TIDMKOD

RNS Number : 4802L

Kodal Minerals PLC

06 September 2023

The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the UK Market Abuse Regulations

Kodal Minerals Plc / Index: AIM / Epic: KOD / Sector: Mining

Kodal Minerals plc

("Kodal" or the "Company" and together with its subsidiaries, the "Group")

Final Results & Notice of Annual General Meeting

Kodal Minerals, the mineral exploration, and development company focused on lithium and gold assets in West Africa, announces its final results for the year ended 31 March 2023.

The Company's Annual Report and Accounts will be made available on the Company's website www.kodalminerals.com sh ortly. The Company's annual general meeting ("AGM") will be held at 11:00am on 29 September 2023 at Fieldfisher LLP, 9th Floor, Riverbank House, 2 Swan Lane, London EC4R 3TT.

Operational Highlights

Bougouni Lithium Project, Mali ("Bougouni" or the Project")

-- US$117.75 million funding package agreed with Hainan Mining Co. Limited ("Hainan") a subsidiary of Fosun International Limited ("Fosun") and its industrial platform for mining and resources:

o US$65 million reserved to fully fund the cost of the Dense Media Separation (DMS) Project targeting delivery of first production within 12 months of receipt of funds.

o Additional funds will be deployed to:

-- increase the Bougouni Lithium Project's JORC compliant resource inventory currently at 21Mt @ 1.11% Li2O and extend the mine life; and

-- Support the development of the flotation plant expansion project which has the potential to increase spodumene production from 125,000 to over 300,000tpa and deliver life of mine (8.5 years) revenue exceeding US $2.15bn.

   --    DMS Project development scenario presented: 

o Low capital development cost estimated at US$65 million;

o Payback of two months from commencement of operations;

o NPV(7%) of approximately US$420 million post tax;

o Over 130,000tpa production of spodumene concentrate with an initial 4-year mine life;

o DMS operation revenue exceeds US$1.05bn in less than four years based on broker consensus pricing averaging US$2,080 per tonnes.

-- Bougouni is fully permitted for development and construction once funding package is completed - long stop date for funding package is 30 September 2023.

Gold Portfolio

-- Progress towards establishing a maiden resource at Niéllé, in northern Côte d'Ivoire, based on an identified anomalous trend extending over 4.5km and which remains open along strike.

-- Intercepts from Niéllé include: 26m @ 1.95 g/t Au from 32m, and 26m @1.79 g/t Au from 108m.

-- Further resource definition activities at Fatou, in southern Mali, which has a historical resource estimate of 350 koz Au.

-- Recent drill intercepts from Fatou include 23m @ 1.63 g/t Au from 82m, and 6m @ 1.49 g/t Au from 40m.

Financial and Corporate Highlights

   --    Group loss before other comprehensive income for the year of GBP1,461,000 (2022: GBP903,000). 
   --    27% increase in exploration and evaluation expenditure of GBP3,227,000 (2022: GBP2,547,000). 

-- 37% increase in the value of the gold projects in Mali and Cote d'Ivoire to GBP3,306,000 (2022: GBP2,411,000).

   --    24% increase in value of the lithium projects in Mali to GBP11,216,000 (2022: GBP9,031,000). 
   --    Cash balance of GBP545,000 as at 31 March 2023 (2022: GBP1,046,000). 

-- Post period end, in August 2023, a conditional prepayment of US$3,500,000 was received as part of the funding package with Hainan.

   --    Cash balance of GBP1,984,000 as at 31 August 2023 

Commenting on the results, Bernard Aylward, CEO of Kodal Minerals said:

" We are now on the final furlong with our pre-construction activities at Bougouni and are well positioned to break ground and start building our mine once our funding transaction with Hainan has been finalised in the coming weeks. We have been working extremely closely with the teams at Hainan and Fosun over recent months, and we are grateful for their continued support as we look to close out the final conditions precedent of our joint agreement. All parties are eager to start construction work and we are confident that this can now be expected in short order, as we look to deliver first production from our DMS plant in 2024.

"The coming weeks and months are set to be extremely active for us and I look forward to keeping shareholders updated as we begin our transition from developer to lithium producer."

For further information, please visit www.kodalminerals .com or contact the following:

 
 Kodal Minerals plc 
  Bernard Aylward, CEO                          Tel: +61 418 943 
                                                345 
 Allenby Capital Limited, Nominated Adviser 
  Jeremy Porter/Vivek Bhardwaj/Nick Harriss     Tel: 020 3328 
                                                5656 
 SP Angel Corporate Finance LLP, Financial 
  Adviser & Joint Broker                        Tel: 020 3470 
  John Mackay/Adam Cowl                         0470 
 Canaccord Genuity UK LLP, Joint Broker 
  James Asensio/Gordon Hamilton                 Tel: 020 7523 
                                                4680 
 St Brides Partners Ltd, Financial PR         Tel: 020 7236 
  Susie Geliher/Ana Ribeiro                    1177 
 

CHAIRMAN'S STATEMENT

I am pleased to present the Annual Report of Kodal Minerals plc ("Kodal" or the "Company" and together with its subsidiaries, the "Group") for the year ended 31 March 2023.

We had two main pillars to our strategy during the year - firstly, to demonstrate that our Bougouni Lithium Project ("Bougouni Project", "Bougouni" or the "Project") is a high-quality asset with the requisite operational and commercial attributes to bring to production, and secondly, to agree a financing package to bring that to realisation. I am very proud to say that our team has succeeded on both counts. The Company had many parties interested in negotiating for participation in the future of the Bougouni Lithium Project. We are very pleased to have secured an excellent agreement that provides full funding for the development of a mining operation and additional support for the ongoing exploration and development of our highly prospective and extensive land position in southern Mali. The final piece of the agreement is a direct investment into Kodal Minerals Plc that provides funding for the Company to undertake significant growth and assessment of additional opportunities.

Since the acquisition in 2016 of Kodal's most advanced asset, the Bougouni Lithium Project in southern Mali, the Kodal team has worked determinedly to prove up a sizeable resource, undertake test work to confirm an attractive spodumene product for offtake partners, and position itself to be one of the first West African lithium producers by securing key permits early in the development process. This committed and multi-stranded work programme has ensured that Kodal has remained at the front of the pack.

Our ambition of becoming a lithium producer in the near-term is now a reality thanks to the US$117.75 million financing agreement between the Company, Kodal Mining UK Limited ("KMUK") and Hainan Mining Co. Limited ("Hainan") and its wholly owned UK-incorporated subsidiary Xinmao Investment Co. Limited ("Xinmao", and together the "Hainan Group") announced on 19 January 2023. Hainan is a subsidiary of Fosun International Limited ("Fosun") and is the industrial platform for mining and resources within Fosun. Kodal has welcomed the Hainan Group our partners for the development of the Bougouni Lithium Project and we are continuing to work together to ensure conditions precedent can be satisfied. Together the parties are fully committed to the completion of the funding transaction as soon as possible.

Kodal and the Hainan Group have spent a lot of time working together and finalising plans for the development of the project with activities including additional metallurgical testwork, engineering planning and review and finalisation planning for the proposed Dense Media Separation ("DMS") development. This team development will stand the project in good stead when financing is complete and the actual groundwork commences on site.

As shareholders will be aware, countries and major end users around the world are seeking to diversify lithium supply chains given the critical role the mineral plays in the energy transition. Research suggests that in Europe alone, 38 new gigafactories are being developed which could total 400-700 GWh of annual battery manufacturing capacity by the middle of this decade. To meet this ambitious target, new sources of lithium are absolutely critical.

Set against this dramatic demand backdrop, lithium prices have surged over the past two years, rising tenfold, then correcting in the first half of 2023. The lithium spot price has retracted from the very rapid highs and some analyst and reporting headlines may have certainly concerned investors. Whilst a lithium price of over $6,000/t of spodumene concentrate containing up to 6% Lithium Oxide ("Li2O") would make Bougouni even more profitable, it should be reassuring to shareholders that the Kodal team took a conservative approach to its pricing forecasts, factoring a life of mine average concentrate price for the DMS development scenario of US$2,080/t, which still delivers payback within three months. The significant upside to this should be clearly evident, particularly when, at the date of writing, the 6% Li2O spodumene concentrate price of US$3,600/t FOB is reported.

It is into this strong market, which analysts believe will continue to tighten over the mid- to long-term as demand outstrips new supply, we look to bring the Bougouni Lithium Project into production. We have an ambitious schedule for production, targeting commissioning and first production in 2024.

The economic fundamentals of the initial DMS development that define the phase 1 development of the project are highly compelling. However it is also important to recognise the future value uplift driven firstly by the development of the larger phase 2 spodumene flotation plant that significantly expands the spodumene concentrate production, and secondly by the focused, well-funded, exploration and expansion drilling that is supported by the financing package.

Kodal is fully focused on achieving first production through our DMS operation at Bougouni. Kodal will be in a great position following completion of the financing package with our partners the Hainan Group and the Board has longer-term growth plans for the Company leveraging our West African knowledge, our technical expertise and our ability to acquire, explore and develop new exploration projects.

I would like to take this opportunity to thank our shareholders for their long-term support and interest in the Company, and also to the Kodal team for their diligence, commitment and tenacity in achieving our goals.

Robert Wooldridge

Non-executive Chairman

5 September 2023

OPERATIONAL REVIEW

Kodal has developed a portfolio of exploration and development assets in West Africa, including its most advanced asset, the Bougouni Lithium Project in southern Mali, and a number of gold exploration assets in Mali and Côte d'Ivoire. Kodal's management has continued to ensure that all government compliance, reporting and fees are kept up to date and all concessions are retained in good standing.

Mining Licence and Exploration Concession Review

Kodal's most advanced asset, the Bougouni Lithium Project, is located in southern Mali. Kodal was granted the Foulaboula Permis d'Exploitation number No2021-0774/PM-RM ("Mining Licence") in November 2021. This covered the proposed open-pit mining and processing operation at Bougouni, making the Project fully permitted for development and construction.

The Mining Licence is valid for an initial 12-year term and renewable in ten-year blocks until all resources are depleted. The Mining Licence is granted under the 2019 Mining Code and extends over a 97.2 square km area that will be a focus for Kodal's exploration programme to delineate further resources to prolong the Bougouni Lithium Project mine life.

Bougouni Lithium Project - Mining Licence details:

 
 Tenements    Country   Kodal Economic            Project /          Validity 
                         Ownership                 Joint Venture 
 Foulaboula   Mali      100% ownership            Bougouni Lithium   Mining Licence Ndeg2021-0774/PM-RM 
                         (prior to Mali            Project            of November 5 2021. 
                         State's participation)                       Permit is valid 
                         / 10% free                                   for an initial 12 
                         carried + up                                 years, renewable 
                         to 10% contributing                          in periods of 10 
                         interest                                     years until depletion 
                                                                      of the resources 
             --------  ------------------------  -----------------  ----------------------------------- 
 

As detailed above, Kodal announced the financing package with the Hainan Group on 19 January 2023. At completion of the financing package, the Hainan Group will acquire a 51% shareholding in Kodal's newly incorporated UK subsidiary, Kodal Mining UK Limited ("KMUK"), the company formed to be the developer of the Bougouni Lithium mine through its 100% owned Malian subsidiary mining company Les Mines de Lithium de Bougouni ("LMLB").

On completion of the financing package with the Hainan Group, Kodal will have economic interest of 49% of the Foulaboula mining licence prior to Mali State's participation.

Table of Concessions - Kodal Lithium Concessions in Mali:

 
 Tenements                  Country   Kodal Economic       Project /          Validity 
                                       Ownership            Joint Venture 
 Dogobala                   Mali      100% economic        Bougouni Lithium   Licence valid and 
                                       interest             Project            in good standing. 
                                                                               Arrêté 
                                                                               number 2018-1115 
                                                                               granted on 13 April 
                                                                               2018 for initial 
                                                                               3-year period, with 
                                                                               option for 2 extensions 
                                                                               of 2 years validity 
                                                                               each 
                                                                               Application for 
                                                                               first renewal has 
                                                                               been lodged and 
                                                                               all fees paid. 
                                                                               Renewal approval 
                                                                               pending 
                           --------  -------------------  -----------------  ---------------------------- 
 Sogola Nord                Mali      100% economic        Bougouni Lithium   Licence valid and 
                                       interest             Project            in good standing. 
                                                                               Arrêté 
                                                                               number 2020-0072 
                                                                               granted 22 January 
                                                                               2020 for an initial 
                                                                               3-year period, with 
                                                                               option for 2 extensions 
                                                                               of 2 years validity 
                                                                               each. Application 
                                                                               for first renewal 
                                                                               has been lodged, 
                                                                               renewal approval 
                                                                               is pending. 
                                                                               Licence area modified 
                                                                               during 2020 to account 
                                                                               for the future Foulaboula 
                                                                               Mining Licence. 
                           --------  -------------------  -----------------  ---------------------------- 
 Fariédélé   Mali      100% economic        Bougouni Lithium   Licence valid and 
                                       interest             Project            in good standing. 
                                                                               Arrêté 
                                                                               number 2020-0073 
                                                                               granted 22 January 
                                                                               2020 for an initial 
                                                                               3-year period, with 
                                                                               option for 2 extensions 
                                                                               of 2 years validity 
                                                                               each. Application 
                                                                               for first renewal 
                                                                               has been lodged, 
                                                                               renewal approval 
                                                                               is pending. 
                                                                               Licence area modified 
                                                                               during 2020 to account 
                                                                               for the future Foulaboula 
                                                                               Mining Licence. 
                           --------  -------------------  -----------------  ---------------------------- 
 Mafélé           Mali      1.4% gross           Bougouni West      Transaction with 
  Ouest                                royalty from         Lithium            Leo Lithium Completed 
                                       future revenue 
                                       and right to 
                                       be issued an 
                                       equity carried 
                                       interest of 
                                       15% in any 
                                       exploitation 
                                       company set 
                                       up for the 
                                       Concession. 
                           --------  -------------------  -----------------  ---------------------------- 
 N'Kéméné    Mali      100% Economic        Bougouni West      Final transaction 
  Ouest                                interest             Lithium            with Leo Lithium 
                                       On completion                           pending renewal 
                                       of Bougouni                             of N'Kéméné 
                                       West transaction                        Ouest concession 
                                       retained interest                       by Mali Government 
                                       will be: 
                                       1.4% gross 
                                       royalty from 
                                       future revenue 
                                       and right to 
                                       be issued an 
                                       equity carried 
                                       interest of 
                                       15% in any 
                                       exploitation 
                                       company set 
                                       up for the 
                                       Concession. 
                           --------  -------------------  -----------------  ---------------------------- 
 

The Bougouni Lithium Project concessions surround the Foulaboula mining licence and will be explored for additional pegmatite hosted resources that can be added to the mining inventory. The concessions are all in good standing, and exploration completed to date by Kodal has indicated priority sites for additional exploration within the concessions.

Kodal reached an agreement post period end to sell its Bougouni West concessions, which do not form part of the main Bougouni Project, to ASX listed Leo Lithium Ltd ("Leo Lithium") for a total cash consideration of GBP2.5 million subject to all agreements being executed, with Kodal to receive GBP2.0 million and the original concession holder Bambara Resources SARL ("Bambara") to receive GBP0.5 million.

Table of Concessions - Kodal Gold Concessions in West Africa:

 
 Tenements          Country     Kodal Economic          Project /           Validity 
                                 Ownership               Joint Venture 
 Boundiali          Côte   100% direct             Gold Exploration    Licence application 
                     d'Ivoire    ownership                                   submitted and in process. 
                                 (under application)                         Application updated 
                                                                             during 2020 and application 
                                                                             remains in good standing. 
                   ----------  ----------------------  ------------------  ------------------------------ 
 Korhogo            Côte   100% direct             Gold Exploration    Licence valid and 
                     d'Ivoire    ownership                                   in good standing. 
                                                                             Renewal granted on 
                                                                             31 March 2020 for 
                                                                             a 3 year-term. Application 
                                                                             for extension has 
                                                                             been lodged. 
                   ----------  ----------------------  ------------------  ------------------------------ 
 Dabakala           Côte   100% direct             Gold Exploration    Licence valid and 
                     d'Ivoire    ownership                                   in good standing. 
                                                                             Renewal granted on 
                                                                             31 March 2020 for 
                                                                             a 3 year-term. Application 
                                                                             for extension has 
                                                                             been lodged. 
                   ----------  ----------------------  ------------------  ------------------------------ 
 Niéllé   Côte   100% direct             Gold Exploration    Licence valid and 
                     d'Ivoire    ownership                                   in good standing. 
                                                                             Initial licence expired 
                                                                             on 7 January 2017, 
                                                                             and Renewal decree 
                                                                             received on the 28 
                                                                             February 2018 for 
                                                                             a 3 year- period. 
                                                                             Second Renewal decree 
                                                                             received 18 December 
                                                                             2020 for a 3 year-period. 
                   ----------  ----------------------  ------------------  ------------------------------ 
 Tiebissou          Côte   100% direct             Gold Exploration    Licence valid and 
                     d'Ivoire    ownership                                   in good standing. 
                                                                             Initial term expired 
                                                                             30 September 2018. 
                                                                             An application for 
                                                                             renewal has been lodged, 
                                                                             fees paid and approved. 
                                                                             Renewal decree is 
                                                                             pending signature. 
                   ----------  ----------------------  ------------------  ------------------------------ 
 M'Bahiakro         Côte   100% direct             Gold Exploration    Licence application 
                     d'Ivoire    ownership                                   submitted and in process. 
                                 (under application)                         Application updated 
                                                                             during 2020 and application 
                                                                             remains in good standing. 
                   ----------  ----------------------  ------------------  ------------------------------ 
 Djelibani          Mali        100% direct             Gold Exploration    Licence valid and 
  Sud                            ownership                                   in good standing. 
                                                                             Arrêté number 
                                                                             2021-5133/MMEE-SG 
                                                                             granted on 28 December 
                                                                             2021 for an initial 
                                                                             3 year-period, with 
                                                                             option for 2 extensions 
                                                                             of 3 years validity 
                                                                             each. All taxes have 
                                                                             been paid. 
                   ----------  ----------------------  ------------------  ------------------------------ 
 Nangalasso         Mali        100% direct             Nangalasso          Nangalasso arrêté 
                                 ownership               Project             completed second renewal 
                                 following               Gold Exploration    on 4 February 2021. 
                                 completion                                  A new Convention application 
                                 of option                                   covering the same 
                                 payments                                    permit has been lodged 
                                                                             with the DNGM and 
                                                                             is awaiting approval. 
                   ----------  ----------------------  ------------------  ------------------------------ 
 Sotian             Mali        Completed               Nangalasso          Arrêté number 
                                 option agreement        Project             2018-1925 granted 
                                 and is 100%             Gold Exploration    on 12 June 2018 for 
                                 beneficial                                  initial 3 years period, 
                                 owner of concession.                        with option for 2 
                                                                             extensions of 3 years 
                                                                             validity each 
                                                                             First renewal has 
                                                                             been approved 
                   ----------  ----------------------  ------------------  ------------------------------ 
 Tiedougoubougou    Mali        Kodal completed         Nangalasso          Arrêté number 
                                 option agreement        Project             2018-3319 granted 
                                 and is 100%             Gold Exploration    on 4 September 2018 
                                 beneficial                                  for initial 3 years 
                                 owner of concession                         period, with option 
                                                                             for 2 extensions of 
                                                                             3 years validity each. 
                                                                             Application for first 
                                                                             renewal has been lodged 
                                                                             and all fees paid. 
                                                                             Renewal approval pending 
                   ----------  ----------------------  ------------------  ------------------------------ 
 Fininko            Mali        Held through            Fatou Project       Licence in good standing. 
                                 option agreement        Gold Exploration    First renewal granted 
                                 giving right                                by Arrêté 
                                 to acquire                                  number 2021-2876/MMEE-SG 
                                 100% ownership                              of 6 August 2021 for 
                                                                             a period of 3 years. 
                   ----------  ----------------------  ------------------  ------------------------------ 
 Foutiere           Mali        Held through            Fatou Project       Licence in good standing. 
                                 option agreement        Gold Exploration    Arrêté number 
                                 giving right                                2017-0170/MM-SG of 
                                 to acquire                                  2 February 2017. 
                                 100% ownership                              Application for second 
                                                                             three-year renewal 
                                                                             has been lodged and 
                                                                             all fees and taxes 
                                                                             have been paid. 
                                                                             Renewal approval pending. 
                   ----------  ----------------------  ------------------  ------------------------------ 
 

Bougouni Lithium Project Development Status

The Bougouni Project is now approaching construction readiness following the granting of an Environmental Permit in November 2019, a large-scale Mining Licence in November 2021 and securing a financing package (as announced on 19 January 2023).

The Company is implementing a two-phase approach at Bougouni; the first comprising a DMS plant and the second, a larger flotation plant.

The DMS development scenario, announced in September 2022, demonstrated highlights including:

-- Capital development cost for the DMS plant and all associated infrastructure and commencement of mining is estimated at US$65 million;

   --             Estimated NPV@7% of approximately US$557 million (US$420 million post-tax); 

-- A payback period of three months (based on full equity financing) from commencement of operations.

The DMS option is based on:

-- Processing material from the Ngoualana deposit feeding 1Mtpa of lithium ore to a DMS processing plant;

-- Utilising a conventional circuit to maximise spodumene recovery of over 130,000 tonnes per annum of spodumene concentrate; and

   --             An initial four-year mine life. 

The DMS operation has a revenue forecast expected to exceed US$1.05 billion in less than four years, based on prevailing broker consensus pricing averaging US$2,080 per tonne (FOB basis). The DMS operation targets production of a 5.5% Li2O spodumene concentrate product which is consistent with other producers currently active in the market.

The future expansion of Bougouni is expected to continue with the construction and commissioning of a down-stream flotation plant expected to be supported by utilising the DMS plant cashflows in order to exploit the resources at Sogola-Baoulé and Boumou, as well as longer term exploration prospects.

The updated Feasibility Study for the flotation plant, announced in June 2022, confirmed a very robust project with key metric highlights including:

-- NPV@7% of US$760M (US$567M post-tax) compared to US$293M (US$201M post tax) in the original Feasibility Study.

-- Life of mine (8.5 years) revenue exceeding US$2.145 billion based on an average sell price of US$1,060 per tonne (FOB basis).

-- C1* cash costs of US$362 per tonne of 6% Li2O spodumene concentrate ("SC6"), and costs of US$474 per tonne including transportation and other selling costs.

-- Total production of 2,024,000 tonnes with an annual average production of 238,000 tonnes.

   --             Capital cost of US$154 million. 

* C1 cash cost includes all mining, processing and all general and administration costs per tonne sold, and additional to that the costs of transport to port and associated selling costs

Bougouni Lithium Project Resource Expansion

In March 2023, the Company launched a drilling campaign across the Boumou, Bougouni South and Ngoualana prospects with the objective of enhancing the current JORC Resource inventory and further extending the mine life of the asset.

Post period end, the Company reported assay results from the drilling programme which confirmed the identification of further high-grade mineralisation and the extension of wide high-grade pegmatite zones.

Highlights included the confirmation of further wide, high-grade extensions at the Boumou prospect with significant results including 24m at 1.13% Li2O from 55m (including 8m at 1.37% Li2O from 55m). The Boumou prospect has been declared as a high priority target for further drilling to extend and define the pegmatite bodies to allow a new resource estimate to be completed.

Results from the Bougouni South target drilling programme also returned significant lithium mineralised intersections including 11m at 1.14% Li2O from 71m and 6m at 1.48% Li2O from 101m. This drilling confirmed extensive pegmatite veins at Bougouni South that require additional exploration including diamond drilling to determine structural controls and extent of mineralisation.

At the Ngoualana prospect, diamond drill holes were completed along the strike of the orebody to obtain variability test samples and returned wide high-grade intersections up to 37m at 2.17% Li2O from 3m to end of hole in drill hole MT004.

Off-take Arrangements

Kodal agreed a binding term sheet with Suay Chin in March 2017 which contemplates that the parties will negotiate an extended off-take agreement for between 80% and 100% of the spodumene product produced at Bougouni for a period of three years. The off-take term sheet sets out certain agreed off-take principles that are to be included in the off-take agreement including the parties agreeing to buy and sell the contract quantity as well as the formal agreement including a right to match any third party off-take terms agreed for a period of three years following the expiry of the formal agreement. Whilst a formal agreement has not been entered into, Suay Chin retains the first right of refusal for a period of three years from first production of product from Bougouni whereby Kodal may not enter into any agreement with a third party to sell more than 20% of future production from Bougouni without having first offered to sell the production to Suay Chin on the terms offered by the third party.

As part of the financing package announced on 19 January 2023, the Company has agreed a 12-month exclusivity period during which Kodal and the Hainan Group will seek to negotiate an off-take agreement over that portion of spodumene production from Bougouni which KMUK is able to sell without breaching its prior agreement with Suay Chin or triggering any existing rights of first refusal.

Gold Exploration Projects

The primary focus during the year under review has been advancing the technical and corporate aspects of project development at the Bougouni Lithium Project, however the Company remains committed to the future exploration and resource development of its gold properties.

In particular, the Board will focus on the progression towards establishing a maiden resource in the near-term for Niéllé, in northern Côte d'Ivoire, where we have identified an anomalous trend extending over 4.5km and which remains open along strike. Intercepts from previous drilling include: 26m @ 1.95 g/t Au from 32m, and 26m @1.79 g/t Au from 108m. Of equal importance is Fatou, in southern Mali, which has a historical resource estimate of 350 koz Au. Recent drill intercepts from Fatou include 23m @ 1.63 g/t Au from 82m, and 6m @ 1.49 g/t Au from 40m.

Importantly, Kodal will be well funded to advance these gold properties without further dilution to shareholders following Hainan's subscription for new shares in Kodal, which will deliver US$17.75 million in new capital. Some of these funds will be directed towards a comprehensive exploration programme across our priority targets in Côte d'Ivoire and Mali, as well as the assessment of new exploration and development opportunities in West Africa.

A draft budget has been prepared to undertake a major exploration campaign at Fatou, Nielle and Dabakala with the aim of defining significant new gold resources. The exploration programmes will include detailed geological review, geochemical sampling, geophysical surveys, and extensive drilling campaigns.

Bernard Aylward

Chief Executive Officer

5 September 2023

FINANCE REVIEW

Results of operations

For the year ended 31 March 2023, the Group reported a loss before other comprehensive income for the year of GBP1,461,000, including share-based payment costs of GBP517,000 (2022: GBP343,000), compared to a loss of GBP903,000 in the previous year. Administrative expenses have increased compared to last year as corporate activity has increased with negotiations surrounding the future of the Bougouni Project. The Group has continued to run the offices in Mali and Côte d'Ivoire and significant additional exploration activity for both gold and lithium was undertaken during the year. Further information is provided in the Operational Review above.

During the year, the Group invested GBP3,227,000 (2022: GBP2,547,000) in exploration and evaluation expenditure on its various projects and GBP513,000 of expenditure on the Bougouni West project was reclassified as held for sale. As a result, the carrying value of the Group's capitalised exploration and evaluation expenditure increased from GBP11,442,000 to GBP14,522,000 after taking account of the effects of foreign exchange. At 31 March 2023, after taking account of the effects of foreign exchange, the carrying value of the gold projects in Mali and Côte d'Ivoire was GBP3,306,000 (2022: GBP2,411,000) and of the lithium projects in Mali was GBP11,216,000 (2022: GBP9,031,000).

Cash balances as at 31 March 2023 were GBP545,000, a decrease of GBP501,000 on the previous year's level of GBP1,046,000. Net assets of the Group at the year-end were GBP14,883,000 (2022: GBP12,091,000).

Financing

On 4 May 2022 the Company announced that it raised GBP3,000,000 (before expenses) via a subscription for 130,142,857 shares and an oversubscribed placing of 941,285,712 shares at a price of 0.28 pence per Placing Share (the 'Placing'). The funds raised supported Kodal in the continuing development and preparation for financing and construction of its flagship Bougouni Lithium Project in Mali.

On 3 August 2023, the Company announced the prepayment of US$3,500,000 of the subscription agreement entered into as part of the funding package with Hainan. The prepayment is repayable or convertible into new ordinary shares of the Company should the funding package not proceed. The Company has sole discretion over the use of the funds including for general working capital.

Going concern and funding

The Group has not earned revenue during the year to 31 March 2023 as it is still in the exploration and development phases of its business. The operations of the Group are currently being financed from funds which the Company has raised from the issue of new ordinary shares. On 31 August 2023 the group has cash at bank amounting to GBP1,984,000.

In January 2023 the Group signed binding agreements with Hainan to enter into a joint venture to develop the Bougouni Lithium Project. Under these agreements, Hainan will subscribe for equity in the joint venture vehicle amounting US$100 million; they will also subscribe for equity of US$17.75m in the ordinary shares of Kodal Minerals Plc, plus the immediate repayment to the Company for historical development expenses amounting to US$5.66m, the agreements together being the Financing Transaction.

Completion of the Financing Transaction is subject to meeting various conditions precedent including Hainan receiving formal Government approval for the investment and Kodal completing a restructure of its Mali subsidiary holdings. At the date of this report, it is noted that Hainan has received all necessary approvals from the Chinese Government authorities to allow it to complete its funding and investment including "Overseas Project Investment Filing Certificates" from the Hainan Province National Development and Reform Commission ("NDRC") and Company Overseas Investment Certificate from the Department of Commerce of Hainan Province.

Kodal has continued with the restructuring of its subsidiary companies and confirms that the new mining company Les Mines de Lithium de Bougouni has been fully registered and the Mali DNGM notified that this new company will be the owner and operator of the mining licence. In addition, the Company has completed the restructure of Future Minerals SARL such that all of Kodal's lithium assets in Mali are now 100% owned by Kodal Mining UK Limited (the joint venture vehicle for Kodal and Hainan to develop the Bougouni Lithium project). Kodal is continuing to work with the relevant authorities to finalise all regulatory matters to allow completion of the Financing Transaction.

Both Hainan and the Company remain committed to the Financing Transaction and Hainan has recently advanced to the Company a US$3.5m prepayment on its subscription for ordinary shares in the Company. The long stop date for finalising the conditions precedent has been extended several times by mutual consent and the parties continue to work together to expedite the completion of the Financing Transaction at the earliest opportunity.

The Group has prepared cash flow forecasts for the period ending 30 September 2024 under several scenarios, including on the basis that the Hainan transaction completion is delayed for several more months and also that the Hainan transaction does not proceed. Under both of these scenarios the Group will require further funding within the foreseeable future.

The directors are confident of raising sufficient funding to cover ongoing expenditure and overheads, based on indications from Hainan that they would make further prepayments available, and/or the Group will be able to raise further equity given the quality of the Bougouni lithium project, continuing interest from potential investors and finance providers, and forecasts showing continuing strong demand and pricing for spodumene and lithium. Although the Group has been successful in the past obtaining additional funding, there is no assurance that it will be able to do so in the future or that such arrangements will be on terms advantageous to the Group.

These conditions indicate the existence of a material uncertainty that may cast doubt on the Group's ability to continue as a going concern. The consolidated statements for the year ended 31 March 2023 have been prepared on a going concern basis as the Board is of the opinion that the group will be successful in completing the Hainan transaction in the near future and/or securing further funding in order to meet its liabilities as they fall due for at least 12 months from the date of signing these accounts. Accordingly, these consolidated financial statements do not include any adjustments to the recoverability and classification of recorded assets and liabilities and related expenses that might be necessary should the Group be unable to continue as a going concern.

Utilising key performance indicators ("KPIs")

The following KPIs are used by the Group to assist it in monitoring its cash position and assessing costs and exploration and development activities:

 
 KPI                                      31 March 2023   31 March 2022 
 Cash and cash equivalents (a)               GBP545,000    GBP1,046,000 
 Administrative expense (b)                  GBP944,000      GBP541,000 
 Exploration and evaluation expenditure    GBP3,227,000    GBP2,547,000 
  (c) 
 

The directors have provided more information on the state of the Group's financing and operational activity above.

a) 'Cash and cash equivalents' is used to measure the Group's financial liquidity. Cash and cash equivalents have decreased by GBP0.5 million in the year as the Group has incurred a higher level of exploration and evaluation expenditure than in prior year.

b) 'Administrative expenses' is used to measure the Group's administrative costs and operating results. Administrative expenses for the year were GBP0.9 million, an increase of GBP0.4 million compared to the previous year. Group corporate activity has increased this year with negotiations surrounding the future of the Bougouni Project. The Group has also continued to run the offices in Mali and Côte d'Ivoire.

c) 'Exploration and evaluation expenditure' is used to measure expenditure on the Group's gold and lithium projects. Exploration and evaluation expenditure in the year was GBP0.4 million higher than prior year as additional exploration activity for both gold and lithium was undertaken during the year.

Financial risk management objectives and policies

The Group's principal financial instruments comprise cash and trade and other payables. It is, and has been throughout the year under review, the Group's policy that no trading in financial instruments shall be undertaken. The main risks arising from the Group's financial instruments are liquidity risk, price risk and foreign exchange risk. The Board reviews and agrees policies for managing each of these risks and they are summarised below.

Liquidity risk

Prudent liquidity risk management implies maintaining sufficient cash reserves to fund the Group's exploration and operating activities. Management prepares and monitors forecasts of the Group's cash flows and cash balances monthly and ensures that the Group maintains sufficient liquid funds to meet its expected future liabilities. The Group intends to raise funds in discrete tranches to provide sufficient cash resources to manage the activities through to revenue generation.

Price risk

The Group is exposed to fluctuating prices of commodities, including gold and lithium, and the existence and quality of these commodities within the licence and project areas. The Directors will continue to review the prices of relevant commodities as development of the projects continues and will consider how this risk can be mitigated closer to the commencement of mining.

Foreign exchange risk

The Group operates in a number of overseas jurisdictions and carries out transactions in a number of currencies including Sterling, CFA Franc, US dollars and Australian dollars. The Group does not have a policy of using hedging instruments but will continue to keep this under review. The Group operates foreign currency bank accounts to help mitigate the foreign currency risk.

PRINCIPAL RISKS AND UNCERTAINTIES

The Group is exposed to a number of risks which it seeks to mitigate as set out in the table below:

 
 Risk                                        Comment and Mitigating Actions 
 Exploration and Development Risk 
  The Group is a mineral exploration           There is no assurance that the Group's 
  company and the success of the               exploration and potential future 
  Company is dependent on the discovery        development activities will be successful, 
  and/or acquisition of Mineral                and statistically few properties 
  Reserves and Mineral Resources               that are explored are ultimately 
  and the successful development               developed into profitable producing 
  of mines therefrom. Significant              mines. 
  risk exists within technical,                The Group ensures that there is regular 
  legal and financial aspects of               review of projects, expenditure and 
  the exploration for and the development      exploration activity to maintain 
  of mines, which may have an adverse          focus on targets and ensure best 
  effect on the Group's business.              possible information in the decision-making 
                                               process to focus resources and expenditure 
                                               upon key exploration and development 
                                               targets. 
                                            ---------------------------------------------- 
 Reliability of Mineral Resources 
  and Mineral Reserves 
  The Group has reported Mineral               The Mineral Resource estimates are 
  Resources for its Bougouni Lithium           prepared by third party consultants 
  project in West Africa. Any estimates        who have considerable experience 
  will be based on a range of assumptions,     and are certified by appropriate 
  including geological, metallurgical          bodies. 
  and technical factors; there can 
  be no assurance that the anticipated         Mineral Resources are reported as 
  tonnages or grades will be achieved.         general indicators and should not 
                                               be interpreted as assurances of minerals 
                                               or the profitability of current or 
                                               future operations. 
                                            ---------------------------------------------- 
 Licensing and Title Risk 
  The Group's exploration and future           The Group complies with existing 
  development opportunities are                laws and regulations. 
  dependent upon maintaining clear 
  tenure and access to licences                The Group ensures that the regulatory 
  as well as ensuring the relevant             reporting and the government compliance 
  operation licences, permits and              requirements for each licence are 
  regulatory consents are valid.               met. 
  The licences and regulatory permits 
  may be withdrawn or made subject             There is a risk that negotiations 
  to limitations.                              with a government in relation to 
                                               the grant, renewal or extension of 
  The granting of licences and permits         a licence may not result in the grant, 
  are a practical matter subject               renewal or extension taking effect 
  to the discretion of the applicable          prior to the expiry of the previous 
  government or government office.             licence period, and there can be 
  The interpretations, amendments              no assurance of the terms of any 
  to existing laws and regulations,            extension, renewal or grant. 
  or more stringent enforcement 
  of existing laws and regulations             The Group regularly monitors the 
  could have a material adverse                good standing of its licences. 
  impact on the Group's results 
  of operations and financial condition. 
 
  A new Mining Code has passed before 
  the Republic of Mali Assemblie 
  Nationale. The Company's licences 
  have been granted under the previous 
  Mining Code (June 21 2012 (modified)) 
  and remain subject to these conditions. 
  In addition, future Mining Licence 
  applications will remain subject 
  to the 2012 Mining code unless 
  the Company specifically request 
  a variation to the new code. 
                                            ---------------------------------------------- 
 Political Risk                              . 
  The Group has significant activities 
  in Mali and C te d'Ivoire in West           The Transition Government installed 
  Africa. The success of the Group            following the military coup of 24 
  will be influenced by the legal,            May 2021 has continued to confirm 
  political and economic situation            proposed election timelines of February 
  in Mali, C te d'Ivoire and the              2024 to return Mali to a democratically 
  wider African region. Countries             elected Government. A referendum 
  in the region have experienced              held in June 2023 allowed for changes 
  political instability and economic          to the Mali constitution. 
  uncertainty in the past. 
  government policy in the countries          Mali adopted a new Mining Code in 
  in which the Group operates can             August 2023 with a key element being 
  be unpredictable, and the institutions      the potential for the Government 
  of government and market economy            to purchase up to an additional 20% 
  may be unstable and subject to              interest in a project (previously 
  rapid change, which may result              10% interest). 
  in a material adverse effect on 
  the Group's operations.                     In general, the security risk in 
                                              Mali remains high. The United Nations 
  The renewal of exploration and              voted to end the peacekeeping mission 
  exploitation licences is an area            in June 2023 with a phased departure 
  of risk given the countries in              of the UN forces between 1 July and 
  which the Group operates. Whilst            30 December 2023. The security situation 
  the Group has in place legal titles         in the north and east of the country 
  on the assets in its portfolio,             remains fragile and unrest has continued 
  there remains a risk to the Group           in neighbouring Burkina Faso and 
  that changes within regimes could           Niger. 
  put the ownership of these assets 
  at risk.                                    In C te d'Ivoire, the political situation 
                                              has been calm since 2011. The election 
  The Group is also at risk of taxation       in 2015 returned the government of 
  reviews that may change or apply            President Ouattara with increased 
  more stringently the laws and               popular support and on 31 October 
  regulations of the countries in             2020 President Ouattara was returned 
  which it operates.                          for a further 5-year mandate. 
 
                                              The economic situation in C te d'Ivoire 
                                              is improving dramatically with significant 
                                              government expenditure on infrastructure 
                                              and development activity. 
                                            ---------------------------------------------- 
 Financial Risk 
  The Group is an exploration company          The Board regularly reviews the levels 
  and does not generate revenue                of discretionary spending on capital 
  or self-sustaining funding at                items and exploration expenditure. 
  this stage. The Group requires               This includes regularly updating 
  funds to support ongoing exploration         working capital models, reviewing 
  and future development of mineral            actual costs against budget and assessing 
  properties. The Group's access               potential impacts on future funding 
  to funding will depend on its                requirements and performance targets. 
  ability to obtain financing through 
  the raising of equity capital,               In the past, the Group has been successful 
  joint venture projects, debt financing,      in raising additional equity finance 
  farm outs or other means.                    to support its ongoing activities. 
 
  There is no assurance that the 
  Group will be successful in obtaining 
  the necessary financing in a timely 
  manner on acceptable terms to 
  complete its investment strategy. 
  The equity markets and ability 
  to raise finance were significantly 
  affected by the Covid-19 pandemic 
  but have subsequently improved. 
 
  If the Group is unable to obtain 
  additional financing as needed, 
  some interests may be relinquished, 
  and / or the scope of the operations 
  reduced. 
                                            ---------------------------------------------- 
 

S172 Statement

The Directors of the Company have a duty to promote the success of the Company. A director of the Company must act in the way they consider, in good faith, to promote the success of the Company for the benefit of its members, and in doing so have regard (amongst other matters) to:

   --             the likely consequences of any decision in the long term; 
   --             the interests of the Company's employees; 

-- the need to foster the Company's business relationships with suppliers, customers and others;

   --             the impact of the Company's operations on the community and the environment; 

-- the desirability of the Company to maintain a reputation for high standards of business conduct; and

   --             the need to act fairly between members of the Company. 

The Directors are committed to developing and maintaining a governance framework that is appropriate to the business and supports effective decision making coupled with robust oversight of risks and internal controls.

The Board believes that long-term success requires good relations with a range of different stakeholder groups both internal and external. The board has identified Kodal's stakeholders to include employees and consultants working for the Company, the local communities and governments in Mali and Cote d'Ivoire in which it operates, suppliers and contractors, as well as shareholders. As the Company looks to bring the Bougouni Lithium project into development, the importance of capital equipment, suppliers, contractors, local workforce, finance providers and offtake customers will increase significantly.

In the Corporate Governance Report, we explain the regular engagement with employees, communities and local governments in West Africa where we operate; and the impact assessment we have performed on the environment and local society as part of our permitting process. We also comment on the decision-making for the long-term success of the Company, its governance and culture; as well as the nature and methods of communication with all shareholders.

The Group relies heavily on having suppliers and contractors with appropriate levels of experience and expertise of working successfully with junior miners in West Africa, as well as professional advice for AIM quoted companies in London. Accordingly, Kodal is committed to maintaining constructive relationships with all its suppliers and advisers and operating in line with its Corporate Code of Conduct.

Signed on behalf of the Board

Bernard Aylward

Chief Executive Officer

5 September 2023

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEARED 31 MARCH 2023

 
                                      Note       Year ended    Year ended 
                                                   31 March      31 March 
                                                       2023          2022 
                                                        GBP           GBP 
 Continuing operations 
 
 Administrative expenses                          (944,473)     (540,655) 
 Share based payments                 5           (516,581)     (342,876) 
                                            ---------------  ------------ 
 
 OPERATING LOSS                                 (1,461,054)     (883,531) 
 
 Finance charge                                           -      (19,556) 
 
 LOSS BEFORE TAX                      2        (1, 461,054)     (903,087) 
 
 Taxation                             6                   -             - 
 
 LOSS FOR THE YEAR FROM CONTINUING 
  OPERATIONS                                   (1, 461,054)     (903,087) 
 
 OTHER COMPREHENSIVE INCOME 
 
 Items that may be subsequently 
  reclassified to profit or loss 
 
 Currency translation gain / 
  (loss)                                            331,259     (108,167) 
 
 TOTAL COMPREHENSIVE INCOME 
  FOR THE YEAR                                  (1,129,795)   (1,011,254) 
                                            ===============  ============ 
 
 Loss per share 
 Basic and diluted (pence)            4            (0.0087)      (0.0057) 
 

The loss for the current and prior years and the total comprehensive income for the current and the prior years are wholly attributable to owners of the parent company.

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

AS AT 31 MARCH 2023

 
                                            Group         Group 
                                         31 March      31 March 
                                             2023          2022 
                              Note            GBP           GBP 
 NON-CURRENT ASSETS 
 Intangible assets            7        14,521,888    11,442,403 
 Property, plant and 
  equipment                   8            91,771         3,309 
 Amounts due from             9 
  subsidiary undertakings                       -             - 
 Investments in subsidiary 
  undertakings                  9               -             - 
                                                   ------------ 
 
                                       14,613,659    11,445,712 
                                    -------------  ------------ 
 CURRENT ASSETS 
 Other receivables            10           11,175         5,769 
 Cash and cash equivalents                544,988     1,045,515 
                                    -------------  ------------ 
                                          556,163     1,051,284 
 Non-current assets 
  classified as held 
  for sale                    7           513,109             - 
                                    -------------  ------------ 
 
 TOTAL ASSETS                          15,682,931    12,496,996 
                                    -------------  ------------ 
 
 CURRENT LIABILITIES 
 Trade and other payables     11        (800,007)     (406,341) 
                                                   ------------ 
 
 TOTAL LIABILITIES                      (800,007)     (406,341) 
                                    -------------  ------------ 
 
 NET ASSETS                            14,882,924    12,090,655 
                                                   ============ 
 
 EQUITY 
 Attributable to owners 
  of the parent: 
 Share capital                12        5,315,619     4,947,595 
 Share premium account        12       18,765,206    15,933,071 
 Share based payment 
  reserve                               1,537,779     1,150,678 
 Translation reserve                       12,632     (318,627) 
 Retained deficit                    (10,748,312)   (9,622,062) 
                                    -------------  ------------ 
 
 TOTAL EQUITY                          14,882,924    12,090,655 
                                    =============  ============ 
 

The Company's loss for the year ended 31 March 2023 was GBP1,206,922 (2022: GBP651,696).

The financial statements were approved and authorised for issue by the board of directors on 5 September 2023 and signed on its behalf by

Charles Joseland

Director

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEARED 31 MARCH 2023

 
                                                       Share 
                                         Share         based 
                            Share      premium       payment     Translation       Retained            Total 
                          capital      account       reserve         reserve        deficit           equity 
 Group                        GBP          GBP           GBP             GBP            GBP            GBP 
 
 At 31 March 2021       4,916,364   15,841,134       807,802       (210,460)    (8,718,975)     12,635,865 
 
 Comprehensive 
  income 
 Loss for the year              -            -             -               -      (903,087)      (903,087) 
 Other comprehensive 
  income 
 Currency translation 
  loss                          -            -             -       (108,167)              -      (108,167) 
                       ----------  -----------  ------------  --------------  -------------  ------------- 
 Total comprehensive 
  income for the 
  year                          -            -             -       (108,167)      (903,087)    (1,011,254) 
 
 Transactions 
  with owners 
 Share based payment            -            -       342,876               -              -        342,876 
 Proceeds from 
  shares issued            31,231       91,937             -               -              -        123,168 
 
   At 31 March 2022     4,947,595   15,933,071     1,150,678       (318,627)    (9,622,062)     12,090,655 
 
 Comprehensive 
  income 
 Loss for the year              -            -             -               -    (1,461,054)   (1, 461,054) 
 Other comprehensive 
  income 
 Currency translation 
  gain                          -            -             -         331,259              -        331,259 
                       ----------  -----------  ------------  --------------  -------------  ------------- 
 Total comprehensive 
  income for the 
  year                          -            -             -         331,259    (1,461,054)    (1,129,795) 
 
 Transactions 
  with owners 
 Share based payment            -            -       721,905               -              -        721,905 
 Proceeds from 
  shares issued           334,821    2,665,179             -               -              -      3,000,000 
 Proceeds from 
  exercise of share 
  options                  33,203      309,171             -               -              -        342,374 
 Share options 
  lapse                         -            -     (334,804)               -        334,804              - 
 Share issue expenses           -    (142,215)             -               -              -      (142,215) 
                       ----------  -----------  ------------  --------------  -------------  ------------- 
 
   At 31 March 2023     5,315,619   18,765,206     1,537,779          12,632   (10,748,312)     14,882,924 
 
 

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEARED 31 MARCH 2023

 
                                                  Group         Group 
                                             Year ended    Year ended 
                                               31 March      31 March 
                                                   2023          2022 
                                     Note           GBP           GBP 
 Cash flows from operating 
  activities 
 Loss before tax                            (1,461,054)     (903,087) 
 Adjustments for non-cash 
  items: 
 Write back of impairment 
  of intercompany balances                            -             - 
 Share based payments                           516,581       342,876 
 Operating cash flow before 
  movements in working 
  capital                                     (944,473)     (560,211) 
 
 Movement in working 
  capital 
 (Increase) / decrease 
  in receivables                                (5,406)        10,244 
 Increase / (decrease) 
  in payables                                   393,666     (218,275) 
                                           ------------  ------------ 
 
   Net movements in working 
   capital                                      388,260     (208,031) 
 
   Net cash outflow from 
   operating activities                       (556,213)     (768,242) 
 
 Cash flows from investing 
  activities 
 Purchase of tangible 
  assets                             8        (103,633)       (1,600) 
 Purchase of intangible 
  assets                             7      (3,006,324)   (2,474,768) 
 Loans to subsidiary undertakings                     -             - 
                                           ------------  ------------ 
 
   Net cash outflow from 
   investing activities                     (3,109,957)   (2,476,368) 
 
 Cash flow from financing 
  activities 
 Net proceeds from share 
  issues                             12       2,857,785     1,962,064 
 Net proceeds from exercise 
  of share options                              342,374             - 
 
 Net cash inflow from 
  financing activities                        3,200,159     1,962,064 
                                           ------------  ------------ 
 
 (Decrease) in cash and 
  cash equivalents                            (466,011)   (1,282,546) 
 Cash and cash equivalents 
  at beginning of the year                    1,045,515     2,432,807 
 Exchange (loss) on cash                       (34,516)     (104,746) 
 
 Cash and cash equivalents 
  at end of the year                            544,988     1,045,515 
                                           ============  ============ 
 
 

Cash and cash equivalents comprise cash on hand and bank balances.

FINANCIAL INFORMATION

The financial information set out above does not constitute the Company's statutory accounts for the years ended 31 March 2023 or 2022 but is derived from those accounts.

Statutory accounts for 2022 have been delivered to the registrar of companies, and those for 2023 will be delivered in due course. The auditor's report for the 2022 accounts was (i) unqualified, (ii) did not contain any matter to which the auditor drew attention by way of emphasis without modifying its opinion and (iii) did not contain a statement under s.498(2) or (3) of the Companies Act 2006.

The auditor's report for the 2023 accounts was (i) unqualified, (ii) contained a material uncertainty in respect of going concern to which the auditor drew attention by way of emphasis without modifying its opinion and (iii) did not contain a statement under s.498(2) or (3) of the Companies Act 2006.

PRINCIPAL ACCOUNTING POLICIES

FOR THE YEARED 31 MARCH 2023

The Group has adopted the accounting policies set out below in the preparation of the financial statements. All of these policies have been applied consistently throughout the period unless otherwise stated.

The Company is incorporated in England and Wales with registered number 07220790. The Company's registered office is at Prince Frederick House, 35-39 Maddox Street, London W1S 2PP.

Basis of preparation

The consolidated financial statements of Kodal Minerals Plc are prepared in accordance with the historical cost convention and in accordance with UK-adopted International Accounting Standards. The Company's ordinary shares are quoted on AIM, a market operated by the London Stock Exchange.

In accordance with the exemption allowed by Section 408(3) of the Companies Act 2006, the Company has not presented its own income statement or statement of comprehensive income.

Going concern

The Group has not earned revenue during the year to 31 March 2023 as it is still in the exploration and development phases of its business. The operations of the Group are currently being financed from funds which the Company has raised from the issue of new ordinary shares. On 31 August 2023 the group has cash at bank amounting to GBP1,984,000.

In January 2023 the Group signed binding agreements with Hainan to enter into a joint venture to develop the Bougouni Lithium Project. Under these agreements, Hainan will subscribe for equity in the joint venture vehicle amounting US$100 million; they will also subscribe for equity of US$17.75m in the ordinary shares of Kodal Minerals Plc, plus the immediate repayment to the Company for historical development expenses amounting to US$5.66m, the agreements together being the Financing Transaction.

Completion of the Financing Transaction is subject to meeting various conditions precedent including Hainan receiving formal Government approval for the investment and Kodal completing a restructure of its Mali subsidiary holdings. At the date of this report, it is noted that Hainan has received all necessary approvals from the Chinese Government authorities to allow it to complete its funding and investment including "Overseas Project Investment Filing Certificates" from the Hainan Province National Development and Reform Commission ("NDRC") and Company Overseas Investment Certificate from the Department of Commerce of Hainan Province.

Kodal has continued with the restructuring of its subsidiary companies and confirms that the new mining company Les Mines de Lithium de Bougouni has been fully registered and the Mali DNGM notified that this new company will be the owner and operator of the mining licence. In addition, the Company has completed the restructure of Future Minerals SARL such that all of Kodal's lithium assets in Mali are now 100% owned by Kodal Mining UK Limited (the joint venture vehicle for Kodal and Hainan to develop the Bougouni Lithium project). Kodal is continuing to work with the relevant authorities to finalise all regulatory matters to allow completion of the Financing Transaction.

Both Hainan and the Company remain committed to the Financing Transaction and Hainan has recently advanced to the Company a US$3.5m prepayment on its subscription for ordinary shares in the Company. The long stop date for finalising the conditions precedent has been extended several times by mutual consent and the parties continue to work together to expedite the completion of the Financing Transaction at the earliest opportunity.

The Group has prepared cash flow forecasts for the period ending 30 September 2024 under several scenarios, including on the basis that the Hainan transaction completion is delayed for several more months and also that the Hainan transaction does not proceed. Under both of these scenarios the Group will require further funding within the foreseeable future.

The directors are confident of raising sufficient funding to cover ongoing expenditure and overheads, based on indications from Hainan that they would make further prepayments available, and/or the Group will be able to raise further equity given the quality of the Bougouni lithium project, continuing interest from potential investors and finance providers, and forecasts showing continuing strong demand and pricing for spodumene and lithium. Although the Group has been successful in the past obtaining additional funding, there is no assurance that it will be able to do so in the future or that such arrangements will be on terms advantageous to the Group.

These conditions indicate the existence of a material uncertainty that may cast doubt on the Group's ability to continue as a going concern. The consolidated statements for the year ended 31 March 2023 have been prepared on a going concern basis as the Board is of the opinion that the group will be successful in completing the Hainan transaction in the near future and/or securing further funding in order to meet its liabilities as they fall due for at least 12 months from the date of signing these accounts. Accordingly, these consolidated financial statements do not include any adjustments to the recoverability and classification of recorded assets and liabilities and related expenses that might be necessary should the Group be unable to continue as a going concern.

Basis of consolidation

The Group financial statements consolidate those of the Company and all of its subsidiary undertakings drawn up to the statement of financial position date. Subsidiary undertakings are entities over which the Group has the power to control the financial and operating policies so as to obtain benefits from their activities. The Group obtains and exercises control through voting rights.

Unrealised gains on transactions between the Company and its subsidiaries are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Amounts reported in the financial statements of subsidiaries have been adjusted where necessary to ensure consistency with the accounting policies adopted by the Group.

Foreign currency translation

Items included in the Group's consolidated financial statements are measured using the currency of the primary economic environment in which the Group operates ("the functional currency"). The financial statements are presented in pounds sterling ("GBP"), which is the functional and presentational currency of the Parent Company and the presentational currency of the Group. End of year balances in the Group's West African subsidiary undertakings were converted using an end of year rate of XOF 1 : GBP0.00135 (2022: XOF 1 : GBP0.00129).

Transactions in foreign currencies are recorded using the rate of exchange ruling at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are translated using the rate of exchange ruling at the reporting date and the gains or losses on translation are included in profit and loss. Non-monetary items that are measured in terms of historical cost in a foreign currency are translated using the exchange rates as at the dates of the original transactions. Non-monetary items measured at fair value in a foreign currency are translated using the exchange rates at the date when the fair value was determined.

Property, plant and equipment

Property, plant and equipment are stated at cost less accumulated depreciation and any recognised impairment loss. Depreciation, which is included in administrative expenses, is charged so as to write off the costs of assets down to their residual value, over their estimated useful lives, using the straight-line method, on the following basis:

   Plant and machinery                                       4 years 
   Motor vehicles                                                  4 years 
   Fixtures, fittings and equipment               4 years 

Where property, plant and equipment are used in exploration and evaluation activities, the depreciation of the assets is capitalised as part of the cost of exploration and evaluation assets. The assets' residual values and useful lives are reviewed, and adjusted if appropriate, at the end of each reporting period.

Investments in subsidiaries

Investments in subsidiaries are stated at cost less any provision for impairment. Where the recoverable amount of the investment is less than the carrying amount, an impairment is recognised.

Exploration and evaluation expenditure

In accordance with IFRS 6 (Exploration for and Evaluation of Mineral Resources), exploration and evaluation costs incurred before the Group obtains legal rights to explore in a specific area (a "project area") are taken to profit or loss.

Upon obtaining legal rights to explore in a project area, the fair value of the consideration paid for acquiring those rights and subsequent exploration and evaluation costs are capitalised as exploration and evaluation assets. The costs of exploring for and evaluating mineral resources are accumulated with reference to appropriate cost centres being project areas or groups of project areas.

Upon the technical feasibility and commercial viability of extracting the relevant mineral resources becoming demonstrable, the Group ceases further capitalisation of costs under IFRS 6.

Exploration and evaluation assets are not amortised prior to the conclusion of appraisal activities, but are carried at cost less impairment, where the impairment tests are detailed below.

Exploration and evaluation assets are carried forward until the existence (or otherwise) of commercial reserves is determined:

-- where commercial reserves have been discovered, the carrying value of the exploration and evaluation assets are reclassified as development and production assets and amortised on an expected unit of production basis; or

-- where a project area is abandoned, or a decision is made to perform no further work, the exploration and evaluation assets are written off in full to profit or loss.

Exploration and evaluation assets - impairment

Project areas, or groups of project areas, are determined to be cash generating units for the purposes of assessment of impairment.

With reference to a project area or group of project areas, the exploration and evaluation assets (along with associated production and development assets) are assessed for impairment when such facts and circumstances suggest that the carrying amount of the assets may exceed the recoverable amount.

Such indicators include, but are not limited to, those situations outlined in paragraph 20 of IFRS 6 and include the point at which a determination is made as to whether or not commercial reserves exist.

The aggregate carrying value is compared against the expected recoverable amount, generally by reference to the present value of the future net cash flows expected to be derived from production of the commercial reserves. Where the carrying amount exceeds the recoverable amount, an impairment is recognised in profit or loss.

Intangible assets and impairment

Externally acquired intangible assets are initially recognised at cost and subsequently amortised over their useful economic lives. Amortisation, which is included in administrative expenses, is charged so as to write off the costs of intangible assets, over their estimated useful lives, using the straight-line method, on the following basis:

   Software                                             3 years 

Deferred taxation

Deferred tax is provided in full, using the liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated financial statements. Deferred tax is determined using tax rates (and laws) that have been enacted or substantively enacted by the reporting date and are expected to apply when the related deferred tax is realised, or the deferred liability is settled.

Deferred tax assets are recognised to the extent that it is probable that the future taxable profit will be available against which the temporary differences can be utilised.

Financial instruments

Financial assets and financial liabilities are recognised on the Statement of Financial Position when the Group becomes a party to the contractual provisions of the instrument.

IFRS 7 (Financial Instruments: Disclosures) requires information to be disclosed about the impact of financial instruments on the Group's risk profile, how the risks arising from financial instruments might affect the entity's performance, and how these risks are being managed. The required disclosures have been made in Note 14 to the financial statements.

The Group's policies include that no trading in derivative financial instruments shall be undertaken.

Cash and cash equivalents

Cash and cash equivalents in the Statement of Financial Position comprise cash at bank and in hand.

Other receivables

Other receivables are carried at amortised cost less provision made for impairment of these receivables. A provision for impairment of receivables is established when there is an expected credit loss on amounts due according to the original terms of the receivables. The amount of the provision is the difference between the assets' carrying amount and the recoverable amount. Provisions for impairment of receivables are included in profit or loss.

Non-current assets classified as held for sale

Non-current assets are classified as held for sale if their carrying amount will be recovered principally through a sale transaction rather than through continued use. They are measured at the lower of their carrying amount and fair value less costs of disposal. For non-current assets to be classified as held for sale, they must be available for immediate sale in their present condition and their sale must be highly probable. Non-current assets are not depreciated or amortised while they are classified as held for sale. Interest and other expenses attributable to the liabilities of assets held for sale continue to be recognised. Non-current assets classified as held for sale are presented separately on the face of the statement of financial position, in current assets.

Trade and other payables

Trade payables and other payables represent liabilities for goods and services provided to the Group prior to the end of the financial year that are unpaid and arise when the Group becomes obliged to make future payments in respect of the purchase of these goods and services. These amounts are carried at amortised cost. The amounts are unsecured and are usually paid within 30 days of recognition.

Provisions

A provision is recognised when a present obligation (legal or constructive) has arisen as a result of a past event and it is probable that a future outflow of resources will be required to settle the obligation, provided that a reliable estimate can be made of the amount of the obligation.

When the effect of discounting is material, the amount recognised for a provision is the present value at the end of the reporting period of the future expenditures expected to be required to settle the obligation. The increase in the discounted present value amount arising from the passage of time is included in profit or loss.

Share capital

Ordinary shares are classified as equity. Incremental costs directly attributable to the issue of new shares are shown in equity as a deduction from the proceeds.

Equity settled transactions (Share based payments)

The Group has issued shares as consideration for services received. Equity settled share-based payments are measured at fair value at the date of issue.

The Group has also granted equity settled options and warrants. The cost of equity settled transactions is measured by reference to the fair value at the date on which they were granted and is recognised over the vesting period, which ends on the date the recipient becomes fully entitled to the award. Fair value is determined by using the Black-Scholes option pricing model.

In valuing equity settled transactions, account is taken of service and performance conditions (vesting conditions), in addition to performance conditions linked to the price of the shares of the Company (market conditions). No expense is recognised for awards that do not ultimately vest.

At each reporting date before vesting, the cumulative expense is calculated; representing the extent to which the vesting period has expired and management's best estimate of the number of equity instruments that will ultimately vest. The movement in the cumulative expense since the previous reporting date is recognised in profit and loss, with a corresponding entry in equity, or for options awarded to executive directors, the award is considered as part of their remuneration and the overall cost is allocated between operating costs and exploration and evaluation cost.

Where the terms of the equity-settled award are modified, or a new award is designated as replacing a cancelled or settled award, the cost based on the original award terms continues to be recognised over the original vesting period. In addition, an expense is recognised over the remainder of the new vesting period for the incremental fair value of any modification, based on the difference between the fair value of the original award and the fair value of the modified award, both as measured on the date of the modification. No reduction is recognised if the difference is negative.

Where an equity-based award is cancelled (including when a non-vesting condition within the control of the entity or employee is not met), it is treated as if it had vested on the date of the cancellation, and the cost not yet recognised in profit and loss for the award is expensed immediately. Any compensation paid up to the fair value of the award at the cancellation or settlement date is deducted from equity, with any excess over fair value being treated as an expense.

Segmental reporting

Operating segments are reported in a manner consistent with the internal reporting provided to the Board of Directors, which has been identified as the Chief Operating Decision Maker. The Board of Directors is responsible for allocating resources and assessing performance of the operating segments in line with the strategic direction of the Company.

Critical accounting judgements and estimates

The preparation of these consolidated financial statements in accordance with UK-adopted International Accounting Standards ("IFRS") requires the use of accounting estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and the reported amounts of income and expenses during the reporting period. Although these estimates are based on management's best knowledge of current events and actions, actual results ultimately may differ from those estimates. IFRS also require management to exercise its judgement in the process of applying the Group's accounting policies.

The estimates and assumptions that have a significant risk of causing a material adjustment to the carrying amounts of the assets and liabilities within the next financial year are addressed below.

Exploration and evaluation expenditure

In accordance with the Group's accounting policy for exploration and evaluation expenditure, after obtaining licences giving legal rights to explore in the project area, all exploration and evaluation costs for each project are capitalised as exploration and evaluation assets.

The exploration and evaluation assets for each project are assessed for impairment when such facts and circumstances suggest that the carrying value of the assets may exceed the recoverable amount.

The directors have assessed the Group's gold projects in Mali and Côte d'Ivoire that are not part of the joint venture agreements and determined that they remain prospective. Accordingly, the directors have determined to continue to maintain these licences and explore ways for the Group to advance these prospective areas most effectively. Accordingly, no impairment review has been conducted on these assets.

The directors have assessed the Group's Bougouni Lithium project in Mali, taking into account the updated Preliminary Feasibility Study and the agreement reached with Hainan in January 2023 for the funding of the project. This project continues to be evaluated and there is no indication of impairment. Accordingly, no impairment review has been conducted on these assets.

The Group's exploration activities and future development opportunities are dependent upon maintaining the necessary licences and permits to operate, which typically require periodic renewal or extension. In Mali and Côte d'Ivoire, the process of renewal or extension of a licence can only be initiated on expiry of the previous term and takes time to be processed by the relevant government authority. Until formal notification is received there is a risk that renewal or extension will not be granted.

As detailed in the Operational Review, at the date of these financial statements, the Group's key exploration licences are current. As detailed in note 7, the total carrying value of the exploration and evaluation assets at 31 March 2023 was GBP14.5 million (2022: GBP11.4 million). The Group complies with the prevailing laws and regulations relating to these licences and ensures that the regulatory reporting and government compliance requirements for each licence are met.

Valuation of warrants and share options

In accordance with the Group's accounting policy for equity settled transactions, all equity settled share-based payments are measured at fair value at the date of issue. Fair value is determined by using the Black-Scholes option pricing model based on the terms of the options and warrants, the Company's share price at the time and assumptions for volatility and exercise date. The assumptions used to value the options and warrants are detailed in note 5.

For options awarded to the non-executive directors, the award has been considered to be in relation to their overall contribution to the Group and, accordingly, the charge has been included within operating costs in the Consolidated Statement of Comprehensive Income. For options awarded to executive directors, the award is considered as part of their remuneration. This overall cost is allocated between operating costs and exploration and evaluation cost, the latter of which are capitalised against specific projects. For the award of warrants associated with the raising of funds through the issue of new shares, the charge has been treated as a share issue expense and offset against the share premium account.

Recoverability of Intercompany Balances to Subsidiary Undertakings

The Company has outstanding intercompany balances from its directly held subsidiaries resulting from the primary method of financing the activity of those subsidiaries. The balances are shown in the Company Statement of Financial Position. However, there is a risk that the subsidiaries will not commence sufficient revenue generating activities and that the carrying amount of the intercompany balances will, therefore, exceed the recoverable amount. Under the requirements of IFRS 9 management has run various scenarios on the expected credit loss of the Company's intercompany balances, including the project being put into operation, the project being sold and the project collapsing. Management has updated its calculations reflecting additional amounts advanced to its subsidiaries for work on its lithium and gold projects during the year, the reduced the risk of credit loss given improvements since last year in the financial, lithium and gold markets and the reduced risk of project collapse following the granting of the mining licence. At 31 March 2023, amounts due to the Company from subsidiary undertakings totalled GBP14,296,000 (2022: GBP10,785,000), net of a credit loss provision of GBP501,000 (2022: GBP681,000).

Adoption of New and Revised Standards

The Group has adopted all of the new or amended Accounting Standards and interpretations issued by the International Accounting Standards Board ("IASB") that are mandatory and relevant to the Group's activities for the current reporting period.

New standards and interpretations not applied

At the date of authorisation of these consolidated financial statements, certain new standards, amendments and interpretations to existing standards have been published but are not yet effective and have not been adopted early by the Group. These are listed below. The Board anticipates that all of the pronouncements will be adopted in the Group's accounting policies for the first period beginning after the effective date of the pronouncement. The amendments to the standards noted below are not expected to have a material impact on the Group's consolidated financial statements.

 
 Standard             Details of amendment / New Standards and        Annual periods 
                       Interpretations                                 beginning 
                                                                       on or after 
 IAS 1 Presentation   Amendments to IAS 1 Presentation of Financial   1 January 
  of Financial         Statements to specify the requirements          2024 
  Statements           for classifying liabilities as current 
                       or non-current. 
 IAS 1 Presentation   Amendments to IAS 1 Presentation of Financial   1 January 
  of Financial         Statements to specify the requirements          2023 
  Statements           for disclosure of accounting policies. 
 

There are other standards and amendments in issue but not yet effective, which are not likely to be relevant to the Group which have therefore not been listed.

NOTES TO THE FINANCIAL STATEMENTS

   1.            SEGMENTAL REPORTING 

The operations and assets of the Group in the year ended 31 March 2023 are focused in the United Kingdom and West Africa and comprise one class of business: the exploration and evaluation of mineral resources. Management have determined that the Group had two operating segments being the West African Gold Projects and the West African Lithium Projects, and a UK administration centre. The Parent Company acts as a holding company. At 31 March 2023, the Group had not commenced commercial production from its exploration sites and therefore had no revenue for the year.

 
 Year ended 31                  UK          West                          Total 
  March 2023                              Africa     West Africa 
                                            Gold         Lithium 
                               GBP           GBP             GBP            GBP 
 Administrative 
  expenses                 912,390         4,288          27,795        944,473 
 Share based payments      516,581             -               -        516,581 
 Loss for the 
  year                   1,428,971         4,288          27,795      1,461,054 
                        ----------  ------------  --------------  ------------- 
 
 At 31 March 
  2023 
 Other receivables          11,175             -               -         11,175 
 Cash and cash 
  equivalents              425,704        90,426          28,858        544,988 
 Non-current assets 
  classified as 
  held for sale                  -             -         513,109        513,109 
 Trade and other 
  payables               (129,332)             -       (670,675)      (800,007) 
 Intangible assets 
  - exploration 
  and evaluation 
  expenditure                    -     3,305,948      11,215,940     14,521,888 
 Property, plant 
  and equipment                  -         1,042          90,729         91,771 
                        ----------  ------------  --------------  ------------- 
 Net assets at 
  31 March 2023            307,547     3,397,416      11,177,961     14,882,924 
                        ----------  ------------  --------------  ------------- 
 
 
   Year ended 31                            West 
   March 2022                   UK        Africa     West Africa          Total 
                                            Gold         Lithium 
                               GBP           GBP             GBP            GBP 
 Administrative 
  expenses                 538,625           866           1,164        540,655 
 Share based payments      342,876             -               -        342,876 
 Finance charge             19,556             -               -         19,556 
                        ----------  ------------  --------------  ------------- 
 Loss for the 
  year                     901,057           866           1,164        903,087 
                        ----------  ------------  --------------  ------------- 
 
 At 31 March 
  2022 
 Other receivables           5,769             -               -          5,769 
 Cash and cash 
  equivalents              949,850        38,481          57,184      1,045,515 
 Trade and other 
  payables               (100,959)             -       (305,382)      (406,341) 
 Intangible assets 
  - exploration 
  and evaluation 
  expenditure                    -     2,410,787       9,031,616     11,442,403 
 Property, plant 
  and equipment                  -             -           3,309          3,309 
 Net assets at 
  31 March 2022            854,660     2,449,268       8,786,727     12,090,655 
                        ----------  ------------  --------------  ------------- 
 
   2.            LOSS BEFORE TAX 

The loss before tax from continuing activities is stated after charging:

 
                                           Group         Group 
                                      Year ended    Year ended 
                                   31 March 2023      31 March 
                                                          2022 
                                             GBP           GBP 
 Fees payable to the Company's 
  auditor                                 53,000        40,000 
 Share based payments (note 
  5)                                     516,581       342,876 
 Directors' salaries and fees            182,247       167,980 
 Employer's National Insurance            10,598         5,980 
 

Amounts payable to RSM UK Audit LLP and its associates in respect of audit services are as follows;

 
                                           Group         Group 
                                      Year ended    Year ended 
                                        31 March      31 March 
                                            2023          2022 
                                             GBP           GBP 
 Audit services 
 - statutory audit of parent and 
  consolidated accounts                   53,000        40,000 
 
   3.            EMPLOYEES AND DIRECTORS' REMUNERATION 

The average number of people employed in the Group is as follows:

 
                                 Group       Group 
                              31 March    31 March 
                                  2023        2022 
                                Number      Number 
 Average number 
  of employees 
  (including directors):            45          19 
                            ----------  ---------- 
 

The directors are key management personnel of the Company. The remuneration expense for directors of the Company is as follows:

 
                                     Year ended       Year ended 
                                       31 March    31 March 2022 
                                           2023 
                                            GBP              GBP 
 Directors' remuneration                182,247          167,980 
 Directors' social security costs        10,598            5,980 
                                    -----------  --------------- 
 
   Total                                192,845          173,960 
                                    -----------  --------------- 
 

In addition to the amounts included above, GBP282,267 (2022: GBP79,469) of the directors' remuneration cost has been treated as Exploration and Evaluation expenditure. 100% of the salary cost of the Group's employees in West Africa has been treated as Exploration and Evaluation expenditure (2022: 100%).

 
                            Directors'   Share based 
                            salary and      payments          Total 
                             fees year    year ended     year ended 
                                 ended      31 March       31 March 
                              31 March     2023 (see           2023 
                                  2023       note 5) 
                                   GBP           GBP            GBP 
 Bernard Aylward (a)           177,847       180,724        358,571 
 Charles Joseland               50,000        78,153        128,153 
 Robert Wooldridge              45,000       119,366        164,366 
 Steven Zaninovich (b)         166,667       159,291        325,958 
 Qingtao Zeng (c)               25,000       139,680        164,680 
                               464,514       677,214      1,141,728 
                          ============  ============  ============= 
 

Included within the amounts shown above for share based payments, GBP191,771 has been treated as Exploration and Evaluation expenditure. Four Directors exercised share options in the period, with respective gains on exercise as follows: Bernard Aylward GBP3,860; Charles Joseland GBP20,044; Robert Wooldridge GBP10,509; and Steven Zaninovich GBP4,632.

 
                          Directors'   Share based 
                          salary and      payments          Total 
                           fees year    year ended     year ended 
                               ended      31 March       31 March 
                            31 March     2022 (see           2022 
                                2022       note 5) 
                                 GBP           GBP            GBP 
 Bernard Aylward (a)         132,449       222,793        355,242 
 Charles Joseland             45,000         1,164         46,164 
 Robert Wooldridge            45,000        44,798         89,798 
 Qingtao Zeng (c)             25,000         2,549         27,549 
                             247,449       271,304        518,753 
                        ============  ============  ============= 
 

a) Matlock Geological Services Pty Ltd ("Matlock") a company wholly owned by Bernard Aylward, provided consultancy services to the Group during the year ended 31 March 2023 and received fees of GBP139,514 (2022: GBP97,450). These fees are included within the remuneration figure shown for Bernard Aylward.

b) Zivvo Pty Ltd ("Zivvo") a company wholly owned by Steven Zaninovich, provided consultancy services to the Group during the year ended 31 March 2023 and received fees of GBP140,000 in the period after his appointment as director on 27 July 2022. These fees are included within the remuneration figure shown for Steven Zaninovich. Steven Zaninovich was appointed to the board on 27 July 2022.

c) In addition to the amounts included above, Geosmart Consulting Pty Ltd, a company wholly owned by Qingtao Zeng, provided consultancy services to the Group during the year and received fees of GBP24,627 (2022: GBP27,136).

   4.            LOSS PER SHARE 

Basic loss per share is calculated by dividing the loss for the year attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the year.

The following reflects the result and share data used in the computations:

 
                             Loss          Weighted   Basic loss 
                                     average number    per share 
                                          of shares      (pence) 
                              GBP 
 Year ended 31 March 
  2023                  1,461,054    16,812,417,355       0.0087 
 Year ended 31 March 
  2022                    903,087    15,809,383,877       0.0057 
 

Diluted loss per share is calculated by dividing the loss attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would be issued on conversion of all the dilutive potential ordinary shares into ordinary shares. Options in issue are not considered diluting to the loss per share as the Group is currently

loss making.   Diluted loss per share is therefore the same as the basic loss per share. 
   5.            SHARE BASED PAYMENTS 

The share-based payment reserve is used to recognise the value of equity-settled share-based payments provided to employees, including key management personnel, as part of their remuneration.

 
                                  Year ended      Year ended 
                                    31 March        31 March 
                                        2023            2022 
 Share options outstanding            Number          Number 
 Opening balance                 250,000,000     205,000,000 
 Lapsed in the year             (77,500,000)               - 
 Issued in the year              470,000,000      45,000,000 
 Exercised in the year          (60,000,000)               - 
 
   Closing balance               582,500,000     250,000,000 
                              ==============  ============== 
 
 
                                             Year ended      Year ended 
                                               31 March        31 March 
                                                   2023            2022 
 Performance share rights outstanding            Number          Number 
 Opening balance                            175,000,000               - 
 Issued in the year                          75,000,000     175,000,000 
 Exercised in the year                     (10,000,000)               - 
                                         --------------  -------------- 
 
   Closing balance                          240,000,000     175,000,000 
                                         ==============  ============== 
 
 
                              Year ended      Year ended 
                                31 March        31 March 
                                    2023            2022 
 Warrants outstanding             Number          Number 
 Opening balance             205,000,000     285,355,663 
 Lapsed in the year         (12,500,000)               - 
 Issued in the year          170,000,000               - 
 Exercised in the year      (36,250,000)    (80,355,663) 
 
   Closing balance           326,250,000     205,000,000 
                          ==============  ============== 
 

Options, warrants and performance share rights outstanding for each of the directors at the year-end are outlined below:

 
 Exercisable             Bernard        Robert       Qingtao      Charles        Steven 
  date                   Aylward    Wooldridge          Zeng     Joseland    Zaninovich 
 
 8 May 2019                    -     6,250,000             -            -             - 
  - 
  8 May 2024 
 20 Nov 2018                   -             -     2,500,000            -             - 
  - 
  20 Nov 2023 
 20 Nov 2019                   -             -     2,500,000            -             - 
  - 
  20 Nov 2024 
 1 Mar 2019 
  - 
  1 Mar 2024                   -             -             -            -    26,666,666 
 6 November 
  2021                         -             -             -            -    33,333,334 
 To be determined 
  (Note 2)                     -             -             -            -    90,000,000 
 6 November           30,000,000             -             -            -             - 
  2021 
 To be determined     40,000,000             -             -            -             - 
  (Note 1) 
 To be determined     75,000,000             -             -            -             - 
  (Note 2) 
 27 Aug 2021 
  - 
  27 Aug 2026                  -    15,000,000     7,500,000            -             - 
 27 Aug 2022 
  - 
  27 Aug 2027                  -     7,500,000     3,750,000            -             - 
 27 Aug 2023 
  - 
  27 Aug 2028                  -     7,500,000     3,750,000            -             - 
 To be determined 
  (Note 1)            30,000,000             -             -            -    72,500,000 
 To be determined 
  (Note 2)            40,000,000             -             -            -    77,500,000 
 To be determined 
  (Note 3)            60,000,000             -             -            -    95,000,000 
 18 Aug 2022 
  - 
  18 Aug 2027                  -    23,333,334    43,333,334   25,000,000             - 
 18 Aug 2023 
  - 
  18 Aug 2028                  -    33,333,333    43,333,333   25,000,000             - 
 18 Aug 2024 
  - 
  18 Aug 2029                  -    33,333,333    43,333,333   25,000,000             - 
 
 
 Closing balance     275,000,000   126,250,000   150,000,000   75,000,000   395,000,000 
                    ============  ============  ============  ===========  ============ 
 
 
                        1. Exercisable from date of securing the finance for construction of the 
                         Bougouni mine 
                        2. Exercisable from date of first commercial production from the Bougouni 
                         Project 
                        3. Exercisable from date of production of 175,000 tonnes of spodumene concentrate 
                         from the Bougouni project 
 

Included within operating losses is a charge for issuing share options and making share-based payments of GBP684,932 (2022: GBP342,876).

Details of share options outstanding at 31 March 2023:

   Date of grant                         Number of options               Option price Exercisable between 

20 December 2013 13,333,333 0.7 pence 30 Dec 2014 - 30 Dec 2024

20 December 2013 13,333,333 0.7 pence 30 Dec 2015 - 30 Dec 2025

20 December 2013 13,333,333 0.7 pence 30 Dec 2016 - 30 Dec 2026

8 May 2017 12,500,000 0.38 pence 8 May 2018 - 8 May 2023

8 May 2017 20,000,000 0.38 pence 8 May 2019 - 8 May 2024

20 November 2017 2,500,000 0.38 pence 20 Nov 2018 - 20 Nov 2023

20 November 2017 2,500,000 0.38 pence 20 Nov 2019 - 20 Nov 2024

27 August 2021 22,500,000 0.36 pence 27 Aug 2021 - 27 Aug 2026

27 August 2021 11,250,000 0.36 pence 27 Aug 2022 - 27 Aug 2027

27 August 2021 11,250,000 0.36 pence 27 Aug 2023 - 27 Aug 2028

18 August 2022 37,500,000 0.3 pence To be determined

18 August 2022 47,500,000 0.34 pence To be determined

18 August 2022 70,000,000 0.38 pence To be determined

18 August 2022 95,000,002 0.3 pence 18 Aug 2022 - 18 Aug 2027

18 August 2022 104,999,999 0.34 pence 18 Aug 2023 - 18 Aug 2028

18 August 2022 104,999,999 0.34 pence 18 Aug 2024 - 18 Aug 2029

Details of performance share rights outstanding at 31 March 2023:

   Date of grant                           Number of performance        Option price Exercisable between 

share rights

27 August 2021 30,000,000 nil 6 November 2021

27 August 2021 50,000,000 nil To be determined

27 August 2021 85,000,000 nil To be determined

27 July 2022 25,000,000 nil To be determined

27 July 2022 25,000,000 nil To be determined

27 July 2022 25,000,000 nil To be determined

Details of warrants outstanding at 31 March 2023:

   Date of grant                           Number of warrants               Option price Exercisable between 

22 May 2017 6,250,000 0.38 pence 22 May 2019 - 22 May 2024

23 November 2018 26,666,666 0.14-0.38 pence 1 March 2019 - 1 March 2024

23 November 2018 33,333,334 0.14-0.38 pence To be determined

23 November 2018 90,000,000 0.14-0.38 pence To be determined

27 July 2022 47,500,000 0.28 pence To be determined

27 July 2022 52,500,000 0.325 pence To be determined

27 July 2022 70,000,000 0.38 pence To be determined

Additional disclosure information:

Weighted average exercise price of share options and warrants:

-- outstanding at the beginning of the period 0.35 pence

-- granted during the period 0.30 pence

-- outstanding at the end of the period 0.27 pence

-- exercisable at the end of the period 0.35 pence

Weighted average remaining contractual life of

share options outstanding at the end of the period 5.7 years

Warrants, Options and Performance Share Rights issued in the year to 31 March 2023

On 27 July 2022, the Company granted warrants over 170,000,000 ordinary shares and Performance Share Rights of up to 75,000,000 ordinary shares to Steven Zaninovich. The warrants are registered in the name of Zivvo Pty Ltd, a company wholly owned by Steven Zaninovich.

The Warrants and Performance Share Rights carry vesting conditions that are linked to achievement of milestones critical to the development of the Bougouni Project as follows:

-- Securing of finance for the Bougouni mine and completion of all Mali Government Agreements, Update and Variation of Mining Licence and Environment permitting in relation to the Bougouni Project;

-- Receipt of funds from first sale of spodumene concentrate from the Bougouni Project within 18 months of receipt of finance; and

   --          175,000 tonnes of spodumene concentrate produced from the Bougouni Project. 

Subject to the vesting conditions being satisfied, Mr Zaninovich may call for Ordinary Shares, as set out in the table below, to be issued to him at any time within five years of the vesting condition being met and upon payment by them of the nominal value for the Ordinary Shares in relation the Performance Share Rights and the exercise price in relation to the share options.

 
 Vesting criteria                         Warrants            Performance Share 
                                                               Rights 
                                  Exercise      Number 
                                   Price 
                                 ------------  ------------ 
 Securing of finance for          GBP0.00280p   47,500,000    25,000,000 capped 
  the Bougouni mine                                            at GBP250,000 
                                                               value 
                                 ------------  ------------  ---------------------- 
 Receipt of funds from first      GBP0.00325p   52,500,000    25,000,000 capped 
  sale of spodumene concentrate                                at GBP250,000 
  from Bougouni within 18                                      value 
  months of receipt of finance 
                                 ------------  ------------  ---------------------- 
 Production of 175,000 tonnes     GBP0.00380p   70,000,000    25,000,000 capped 
  of spodumene concentrate                                     at GBP250,000 
  from Bougouni                                                value 
                                 ------------  ------------  ---------------------- 
 Total                            GBP0.00335p   170,000,000   75,000,000 total 
                                   average                     capped at GBP750,000 
                                                               value 
                                 ------------  ------------  ---------------------- 
 

On 18 August 2022, the Company granted options over 155,000,000 ordinary shares to Bernard Aylward and Mohamed Niare (Country Manager, Mali).

The Share Options carry vesting conditions that are linked to achievement of milestones critical to the development of the Bougouni Project as follows:

-- Securing of finance for the Bougouni mine and completion of all Mali Government Agreements, Update and Variation of Mining Licence and Environment permitting in relation to the Bougouni Project;

-- Receipt of funds from first sale of spodumene concentrate from the Bougouni Project within 18 months of receipt of finance; and

   --          175,000 tonnes of spodumene concentrate produced from the Bougouni Project. 

Subject to the vesting conditions being satisfied, the holders of the Share Options may call for Ordinary Shares, as set out in the table below, to be issued to them at any time within five years of the vesting condition being met.

 
                                                  Share Options 
                           Exercise 
                           price 
 Vesting criteria                     Bernard Aylward     Mohamed Niare 
                        -----------  ------------------  ------------------ 
 Securing of finance     0.3 pence    Up to 30 million    Up to 7.5 million 
  for the Bougouni                     ordinary shares     ordinary shares 
  mine 
                        -----------  ------------------  ------------------ 
 Receipt of funds        0.34 pence   Up to 40 million    Up to 7.5 million 
  from first sale                      ordinary shares     ordinary shares 
  of spodumene 
  concentrate 
                        -----------  ------------------  ------------------ 
 175,000 tonnes          0.38 pence   Up to 60 million    Up to 10 million 
  of spodumene                         ordinary shares     ordinary shares 
  concentrate produced 
                        -----------  ------------------  ------------------ 
 Total                                Up to 130 million   Up to 25 million 
                                       ordinary shares     ordinary shares 
                        -----------  ------------------  ------------------ 
 

On 18 August 2022, the Company granted options over 315,000,000 Ordinary Shares to members of the management team, of which those granted to Non-Executive Directors were as set out in the table below. The options will vest in equal tranches with the first one third vesting immediately and exercisable at 0.3 pence per share, and the remaining two thirds vesting in two equal tranches on the first and second anniversaries of the grant and exercisable at 0.34 pence per share.

 
 Director                    Number of 
                       Options granted 
 Charles Joseland           75,000,000 
 Robert Wooldridge         100,000,000 
 Qingtao Zeng              130,000,000 
 

The fair values of the options and warrants granted were calculated using the Black-Scholes valuation model. The inputs to the model were:

 
                       27 July 2022       18 August 2022 
 
 Strike price         0.00p - 0.38p        0.30p - 0.38p 
 Share price          0.11p - 0.25p        0.11p - 0.26p 
 Volatility                     75%                  75% 
 Expiry date     15/3/28 - 15/12/30   15/3/28 - 15/12/30 
 Risk free            0.24% - 0.26%        0.23% - 0.30% 
  rate 
 Dividend 
  yield                        0.0%                 0.0% 
 

Options and Performance Share Rights issued in the year to 31 March 2022

On 27 August 2021, the Company granted Performance Share Rights of up to 175,000,000 ordinary shares to Bernard Aylward and Mohamed Niare (Country Manager, Mali).

The Performance Share Rights carry vesting conditions that are linked to achievement of milestones critical to the development of the Bougouni Project as follows:

   --           Award of mining licence; 
   --           Securing the finance for construction of the Bougouni mine; and 
   --           First commercial production from the Bougouni Project. 

Subject to the vesting conditions being satisfied, the holders of the Performance Share Rights may call for Ordinary Shares, as set out in the table below, to be issued to them at any time within five years of the vesting condition being met and upon payment by them of the nominal value for the Ordinary Shares.

 
                           Performance Share Rights over 
                            New Ordinary Shares 
 Vesting criteria          Bernard Aylward              Mohamed Niare 
                          ---------------------------  --------------------- 
 Award of mining licence   Up to 30 million             Up to 10 million 
                            New Ordinary Shares          New Ordinary Shares 
                            (capped at value             (capped at value 
                            on vesting of GBP300,000)    on vesting of 
                                                         GBP100,000) 
                          ---------------------------  --------------------- 
 Securing the finance      Up to 40 million             Up to 10 million 
  for construction          New Ordinary Shares          New Ordinary Shares 
  of the Bougouni mine      (capped at value             (capped at value 
                            on vesting of GBP400,000)    on vesting of 
                                                         GBP100,000) 
                          ---------------------------  --------------------- 
 First commercial          Up to 75 million             Up to 10 million 
  production from the       New Ordinary Shares          New Ordinary Shares 
  Bougouni Project          (capped at value             (capped at value 
                            on vesting of GBP750,000)    on vesting of 
                                                         GBP100,000) 
                          ---------------------------  --------------------- 
 Total                     Up to 145 million            Up to 30 million 
                            New Ordinary Shares          New Ordinary Shares 
                            (capped at value             (capped at value 
                            on vesting of GBP1.45m)      on vesting of 
                                                         GBP300,000) 
                          ---------------------------  --------------------- 
 

In the event of a change of control of the Company, 50 per cent. of any unvested Performance Share Rights will vest immediately, provided that the Company's share price at the time of the change of control exceeds 0.34 pence, being the share price when the awards were made.

On 27 August 2021, options over Ordinary Shares were granted to Robert Wooldridge and Qingtao Zeng as set out in the table below. The Options are exercisable at 0.36 pence per share, with 50 per cent of the Options vesting immediately and the remaining 50 per cent. vesting in two equal tranches on the first and second anniversaries of the grant. All unvested options will vest immediately on a change of control of the Company.

 
 Director                    Number of 
                       Options granted 
 Robert Wooldridge          30,000,000 
 Qingtao Zeng               15,000,000 
 
   6.            TAXATION 
 
                                                 Group         Group 
                                            Year ended    Year ended 
                                              31 March      31 March 
                                                  2023          2022 
                                                   GBP           GBP 
 Taxation charge for the year                        -             - 
                                          ------------  ------------ 
 
 Factors affecting the tax charge 
  for the year 
 Loss from continuing operations 
  before income tax                        (1,461,054)     (903,087) 
 
 Tax at 19% (2022: 19%)                      (277,600)     (171,587) 
 
 Expenses not deductible                           636             - 
 Losses carried forward not deductible         178,814       106,440 
 Deferred tax differences                       98,150        65,147 
 
   Income tax expense                                -             - 
                                          ============  ============ 
 

The Group has tax losses and other potential deferred tax assets (including in relation to share options) totalling GBP3,759,000 (2022: GBP2,978,000) which will be able to be offset against future income. No deferred tax asset has been recognised in respect of these losses as the timing of their utilisation is uncertain at this stage.

   7.            INTANGIBLE ASSETS 
 
                                Exploration 
                             and evaluation 
 GROUP                                  GBP 
 COST 
 At 1 April 2021                  8,964,089 
 Additions in the year            2,546,686 
 Effects of foreign 
  exchange                         (68,372) 
                           ---------------- 
 
   At 1 April 2022               11,442,403 
 Additions in the year            3,226,956 
 Classified as held 
  for sale                        (513,109) 
 Effects of foreign 
  exchange                          365,638 
                           ---------------- 
 
 At 31 March 2023                14,521,888 
 
 AMORTISATION 
 At 1 April 2021 and 
  1 April 2022 and 31 
  March 2023                              - 
                           ---------------- 
 
 NET BOOK VALUES 
 At 31 March 2023                14,521,888 
                           ================ 
 
 At 31 March 2022                11,442,403 
                           ================ 
 
 At 31 March 2021                 8,964,089 
                           ================ 
 
 
                          Group      Group 
                       31 March   31 March 
                           2023       2022 
                            GBP        GBP 
 
 Non-current assets     513,109          - 
  classified as held 
  for sale 
--------------------  ---------  --------- 
 
                        513,109          - 
--------------------  ---------  --------- 
 

On 19 April 2023, the Company announced the sale of the Bougouni West project, further details on which are

disclosed in Note 18.   The Bougouni West project was held as an asset for sale at 31 March 2023. 
   8.            PROPERTY, PLANT AND EQUIPMENT 
 
                                    Plant and 
                                    machinery 
 GROUP                                    GBP 
 COST 
 1 April 2021                          26,079 
 Additions in the year                  1,600 
 Effects of foreign 
  exchange                               (47) 
                                  ----------- 
 
 At 1 April 2022                       27,633 
 Additions in the year                103,633 
 Effects of foreign 
  exchange                                137 
                                  ----------- 
 
 At 31 March 2023                     131,403 
 
 DEPRECIATION 
 At 1 April 2021                       17,402 
 Depreciation charge                    6,922 
 
 At 1 April 2022                       24,324 
 Depreciation charge                   15,308 
 
 At 31 March 2023                      39,632 
                                  ----------- 
 
 NET BOOK VALUES 
 At 31 March 2023                      91,771 
                                  =========== 
 
 At 31 March 2022                       3,309 
                                  =========== 
 
 At 31 March 2021                       8,677 
                                  =========== 
 
 

All tangible assets are wholly associated with exploration and development projects and therefore the amounts charged in respect of depreciation are capitalised as evaluation and exploration assets within intangible assets.

   9.            SUBSIDIARY UNDERTAKINGS 

The consolidated financial statements include the following subsidiary companies:

 
                                               Country       Registered office     Equity         Nature 
   Company                 Subsidiary               of                            holding             of 
                                   of    incorporation                                          business 
 Kodal Norway          Kodal Minerals           United        Prince Frederick       100%      Operating 
  (UK) Ltd                        Plc          Kingdom                  House,                   company 
                                                          35-39 Maddox Street, 
                                                                London W1S 2PP 
 International         Kodal Minerals          Bermuda         MQ Services Ltd       100%        Holding 
  Goldfields                      Plc                          Victoria Place,                   company 
  (Bermuda) Limited                                        31 Victoria Street, 
                                                                Hamilton HM 10 
                                                                       Bermuda 
 International          International        Côte          Abidjan Cocody       100%         Mining 
  Goldfields               Goldfields         d'Ivoire       Les Deux Plateaux               exploration 
  Côte d'Ivoire        (Bermuda)                             7eme Tranche 
  SARL                        Limited                               BP Abidjan 
                                                            Côte d'Ivoire 
 International          International             Mali         Bamako, Faladi,       100%         Mining 
  Goldfields               Goldfields                        Mali Univers, Rue               exploration 
  Mali SARL                 (Bermuda)                         886 B, Porte 487 
                              Limited                                     Mali 
 Jigsaw Resources       International          Bermuda         MQ Services Ltd       100%        Holding 
  CIV Ltd                  Goldfields                          Victoria Place,                   company 
                            (Bermuda)                      31 Victoria Street, 
                              Limited                           Hamilton HM 10 
                                                                       Bermuda 
 Corvette CIV                  Jigsaw        Côte          Abidjan Cocody       100%         Mining 
  SARL                      Resources         d'Ivoire       Les Deux Plateaux               exploration 
                              CIV Ltd                             7eme Tranche 
                                                                    BP Abidjan 
                                                            Côte d'Ivoire 
 Future Minerals        International             Mali         Bamako, Faladi,       100%         Mining 
  SARL                     Goldfields                        Mali Univers, Rue               exploration 
                            (Bermuda)                         886 B, Porte 487 
                              Limited                                     Mali 
 Kodal Mining          Kodal Minerals           United        Prince Frederick       100%         Mining 
  UK Limited                      Plc          Kingdon                  House,               exploration 
                                                          35-39 Maddox Street, 
                                                                London W1S 2PP 
 
   10.          OTHER RECEIVABLES 
 
                           Group       Group 
                        31 March    31 March 
                            2023        2022 
                             GBP         GBP 
 Other receivables        11,175       5,769 
 
                          11,175       5,769 
 
 

All receivables at each reporting date are current. No receivables are past due. The Directors consider that the carrying amount of the other receivables approximates their fair value and there are no expected credit losses.

   11.          TRADE AND OTHER PAYABLES 
 
                        Group       Group 
                     31 March    31 March 
                         2023        2022 
                          GBP         GBP 
 Trade payables       616,877     348,505 
 Other payables       183,130      57,836 
 
                      800,007     406,341 
 
 

All trade and other payables at each reporting date are current. The Directors consider that the carrying amount of the trade and other payables approximates their fair value.

   12.          SHARE CAPITAL 
 
                        Note         Nominal          Number of   Share Capital          Share 
                                       Value           Ordinary             GBP        Premium 
                                                         Shares                            GBP 
 
 
   At 31 March 2021                              15,732,363,511       4,916,364     15,841,134 
 May 2021              a       GBP0.0003125          48,790,008          15,247         14,515 
 May 2021              b       GBP0.0003125          31,565,656           9,864         18,545 
 November 2021         c       GBP0.0003125          19,583,212           6,120         58,877 
 
   At 31 March 2022                              15,832,302,387       4,947,595     15,933,071 
 
 May 2022              d       GBP0.0003125       1,071,428,569         334,821      2,522,964 
 March 2023            e       GBP0.0003125         106,250,000          33,203        309,171 
                                              -----------------  --------------  ------------- 
 
   At 31 March 2023                              17,009,980,956       5,315,619     18,765,206 
                                              -----------------  --------------  ------------- 
 

a) On 18 May 2021, a total of 48,790,008 shares were issued to the Investors at a price of 0.061 pence per share in connection with the exercise of warrants.

b) On 18 May 2021, a total of 31,565,656 shares were issued to the Investors at a price of 0.09 pence per share in connection with the exercise of warrants.

c) On 5 November 2021, a total of 19,583,212 shares were issued pursuant to the Company's agreement with Bambara Resources SARL at 0.3319p per share.

d) On 10 May 2022, a total of 1,071,428,569 shares were issued via a placing and subscription at a price of 0.28 pence per share.

e) On 20 March 2023, a total of 106,250,000 shares were issued pursuant to the exercise of options, warrants and Performance Share Rights from certain directors, senior management and consultants of the Company. The shares were issued at between 0.14 and 0.38 pence per share.

   13.          RESERVES 
 
 Reserve             Description and purpose 
 Share premium       Amount subscribed for share capital in excess 
                      of nominal value. 
 Share based         Cumulative fair value of options and share rights 
  payment reserve     recognised as an expense. Upon exercise of options 
                      or share rights, any proceeds received are credited 
                      to share capital. The share-based payment reserve 
                      remains as a separate component of equity. 
 Translation         Gains/losses arising on re-translating the net 
  reserve             assets of overseas operations into sterling. 
 Retained earnings   Cumulative net gains and losses recognised in 
                      the consolidated statement of financial position. 
 
   14.          FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT 

The Group's principal financial instruments comprise cash and cash equivalents, other receivables and trade and other payables.

The main purpose of cash and cash equivalents is to finance the Group's operations. The Group's other financial assets and liabilities such as other receivables and trade and other payables, arise directly from its operations.

It has been the Group's policy, throughout the periods presented in the consolidated financial statements, that no trading in financial instruments was to be undertaken, and no such instruments were entered in to.

The main risk arising from the Group's financial instruments is market risk. The Directors consider other risks to be more minor, and these are summarised below. The Board reviews and agrees policies for managing each of these risks.

Market risk

Market risk is the risk that changes in market prices, and market factors such as foreign exchange rates and interest rates will affect the Group's results or the value of its assets and liabilities.

The objective of market risk management is to manage and control market risk exposures within acceptable parameters while optimising the return.

Interest rate risk

The Group does not have any borrowings and does not pay interest.

The Group's exposure to the risks of changes in market interest rates relates primarily to the Group's cash and cash equivalents with a floating interest rate. These financial assets with variable rates expose the Group to interest rate risk. All other financial assets and liabilities in the form of receivables and payables are non-interest bearing.

In regard to its interest rate risk, the Group periodically analyses its exposure. Within this analysis consideration is given to alternative investments and the mix of fixed and variable interest rates. The Group does not engage in any hedging or derivative transactions to manage interest rate risk.

The Group in the year to 31 March 2023 earned interest of GBPnil (2022: GBPnil). Due to the Group's relatively low level of interest-bearing assets and the very low interest rates available in the market the Group is not exposed to any significant interest rate risk.

Credit risk

Credit risk refers to the risk that a counterparty could default on its contractual obligations resulting in financial loss to the Group. The Group's principal financial assets are cash balances and other receivables.

The Group has adopted a policy of only dealing with what it believes to be creditworthy counterparties and would consider obtaining sufficient collateral where appropriate, as a means of mitigating the risk of financial loss from defaults. The Group's exposure to and the credit ratings of its counterparties are continuously monitored. An allowance for impairment is made where there is objective evidence that the Group will not be able to collect all amounts due according to the original terms of the receivables concerned.

Other receivables consist primarily of prepayments and other sundry receivables and none of the amounts included therein are past due or impaired.

Financial instruments by category - Group

 
                                                Other financial 
                                    Financial       liabilities 
                                       assets      at amortised         Total 
                                 at amortised              cost 
                                         cost 
 31 March 2023 
 Assets 
 Other receivables                     11,175                 -        11,175 
 Cash and cash equivalents            544,988                 -       544,988 
                              ---------------  ----------------  ------------ 
 
   Total                              556,163                 -       556,163 
                              ===============  ================  ============ 
 
 Liabilities 
 Trade and other payables                   -         (800,007)     (800,007) 
                              ---------------  ----------------  ------------ 
 
   Total                                    -         (800,007)     (800,007) 
                              ===============  ================  ============ 
 
 
 
 
 31 March 2022 
 Assets 
 Other receivables                   5,769             -         5,769 
 Cash and cash equivalents       1,045,515             -     1,045,515 
                              ------------  ------------  ------------ 
 
   Total                         1,051,284             -     1,051,284 
                              ============  ============  ============ 
 
 Liabilities 
 Trade and other payables                -     (406,341)     (406,341) 
                              ------------  ------------  ------------ 
 
   Total                                 -     (406,341)     (406,341) 
                              ============  ============  ============ 
 
 

Foreign exchange risk

Throughout the periods presented in the consolidated financial statements, the functional currency for the Group's West African subsidiaries has been the CFA Franc.

The Group incurs certain exploration costs in the CFA Franc, US Dollars, Australian Dollars and South African Rand and has exposure to foreign exchange rates prevailing at the dates when Sterling funds are translated into other currencies. The CFA Franc has a fixed exchange rate to the Euro and the Group therefore has exposure to movements in the Sterling : Euro exchange rate. The Group has not hedged against this foreign exchange risk as the Directors do not consider that the level of exposure poses a significant risk.

The Group continues to keep the matter under review as further exploration and evaluation work is performed in West Africa and other countries and will develop currency risk mitigation procedures if the significance of this risk materially increases.

The Group's consolidated financial statements have a low sensitivity to changes in exchange due to the low value of assets and liabilities (principally cash balances) maintained in foreign currencies. Once any project moves into the development phase a greater proportion of expenditure is expected to be denominated in foreign currencies which may increase the foreign exchange risk.

Financial instruments by currency - Group

 
                               GBP           USD          ZAR          AUD          XOF         Total 
 31 March 
  2023 
 Assets 
 Other receivables          11,175             -            -            -            -        11,175 
 Cash and 
  cash equivalents         425,704             -            -            -      119,284       544,988 
                      ------------  ------------  -----------  -----------  -----------  ------------ 
 
   Total                   436,879             -            -            -      119,284       556,163 
 
 Liabilities 
 Trade and 
  other payables         (122,278)     (446,098)     (98,621)     (65,094)     (67,916)     (800,007) 
                      ------------  ------------  -----------  -----------  ===========  ------------ 
 
 
 
                             GBP         USD   ZAR        AUD        XOF         Total 
 31 March 
  2022 
 Assets 
 Other receivables         5,769           -     -          -          -         5,769 
 Cash and 
  cash equivalents       949,850           -     -          -     95,665     1,045,515 
                      ----------  ----------  ----  ---------  ---------  ------------ 
 
 
 Total                   955,619           -     -          -     95,665     1,051,284 
                                                               ========= 
 
 Liabilities 
 Trade and 
  other payables        (64,671)   (304,145)     -   (36,289)    (1,236)     (406,341) 
                      ----------  ----------  ----  ---------  =========  ------------ 
 
 

Liquidity risk

Liquidity risk is the risk that the entity will not be able to meet its financial obligations as they fall due.

The objective of managing liquidity risk is to ensure, as far as possible, that the Group will always have sufficient liquidity to meet its liabilities when they fall due, under both normal and stressed conditions.

The Group has established policies and processes to manage liquidity risk. These include:

-- Monitoring the maturity profiles of financial assets and liabilities in order to match inflows and outflows;

   --             Monitoring liquidity ratios (working capital); and 
   --             Capital management procedures, as defined below. 

Capital management

The Group's objective when managing capital is to ensure that adequate funding and resources are obtained to enable it to develop its projects through to profitable production, whilst in the meantime safeguarding the Group's ability to continue as a going concern. This is to enable the Group, once projects become commercially and technically viable, to provide appropriate returns for shareholders and benefits for other stakeholders.

The Group has historically relied on equity to finance its growth and exploration activity, raised through the issue of shares. In the future, the Board will utilise financing sources, be that debt or equity, that best suits the Group's working capital requirements and taking into account the prevailing market conditions.

Fair value

The fair value of the financial assets and financial liabilities of the Group, at each reporting date, approximates to their carrying amount as disclosed in the Statement of Financial Position and in the related notes.

The fair values of the financial assets and liabilities are included at the amounts at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale.

The cash and cash equivalents, other receivables, trade payables and other current liabilities approximate their carrying value amounts largely due to the short-term maturities of these instruments.

Disclosure of financial instruments and financial risk management for the Company has not been performed as they are not significantly different from the Group's position described above.

   15.          RELATED PARTY TRANSACTIONS 

The Directors represent the key management personnel of the Group and details of their remuneration are provided in note 3.

Robert Wooldridge, a director, is a member of SP Angel Corporate Finance LLP ("SP Angel") which acts as financial adviser and broker to the Company. During the year ended 31 March 2023, the Company paid fees to SP Angel of GBP173,605 (2022: GBP30,000). The increase compared to prior year reflects SP Angel's provision of broker services in relation to the GBP3 million fundraising in May 2022. The balance due to SP Angel at 31 March 2023 was GBPnil (2022: GBPnil).

Matlock Geological Services Pty Ltd ("Matlock") a company wholly owned by Bernard Aylward, a director, provided consultancy services to the Group during the year ended 31 March 2023 and received fees of GBP139,514 (2022: GBP97,450). These fees are included within the remuneration figure shown for Bernard Aylward in note 3. The balance due to Matlock at 31 March 2023 was GBPnil (2022: GBPnil).

Geosmart Consulting Pty Ltd ("Geosmart"), a company wholly owned by Qingtao Zeng, a director, provided consultancy services to the Group during the year ended 31 March 2023 and received fees of GBP24,627 (2022: GBP27,136). The balance due to Geosmart at 31 March 2023 was GBPnil (2022: GBP14,528).

Zivvo Pty Ltd ("Zivvo"), a company wholly owned by Steven Zaninovich, a Director, provided consultancy services to the Group. Steven Zaninovich was appointed as a Director on 27 July 2022 and between that date and 31 March 2023, Zivvo received fees of GBP140,000. These fees are included within the remuneration figure shown for Steven Zaninovich in note 3. The balance due to Zivvo at 31 March 2023 was GBPnil.

   16.          CONTROL 

No one party is identified as controlling the Group.

   17.          CAPITAL COMMITMENTS 

The Group had capital commitments to exploration and evaluation expenditure of GBPnil (2022: GBPnil).

   18.          EVENTS AFTER THE REPORTING PERIOD 

On 19 April 2023, the Company announced the sale of the Bougouni West project for a total cash consideration for Kodal of GBP2.0 million to Leo Lithium Ltd. The Bougouni West project comprised two concessions, Mafélé Ouest and N'kemene Ouest (the "Concessions"). Kodal entered into a binding agreement with Leo Lithium Ltd to sell the Mafélé Ouest concession and agreed terms for the sale of the N'kemene Ouest concession, conditional on renewal of the licence. The Bougouni West project was held as an asset for sale at the year end.

On 3 August, the Company announced receipt of a conditional prepayment of US$3.5 million as part of the funding package for the Bougouni Lithium Project between the Company and Hainan Mining Co. Limited and its wholly owned UK-incorporated subsidiary Xinmao Investment Co. Limited. The prepayment is repayable or, at the discretion of Hainan Mining Co. Limited, convertible into new ordinary shares in the Company should the funding agreement not proceed.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

FR GZGGLRKVGFZM

(END) Dow Jones Newswires

September 06, 2023 02:00 ET (06:00 GMT)

Kodal Minerals (LSE:KOD)
과거 데이터 주식 차트
부터 11월(11) 2024 으로 12월(12) 2024 Kodal Minerals 차트를 더 보려면 여기를 클릭.
Kodal Minerals (LSE:KOD)
과거 데이터 주식 차트
부터 12월(12) 2023 으로 12월(12) 2024 Kodal Minerals 차트를 더 보려면 여기를 클릭.