First Community Bankshares, Inc. Announces Fourth Quarter and Full Year 2024 Results, Quarterly Cash Dividend, and Special Dividend
29 1월 2025 - 6:00AM
First Community Bankshares, Inc. (NASDAQ: FCBC)
(www.firstcommunitybank.com) (the “Company”) today reported its
unaudited results of operations and other financial information for
the quarter ended December 31, 2024. The Company reported net
income of $13.04 million, or $0.71 per diluted
common share, for the quarter ended December 31, 2024. Net
income for the twelve months ended December 31, 2024, was
$51.60 million or $2.80 per diluted common share.
The Company also declared a quarterly cash
dividend to common shareholders of thirty-one cents,
$0.31 per common share. The quarterly dividend is payable
to common shareholders of record on February 14, 2025, and is
expected to be paid on February 28, 2025. This marks the
40th consecutive year of regular dividends to common
shareholders.
Additionally, the Board of Directors declared a
special cash dividend to common shareholders of $2.07 per
common share.
The Company’s capital management plan and
philosophy require the maintenance of a strong capital base from
which to grow and serve its customers. As part of the capital plan,
the Company intends to return current earnings not needed to fund
growth in core operations or other uses back to shareholders
through regular cash dividends and stock repurchases. To the extent
current earnings exceed those capital uses, the Company may declare
special dividends from time to time. The Company earned
approximately $197.45 million in the last four years, from which it
paid regular dividends of $79.68 million, and repurchased shares
for $81.95 million. Since July 1, 2013, the Company earned
approximately $415.90 million, from which it paid regular dividends
of $174.84 million, special dividends of $8.12 million, and
repurchased 9.33 million shares for $232.08 million
The Board of Directors determined that the
Company will have sufficient surplus capital to support anticipated
growth opportunities and other needs after payment of the special
dividend totaling approximately $37.92 million. This special
cash dividend is also payable on February 28, 2025, to shareholders
of record February 14, 2025, and may not be indicative of special
cash dividend activity in the future.
Fourth Quarter
2024 Highlights
Income Statement
- Net income of $13.04 million
for the fourth quarter of 2024, was a increase of
$1.26 million, or 10.65%, from the same quarter
of 2023. Net income of $51.60 million for
the year, was an increase of $3.58 million, or 7.46%,
from the same period of 2023.
- Net interest income decreased $730
thousand compared to the same quarter in 2023, primarily due to
increases in rates paid on interest-bearing deposits.
- Net interest margin of 4.36% was a
decrease of 6 basis points over the same quarter
of 2023. The yield on earning assets increased 11 basis
points from the same period of 2023 and is primarily attributable
to an increase in interest income of $422 thousand. Interest
income on interest-bearing deposits with banks increased $2.91
million and was primarily due to the increase in the average
balance of $246.39 million offset by a decrease in yield of 75
basis points. This increase in interest income was offset by
decreases in interest income for loans and securities
available-for-sale of $2.04 million and $450 thousand,
respectively. The decreases were primarily due to decreases
in the average balance for loans and securities available-for-sale
of $159.86 million and $107.16 million offset by increases in yield
of 2 basis points and 72 basis points, respectively. Interest
expense on interest-bearing liabilities increased $1.16 million and
is primarily attributable to yield. The yield on
interest-bearing liabilities increased 26 basis points when
compared with the same period of 2023 and is primarily
attributable to increased rates on interest-bearing deposit
liabilities.
- Noninterest income decreased
approximately $125 thousand, or 1.19%, when compared to the same
quarter of 2023. Noninterest expense decreased $2.67 million,
or 9.98% when compared to the same period of 2023. The
decrease is primarily attributable to litigation expense of $3.00
million recorded in the fourth quarter of 2023.
- Annualized return on average assets
("ROA") was 1.60% for both the fourth quarter and for the
twelve months of 2024 compared to 1.43% and
1.48% for the same periods, respectively, of 2023. Annualized
return on average common equity ("ROE") was 9.89% for
the fourth quarter of 2024 and 10.03% for
the year compared to 9.39% and 10.02% for the same
periods, respectively, of 2023. Annualized return on average
tangible common equity ("ROTCE") was 14.12% for the
fourth quarter of 2024 and 14.48% for the
year compared to 13.82% and 14.65% for the same periods,
respectively, of 2023.
Balance Sheet and Asset
Quality
- Consolidated assets totaled
$3.26 billion at December 31, 2024.
- Loans decreased $156.21 million, or
6.07%, from December 31, 2023. Securities available for
sale decreased $111.12 million, or 39.55%, from December 31,
2023. Deposits decreased $31.08 million, or 1.14%.
The net effect of these balance sheet changes resulted in an
increase in cash and cash equivalents of $261.03 million, or
224.22%.
- The Company did not repurchase
any common shares during the fourth quarter of
2024. The Company repurchased 257,294 common shares
during 2024 at a total cost of $8.72 million.
- Non-performing loans to total loans
increased to 0.83% when compared with the
same quarter of 2023. The Company experienced net
charge-offs for the fourth quarter of 2024 of
$1.48 million, or 0.24% of annualized average loans,
compared to net charge-offs of $883 thousand, or 0.14%, of
annualized average loans for the same period in 2023.
- The allowance for credit losses to
total loans was 1.44% at December 31, 2024, compared to
1.41% at December 31, 2023.
- Book value per share at December
31, 2024, was $ 28.73, an increase of $1.53 from year-end
2023.
Non-GAAP Financial Measures
In addition to financial statements prepared in
accordance with U.S. generally accepted accounting principles
(“GAAP”), the Company uses certain non-GAAP financial measures that
provide useful information for financial and operational decision
making, evaluating trends, and comparing financial results to other
financial institutions. The non-GAAP financial measures presented
in this news release include “tangible book value per common
share,” “return on average tangible common equity,” “adjusted
earnings,” “adjusted diluted earnings per share,” “adjusted return
on average assets,” “adjusted return on average common equity,”
“adjusted return on average tangible common equity,” and certain
financial measures presented on a fully taxable equivalent (“FTE”)
basis. FTE basis is calculated using the federal statutory income
tax rate of 21%. Where non-GAAP financial measures are used,
the comparable GAAP financial measure, as well as a reconciliation
to that comparable GAAP financial measure can be found in the
attached tables to this press release. While the Company
believes certain non-GAAP financial measures enhance the
understanding of its business and performance, they are
supplemental and not a substitute for, or more important than,
financial measures prepared in accordance with GAAP and may not be
comparable to those reported by other financial institutions.
About First Community Bankshares,
Inc.
First Community Bankshares, Inc., a financial
holding company headquartered in Bluefield, Virginia, provides
banking products and services through its wholly owned subsidiary
First Community Bank. First Community Bank operated 53 branch
banking locations in Virginia, West Virginia, North Carolina, and
Tennessee as of December 31, 2024. First Community Bank offers
wealth management and investment advice and services through its
Trust Division and through its wholly owned subsidiary, First
Community Wealth Management, which collectively managed and
administered $1.62 billion in combined assets as of
December 31, 2024. The Company reported consolidated assets of
$3.26 billion as of December 31, 2024. The Company’s
common stock is listed on the NASDAQ Global Select Market under the
trading symbol, “FCBC”. Additional investor information is
available on the Company’s website at
www.firstcommunitybank.com.
This news release may include forward-looking
statements. These forward-looking statements are based on current
expectations that involve risks, uncertainties, and assumptions.
Should one or more of these risks or uncertainties materialize or
should underlying assumptions prove incorrect, actual results may
differ materially. These risks include: changes in business or
other market conditions; the timely development, production and
acceptance of new products and services; the challenge of managing
asset/liability levels; the management of credit risk and interest
rate risk; the difficulty of keeping expense growth at modest
levels while increasing revenues; changes in banking laws and
regulations; the degree of competition by traditional and
non-traditional competitors; the impact of natural disasters,
extreme weather events, military conflict , terrorism or other
geopolitical events; and other risks detailed from time to time in
the Company’s Securities and Exchange Commission reports including,
but not limited to, the Annual Report on Form 10-K for the most
recent fiscal year end. Pursuant to the Private Securities
Litigation Reform Act of 1995, the Company does not undertake to
update forward-looking statements to reflect circumstances or
events that occur after the date the forward-looking statements are
made.
|
CONDENSED
CONSOLIDATED STATEMENTS OF INCOME (Unaudited) |
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
December 31, |
|
(Amounts in thousands, except
share and per share data) |
|
2024 |
|
|
2024 |
|
|
2024 |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Interest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
31,637 |
|
|
$ |
32,120 |
|
|
$ |
32,696 |
|
|
$ |
33,418 |
|
|
$ |
33,676 |
|
|
$ |
129,871 |
|
|
$ |
126,727 |
|
Interest on securities |
|
|
1,447 |
|
|
|
1,070 |
|
|
|
1,211 |
|
|
|
1,698 |
|
|
|
1,888 |
|
|
|
5,426 |
|
|
|
7,956 |
|
Interest on deposits in banks |
|
|
3,348 |
|
|
|
3,702 |
|
|
|
2,882 |
|
|
|
913 |
|
|
|
438 |
|
|
|
10,845 |
|
|
|
2,482 |
|
Total interest income |
|
|
36,432 |
|
|
|
36,892 |
|
|
|
36,789 |
|
|
|
36,029 |
|
|
|
36,002 |
|
|
|
146,142 |
|
|
|
137,165 |
|
Interest
expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest on deposits |
|
|
5,099 |
|
|
|
5,298 |
|
|
|
4,877 |
|
|
|
4,365 |
|
|
|
3,935 |
|
|
|
19,639 |
|
|
|
9,341 |
|
Interest on borrowings |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
35 |
|
|
|
4 |
|
|
|
35 |
|
|
|
140 |
|
Total interest expense |
|
|
5,099 |
|
|
|
5,298 |
|
|
|
4,877 |
|
|
|
4,400 |
|
|
|
3,939 |
|
|
|
19,674 |
|
|
|
9,481 |
|
Net interest
income |
|
|
31,333 |
|
|
|
31,594 |
|
|
|
31,912 |
|
|
|
31,629 |
|
|
|
32,063 |
|
|
|
126,468 |
|
|
|
127,684 |
|
Provision for credit losses |
|
|
1,082 |
|
|
|
1,360 |
|
|
|
144 |
|
|
|
1,011 |
|
|
|
1,029 |
|
|
|
3,597 |
|
|
|
7,985 |
|
Net interest income
after provision |
|
|
30,251 |
|
|
|
30,234 |
|
|
|
31,768 |
|
|
|
30,618 |
|
|
|
31,034 |
|
|
|
122,871 |
|
|
|
119,699 |
|
Noninterest income |
|
|
10,337 |
|
|
|
10,452 |
|
|
|
9,342 |
|
|
|
9,259 |
|
|
|
10,462 |
|
|
|
39,390 |
|
|
|
37,452 |
|
Noninterest expense |
|
|
24,107 |
|
|
|
24,177 |
|
|
|
24,897 |
|
|
|
23,386 |
|
|
|
26,780 |
|
|
|
96,567 |
|
|
|
95,177 |
|
Income before income
taxes |
|
|
16,481 |
|
|
|
16,509 |
|
|
|
16,213 |
|
|
|
16,491 |
|
|
|
14,716 |
|
|
|
65,694 |
|
|
|
61,974 |
|
Income tax expense |
|
|
3,441 |
|
|
|
3,476 |
|
|
|
3,527 |
|
|
|
3,646 |
|
|
|
2,932 |
|
|
|
14,090 |
|
|
|
13,954 |
|
Net
income |
|
$ |
13,040 |
|
|
$ |
13,033 |
|
|
$ |
12,686 |
|
|
$ |
12,845 |
|
|
$ |
11,784 |
|
|
$ |
51,604 |
|
|
$ |
48,020 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.71 |
|
|
$ |
0.71 |
|
|
$ |
0.69 |
|
|
$ |
0.70 |
|
|
$ |
0.64 |
|
|
$ |
2.81 |
|
|
$ |
2.67 |
|
Diluted |
|
$ |
0.71 |
|
|
$ |
0.71 |
|
|
$ |
0.71 |
|
|
$ |
0.71 |
|
|
$ |
0.66 |
|
|
$ |
2.80 |
|
|
$ |
2.72 |
|
Cash dividends per common
share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regular |
|
|
0.31 |
|
|
|
0.31 |
|
|
|
0.29 |
|
|
|
0.29 |
|
|
|
0.29 |
|
|
|
1.20 |
|
|
|
1.16 |
|
Weighted average shares
outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
18,299,612 |
|
|
|
18,279,612 |
|
|
|
18,343,958 |
|
|
|
18,476,128 |
|
|
|
18,530,114 |
|
|
|
18,349,498 |
|
|
|
17,996,373 |
|
Diluted |
|
|
18,418,441 |
|
|
|
18,371,907 |
|
|
|
18,409,876 |
|
|
|
18,545,910 |
|
|
|
18,575,226 |
|
|
|
18,430,206 |
|
|
|
18,027,151 |
|
Performance ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
1.60 |
% |
|
|
1.60 |
% |
|
|
1.58 |
% |
|
|
1.60 |
% |
|
|
1.43 |
% |
|
|
1.60 |
% |
|
|
1.48 |
% |
Return on average common
equity |
|
|
9.89 |
% |
|
|
10.04 |
% |
|
|
10.02 |
% |
|
|
10.18 |
% |
|
|
9.39 |
% |
|
|
10.03 |
% |
|
|
10.02 |
% |
Return on average tangible
common equity(1) |
|
|
14.12 |
% |
|
|
14.46 |
% |
|
|
14.54 |
% |
|
|
14.82 |
% |
|
|
13.82 |
% |
|
|
14.48 |
% |
|
|
14.65 |
% |
_____________
(1) |
|
A non-GAAP financial measure defined as net income divided by
average stockholders' equity less average goodwill and other
intangible assets. |
|
|
|
|
CONDENSED
CONSOLIDATED QUARTERLY NONINTEREST INCOME AND
EXPENSE (Unaudited) |
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
December 31, |
|
(Amounts in thousands) |
|
2024 |
|
|
2024 |
|
|
2024 |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Wealth management |
|
$ |
1,251 |
|
|
$ |
1,071 |
|
|
$ |
1,064 |
|
|
$ |
1,099 |
|
|
$ |
1,052 |
|
|
$ |
4,485 |
|
|
$ |
4,179 |
|
Service charges on deposits |
|
|
3,613 |
|
|
|
3,661 |
|
|
|
3,428 |
|
|
|
3,310 |
|
|
|
3,637 |
|
|
|
14,012 |
|
|
|
13,996 |
|
Other service charges and fees |
|
|
3,575 |
|
|
|
3,697 |
|
|
|
3,670 |
|
|
|
3,450 |
|
|
|
3,541 |
|
|
|
14,392 |
|
|
|
13,647 |
|
(Loss) gain on sale of securities |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(21 |
) |
Other operating income |
|
|
1,898 |
|
|
|
2,023 |
|
|
|
1,180 |
|
|
|
1,400 |
|
|
|
2,232 |
|
|
|
6,501 |
|
|
|
5,651 |
|
Total noninterest income |
|
$ |
10,337 |
|
|
$ |
10,452 |
|
|
$ |
9,342 |
|
|
$ |
9,259 |
|
|
$ |
10,462 |
|
|
$ |
39,390 |
|
|
$ |
37,452 |
|
Noninterest
expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
$ |
13,501 |
|
|
$ |
13,129 |
|
|
$ |
12,491 |
|
|
$ |
12,581 |
|
|
$ |
12,933 |
|
|
$ |
51,702 |
|
|
$ |
49,887 |
|
Occupancy expense |
|
|
1,329 |
|
|
|
1,270 |
|
|
|
1,309 |
|
|
|
1,378 |
|
|
|
1,252 |
|
|
|
5,286 |
|
|
|
4,967 |
|
Furniture and equipment expense |
|
|
1,562 |
|
|
|
1,574 |
|
|
|
1,687 |
|
|
|
1,545 |
|
|
|
1,489 |
|
|
|
6,368 |
|
|
|
5,878 |
|
Service fees |
|
|
2,305 |
|
|
|
2,461 |
|
|
|
2,427 |
|
|
|
2,449 |
|
|
|
2,255 |
|
|
|
9,642 |
|
|
|
8,908 |
|
Advertising and public relations |
|
|
1,165 |
|
|
|
967 |
|
|
|
933 |
|
|
|
796 |
|
|
|
843 |
|
|
|
3,861 |
|
|
|
3,300 |
|
Professional fees |
|
|
295 |
|
|
|
221 |
|
|
|
330 |
|
|
|
372 |
|
|
|
787 |
|
|
|
1,218 |
|
|
|
1,567 |
|
Amortization of intangibles |
|
|
535 |
|
|
|
536 |
|
|
|
530 |
|
|
|
530 |
|
|
|
536 |
|
|
|
2,131 |
|
|
|
1,731 |
|
FDIC premiums and assessments |
|
|
365 |
|
|
|
365 |
|
|
|
364 |
|
|
|
369 |
|
|
|
376 |
|
|
|
1,463 |
|
|
|
1,511 |
|
Merger expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,393 |
|
Litigation expense |
|
|
- |
|
|
|
- |
|
|
|
1,800 |
|
|
|
- |
|
|
|
3,000 |
|
|
|
1,800 |
|
|
|
3,000 |
|
Other operating expense |
|
|
3,050 |
|
|
|
3,654 |
|
|
|
3,026 |
|
|
|
3,366 |
|
|
|
3,309 |
|
|
|
13,096 |
|
|
|
12,035 |
|
Total noninterest expense |
|
$ |
24,107 |
|
|
$ |
24,177 |
|
|
$ |
24,897 |
|
|
$ |
23,386 |
|
|
$ |
26,780 |
|
|
$ |
96,567 |
|
|
$ |
95,177 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF GAAP NET INCOME TO NON-GAAP ADJUSTED
EARNINGS (Unaudited) |
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Year Ended |
|
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
|
December 31, |
|
(Amounts in thousands, except
per share data) |
|
2024 |
|
|
2024 |
|
|
2024 |
|
|
2024 |
|
|
2023 |
|
|
2024 |
|
|
2023 |
|
Adjusted Net Income for diluted earnings per
share |
|
$ |
13,040 |
|
|
$ |
13,033 |
|
|
$ |
12,686 |
|
|
$ |
12,845 |
|
|
$ |
12,314 |
|
|
$ |
51,604 |
|
|
$ |
49,120 |
|
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss (gain) on sale of securities |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
21 |
|
Merger expense |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
2,393 |
|
Day 2 provision for allowance for credit losses - Surrey |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,614 |
|
Litigation expense |
|
|
- |
|
|
|
- |
|
|
|
1,800 |
|
|
|
- |
|
|
|
3,000 |
|
|
|
1,800 |
|
|
|
3,000 |
|
Other items(1) |
|
|
- |
|
|
|
(825 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(825 |
) |
|
|
(204 |
) |
Total adjustments |
|
|
- |
|
|
|
(825 |
) |
|
|
1,800 |
|
|
|
- |
|
|
|
3,000 |
|
|
|
975 |
|
|
|
6,824 |
|
Tax effect |
|
|
- |
|
|
|
(198 |
) |
|
|
432 |
|
|
|
- |
|
|
|
720 |
|
|
|
234 |
|
|
|
1,203 |
|
Adjusted earnings,
non-GAAP |
|
$ |
13,040 |
|
|
$ |
12,406 |
|
|
$ |
14,054 |
|
|
$ |
12,845 |
|
|
$ |
14,594 |
|
|
$ |
52,345 |
|
|
$ |
54,741 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted diluted earnings per common share, non-GAAP |
|
$ |
0.71 |
|
|
$ |
0.68 |
|
|
$ |
0.76 |
|
|
$ |
0.69 |
|
|
$ |
0.79 |
|
|
$ |
2.84 |
|
|
$ |
3.04 |
|
Performance ratios,
non-GAAP |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted return on average assets |
|
|
1.60 |
% |
|
|
1.53 |
% |
|
|
1.75 |
% |
|
|
1.60 |
% |
|
|
1.77 |
% |
|
|
1.62 |
% |
|
|
1.68 |
% |
Adjusted return on average common equity |
|
|
9.89 |
% |
|
|
9.56 |
% |
|
|
11.10 |
% |
|
|
10.18 |
% |
|
|
11.63 |
% |
|
|
10.18 |
% |
|
|
11.43 |
% |
Adjusted return on average tangible common equity (2) |
|
|
14.12 |
% |
|
|
13.77 |
% |
|
|
16.11 |
% |
|
|
14.82 |
% |
|
|
17.11 |
% |
|
|
14.69 |
% |
|
|
16.70 |
% |
_____________
(1) |
|
Includes other non-recurring income and expense items. |
(2) |
|
A non-GAAP financial measure defined as adjusted earnings divided
by average stockholders' equity less average goodwill and other
intangible assets. |
|
|
|
|
AVERAGE
BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS
(Unaudited) |
|
|
|
|
|
|
Three Months Ended December 31, |
|
|
|
2024 |
|
|
2023 |
|
|
|
Average |
|
|
|
|
|
|
Average Yield/ |
|
|
Average |
|
|
|
|
|
|
Average Yield/ |
|
(Amounts in thousands) |
|
Balance |
|
|
Interest(1) |
|
|
Rate(1) |
|
|
Balance |
|
|
Interest(1) |
|
|
Rate(1) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans(2)(3) |
|
$ |
2,421,668 |
|
|
$ |
31,717 |
|
|
|
5.21 |
% |
|
$ |
2,581,528 |
|
|
$ |
33,758 |
|
|
|
5.19 |
% |
Securities available for sale |
|
|
167,357 |
|
|
|
1,474 |
|
|
|
3.50 |
% |
|
|
274,513 |
|
|
|
1,924 |
|
|
|
2.78 |
% |
Interest-bearing deposits |
|
|
277,678 |
|
|
|
3,351 |
|
|
|
4.80 |
% |
|
|
31,293 |
|
|
|
438 |
|
|
|
5.55 |
% |
Total earning assets |
|
|
2,866,703 |
|
|
|
36,542 |
|
|
|
5.07 |
% |
|
|
2,887,334 |
|
|
|
36,120 |
|
|
|
4.96 |
% |
Other assets |
|
|
379,566 |
|
|
|
|
|
|
|
|
|
|
|
379,960 |
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,246,269 |
|
|
|
|
|
|
|
|
|
|
$ |
3,267,294 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
stockholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
$ |
663,033 |
|
|
$ |
226 |
|
|
|
0.14 |
% |
|
$ |
697,555 |
|
|
$ |
180 |
|
|
|
0.10 |
% |
Savings deposits |
|
|
886,886 |
|
|
|
3,476 |
|
|
|
1.56 |
% |
|
|
838,455 |
|
|
|
3,050 |
|
|
|
1.44 |
% |
Time deposits |
|
|
242,899 |
|
|
|
1,396 |
|
|
|
2.29 |
% |
|
|
254,668 |
|
|
|
705 |
|
|
|
1.10 |
% |
Total interest-bearing
deposits |
|
|
1,792,818 |
|
|
|
5,098 |
|
|
|
1.13 |
% |
|
|
1,790,678 |
|
|
|
3,935 |
|
|
|
0.87 |
% |
Borrowings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
293 |
|
|
|
4 |
|
|
|
5.35 |
% |
Retail repurchase
agreements |
|
|
995 |
|
|
|
1 |
|
|
|
0.05 |
% |
|
|
1,090 |
|
|
|
- |
|
|
|
0.05 |
% |
Total borrowings |
|
|
995 |
|
|
|
1 |
|
|
|
0.05 |
% |
|
|
1,383 |
|
|
|
4 |
|
|
|
0.87 |
% |
Total interest-bearing
liabilities |
|
|
1,793,813 |
|
|
|
5,099 |
|
|
|
1.13 |
% |
|
|
1,792,061 |
|
|
|
3,939 |
|
|
|
0.87 |
% |
Noninterest-bearing demand
deposits |
|
|
881,767 |
|
|
|
|
|
|
|
|
|
|
|
931,681 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
46,142 |
|
|
|
|
|
|
|
|
|
|
|
45,819 |
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,721,722 |
|
|
|
|
|
|
|
|
|
|
|
2,769,561 |
|
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
524,547 |
|
|
|
|
|
|
|
|
|
|
|
497,733 |
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders' equity |
|
$ |
3,246,269 |
|
|
|
|
|
|
|
|
|
|
$ |
3,267,294 |
|
|
|
|
|
|
|
|
|
Net interest income,
FTE(1) |
|
|
|
|
|
$ |
31,443 |
|
|
|
|
|
|
|
|
|
|
$ |
32,181 |
|
|
|
|
|
Net interest rate spread |
|
|
|
|
|
|
|
|
|
|
3.94 |
% |
|
|
|
|
|
|
|
|
|
|
4.09 |
% |
Net interest margin,
FTE(1) |
|
|
|
|
|
|
|
|
|
|
4.36 |
% |
|
|
|
|
|
|
|
|
|
|
4.42 |
% |
_____________
(1) |
|
Interest income and average yield/rate are presented on a FTE,
non-GAAP, basis using the federal statutory income tax rate of
21%. |
(2) |
|
Nonaccrual loans are included in the average balance; however, no
related interest income is recorded during the period of
nonaccrual. |
(3) |
|
Interest on loans includes non-cash and accelerated purchase
accounting accretion of
$863 thousand and $792 thousand for the
three months ended December 31, 2024 and 2023,
respectively. |
|
|
|
|
AVERAGE
BALANCE SHEETS AND NET INTEREST INCOME ANALYSIS
(Unaudited) |
|
|
|
|
|
|
Year Ended December 31, |
|
|
|
2024 |
|
|
2023 |
|
|
|
Average |
|
|
|
|
|
|
Average Yield/ |
|
|
Average |
|
|
|
|
|
|
Average Yield/ |
|
(Amounts in thousands) |
|
Balance |
|
|
Interest(1) |
|
|
Rate(1) |
|
|
Balance |
|
|
Interest(1) |
|
|
Rate(1) |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earning assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans(2)(3) |
|
$ |
2,481,215 |
|
|
$ |
130,196 |
|
|
|
5.25 |
% |
|
$ |
2,538,361 |
|
|
$ |
127,019 |
|
|
|
5.00 |
% |
Securities available for sale |
|
|
171,081 |
|
|
|
5,547 |
|
|
|
3.24 |
% |
|
|
298,389 |
|
|
|
8,115 |
|
|
|
2.72 |
% |
Interest-bearing deposits |
|
|
206,629 |
|
|
|
10,850 |
|
|
|
5.25 |
% |
|
|
46,601 |
|
|
|
2,485 |
|
|
|
5.33 |
% |
Total earning assets |
|
|
2,858,925 |
|
|
|
146,593 |
|
|
|
5.13 |
% |
|
|
2,883,351 |
|
|
|
137,619 |
|
|
|
4.77 |
% |
Other assets |
|
|
374,398 |
|
|
|
|
|
|
|
|
|
|
|
369,700 |
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,233,323 |
|
|
|
|
|
|
|
|
|
|
$ |
3,253,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
stockholders' equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Demand deposits |
|
$ |
662,584 |
|
|
$ |
796 |
|
|
|
0.12 |
% |
|
$ |
686,534 |
|
|
$ |
405 |
|
|
|
0.06 |
% |
Savings deposits |
|
|
878,584 |
|
|
|
14,206 |
|
|
|
1.62 |
% |
|
|
847,397 |
|
|
|
6,781 |
|
|
|
0.80 |
% |
Time deposits |
|
|
246,035 |
|
|
|
4,636 |
|
|
|
1.88 |
% |
|
|
267,957 |
|
|
|
2,155 |
|
|
|
0.80 |
% |
Total interest-bearing
deposits |
|
|
1,787,203 |
|
|
|
19,638 |
|
|
|
1.10 |
% |
|
|
1,801,888 |
|
|
|
9,341 |
|
|
|
0.52 |
% |
Borrowings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased |
|
|
628 |
|
|
|
35 |
|
|
|
5.53 |
% |
|
|
2,715 |
|
|
|
139 |
|
|
|
5.12 |
% |
Retail repurchase agreements |
|
|
1,045 |
|
|
|
1 |
|
|
|
0.05 |
% |
|
|
1,528 |
|
|
|
1 |
|
|
|
0.06 |
% |
Total borrowings |
|
|
1,673 |
|
|
|
36 |
|
|
|
2.15 |
% |
|
|
4,243 |
|
|
|
140 |
|
|
|
3.30 |
% |
Total interest-bearing
liabilities |
|
|
1,788,876 |
|
|
|
19,674 |
|
|
|
1.10 |
% |
|
|
1,806,131 |
|
|
|
9,481 |
|
|
|
0.52 |
% |
Noninterest-bearing demand
deposits |
|
|
882,700 |
|
|
|
|
|
|
|
|
|
|
|
926,378 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
47,362 |
|
|
|
|
|
|
|
|
|
|
|
41,477 |
|
|
|
|
|
|
|
|
|
Total liabilities |
|
|
2,718,938 |
|
|
|
|
|
|
|
|
|
|
|
2,773,986 |
|
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
514,385 |
|
|
|
|
|
|
|
|
|
|
|
479,065 |
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders' equity |
|
$ |
3,233,323 |
|
|
|
|
|
|
|
|
|
|
$ |
3,253,051 |
|
|
|
|
|
|
|
|
|
Net interest income,
FTE(1) |
|
|
|
|
|
$ |
126,919 |
|
|
|
|
|
|
|
|
|
|
$ |
128,138 |
|
|
|
|
|
Net interest rate spread |
|
|
|
|
|
|
|
|
|
|
4.03 |
% |
|
|
|
|
|
|
|
|
|
|
4.25 |
% |
Net interest margin,
FTE(1) |
|
|
|
|
|
|
|
|
|
|
4.44 |
% |
|
|
|
|
|
|
|
|
|
|
4.44 |
% |
_____________
(1) |
|
Interest income and average yield/rate are presented on a FTE,
non-GAAP, basis using the federal statutory income tax rate of
21%. |
(2) |
|
Nonaccrual loans are included in the average balance; however, no
related interest income is recorded during the period of
nonaccrual. |
(3) |
|
Interest on loans includes non-cash and accelerated purchase
accounting accretion of
$2.90 million and $2.74 million for the
twelve months ended December 31, 2024 and 2023,
respectively. |
|
|
|
|
CONDENSED
CONSOLIDATED QUARTERLY BALANCE SHEETS (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
(Amounts in thousands, except
per share data) |
|
2024 |
|
|
2024 |
|
|
2024 |
|
|
2024 |
|
|
2023 |
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
377,454 |
|
|
$ |
315,338 |
|
|
$ |
329,877 |
|
|
$ |
248,905 |
|
|
$ |
116,420 |
|
Debt securities available for
sale, at fair value |
|
|
169,849 |
|
|
|
166,669 |
|
|
|
129,686 |
|
|
|
166,247 |
|
|
|
280,961 |
|
Loans held for investment, net
of unearned income |
|
|
2,416,089 |
|
|
|
2,444,113 |
|
|
|
2,473,268 |
|
|
|
2,519,833 |
|
|
|
2,572,298 |
|
Allowance for credit
losses |
|
|
(34,825 |
) |
|
|
(35,118 |
) |
|
|
(34,885 |
) |
|
|
(35,461 |
) |
|
|
(36,189 |
) |
Loans held for investment,
net |
|
|
2,381,264 |
|
|
|
2,408,995 |
|
|
|
2,438,383 |
|
|
|
2,484,372 |
|
|
|
2,536,109 |
|
Premises and equipment,
net |
|
|
48,735 |
|
|
|
49,654 |
|
|
|
50,528 |
|
|
|
51,333 |
|
|
|
50,680 |
|
Other real estate owned |
|
|
521 |
|
|
|
346 |
|
|
|
100 |
|
|
|
374 |
|
|
|
192 |
|
Interest receivable |
|
|
9,207 |
|
|
|
9,883 |
|
|
|
9,984 |
|
|
|
10,719 |
|
|
|
10,881 |
|
Goodwill |
|
|
143,946 |
|
|
|
143,946 |
|
|
|
143,946 |
|
|
|
143,946 |
|
|
|
143,946 |
|
Other intangible assets |
|
|
13,014 |
|
|
|
13,550 |
|
|
|
14,085 |
|
|
|
14,615 |
|
|
|
15,145 |
|
Other assets |
|
|
117,226 |
|
|
|
115,980 |
|
|
|
116,230 |
|
|
|
115,470 |
|
|
|
114,211 |
|
Total assets |
|
$ |
3,261,216 |
|
|
$ |
3,224,361 |
|
|
$ |
3,232,819 |
|
|
$ |
3,235,981 |
|
|
$ |
3,268,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing |
|
$ |
883,499 |
|
|
$ |
869,723 |
|
|
$ |
889,462 |
|
|
$ |
902,396 |
|
|
$ |
931,920 |
|
Interest-bearing |
|
|
1,807,748 |
|
|
|
1,789,530 |
|
|
|
1,787,810 |
|
|
|
1,779,819 |
|
|
|
1,790,405 |
|
Total deposits |
|
|
2,691,247 |
|
|
|
2,659,253 |
|
|
|
2,677,272 |
|
|
|
2,682,215 |
|
|
|
2,722,325 |
|
Securities sold under
agreements to repurchase |
|
|
906 |
|
|
|
954 |
|
|
|
894 |
|
|
|
1,006 |
|
|
|
1,119 |
|
Interest, taxes, and other
liabilities |
|
|
42,671 |
|
|
|
43,460 |
|
|
|
45,769 |
|
|
|
45,816 |
|
|
|
41,807 |
|
Total liabilities |
|
|
2,734,824 |
|
|
|
2,703,667 |
|
|
|
2,723,935 |
|
|
|
2,729,037 |
|
|
|
2,765,251 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders'
equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
18,322 |
|
|
|
18,291 |
|
|
|
18,270 |
|
|
|
18,413 |
|
|
|
18,502 |
|
Additional paid-in
capital |
|
|
169,752 |
|
|
|
168,691 |
|
|
|
168,272 |
|
|
|
173,041 |
|
|
|
175,841 |
|
Retained earnings |
|
|
349,489 |
|
|
|
342,121 |
|
|
|
334,756 |
|
|
|
327,389 |
|
|
|
319,902 |
|
Accumulated other
comprehensive loss |
|
|
(11,171 |
) |
|
|
(8,409 |
) |
|
|
(12,414 |
) |
|
|
(11,899 |
) |
|
|
(10,951 |
) |
Total stockholders'
equity |
|
|
526,392 |
|
|
|
520,694 |
|
|
|
508,884 |
|
|
|
506,944 |
|
|
|
503,294 |
|
Total liabilities and
stockholders' equity |
|
$ |
3,261,216 |
|
|
$ |
3,224,361 |
|
|
$ |
3,232,819 |
|
|
$ |
3,235,981 |
|
|
$ |
3,268,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares outstanding at
period-end |
|
|
18,321,795 |
|
|
|
18,290,938 |
|
|
|
18,270,273 |
|
|
|
18,413,088 |
|
|
|
18,502,396 |
|
Book value per common
share |
|
$ |
28.73 |
|
|
$ |
28.47 |
|
|
$ |
27.85 |
|
|
$ |
27.53 |
|
|
$ |
27.20 |
|
Tangible book value per common
share(1) |
|
|
20.16 |
|
|
|
19.86 |
|
|
|
19.20 |
|
|
|
18.92 |
|
|
|
18.60 |
|
_____________
(1 ) |
|
A non-GAAP financial measure defined as stockholders' equity less
goodwill and other intangible assets, divided by shares
outstanding. |
|
|
|
|
SELECTED
CREDIT QUALITY INFORMATION (Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
December 31, |
|
(Amounts in thousands) |
|
2024 |
|
|
2024 |
|
|
2024 |
|
|
2024 |
|
|
2023 |
|
Allowance for Credit Losses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of
period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses -
loans |
|
$ |
35,118 |
|
|
$ |
34,885 |
|
|
$ |
35,461 |
|
|
$ |
36,189 |
|
|
$ |
36,031 |
|
Allowance for credit losses -
loan commitments |
|
|
441 |
|
|
|
441 |
|
|
|
746 |
|
|
|
746 |
|
|
|
758 |
|
Total allowance for credit
losses beginning of period |
|
|
35,559 |
|
|
|
35,326 |
|
|
|
36,207 |
|
|
|
36,935 |
|
|
|
36,789 |
|
Provision for credit
losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for credit losses -
loans |
|
|
1,182 |
|
|
|
1,360 |
|
|
|
449 |
|
|
|
1,011 |
|
|
|
1,041 |
|
(Recovery of) provision for
credit losses - loan commitments |
|
|
(100 |
) |
|
|
- |
|
|
|
(305 |
) |
|
|
- |
|
|
|
(12 |
) |
Total provision for credit
losses - loans and loan commitments |
|
|
1,082 |
|
|
|
1,360 |
|
|
|
144 |
|
|
|
1,011 |
|
|
|
1,029 |
|
Charge-offs |
|
|
(2,005 |
) |
|
|
(1,799 |
) |
|
|
(1,599 |
) |
|
|
(2,448 |
) |
|
|
(2,105 |
) |
Recoveries |
|
|
530 |
|
|
|
672 |
|
|
|
574 |
|
|
|
709 |
|
|
|
1,222 |
|
Net (charge-offs)
recoveries |
|
|
(1,475 |
) |
|
|
(1,127 |
) |
|
|
(1,025 |
) |
|
|
(1,739 |
) |
|
|
(883 |
) |
Balance at end of period: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses -
loans |
|
|
34,825 |
|
|
|
35,118 |
|
|
|
34,885 |
|
|
|
35,461 |
|
|
|
36,189 |
|
Allowance for credit losses -
loan commitments |
|
|
341 |
|
|
|
441 |
|
|
|
441 |
|
|
|
746 |
|
|
|
746 |
|
Ending balance |
|
$ |
35,166 |
|
|
$ |
35,559 |
|
|
$ |
35,326 |
|
|
$ |
36,207 |
|
|
$ |
36,935 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
|
$ |
19,869 |
|
|
$ |
19,754 |
|
|
$ |
19,815 |
|
|
$ |
19,617 |
|
|
$ |
19,356 |
|
Accruing loans past due 90
days or more |
|
|
149 |
|
|
|
176 |
|
|
|
19 |
|
|
|
30 |
|
|
|
104 |
|
Modified loans past due 90
days or more |
|
|
135 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Total nonperforming loans |
|
|
20,153 |
|
|
|
19,930 |
|
|
|
19,834 |
|
|
|
19,647 |
|
|
|
19,460 |
|
OREO |
|
|
521 |
|
|
|
346 |
|
|
|
100 |
|
|
|
374 |
|
|
|
192 |
|
Total nonperforming
assets |
|
$ |
20,674 |
|
|
$ |
20,276 |
|
|
$ |
19,934 |
|
|
$ |
20,021 |
|
|
$ |
19,652 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
Information |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total modified loans |
|
$ |
2,260 |
|
|
$ |
2,320 |
|
|
$ |
2,290 |
|
|
$ |
2,177 |
|
|
$ |
1,873 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Asset Quality
Ratios |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans to total
loans |
|
|
0.83 |
% |
|
|
0.82 |
% |
|
|
0.80 |
% |
|
|
0.78 |
% |
|
|
0.76 |
% |
Nonperforming assets to total
assets |
|
|
0.63 |
% |
|
|
0.63 |
% |
|
|
0.62 |
% |
|
|
0.62 |
% |
|
|
0.60 |
% |
Allowance for credit losses to
nonperforming loans |
|
|
172.80 |
% |
|
|
176.21 |
% |
|
|
175.88 |
% |
|
|
180.49 |
% |
|
|
185.97 |
% |
Allowance for credit losses to
total loans |
|
|
1.44 |
% |
|
|
1.44 |
% |
|
|
1.41 |
% |
|
|
1.41 |
% |
|
|
1.41 |
% |
Annualized net charge-offs
(recoveries) to average loans |
|
|
0.24 |
% |
|
|
0.18 |
% |
|
|
0.16 |
% |
|
|
0.27 |
% |
|
|
0.14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR MORE INFORMATION,
CONTACT:David D. Brown(276) 326-9000
First Community Bancshares (NASDAQ:FCBC)
과거 데이터 주식 차트
부터 12월(12) 2024 으로 1월(1) 2025
First Community Bancshares (NASDAQ:FCBC)
과거 데이터 주식 차트
부터 1월(1) 2024 으로 1월(1) 2025