C&F Financial Corporation (the Corporation) (NASDAQ: CFFI), the
one-bank holding company for C&F Bank, today reported
consolidated net income of $29.4 million for the year ended
December 31, 2022, which represents an increase of $246,000, or
less than one percent, as compared to the year ended December 31,
2021. Included in net income for the year ended December 31, 2022
were the effects of real estate disposal activity related to branch
consolidation and a change in accounting policy election related to
the fair value of certain equity investments. Included in net
income for the year ended December 31, 2021 was pension settlement
accounting expense. Adjusted net income, a non-GAAP financial
measure, decreased $3.0 million, or 10.1 percent, for the year
ended December 31, 2022 compared to the year ended December 31,
2021, which excludes the effects of the items mentioned above.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported (GAAP) |
|
Adjusted (non-GAAP)1 |
|
|
|
For The Year Ended |
|
|
For The Year Ended |
|
Consolidated Financial
Highlights (unaudited) |
|
12/31/2022 |
|
|
12/31/2021 |
|
|
12/31/2022 |
|
|
12/31/2021 |
|
Net income (000's) |
|
$ |
29,369 |
|
|
$ |
29,123 |
|
|
$ |
26,990 |
|
|
$ |
30,011 |
|
Earnings per share - basic and
diluted |
|
$ |
8.29 |
|
|
$ |
7.95 |
|
|
$ |
7.61 |
|
|
$ |
8.20 |
|
Return on average assets |
|
|
1.27 |
% |
|
|
1.34 |
% |
|
|
1.16 |
% |
|
|
1.38 |
% |
Return on average equity |
|
|
14.84 |
% |
|
|
14.77 |
% |
|
|
13.64 |
% |
|
|
15.22 |
% |
Return on average tangible
common equity1 |
|
|
17.31 |
% |
|
|
17.15 |
% |
|
|
15.92 |
% |
|
|
17.68 |
% |
________________________1The Corporation uses non-GAAP measures
of financial performance, including adjusted net income, adjusted
earnings per share, adjusted annualized return on average assets
(ROA), adjusted annualized return on average equity (ROE),
annualized return on average tangible common equity (ROTCE) and
adjusted annualized ROTCE, to provide meaningful information about
operating performance to investors by excluding the effects of
certain items that management does not expect to have an ongoing
impact on consolidated net income. Adjusted net income for the
years ended December 31, 2022 and 2021 and for the fourth quarters
of 2022 and 2021 exclude the effects of real estate disposal
activity related to branch consolidation, a change in accounting
policy election and pension settlement charges. For more
information about these financial measures, which are not
calculated in accordance with generally accepted accounting
principles (GAAP), please see “Use of Certain Non-GAAP Financial
Measures” and “Reconciliation of Certain Non-GAAP Financial
Measures,” below.
The Corporation reported quarterly consolidated
net income of $10.3 million for the fourth quarter of 2022, which
represents an increase of $4.3 million, or 70.6 percent, compared
to the fourth quarter of 2021. Adjusted net income increased
$954,000, or 13.6 percent, for the fourth quarter of 2022 compared
to the fourth quarter of 2021, which excludes the effects of the
items mentioned above.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported (GAAP) |
|
Adjusted (non-GAAP)1 |
|
|
|
For The Quarter Ended |
|
|
For The Quarter Ended |
|
Consolidated Financial
Highlights (unaudited) |
|
12/31/2022 |
|
|
12/31/2021 |
|
|
12/31/2022 |
|
|
12/31/2021 |
|
Net income (000's) |
|
$ |
10,306 |
|
|
$ |
6,041 |
|
|
$ |
7,990 |
|
|
$ |
7,036 |
|
Earnings per share - basic and
diluted |
|
$ |
2.97 |
|
|
$ |
1.67 |
|
|
$ |
2.30 |
|
|
$ |
1.95 |
|
Annualized return on average
assets |
|
|
1.77 |
% |
|
|
1.08 |
% |
|
|
1.37 |
% |
|
|
1.26 |
% |
Annualized return on average
equity |
|
|
21.92 |
% |
|
|
11.89 |
% |
|
|
16.99 |
% |
|
|
13.84 |
% |
Annualized return on average
tangible common equity |
|
|
25.84 |
% |
|
|
13.67 |
% |
|
|
20.07 |
% |
|
|
15.93 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
“Our solid results for 2022 were a product of
the diversified business strategy we have built, along with
responsible growth,” commented Tom Cherry, President and Chief
Executive Officer of C&F Financial Corporation. “While our
mortgage banking segment’s earnings were lower due to a substantial
decline in volume of loans sold, consistent with the industry as a
whole, and our consumer finance segment’s earnings were negatively
impacted by an increase in borrowing costs, our community banking
segment’s earnings grew significantly. With the impact of rising
short term interest rates, coupled with earning-asset growth, the
community banking segment performed extremely well this year with
strong momentum heading into 2023, especially with the recent
opening of our new financial center in downtown Fredericksburg. The
consumer finance segment saw record loan growth, and delinquencies
and net charge-offs remain below pre-pandemic levels, however
increased borrowing costs compressed margins which had an adverse
effect on earnings. We’re excited about the position C&F is in
and look forward to the opportunities this new year brings.”
Key highlights for the fourth quarter of 2022
and the year ended December 31, 2022 are as follows.
- Community banking segment loans as
of December 31, 2022 grew $65.1 million, or 23.8 percent
annualized, compared to September 30, 2022, excluding the effect of
Paycheck Protection Program (PPP) loans. Average community bank
segment loans increased 13.4 percent and 9.9 percent for the fourth
quarter and year ended December 31, 2022, respectively, compared to
the same periods in 2021, excluding the effect of PPP loans;
- Consumer finance segment loans as
of December 31, 2022 grew $8.9 million, or 7.6 percent annualized,
compared to September 30, 2022. Average consumer finance segment
loans increased 31.6 percent and 29.0 percent for the fourth
quarter and year ended December 31, 2022, respectively, compared to
the same periods in 2021;
- Deposits as of December 31, 2022
decreased $15.8 million, or 3.1 percent annualized, compared to
September 30, 2022, which is consistent with industry trends of
deposit outflows. Average deposits increased 6.8 percent and 8.4
percent for the fourth quarter and year ended December 31, 2022,
respectively, compared to the same periods in 2021;
- The community banking segment
recorded provision for loan losses of $100,000 for the fourth
quarter of 2022 and recorded no provision for loan losses for the
fourth quarter of 2021. For the years ended December 31, 2022 and
2021, the community banking segment recorded net reversals of
provision for loan losses of $600,000 and $200,000,
respectively;
- The consumer finance segment
recorded provision for loan losses of $1.7 million and $600,000 for
the fourth quarters of 2022 and 2021, respectively. For the years
ended December 31, 2022 and 2021, the consumer finance segment
recorded provision for loan losses of $3.7 million and $820,000,
respectively;
- Consolidated annualized net
interest margin was 4.65 percent for the fourth quarter of 2022,
compared to 4.09 percent and 4.37 percent for the fourth quarter of
2021 and third quarter of 2022, respectively. The increase in the
fourth quarter of 2022 compared to the third quarter of 2022 and
fourth quarter of 2021 was due primarily to growth in consumer
finance and community banking loans, as well as higher average
yields on earning assets, including the effects of rising market
interest rates. Consolidated net interest margin was 4.27 percent
for the year ended December 31, 2022, compared to 4.26 percent for
the year ended December 31, 2021. Accretion of net PPP origination
fees contributed approximately zero basis points and 3 basis points
to net interest margin for the fourth quarter of 2022 and the year
ended December 31, 2022, respectively, compared to 13 basis points
and 20 basis points for the same periods in 2021;
- The community banking segment
recognized no net PPP origination fees in the fourth quarter of
2022 and $679,000 in the year ended December 31, 2022, compared to
$692,000 and $4.1 million in the fourth quarter and year ended
December 31, 2021, respectively. All net PPP origination fees
received by C&F Bank had been recognized in income as of June
30, 2022;
- The consumer finance segment
experienced net charge-offs at an annualized rate of 1.66 percent
of average total loans for the fourth quarter of 2022, compared to
net recoveries of 0.29 for the fourth quarter of 2021. Net
charge-offs as a percentage of average total loans were 0.59
percent for the year ended December 31, 2022, compared to net
recoveries of 0.14 for the year ended December 31, 2021.
Charge-offs and delinquencies remain lower than pre-pandemic
levels;
- The consumer finance segment’s
average loan yield declined as a result of pursuing growth in
higher quality, lower yielding loans, partially offset by rising
interest rates;
- The consumer finance segment’s cost
on variable rate borrowings from the community banking segment
increased due to rising interest rates, which had a corresponding
benefit to the community banking segment, and is eliminated upon
consolidation;
- Mortgage banking segment loan
originations decreased 62.3 percent and 52.2 percent for the fourth
quarter and year ended December 31, 2022 amid rising mortgage
interest rates and declines in mortgage industry volume; and
- The community banking segment
opened the newest C&F Financial Center in Fredericksburg in
December 2022. This office provides a one-stop experience for
retail and business banking services as well as mortgage and wealth
management solutions.
Community Banking
Segment. The community banking segment reported net
income of $10.6 million and $24.4 million for the fourth quarter
and year ended December 31, 2022, respectively, compared to $3.2
million and $14.1 million, respectively for the same periods in
2021.
Community banking segment net income increased
$7.4 million for the fourth quarter of 2022 and $10.3 million for
the year ended December 31, 2022, compared to the same periods in
2021 due primarily to:
- higher interest income resulting
from higher average balances of interest-earning assets, including
loans and securities, and the effects of rising interest rates on
asset yields, including on variable rate loans to the consumer
finance segment;
- the recognition of $2.8 million in
other income from positive fair value adjustments of other
investments in the fourth quarter of 2022, of which $2.7 million
was recognized upon a change in accounting policy election for
certain equity investments, primarily consisting of equity
interests in an independent insurance agency and a full service
title and settlement agency;
- higher revenue from overdraft fees
and debit card interchange fees;
- the sale of two other real estate
owned (OREO) properties in the first quarter of 2022 and fourth
quarter of 2022, which resulted in gains of $80,000 and $209,000,
respectively;
- a reversal of provision for loan
losses of $600,000 for the year ended December 31, 2022, due
primarily to the resolution of certain impaired loans and continued
strong credit quality of the loan portfolio, compared to a reversal
of provision for loan losses of $200,000 for the year ended
December 31, 2021; and
- a $1.3 million pension settlement
charge in the fourth quarter of 2021 in connection with certain
lump sum benefit payments during the year ended December 31, 2021
that was not repeated during 2022;
partially offset by:
- lower recognition of net PPP
origination fees and lower interest income on purchased credit
impaired (PCI) loans;
- higher salaries and employee
benefits expense, including adding new talent to the commercial
lending team;
- the sale of an OREO property in the
second quarter of 2021, which resulted in a gain of $399,000;
and
- higher marketing and travel expense
as typical programs and community and educational events return to
normalized levels after reduced activity due to COVID-19 during
2021.
Adjusted net income for the community banking
segment, which excludes the effects of real estate disposal
activity related to branch consolidation, a change in accounting
policy election and pension settlement charges, was $8.3 million
for the fourth quarter of 2022, compared to $4.2 million for the
same period in 2021, and was $22.0 million for the year ended
December 31, 2022, compared to $15.0 million for the same period in
2021. Adjusted net income for the community banking segment
increased $4.1 million and $7.0 million for the fourth quarter and
year ended December 31, 2022, respectively, compared to the same
periods in 2021 due primarily to the items discussed above.
Average loans increased $111.1 million, or 10.8
percent, for the fourth quarter of 2022 and increased $39.7
million, or 3.8 percent, for the year ended December 31, 2022,
compared to the same periods in 2021. Excluding the impact of PPP
loans, average loans increased $134.7 million, or 13.4 percent, for
the fourth quarter of 2022, and increased $96.4 million, or 9.9
percent, for the year ended December 31, 2022, compared to the same
periods in 2021. The increase in average loans outstanding for the
fourth quarter and year ended December 31, 2022 compared to the
same periods in 2021 resulted primarily from growth in the
commercial real estate and residential mortgage segments of the
loan portfolio. Average deposits increased $127.9 million, or 6.8
percent, for the fourth quarter of 2022 and increased $153.6
million, or 8.4 percent for the year ended December 31, 2022,
compared to the same periods in 2021, and the mix of deposit
balances shifted away from time deposits and toward lower cost
savings, money market and demand deposits.
Average loan yields were higher for the fourth
quarter of 2022 compared to the fourth quarter of 2021, due
primarily to the effects of rising interest rates. Average loan
yields were lower for the year ended December 31, 2022 compared to
the year ended December 31, 2021, due primarily to lower
recognition of net origination fees on PPP loans and lower interest
income on PCI loans, partially offset by the effects of rising
interest rates during 2022. PPP loans earn interest at a note rate
of one percent as well as net origination fees that were amortized
over the contractual term of the related loan or accelerated into
interest income upon repayment of the loan. There were no net PPP
origination fees recognized in the fourth quarter of 2022 and
$679,000 recognized during the year ended December 31, 2022,
compared to $692,000 and $4.1 million, respectively, for the same
periods in 2021. All net PPP origination fees received by C&F
Bank had been recognized in income as of June 30, 2022, totaling
$6.3 million since the inception of the PPP in the second quarter
of 2020. The recognition of interest income on PCI loans, which
were acquired in connection with past mergers and acquisitions, is
based on management’s expectation of future payments of principal
and interest, which are inherently uncertain. Earlier than expected
repayments of certain PCI loans resulted in the recognition of
additional interest income during the fourth quarters and years
ended December 31, 2022 and 2021. Interest income recognized on PCI
loans was $296,000 and $571,000 for the fourth quarter of 2022 and
2021, respectively, and $1.6 million and $2.5 million for the years
ended December 31, 2022 and 2021, respectively. Market interest
rates have risen during 2022, and short-term interest rates are
expected to continue to rise moving into 2023, which the community
banking segment expects to continue to result in increases in asset
yields and ultimately in its cost of funds.
C&F Bank’s total nonperforming assets were
$115,000 at December 31, 2022 compared to $3.2 million at December
31, 2021. Nonperforming assets included $115,000 in nonaccrual
loans and no OREO at December 31, 2022 and included $2.4 million in
nonaccrual loans and $835,000 in OREO at December 31, 2021. The
decrease in nonaccrual loans at December 31, 2022 as compared to
December 31, 2021 was due primarily to the resolution of certain
impaired loans during 2022. The community banking segment recorded
provision for loan losses of $100,000 for the fourth quarter of
2022 and recorded a net reversal of provision for loan losses of
$600,000 for the year ended December 31, 2022, compared to no
provision for loan losses recorded for the fourth quarter of 2021
and a net reversal of provision for loan losses of $200,000 for the
year ended December 31, 2021. At December 31, 2022, the allowance
for loan losses decreased to $14.5 million, compared to $14.8
million at December 31, 2021. Decreases in the allowance for loan
losses during 2022 related to the resolution of certain impaired
loans and continued strong credit quality of the loan portfolio,
which were partially offset by provision related to growth in the
loan portfolio. Management believes that the level of the allowance
for loan losses is sufficient to absorb losses inherent in the
portfolio.
Mortgage Banking Segment.
The mortgage banking segment reported a net loss of $462,000 and
net income of $1.2 million for the fourth quarter and year ended
December 31, 2022, respectively, compared to net income of $1.1
million and $7.7 million, respectively for the same periods in
2021.
The decrease in net income of the mortgage
banking segment for the fourth quarter and year ended December 31,
2022 compared to the same periods in 2021 was due primarily to
lower volume of mortgage loan originations and mortgage lender
services, lower margins on sales of mortgage loans, and lower
average balances of loans held for sale, partially offset by lower
expenses tied to mortgage loan origination volume such as salaries
and employee benefits, loan processing, and data processing and
lower provision for indemnification reserves.
Following the elevated volume levels in the
mortgage industry during 2020 and 2021 that accompanied
historically low mortgage interest rates and a highly active
residential real estate market, the rapid rise in mortgage interest
rates during 2022, combined with higher home prices, has led to a
substantial decline in mortgage loan originations. Mortgage loan
originations for the mortgage banking segment were $112.1 million
and $697.3 million for the fourth quarter and year ended December
31, 2022, respectively, compared to $296.9 million and $1.5
billion, respectively, for the same periods in 2021. Mortgage loan
originations during the fourth quarter of 2022 for refinancings and
home purchases were $13.4 million and $98.7 million, respectively,
compared to $83.6 million and $213.3 million, respectively, during
the fourth quarter of 2021. Mortgage loan originations during the
year ended December 31, 2022 for refinancings and home purchases
were $105.4 million and $591.9 million, respectively, compared to
$522.1 million and $936.9 million, respectively, during the year
ended December 31, 2021.
During the fourth quarter and year ended
December 31, 2022, the mortgage banking segment recorded no
provision for indemnification losses and a reversal of provision
for indemnification losses of $858,000, respectively, compared to
reversals of provision for indemnification losses of $155,000 and
$104,000, respectively, in the same periods of 2021. The release of
indemnification reserves in 2022 was due primarily to improvement
in the mortgage banking segment’s assessment of borrower payment
performance and other factors affecting expected losses on mortgage
loans sold in the secondary market. The mortgage banking segment
increased reserves for indemnification losses during 2020 based on
widespread forbearance on mortgage loans and economic uncertainty
related to the COVID-19 pandemic. To date, the mortgage banking
segment has not made any payments for indemnification losses since
the onset of the COVID-19 pandemic, and management believes that
the indemnification reserve is sufficient to absorb losses related
to loans that have been sold in the secondary market.
Consumer Finance Segment.
The consumer finance segment reported net income of $795,000 and
$6.8 million for the fourth quarter and year ended December 31,
2022, respectively, compared to net income of $2.4 million and
$10.0 million, respectively for the same periods in 2021.
Net income for the consumer finance segment
decreased $1.6 million and $3.1 million for the fourth quarter and
year ended December 31, 2022, respectively, compared to the same
periods in 2021 due to margin compression resulting from lower
average yields on automobile loans and increased costs on variable
rate borrowings from the community banking segment and higher
provision for loan losses, partially offset by loan growth.
Provision for loan losses increased as a result of significant loan
growth in 2022, partially offset by lower required reserves
resulting from strong loan performance. Average yields on loans
decreased for the fourth quarter and year ended December 31, 2022
compared to the same periods in 2021 as a result of the consumer
finance segment’s pursuing growth in higher quality, lower yielding
loans.
Average loans outstanding increased $113.6
million, or 31.6%, for the fourth quarter of 2022 compared to the
same period in 2021 and increased $96.9 million, or 29.0%, for the
year ended December 31, 2022 compared to the same period in 2021.
The consumer finance segment experienced net charge-offs at an
annualized rate of 1.66 percent of average total loans for the
fourth quarter of 2022, compared to net recoveries of 0.29 for the
fourth quarter of 2021. Net charge-offs for the year ended December
31, 2022 were 0.59 percent of average total loans, compared to net
recoveries of 0.14 percent for the year ended December 31, 2021.
The change in the net charge-off ratio for the fourth quarter and
the year ended December 31, 2022 compared to the same periods in
2021 reflect a higher number of charge-offs during 2022 as
government stimulus measures in response to the pandemic that
benefitted borrowers had a decreased effect in 2022, the wholesale
value of used automobiles declined, and there are challenges in
repossessing automobiles. Although beginning to rise during 2022,
charge-offs in both years were lower than historical levels for the
consumer finance segment, due to strong loan performance and a
strong market for used autos, which mitigates losses on defaulted
auto loans. Despite some weakening in 2022, the consumer finance
segment has experienced loan performance since 2020 that has been
consistently stronger than periods prior to the onset of the
COVID-19 pandemic, resulting in part from the consumer finance
segment continuing to purchase higher quality loans, and in part
from government stimulus measures. At December 31, 2022, total
delinquent loans as a percentage of total loans was 2.78 percent,
compared to 2.16 percent at December 31, 2021 and 2.31 percent at
September 30, 2022. The allowance for loan losses was $26.0 million
at December 31, 2022, compared to $24.8 million at December 31,
2021. The allowance for loan losses as a percentage of total loans
decreased to 5.47 percent at December 31, 2022 from 6.73 percent
and 5.64 percent at December 31, 2021 and September 30, 2022,
respectively, primarily as a result of continued strong credit
quality. Management believes that the level of the allowance for
loan losses is sufficient to absorb losses inherent in the
portfolio. If loan performance deteriorates resulting in elevated
delinquencies or net charge-offs, provision for loan losses may
increase in future periods.
Capital and Dividends. The
Corporation declared cash dividends during the year ended December
31, 2022 totaling $1.64 per share. The Corporation declared a
quarterly cash dividend of 42 cents per share during the fourth
quarter of 2022, which was paid on January 1, 2023. These dividends
represent a payout ratio of 14.1 percent of earnings per share for
the fourth quarter of 2022 and 19.8 percent of earnings per share
for the year ended December 31, 2022. The Board of Directors of the
Corporation continually reviews the amount of cash dividends per
share and the resulting dividend payout ratio in light of changes
in economic conditions, current and future capital requirements,
and expected future earnings.
Total consolidated equity decreased $14.8
million at December 31, 2022 compared to December 31, 2021, due
primarily to unrealized losses in the market value of securities
available for sale, which are recognized as a component of other
comprehensive income. The Corporation’s securities available for
sale are fixed income debt securities, and their decline in market
value during 2022 was a result of rising market interest rates. The
Corporation expects to recover its investments in debt securities
through scheduled payments of principal and interest, and
unrealized losses are not expected to affect the earnings or
regulatory capital of the Corporation or the Bank.
In November 2021, the Board of Directors
authorized a program, effective December 1, 2021, to repurchase up
to $10.0 million of the Corporation’s common stock through November
2022. This share repurchase program expired on November 30, 2022
and as of December 31, 2022, the Corporation has made aggregate
common stock repurchases of 89,373 shares for an aggregate amount
repurchased of $4.6 million under this share repurchase program. On
November 15, 2022, the Board of Directors authorized a program,
effective December 1, 2022, to repurchase up to $10.0 million of
the Corporation’s common stock through December 31, 2023. During
the fourth quarter and the year ended December 31, 2022, the
Corporation repurchased $1.7 million and $5.0 million,
respectively, of its common stock under these share repurchase
plans.
About C&F Financial
Corporation. C&F Financial Corporation’s common stock
is listed for trading on The Nasdaq Stock Market under the symbol
CFFI. The common stock closed at a price of $57.70 per share on
January 23, 2023. At December 31, 2022, the book value of the
Corporation was $56.27 per share and the tangible book value per
share was $48.54. For more information about the Corporation’s
tangible book value per share, which is not calculated in
accordance with GAAP, please see “Use of Certain Non-GAAP Financial
Measures” and “Reconciliation of Certain Non-GAAP Financial
Measures,” below.
C&F Bank operates 31 banking offices and
four commercial loan offices located throughout eastern and central
Virginia and offers full wealth management services through its
subsidiary C&F Wealth Management, Inc. C&F Mortgage
Corporation and its subsidiary C&F Select LLC provide mortgage
loan origination services through offices located in Virginia,
Maryland, North Carolina, South Carolina and West Virginia. C&F
Finance Company provides automobile, marine and RV loans through
indirect lending programs offered in Alabama, Colorado, Florida,
Georgia, Illinois, Indiana, Iowa, Kansas, Kentucky, Maryland,
Minnesota, Missouri, New Jersey, North Carolina, Ohio,
Pennsylvania, South Carolina, Tennessee, Texas, Virginia and West
Virginia from its headquarters in Henrico, Virginia.
Additional information regarding the
Corporation’s products and services, as well as access to its
filings with the Securities and Exchange Commission (SEC), are
available on the Corporation’s website at http://www.cffc.com.
Use of Certain Non-GAAP Financial
Measures. The accounting and reporting policies of the
Corporation conform to GAAP in the United States and prevailing
practices in the banking industry. However, certain non-GAAP
measures are used by management to supplement the evaluation of the
Corporation’s performance. These include adjusted net income,
adjusted earnings per share, adjusted ROE, adjusted ROA, ROTCE,
adjusted ROTCE, tangible book value per share, and the following
fully-taxable equivalent (FTE) measures: interest income on
loans-FTE, interest income on securities-FTE, total interest
income-FTE and net interest income-FTE.
Management believes that the use of these
non-GAAP measures provides meaningful information about operating
performance by enhancing comparability with other financial
periods, other financial institutions, and between different
sources of interest income. The non-GAAP measures used by
management enhance comparability by excluding the effects of items
that do not reflect ongoing operating performance, balances of
intangible assets, including goodwill, that vary significantly
between institutions, and tax benefits that are not consistent
across different opportunities for investment. These non-GAAP
financial measures should not be considered an alternative to
GAAP-basis financial statements, and other bank holding companies
may define or calculate these or similar measures differently. A
reconciliation of the non-GAAP financial measures used by the
Corporation to evaluate and measure the Corporation’s performance
to the most directly comparable GAAP financial measures is
presented below.
Forward-Looking
Statements. This press release contains
“forward-looking statements” within the meaning of Section 27A of
the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act, as amended. These forward-looking
statements are based on the beliefs of the Corporation’s
management, as well as assumptions made by, and information
currently available to, the Corporation’s management, and reflect
management’s current views with respect to certain events that
could have an impact on the Corporation’s future financial
performance. These statements, including without limitation
statements made in Mr. Cherry’s quote and statements regarding
future conditions in the Corporation’s industries and markets,
relate to expectations concerning matters that are not historical
fact, may express “belief,” “intention,” “expectation,” “potential”
and similar expressions, and may use the words “believe,” “expect,”
“anticipate,” “estimate,” “plan,” “may,” “might,” “will,” “intend,”
“target,” “should,” “could,” or similar expressions. These
statements are inherently uncertain, and there can be no assurance
that the underlying assumptions will prove to be accurate. Actual
results could differ materially from those anticipated or implied
by such statements. Forward-looking statements in this release may
include, without limitation, statements regarding expected future
operations and financial performance, expected future recovery of
investments in debt securities, future dividend payments, strategic
business initiatives and the anticipated effects thereof, changes
in interest rates and the effects thereof on net interest income,
mortgage loan originations, technology initiatives, our diversified
business strategy, asset quality, credit quality, adequacy of
allowances for loan losses and the level of future charge-offs,
adequacy of the reserve for indemnification losses related to loans
sold in the secondary market, capital levels, the effect of future
market and industry trends, the effects of future interest rate
fluctuations, cybersecurity risks, and inflation. Factors that
could have a material adverse effect on the operations and future
prospects of the Corporation include, but are not limited to,
changes in: (1) interest rates, such as volatility in short-term
interest rates or yields on U.S. Treasury bonds and increases or
volatility in mortgage interest rates, (2) general business
conditions, as well as conditions within the financial markets, (3)
general economic conditions, including unemployment levels,
inflation rates, supply chain disruptions and slowdowns in economic
growth, and also including the economic impacts of the COVID-19
pandemic and the heightened impact it has on many of the risks
described herein and in other periodic reports the Corporation
files with the SEC, (4) market disruptions, including pandemics or
significant health hazards, severe weather conditions, natural
disasters, terrorist activities, financial crises, political
crises, war and other military conflicts (including the ongoing
military conflict between Russia and Ukraine) or other major
events, or the prospect of these events, (5) attracting, hiring,
training, motivating and retaining qualified employees, (6) the
legislative/regulatory climate, regulatory initiatives with respect
to financial institutions, products and services, the Consumer
Financial Protection Bureau (CFPB) and the regulatory and
enforcement activities of the CFPB, (7) monetary and fiscal
policies of the U.S. Government, including policies of the U.S.
Treasury and the Federal Reserve Board, and the effect of these
policies on interest rates and business in our markets, (8) the
value of securities held in the Corporation’s investment
portfolios, (9) the quality or composition of the loan portfolios
and the value of the collateral securing those loans, (10) the
inventory level, demand and fluctuations in the pricing of used
automobiles, including sales prices of repossessed vehicles, (11)
the level of net charge-offs on loans and the adequacy of our
allowance for loan losses, (12) the level of indemnification losses
related to mortgage loans sold, (13) demand for loan products, (14)
deposit flows, (15) the strength of the Corporation’s
counterparties, (16) competition from both banks and non-banks,
including competition in the non-prime automobile finance markets,
(17) demand for financial services in the Corporation’s market
area, (18) reliance on third parties for key services, (19) the
commercial and residential real estate markets, (20) demand for
residential mortgages and conditions in the secondary residential
mortgage loan markets, (21) the Corporation’s technology
initiatives and other strategic initiatives, (22) the Corporation’s
branch expansions and consolidations, (23) cyber threats, attacks
or events, (24) expansion of C&F Bank’s product offerings, and
(25) accounting principles, policies and guidelines, and elections
by the Corporation thereunder. These risks and uncertainties should
be considered in evaluating the forward-looking statements
contained herein, and readers are cautioned not to place undue
reliance on any forward-looking statements, which speak only as of
the date of this release. For additional information on risk
factors that could affect the forward-looking statements contained
herein, see the Corporation’s Annual Report on Form 10-K for the
year ended December 31, 2021 and other reports filed with the SEC.
The Corporation undertakes no obligation to update any
forward-looking statement, whether as a result of new information,
future events or otherwise.
C&F Financial
Corporation
Selected Financial
Information(dollars in thousands, except for per
share data)(unaudited)
|
|
|
|
|
|
|
|
Financial
Condition |
|
12/31/2022 |
|
12/31/2021 |
|
Interest-bearing deposits in
other banks |
|
$ |
7,051 |
|
$ |
248,053 |
|
Investment securities -
available for sale, at fair value |
|
|
512,591 |
|
|
373,073 |
|
Loans held for sale, at fair
value |
|
|
14,259 |
|
|
82,295 |
|
Loans, net: |
|
|
|
|
|
|
|
Community Banking segment, excluding PPP loans |
|
|
1,145,477 |
|
|
999,912 |
|
PPP loans |
|
|
463 |
|
|
17,762 |
|
Mortgage Banking segment |
|
|
671 |
|
|
8,826 |
|
Consumer Finance segment |
|
|
448,589 |
|
|
343,403 |
|
Total assets |
|
|
2,332,317 |
|
|
2,264,521 |
|
Deposits |
|
|
2,003,860 |
|
|
1,914,614 |
|
Repurchase agreements |
|
|
34,481 |
|
|
34,735 |
|
Other borrowings |
|
|
57,603 |
|
|
55,726 |
|
Total equity |
|
|
196,233 |
|
|
211,024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The |
|
|
For The |
|
|
Quarter Ended |
|
|
Year Ended |
Results of
Operations |
|
12/31/2022 |
|
|
12/31/2021 |
|
|
12/31/2022 |
|
|
12/31/2021 |
Interest income |
|
$ |
28,405 |
|
|
$ |
23,182 |
|
|
|
$ |
101,354 |
|
|
|
$ |
93,728 |
|
Interest expense |
|
|
2,428 |
|
|
|
1,835 |
|
|
|
|
7,890 |
|
|
|
|
8,359 |
|
Provision for loan
losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Banking segment |
|
|
100 |
|
|
|
- |
|
|
|
|
(600 |
) |
|
|
|
(200 |
) |
Mortgage Banking segment |
|
|
- |
|
|
|
(135 |
) |
|
|
|
32 |
|
|
|
|
(45 |
) |
Consumer Finance segment |
|
|
1,670 |
|
|
|
600 |
|
|
|
|
3,740 |
|
|
|
|
820 |
|
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gains on sales of loans |
|
|
735 |
|
|
|
3,614 |
|
|
|
|
7,498 |
|
|
|
|
22,279 |
|
Other |
|
|
9,226 |
|
|
|
6,051 |
|
|
|
|
20,984 |
|
|
|
|
26,884 |
|
Noninterest expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
13,167 |
|
|
|
13,339 |
|
|
|
|
47,867 |
|
|
|
|
58,581 |
|
Other |
|
|
8,244 |
|
|
|
9,158 |
|
|
|
|
33,943 |
|
|
|
|
37,294 |
|
Income tax expense |
|
|
2,451 |
|
|
|
2,009 |
|
|
|
|
7,595 |
|
|
|
|
8,959 |
|
Net income |
|
|
10,306 |
|
|
|
6,041 |
|
|
|
|
29,369 |
|
|
|
|
29,123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fully-taxable equivalent (FTE)
amounts1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income on loans-FTE |
|
|
25,311 |
|
|
|
21,746 |
|
|
|
|
90,987 |
|
|
|
|
88,215 |
|
Interest income on securities-FTE |
|
|
3,019 |
|
|
|
1,479 |
|
|
|
|
9,674 |
|
|
|
|
5,801 |
|
Total interest income-FTE |
|
|
28,587 |
|
|
|
23,308 |
|
|
|
|
101,939 |
|
|
|
|
94,270 |
|
Net interest income-FTE |
|
|
26,159 |
|
|
|
21,473 |
|
|
|
|
94,049 |
|
|
|
|
85,911 |
|
________________________1For more information about these
non-GAAP financial measures, please see “Use of Certain Non-GAAP
Financial Measures” and “Reconciliation of Certain Non-GAAP
Financial Measures.”
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The |
|
|
For The |
|
|
|
Quarter Ended |
|
|
Year Ended |
|
Average
Balances |
|
12/31/2022 |
|
|
9/30/2022 |
|
|
12/31/2021 |
|
|
12/31/2022 |
|
12/31/2021 |
|
Securities |
|
$ |
553,315 |
|
|
$ |
538,901 |
|
|
$ |
367,481 |
|
|
$ |
492,721 |
|
$ |
338,656 |
|
Loans held for sale |
|
|
17,103 |
|
|
|
32,908 |
|
|
|
98,279 |
|
|
|
36,836 |
|
|
123,163 |
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Banking segment, excluding PPP loans |
|
|
1,142,074 |
|
|
|
1,082,236 |
|
|
|
1,007,382 |
|
|
|
1,073,242 |
|
|
976,799 |
|
PPP loans |
|
|
469 |
|
|
|
711 |
|
|
|
24,094 |
|
|
|
3,706 |
|
|
60,486 |
|
Mortgage Banking segment |
|
|
6,508 |
|
|
|
11,308 |
|
|
|
10,298 |
|
|
|
9,349 |
|
|
10,290 |
|
Consumer Finance segment |
|
|
472,614 |
|
|
|
453,401 |
|
|
|
358,994 |
|
|
|
431,470 |
|
|
334,565 |
|
Interest-bearing deposits in
other banks |
|
|
40,522 |
|
|
|
105,683 |
|
|
|
215,826 |
|
|
|
153,398 |
|
|
173,050 |
|
Total earning assets |
|
|
2,232,605 |
|
|
|
2,225,148 |
|
|
|
2,082,354 |
|
|
|
2,200,722 |
|
|
2,017,009 |
|
Total assets |
|
|
2,332,930 |
|
|
|
2,336,456 |
|
|
|
2,229,345 |
|
|
|
2,319,683 |
|
|
2,167,419 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time, checking and savings
deposits |
|
|
1,362,717 |
|
|
|
1,376,407 |
|
|
|
1,299,189 |
|
|
|
1,365,127 |
|
|
1,279,333 |
|
Repurchase agreements |
|
|
35,963 |
|
|
|
36,913 |
|
|
|
36,065 |
|
|
|
35,544 |
|
|
27,359 |
|
Other borrowings |
|
|
55,866 |
|
|
|
55,585 |
|
|
|
55,764 |
|
|
|
55,701 |
|
|
55,793 |
|
Total interest-bearing
liabilities |
|
|
1,454,546 |
|
|
|
1,468,905 |
|
|
|
1,391,018 |
|
|
|
1,456,372 |
|
|
1,362,485 |
|
Noninterest-bearing demand
deposits |
|
|
649,951 |
|
|
|
631,519 |
|
|
|
585,534 |
|
|
|
624,581 |
|
|
556,801 |
|
Total equity |
|
|
188,070 |
|
|
|
198,363 |
|
|
|
203,283 |
|
|
|
197,876 |
|
|
197,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized Average
Yields and Rates |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Banking segment |
|
|
4.68 |
% |
|
|
4.20 |
% |
|
|
4.30 |
% |
|
|
4.32 |
% |
|
4.49 |
% |
Mortgage Banking segment |
|
|
6.08 |
|
|
|
4.99 |
|
|
|
3.04 |
|
|
|
4.41 |
|
|
2.88 |
|
Consumer Finance segment |
|
|
9.63 |
|
|
|
9.78 |
|
|
|
10.77 |
|
|
|
9.84 |
|
|
11.30 |
|
Time, checking and savings
deposits |
|
|
0.51 |
|
|
|
0.37 |
|
|
|
0.35 |
|
|
|
0.38 |
|
|
0.42 |
|
Net interest margin |
|
|
4.65 |
|
|
|
4.37 |
|
|
|
4.09 |
|
|
|
4.27 |
|
|
4.26 |
|
|
|
|
|
|
|
|
|
|
Asset
Quality |
|
12/31/2022 |
|
|
12/31/2021 |
|
Community
Banking |
|
|
|
|
|
|
|
|
Loans, excluding purchased loans and PPP loans |
|
$ |
1,121,123 |
|
|
$ |
954,262 |
|
Purchased performing loans1 |
|
|
37,412 |
|
|
|
56,798 |
|
Purchased credit impaired loans1 |
|
|
1,455 |
|
|
|
3,655 |
|
PPP loans2 |
|
|
463 |
|
|
|
17,762 |
|
Total loans |
|
$ |
1,160,453 |
|
|
$ |
1,032,477 |
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
|
$ |
115 |
|
|
$ |
2,359 |
|
Other real estate owned (OREO) |
|
$ |
- |
|
|
$ |
835 |
|
Impaired loans3 |
|
$ |
823 |
|
|
$ |
5,058 |
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses (ALL) |
|
$ |
14,513 |
|
|
$ |
14,803 |
|
Nonaccrual loans to total loans |
|
|
0.01 |
% |
|
|
0.23 |
% |
ALL to total loans |
|
|
1.25 |
% |
|
|
1.43 |
% |
ALL to nonaccrual loans |
|
|
12,620.00 |
% |
|
|
627.51 |
% |
ALL to total loans, excluding purchased credit impaired loans4 |
|
|
1.25 |
% |
|
|
1.44 |
% |
ALL to total loans, excluding purchased loans and PPP loans |
|
|
1.29 |
% |
|
|
1.55 |
% |
Year-to-date net charge-offs to average loans |
|
|
0.02 |
% |
|
|
0.01 |
% |
|
|
|
|
|
|
|
|
|
Mortgage
Banking |
|
|
|
|
|
|
|
|
Total loans |
|
$ |
707 |
|
|
$ |
9,389 |
|
Nonaccrual loans |
|
$ |
149 |
|
|
$ |
185 |
|
Impaired loans |
|
$ |
- |
|
|
$ |
150 |
|
ALL |
|
$ |
36 |
|
|
$ |
563 |
|
Nonaccrual loans to total loans |
|
|
21.07 |
% |
|
|
1.97 |
% |
ALL to total loans |
|
|
5.09 |
% |
|
|
6.00 |
% |
ALL to nonaccrual loans |
|
|
24.16 |
% |
|
|
304.32 |
% |
Year-to-date net charge-offs to average loans |
|
|
- |
% |
|
|
- |
% |
|
|
|
|
|
|
|
|
|
Consumer
Finance |
|
|
|
|
|
|
|
|
Total loans |
|
$ |
474,558 |
|
|
$ |
368,194 |
|
Nonaccrual loans |
|
$ |
925 |
|
|
$ |
380 |
|
Repossessed assets |
|
$ |
352 |
|
|
$ |
190 |
|
ALL |
|
$ |
25,969 |
|
|
$ |
24,791 |
|
Nonaccrual loans to total loans |
|
|
0.19 |
% |
|
|
0.10 |
% |
ALL to total loans |
|
|
5.47 |
% |
|
|
6.73 |
% |
ALL to nonaccrual loans |
|
|
2,807.46 |
% |
|
|
6,523.95 |
% |
Year-to-date net charge-offs (recoveries) to average loans |
|
|
0.59 |
% |
|
|
(0.14 |
)% |
________________________1 Acquired loans are tracked
in two separate categories: “purchased performing” and “purchased
credit impaired.” The remaining discount for purchased performing
loans was $745,000 at 12/31/22 and $1.1 million at 12/31/21. The
remaining discount for purchased credit impaired loans was $3.2
million at 12/31/22 and $4.7 million at 12/31/21.2 The
principal amount of outstanding PPP loans was $463,000 at 12/31/22
and $18.4 million at 12/31/21.3 Impaired loans includes
no loans on nonaccrual at 12/31/22 and $2.2 million of loans on
nonaccrual at 12/31/21. Impaired loans also includes $823,000 and
$2.7 million of TDRs at 12/31/22 and 12/31/21, respectively.4
The ratio of ALL to total loans, excluding purchased credit
impaired loans, includes purchased performing loans and loans
originated under the PPP for which no allowance for loan losses is
required.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The |
|
|
For The |
|
|
Quarter Ended |
|
|
Year Ended |
Other Performance
Data |
|
12/31/2022 |
|
|
12/31/2021 |
|
|
12/31/2022 |
|
|
12/31/2021 |
Net Income (Loss): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Community Banking |
|
$ |
10,620 |
|
|
|
$ |
3,201 |
|
|
|
$ |
24,374 |
|
|
|
$ |
14,085 |
|
Mortgage Banking |
|
|
(462 |
) |
|
|
|
1,062 |
|
|
|
|
1,210 |
|
|
|
|
7,683 |
|
Consumer Finance |
|
|
795 |
|
|
|
|
2,364 |
|
|
|
|
6,831 |
|
|
|
|
9,960 |
|
Other1 |
|
|
(647 |
) |
|
|
|
(586 |
) |
|
|
|
(3,046 |
) |
|
|
|
(2,605 |
) |
Total |
|
$ |
10,306 |
|
|
|
$ |
6,041 |
|
|
|
$ |
29,369 |
|
|
|
$ |
29,123 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to
C&F Financial Corporation |
|
$ |
10,308 |
|
|
|
$ |
5,924 |
|
|
|
$ |
29,159 |
|
|
|
$ |
28,667 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - basic and
diluted |
|
$ |
2.97 |
|
|
|
$ |
1.67 |
|
|
|
$ |
8.29 |
|
|
|
$ |
7.95 |
|
Weighted average shares
outstanding - basic and diluted |
|
|
3,475,716 |
|
|
|
|
3,539,006 |
|
|
|
|
3,517,114 |
|
|
|
|
3,604,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized return on average
assets |
|
|
1.77 |
% |
|
|
|
1.08 |
% |
|
|
|
1.27 |
% |
|
|
|
1.34 |
% |
Annualized return on average
equity |
|
|
21.92 |
% |
|
|
|
11.89 |
% |
|
|
|
14.84 |
% |
|
|
|
14.77 |
% |
Annualized return on average
tangible common equity2 |
|
|
25.84 |
% |
|
|
|
13.67 |
% |
|
|
|
17.31 |
% |
|
|
|
17.15 |
% |
Dividends declared per
share |
|
$ |
0.42 |
|
|
|
$ |
0.40 |
|
|
|
$ |
1.64 |
|
|
|
$ |
1.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loan originations -
Mortgage Banking |
|
$ |
112,065 |
|
|
|
$ |
296,909 |
|
|
|
$ |
697,323 |
|
|
|
$ |
1,458,971 |
|
Mortgage loans sold - Mortgage
Banking |
|
|
130,910 |
|
|
|
|
329,922 |
|
|
|
|
763,041 |
|
|
|
|
1,585,829 |
|
________________________1 Includes results of the
holding company that are not allocated to the business segments and
elimination of inter-segment activity.2 For more
information about these non-GAAP financial measures, please see
“Use of Certain Non-GAAP Financial Measures” and “Reconciliation of
Certain Non-GAAP Financial Measures.”
|
|
|
|
|
|
|
|
Market
Ratios |
|
12/31/2022 |
|
|
12/31/2021 |
Market value per share |
|
$ |
58.27 |
|
|
$ |
51.19 |
Book value per share |
|
$ |
56.27 |
|
|
$ |
59.32 |
Price to book value ratio |
|
|
1.04 |
|
|
|
0.86 |
Tangible book value per
share1 |
|
$ |
48.54 |
|
|
$ |
51.66 |
Price to tangible book value
ratio1 |
|
|
1.20 |
|
|
|
0.99 |
Price to earnings ratio
(ttm) |
|
|
7.00 |
|
|
|
6.44 |
________________________1 For more information about
these non-GAAP financial measures, please see “Use of Certain
Non-GAAP Financial Measures” and “Reconciliation of Certain
Non-GAAP Financial Measures.”
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minimum Capital |
Capital
Ratios |
|
12/31/2022 |
|
12/31/2021 |
|
Requirements3 |
C&F Financial
Corporation1 |
|
|
|
|
|
|
|
|
|
|
Total risk-based capital ratio |
|
|
15.4 |
% |
|
15.8 |
% |
|
8.0 |
% |
Tier 1 risk-based capital ratio |
|
|
12.8 |
% |
|
13.0 |
% |
|
6.0 |
% |
Common equity tier 1 capital ratio |
|
|
11.4 |
% |
|
11.5 |
% |
|
4.5 |
% |
Tier 1 leverage ratio |
|
|
9.9 |
% |
|
9.7 |
% |
|
4.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
C&F
Bank2 |
|
|
|
|
|
|
|
|
|
|
Total risk-based capital ratio |
|
|
14.2 |
% |
|
14.5 |
% |
|
8.0 |
% |
Tier 1 risk-based capital ratio |
|
|
12.9 |
% |
|
13.3 |
% |
|
6.0 |
% |
Common equity tier 1 capital ratio |
|
|
12.9 |
% |
|
13.3 |
% |
|
4.5 |
% |
Tier 1 leverage ratio |
|
|
9.9 |
% |
|
9.8 |
% |
|
4.0 |
% |
________________________1 The Corporation, a
small bank holding company under applicable regulations and
guidance, is not subject to the minimum regulatory capital
regulations for bank holding companies. The regulatory requirements
that apply to bank holding companies that are subject to regulatory
capital requirements are presented above, along with the
Corporation’s capital ratios as determined under those
regulations.2 All ratios at December 31, 2022 are
estimates and subject to change pending regulatory filings. All
ratios at December 31, 2021 are presented as
filed.3 The ratios presented for minimum capital
requirements are those to be considered adequately capitalized.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For The Quarter Ended |
|
|
For The Year Ended |
|
|
12/31/2022 |
|
|
12/31/2021 |
|
|
12/31/2022 |
|
12/31/2021 |
Reconciliation of
Certain Non-GAAP Financial Measures |
|
|
|
|
|
|
|
|
|
|
Adjusted Net Income
and Adjusted Earnings Per Share |
|
|
|
|
|
|
|
Net income, as reported |
|
$ |
10,306 |
|
|
|
$ |
6,041 |
|
|
|
$ |
29,369 |
|
|
$ |
29,123 |
|
Pension settlement
charge1 |
|
|
- |
|
|
|
|
995 |
|
|
|
|
- |
|
|
|
995 |
|
Branch consolidation -
disposal of real estate2 |
|
|
(165 |
) |
|
|
|
- |
|
|
|
|
(228 |
) |
|
|
(107 |
) |
Change in accounting policy
election3 |
|
|
(2,151 |
) |
|
|
|
- |
|
|
|
|
(2,151 |
) |
|
|
- |
|
Adjusted net income |
|
$ |
7,990 |
|
|
|
$ |
7,036 |
|
|
|
$ |
26,990 |
|
|
$ |
30,011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares -
basic and diluted |
|
|
3,475,716 |
|
|
|
|
3,539,006 |
|
|
|
|
3,517,114 |
|
|
|
3,604,119 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share - basic and
diluted, as reported |
|
$ |
2.97 |
|
|
|
$ |
1.67 |
|
|
|
$ |
8.29 |
|
|
$ |
7.95 |
|
Pension settlement charge |
|
|
- |
|
|
|
|
0.28 |
|
|
|
|
- |
|
|
|
0.28 |
|
Branch consolidation -
disposal of real estate |
|
|
(0.05 |
) |
|
|
|
- |
|
|
|
|
(0.07 |
) |
|
|
(0.03 |
) |
Change in accounting policy
election |
|
|
(0.62 |
) |
|
|
|
- |
|
|
|
|
(0.61 |
) |
|
|
- |
|
Adjusted earnings per share -
basic and diluted |
|
$ |
2.30 |
|
|
|
$ |
1.95 |
|
|
|
$ |
7.61 |
|
|
$ |
8.20 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Return on
Average Equity (ROE) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total equity, as
reported |
|
$ |
188,070 |
|
|
|
$ |
203,283 |
|
|
|
$ |
197,876 |
|
|
$ |
197,204 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized ROE, as reported |
|
|
21.92 |
% |
|
|
|
11.89 |
% |
|
|
|
14.84 |
% |
|
|
14.77 |
% |
Adjusted annualized ROE |
|
|
16.99 |
% |
|
|
|
13.84 |
% |
|
|
|
13.64 |
% |
|
|
15.22 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Return on
Average Assets (ROA) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total assets, as
reported |
|
$ |
2,332,930 |
|
|
|
$ |
2,229,345 |
|
|
|
$ |
2,319,683 |
|
|
$ |
2,167,419 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized ROA, as reported |
|
|
1.77 |
% |
|
|
|
1.08 |
% |
|
|
|
1.27 |
% |
|
|
1.34 |
% |
Adjusted annualized ROA |
|
|
1.37 |
% |
|
|
|
1.26 |
% |
|
|
|
1.16 |
% |
|
|
1.38 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on Average
Tangible Common Equity & Adjusted Return on Average Tangible
Common Equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total equity, as
reported |
|
$ |
188,070 |
|
|
|
$ |
203,283 |
|
|
|
$ |
197,876 |
|
|
$ |
197,204 |
|
Average goodwill |
|
|
(25,191 |
) |
|
|
|
(25,191 |
) |
|
|
|
(25,191 |
) |
|
|
(25,191 |
) |
Average other intangible
assets |
|
|
(1,710 |
) |
|
|
|
(2,013 |
) |
|
|
|
(1,820 |
) |
|
|
(2,127 |
) |
Average noncontrolling
interest |
|
|
(434 |
) |
|
|
|
(420 |
) |
|
|
|
(737 |
) |
|
|
(907 |
) |
Average tangible common
equity |
|
$ |
160,735 |
|
|
|
$ |
175,659 |
|
|
|
$ |
170,128 |
|
|
$ |
168,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
10,306 |
|
|
|
$ |
6,041 |
|
|
|
$ |
29,369 |
|
|
$ |
29,123 |
|
Amortization of
intangibles |
|
|
74 |
|
|
|
|
78 |
|
|
|
|
298 |
|
|
|
314 |
|
Net loss (income) attributable
to noncontrolling interest |
|
|
2 |
|
|
|
|
(117 |
) |
|
|
|
(210 |
) |
|
|
(456 |
) |
Net tangible income
attributable to C&F Financial Corporation |
|
$ |
10,382 |
|
|
|
$ |
6,002 |
|
|
|
$ |
29,457 |
|
|
$ |
28,981 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income |
|
$ |
7,990 |
|
|
|
$ |
7,036 |
|
|
|
$ |
26,990 |
|
|
$ |
30,011 |
|
Amortization of
intangibles |
|
|
74 |
|
|
|
|
78 |
|
|
|
|
298 |
|
|
|
314 |
|
Net loss (income) attributable
to noncontrolling interest |
|
|
2 |
|
|
|
|
(117 |
) |
|
|
|
(210 |
) |
|
|
(456 |
) |
Adjusted net tangible income
attributable to C&F Financial Corporation |
|
$ |
8,066 |
|
|
|
$ |
6,997 |
|
|
|
$ |
27,078 |
|
|
$ |
29,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Annualized return on average tangible common equity |
|
|
25.84 |
% |
|
|
|
13.67 |
% |
|
|
|
17.31 |
% |
|
|
17.15 |
% |
Adjusted annualized return on average tangible common equity |
|
|
20.07 |
% |
|
|
|
15.93 |
% |
|
|
|
15.92 |
% |
|
|
17.68 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net Income,
Community Banking Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income, community banking
segment, as reported |
|
$ |
10,620 |
|
|
|
$ |
3,201 |
|
|
|
$ |
24,374 |
|
|
$ |
14,085 |
|
Pension settlement
charge1 |
|
|
- |
|
|
|
|
995 |
|
|
|
|
- |
|
|
|
995 |
|
Branch consolidation -
disposal of real estate2 |
|
|
(165 |
) |
|
|
|
- |
|
|
|
|
(228 |
) |
|
|
(107 |
) |
Change in accounting policy
election3 |
|
|
(2,151 |
) |
|
|
|
- |
|
|
|
|
(2,151 |
) |
|
|
- |
|
Adjusted net income, community
banking segment |
|
$ |
8,304 |
|
|
|
$ |
4,196 |
|
|
|
$ |
21,995 |
|
|
$ |
14,973 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fully Taxable
Equivalent Net Interest Income4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income on loans |
|
$ |
25,267 |
|
|
|
$ |
21,719 |
|
|
|
$ |
90,833 |
|
|
$ |
88,118 |
|
FTE adjustment |
|
|
44 |
|
|
|
|
27 |
|
|
|
|
154 |
|
|
|
97 |
|
FTE interest income on loans |
|
$ |
25,311 |
|
|
|
$ |
21,746 |
|
|
|
$ |
90,987 |
|
|
$ |
88,215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income on securities |
|
$ |
2,881 |
|
|
|
$ |
1,380 |
|
|
|
$ |
9,243 |
|
|
$ |
5,356 |
|
FTE adjustment |
|
|
138 |
|
|
|
|
99 |
|
|
|
|
431 |
|
|
|
445 |
|
FTE interest income on securities |
|
$ |
3,019 |
|
|
|
$ |
1,479 |
|
|
|
$ |
9,674 |
|
|
$ |
5,801 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest income |
|
$ |
28,405 |
|
|
|
$ |
23,182 |
|
|
|
$ |
101,354 |
|
|
$ |
93,728 |
|
FTE adjustment |
|
|
182 |
|
|
|
|
126 |
|
|
|
|
585 |
|
|
|
542 |
|
FTE interest income |
|
$ |
28,587 |
|
|
|
$ |
23,308 |
|
|
|
$ |
101,939 |
|
|
$ |
94,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
25,977 |
|
|
|
$ |
21,347 |
|
|
|
$ |
93,464 |
|
|
$ |
85,369 |
|
FTE adjustment |
|
|
182 |
|
|
|
|
126 |
|
|
|
|
585 |
|
|
|
542 |
|
FTE net interest income |
|
$ |
26,159 |
|
|
|
$ |
21,473 |
|
|
|
$ |
94,049 |
|
|
$ |
85,911 |
|
________________________1 Pension settlement expense
is net of related income tax benefits of $265,000 for both the
fourth quarter of 2021 and the year ended December 31, 2021.2
Branch consolidation – disposal of real estate gains are
gains recognized on the sale of former branch locations subsequent
to consolidation into nearby branches and are net of related income
taxes of $44,000 for the fourth quarter of 2022 and $61,000 for the
year ended December 31, 2022. Branch consolidation – disposal of
real estate gains consist of income tax benefits of $107,000 for
the year ended December 31, 2021.3 A change in
accounting policy election for certain equity investments,
primarily consisting of equity interests in an independent
insurance agency and a full service title and settlement agency,
resulted in fair value adjustments in the fourth quarter of 2022,
which resulted in the one-time recognition of additional other
income of $2.2 million, net of related income taxes of
$572,000.4 Assuming a tax rate of 21%.
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
December 31, |
|
|
2022 |
|
|
2021 |
Tangible Book Value
Per Share |
|
|
|
|
|
Equity attributable to C&F Financial Corporation |
|
$ |
195,634 |
|
|
|
$ |
210,318 |
|
Goodwill |
|
|
(25,191 |
) |
|
|
|
(25,191 |
) |
Other intangible assets |
|
|
(1,679 |
) |
|
|
|
(1,977 |
) |
Tangible equity attributable
to C&F Financial Corporation |
|
$ |
168,764 |
|
|
|
$ |
183,150 |
|
|
|
|
|
|
|
|
|
Shares outstanding |
|
|
3,476,614 |
|
|
|
|
3,545,554 |
|
|
|
|
|
|
|
|
|
Book value per share |
|
$ |
56.27 |
|
|
|
$ |
59.32 |
|
Tangible book value per share |
|
$ |
48.54 |
|
|
|
$ |
51.66 |
|
Contact: |
Jason Long, CFO and Secretary |
|
(804)
843-2360 |
C and F Financial (NASDAQ:CFFI)
과거 데이터 주식 차트
부터 1월(1) 2025 으로 2월(2) 2025
C and F Financial (NASDAQ:CFFI)
과거 데이터 주식 차트
부터 2월(2) 2024 으로 2월(2) 2025