RNS Number:6020K
Trio Holdings PLC
01 May 2003

1 May 2003


TRIO HOLDINGS PLC
Interim Report for the six months ended 31 March 2003

CHAIRMAN'S STATEMENT

Highlights for the six months ended 31 March 2003:

*  Profit before tax #0.51 million (2002 - #2.21 million)

*  Interim dividend 0.25p per share (2002 - 0.25p per share)

*  Net Assets at 31 March 2003 of #11.17 million (2002 - #10.00 million)

*  Cash balances #10.24 million (2002 - #10.58 million)

*  Turnover #15.64 million (2002 - #17.60 million)


I indicated in my statement to shareholders on 21 January 2003 that volumes of
trading had lessened in the autumn, and these reduced trading levels prevailed
throughout most of this reporting period, causing a decline in turnover to
#15.64 million. Happily there were indications of more robust trading at the
tail end of the period, as the prognosis for the situation in the Middle East
became clearer after some months of uncertainty. Under the circumstances I am
therefore modestly pleased to announce a profit before taxation for the six
months of #0.51 million.

During the period the prevailing lack of short-term interest rate volatility and
uncertainty of direction tempered normal trading activity by our principal
customer base, the banks. Compounding these phenomena, this customer base
understandably restrained speculative trading activity during the prolonged and
uncertain run-up period to the resolution of events in Iraq. More recently,
however, our core foreign exchange, money and derivative markets, so dependant
on volatility in short term interest rates, have been less restrained: attention
is refocusing on the economic fundamentals of the global markets which is
establishing a better climate for increased activity going forward.

We have retained our strong balance sheet with net assets at #11.17 million,
including substantial cash balances of #10.24 million and, combined with
modestly better current trading, this has enabled the Board to maintain the
interim dividend at 0.25p per share. The dividend will be paid on 16 June 2003
to shareholders on the register on 16 May 2003.

During the period we have started to enjoy the benefits last autumn's
re-equipment and re-location to our new office at Cannon Bridge, which gave us
an open-plan, flexible, re-equipped dealing room. Over the last four months, we
have taken advantage of this flexibility to add, by careful recruitment, a new '
Credit' division. This division currently employs nine brokers, specialising
particularly in the comparatively new international market in Credit Default
Swaps. The costs of organically growing such a new specialisation weigh
adversely on the profit and loss account during the initial establishment
period, but early indications for longer-term success in this fast-growing
product area are encouraging, and the positive reaction to the daily research
output of this new team has already underpinned their professional broking
profile.

Our secure electronic transactional dealing system www.UK-Locals.com for Local
Authority treasurers, building societies and banks, celebrated the second
anniversary of its launch in March, showing a 60% increase in trades from its
first year, a 35% increase in web-site hits, and a 30% increase in registrants.
I am pleased to announce that, since the end of the period, April 2003 showed
yet another record month for the transactional system. Developed entirely
in-house by our talented team at Trio Internet Systems Limited ("TIS"),
enthusiasm for the system has enlarged our Local Authority customer base in
general, and raised the broking team's profile and relationships in particular
in this niche area. This has resulted in the additional benefit of an increased
level of completed longer-term re-structuring deals, further contributing to
profitability for that section.

A beta-test version of the all-new 'Arbitrage' system from TIS has been in use
by some of our brokers since early in the calendar year. The development team
remain confident that the fully-developed package will totally replace the
current arbitrage and other third-party software used in our dealing rooms by
the autumn. Strategies for possible external commercialisation of Trio Insight '
Vantage' and 'Vision' will follow the full in-house installation.

Despite the several early months of subdued trading conditions, as presaged in
earlier statements, Trio continues in a healthy state with good technology and
infrastructure, excellent broking staff, and a very sound financial base.
Interestingly in January 2003 the listed stock broking company Collins Stewart
plc acquired Tullett plc, a large competitor money broking group: also in the
same month, ICAP plc announced the acquisition of BrokerTec, an electronic
interdealer broker in the global fixed income markets. Indeed a climate of
consolidation persists in this highly competitive industry. In conclusion,
assuming that markets now continue to return to being moderately active, I view
the future with cautious confidence.


Enquiries to:


DAVID HAGAN                                              Tel: 020 7469 9100
Executive Chairman, TRIO Holdings PLC


PATRICK TOYNE SEWELL                                     Tel: 020 7638 9571
Citigate Dewe Rogerson




TRIO HOLDINGS PLC
CONSOLIDATED PROFIT AND LOSS ACCOUNT
For the six months ended 31 March 2003 (unaudited)
                                                               6 months  to        6 months to             Year
                                                                                                             to
                                                                   31 March           31 March          30 Sept
                                                                       2003               2002             2002
                                                                      #000s              #000s            #000s

Turnover                                                             15,643             17,605           34,426
Net recurring operating expenses                                   (15,224)           (15,662)         (30,596)
Operating profit before exceptional item                                419              1,943            3,830
Exceptional item                                                          -                  -            1,270
Operating profit                                                        419              1,943            5,100
Share of loss of associated company                                    (69)               (14)             (81)
Net interest receivable less payable                                    156                200              267
Profit on sale of investment                                              -                 77               77

Profit on ordinary activities before taxation                           506              2,206            5,363
Taxation    UK                                                        (384)            (1,003)          (2,211)
            Overseas                                                      -                  -             (77)
Profit for the period                                                   122              1,203            3,075

Dividends paid and proposed                                           (209)              (209)            (835)

Retained (loss)/profit for the period transferred to reserves          (87)                994            2,240

Earnings per share                                                    0.15p              1.44p            3.68p
Diluted earnings per share                                            0.15p              1.44p            3.68p

Dividends per share                                                   0.25p              0.25p            1.00p

There were no acquisitions or discontinued operations in the
current or prior period


                                                              STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES


                                                           6 months             6 months              Year
                                                                 to                   to                to
                                                           31 March             31 March           30 Sept
                                                               2003                 2002              2002
                                                              #000s                #000s             #000s

Profit for the period                                           122                1,203             3,075
Foreign exchange translation differences on foreign
currency investment in subsidiaries                               3                  (4)                 -

Total recognised gains and losses                               125                1,199             3,075





                                        RECONCILIATION OF CONSOLIDATED MOVEMENT IN EQUITY SHAREHOLDERS' FUNDS


                                                                  6 months           6 months            Year
                                                                        to                 to              to
                                                                  31 March           31 March         30 Sept
                                                                      2003               2002            2002
                                                                     #000s              #000s           #000s

Profit for the period                                                  122              1,203           3,075
Dividends paid and proposed                                          (209)              (209)           (835)
                                                                      (87)                994           2,240
Other recognised gains and losses                                        3                (4)               -
Net (reduction from)/addition to equity shareholders' funds           (84)                990           2,240
Opening equity shareholders' funds                                  11,253              9,013           9,013
Closing equity shareholders' funds                                  11,169             10,003          11,253



TRIO HOLDINGS PLC
CONSOLIDATED BALANCE SHEET
as at 31 March 2003 (unaudited)


                                                                  31 March          31 March           30 Sept
                                                                      2003              2002              2002
                                                                     #000s             #000s             #000s

Fixed Assets
Tangible assets                                                      2,201               658             2,422
Investments                                                             95                57               165
                                                                     2,296               715             2,587
Current Assets
Stock                                                                   91                75                92
Debtors                                                              4,950             5,486             5,176
Cash at bank and in hand                                            10,244            10,578            11,463
                                                                    15,285            16,139            16,731
Creditors: due within one year                                     (5,640)           (6,722)           (6,885)
Net Current Assets                                                   9,645             9,417             9,846

Creditors: due after more than one year                              (771)             (128)           (1,179)
Equity minority interests                                              (1)               (1)               (1)

Net Assets                                                          11,169            10,003            11,253


Capital and Reserves
Share capital                                                        4,174             4,174             4,174
Distributable reserves                                               2,474             2,474             2,474
Profit and loss account                                              4,521             3,355             4,605

Equity Shareholders' Funds                                          11,169            10,003            11,253



Notes

1.       Profit and Loss Account

There were no acquired or discontinued activities during the current or prior
period. The result arises from continuing operations. The results in foreign
currencies are translated into Sterling at the average exchange rates ruling in
the period.

2.       Taxation

Taxation has been estimated on the basis that the six month period forms an
integral part of an annual reporting period.

3.       Earnings per share

The profit per share is based on the net profit after taxation attributable to
ordinary shareholders and on a weighted average of the number of shares in issue
in the period: 83,484,325 (2002: 83,484,325).

4.       Unaudited accounts

The interim results have been prepared in accordance with accounting policies
set out in the accounts for the year ended  30 September 2002. The financial
information in this report does not constitute full accounts as defined by
section 240 of the Companies Act 1985. The figures and the financial information
for the year ended 30 September 2002 have been compiled from an extract of the
latest published accounts and do not constitute statutory accounts for the year.
Those accounts have been delivered to the Registrar of Companies and included
the report of the independent auditors which was unqualified and did not contain
a statement under either section 237(2) or section 237(3) of the Companies Act
1985.



TRIO HOLDINGS PLC
CONSOLIDATED CASH FLOW STATEMENT
For the six months ended 31 March 2003 (unaudited)


                                                               6 months to       6 months to               Year
                                                                                                             to
                                                                  31 March          31 March            30 Sept
                                                                      2003              2002               2002
                                                                     #000s             #000s              #000s

Net cash inflow from operating activities                              755             3,468              7,620
Returns on investments and servicing of finance                        156               140                267
Taxation                                                           (1,256)             (725)            (1,873)
Capital expenditure and financial investment                          (27)             (251)              (830)
Acquisitions and disposals                                               -                83               (93)
Dividends paid                                                       (626)             (167)              (376)

Net cash flow before financing                                       (998)             2,548              4,715
Financing                                                            (221)              (80)            (1,362)

(Decrease)/increase in cash in the period                          (1,219)             2,468              3,353


Reconciliation of operating profit to net cash inflow from operating results

                                                               6 months to       6 months to               Year
                                                                                                             to
                                                                  31 March          31 March            30 Sept
                                                                      2003              2002               2002
                                                                     #000s             #000s              #000s

Operating profit, including exceptional operating items                419             2,020              5,100
Depreciation charges                                                   250               161                304
Loss on disposal of fixed assets                                         -                 -                122
Decrease in debtors                                                    226               740              1,057
(Decrease)/increase in creditors                                     (144)               552              1,055
Decrease/(increase) in stock                                             1               (1)               (18)
Exchange rate movements                                                  3               (4)                  -

Net cash inflow from operating activities                              755             3,468              7,620

Reconciliation of net cash flow to movement in net funds

                                                               6 months to       6 months to              Year
                                                                                                            to
                                                                  31 March          31 March           30 Sept
                                                                      2003              2002              2002
                                                                     #000s             #000s             #000s

(Decrease)/increase in cash in the period                          (1,219)             2,468             3,353
Cash inflow from decrease in debt and lease financing                  221                80             1,362
Change in net funds resulting from cash flows                        (998)             2,548             4,715
New finance leases                                                       -              (51)           (1,501)
Movement in net funds in the period                                  (998)             2,497             3,214

Opening net funds                                                   10,179             6,965             6,965

Closing net funds                                                    9,181             9,462            10,179


Analysis of net funds

                                                  At            Cash                    At
                                             1.10.02            flow               31.3.03
                                               #000s           #000s                 #000s

Cash in hand and at bank                      11,463         (1,219)                10,244
Finance leases                               (1,284)             221               (1,063)
Total                                         10,179           (999)                 9,181



TRIO HOLDINGS PLC
REVIEW REPORT OF THE INDEPENDENT AUDITORS

Introduction

We have been instructed by the company to review the financial information for
the six months ended 31 March 2003 which comprises the consolidated profit and
loss account, the consolidated statement of total recognised gains and losses,
the reconciliation of consolidated movements in equity shareholders funds, the
consolidated balance sheet, the consolidated cash flow statement and related
notes 1 to 4.  We have read the other information contained in the interim
report and considered whether it contains any apparent misstatements or material
inconsistencies with the financial information.

This report is made solely to the company in accordance with Bulletin 1999/4
issued by the Auditing Practices Board. Our work has been undertaken so that we
might state to the company those matters we are required to state to them in an
independent review report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility to anyone other than
the company, for our review work, for this report, or for the conclusions we
have formed.

Directors' responsibilities

The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by, the directors.  The directors
are responsible for preparing the interim report in accordance with the Listing
Rules of the Financial Services Authority which require that the accounting
policies and presentation applied to the interim figures are consistent with
those applied in preparing the preceding annual accounts except where any
changes, and the reasons for them, are disclosed.

Review work performed

We conducted our review in accordance with the guidance contained in Bulletin
1999/4 issued by the Auditing Practices Board for use in the United Kingdom.  A
review consists principally of making enquiries of group management and applying
analytical procedures to the financial information and underlying financial data
and, based thereon, assessing whether the accounting policies and presentation
have been consistently applied unless otherwise disclosed.  A review excludes
audit procedures such as tests of controls and verification of assets,
liabilities and transactions.  It is substantially less in scope than an audit
performed in accordance with United Kingdom auditing standards and therefore
provides a lower level of assurance than an audit.  Accordingly, we do not
express an audit opinion on the financial information.

Review conclusion

On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 31 March 2003.

Deloitte & Touche
Chartered Accountants
London
1 May 2003




                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

IR NKKKNOBKDOQN