Record Revenue and Record Gross Profit on
Double-Digit Gross Margin Expansion as Company Progresses Towards
Transformative Business Combination With BlueFocus International,
Spin-Off of Data and Analytics Company and Cash Dividend
Cogint, Inc. (NASDAQ: COGT), a leading provider of information
and performance marketing solutions, today announced financial
results for the quarter ended September 30, 2017.
“I’m very excited about our third quarter accomplishments. We
worked tirelessly throughout the quarter to both negotiate and
consummate our definitive transaction agreement with BlueFocus
International and drive initiatives in our core businesses that
create enormous value for our shareholders,” stated Derek Dubner,
cogint’s CEO. “Notwithstanding the negative impact our business
experienced from the hurricanes, we delivered record revenue of
$57.2 million, up 10% versus third quarter of 2016, a dedicated
focus on margin expansion resulting in gross profit margin of 34%,
a 10 percentage point increase, and Adjusted EBITDA of $5.8
million, up 84%.”
Third Quarter 2017 Financial Results
For the three months ended September 30, 2017, as compared to
the three months ended September 30, 2016:
- Total revenue increased 10% to $57.2
million.
- Information Services revenue increased
54% to $22.8 million.
- Information Services gross profit
increased 182% to $10.1 million, a 44% gross profit margin.
- Performance Marketing revenue decreased
8% to $34.4 million.
- Performance Marketing gross profit
increased 6% to $9.5 million, a 28% gross profit margin.
- Consolidated gross profit margin
increased 10 percentage points to 34%.
- Net loss was $14.1 million (inclusive
of tax benefit of $0 million) compared to $9.7 million (inclusive
of tax benefit of $4.5 million).
- Adjusted EBITDA grew 84% to $5.8
million.
Third Quarter 2017 and Recent Business Highlights
- Entered into a business combination
agreement with BlueFocus International, creating a world-class
global marketing services company, with BlueFocus paying or
refinancing cogint’s existing debt upon closing and contributing to
cogint $100.0 million in cash, Canadian-based marketing
communications company Vision7 International, and U.K.-based global
socially-led creative agency We Are Social.
- Leveraged the cross-functionality of
our intelligent platforms, CORE™ and Agile Audience Engine™, to
create a comprehensive marketing services solution for Fortune 500
consumer packaged goods companies, increasing client ROI while
expanding our margin.
- Continued scale of our Custom Audience
Identity Graph, enabling more intelligent execution of our
marketing solutions across a variety of verticals.
- Generated on average over 850,000
consumer registrations and over 8.8 million compiled survey
responses daily, with a recent record high of over 1.0 million
registrations and over 10.3 million compiled survey responses in a
single day.
- After successful launch of Mobile App
Install product offering and Pay Per Call ad format in 2016,
revenue for these offerings continues to scale with $5.5 million
and $1.9 million, respectively, for the third quarter 2017.
- Powered by our proprietary CORE™ data
fusion platform, launched FOREWARN™, a real-time information
solution, via mobile application, for the real estate industry,
providing risk assessment and due diligence.
- Released the Comprehensive Report, an
idiCORE™ offering, to the risk management industry, addressing our
clients’ needs in delivering the most essential tool in their risk
mitigation arsenal.
Use of Non-GAAP Financial Measures
Management evaluates the financial performance of our business
on a variety of key indicators, including adjusted EBITDA. Adjusted
EBITDA is a non-GAAP financial measure equal to net loss, the most
directly comparable financial measure based on US GAAP, adding back
interest expense, income tax benefit, depreciation and
amortization, share-based payments, non-recurring legal and
litigation costs, acquisition and restructuring costs, write-off of
long-lived assets, and other adjustments.
Conference Call
Cogint, Inc. will host a conference call on Wednesday, November
8, 2017 at 4:30 PM ET to discuss its 2017 third quarter financial
results. To listen to the conference call on your telephone, please
dial (866) 270-1533 for domestic callers or (412) 317-0797 for
international callers. To access the live audio webcast, visit the
cogint website at www.cogint.com. Please login at least 15 minutes
prior to the start of the call to ensure adequate time for any
downloads that may be required. Following completion of the
earnings call, a recorded replay of the webcast will be available
for those unable to participate. To listen to the telephone replay,
please dial (877) 344-7529 or (412) 317-0088 with the replay
passcode 10113551. The replay will also be available for one week
on the cogint website at www.cogint.com.
About cogint™
At cogint, we believe that time is your most valuable asset.
Through powerful analytics, we transform data into intelligence, in
a fast and efficient manner, so that our clients can spend their
time on what matters most – running their organizations with
confidence. Through leading-edge, proprietary technology and a
massive data repository, our data and analytical solutions harness
the power of data fusion, uncovering the relevance of disparate
data points and converting them into comprehensive and insightful
views of people, businesses, assets and their interrelationships.
We empower clients across markets and industries to better execute
all aspects of their business, from managing risk, conducting
investigations, identifying fraud and abuse, and collecting debts,
to identifying and acquiring new customers. At cogint, we are
dedicated to making the world a safer place, to reducing the cost
of doing business, and to enhancing the consumer experience.
RELATED LINKS: http://www.cogint.com
FORWARD-LOOKING STATEMENTS
This press release contains "forward-looking statements," as
that term is defined under the Private Securities Litigation Reform
Act of 1995 (PSLRA), which statements may be identified by words
such as "expects," "plans," "projects," "will," "may,"
"anticipate," "believes," "should," "intends," "estimates," and
other words of similar meaning. Such forward looking statements are
subject to risks and uncertainties that are often difficult to
predict, are beyond our control and which may cause results to
differ materially from expectations. Readers are cautioned not to
place undue reliance on these forward-looking statements, which are
based on our expectations as of the date of this press release and
speak only as of the date of this press release and are advised to
consider the factors listed above together with the additional
factors under the heading "Forward-Looking Statements" and "Risk
Factors" in the Company's Annual Report on Form 10-K, as may be
supplemented or amended by the Company's Quarterly Reports on Form
10-Q and other SEC filings. We undertake no obligation to publicly
update or revise any forward-looking statement, whether as a result
of new information, future events or otherwise, except as required
by law.
COGINT, INC. CONDENSED CONSOLIDATED BALANCE
SHEETS (Amounts in thousands, except share data)
(unaudited) September 30, 2017 December 31,
2016
ASSETS:
Current assets: Cash and cash equivalents $ 10,323 $ 10,089
Accounts receivable, net of allowance for doubtful accounts of
$2,401 and $790
at September 30, 2017 and December 31,
2016, respectively
37,148 30,958 Prepaid expenses and other current assets
2,315 2,053 Total current assets 49,786 43,100 Property and
equipment, net 1,899 1,350 Intangible assets, net 91,554 98,531
Goodwill 166,256 166,256 Other non-current assets 2,425
2,674
Total assets
$ 311,920 $ 311,911
LIABILITIES AND
SHAREHOLDERS’ EQUITY:
Current liabilities: Trade accounts payable $ 12,400 $ 14,725
Accrued expenses and other current liabilities 15,622 6,981
Deferred revenue 444 318 Current portion of long-term debt
2,750 4,135 Total current liabilities 31,216 26,159
Promissory notes payable to certain shareholders, net 10,543 10,748
Long-term debt, net 49,555 35,130 Acquisition consideration payable
in stock 10,225 10,225
Total liabilities
101,539 82,262 Shareholders' equity:
Series A preferred stock—$0.0001 par value, 10,000,000 shares
authorized;
0 share issued and outstanding at
September 30, 2017 and December 31, 2016
- - Series B preferred stock—$0.0001 par value, 10,000,000 shares
authorized;
0 share issued and outstanding at
September 30, 2017 and December 31, 2016
- - Common stock—$0.0005 par value, 200,000,000 shares authorized;
56,418,136
and 53,717,996 shares issued at September
30, 2017 and December 31, 2016,
respectively; and 56,065,613 and
53,557,761 shares outstanding at September 30,
2017 and December 31, 2016,
respectively
28 27 Treasury stock, at cost, 352,523 and 160,235 shares at
September 30, 2017 and
December 31, 2016, respectively
(1,274 ) (531 ) Additional paid-in capital 373,087 344,384
Accumulated deficit (161,460 ) (114,231 )
Total
shareholders’ equity 210,381 229,649
Total
liabilities and shareholders’ equity $ 311,920
$ 311,911 COGINT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE LOSS (Amounts in thousands, except share
data) (unaudited) Three Months Ended September
30, Nine Months Ended September 30, 2017
2016 2017 2016 Revenue $ 57,248 $
52,176 $ 161,038 $ 132,643 Cost of revenues (exclusive of
depreciation and
amortization)
37,687 39,658 109,509 97,709
Gross
profit 19,561 12,518 51,529 34,934
Operating expenses: Sales and marketing expenses 6,280 3,699
16,636 10,004 General and administrative expenses 21,365 13,614
60,938 40,148 Depreciation and amortization 3,585 3,507 10,460
9,112 Write-off of long-lived assets - 4,055
3,626 4,055
Total operating expenses
31,230 24,875 91,660
63,319 Loss from operations (11,669 )
(12,357 ) (40,131 ) (28,385
) Other income (expense): Interest expense, net
(2,426 ) (1,880 ) (7,098 ) (5,561 ) Other expenses, net -
- - (1,273 )
Total other expense
(2,426 ) (1,880 )
(7,098 ) (6,834 ) Loss before
income taxes (14,095 ) (14,237 )
(47,229 ) (35,219 ) Income taxes
- (4,493 ) -
(11,519 ) Net loss $
(14,095 ) $ (9,744 ) $
(47,229 ) $ (23,700 ) Loss
per share: Basic and diluted $ (0.25 ) $ (0.19 ) $ (0.86 ) $
(0.56 )
Weighted average number of shares outstanding: Basic
and diluted 55,390,247 50,654,690 54,665,776
42,100,504
Comprehensive loss: Net comprehensive
loss $ (14,095 ) $ (9,744
) $ (47,229 ) $ (23,700
) COGINT, INC. CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (Amounts in thousands,
except share data) (unaudited) Nine Months
Ended September 30, 2017 2016 CASH FLOWS
FROM OPERATING ACTIVITIES: Net loss $ (47,229 ) $ (23,700 )
Adjustments to reconcile net loss to net cash (used in) provided by
operating
activities:
Depreciation and amortization 10,460 9,112 Non-cash interest
expenses and related amortization 2,268 1,839 Share-based
compensation expense 27,702 21,941 Non-cash loss on exchange of
warrants - 1,273 Write-off of long-lived assets 3,626 4,055
Provision for bad debts 2,352 666 Deferred income tax benefit -
(11,561 ) Changes in assets and liabilities: Accounts receivable
(8,542 ) (3,301 ) Prepaid expenses and other current assets (262 )
545 Other non-current assets 249 (549 ) Trade accounts payable
(2,325 ) 5,027 Accrued expenses and other current liabilities 8,641
(533 ) Deferred revenue 126 (428 ) Net cash (used in)
provided by operating activities (2,934 ) 4,386 CASH
FLOWS FROM INVESTING ACTIVITIES: Purchase of property and equipment
(1,144 ) (722 ) Capitalized costs included in intangible assets
(5,512 ) (7,980 ) Acquisition, net of cash acquired - (50 )
Deposits as collateral - (750 ) Net cash used in
investing activities (6,656 ) (9,502 ) CASH FLOWS
FROM FINANCING ACTIVITIES: Proceeds from issuance of shares, net of
issuance costs - 4,724 Proceeds for debt obligations, net of debt
costs 14,039 (682 ) Repayments of long-term debt (3,472 ) (1,688 )
Taxes paid related to net share settlement of vesting of restricted
stock units (743 ) (305 ) Net cash provided by
financing activities 9,824 2,049
Net increase
(decrease) in cash and cash equivalents $ 234
$ (3,067 ) Cash and cash equivalents at
beginning of period 10,089 13,462
Cash and cash
equivalents at end of period $ 10,323 $
10,395 SUPPLEMENTAL DISCLOSURE INFORMATION Cash paid for
interest $ 4,940 $ 3,795 Cash paid for income taxes $ - $ -
Share-based compensation expense capitalized in intangible assets $
1,002 $ 868 Issuance of common stock to a vendor for services
rendered $ - $ 146 Fair value of acquisition consideration $ - $
21,206 Warrants issued in relation to the term loan $ - $ 492
Use and Reconciliation of Non-GAAP Financial Measures
Management evaluates the financial performance of our business
on a variety of key indicators, including adjusted EBITDA. Adjusted
EBITDA is a non-GAAP financial measure equal to net loss, the most
directly comparable financial measure based on US GAAP, adding back
interest expense, income tax benefit, depreciation and
amortization, share-based compensation expense, non-recurring legal
and litigation costs, acquisition and restructuring costs,
write-off of long-lived assets, and other adjustments, as noted in
the tables below.
Three Months Ended September 30, Nine
Months Ended September 30, (In thousands) 2017
2016 2017 2016 Net loss
$ (14,095 ) $ (9,744 )
$ (47,229 ) $ (23,700 )
Interest expense, net 2,426 1,880 7,098 5,561 Income tax benefit -
(4,493 ) - (11,519 ) Depreciation and amortization 3,585 3,507
10,460 9,112 Share-based compensation expense 11,071 7,318 27,702
21,941 Non-recurring legal and litigation costs 340 633 9,170 1,493
Acquisition and restructuring costs 2,474 - 4,792 431 Write-off of
long-lived assets - 4,055 3,626 4,055 Non-cash loss on exchange of
warrants - - - 1,273
Adjusted
EBITDA $ 5,801 $ 3,156 $
15,619 $ 8,647
We present adjusted EBITDA as a supplemental measure of our
operating performance because we believe it provides useful
information to our investors as it eliminates the impact of certain
items that we do not consider indicative of our cash operations and
ongoing operating performance. In addition, we use it as an
integral part of our internal reporting to measure the performance
of our reportable segments, evaluate the performance of our senior
management and measure the operating strength of our business.
Adjusted EBITDA is a measure frequently used by securities
analysts, investors and other interested parties in their
evaluation of the operating performance of companies similar to
ours and is an indicator of the operational strength of our
business. Adjusted EBITDA eliminates the uneven effect across all
reportable segments of considerable amounts of non-cash
depreciation and amortization, share-based payments and write-off
of long-lived assets.
Adjusted EBITDA is not intended to be a performance measure that
should be regarded as an alternative to, or more meaningful than,
either operating income or net income as indicators of operating
performance or to cash flows from operating activities as a measure
of liquidity. The way we measure adjusted EBITDA may not be
comparable to similarly titled measures presented by other
companies, and may not be identical to corresponding measures used
in our various agreements.
View source
version on businesswire.com: http://www.businesswire.com/news/home/20171108006290/en/
Cogint, Inc.Jordyn Kopin, 646-356-8469Director, Investor
RelationsJKopin@cogint.com
First Trust Latin Americ... (NASDAQ:FLN)
과거 데이터 주식 차트
부터 12월(12) 2024 으로 1월(1) 2025
First Trust Latin Americ... (NASDAQ:FLN)
과거 데이터 주식 차트
부터 1월(1) 2024 으로 1월(1) 2025