders, Basic Per Share $ (0.10) $ 0.04 $ (0.09) $ 0.04
Net income (loss) available to common shareholders, Diluted Net Income $ (1,147,042) $ 408,316 $ (1,076,247) $ 439,206
Net income (loss) available to common shareholders, Diluted Shares 11,484,298 11,372,819 11,456,996 11,359,338
Net income (loss) available to common shareholders, Diluted Per Share $ (0.10) $ 0.04 $ (0.09) $ 0.04
v3.25.0.1
SCHEDULE OF FOREIGN CURRENCY TRANSLATION (Details)
6 Months Ended
Dec. 31, 2024
AUSTRALIA  
Foreign currency translation Australian Dollar
NTA [Member]  
Foreign currency translation USD
Otoz [Member]  
Foreign currency translation USD
NTE [Member]  
Foreign currency translation British Pound
AEL [Member]  
Foreign currency translation British Pound
VLSH [Member]  
Foreign currency translation British Pound
VLS [Member]  
Foreign currency translation British Pound
VLSIL [Member]  
Foreign currency translation Euro
NetSol PK [Member]  
Foreign currency translation Pakistan Rupee
Connect [Member]  
Foreign currency translation Pakistan Rupee
NetSol Innovation [Member]  
Foreign currency translation Pakistan Rupee
NetSol Thai [Member]  
Foreign currency translation Thai Bhat
Otoz Thai [Member]  
Foreign currency translation Thai Bhat
Namecet [Member]  
Foreign currency translation AED
NetSol Beijing [Member]  
Foreign currency translation Chinese Yuan
Tianjin [Member]  
Foreign currency translation Chinese Yuan
Parent Company [Member]  
Foreign currency translation USD
v3.25.0.1
OTHER COMPREHENSIVE INCOME AND FOREIGN CURRENCY (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Jun. 30, 2024
Other Comprehensive Income And Foreign Currency          
Accumulated other comprehensive loss $ 46,187,766   $ 46,187,766   $ 45,935,616
Net translation adjustment (138,743) $ 541,393 (252,150) $ 104,847  
Net translation adjustment $ 138,743 $ (541,393) $ 252,150 $ (104,847)  
v3.25.0.1
MAJOR CUSTOMERS (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Jun. 30, 2024
Concentration Risk [Line Items]          
Revenue $ 15,536,661 $ 15,237,941 $ 30,135,159 $ 29,480,122  
Revenues in excess of billings 10,661,549   10,661,549   $ 12,684,518
Daimler Financial Services [Member]          
Concentration Risk [Line Items]          
Revenues in excess of billings 761,367   761,367   892,109
BMW Financial [Member]          
Concentration Risk [Line Items]          
Revenues in excess of billings $ 1,375,671   $ 1,375,671   1,419,997
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | Daimler Financial Services [Member]          
Concentration Risk [Line Items]          
Concentration risk, percentage 19.60% 25.90% 20.80% 25.90%  
Revenue Benchmark [Member] | Customer Concentration Risk [Member] | BMW Financial [Member]          
Concentration Risk [Line Items]          
Concentration risk, percentage 20.10% 4.60% 18.50% 6.00%  
Accounts Receivable [Member] | Daimler Financial Services [Member]          
Concentration Risk [Line Items]          
Accounts receivable, gross $ 368,862   $ 368,862   538,648
Accounts Receivable [Member] | BMW Financial [Member]          
Concentration Risk [Line Items]          
Accounts receivable, gross 107,716   107,716   $ 505,875
Daimler Financial Services [Member]          
Concentration Risk [Line Items]          
Revenue 3,042,849 $ 3,945,061 6,260,390 $ 7,632,692  
BMW Financial [Member]          
Concentration Risk [Line Items]          
Revenue $ 3,116,086 $ 699,966 $ 5,588,787 $ 1,109,955  
v3.25.0.1
SCHEDULE OF OTHER CURRENT ASSETS (Details) - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]    
Prepaid Expenses $ 1,554,542 $ 1,314,524
Advance Income Tax 361,010 300,368
Employee Advances 209,650 165,264
Security Deposits 157,548 199,633
Other Receivables 553,283 258,880
Other Assets 355,345 362,117
Net Balance $ 3,191,378 $ 2,600,786
v3.25.0.1
SCHEDULE OF REVENUE IN EXCESS OF BILLING (Details) - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Contractors [Abstract]    
Revenues in excess of billings - long term $ 892,554 $ 1,106,475
Present value discount (115,126) (152,446)
Net Balance $ 777,428 $ 954,029
v3.25.0.1
REVENUES IN EXCESS OF BILLINGS – LONG TERM (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Jun. 30, 2024
Construction Contractor, Receivable, after Year One, Interest Rate [Line Items]          
Interest income $ 18,367 $ 12,309 $ 36,734 $ 18,464  
Minimum [Member]          
Construction Contractor, Receivable, after Year One, Interest Rate [Line Items]          
Interest rate discount     7.30%   7.30%
Maximum [Member]          
Construction Contractor, Receivable, after Year One, Interest Rate [Line Items]          
Interest rate discount     17.50%   17.50%
v3.25.0.1
SCHEDULE OF PROPERTY AND EQUIPMENT (Details) - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Property, Plant and Equipment [Line Items]    
Subtotal $ 17,985,344 $ 17,569,089
Accumulated Depreciation (13,050,846) (12,462,247)
Property and Equipment, Net 4,934,498 5,106,842
Office Furniture and Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Subtotal 2,377,621 2,352,940
Computer Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Subtotal 9,156,088 8,679,791
Assets Held under Capital Leases [Member]    
Property, Plant and Equipment [Line Items]    
Subtotal 133,897 154,718
Building [Member]    
Property, Plant and Equipment [Line Items]    
Subtotal 3,597,784 3,602,819
Land [Member]    
Property, Plant and Equipment [Line Items]    
Subtotal 912,129 913,473
Automobiles [Member]    
Property, Plant and Equipment [Line Items]    
Subtotal 1,594,928 1,658,961
Leasehold Improvements [Member]    
Property, Plant and Equipment [Line Items]    
Subtotal $ 212,897 $ 206,387
v3.25.0.1
SCHEDULE OF FIXED ASSETS HELD UNDER CAPITAL LEASES (Details) - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Property, Plant and Equipment [Line Items]    
Total $ 133,897 $ 154,718
Less:  Accumulated Depreciation - Net (27,478) (25,078)
Fixed assets held under capital leases, Total 106,419 129,640
Vehicles [Member]    
Property, Plant and Equipment [Line Items]    
Total $ 133,897 $ 154,718
v3.25.0.1
SCHEDULE OF FINANCE LEASE TERM (Details)
Dec. 31, 2024
Jun. 30, 2024
Property, Plant and Equipment [Abstract]    
Weighted average remaining lease term - Finance leases 2 years 3 months 2 years 9 months
Weighted average discount rate - Finance leases 11.30% 11.30%
v3.25.0.1
PROPERTY AND EQUIPMENT (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Property, Plant and Equipment [Abstract]        
Depreciation expense $ 372,585 $ 429,163 $ 738,582 $ 833,908
Depreciation reflected in cost of revenues $ 237,882 $ 264,374 $ 466,432 $ 531,316
v3.25.0.1
SCHEDULE OF BALANCE SHEET INFORMATION RELATED TO LEASE (Details) - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Leases    
Operating lease assets, net $ 1,069,948 $ 1,328,624
Operating, Current 518,075 608,202
Operating, Noncurrent 512,062 688,749
Total Lease Liabilities $ 1,030,137 $ 1,296,951
v3.25.0.1
SCHEDULE OF COMPONENTS OF LEASE COST (Details) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Leases        
Amortization of finance lease assets $ 7,720 $ 2,365 $ 21,597 $ 4,661
Interest on finance lease obligation 2,907 770 5,994 1,639
Operating lease cost 98,492 98,309 198,338 205,342
Short term lease cost 60,477 40,216 110,040 81,224
Sub lease income (8,514) (8,199) (16,920) (16,605)
Total lease cost $ 161,082 $ 133,461 $ 319,049 $ 276,261
v3.25.0.1
SCHEDULE OF LEASE TERM AND DISCOUNT RATE (Details)
Dec. 31, 2024
Jun. 30, 2024
Leases    
Weighted average remaining lease term - Operating leases 1 year 7 months 2 days 1 year 11 months 26 days
Weighted average discount rate - Operating leases 4.50% 4.50%
v3.25.0.1
SCHEDULE OF SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION RELATED TO LEASES (Details) - USD ($)
6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Leases    
Operating cash flows related to operating leases $ 185,514 $ 140,514
Operating cash flows related to finance leases 5,994 1,638
Financing cash flows related finance leases $ 9,296 $ 16,424
v3.25.0.1
SCHEDULE OF MATURITIES OF OPERATING LEASE LIABILITIES (Details) - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Leases    
Within year 1 $ 559,279  
Within year 2 367,204  
Within year 3 127,730  
Within year 4 53,837  
Within year 5 237  
Total Lease Payments 1,108,287  
Less: Imputed interest (78,150)  
Present Value of lease liabilities 1,030,137 $ 1,296,951
Less: Current portion (518,075) (608,202)
Non-Current portion $ 512,062 $ 688,749
v3.25.0.1
LEASES (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Lease Agreement [Member]        
Operating lease income $ 8,514 $ 8,199 $ 16,920 $ 16,605
Minimum [Member]        
Finance lease term 1 year   1 year  
Operating lease term 1 year   1 year  
Maximum [Member]        
Finance lease term 10 years   10 years  
Operating lease term 10 years   10 years  
v3.25.0.1
SCHEDULE OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES (Details) - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Payables and Accruals [Abstract]    
Accounts Payable $ 969,495 $ 1,426,930
Accrued Liabilities 4,333,709 4,323,662
Accrued Payroll 1,336,128 1,392,112
Accrued Payroll Taxes 191,462 215,197
Taxes Payable 267,422 634,035
Other Payable 234,344 240,406
Total $ 7,332,560 $ 8,232,342
v3.25.0.1
SCHEDULE OF COMPONENTS OF NOTES PAYABLE AND CAPITAL LEASES (Details) - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Debt Instrument [Line Items]    
Total $ 8,771,644 $ 6,270,934
Current Maturities 8,771,644 6,261,250
Long-Term Maturities 9,684
Subsidiary Finance Leases, Total [1] 99,539 100,962
Subsidiary Finance Leases, Current Maturities [1] 12,588 14,875
Subsidiary Finance Leases, Long-Term Maturities [1] 86,951 86,087
Total 8,871,183 6,371,896
Current Maturities 8,784,232 6,276,125
Long-Term Maturities 86,951 95,771
D&O Insurance [Member]    
Debt Instrument [Line Items]    
Total [2] 102,626 124,314
Current Maturities [2] 102,626 124,314
Long-Term Maturities [2]
Line of Credit [Member]    
Debt Instrument [Line Items]    
Total [3] 405,000
Current Maturities [3] 405,000
Long-Term Maturities [3]
Bank Overdraft Facility [Member]    
Debt Instrument [Line Items]    
Total [4]
Current Maturities [4]
Long-Term Maturities [4]
Loan Payable Bank - Export Refinance [Member]    
Debt Instrument [Line Items]    
Total [5] 1,793,915 1,796,558
Current Maturities [5] 1,793,915 1,796,558
Long-Term Maturities [5]
Loan Payable Bank - Running Finance [Member]    
Debt Instrument [Line Items]    
Total [6]
Current Maturities [6]
Long-Term Maturities [6]
Loan Payable Bank - Export Refinance II [Member]    
Debt Instrument [Line Items]    
Total [7] 1,363,375 1,365,384
Current Maturities [7] 1,363,375 1,365,384
Long-Term Maturities [7]
Loan Payable Bank - Export Refinance III [Member]    
Debt Instrument [Line Items]    
Total [8] 4,664,180 2,515,181
Current Maturities [8] 4,664,180 2,515,181
Long-Term Maturities [8]
Sale and Leaseback Financing [Member]    
Debt Instrument [Line Items]    
Total [9] 31,589 56,842
Current Maturities [9] 31,589 47,158
Long-Term Maturities [9] 9,684
Short Term Financing [Member]    
Debt Instrument [Line Items]    
Total [10] 410,959 412,655
Current Maturities [10] 410,959 412,655
Long-Term Maturities [10]
[1] The Company leases various fixed assets under finance lease arrangements expiring in various years through 2027. The assets and liabilities under finance leases are recorded at the lower of the present value of the minimum lease payments or the fair value of the asset. The assets are secured by the assets themselves. Depreciation of assets under finance leases is included in depreciation expense for the three months ended December 31, 2024 and 2023.
[2] The Company finances Directors’ and Officers’ (“D&O”) liability insurance and Errors and Omissions (“E&O”) liability insurance, for which the D&O and E&O balances are renewed on an annual basis and, as such, are recorded in current maturities. The interest rate on these financings were ranging from 8.6% to 10.9% as of December 31, 2024 and June 30, 2024.
[3] The Company has an uncommitted discretionary demand line of credit up to an aggregate amount of $1,000,000 with HSBC, secured by a lien on the Company’s assets. The annual interest rate was 8.25% at December 31, 2024 and 8.75% as of June 30, 2024. The total outstanding balance as of December 31, 2024 and June 30, 2024 was $405,000 and $nil, respectively.
[4] The Company’s subsidiary, NTE, has an overdraft facility with HSBC Bank plc whereby the bank would cover any overdrafts up to £300,000, or approximately $375,000. The annual interest rate was 9.5% as of December 31, 2024 and June 30, 2024. The total outstanding balance as of December 31, 2024 and June 30, 2024 was £Nil.
[5] The Company’s subsidiary, NetSol PK, has an export refinance facility with Askari Bank Limited, secured by NetSol PK’s assets. This is a revolving loan that matures every nine months. The total facility amount is Rs. 500,000,000 or $1,793,915 at December 31, 2024 and Rs. 500,000,000 or $1,796,558 at June 30, 2024. The interest rate for the loan was 10.0% and 17.5% at December 31, 2024 and June 30, 2024, respectively.
[6] The Company’s subsidiary, NetSol PK, has a running finance facility with Askari Bank Limited, secured by NetSol PK’s assets. The total facility amount is Rs. 3,550,937 or $12,740, at December 31, 2024. The balance outstanding at December 31, 2024 and June 30, 2024 was Rs. Nil. The interest rate for the loan was 14.1% at December 31, 2024 and 22.2% at June 30, 2024.
[7] The Company’s subsidiary, NetSol PK, has an export refinance facility with Samba Bank Limited, secured by NetSol PK’s assets. This is a revolving loan that matures every nine months. The total facility amount is Rs. 380,000,000 or $1,363,375 and Rs. 380,000,000 or $1,365,384 at December 31, 2024 and June 30, 2024, respectively. The interest rate for the loan was 10.0% and 17.5% at December 31, 2024 and June 30, 2024, respectively.
[8] The Company’s subsidiary, NetSol PK, has an export refinance facility with Habib Metro Bank Limited, secured by NetSol PK’s assets. This is a revolving loan that matures every nine months. The total facility amount is Rs. 1,300,000,000 or $4,664,180 and Rs. 900,000,000 or $3,233,804, at December 31, 2024 and June 30, 2024, respectively. NetSol PK used Rs. 1,300,000,000 or $4,664,180 and Rs. 700,000,000 or $2,515,181, at December 31, 2024 and June 30, 2024, respectively. The interest rate for the loan was 10.0% and 17.5% at December 31, 2024 and June 30, 2024, respectively.
[9] The Company’s subsidiary, NetSol PK, availed sale and leaseback financing from First Habib Modaraba secured by the transfer of the vehicles’ title. As of December 31, 2024, NetSol PK used Rs. 8,804,426 or $31,589 which was shown as current. As of June 30, 2024, NetSol PK used Rs. 15,819,683 or $56,842 of which $9,684 was shown as long term and $47,158 as current. The interest rate for the loan was from 22.7% to 24.2% at December 31, 2024 and June 30, 2024.
[10] The Company’s subsidiary, NetSol Beijing, has a one year, short-term loan facility with Bank of China, secured by a personal guarantee from NetSol Beijing’s General Manager. The facility amount is CNY 3,000,000 or $410,959. NetSol Beijing used CNY 3,000,000 or $410,959 at December 31, 2024. NetSol Beijing used CNY 3,000,000 or $412,655, at June 30, 2024. The interest rate of the loan was 3.8% at December 31, 2024 and June 30, 2024.
v3.25.0.1
SCHEDULE OF COMPONENTS OF NOTES PAYABLE AND CAPITAL LEASES (Details) (Parenthetical)
6 Months Ended
Dec. 31, 2024
USD ($)
Dec. 31, 2024
CNY (¥)
Dec. 31, 2024
INR (₨)
Dec. 31, 2024
GBP (£)
Jun. 30, 2024
USD ($)
Jun. 30, 2024
CNY (¥)
Jun. 30, 2024
INR (₨)
Jun. 30, 2024
GBP (£)
Short Term Financing [Member]                
Debt Instrument [Line Items]                
Line of credit facility, maximum borrowing capacity $ 410,959 ¥ 3,000,000            
NetSol Beijing [Member] | Short Term Financing [Member]                
Debt Instrument [Line Items]                
Line of credit facility, maximum borrowing capacity $ 410,959 ¥ 3,000,000     $ 412,655 ¥ 3,000,000    
Debt instrument, interest rate 3.80% 3.80% 3.80% 3.80% 3.80% 3.80% 3.80% 3.80%
HSBC Bank [Member]                
Debt Instrument [Line Items]                
Line of credit facility, maximum borrowing capacity $ 1,000,000              
Debt instrument, interest rate 8.25% 8.25% 8.25% 8.25% 8.75% 8.75% 8.75% 8.75%
Line of credit $ 405,000            
HSBC Bank [Member] | NTE [Member]                
Debt Instrument [Line Items]                
Line of credit facility, maximum borrowing capacity $ 375,000     £ 300,000        
Debt instrument, interest rate 9.50% 9.50% 9.50% 9.50% 9.50% 9.50% 9.50% 9.50%
Line of credit | £            
Commitment fee percentage 200.00%              
Askari Bank Limited [Member] | NetSol PK [Member]                
Debt Instrument [Line Items]                
Line of credit facility, maximum borrowing capacity $ 1,793,915   ₨ 500,000,000   $ 1,796,558   ₨ 500,000,000  
Debt instrument, interest rate 10.00% 10.00% 10.00% 10.00% 17.50% 17.50% 17.50% 17.50%
Askari Bank Limited [Member] | NetSol PK [Member] | Running Finance Facility [Member]                
Debt Instrument [Line Items]                
Line of credit facility, maximum borrowing capacity $ 12,740   ₨ 3,550,937          
Debt instrument, interest rate 14.10% 14.10% 14.10% 14.10% 22.20% 22.20% 22.20% 22.20%
Line of credit | ₨            
Debt instrument, covenant description This facility requires NetSol PK to maintain a long-term debt equity ratio of 60:40 and a current ratio of 1:1. As of December 31, 2024, NetSol PK was in compliance with this covenant.              
Samba Bank Limited [Member] | NetSol PK [Member] | Refinance Facility [Member]                
Debt Instrument [Line Items]                
Line of credit facility, maximum borrowing capacity $ 1,363,375   ₨ 380,000,000   $ 1,365,384   ₨ 380,000,000  
Debt instrument, interest rate 10.00% 10.00% 10.00% 10.00% 17.50% 17.50% 17.50% 17.50%
Debt instrument, covenant description During the tenure of the loan, the facilities from Samba Bank Limited require NetSol PK to maintain at a minimum a current ratio of 1:1, an interest coverage ratio of 4 times, a leverage ratio of 2 times, and a debt service coverage ratio of 4 times. As of December 31, 2024, NetSol PK was in compliance with these covenants.              
Habib Metro Bank Limited [Member] | Refinance Facility [Member]                
Debt Instrument [Line Items]                
Line of credit facility, maximum borrowing capacity $ 4,664,180   ₨ 1,300,000,000   $ 3,233,804   ₨ 900,000,000  
Habib Metro Bank Limited [Member] | NetSol PK [Member] | Refinance Facility [Member]                
Debt Instrument [Line Items]                
Line of credit facility, maximum borrowing capacity $ 4,664,180   ₨ 1,300,000,000   $ 2,515,181   ₨ 700,000,000  
Debt instrument, interest rate 10.00% 10.00% 10.00% 10.00% 17.50% 17.50% 17.50% 17.50%
Habib Metro Bank Limited [Member] | NetSol PK [Member] | Sale and Leaseback Financing [Member]                
Debt Instrument [Line Items]                
Line of credit facility, maximum borrowing capacity $ 31,589   ₨ 8,804,426   $ 56,842   ₨ 15,819,683  
Line of credit, long term         9,684      
Line of credit facility current         $ 47,158      
Minimum [Member] | Habib Metro Bank Limited [Member] | NetSol PK [Member] | Sale and Leaseback Financing [Member]                
Debt Instrument [Line Items]                
Debt instrument, interest rate 22.70% 22.70% 22.70% 22.70% 22.70% 22.70% 22.70% 22.70%
Maximum [Member] | Habib Metro Bank Limited [Member] | NetSol PK [Member] | Sale and Leaseback Financing [Member]                
Debt Instrument [Line Items]                
Debt instrument, interest rate 24.20% 24.20% 24.20% 24.20% 24.20% 24.20% 24.20% 24.20%
Directors and Officers and Error and Omissions Liability Insurance [Member] | Minimum [Member]                
Debt Instrument [Line Items]                
Line of credit facility interest rate 8.60% 8.60% 8.60% 8.60% 8.60% 8.60% 8.60% 8.60%
Directors and Officers and Error and Omissions Liability Insurance [Member] | Maximum [Member]                
Debt Instrument [Line Items]                
Line of credit facility interest rate 10.90% 10.90% 10.90% 10.90% 10.90% 10.90% 10.90% 10.90%
v3.25.0.1
SCHEDULE OF AGGREGATE MINIMUM FUTURE LEASE PAYMENTS UNDER CAPITAL LEASES (Details)
Dec. 31, 2024
USD ($)
Debt Disclosure [Abstract]  
Within year 1 $ 25,403
Within year 2 25,403
Within year 3 77,567
Total Minimum Lease Payments 128,373
Interest Expense relating to future periods (28,834)
Present Value of minimum lease payments 99,539
Less: Current portion (12,588)
Non-Current portion $ 86,951
v3.25.0.1
SCHEDULE OF AGGREGATE FUTURE LONG TERM DEBT PAYMENTS (Details)
Dec. 31, 2024
USD ($)
Debt Disclosure [Abstract]  
Within year 1 $ 30,754
Within year 2 835
Total Loan Payments 31,589
Less: Current portion (31,589)
Non-Current portion
v3.25.0.1
SUMMARY OF UNVESTED STOCK GRANTS AWARDED AS COMPENSATION (Details)
6 Months Ended
Dec. 31, 2024
$ / shares
shares
Equity [Abstract]  
Number of shares Unvested | shares
Weighted Average Grant Date Fair Value Unvested | $ / shares
Number of shares Granted | shares 29,124
Weighted Average Grant Date Fair Value Granted | $ / shares $ 2.73
Number of shares Vested | shares (29,124)
Weighted Average Grant Date Fair Value Vested | $ / shares $ 2.73
Number of shares Unvested | shares
Weighted Average Grant Date Fair Value Unvested | $ / shares
v3.25.0.1
STOCKHOLDERS’ EQUITY (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Issuance of common stock value for services $ 39,750 $ 39,750 $ 39,750 $ 48,800    
Stock options exercised, shares 190,000       200,000  
Exercise price         $ 2.15  
Proceeds from stock options exercised         $ 430,000
Compensation expenses $ 39,750   $ 39,750   $ 79,500 $ 88,550
Board of Directors Chairman [Member]            
Issuance of common stock shares for services 15,174       29,124  
Issuance of common stock value for services $ 39,750       $ 79,500  
v3.25.0.1
SCHEDULE OF COMMON STOCK PURCHASE OPTIONS (Details) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2024
Dec. 31, 2024
Jun. 30, 2024
Share-Based Payment Arrangement [Abstract]      
Number of shares options outstanding, beginning shares   250,000  
Number of shares options exercisable, beginning shares   250,000  
Weighted average exercise price options outstanding, beginning balance   $ 2.15  
Weighted average exercise price option exercisable, beginning balance   $ 2.15  
Weighted average remaining life in years outstanding   1 day 6 months
Weighted average remaining life in years exercisable   1 day 6 months
Number of shares options granted, shares    
Weighted average exercise price options granted    
Number of shares options exercised, shares (190,000) (200,000)  
Weighted average exercise price options exercised   $ 2.15  
Number of shares options expired/cancelled, shares    
Weighted average exercise price options expired/cancelled    
Number of shares options outstanding, ending shares 50,000 50,000 250,000
Number of shares options exercisable, ending shares 50,000 50,000 250,000
Weighted average exercise price options outstanding, ending balance $ 2.15 $ 2.15 $ 2.15
Weighted average exercise price option exercisable, ending balance $ 2.15 $ 2.15 $ 2.15
Aggregate intrinsic value outstanding $ 23,500 $ 23,500  
Aggregate intrinsic value exercisable $ 23,500 $ 23,500  
v3.25.0.1
SUMMARY OF STOCK OPTIONS OUTSTANDING (Details) (Parenthetical)
6 Months Ended
Dec. 31, 2024
$ / shares
Range One [Member]  
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]  
Exercise price $ 2.15
v3.25.0.1
SUMMARY OF STOCK OPTIONS OUTSTANDING (Details) - $ / shares
6 Months Ended 12 Months Ended
Dec. 31, 2024
Jun. 30, 2024
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]    
Options outstanding, outstanding number of options, shares 50,000  
Options exercisable, exercisable number of options, shares 50,000  
Options outstanding weighted average remaining life in years 1 day  
Options exercisable weighted average remaining life in years 1 day 6 months
Options outstanding weighted average exercise price $ 2.15  
Options exercisable weighted average exercise price $ 2.15 $ 2.15
Range One [Member]    
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]    
Options outstanding, outstanding number of options, shares 50,000  
Options exercisable, exercisable number of options, shares 50,000  
Options outstanding weighted average remaining life in years 1 day  
Options exercisable weighted average remaining life in years 1 day  
Options outstanding weighted average exercise price $ 2.15  
Options exercisable weighted average exercise price $ 2.15  
v3.25.0.1
INCENTIVE AND NON-STATUTORY STOCK OPTION PLAN (Details Narrative)
6 Months Ended
Dec. 31, 2024
$ / shares
Share-Based Payment Arrangement [Abstract]  
Closing stock price $ 2.62
v3.25.0.1
SUMMARY OF IDENTIFIABLE ASSETS (Details) - USD ($)
Dec. 31, 2024
Jun. 30, 2024
Revenues from External Customers and Long-Lived Assets [Line Items]    
Identifiable assets $ 59,070,129 $ 64,186,442
Corporate Headquarters [Member]    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Identifiable assets 906,828 808,385
North America [Member]    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Identifiable assets 7,246,715 6,114,142
Europe [Member]    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Identifiable assets 8,516,144 9,410,098
Asia Pacific [Member]    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Identifiable assets $ 42,400,442 $ 47,853,817
v3.25.0.1
SUMMARY OF REVENUE STREAMS (Details) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Revenue from External Customer [Line Items]        
Total net revenues $ 15,536,661 $ 15,237,941 $ 30,135,159 $ 29,480,122
North America [Member]        
Revenue from External Customer [Line Items]        
Total net revenues 3,207,273 1,465,221 6,075,934 2,873,836
Europe [Member]        
Revenue from External Customer [Line Items]        
Total net revenues 3,261,180 2,472,357 5,756,466 5,034,390
Asia Pacific [Member]        
Revenue from External Customer [Line Items]        
Total net revenues 9,068,208 11,300,363 18,302,759 21,571,896
License [Member]        
Revenue from External Customer [Line Items]        
Total net revenues 72,688 2,990,453 73,917 4,270,902
License [Member] | North America [Member]        
Revenue from External Customer [Line Items]        
Total net revenues
License [Member] | Europe [Member]        
Revenue from External Customer [Line Items]        
Total net revenues 72,688 4,650 73,917 8,966
License [Member] | Asia Pacific [Member]        
Revenue from External Customer [Line Items]        
Total net revenues 2,985,803 4,261,936
Subscription and Support [Member]        
Revenue from External Customer [Line Items]        
Total net revenues 8,642,629 6,827,781 16,835,100 13,340,024
Subscription and Support [Member] | North America [Member]        
Revenue from External Customer [Line Items]        
Total net revenues 1,606,262 1,168,224 2,868,907 2,293,038
Subscription and Support [Member] | Europe [Member]        
Revenue from External Customer [Line Items]        
Total net revenues 1,202,858 874,096 2,095,630 1,588,084
Subscription and Support [Member] | Asia Pacific [Member]        
Revenue from External Customer [Line Items]        
Total net revenues 5,833,509 4,785,461 11,870,563 9,458,902
Service [Member]        
Revenue from External Customer [Line Items]        
Total net revenues 6,821,344 5,419,707 13,226,142 11,869,196
Service [Member] | North America [Member]        
Revenue from External Customer [Line Items]        
Total net revenues 1,601,011 296,997 3,207,027 580,798
Service [Member] | Europe [Member]        
Revenue from External Customer [Line Items]        
Total net revenues 1,985,634 1,593,611 3,586,919 3,437,340
Service [Member] | Asia Pacific [Member]        
Revenue from External Customer [Line Items]        
Total net revenues $ 3,234,699 $ 3,529,099 $ 6,432,196 $ 7,851,058
v3.25.0.1
SUMMARY OF OPERATING INFORMATION (Details) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Sep. 30, 2024
Dec. 31, 2023
Sep. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Segment Reporting Information [Line Items]            
Revenue $ 15,536,661   $ 15,237,941   $ 30,135,159 $ 29,480,122
Net income (loss) after taxes and before non-controlling interest (1,186,206) $ 217,709 982,815 $ 291,063 (968,497) 1,273,878
Depreciation and amortization 372,585   429,163   738,582 959,949
Interest expense 236,386   290,322   494,605 566,339
Income tax expense 331,614   150,053   561,431 271,948
North America [Member]            
Segment Reporting Information [Line Items]            
Revenue 3,207,273   1,465,221   6,075,934 2,873,836
Net income (loss) after taxes and before non-controlling interest (380,582)   (13,278)   234,261 (69,225)
Depreciation and amortization 599   407   1,070 898
Europe [Member]            
Segment Reporting Information [Line Items]            
Revenue 3,261,180   2,472,357   5,756,466 5,034,390
Net income (loss) after taxes and before non-controlling interest (450,678)   (150,935)   (973,676) (242,819)
Depreciation and amortization 53,179   57,758   112,859 120,659
Interest expense 12,059   1,834   12,059 6,476
Income tax expense   (93,583)   (93,583)
Asia Pacific [Member]            
Segment Reporting Information [Line Items]            
Revenue 9,068,208   11,300,363   18,302,759 21,571,896
Net income (loss) after taxes and before non-controlling interest (251,858)   2,069,698   536,064 2,812,314
Depreciation and amortization 318,807   370,998   624,653 838,392
Interest expense 213,268   281,950   462,095 547,204
Income tax expense 331,614   243,636   561,431 365,531
Corporate Headquarters [Member]            
Segment Reporting Information [Line Items]            
Net income (loss) after taxes and before non-controlling interest (103,088)   (922,670)   (765,146) (1,226,392)
Interest expense 11,059   6,538   20,451 12,659
Unaffiliated Customers [Member]            
Segment Reporting Information [Line Items]            
Revenue 15,536,661   15,237,941   30,135,159 29,480,122
Unaffiliated Customers [Member] | North America [Member]            
Segment Reporting Information [Line Items]            
Revenue 3,207,273   1,465,221   6,075,934 2,873,836
Unaffiliated Customers [Member] | Europe [Member]            
Segment Reporting Information [Line Items]            
Revenue 3,261,180   2,472,357   5,756,466 5,034,390
Unaffiliated Customers [Member] | Asia Pacific [Member]            
Segment Reporting Information [Line Items]            
Revenue 9,068,208   11,300,363   18,302,759 21,571,896
Affiliated Customers [Member]            
Segment Reporting Information [Line Items]            
Revenue    
Affiliated Customers [Member] | Asia Pacific [Member]            
Segment Reporting Information [Line Items]            
Revenue    
Intercompany Revenue [Member]            
Segment Reporting Information [Line Items]            
Revenue 4,902,555   2,965,377   8,188,457 5,686,013
Intercompany Revenue [Member] | Europe [Member]            
Segment Reporting Information [Line Items]            
Revenue 188,756   100,100   205,314 200,417
Intercompany Revenue [Member] | Asia Pacific [Member]            
Segment Reporting Information [Line Items]            
Revenue $ 4,713,799   $ 2,865,277   $ 7,983,143 $ 5,485,596
v3.25.0.1
SUMMARY OF CAPITAL EXPENDITURES (Details) - USD ($)
6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Revenues from External Customers and Long-Lived Assets [Line Items]    
Capital expenditures $ 568,134 $ 570,584
North America [Member]    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Capital expenditures 3,841
Europe [Member]    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Capital expenditures 56,204 417,104
Asia Pacific [Member]    
Revenues from External Customers and Long-Lived Assets [Line Items]    
Capital expenditures $ 508,089 $ 153,480
v3.25.0.1
OPERATING SEGMENTS (Details Narrative)
6 Months Ended
Dec. 31, 2024
Segments
Segment Reporting [Abstract]  
Number of operating segments 3
v3.25.0.1
SCHEDULE OF BALANCE OF NON-CONTROLLING INTEREST (Details) - USD ($)
Dec. 31, 2024
Dec. 30, 2024
Jun. 30, 2024
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]      
Non-Controlling Interest $ 4,592,554   $ 4,694,418
NetSol PK [Member]      
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]      
Non-Controlling Interest, Percentage 32.38%   32.38%
Non-Controlling Interest $ 5,163,259   $ 4,679,101
NetSol Innovation [Member]      
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]      
Non-Controlling Interest, Percentage 32.38%   32.38%
Non-Controlling Interest $ (538,843)   $ 137,232
Namecet [Member]      
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]      
Non-Controlling Interest, Percentage 32.38%   32.38%
Non-Controlling Interest $ (31,713)   $ (21,014)
NetSol Thai [Member]      
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]      
Non-Controlling Interest, Percentage 0.006%   0.006%
Non-Controlling Interest $ (169)   $ (163)
Otoz Thai [Member]      
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]      
Non-Controlling Interest, Percentage 0.01%   5.60%
Non-Controlling Interest $ 20   $ (17,483)
Otoz [Member]      
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]      
Non-Controlling Interest, Percentage 0.00% 5.59% 5.59%
Non-Controlling Interest   $ (83,255)
v3.25.0.1
SCHEDULE OF CHANGE IN OWNERSHIP INTEREST (Details) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]        
Net income (loss) attributable to NetSol  $ (1,147,042) $ 408,316 $ (1,076,247) $ 439,206
Net transfer to (from) non-controlling interest 39,164 (574,499) (107,750) (834,672)
Change from net income (loss) attributable to NetSol and transfer to (from) non-controlling interest (1,147,042) 408,316 (1,076,247) 439,206
Otoz and Otoz Thai [Member]        
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]        
Net income (loss) attributable to NetSol  (1,147,042) 408,316 (1,076,247) 439,206
Decrease in paid-in capital for purchase of 177,558 shares of OTOZ Inc common stock (31,004)   (166,123)
Net transfer to (from) non-controlling interest (31,004) (166,123)
Change from net income (loss) attributable to NetSol and transfer to (from) non-controlling interest $ (1,178,046) $ 408,316 $ (1,242,370) $ 439,206
v3.25.0.1
SCHEDULE OF CHANGE IN OWNERSHIP INTEREST (Details) (Parenthetical)
6 Months Ended
Dec. 31, 2024
shares
Otoz and Otoz Thai [Member]  
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]  
Number of shares purchased, shares 177,558
v3.25.0.1
NON-CONTROLLING INTEREST IN SUBSIDIARY (Details Narrative) - USD ($)
6 Months Ended
Dec. 31, 2024
Dec. 30, 2024
Jun. 30, 2024
Otoz [Member]      
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]      
Number of common shares issued 177,558    
Number of common shares issued, value $ 8,878    
Non-controlling interest, percentage 0.00% 5.59% 5.59%
Otoz Thai [Member]      
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Effects of Changes, Net [Line Items]      
Non-controlling interest, percentage 0.01%   5.60%
v3.25.0.1
INCOME TAXES (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Income Tax Disclosure [Abstract]        
Income tax provision $ 331,614 $ 150,053 $ 561,431 $ 271,948
v3.25.0.1
SUBSEQUENT EVENTS (Details Narrative) - Subsequent Event [Member] - USD ($)
Feb. 10, 2025
Jan. 03, 2025
Subsequent Event [Line Items]    
Stpock repurchased shares 2,358,000  
Estimated outstanding shares   89,837,000
Stpock repurchased value $ 1,345,000  
Maximum [Member]    
Subsequent Event [Line Items]    
Stpock repurchased shares   10,000,000

NetSol Technologies (NASDAQ:NTWK)
과거 데이터 주식 차트
부터 1월(1) 2025 으로 2월(2) 2025 NetSol Technologies 차트를 더 보려면 여기를 클릭.
NetSol Technologies (NASDAQ:NTWK)
과거 데이터 주식 차트
부터 2월(2) 2024 으로 2월(2) 2025 NetSol Technologies 차트를 더 보려면 여기를 클릭.