Wholesale analysis
IFRS 9 ECL sensitivity to future
economic conditions1,2,3
|
By
geography at 30 Jun 20245
|
Reported
Gross carrying
amount4
|
Reported
allowance
for ECL
|
Consensus Central scenario
allowance for ECL
|
Consensus Upside scenario
allowance for ECL
|
Consensus
Downside
scenario allowance for
ECL
|
Downside 2 scenario
allowance for ECL
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
UK
|
422,340
|
803
|
738
|
591
|
989
|
2,455
|
US
|
200,895
|
202
|
186
|
187
|
241
|
455
|
Hong Kong
|
428,358
|
543
|
506
|
373
|
741
|
1,199
|
Mainland China
|
129,488
|
179
|
146
|
90
|
314
|
791
|
Mexico
|
35,659
|
55
|
51
|
41
|
67
|
229
|
UAE
|
56,876
|
54
|
52
|
45
|
61
|
104
|
France
|
170,093
|
102
|
100
|
88
|
116
|
150
|
Other
geographies6
|
451,769
|
269
|
242
|
190
|
378
|
875
|
Total
|
1,895,479
|
2,206
|
2,020
|
1,604
|
2,907
|
6,257
|
of which:
|
|
|
|
|
|
|
Stage 1
|
1,759,826
|
743
|
682
|
535
|
870
|
868
|
Stage 2
|
135,653
|
1,463
|
1,337
|
1,069
|
2,037
|
5,389
|
By geography at 31 Dec
20235
|
|
|
|
|
|
|
UK
|
426,427
|
820
|
754
|
599
|
1,041
|
2,487
|
US
|
191,104
|
215
|
199
|
189
|
268
|
441
|
Hong Kong
|
447,480
|
609
|
566
|
433
|
807
|
1,393
|
Mainland China
|
129,945
|
258
|
217
|
142
|
414
|
945
|
Canada7
|
84,092
|
89
|
75
|
56
|
107
|
487
|
Mexico
|
30,159
|
60
|
56
|
46
|
73
|
226
|
UAE
|
52,074
|
32
|
32
|
30
|
34
|
40
|
France
|
178,827
|
98
|
102
|
90
|
124
|
141
|
Other
geographies6
|
450,271
|
325
|
298
|
245
|
410
|
882
|
Total
|
1,990,378
|
2,507
|
2,301
|
1,829
|
3,278
|
7,043
|
of which:
|
|
|
|
|
|
|
Stage 1
|
1,820,843
|
754
|
702
|
553
|
860
|
854
|
Stage 2
|
169,535
|
1,753
|
1,599
|
1,276
|
2,418
|
6,189
|
1 Allowance
for ECL sensitivity includes off-balance sheet financial
instruments. These are subject to significant measurement
uncertainty.
2 Includes
low credit-risk financial instruments such as debt instruments at
FVOCI, which have high carrying amounts but low ECL under all the
above scenarios.
3 Excludes
defaulted obligors. For a detailed breakdown of performing and
non-performing wholesale portfolio exposures, see page
87.
4 Staging
refers only to probability-weighted/reported gross carrying amount.
Stage allocation of gross exposures varies by scenario, with higher
allocation to stage 2 under the Downside 2 scenario.
5
Geographies include all legal entities which share a common set of
macroeconomic scenarios for the majority of exposures.
6 Includes
small portfolios that use less complex modelling approaches and are
not sensitive to macroeconomic changes.
7
Classified as held for sale at 31 December 2023.
At 30 June 2024, the highest level
of 100% scenario-weighted ECL was observed in the UK and Hong Kong.
This higher ECL impact was largely driven by significant exposure
in these regions. In the wholesale portfolio, off-balance sheet
financial instruments have a lower likelihood to be fully converted
to a funded exposure at the point of default, and consequently the
ECL sensitivity impact is lower in relation to its nominal amount
when compared with an on-balance sheet exposure with similar risk
profile.
Compared with 31 December 2023, the
Downside 2 ECL impact reduced by $0.8bn mostly due to sale of the
Canada business, decrease of exposures in the performing portfolio
in Hong Kong and slower deterioration of the macroeconomic
conditions under this scenario, which led to a reduction of ECL
impact in some markets such as mainland China.
Retail analysis
IFRS 9 ECL sensitivity to future
economic conditions1
|
By
geography at
30 Jun 2024
|
Reported gross carrying
amount
|
Reported
allowance
for ECL
|
Consensus Central scenario
allowance for ECL
|
Consensus Upside scenario
allowance for ECL
|
Consensus Downside scenario
allowance for ECL
|
Downside 2 scenario
allowance for ECL
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
UK
|
|
|
|
|
|
|
Mortgages
|
161,684
|
162
|
152
|
146
|
169
|
320
|
Credit cards
|
7,448
|
253
|
249
|
210
|
266
|
403
|
Other
|
8,023
|
235
|
232
|
199
|
260
|
315
|
Mexico
|
|
|
|
|
|
|
Mortgages
|
8,315
|
178
|
168
|
138
|
206
|
358
|
Credit cards
|
2,271
|
318
|
314
|
312
|
319
|
400
|
Other
|
4,148
|
443
|
438
|
428
|
453
|
550
|
Hong Kong
|
|
|
|
|
|
|
Mortgages
|
105,741
|
2
|
2
|
1
|
2
|
8
|
Credit cards
|
9,169
|
260
|
204
|
183
|
318
|
1,096
|
Other
|
6,442
|
110
|
94
|
86
|
116
|
425
|
UAE
|
|
|
|
|
|
|
Mortgages
|
1,879
|
16
|
16
|
16
|
16
|
17
|
Credit cards
|
476
|
26
|
25
|
25
|
26
|
35
|
Other
|
681
|
20
|
19
|
19
|
20
|
29
|
US
|
|
|
|
|
|
|
Mortgages
|
15,367
|
7
|
7
|
7
|
8
|
14
|
Credit cards
|
193
|
15
|
15
|
14
|
16
|
16
|
Other geographies
|
|
|
|
|
|
|
Mortgages
|
53,273
|
155
|
151
|
145
|
161
|
219
|
Credit cards
|
3,618
|
164
|
158
|
144
|
187
|
277
|
Other
|
2,384
|
75
|
73
|
70
|
78
|
111
|
Total
|
391,113
|
2,439
|
2,319
|
2,143
|
2,622
|
4,592
|
of
which: mortgages
|
|
|
|
|
|
|
Stage 1
|
304,217
|
78
|
67
|
51
|
104
|
283
|
Stage 2
|
39,815
|
175
|
165
|
144
|
187
|
343
|
Stage 3
|
2,229
|
267
|
265
|
259
|
272
|
309
|
of
which: credit cards
|
|
|
|
|
|
|
Stage 1
|
18,913
|
248
|
233
|
201
|
290
|
630
|
Stage 2
|
3,962
|
597
|
540
|
495
|
649
|
1,400
|
Stage 3
|
300
|
190
|
190
|
190
|
193
|
196
|
of
which: others
|
|
|
|
|
|
|
Stage 1
|
18,192
|
223
|
211
|
188
|
246
|
499
|
Stage 2
|
2,875
|
356
|
344
|
310
|
377
|
624
|
Stage 3
|
611
|
304
|
304
|
304
|
305
|
306
|
IFRS 9 ECL sensitivity to future
economic conditions1,2 (continued)
|
By geography
at
31 Dec 2023
|
Reported
gross carrying amount
|
Reported
allowance
for
ECL
|
Consensus Central scenario allowance for ECL
|
Consensus Upside scenario allowance for ECL
|
Consensus Downside scenario allowance
for
ECL
|
Downside
2 scenario allowance for ECL
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
UK
|
|
|
|
|
|
|
Mortgages
|
161,127
|
189
|
180
|
172
|
201
|
334
|
Credit cards
|
7,582
|
344
|
340
|
302
|
353
|
486
|
Other
|
8,183
|
341
|
333
|
273
|
383
|
515
|
Mexico
|
|
|
|
|
|
|
Mortgages
|
8,666
|
188
|
180
|
150
|
235
|
363
|
Credit cards
|
2,445
|
295
|
286
|
206
|
376
|
489
|
Other
|
4,529
|
513
|
503
|
426
|
600
|
731
|
Hong Kong
|
|
|
|
|
|
|
Mortgages
|
106,136
|
2
|
2
|
1
|
3
|
5
|
Credit cards
|
9,128
|
287
|
239
|
214
|
395
|
887
|
Other
|
6,269
|
109
|
100
|
88
|
124
|
256
|
UAE
|
|
|
|
|
|
|
Mortgages
|
2,001
|
25
|
25
|
25
|
25
|
25
|
Credit cards
|
471
|
24
|
24
|
22
|
25
|
32
|
Other
|
721
|
20
|
20
|
19
|
21
|
28
|
France
|
|
|
|
|
|
|
Mortgages
|
20,589
|
50
|
50
|
50
|
51
|
51
|
Other
|
1,328
|
44
|
44
|
43
|
45
|
48
|
US
|
|
|
|
|
|
|
Mortgages
|
14,385
|
8
|
4
|
3
|
4
|
10
|
Credit cards
|
204
|
15
|
15
|
10
|
15
|
16
|
Canada
|
|
|
|
|
|
|
Mortgages
|
25,464
|
67
|
65
|
64
|
70
|
99
|
Credit cards
|
338
|
13
|
13
|
12
|
16
|
15
|
Other
|
1,368
|
13
|
13
|
12
|
14
|
33
|
Other geographies
|
|
|
|
|
|
|
Mortgages
|
55,368
|
152
|
149
|
144
|
158
|
198
|
Credit cards
|
3,655
|
173
|
166
|
151
|
202
|
291
|
Other
|
2,416
|
91
|
86
|
83
|
95
|
137
|
Total
|
442,373
|
2,962
|
2,835
|
2,471
|
3,411
|
5,049
|
of which: mortgages
|
|
|
|
|
|
|
Stage 1
|
347,874
|
101
|
92
|
77
|
145
|
303
|
Stage 2
|
43,451
|
264
|
249
|
225
|
280
|
429
|
Stage 3
|
2,412
|
316
|
314
|
307
|
322
|
352
|
of which: credit cards
|
|
|
|
|
|
|
Stage 1
|
18,557
|
249
|
232
|
180
|
329
|
604
|
Stage 2
|
4,953
|
707
|
657
|
546
|
859
|
1,415
|
Stage 3
|
312
|
193
|
193
|
192
|
194
|
197
|
of which: others
|
|
|
|
|
|
|
Stage 1
|
19,551
|
218
|
205
|
151
|
272
|
501
|
Stage 2
|
4,542
|
540
|
519
|
423
|
636
|
868
|
Stage 3
|
722
|
373
|
373
|
370
|
375
|
379
|
1 Allowance
for ECL sensitivities exclude portfolios utilising less complex
modelling approaches.
2 31
December 2023 includes the Canada banking business and the retained
France retail banking operations.
At 30 June 2024, the most
significant level of allowance for ECL sensitivity was observed in
the UK, Mexico and Hong Kong. Mortgages reflected the lowest level
of allowance for ECL sensitivity across most markets given the
significant levels of collateral relative to the exposure values.
Hong Kong mortgages had low levels of ECL allowance due to the
credit quality of the portfolio. Credit cards and other unsecured
lending across stages 1 and 2 are more sensitive to economic
forecasts and therefore reflected the highest level of allowance
for ECL sensitivity during 2024.
There was reduction in the total
sensitivity for ECL allowance in all scenarios compared with 31
December 2023 due to model updates and scenario
evolution.
There is limited sensitivity in
credit cards and other unsecured lending in stage 3 as levels of
loss on defaulted exposures remain materially consistent through
various economic conditions. The alternative downside is from the
tail of the economic distribution where allowance for ECL is more
sensitive based on historical experience.
The reported gross carrying amount
by stage is representative of the weighted scenario allowance for
ECL. The allowance for ECL sensitivity to the other scenarios
includes changes in allowance for ECL due to the levels of loss and
the migration of additional lending balances in or out of stage
2.
Group ECL sensitivity
results
The ECL impact of the scenarios and
management judgemental adjustments are highly sensitive to
movements in economic forecasts. Based upon the sensitivity tables
presented above, if the Group ECL balance (excluding wholesale
stage 3, which is assessed individually) was estimated solely on
the basis of the Central scenario, Upside scenario, Downside 1
scenario or the Downside 2 scenario at 30 June 2024, it would
increase/(decrease) as presented in the below table.
|
Retail1
|
Wholesale1
|
Total Group ECL at 30 Jun 2024
|
$bn
|
$bn
|
Reported ECL
|
2.4
|
2.2
|
Scenarios
|
|
|
100% consensus Central
scenario
|
(0.1)
|
(0.2)
|
100% consensus Upside
scenario
|
(0.3)
|
(0.6)
|
100% consensus Downside
scenario
|
0.2
|
0.7
|
100% Downside 2 scenario
|
2.2
|
4.1
|
Total Group ECL at 31 Dec
2023
|
|
|
Reported ECL
|
3.0
|
2.5
|
Scenarios
|
|
|
100% consensus Central
scenario
|
(0.1)
|
(0.2)
|
100% consensus Upside
scenario
|
(0.5)
|
(0.7)
|
100% consensus Downside
scenario
|
0.4
|
0.8
|
100% Downside 2 scenario
|
2.1
|
4.5
|
1 On the
same basis as retail and wholesale sensitivity analysis.
At 30 June 2024, the Group allowance for ECL decreased in the
retail portfolio by $0.6bn and decreased by $0.3bn in the wholesale
portfolio, compared with 31 December 2023. There was reduction in
ECL sensitivity across all scenarios as a result of the sale of our
Canada banking business and sale of our retail banking operations
in France during the first half of 2024.
The decrease in the Downside 2
scenario sensitivity within the wholesale portfolio since 31
December 2023 was also driven by a decrease of exposures in the
performing portfolio in Hong Kong and a slower deterioration of
macroeconomic conditions in some markets, such as mainland China.
There was a modest increase in the Downside 2 scenario sensitivity
within the retail portfolio since 31 December 2023, driven by
deterioration of house prices in Hong Kong and offset by model
updates in a number of markets.
Reconciliation of changes in gross
carrying/nominal amount and allowances for loans and advances to
banks and customers
The following disclosure provides a
reconciliation by stage of the Group's gross carrying/nominal
amount and allowances for loans and advances to banks and
customers, including loan commitments and financial guarantees.
Movements are calculated on a quarterly basis and therefore fully
capture stage movements between quarters. If movements were
calculated on a year-to-date basis they would only reflect the
opening and closing position of the financial
instrument.
The transfers of financial
instruments represent the impact of stage transfers upon the gross
carrying/nominal amount and associated allowance for
ECL.
The net remeasurement of ECL arising
from stage transfers represents the increase or decrease due to
these transfers, for example, moving from a 12-month (stage 1) to a
lifetime (stage 2) ECL measurement basis. Net remeasurement
excludes the underlying customer risk rating ('CRR')/probability of
default ('PD') movements of the financial instruments transferring
stage. This is captured, along with other credit quality movements
in the 'changes in risk parameters - credit quality' line
item.
Changes in 'Net new and further
lending/repayments' represents the impact from volume movements
within the Group's lending portfolio and includes 'New financial
assets originated or purchased', 'assets derecognised (including
final repayments)' and 'changes to risk parameters - further
lending/repayment'.
Reconciliation of changes in gross
carrying/nominal amount and allowances for loans and advances to
banks and customers including
loan commitments and financial
guarantees
|
(Reviewed)
|
|
Non-credit
impaired
|
Credit
impaired
|
|
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI
|
Total
|
|
Gross carrying/ nominal
amount
|
Allowance for
ECL
|
Gross carrying/ nominal
amount
|
Allowance for
ECL
|
Gross carrying/ nominal
amount
|
Allowance for
ECL
|
Gross carrying/ nominal
amount
|
Allowance for
ECL
|
Gross carrying/ nominal
amount
|
Allowance for
ECL
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
At
1 Jan 2024
|
1,496,805
|
(1,300)
|
153,084
|
(3,102)
|
20,799
|
(7,063)
|
85
|
(30)
|
1,670,773
|
(11,495)
|
Transfers of financial
instruments:
|
(11,716)
|
(774)
|
4,004
|
1,428
|
7,712
|
(654)
|
-
|
-
|
-
|
-
|
- transfers from stage 1 to
stage 2
|
(62,466)
|
226
|
62,466
|
(226)
|
-
|
-
|
-
|
-
|
-
|
-
|
- transfers from stage 2 to
stage 1
|
51,401
|
(977)
|
(51,401)
|
977
|
-
|
-
|
-
|
-
|
-
|
-
|
- transfers to stage
3
|
(984)
|
5
|
(7,705)
|
806
|
8,689
|
(811)
|
-
|
-
|
-
|
-
|
- transfers from stage
3
|
333
|
(28)
|
644
|
(129)
|
(977)
|
157
|
-
|
-
|
-
|
-
|
Net remeasurement of ECL arising
from transfer of stage
|
-
|
647
|
-
|
(552)
|
-
|
(127)
|
-
|
-
|
-
|
(32)
|
Net new and further lending/
repayments
|
44,715
|
(64)
|
(16,213)
|
289
|
(2,949)
|
587
|
-
|
(2)
|
25,553
|
810
|
Changes to risk parameters - credit
quality
|
-
|
150
|
-
|
(685)
|
-
|
(1,197)
|
-
|
(3)
|
-
|
(1,735)
|
Changes to models used for ECL
calculation
|
-
|
16
|
-
|
(3)
|
-
|
22
|
-
|
-
|
-
|
35
|
Assets written off
|
-
|
-
|
-
|
-
|
(1,549)
|
1,549
|
-
|
-
|
(1,549)
|
1,549
|
Foreign exchange and
others1,2
|
(57,198)
|
48
|
(5,251)
|
89
|
(97)
|
(164)
|
-
|
-
|
(62,546)
|
(27)
|
At
30 Jun 2024
|
1,472,606
|
(1,277)
|
135,624
|
(2,536)
|
23,916
|
(7,047)
|
85
|
(35)
|
1,632,231
|
(10,895)
|
ECL income statement change for the
period
|
|
749
|
|
(951)
|
|
(715)
|
|
(5)
|
|
(922)
|
Recoveries
|
|
|
|
|
|
|
|
|
|
126
|
Others
|
|
|
|
|
|
|
|
|
|
(86)
|
Total ECL income statement change for the
period
|
|
|
|
|
|
|
|
|
|
(882)
|
|
At 30 Jun
2024
|
6 months ended 30 Jun
2024
|
|
Gross carrying/nominal
amount
|
Allowance
for
ECL
|
ECL
release/(charge)
|
|
$m
|
$m
|
$m
|
As
above
|
1,632,231
|
(10,895)
|
(882)
|
Other financial assets measured at
amortised cost
|
850,367
|
(158)
|
(77)
|
Non-trading reverse purchase
agreement commitments
|
73,584
|
-
|
-
|
Performance and other guarantees not
considered for IFRS 9
|
-
|
-
|
(94)
|
Summary of financial instruments to which the impairment
requirements in IFRS 9 are applied/Summary consolidated income
statement
|
2,556,182
|
(11,053)
|
(1,053)
|
Debt instruments measured at
FVOCI
|
318,238
|
(96)
|
(13)
|
Total allowance for ECL/total income statement ECL change for
the period
|
n/a
|
(11,149)
|
(1,066)
|
1
Total includes $2.5bn of gross carrying loans and advances to
customers and banks, which were classified to assets held for sale,
and corresponding allowance for ECL of $42m, reflecting business
disposals as disclosed on page 68.
2
Total includes $35.3bn of nominal amount and $21m of corresponding
allowance for ECL related to derecognition of loan commitments and
financial guarantees following the sale of our banking business in
Canada during 1H24.
As shown in the previous table, the
allowance for ECL for loans and advances to customers and banks and
relevant loan commitments and financial guarantees decreased by
$600m during the period, from $11,495m at 31 December 2023 to
$10,895m at 30 June 2024.
This decrease was driven
by:
- $1,549m of assets written off, $780m of which in relation to
Wholesale and $769m in relation to Personal;
- $810m relating to volume movements, which included the ECL
allowance associated with new originations, assets derecognised and
further pending repayment; and
- $35m relating to changes to models used for ECL
calculation.
These were partly offset
by:
- $1,735m relating to underlying credit quality changes,
including the credit quality impact of financial instruments
transferring between stages;
- $32m relating to the net remeasurement impact of stage
transfers; and
- foreign exchange and other movements of $27m.
The ECL charge for the period of
$922m presented in the previous table consisted of $1,735m relating
to underlying credit quality changes, including the credit quality
impact of financial instruments transferring between stages, and
$32m relating to the net remeasurement impact of stage transfers.
These were partly offset by $810m relating to underlying net book
volume and $35m relating to changes to models used for ECL
calculation.
Reconciliation of changes in gross
carrying/nominal amount and allowances for loans and advances to
banks and customers including
loan commitments and financial
guarantees (continued)
|
(Reviewed)
|
|
Non-credit impaired
|
Credit
impaired
|
|
|
Stage
1
|
Stage
2
|
Stage
3
|
POCI
|
Total
|
|
Gross
carrying/ nominal amount
|
Allowance for ECL
|
Gross
carrying/ nominal amount
|
Allowance for ECL
|
Gross
carrying/ nominal amount
|
Allowance for ECL
|
Gross
carrying/ nominal amount
|
Allowance for ECL
|
Gross
carrying/ nominal amount
|
Allowance for ECL
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
At 1 Jan 2023
|
1,433,643
|
(1,257)
|
177,223
|
(3,710)
|
21,207
|
(6,949)
|
129
|
(38)
|
1,632,202
|
(11,954)
|
Transfers of financial
instruments:
|
(18,948)
|
(1,048)
|
10,286
|
2,228
|
8,662
|
(1,180)
|
-
|
-
|
-
|
-
|
- transfers from stage 1
to
stage 2
|
(150,728)
|
442
|
150,728
|
(442)
|
-
|
-
|
-
|
-
|
-
|
-
|
- transfers from stage 2
to
stage 1
|
133,079
|
(1,467)
|
(133,079)
|
1,467
|
-
|
-
|
-
|
-
|
-
|
-
|
- transfers to stage
3
|
(1,986)
|
23
|
(8,600)
|
1,379
|
10,586
|
(1,402)
|
-
|
-
|
-
|
-
|
- transfers from stage
3
|
687
|
(46)
|
1,237
|
(176)
|
(1,924)
|
222
|
-
|
-
|
-
|
-
|
Net remeasurement of ECL arising
from transfer of stage
|
-
|
917
|
-
|
(973)
|
-
|
(124)
|
-
|
-
|
-
|
(180)
|
Net new and further
lending/repayments
|
77,693
|
(185)
|
(36,795)
|
661
|
(4,956)
|
1,117
|
(36)
|
3
|
35,906
|
1,596
|
Changes to risk parameters - credit
quality
|
|
307
|
|
(1,262)
|
|
(3,896)
|
|
21
|
|
(4,830)
|
Changes to models used for ECL
calculation
|
-
|
(22)
|
-
|
46
|
-
|
7
|
-
|
-
|
-
|
31
|
Assets written off
|
-
|
-
|
-
|
-
|
(3,922)
|
3,922
|
-
|
-
|
(3,922)
|
3,922
|
Credit-related modifications that
resulted in derecognition
|
-
|
-
|
-
|
-
|
(119)
|
95
|
-
|
-
|
(119)
|
95
|
Foreign exchange and
others1
|
4,417
|
(12)
|
2,370
|
(92)
|
(73)
|
(55)
|
(8)
|
(16)
|
6,706
|
(175)
|
At 31 Dec 2023
|
1,496,805
|
(1,300)
|
153,084
|
(3,102)
|
20,799
|
(7,063)
|
85
|
(30)
|
1,670,773
|
(11,495)
|
ECL income statement change for the
period
|
-
|
1,017
|
-
|
(1,528)
|
-
|
(2,896)
|
-
|
24
|
-
|
(3,383)
|
Recoveries
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
268
|
Other
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(195)
|
Total ECL income statement change
for the period2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(3,310)
|
|
At 31
Dec 2023
|
12
months ended 31 Dec 2023
|
|
Gross
carrying/nominal amount
|
Allowance for
ECL
|
ECL
charge
|
|
$m
|
$m
|
$m
|
As above
|
1,670,773
|
(11,495)
|
(3,310)
|
Other financial assets measured at
amortised cost
|
960,271
|
(422)
|
(35)
|
Non-trading reverse purchase
agreement commitments
|
69,777
|
-
|
-
|
Performance and other guarantees not
considered for IFRS 9
|
-
|
-
|
(44)
|
Summary of financial instruments to
which the impairment requirements in IFRS 9 are applied/Summary
consolidated income statement
|
2,700,821
|
(11,917)
|
(3,389)
|
Debt instruments measured at
FVOCI
|
302,348
|
(97)
|
(58)
|
Total allowance for ECL/total income
statement ECL change for the period
|
n/a
|
(12,014)
|
(3,447)
|
1 Total
includes $7.7bn of gross carrying loans and advances, which were
classified from assets held for sale, and a corresponding allowance
for ECL of $70m, reflecting the planned sale of our retail banking
operations in France no longer meeting the definition of held for
sale. For further details, see 'Assets held for sale' on
page 68.
2 The 31
December 2023 total ECL income statement change of $3,310m is
attributable to $1,342m for the six months ended 30 June 2023 and
$1,968m to the six months ended 31 December 2023.
Credit quality of financial
instruments
We assess the credit quality of all
financial instruments that are subject to credit risk. The credit
quality of financial instruments is a point-in-time assessment of
PD, whereas stages 1 and 2 are determined based on relative
deterioration of credit quality since initial recognition.
Accordingly, for non-credit-impaired financial instruments, there
is no direct relationship between the credit quality assessment and
stages 1 and 2, though typically the lower credit quality bands
exhibit a higher proportion in stage 2.
The five credit quality
classifications each encompass a range of granular internal credit
rating grades assigned to wholesale and personal lending businesses
and the external ratings attributed by external agencies to debt
securities, as shown in the following table. Personal lending
credit quality is disclosed based on a 12-month point-in-time PD
adjusted for multiple economic scenarios. The credit quality
classifications for wholesale lending are based on internal credit
risk ratings.
Credit quality
classification
|
|
Sovereign
debt
securities
and bills
|
Other debt
securities
and bills
|
Wholesale
lending
and
derivatives
|
Retail
lending
|
|
External
credit
rating
|
External
credit
rating
|
Internal
credit
rating
|
12-month
Basel
probability
of
default %
|
Internal
credit
rating
|
12 month probability-
weighted PD %
|
Quality classification1,2
|
|
|
|
|
|
|
Strong
|
BBB and
above
|
A- and
above
|
CRR 1 to CRR
2
|
0 - 0.169
|
Band 1 and
2
|
0.000 -
0.500
|
Good
|
BBB- to BB
|
BBB+ to
BBB-
|
CRR 3
|
0.170 -
0.740
|
Band 3
|
0.501 -
1.500
|
Satisfactory
|
BB- to B and
unrated
|
BB+ to B and
unrated
|
CRR 4 to CRR
5
|
0.741 -
4.914
|
Band 4 and
5
|
1.501 -
20.000
|
Sub-standard
|
B- to C
|
B- to C
|
CRR 6 to CRR
8
|
4.915 -
99.999
|
Band 6
|
20.001 -
99.999
|
Credit impaired
|
Default
|
Default
|
CRR 9 to CRR
10
|
100
|
Band 7
|
100
|
1 Customer
risk rating ('CRR').
2 12-month
point-in-time probability-weighted probability of default
('PD').
Distribution of financial
instruments to which the impairment requirements in IFRS 9 are
applied, by credit quality and stage allocation
|
(Reviewed)
|
|
Gross carrying/nominal
amount
|
Allowance
for ECL
|
Net
|
|
Strong
|
Good
|
Satisfactory
|
Sub-standard
|
Credit
impaired
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Loans and advances to customers at
amortised cost
|
509,871
|
197,438
|
197,634
|
21,080
|
22,744
|
948,767
|
(10,510)
|
938,257
|
- stage 1
|
487,521
|
172,944
|
154,028
|
3,450
|
-
|
817,943
|
(1,112)
|
816,831
|
- stage 2
|
22,350
|
24,494
|
43,606
|
17,630
|
-
|
108,080
|
(2,399)
|
105,681
|
- stage 3
|
-
|
-
|
-
|
-
|
22,662
|
22,662
|
(6,964)
|
15,698
|
- POCI
|
-
|
-
|
-
|
-
|
82
|
82
|
(35)
|
47
|
Loans and advances to banks at
amortised cost
|
92,718
|
4,734
|
4,397
|
219
|
2
|
102,070
|
(13)
|
102,057
|
- stage 1
|
92,620
|
4,708
|
3,700
|
203
|
-
|
101,231
|
(9)
|
101,222
|
- stage 2
|
98
|
26
|
697
|
16
|
-
|
837
|
(2)
|
835
|
- stage 3
|
-
|
-
|
-
|
-
|
2
|
2
|
(2)
|
-
|
- POCI
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Other financial assets measured at
amortised cost
|
744,337
|
68,275
|
35,731
|
1,584
|
440
|
850,367
|
(158)
|
850,209
|
- stage 1
|
743,981
|
67,713
|
34,870
|
810
|
-
|
847,374
|
(96)
|
847,278
|
- stage 2
|
356
|
562
|
861
|
774
|
-
|
2,553
|
(26)
|
2,527
|
- stage 3
|
-
|
-
|
-
|
-
|
440
|
440
|
(36)
|
404
|
- POCI
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Loans and other credit-related
commitments
|
417,367
|
135,294
|
77,315
|
7,698
|
961
|
638,635
|
(335)
|
638,300
|
- stage 1
|
413,905
|
128,479
|
67,174
|
2,935
|
-
|
612,493
|
(149)
|
612,344
|
- stage 2
|
3,462
|
6,815
|
10,141
|
4,763
|
-
|
25,181
|
(123)
|
25,058
|
- stage 3
|
-
|
-
|
-
|
-
|
958
|
958
|
(63)
|
895
|
- POCI
|
-
|
-
|
-
|
-
|
3
|
3
|
-
|
3
|
Financial guarantees
|
7,501
|
3,785
|
4,147
|
616
|
294
|
16,343
|
(37)
|
16,306
|
- stage 1
|
7,481
|
3,637
|
3,282
|
123
|
-
|
14,523
|
(7)
|
14,516
|
- stage 2
|
20
|
148
|
865
|
493
|
-
|
1,526
|
(12)
|
1,514
|
- stage 3
|
-
|
-
|
-
|
-
|
294
|
294
|
(18)
|
276
|
- POCI
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
At
30 Jun 2024
|
1,771,794
|
409,526
|
319,224
|
31,197
|
24,441
|
2,556,182
|
(11,053)
|
2,545,129
|
Debt instruments at
FVOCI1
|
|
|
|
|
|
|
|
|
- stage 1
|
303,803
|
12,674
|
7,418
|
-
|
-
|
323,895
|
(37)
|
323,858
|
- stage 2
|
48
|
-
|
469
|
2,053
|
-
|
2,570
|
(59)
|
2,511
|
- stage 3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
- POCI
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
At
30 Jun 2024
|
303,851
|
12,674
|
7,887
|
2,053
|
-
|
326,465
|
(96)
|
326,369
|
1 For the
purposes of this disclosure, gross carrying value is defined as the
amortised cost of a financial asset, before adjusting for any loss
allowance. As such, the gross carrying value of debt instruments at
FVOCI will not reconcile to the balance sheet as it excludes fair
value gains and losses.
Distribution of financial
instruments to which the impairment requirements in IFRS 9 are
applied, by credit quality and stage allocation
(continued)
|
(Reviewed)
|
|
Gross
carrying/notional amount
|
|
|
|
Strong
|
Good
|
Satisfactory
|
Sub-
standard
|
Credit
impaired
|
Total
|
Allowance for ECL
|
Net
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Loans and advances to customers at
amortised cost
|
497,665
|
206,476
|
197,582
|
28,532
|
19,354
|
949,609
|
(11,074)
|
938,535
|
- stage 1
|
478,422
|
177,410
|
147,940
|
5,612
|
-
|
809,384
|
(1,130)
|
808,254
|
- stage 2
|
19,243
|
29,066
|
49,642
|
22,920
|
-
|
120,871
|
(2,964)
|
117,907
|
- stage 3
|
-
|
-
|
-
|
-
|
19,273
|
19,273
|
(6,950)
|
12,323
|
- POCI
|
-
|
-
|
-
|
-
|
81
|
81
|
(30)
|
51
|
Loans and advances to banks at
amortised cost
|
101,057
|
4,640
|
6,363
|
855
|
2
|
112,917
|
(15)
|
112,902
|
- stage 1
|
101,011
|
4,631
|
5,550
|
287
|
-
|
111,479
|
(10)
|
111,469
|
- stage 2
|
46
|
9
|
813
|
568
|
-
|
1,436
|
(3)
|
1,433
|
- stage 3
|
-
|
-
|
-
|
-
|
2
|
2
|
(2)
|
-
|
- POCI
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Other financial assets measured at
amortised cost
|
815,259
|
80,151
|
60,197
|
4,000
|
664
|
960,271
|
(422)
|
959,849
|
- stage 1
|
814,776
|
78,486
|
53,095
|
516
|
-
|
946,873
|
(109)
|
946,764
|
- stage 2
|
483
|
1,665
|
7,102
|
3,484
|
-
|
12,734
|
(132)
|
12,602
|
- stage 3
|
-
|
-
|
-
|
-
|
664
|
664
|
(181)
|
483
|
- POCI
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Loans and other credit-related
commitments
|
436,359
|
142,500
|
73,230
|
7,782
|
1,144
|
661,015
|
(367)
|
660,648
|
- stage 1
|
432,017
|
135,192
|
61,213
|
2,527
|
-
|
630,949
|
(153)
|
630,796
|
- stage 2
|
4,342
|
7,308
|
12,017
|
5,255
|
-
|
28,922
|
(128)
|
28,794
|
- stage 3
|
-
|
-
|
-
|
-
|
1,140
|
1,140
|
(86)
|
1,054
|
- POCI
|
-
|
-
|
-
|
-
|
4
|
4
|
-
|
4
|
Financial guarantees
|
7,700
|
4,146
|
4,080
|
699
|
384
|
17,009
|
(39)
|
16,970
|
- stage 1
|
7,497
|
3,943
|
3,204
|
102
|
-
|
14,746
|
(7)
|
14,739
|
- stage 2
|
203
|
203
|
876
|
597
|
-
|
1,879
|
(7)
|
1,872
|
- stage 3
|
-
|
-
|
-
|
-
|
384
|
384
|
(25)
|
359
|
- POCI
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
At 31 Dec 2023
|
1,858,040
|
437,913
|
341,452
|
41,868
|
21,548
|
2,700,821
|
(11,917)
|
2,688,904
|
Debt instruments at
FVOCI1
|
|
|
|
|
|
|
|
|
- stage 1
|
288,909
|
12,037
|
7,579
|
-
|
-
|
308,525
|
(37)
|
308,488
|
- stage 2
|
50
|
-
|
318
|
805
|
-
|
1,173
|
(59)
|
1,114
|
- stage 3
|
-
|
-
|
-
|
-
|
5
|
5
|
(1)
|
4
|
- POCI
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
At 31 Dec 2023
|
288,959
|
12,037
|
7,897
|
805
|
5
|
309,703
|
(97)
|
309,606
|
1 For the
purposes of this disclosure, gross carrying value is defined as the
amortised cost of a financial asset, before adjusting for any loss
allowance. As such, the gross carrying value of debt
instruments at FVOCI will not reconcile to the balance sheet as it
excludes fair value gains and losses.
This section provides details of the
major legal entities, countries and products that are driving the
change observed in personal loans and advances to customers, with
the impact of foreign exchange separately identified. Additionally,
Hong Kong and UK mortgage book
loan-to-value ('LTV') data is provided.
Further product granularity is also
provided by stage, with data for major legal entities presented for
loans and advances to customers, loans and other credit-related
commitments and financial guarantees.
At 30 June 2024, total personal
lending for loans and advances to customers of $446.5bn decreased
by $1.1bn on a reported basis, compared with 31 December 2023.
This included adverse foreign exchange movements of
$5.6bn.
On a constant currency basis, the
increase of $4.5bn was mainly driven by growth in HSBC UK (up
$2.6bn) and our main entities in the US (up $1.1bn), Hong Kong (up
$0.6bn) and Mexico (up $0.4bn). This was partly offset by a
decrease in Argentina (down $0.3bn) following the classification of
our business as held for sale.
On a reported basis, the allowance
for ECL attributable to personal lending, excluding off-balance
sheet loan commitments and guarantees, decreased by $0.4bn to
$2.5bn, compared with 31 December 2023. This was driven by a
resilient performance, and a reduction in credit judgements in the
UK in relation to unemployment and the potential delayed impact of
economic scenarios on unsecured portfolio defaults.
On a constant currency basis,
mortgage lending balances increased by $3.2bn to $360.4bn at 30
June 2024. Mortgages grew by $2.4bn in HSBC UK, $1.1bn in the
United States, $0.7bn in Australia and $0.2bn in Mexico. This was
partly offset by a decrease of $1.0bn in Singapore.
The allowance for ECL attributable
to mortgages of $0.5bn decreased by $0.1bn compared with 31
December 2023.
The quality of both our Hong Kong
and UK mortgage books remained high, with low levels of impairment
allowances. The average LTV ratio on new mortgage lending in Hong
Kong was 66%, compared with an estimated 61% for the overall
mortgage portfolio. The average LTV ratio on new lending in the UK
was 67%, compared with an estimated 53% for the overall mortgage
portfolio.
On a constant currency basis, other
personal lending balances increased by $1.3bn compared with
31 December 2023. This included an increase of $1.0bn in
Singapore, $0.1bn in HSBC UK, $0.1bn in Taiwan and $0.1bn in
Mexico. This was partly offset by a decrease of $0.3bn in Argentina
following the classification of our business as held for
sale.
The allowance for ECL attributable
to other personal lending of $2.0bn decreased by $0.3bn, on a
constant currency basis, compared with 31 December 2023. The
allowance for ECL attributable to unsecured lending decreased by
$0.2bn and credit cards decreased by $0.1bn.
Total personal lending for loans and
advances to customers by stage distribution
|
|
Gross carrying
amount
|
Allowance for
ECL
|
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
By
portfolio
|
|
|
|
|
|
|
|
|
First lien residential
mortgages
|
317,924
|
40,093
|
2,403
|
360,420
|
(85)
|
(174)
|
(269)
|
(528)
|
- of which: interest only
(including offset)
|
21,611
|
2,556
|
151
|
24,318
|
(4)
|
(13)
|
(31)
|
(48)
|
- affordability (including US
adjustable rate mortgages)
|
15,314
|
420
|
280
|
16,014
|
(3)
|
(1)
|
(8)
|
(12)
|
Other personal lending
|
77,729
|
7,106
|
1,199
|
86,034
|
(466)
|
(945)
|
(551)
|
(1,962)
|
- second lien residential
mortgages
|
355
|
13
|
27
|
395
|
-
|
(1)
|
(3)
|
(4)
|
- guaranteed loans in respect
of residential
property
|
7,728
|
223
|
81
|
8,032
|
(2)
|
(5)
|
(17)
|
(24)
|
- other personal lending which
is secured
|
30,324
|
512
|
112
|
30,948
|
(11)
|
(4)
|
(18)
|
(33)
|
- credit cards
|
19,588
|
3,749
|
345
|
23,682
|
(220)
|
(593)
|
(204)
|
(1,017)
|
- other personal lending which
is unsecured
|
17,676
|
2,512
|
619
|
20,807
|
(212)
|
(325)
|
(301)
|
(838)
|
- motor vehicle
finance
|
2,058
|
97
|
15
|
2,170
|
(21)
|
(17)
|
(8)
|
(46)
|
At
30 Jun 2024
|
395,653
|
47,199
|
3,602
|
446,454
|
(551)
|
(1,119)
|
(820)
|
(2,490)
|
By
legal entity
|
|
|
|
|
|
|
|
|
HSBC UK Bank plc
|
146,102
|
36,331
|
1,214
|
183,647
|
(163)
|
(274)
|
(246)
|
(683)
|
HSBC Bank plc1
|
23,081
|
1,468
|
346
|
24,895
|
(22)
|
(23)
|
(103)
|
(148)
|
The Hongkong and Shanghai Banking
Corporation Limited
|
190,908
|
7,088
|
1,072
|
199,068
|
(156)
|
(358)
|
(156)
|
(670)
|
HSBC Bank Middle East
Limited
|
3,307
|
355
|
51
|
3,713
|
(16)
|
(29)
|
(33)
|
(78)
|
HSBC North America Holdings
Inc.
|
19,217
|
513
|
396
|
20,126
|
(5)
|
(11)
|
(14)
|
(30)
|
Grupo Financiero HSBC, S.A. de
C.V.
|
12,297
|
1,414
|
520
|
14,231
|
(183)
|
(422)
|
(265)
|
(870)
|
Other trading
entities1
|
741
|
30
|
3
|
774
|
(6)
|
(2)
|
(3)
|
(11)
|
At
30 Jun 2024
|
395,653
|
47,199
|
3,602
|
446,454
|
(551)
|
(1,119)
|
(820)
|
(2,490)
|
1 At 31 December
2023, 'Other trading entities' included gross carrying amount of
$9,079m and allowances for ECL of $23m related to Private Banking
entities that were reclassified to HSBC Bank plc to continue the
process of simplifying our structure.
Total personal lending for loans and
other credit-related commitments and financial guarantees by stage
distribution
|
|
Nominal
amount
|
Allowance for
ECL
|
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
Stage 1
|
Stage 2
|
Stage 3
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
HSBC UK Bank plc
|
53,964
|
524
|
82
|
54,570
|
(7)
|
-
|
(2)
|
(9)
|
HSBC Bank plc
|
1,380
|
5
|
2
|
1,387
|
-
|
-
|
-
|
-
|
The Hongkong and Shanghai Banking
Corporation Limited
|
186,657
|
2,818
|
186
|
189,661
|
(3)
|
-
|
-
|
(3)
|
HSBC Bank Middle East
Limited
|
2,290
|
7
|
-
|
2,297
|
-
|
-
|
-
|
-
|
HSBC North America Holdings
Inc.
|
3,738
|
69
|
3
|
3,810
|
-
|
-
|
-
|
-
|
HSBC Bank Canada
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Grupo Financiero HSBC, S.A. de
C.V.
|
4,236
|
-
|
-
|
4,236
|
(22)
|
-
|
-
|
(22)
|
Other trading entities
|
2,587
|
42
|
2
|
2,631
|
(1)
|
-
|
-
|
(1)
|
At
30 Jun 2024
|
254,852
|
3,465
|
275
|
258,592
|
(33)
|
-
|
(2)
|
(35)
|
Total personal lending for loans and
advances to customers by stage distribution (continued)
|
|
Gross
carrying amount
|
Allowance for ECL
|
|
Stage
1
|
Stage
2
|
Stage
3
|
Total
|
Stage
1
|
Stage
2
|
Stage
3
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
By portfolio
|
|
|
|
|
|
|
|
|
First lien residential
mortgages
|
320,410
|
38,287
|
2,212
|
360,909
|
(102)
|
(200)
|
(269)
|
(571)
|
- of which: interest only
(including offset)
|
21,895
|
2,923
|
139
|
24,957
|
(4)
|
(27)
|
(31)
|
(62)
|
- affordability (including US
adjustable rate mortgages)
|
14,380
|
381
|
291
|
15,052
|
(3)
|
(1)
|
(10)
|
(14)
|
Other personal lending
|
76,124
|
9,196
|
1,293
|
86,613
|
(477)
|
(1,234)
|
(585)
|
(2,296)
|
- second lien residential
mortgages
|
317
|
58
|
21
|
396
|
-
|
(3)
|
(5)
|
(8)
|
- guaranteed loans in respect
of residential
property
|
8,001
|
502
|
90
|
8,593
|
(1)
|
(5)
|
(14)
|
(20)
|
- other personal lending which
is secured
|
28,900
|
424
|
157
|
29,481
|
(13)
|
(5)
|
(24)
|
(42)
|
- credit cards
|
19,909
|
4,419
|
352
|
24,680
|
(236)
|
(697)
|
(203)
|
(1,136)
|
- other personal lending which
is unsecured
|
17,010
|
3,582
|
659
|
21,251
|
(212)
|
(505)
|
(331)
|
(1,048)
|
- motor vehicle
finance
|
1,987
|
211
|
14
|
2,212
|
(15)
|
(19)
|
(8)
|
(42)
|
At 31 Dec 2023
|
396,534
|
47,483
|
3,505
|
447,522
|
(579)
|
(1,434)
|
(854)
|
(2,867)
|
By legal entity
|
|
|
|
|
|
|
|
|
HSBC UK Bank plc
|
146,354
|
35,190
|
1,218
|
182,762
|
(152)
|
(490)
|
(255)
|
(897)
|
HSBC Bank plc
|
14,598
|
1,747
|
273
|
16,618
|
(24)
|
(22)
|
(91)
|
(137)
|
The Hongkong and Shanghai Banking
Corporation Limited
|
191,382
|
7,741
|
948
|
200,071
|
(165)
|
(402)
|
(162)
|
(729)
|
HSBC Bank Middle East
Limited
|
3,335
|
397
|
47
|
3,779
|
(19)
|
(33)
|
(36)
|
(88)
|
HSBC North America Holdings
Inc.
|
18,096
|
553
|
364
|
19,013
|
(5)
|
(14)
|
(16)
|
(35)
|
Grupo Financiero HSBC, S.A. de
C.V.
|
12,717
|
1,740
|
536
|
14,993
|
(197)
|
(463)
|
(273)
|
(933)
|
Other trading entities
|
10,052
|
115
|
119
|
10,286
|
(17)
|
(10)
|
(21)
|
(48)
|
At 31 Dec 2023
|
396,534
|
47,483
|
3,505
|
447,522
|
(579)
|
(1,434)
|
(854)
|
(2,867)
|
Total personal lending for loans and
other credit-related commitments and financial guarantees by stage
distribution (continued)
|
|
Nominal
amount
|
Allowance for ECL
|
|
Stage
1
|
Stage
2
|
Stage
3
|
Total
|
Stage
1
|
Stage
2
|
Stage
3
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
HSBC UK Bank plc
|
52,093
|
734
|
88
|
52,915
|
(11)
|
-
|
(2)
|
(13)
|
HSBC Bank plc
|
1,630
|
36
|
4
|
1,670
|
-
|
-
|
-
|
-
|
The Hongkong and Shanghai Banking
Corporation Limited
|
181,967
|
2,479
|
223
|
184,669
|
(3)
|
-
|
-
|
(3)
|
HSBC Bank Middle East
Limited
|
1,978
|
7
|
1
|
1,986
|
-
|
-
|
-
|
-
|
HSBC North America Holdings
Inc.
|
3,695
|
72
|
8
|
3,775
|
-
|
-
|
-
|
-
|
HSBC Bank Canada
|
6,610
|
113
|
30
|
6,753
|
-
|
-
|
-
|
-
|
Grupo Financiero HSBC, S.A. de
C.V.
|
4,308
|
-
|
-
|
4,308
|
(8)
|
-
|
-
|
(8)
|
Other trading entities
|
2,008
|
31
|
1
|
2,040
|
(1)
|
-
|
-
|
(1)
|
At 31 Dec 2023
|
254,289
|
3,472
|
355
|
258,116
|
(23)
|
-
|
(2)
|
(25)
|
This section provides further
details on the major legal entities, countries and industries
driving the decrease in wholesale loans and advances to customers
and banks, with the impact of foreign exchange separately
identified. Industry granularity is also provided by stage, with
legal entity data presented for loans and advances to customers,
banks, other credit commitments, financial guarantees and similar
contracts.
At 30 June 2024, wholesale lending
for loans and advances to banks and customers of $604.4bn decreased
by $10.6bn on a reported basis, compared with
31 December 2023. This included adverse foreign exchange
movements of $10.8bn.
On a constant currency basis, the
total wholesale lending increase of $0.2bn was driven by an
increase in loans and advances to non-bank financial institutions,
which grew by $5.7bn, including a $2.5bn increase in the UK, $1.5bn
in France and a $1.2bn increase in India.
Corporate and commercial balances
increased by $1.9bn. This increase, which was
spread across multiple industries, was partly offset by a decrease
of $2.9bn in 'real estate and construction' exposures driven by
repayments. Additionally, there was a $0.5bn decrease from the
reclassification of our business in Argentina into 'assets held for
sale'.
The increase in stage 3 corporate
and commercial exposure during the period was driven by defaults in
commercial real estate lending, mainly in Hong Kong. The associated
allowance for ECL for those loans is relatively lower due to the
high collateralisation, with headroom for depreciation.
On a constant currency basis, loans
and advances to banks declined by $7.4bn, including a $4.8bn
decrease in Singapore, a $2.5bn decrease in the
UK, a $1.9bn decrease in China and a $0.6bn decrease from the
reclassification of our business in Argentina into 'assets held for
sale'. These were partly offset by a $2.0bn increase in
UAE.
On a reported basis, loan
commitments and financial guarantees of $396.4bn decreased by
$23.5bn since 31 December 2023. Excluding
unfavourable foreign exchange movements of $7.4bn, loan commitments
and financial guarantees decreased by $16.1bn due to lower
exposures with corporate and commercial
customers.
The allowance for ECL attributable
to loans and advances to banks and customers of $8.0bn at 30 June
2024 decreased from $8.2bn at 31 December 2023. This included
adverse foreign exchange movements of $0.2bn.
On a constant currency basis, the
wholesale allowance for ECL for loans and advances to customers
decreased by $36m and the allowance for ECL for loans and advances
to banks remained broadly flat.
The allowance for ECL attributable
to loan commitments and financial guarantees at 30 June 2024
decreased to $0.3bn from $0.4bn at 31 December
2023.
Total wholesale lending for loans
and advances to banks and customers by stage
distribution
|
|
Gross carrying
amount
|
Allowance for
ECL
|
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI
|
Total
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Corporate and commercial
|
346,248
|
58,178
|
18,556
|
82
|
423,064
|
(509)
|
(1,245)
|
(5,968)
|
(35)
|
(7,757)
|
- agriculture, forestry and
fishing
|
5,170
|
1,761
|
299
|
-
|
7,230
|
(13)
|
(48)
|
(55)
|
-
|
(116)
|
- mining and
quarrying
|
6,389
|
451
|
325
|
-
|
7,165
|
(10)
|
(9)
|
(54)
|
-
|
(73)
|
- manufacturing
|
73,557
|
11,184
|
1,624
|
21
|
86,386
|
(91)
|
(171)
|
(773)
|
(18)
|
(1,053)
|
- electricity, gas, steam and
air-conditioning supply
|
13,884
|
1,177
|
214
|
-
|
15,275
|
(14)
|
(14)
|
(92)
|
-
|
(120)
|
- water supply, sewerage,
waste management and remediation
|
2,735
|
593
|
21
|
-
|
3,349
|
(4)
|
(20)
|
(13)
|
-
|
(37)
|
- real estate and
construction
|
70,855
|
18,056
|
8,723
|
53
|
97,687
|
(91)
|
(447)
|
(2,639)
|
(16)
|
(3,193)
|
- of which: commercial real
estate
|
55,785
|
15,872
|
7,080
|
53
|
78,790
|
(67)
|
(414)
|
(2,166)
|
(16)
|
(2,663)
|
- wholesale and retail trade,
repair of motor vehicles and motorcycles
|
67,879
|
9,633
|
2,879
|
4
|
80,395
|
(77)
|
(143)
|
(1,263)
|
(1)
|
(1,484)
|
- transportation and
storage
|
16,924
|
3,802
|
443
|
-
|
21,169
|
(16)
|
(70)
|
(197)
|
-
|
(283)
|
- accommodation and
food
|
10,489
|
2,780
|
1,530
|
-
|
14,799
|
(40)
|
(82)
|
(149)
|
-
|
(271)
|
- publishing, audiovisual and
broadcasting
|
17,476
|
1,775
|
295
|
-
|
19,546
|
(47)
|
(62)
|
(99)
|
-
|
(208)
|
- professional, scientific and
technical activities
|
23,294
|
2,792
|
809
|
4
|
26,899
|
(33)
|
(59)
|
(291)
|
-
|
(383)
|
- administrative and support
services
|
19,523
|
2,126
|
586
|
-
|
22,235
|
(33)
|
(46)
|
(203)
|
-
|
(282)
|
- public administration and
defence, compulsory social security
|
97
|
8
|
-
|
-
|
105
|
-
|
-
|
-
|
-
|
-
|
- education
|
1,089
|
224
|
56
|
-
|
1,369
|
(3)
|
(9)
|
(11)
|
-
|
(23)
|
- health and care
|
3,302
|
638
|
166
|
-
|
4,106
|
(10)
|
(18)
|
(19)
|
-
|
(47)
|
- arts, entertainment and
recreation
|
1,094
|
474
|
98
|
-
|
1,666
|
(4)
|
(4)
|
(52)
|
-
|
(60)
|
- other services
|
6,211
|
537
|
286
|
-
|
7,034
|
(22)
|
(30)
|
(55)
|
-
|
(107)
|
- activities of
households
|
605
|
7
|
-
|
-
|
612
|
-
|
-
|
-
|
-
|
-
|
- extra-territorial
organisations and bodies activities
|
90
|
2
|
-
|
-
|
92
|
-
|
-
|
-
|
-
|
-
|
- government
|
5,566
|
145
|
202
|
-
|
5,913
|
(1)
|
-
|
(3)
|
-
|
(4)
|
- asset-backed
securities
|
19
|
13
|
-
|
-
|
32
|
-
|
(13)
|
-
|
-
|
(13)
|
Non-bank financial
institutions
|
76,042
|
2,703
|
504
|
-
|
79,249
|
(52)
|
(35)
|
(176)
|
-
|
(263)
|
Loans and advances to
banks
|
101,231
|
837
|
2
|
-
|
102,070
|
(9)
|
(2)
|
(2)
|
-
|
(13)
|
At
30 Jun 2024
|
523,521
|
61,718
|
19,062
|
82
|
604,383
|
(570)
|
(1,282)
|
(6,146)
|
(35)
|
(8,033)
|
By
legal entity
|
|
|
|
|
|
|
|
|
|
|
HSBC UK Bank plc
|
76,357
|
14,977
|
3,672
|
-
|
95,006
|
(225)
|
(439)
|
(639)
|
-
|
(1,303)
|
HSBC Bank plc1
|
86,874
|
7,864
|
2,539
|
43
|
97,320
|
(70)
|
(115)
|
(895)
|
(15)
|
(1,095)
|
The Hongkong and Shanghai Banking
Corporation Limited
|
282,180
|
30,826
|
10,876
|
35
|
323,917
|
(172)
|
(543)
|
(3,737)
|
(19)
|
(4,471)
|
HSBC Bank Middle East
Limited
|
24,285
|
1,630
|
814
|
4
|
26,733
|
(24)
|
(13)
|
(444)
|
(1)
|
(482)
|
HSBC North America Holdings
Inc.
|
32,034
|
4,378
|
562
|
-
|
36,974
|
(32)
|
(118)
|
(128)
|
-
|
(278)
|
Grupo Financiero HSBC, S.A. de
C.V.
|
13,930
|
1,270
|
250
|
-
|
15,450
|
(37)
|
(50)
|
(142)
|
-
|
(229)
|
Other trading
entities1
|
7,796
|
773
|
349
|
-
|
8,918
|
(10)
|
(4)
|
(161)
|
-
|
(175)
|
Holding companies, shared service
centres and intra-Group eliminations
|
65
|
-
|
-
|
-
|
65
|
-
|
-
|
-
|
-
|
-
|
At
30 Jun 2024
|
523,521
|
61,718
|
19,062
|
82
|
604,383
|
(570)
|
(1,282)
|
(6,146)
|
(35)
|
(8,033)
|
1 At 31 December
2023, Other trading entities included gross carrying amount of
$1,792m and allowances for ECL of $1m related to Private Banking
entities that were reclassified to HSBC Bank plc to continue the
process of simplifying our structure.
Total wholesale lending for loans
and other credit-related commitments and financial guarantees by
stage distribution1
|
|
Nominal
amount
|
Allowance for
ECL
|
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI
|
Total
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Corporate and commercial
|
233,770
|
18,131
|
908
|
3
|
252,812
|
(112)
|
(127)
|
(76)
|
-
|
(315)
|
Financial
|
138,394
|
5,111
|
69
|
-
|
143,574
|
(11)
|
(8)
|
(3)
|
-
|
(22)
|
At
30 Jun 2024
|
372,164
|
23,242
|
977
|
3
|
396,386
|
(123)
|
(135)
|
(79)
|
-
|
(337)
|
By
legal entity
|
|
|
|
|
|
|
|
|
|
|
HSBC UK Bank plc
|
34,909
|
4,896
|
233
|
-
|
40,038
|
(31)
|
(37)
|
(48)
|
-
|
(116)
|
HSBC Bank plc
|
165,863
|
8,848
|
262
|
3
|
174,976
|
(19)
|
(25)
|
(17)
|
-
|
(61)
|
The Hongkong and Shanghai Banking
Corporation Limited
|
68,349
|
3,860
|
177
|
-
|
72,386
|
(49)
|
(32)
|
(7)
|
-
|
(88)
|
HSBC Bank Middle East
Limited
|
6,803
|
245
|
26
|
-
|
7,074
|
(6)
|
(12)
|
(4)
|
-
|
(22)
|
HSBC North America Holdings
Inc.
|
91,810
|
5,166
|
213
|
-
|
97,189
|
(18)
|
(29)
|
-
|
-
|
(47)
|
Grupo Financiero HSBC, S.A. de
C.V.
|
2,765
|
35
|
-
|
-
|
2,800
|
-
|
-
|
-
|
-
|
-
|
Other trading entities
|
1,665
|
192
|
66
|
-
|
1,923
|
-
|
-
|
(3)
|
-
|
(3)
|
At
30 Jun 2024
|
372,164
|
23,242
|
977
|
3
|
396,386
|
(123)
|
(135)
|
(79)
|
-
|
(337)
|
1
Included in loans and other credit-related commitments and
financial guarantees is $74bn relating to unsettled reverse
repurchase agreements, which once drawn are classified as 'Reverse
repurchase agreements - non-trading'.
Total wholesale lending for loans
and advances to banks and customers by stage distribution
(continued)
|
|
Gross
carrying amount
|
Allowance for ECL
|
|
Stage
1
|
Stage
2
|
Stage
3
|
POCI
|
Total
|
Stage
1
|
Stage
2
|
Stage
3
|
POCI
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Corporate and commercial
|
342,878
|
69,738
|
14,958
|
81
|
427,655
|
(499)
|
(1,500)
|
(5,774)
|
(30)
|
(7,803)
|
- agriculture, forestry and
fishing
|
5,207
|
1,662
|
312
|
-
|
7,181
|
(13)
|
(53)
|
(64)
|
-
|
(130)
|
- mining and
quarrying
|
6,260
|
638
|
325
|
-
|
7,223
|
(7)
|
(11)
|
(83)
|
-
|
(101)
|
- manufacturing
|
69,690
|
13,744
|
1,877
|
22
|
85,333
|
(89)
|
(194)
|
(839)
|
(21)
|
(1,143)
|
- electricity, gas, steam and
air-conditioning supply
|
12,817
|
1,283
|
255
|
-
|
14,355
|
(14)
|
(17)
|
(88)
|
-
|
(119)
|
- water supply, sewerage,
waste management and remediation
|
2,753
|
407
|
102
|
-
|
3,262
|
(5)
|
(7)
|
(51)
|
-
|
(63)
|
- real estate and
construction
|
73,701
|
21,871
|
5,835
|
48
|
101,455
|
(96)
|
(629)
|
(2,554)
|
(7)
|
(3,286)
|
- of which: commercial real
estate
|
59,883
|
19,107
|
4,552
|
47
|
83,589
|
(73)
|
(603)
|
(2,091)
|
(7)
|
(2,774)
|
- wholesale and retail trade,
repair of motor vehicles and motorcycles
|
66,083
|
10,676
|
2,358
|
4
|
79,121
|
(80)
|
(127)
|
(1,132)
|
(2)
|
(1,341)
|
- transportation and
storage
|
17,117
|
3,894
|
445
|
-
|
21,456
|
(18)
|
(52)
|
(160)
|
-
|
(230)
|
- accommodation and
food
|
9,681
|
5,135
|
1,058
|
-
|
15,874
|
(27)
|
(118)
|
(112)
|
-
|
(257)
|
- publishing, audiovisual and
broadcasting
|
17,455
|
2,066
|
210
|
-
|
19,731
|
(42)
|
(81)
|
(50)
|
-
|
(173)
|
- professional, scientific and
technical activities
|
22,686
|
3,327
|
733
|
7
|
26,753
|
(32)
|
(63)
|
(306)
|
-
|
(401)
|
- administrative and support
services
|
19,055
|
2,551
|
597
|
-
|
22,203
|
(31)
|
(63)
|
(174)
|
-
|
(268)
|
- public administration and
defence, compulsory social security
|
1,037
|
5
|
-
|
-
|
1,042
|
-
|
-
|
-
|
-
|
-
|
- education
|
1,137
|
277
|
46
|
-
|
1,460
|
(3)
|
(8)
|
(4)
|
-
|
(15)
|
- health and care
|
3,245
|
808
|
183
|
-
|
4,236
|
(9)
|
(21)
|
(26)
|
-
|
(56)
|
- arts, entertainment and
recreation
|
1,666
|
196
|
99
|
-
|
1,961
|
(5)
|
(6)
|
(31)
|
-
|
(42)
|
- other services
|
7,065
|
972
|
318
|
-
|
8,355
|
(26)
|
(37)
|
(90)
|
-
|
(153)
|
- activities of
households
|
684
|
10
|
-
|
-
|
694
|
-
|
-
|
-
|
-
|
-
|
- extra-territorial
organisations and bodies activities
|
100
|
1
|
-
|
-
|
101
|
-
|
-
|
-
|
-
|
-
|
- government
|
5,420
|
202
|
205
|
-
|
5,827
|
(2)
|
-
|
(10)
|
-
|
(12)
|
- asset-backed
securities
|
19
|
13
|
-
|
-
|
32
|
-
|
(13)
|
-
|
-
|
(13)
|
Non-bank financial
institutions
|
69,972
|
3,650
|
810
|
-
|
74,432
|
(52)
|
(30)
|
(322)
|
-
|
(404)
|
Loans and advances to
banks
|
111,479
|
1,436
|
2
|
-
|
112,917
|
(10)
|
(3)
|
(2)
|
-
|
(15)
|
At 31 Dec 2023
|
524,329
|
74,824
|
15,770
|
81
|
615,004
|
(561)
|
(1,533)
|
(6,098)
|
(30)
|
(8,222)
|
By legal entity
|
|
|
|
|
|
|
|
|
|
|
HSBC UK Bank plc
|
76,793
|
18,735
|
3,769
|
-
|
99,297
|
(213)
|
(474)
|
(593)
|
-
|
(1,280)
|
HSBC Bank plc
|
82,025
|
8,452
|
2,673
|
40
|
93,190
|
(69)
|
(138)
|
(1,035)
|
(7)
|
(1,249)
|
The Hongkong and Shanghai Banking
Corporation Limited
|
287,876
|
37,402
|
7,077
|
38
|
332,393
|
(185)
|
(696)
|
(3,349)
|
(21)
|
(4,251)
|
HSBC Bank Middle East
Limited
|
21,927
|
1,598
|
894
|
3
|
24,422
|
(17)
|
(11)
|
(571)
|
(2)
|
(601)
|
HSBC North America Holdings
Inc.
|
30,797
|
5,712
|
583
|
-
|
37,092
|
(24)
|
(145)
|
(127)
|
-
|
(296)
|
Grupo Financiero HSBC, S.A. de
C.V.
|
13,714
|
1,186
|
382
|
-
|
15,282
|
(39)
|
(56)
|
(231)
|
-
|
(326)
|
Other trading entities
|
11,164
|
1,739
|
392
|
-
|
13,295
|
(14)
|
(13)
|
(192)
|
-
|
(219)
|
Holding companies, shared service
centres and intra-group eliminations
|
33
|
-
|
-
|
-
|
33
|
-
|
-
|
-
|
-
|
-
|
At 31 Dec 2023
|
524,329
|
74,824
|
15,770
|
81
|
615,004
|
(561)
|
(1,533)
|
(6,098)
|
(30)
|
(8,222)
|
Total wholesale lending for loans
and other credit-related commitments and financial guarantees by
stage distribution1 (continued)
|
|
Nominal
amount
|
Allowance for ECL
|
|
Stage
1
|
Stage
2
|
Stage
3
|
POCI
|
Total
|
Stage
1
|
Stage
2
|
Stage
3
|
POCI
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Corporate and commercial
|
256,367
|
22,218
|
1,066
|
4
|
279,655
|
(126)
|
(125)
|
(107)
|
-
|
(358)
|
Financial
|
135,039
|
5,111
|
103
|
-
|
140,253
|
(11)
|
(10)
|
(2)
|
-
|
(23)
|
At 31 Dec 2023
|
391,406
|
27,329
|
1,169
|
4
|
419,908
|
(137)
|
(135)
|
(109)
|
-
|
(381)
|
By legal entity
|
|
|
|
|
|
|
|
|
|
|
HSBC UK Bank plc
|
31,982
|
5,760
|
350
|
-
|
38,092
|
(31)
|
(32)
|
(56)
|
-
|
(119)
|
HSBC Bank plc
|
148,980
|
9,466
|
310
|
4
|
158,760
|
(20)
|
(27)
|
(27)
|
-
|
(74)
|
The Hongkong and Shanghai Banking
Corporation Limited
|
70,436
|
3,975
|
79
|
-
|
74,490
|
(59)
|
(39)
|
(16)
|
-
|
(114)
|
HSBC Bank Middle East
Limited
|
6,944
|
323
|
56
|
-
|
7,323
|
(4)
|
(1)
|
(3)
|
-
|
(8)
|
HSBC North America Holdings
Inc.
|
101,067
|
5,103
|
248
|
-
|
106,418
|
(14)
|
(27)
|
(1)
|
-
|
(42)
|
HSBC Bank Canada
|
28,156
|
2,461
|
66
|
-
|
30,683
|
(8)
|
(8)
|
(3)
|
-
|
(19)
|
Grupo Financiero HSBC, S.A. de
C.V.
|
2,092
|
34
|
-
|
-
|
2,126
|
(1)
|
-
|
-
|
-
|
(1)
|
Other trading entities
|
1,749
|
207
|
60
|
-
|
2,016
|
-
|
(1)
|
(3)
|
-
|
(4)
|
At 31 Dec 2023
|
391,406
|
27,329
|
1,169
|
4
|
419,908
|
(137)
|
(135)
|
(109)
|
-
|
(381)
|
1 Included
in loans and other credit-related commitments and financial
guarantees is $70bn relating to unsettled reverse repurchase
agreements, which once drawn are classified as 'Reverse repurchase
agreements - non-trading'.
Commercial real estate ('CRE')
lending includes the financing of corporate, institutional and high
net worth customers who are investing primarily in income-producing
assets and, to a lesser extent, in their construction and
development. The portfolio is globally diversified with larger
concentrations in Hong Kong, the UK, mainland China and the
US.
Our global exposure is centred
largely on cities with economic, political or
cultural significance. In more developed markets, our exposure
mainly comprises the financing of investment assets, the
redevelopment of existing stock and the augmentation of both
commercial and residential markets to support economic and
population growth. In less developed commercial real estate
markets, our exposures comprise lending for development assets on
relatively short tenors with a particular focus on supporting
larger, better capitalised developers involved in residential
construction or assets supporting economic
expansion.
Excluding adverse foreign exchange
movements of $0.7bn, commercial real estate lending decreased by
$4.1bn, mainly from $2.4bn in Hong Kong due to loan
repayments.
In the tables below, we have
disclosed additional information related to exposures booked in
Hong Kong excluding exposures to mainland China borrowers by stage
and credit quality. These exposures mostly comprise lending to Hong
Kong borrowers and, to a lesser degree, borrowers
overseas.
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate lending to
customers
|
|
|
|
|
|
|
|
|
|
|
of which:
|
|
HSBC UK Bank
plc
|
HSBC Bank
plc
|
The Hongkong and Shanghai
Banking Corporation Limited
|
HSBC Bank Middle East
Limited
|
HSBC North America Holdings
Inc.
|
Grupo Financiero HSBC, S.A.
de C.V.
|
Other trading
entities
|
Total
|
UK
|
Hong Kong
|
of which: Hong Kong
excluding exposure to mainland China borrowers
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Gross loans and advances
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1
|
9,800
|
4,205
|
38,475
|
999
|
1,792
|
494
|
20
|
55,785
|
10,115
|
25,694
|
24,945
|
Stage 2
|
3,460
|
347
|
10,698
|
171
|
1,137
|
58
|
1
|
15,872
|
3,492
|
8,854
|
7,440
|
Stage 3
|
499
|
232
|
5,934
|
119
|
253
|
22
|
21
|
7,080
|
577
|
5,566
|
3,224
|
POCI
|
-
|
37
|
16
|
-
|
-
|
-
|
-
|
53
|
37
|
16
|
-
|
At
30 Jun 2024
|
13,759
|
4,821
|
55,123
|
1,289
|
3,182
|
574
|
42
|
78,790
|
14,221
|
40,130
|
35,609
|
- of which: forborne
loans
|
628
|
126
|
2,402
|
117
|
453
|
48
|
-
|
3,774
|
743
|
2,234
|
|
Allowance for ECL
|
(157)
|
(64)
|
(2,295)
|
(30)
|
(101)
|
(11)
|
(5)
|
(2,663)
|
(192)
|
(2,081)
|
(258)
|
Gross loans and advances
|
|
|
|
|
|
|
|
|
|
|
|
Stage 1
|
10,304
|
4,218
|
41,307
|
1,126
|
1,803
|
685
|
440
|
59,883
|
10,790
|
28,846
|
27,560
|
Stage 2
|
3,262
|
400
|
13,229
|
189
|
1,956
|
70
|
1
|
19,107
|
3,294
|
10,375
|
8,681
|
Stage 3
|
444
|
184
|
3,570
|
145
|
166
|
25
|
18
|
4,552
|
470
|
3,226
|
576
|
POCI
|
-
|
32
|
15
|
-
|
-
|
-
|
-
|
47
|
32
|
15
|
-
|
At 31 Dec 2023
|
14,010
|
4,834
|
58,121
|
1,460
|
3,925
|
780
|
459
|
83,589
|
14,586
|
42,462
|
36,817
|
- of which: forborne
loans
|
461
|
69
|
2,454
|
126
|
433
|
52
|
-
|
3,595
|
519
|
2,227
|
|
Allowance for ECL
|
(148)
|
(49)
|
(2,399)
|
(55)
|
(98)
|
(15)
|
(10)
|
(2,774)
|
(172)
|
(2,149)
|
(296)
|
Commercial real estate lending to
customers by global business
|
|
|
|
|
|
|
|
|
|
of which:
|
|
HSBC UK Bank
plc
|
HSBC Bank
plc
|
The Hongkong and Shanghai
Banking Corporation Limited
|
HSBC Bank Middle East
Limited
|
HSBC North America Holdings
Inc.
|
Grupo Financiero HSBC, S.A.
de C.V.
|
Other trading
entities
|
Total
|
UK
|
Hong Kong
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Wealth and Personal
Banking1
|
367
|
582
|
79
|
-
|
2
|
-
|
-
|
1,030
|
367
|
79
|
Commercial Banking
|
13,392
|
3,146
|
36,525
|
688
|
3,180
|
574
|
42
|
57,547
|
13,455
|
26,768
|
Global Banking and
Markets
|
-
|
1,093
|
18,381
|
601
|
-
|
-
|
-
|
20,075
|
399
|
13,145
|
Corporate Centre
|
-
|
-
|
138
|
-
|
-
|
-
|
-
|
138
|
-
|
138
|
At
30 Jun 2024
|
13,759
|
4,821
|
55,123
|
1,289
|
3,182
|
574
|
42
|
78,790
|
14,221
|
40,130
|
|
|
|
|
|
|
|
|
|
|
|
Wealth and Personal
Banking1
|
409
|
377
|
66
|
-
|
2
|
-
|
423
|
1,277
|
409
|
66
|
Commercial Banking
|
13,601
|
3,322
|
37,826
|
733
|
3,923
|
780
|
36
|
60,221
|
13,686
|
27,811
|
Global Banking and
Markets
|
-
|
1,135
|
20,066
|
727
|
-
|
-
|
-
|
21,928
|
491
|
14,444
|
Corporate Centre
|
-
|
-
|
163
|
-
|
-
|
-
|
-
|
163
|
-
|
141
|
At 31 Dec 2023
|
14,010
|
4,834
|
58,121
|
1,460
|
3,925
|
780
|
459
|
83,589
|
14,586
|
42,462
|
1 Comprised exclusively
by exposures in Global Private Banking.
Commercial real estate lending to
customers by credit quality
|
|
|
|
|
|
|
|
|
|
|
of which:
|
|
HSBC UK Bank
plc
|
HSBC Bank
plc
|
The Hongkong and Shanghai
Banking Corporation Limited
|
HSBC Bank Middle East
Limited
|
HSBC North America Holdings
Inc.
|
Grupo Financiero HSBC, S.A.
de C.V.
|
Other trading
entities
|
Total
|
UK
|
Hong Kong
|
of which: Hong Kong
excluding exposure to mainland China borrowers
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Strong
|
4,241
|
905
|
10,748
|
196
|
23
|
5
|
21
|
16,139
|
4,464
|
5,256
|
5,028
|
Good
|
2,578
|
1,905
|
16,365
|
268
|
638
|
189
|
-
|
21,943
|
2,633
|
11,081
|
10,535
|
Satisfactory
|
5,734
|
1,569
|
18,747
|
535
|
1,463
|
319
|
-
|
28,367
|
5,777
|
15,081
|
14,836
|
Sub-standard
|
707
|
173
|
3,313
|
171
|
805
|
39
|
-
|
5,208
|
733
|
3,130
|
1,986
|
Credit impaired
|
499
|
269
|
5,950
|
119
|
253
|
22
|
21
|
7,133
|
614
|
5,582
|
3,224
|
At
30 Jun 2024
|
13,759
|
4,821
|
55,123
|
1,289
|
3,182
|
574
|
42
|
78,790
|
14,221
|
40,130
|
35,609
|
|
|
|
|
|
|
|
|
|
|
|
|
Strong
|
3,940
|
740
|
12,394
|
255
|
25
|
65
|
16
|
17,435
|
4,191
|
6,527
|
6,118
|
Good
|
2,555
|
2,054
|
17,777
|
246
|
781
|
130
|
18
|
23,561
|
2,592
|
12,004
|
11,262
|
Satisfactory
|
6,370
|
1,642
|
19,509
|
634
|
1,691
|
500
|
407
|
30,753
|
6,575
|
16,290
|
15,759
|
Sub-standard
|
701
|
182
|
4,856
|
180
|
1,262
|
60
|
-
|
7,241
|
726
|
4,400
|
3,102
|
Credit impaired
|
444
|
216
|
3,585
|
145
|
166
|
25
|
18
|
4,599
|
502
|
3,241
|
576
|
At 31 Dec 2023
|
14,010
|
4,834
|
58,121
|
1,460
|
3,925
|
780
|
459
|
83,589
|
14,586
|
42,462
|
36,817
|
Approximately 60% of the Hong Kong
CRE portfolio (excluding exposure to mainland China borrowers) is
secured.
Unsecured exposures are typically
granted to strong, listed CRE developers, which commonly are
members of conglomerate groups with diverse cashflows. There has
been relatively little credit deterioration in this portfolio. All
unsecured exposures are performing, with close to 90% rated Strong
or Good.
There has been some credit
deterioration in the portfolio of secured exposures, as certain
borrowers have sought payment deferrals to accommodate debt
serviceability challenges. Nevertheless, collateral coverage
remains strong. As at 30 June 2024, the weighted average
LTV:
- Of performing exposures rated sub-standard was
50%;
-
Of impaired exposures was 55%. This has driven relatively low
levels of stage 3 allowance for ECL.
Collateral coverage levels have
remained broadly stable during the past six months despite an
observed softening of property valuations. This reflects generally
conservative LTVs at loan inception, providing headroom for
collateral depreciation, as well as a trend of borrower
deleveraging and loan right-sizing at the point of refinance to
mitigate against higher interest rates.
Collateral values are subject to
regular assessments and updates in line with our existing practice.
Through ongoing portfolio reviews and stress testing, vulnerable
borrowers, including those with higher loan to value levels, have
been identified and are subject to heightened monitoring and
management.
Refinance risk in commercial real
estate
Commercial real estate lending tends
to require the repayment of a significant proportion of the
principal at maturity. Typically, a customer will arrange repayment
through the acquisition of a new loan to settle the existing debt.
Refinance risk is the risk that a customer, being unable to repay
the debt on maturity, fails to refinance it at commercial terms. We
monitor our commercial real estate portfolio closely, assessing
indicators for signs of potential issues with
refinancing.
Commercial real estate gross loans
and advances to customers maturity analysis
|
|
|
|
|
|
|
|
|
|
of which:
|
|
HSBC UK Bank
plc
|
HSBC Bank
plc
|
The Hongkong and Shanghai
Banking Corporation Limited
|
HSBC Bank Middle East
Limited
|
HSBC North America Holdings
Inc.
|
Grupo Financiero HSBC, S.A.
de C.V.
|
Other trading
entities
|
Total
|
UK
|
Hong Kong
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
< 1 year
|
3,588
|
1,460
|
25,383
|
430
|
1,499
|
195
|
23
|
32,578
|
3,854
|
20,708
|
1-2 years
|
4,145
|
1,100
|
12,506
|
158
|
187
|
30
|
4
|
18,130
|
4,280
|
8,449
|
2-5 years
|
5,506
|
1,568
|
14,791
|
397
|
1,484
|
323
|
14
|
24,083
|
5,556
|
9,361
|
> 5 years
|
520
|
693
|
2,443
|
304
|
12
|
26
|
1
|
3,999
|
531
|
1,612
|
At
30 Jun 2024
|
13,759
|
4,821
|
55,123
|
1,289
|
3,182
|
574
|
42
|
78,790
|
14,221
|
40,130
|
< 1 year
|
3,553
|
1,496
|
25,427
|
396
|
1,472
|
619
|
437
|
33,400
|
3,950
|
19,887
|
1-2 years
|
4,514
|
474
|
14,144
|
175
|
623
|
60
|
2
|
19,992
|
4,571
|
10,923
|
2-5 years
|
5,411
|
2,149
|
16,052
|
441
|
1,814
|
71
|
3
|
25,941
|
5,520
|
9,885
|
> 5 years
|
532
|
715
|
2,498
|
448
|
16
|
30
|
17
|
4,256
|
545
|
1,767
|
At 31 Dec 2023
|
14,010
|
4,834
|
58,121
|
1,460
|
3,925
|
780
|
459
|
83,589
|
14,586
|
42,462
|
The following table presents the
Group's exposure to borrowers classified in the commercial real
estate sector where the ultimate parent is based in mainland China,
as well as all commercial real estate exposures booked on mainland
China balance sheets. The exposures at 30 June 2024 are split by
country/territory and credit quality including allowances for ECL
by stage.
Mainland China commercial real
estate
|
|
Hong Kong
|
Mainland
China
|
Rest of the
Group
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
Loans and advances to
customers1
|
4,683
|
4,250
|
317
|
9,250
|
Guarantees issued and
others2
|
82
|
65
|
6
|
153
|
Total mainland China commercial real estate exposure at 30
Jun 2024
|
4,765
|
4,315
|
323
|
9,403
|
Distribution of mainland China commercial real estate
exposure by credit quality
|
|
|
|
|
Strong
|
297
|
1,669
|
105
|
2,071
|
Good
|
408
|
942
|
-
|
1,350
|
Satisfactory
|
310
|
1,279
|
49
|
1,638
|
Sub-standard
|
1,144
|
167
|
151
|
1,462
|
Credit impaired
|
2,606
|
258
|
18
|
2,882
|
At
30 Jun 2024
|
4,765
|
4,315
|
323
|
9,403
|
|
|
|
|
|
Allowance for ECL by credit quality
|
|
|
|
|
Strong
|
-
|
(3)
|
-
|
(3)
|
Good
|
-
|
(4)
|
-
|
(4)
|
Satisfactory
|
-
|
(30)
|
-
|
(30)
|
Sub-standard
|
(103)
|
(28)
|
(18)
|
(149)
|
Credit impaired
|
(1,721)
|
(88)
|
(3)
|
(1,812)
|
At
30 Jun 2024
|
(1,824)
|
(153)
|
(21)
|
(1,998)
|
|
|
|
|
|
Allowance for ECL by stage distribution
|
|
|
|
|
Stage 1
|
-
|
(9)
|
-
|
(9)
|
Stage 2
|
(103)
|
(56)
|
(18)
|
(177)
|
Stage 3
|
(1,721)
|
(88)
|
(3)
|
(1,812)
|
At
30 Jun 2024
|
(1,824)
|
(153)
|
(21)
|
(1,998)
|
|
|
|
|
|
ECL
coverage %
|
38.3
|
3.5
|
6.5
|
21.2
|
1
Amounts represent gross carrying amount.
2
Amounts represent nominal amount for guarantees and other
contingent liabilities.
Mainland China commercial real
estate (continued)
|
|
Hong
Kong
|
Mainland
China
|
Rest of
the Group
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
Loans and advances to
customers1
|
6,033
|
4,917
|
839
|
11,789
|
Guarantees issued and
others2
|
255
|
66
|
37
|
358
|
Total mainland China commercial real
estate exposure at 31 Dec 2023
|
6,288
|
4,983
|
876
|
12,147
|
|
|
|
|
|
Distribution of mainland China
commercial real estate exposure by credit quality
|
|
|
|
Strong
|
781
|
1,723
|
6
|
2,510
|
Good
|
604
|
953
|
421
|
1,978
|
Satisfactory
|
679
|
1,704
|
261
|
2,644
|
Sub-standard
|
1,298
|
327
|
188
|
1,813
|
Credit impaired
|
2,926
|
276
|
-
|
3,202
|
At 31 Dec 2023
|
6,288
|
4,983
|
876
|
12,147
|
|
|
|
|
|
Allowance for ECL by credit
quality
|
|
|
|
|
Strong
|
-
|
(3)
|
-
|
(3)
|
Good
|
-
|
(5)
|
(1)
|
(6)
|
Satisfactory
|
(3)
|
(27)
|
-
|
(30)
|
Sub-standard
|
(66)
|
(87)
|
(16)
|
(169)
|
Credit impaired
|
(1,726)
|
(125)
|
-
|
(1,851)
|
At 31 Dec 2023
|
(1,795)
|
(247)
|
(17)
|
(2,059)
|
|
|
|
|
|
Allowance for ECL by stage
distribution
|
|
|
|
|
Stage 1
|
-
|
(10)
|
-
|
(10)
|
Stage 2
|
(69)
|
(112)
|
(17)
|
(198)
|
Stage 3
|
(1,726)
|
(125)
|
-
|
(1,851)
|
At 31 Dec 2023
|
(1,795)
|
(247)
|
(17)
|
(2,059)
|
|
|
|
|
|
ECL coverage %
|
28.5
|
5.0
|
1.9
|
17.0
|
1 Amounts represent gross
carrying amount.
2 Amounts represent
nominal amount for guarantees and other contingent
liabilities.
Commercial real estate financing
refers to lending that focuses on commercial development and
investment in real estate and covers commercial, residential and
industrial assets. The exposures in the table are related to
companies whose primary activities are focused on these activities.
The table also includes financing provided to a corporate or
financial entity for the purchase or financing of a property that
supports the overall operations of the business. Such exposures are
outside of our normal definition of commercial real estate, as
applied elsewhere in this report, but are provided here for a more
comprehensive view of our mainland property exposure.
The table above shows 54% ($5.1bn)
of total exposure with a credit quality of 'satisfactory' or above,
which was lower in proportion compared with 31 December 2023 at 59%
($7.1bn). Total 'credit impaired' exposures have increased to 31%
($2.9bn) (31 December 2023: 26%, $3.2bn), reflecting sustained
stress in the China commercial real estate market, including
weakness in both property market fundamentals and financing
conditions for borrowers operating in this sector.
Allowances for ECL are substantially
against unsecured exposures. For secured exposures, allowances for
ECL are minimal, reflecting the nature and value of the security
held.
Facilities booked in Hong Kong
continue to represent the largest proportion of mainland China
commercial real estate exposures, although total exposures reduced
to $4.8bn, down $1.5bn since 31 December 2023, as a result of
de-risking measures, repayments and write-offs. This portfolio
remains relatively higher risk, with 21% (31 December 2023:
33%) of exposure booked with a credit quality of 'satisfactory' or
above and 55% 'credit impaired' (31 December 2023: 47%).
At 30 June 2024, the Group had
allowances for ECL of $1.8bn (31 December 2023: $1.8bn) held
against mainland China commercial real estate exposures to
companies whose ultimate parent is based in mainland China, which
are booked in Hong Kong. ECL coverage increased to 38% (31 December
2023: 29%).
Approximately 40% ($0.8bn) of the
unimpaired exposure in the Hong Kong portfolio is lending to
state-owned enterprises and relatively strong private-owned
enterprises. This is reflected in the relatively low allowance for
ECL in this part of the portfolio.
Market conditions remain subdued as
a result of generally weak sentiment and residential property
transaction levels. Performance divergence between privately-owned
enterprises and state-owned enterprises has continued in the first
half of 2024, with state-owned enterprises achieving above-market
sales, and benefiting from market share gains and better access to
funding. A series of policy measures have been introduced by the
Chinese government to stabilise the market, with some initial
improvement in sentiment driving an early rebound in secondary
market transactions. We continue to closely monitor developments in
the real estate sector, including the extent to which government
support measures are driving a sustained stabilisation in property
market fundamentals and financing conditions.
The Group has additional exposures
to mainland China commercial real estate as a result of lending to
multinational corporates booked outside of mainland China. These
are not incorporated in the table above.
Supplementary information
The following disclosure presents
the gross carrying/nominal amount of financial instruments to which
the impairment requirements in IFRS 9 are applied by global
business and the associated allowance for ECL.
Summary of financial instruments to
which the impairment requirements in IFRS 9 are applied - by global
business
|
|
Gross carrying/nominal
amount
|
Allowance for
ECL
|
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI
|
Total
|
Stage 1
|
Stage 2
|
Stage 3
|
POCI
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
WPB1
|
552,650
|
48,019
|
3,861
|
-
|
604,530
|
(591)
|
(1,156)
|
(846)
|
-
|
(2,593)
|
CMB
|
433,623
|
50,668
|
16,921
|
45
|
501,257
|
(503)
|
(1,083)
|
(5,253)
|
(21)
|
(6,860)
|
GBM
|
695,052
|
12,609
|
2,301
|
37
|
709,999
|
(121)
|
(174)
|
(887)
|
(14)
|
(1,196)
|
Corporate
Centre1
|
85,223
|
174
|
21
|
-
|
85,418
|
(2)
|
(14)
|
(16)
|
-
|
(32)
|
Total gross carrying amount on-balance sheet at 30 Jun
2024
|
1,766,548
|
111,470
|
23,104
|
82
|
1,901,204
|
(1,217)
|
(2,427)
|
(7,002)
|
(35)
|
(10,681)
|
WPB
|
254,078
|
3,456
|
268
|
-
|
257,802
|
(34)
|
-
|
(9)
|
-
|
(43)
|
CMB
|
124,304
|
13,687
|
754
|
-
|
138,745
|
(87)
|
(108)
|
(66)
|
-
|
(261)
|
GBM
|
248,434
|
9,564
|
230
|
3
|
258,231
|
(35)
|
(27)
|
(6)
|
-
|
(68)
|
Corporate Centre
|
200
|
-
|
-
|
-
|
200
|
-
|
-
|
-
|
-
|
-
|
Total nominal amount off-balance sheet at 30 Jun
2024
|
627,016
|
26,707
|
1,252
|
3
|
654,978
|
(156)
|
(135)
|
(81)
|
-
|
(372)
|
WPB
|
129,090
|
1,001
|
-
|
-
|
130,091
|
(13)
|
(16)
|
-
|
-
|
(29)
|
CMB
|
93,505
|
1,052
|
-
|
-
|
94,557
|
(11)
|
(18)
|
-
|
-
|
(29)
|
GBM
|
90,868
|
376
|
-
|
-
|
91,244
|
(12)
|
(6)
|
-
|
-
|
(18)
|
Corporate Centre
|
2,229
|
117
|
-
|
-
|
2,346
|
(1)
|
(19)
|
-
|
-
|
(20)
|
Debt instruments measured at FVOCI at 30 Jun
2024
|
315,692
|
2,546
|
-
|
-
|
318,238
|
(37)
|
(59)
|
-
|
-
|
(96)
|
WPB
|
630,661
|
54,069
|
4,233
|
-
|
688,963
|
(621)
|
(1,551)
|
(977)
|
-
|
(3,149)
|
CMB
|
464,893
|
66,688
|
12,698
|
49
|
544,328
|
(508)
|
(1,336)
|
(4,995)
|
(23)
|
(6,862)
|
GBM
|
696,377
|
14,247
|
3,002
|
32
|
713,658
|
(119)
|
(199)
|
(1,161)
|
(7)
|
(1,486)
|
Corporate Centre
|
75,805
|
37
|
6
|
-
|
75,848
|
(1)
|
(13)
|
-
|
-
|
(14)
|
Total gross carrying amount
on-balance sheet at 31 Dec 2023
|
1,867,736
|
135,041
|
19,939
|
81
|
2,022,797
|
(1,249)
|
(3,099)
|
(7,133)
|
(30)
|
(11,511)
|
WPB
|
253,333
|
3,811
|
333
|
-
|
257,477
|
(22)
|
-
|
(2)
|
-
|
(24)
|
CMB
|
142,206
|
16,238
|
877
|
-
|
159,321
|
(100)
|
(101)
|
(102)
|
-
|
(303)
|
GBM
|
250,007
|
10,752
|
314
|
4
|
261,077
|
(38)
|
(34)
|
(7)
|
-
|
(79)
|
Corporate Centre
|
149
|
-
|
-
|
-
|
149
|
-
|
-
|
-
|
-
|
-
|
Total nominal amount off-balance
sheet at 31 Dec 2023
|
645,695
|
30,801
|
1,524
|
4
|
678,024
|
(160)
|
(135)
|
(111)
|
-
|
(406)
|
WPB
|
124,747
|
406
|
-
|
-
|
125,153
|
(14)
|
(17)
|
-
|
-
|
(31)
|
CMB
|
86,021
|
405
|
-
|
-
|
86,426
|
(9)
|
(18)
|
-
|
-
|
(27)
|
GBM
|
88,229
|
173
|
1
|
-
|
88,403
|
(13)
|
(6)
|
(1)
|
-
|
(20)
|
Corporate Centre
|
2,201
|
165
|
-
|
-
|
2,366
|
(1)
|
(18)
|
-
|
-
|
(19)
|
Debt instruments measured at FVOCI
at 31 Dec 2023
|
301,198
|
1,149
|
1
|
-
|
302,348
|
(37)
|
(59)
|
(1)
|
-
|
(97)
|
1
With effect from 1 January 2024, following the sale of our retail
banking business in France, we have prospectively reclassified the
$7.6bn portfolio of retained loans from WPB to Corporate
Centre.
Wholesale lending - loans and
advances to customers at amortised cost by
country/territory
|
|
Gross carrying
amount
|
Allowance for
ECL
|
|
Corporate and
commercial
|
of which: real estate and
construction1
|
Non-bank financial
institutions
|
Total
|
Corporate and
commercial
|
of which: real estate and
construction1
|
Non-bank financial
institutions
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
UK
|
103,684
|
17,990
|
20,669
|
124,353
|
(1,531)
|
(262)
|
(75)
|
(1,606)
|
- of which: HSBC UK Bank plc
(ring-fenced bank)
|
79,516
|
17,318
|
9,084
|
88,600
|
(1,238)
|
(224)
|
(64)
|
(1,302)
|
- of which: HSBC Bank plc
(non-ring-fenced bank)2
|
24,007
|
672
|
11,535
|
35,542
|
(293)
|
(38)
|
(11)
|
(304)
|
- of which: Other trading
entities2
|
161
|
-
|
50
|
211
|
-
|
-
|
-
|
-
|
France
|
25,859
|
4,550
|
7,034
|
32,893
|
(586)
|
(45)
|
(19)
|
(605)
|
Germany
|
6,860
|
234
|
909
|
7,769
|
(76)
|
-
|
-
|
(76)
|
Switzerland
|
1,231
|
244
|
241
|
1,472
|
(12)
|
-
|
-
|
(12)
|
Hong Kong
|
122,948
|
46,470
|
17,244
|
140,192
|
(3,367)
|
(2,127)
|
(84)
|
(3,451)
|
Australia
|
11,948
|
4,599
|
2,173
|
14,121
|
(31)
|
(3)
|
-
|
(31)
|
India
|
12,415
|
2,278
|
6,485
|
18,900
|
(46)
|
(6)
|
(7)
|
(53)
|
Indonesia
|
3,427
|
140
|
361
|
3,788
|
(120)
|
(49)
|
-
|
(120)
|
Mainland China
|
29,426
|
6,038
|
8,230
|
37,656
|
(251)
|
(149)
|
(7)
|
(258)
|
Malaysia
|
5,867
|
1,143
|
250
|
6,117
|
(63)
|
(12)
|
-
|
(63)
|
Singapore
|
17,249
|
3,561
|
1,206
|
18,455
|
(343)
|
(63)
|
(1)
|
(344)
|
Taiwan
|
4,712
|
14
|
62
|
4,774
|
-
|
-
|
-
|
-
|
Egypt
|
798
|
37
|
49
|
847
|
(105)
|
(6)
|
-
|
(105)
|
UAE
|
13,258
|
1,865
|
1,626
|
14,884
|
(420)
|
(265)
|
-
|
(420)
|
US
|
26,037
|
4,874
|
9,952
|
35,989
|
(229)
|
(105)
|
(49)
|
(278)
|
Mexico
|
11,043
|
651
|
1,273
|
12,316
|
(224)
|
(10)
|
(5)
|
(229)
|
Other
|
26,302
|
2,999
|
1,485
|
27,787
|
(353)
|
(91)
|
(16)
|
(369)
|
At
30 Jun 2024
|
423,064
|
97,687
|
79,249
|
502,313
|
(7,757)
|
(3,193)
|
(263)
|
(8,020)
|
UK
|
105,536
|
17,852
|
18,343
|
123,879
|
(1,451)
|
(246)
|
(231)
|
(1,682)
|
- of which: HSBC UK Bank plc
(ring-fenced bank)
|
80,248
|
17,060
|
9,372
|
89,620
|
(1,212)
|
(212)
|
(66)
|
(1,278)
|
- of which: HSBC Bank plc
(non-ring-fenced bank)
|
24,791
|
792
|
8,971
|
33,762
|
(240)
|
(34)
|
(165)
|
(405)
|
- of which: Other trading
entities2
|
497
|
-
|
-
|
497
|
1
|
-
|
-
|
1
|
France
|
27,017
|
4,796
|
5,701
|
32,718
|
(636)
|
(53)
|
(18)
|
(654)
|
Germany
|
6,667
|
240
|
632
|
7,299
|
(74)
|
-
|
-
|
(74)
|
Switzerland
|
1,168
|
423
|
378
|
1,546
|
(12)
|
(1)
|
-
|
(12)
|
Hong Kong
|
125,340
|
48,594
|
19,319
|
144,659
|
(3,099)
|
(2,147)
|
(57)
|
(3,156)
|
Australia
|
12,685
|
4,443
|
1,564
|
14,249
|
(49)
|
(1)
|
-
|
(49)
|
India
|
10,856
|
2,083
|
5,315
|
16,171
|
(47)
|
(7)
|
(4)
|
(51)
|
Indonesia
|
3,100
|
162
|
411
|
3,511
|
(136)
|
(58)
|
-
|
(136)
|
Mainland China
|
28,655
|
6,709
|
7,775
|
36,430
|
(313)
|
(212)
|
(11)
|
(324)
|
Malaysia
|
5,797
|
1,137
|
258
|
6,055
|
(69)
|
(15)
|
-
|
(69)
|
Singapore
|
15,845
|
3,458
|
948
|
16,793
|
(321)
|
(40)
|
(1)
|
(322)
|
Taiwan
|
4,512
|
30
|
81
|
4,593
|
-
|
-
|
-
|
-
|
Egypt
|
899
|
45
|
86
|
985
|
(128)
|
(10)
|
(1)
|
(129)
|
UAE
|
13,740
|
1,979
|
823
|
14,563
|
(543)
|
(296)
|
-
|
(543)
|
US
|
26,993
|
5,143
|
9,155
|
36,148
|
(239)
|
(101)
|
(58)
|
(297)
|
Mexico
|
11,326
|
865
|
1,349
|
12,675
|
(320)
|
(19)
|
(5)
|
(325)
|
Other
|
27,519
|
3,496
|
2,294
|
29,813
|
(366)
|
(80)
|
(18)
|
(384)
|
At 31 Dec 2023
|
427,655
|
101,455
|
74,432
|
502,087
|
(7,803)
|
(3,286)
|
(404)
|
(8,207)
|
1 Real
estate lending within this disclosure corresponds solely to the
industry of the borrower. 'Commercial real estate' on page 90
includes borrowers in multiple industries investing in
income-producing assets and, to a lesser extent, their construction
and development.
2 At 31
December 2023, 'Other trading entities' included gross carrying
amount of $497m and allowances for ECL of $1m related to the
Private Banking entity that was reclassified to HSBC Bank plc to
continue the process of simplifying our structure.
Personal lending - loans and
advances to customers at amortised cost by
country/territory
|
|
Gross carrying
amount
|
Allowance for
ECL
|
|
First lien residential
mortgages
|
Other
personal
|
of which: credit
cards
|
Total
|
First lien residential
mortgages
|
Other
personal
|
of which: credit
cards
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
UK
|
169,381
|
20,056
|
8,051
|
189,437
|
(181)
|
(515)
|
(260)
|
(696)
|
- of which: HSBC UK Bank plc
(ring-fenced bank)
|
165,794
|
17,853
|
7,972
|
183,647
|
(176)
|
(507)
|
(258)
|
(683)
|
- of which: HSBC Bank plc
(non-ring-fenced bank)1
|
3,587
|
2,203
|
79
|
5,790
|
(5)
|
(8)
|
(2)
|
(13)
|
- of which: Other trading
entities1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
France2
|
403
|
7,023
|
1
|
7,426
|
(12)
|
(11)
|
-
|
(23)
|
Germany
|
-
|
132
|
-
|
132
|
-
|
-
|
-
|
-
|
Switzerland
|
1,665
|
4,978
|
-
|
6,643
|
(1)
|
(14)
|
-
|
(15)
|
Hong Kong
|
107,456
|
31,001
|
9,035
|
138,457
|
(2)
|
(390)
|
(259)
|
(392)
|
Australia
|
23,193
|
442
|
399
|
23,635
|
(5)
|
(11)
|
(10)
|
(16)
|
India
|
1,820
|
783
|
212
|
2,603
|
(5)
|
(15)
|
(12)
|
(20)
|
Indonesia
|
50
|
294
|
132
|
344
|
(2)
|
(10)
|
(6)
|
(12)
|
Mainland China
|
6,652
|
820
|
248
|
7,472
|
(6)
|
(44)
|
(34)
|
(50)
|
Malaysia
|
2,202
|
1,955
|
828
|
4,157
|
(20)
|
(69)
|
(34)
|
(89)
|
Singapore
|
6,953
|
6,444
|
536
|
13,397
|
-
|
(41)
|
(18)
|
(41)
|
Taiwan
|
5,461
|
1,430
|
339
|
6,891
|
-
|
(16)
|
(4)
|
(16)
|
Egypt
|
-
|
283
|
68
|
283
|
-
|
(1)
|
-
|
(1)
|
UAE
|
1,915
|
1,326
|
484
|
3,241
|
(7)
|
(58)
|
(26)
|
(65)
|
US
|
19,479
|
648
|
188
|
20,127
|
(13)
|
(16)
|
(14)
|
(29)
|
Mexico
|
8,341
|
5,890
|
2,381
|
14,231
|
(179)
|
(691)
|
(306)
|
(870)
|
Other
|
5,449
|
2,529
|
780
|
7,978
|
(95)
|
(60)
|
(34)
|
(155)
|
At
30 Jun 2024
|
360,420
|
86,034
|
23,682
|
446,454
|
(528)
|
(1,962)
|
(1,017)
|
(2,490)
|
UK
|
168,469
|
19,503
|
8,056
|
187,972
|
(209)
|
(697)
|
(339)
|
(906)
|
- of which: HSBC UK Bank plc
(ring-fenced bank)
|
164,878
|
17,884
|
7,975
|
182,762
|
(205)
|
(692)
|
(336)
|
(897)
|
- of which: HSBC Bank plc
(non-ring-fenced bank)
|
3,226
|
141
|
81
|
3,367
|
(3)
|
(5)
|
(2)
|
(8)
|
- of which: Other trading
entities1
|
365
|
1,478
|
-
|
1,843
|
(1)
|
-
|
(1)
|
(1)
|
France2
|
436
|
7,476
|
1
|
7,912
|
(13)
|
(8)
|
-
|
(21)
|
Germany
|
-
|
165
|
-
|
165
|
-
|
-
|
-
|
-
|
Switzerland
|
1,770
|
5,466
|
-
|
7,236
|
(1)
|
(20)
|
-
|
(21)
|
Hong Kong
|
107,182
|
31,248
|
9,663
|
138,430
|
(2)
|
(417)
|
(286)
|
(419)
|
Australia
|
23,001
|
446
|
396
|
23,447
|
(5)
|
(19)
|
(18)
|
(24)
|
India
|
1,537
|
680
|
185
|
2,217
|
(4)
|
(16)
|
(12)
|
(20)
|
Indonesia
|
58
|
288
|
137
|
346
|
(2)
|
(11)
|
(7)
|
(13)
|
Mainland China
|
7,503
|
754
|
287
|
8,257
|
(3)
|
(49)
|
(39)
|
(52)
|
Malaysia
|
2,313
|
2,115
|
882
|
4,428
|
(23)
|
(87)
|
(36)
|
(110)
|
Singapore
|
8,151
|
5,589
|
521
|
13,740
|
-
|
(38)
|
(17)
|
(38)
|
Taiwan
|
5,607
|
1,370
|
309
|
6,977
|
-
|
(17)
|
(4)
|
(17)
|
Egypt
|
-
|
341
|
89
|
341
|
-
|
(1)
|
(1)
|
(1)
|
UAE
|
1,957
|
1,325
|
440
|
3,282
|
(10)
|
(62)
|
(24)
|
(72)
|
US
|
18,340
|
673
|
199
|
19,013
|
(15)
|
(19)
|
(14)
|
(34)
|
Mexico
|
8,778
|
6,215
|
2,465
|
14,993
|
(176)
|
(757)
|
(297)
|
(933)
|
Other
|
5,807
|
2,959
|
1,050
|
8,766
|
(108)
|
(78)
|
(42)
|
(186)
|
At 31 Dec 2023
|
360,909
|
86,613
|
24,680
|
447,522
|
(571)
|
(2,296)
|
(1,136)
|
(2,867)
|
1 At 31 December
2023, 'Other trading entities' included gross carrying amount of
$1,843m and allowances for ECL of $1m related to the Private
Banking entity that was reclassified to HSBC Bank plc to continue
the process of simplifying our structure.
2 Included in
other personal lending as at 30 June 2024 is $6,980m (31 December
2023: $7,424m) guaranteed by Crédit Logement.
|
|
97
|
Overview
|
97
|
Treasury risk management
|
99
|
Capital risk in the first half of
2024
|
102
|
Liquidity and funding risk in the
first half of 2024
|
104
|
Sources of funding
|
105
|
Interest rate risk in the banking
book in the first half of 2024
|
|
|
Overview
Treasury risk is the risk of having
insufficient capital, liquidity or funding resources to meet
financial obligations and satisfy regulatory requirements,
including the risk of an adverse impact on earnings or capital due
to structural and transactional foreign exchange exposures, as well
as changes in market interest rates, together with pension and
insurance risk.
Treasury risk arises from changes to
the respective resources and risk profiles driven by customer
behaviour, management decisions or the external
environment.
Approach and policy
Our objective in the management of
treasury risk is to maintain appropriate levels of capital,
liquidity, funding, foreign exchange and market risk to support our
business strategy, and meet our regulatory and stress
testing-related requirements.
Our approach to treasury management
is driven by our strategic and organisational requirements, taking
into account the regulatory, economic and commercial environment.
We aim to maintain a strong capital and liquidity base to support
the risks inherent in our business and invest in accordance with
our strategy, meeting both consolidated and local regulatory
requirements at all times.
Our policy is underpinned by our
risk management framework. The risk management framework
incorporates a number of measures aligned to our assessment of
risks for both internal and regulatory purposes. These risks
include credit, market, operational, pensions, structural and
transactional foreign exchange risk, and interest rate risk in the
banking book.
A summary of our current policies and practices
regarding the management of treasury risk is set out on pages
203 to 217 of the Annual Report and Accounts 2023.
Treasury risk management
Key developments in the first half
of 2024
- The Board approved the first interim dividend of $0.10 per
share, which was paid in June 2024. We have successfully concluded
the share buy-back announced for the first quarter of 2024,
amounting to $3bn. We also intend to initiate a further share
buy-back of up to $3bn, which we expect to complete within three
months.
- On 1 January 2024, HSBC Continental Europe completed the sale
of its retail banking operations in France, with no material
incremental impact on CET1.
- On 28 March 2024, HSBC completed the sale of HSBC Bank Canada
to the Royal Bank of Canada. The associated gain on sale of $4.8bn
added approximately 0.8 percentage points to the CET1 ratio as of
30 March 2024. In addition to the interim dividend, following
completion of this transaction, the Board also approved a special
dividend of $0.21 per share, paid in June 2024.
- On 9 April 2024, HSBC entered into a binding agreement to
sell its business in Argentina to Grupo Financiero Galicia. The
transaction is subject to conditions, including regulatory
approval, and is not expected to have a significant impact on the
Group's CET1 ratio by closing.
For quantitative disclosures on capital ratios, own funds and RWAs,
see pages 99 to
101. For quantitative disclosures on liquidity and funding metrics,
see pages 102 to
104. For quantitative disclosures on interest rate risk in the
banking book, see pages 105
to 106.
Capital, liquidity and funding risk
management processes
Assessment and risk appetite
Our capital management policy is
supported by a global capital management framework. The framework
sets out our approach to determining key capital risk appetites
including CET1, total capital, minimum requirements for own funds
and eligible liabilities ('MREL'), the leverage ratio and double
leverage. Our internal capital adequacy assessment process
('ICAAP') is an assessment of the Group's capital position,
outlining both regulatory and internal capital resources and
requirements resulting from HSBC's business model, strategy, risk
profile and management, performance and planning, risks to capital,
and the implications of stress testing. Our assessment of capital
adequacy is driven by an assessment of risks. These risks include
credit, market, operational, pensions, insurance, structural
foreign exchange, interest rate risk in the banking book and Group
risk. Climate risk is also considered as part of the ICAAP, and we
are continuing to develop our approach. The Group's ICAAP supports
the determination of the consolidated capital risk appetite and
target ratios and enables the assessment and determination of
capital requirements by regulators. Subsidiaries prepare ICAAPs in
line with global guidance, while considering their local regulatory
regimes to determine their own risk appetites and
ratios.
HSBC Holdings is the provider of
MREL to its subsidiaries, including equity and non-equity capital.
These investments are funded by HSBC Holdings' own equity capital
and MREL-eligible debt. MREL includes own funds and liabilities
that can be written down or converted into capital resources in
order to absorb losses or recapitalise a bank in the event of its
failure. In line with our existing structure and business model,
HSBC has three resolution groups - the European resolution group,
the Asian resolution group and the US resolution group. There are
some smaller entities that fall outside these resolution
groups.
HSBC Holdings seeks to maintain a
prudent balance between the composition of its capital and its
investments in subsidiaries.
As a matter of long-standing policy,
the holding company group retains a substantial holdings capital
buffer comprising cash and other high-quality liquid assets, which
at 30 June 2024 was in excess of $20bn, our target
operating level.
We aim to ensure that management has
oversight of our liquidity and funding risks at Group and entity
level through robust governance, in line with our risk management
framework. We manage liquidity and funding risk at an operating
entity level, in accordance with globally consistent policies,
procedures and reporting standards. This ensures that obligations
can be met in a timely manner, in the jurisdiction where they fall
due.
Operating entities are required to
meet internal minimum requirements and any applicable regulatory
requirements at all times. These requirements are assessed through
our internal liquidity adequacy assessment process ('ILAAP'), which
ensures that operating entities have robust strategies, policies,
processes and systems for the identification, measurement,
management and monitoring of liquidity risk over an appropriate set
of time horizons, including intra-day. The ILAAP informs the
validation of risk tolerance and the setting of risk appetite. It
also assesses the capability to manage liquidity and funding
effectively in each major entity. These metrics are set and managed
locally but are subject to robust global review and challenge to
ensure consistency of approach and application of the Group's
policies and controls.
Planning and performance
Capital and RWA plans form part of
the annual financial resource plan that is approved by the
Board.
Capital and RWA forecasts are
submitted to the Group Executive Committee on a monthly basis, and
capital and RWAs are monitored and managed against the plan. The
responsibility for global capital allocation principles rests with
the Group Chief Financial Officer, supported by the Group Capital
Management Meeting. This is a specialist forum addressing capital
management, reporting into Holdings ALCO.
Through our internal governance
processes, we seek to strengthen discipline over our investment and
capital allocation decisions, and to ensure that returns on
investment meet management's objectives. Our strategy is to
allocate capital to businesses and entities to support growth
objectives where returns above internal hurdle levels have been
identified, and to meet their regulatory and economic capital
needs. We evaluate and manage business returns by using a return on
average tangible equity measure and a related economic profit
measure.
Funding and liquidity plans also
form part of the financial resource plan that is approved by the
Board. The Board-level appetite measures are the liquidity coverage
ratio ('LCR') and net stable funding ratio ('NSFR'), together with
an internal liquidity metric at entity level. In addition, we use a
wider set of measures to manage an appropriate funding and
liquidity profile, including legal entity depositor concentration
limits, intra-day liquidity, forward-looking funding assessments
and other key measures.
Risks to capital and liquidity
Outside the stress testing
framework, other risks may be identified that have the potential to
affect our RWAs, capital and/or liquidity position. Downside and
Upside scenarios are assessed against our management objectives,
and mitigating actions are assigned as necessary. We closely
monitor future regulatory developments and continue to evaluate the
impact of these upon our capital and liquidity requirements,
particularly those related to the UK's implementation of the
outstanding measures to be implemented from the Basel III reforms
('Basel 3.1').
Regulatory developments
Future changes to our ratios may
occur with the implementation of Basel 3.1. The Prudential
Regulation Authority ('PRA') has published its consultation paper
on the UK's implementation, with a proposed implementation date of
1 July 2025. Whilst the PRA is still to release a near final draft
of the remaining parts of Basel 3.1, we continue to assess the
impact of the near final rules.
· For further details, see the 'Regulatory developments'
section in our Pillar 3 Disclosures at 30 June 2024, which is
expected to be published on or around 7 August 2024 at
www.hsbc.com/investors.
Regulatory reporting processes and controls
We are advancing a comprehensive
initiative aimed at strengthening our global processes, enhancing
consistency, and improving controls across our regulatory
reporting. This remains a top priority for both HSBC management and
regulatory authorities. This multifaceted programme includes data
enhancement, transformation of the reporting systems, and an uplift
to the control environment over the report production
process.
While this programme continues,
there may be further impacts on some of our regulatory ratios, such
as the CET1, LCR and NSFR, as we implement recommended changes and
continue to enhance our controls across the process.
Stress testing and recovery and resolution
planning
The Group uses stress testing to
inform management of the capital and liquidity needed to withstand
internal and external shocks, including a global economic downturn
or a systems failure. Stress testing results are also used to
inform risk mitigation actions, input into global business
performance through tangible equity allocation, and recovery and
resolution planning, as well as to re-evaluate business plans where
analysis shows capital, liquidity and/or returns do not meet their
target.
In addition to a range of internal
stress tests, we are subject to supervisory stress testing in many
jurisdictions. These include the exercises of the Bank of England
('BoE'), the US Federal Reserve Board, the European Banking
Authority, the European Central Bank and the Hong Kong Monetary
Authority. The results of regulatory stress testing and our
internal stress tests are used when assessing our internal capital
and liquidity requirements through the ICAAP and ILAAP. The
outcomes of stress testing exercises carried out by the PRA and
other regulators feed into the setting of regulatory minimum ratios
and buffers.
We maintain recovery plans for the
Group and material entities, which set out potential options
management could take in a range of stress scenarios that could
result in a breach of capital or liquidity buffers. The Group
recovery plan sets out the framework and governance arrangements to
support restoring HSBC to a stable and viable position, and so
lowering the probability of failure from either idiosyncratic
company-specific stress or systemic market-wide issues. Our
material entities' recovery plans provide detailed actions that
management would consider taking in a stress scenario should their
positions deteriorate and threaten to breach risk appetite and
regulatory minimum levels. This is to help ensure that HSBC
entities can stabilise their financial position and recover from
financial losses in a stress environment.
The Group also has capabilities,
resources, and arrangements in place to address the unlikely event
that HSBC might not be recoverable and would therefore need to be
resolved by regulators. The Group and the BoE publicly disclosed
the status of HSBC's progress against the BoE's Resolvability
Assessment Framework ('RAF') in June 2022, following the submission
of HSBC's inaugural resolvability self-assessment in October 2021.
HSBC has continued to enhance its resolvability capabilities since
this time and submitted its second self-assessment in October 2023.
A subsequent update was provided to the BoE in January 2024.
Further public disclosure by the Group and the BoE as to HSBC's
progress against the Resolvability Assessment Framework is expected
to be made in August 2024.
Overall, our recovery and resolution
planning helps to safeguard the Group's financial and operational
stability. HSBC is committed to continuing to enhance its recovery
and resolution capabilities, in line with the Group's preferred
resolution strategy and regulatory expectations, including the
RAF.
Measurement of interest rate risk in
the banking book processes
Assessment and risk appetite
Interest rate risk in the banking
book is the risk of an adverse impact to earnings or capital due to
changes in market interest rates. It is generated by our non-traded
assets and liabilities, specifically loans, deposits and financial
instruments that are not held for trading intent or in order to
hedge positions held with trading intent. Interest rate risk that
can be economically hedged is transferred to Global Treasury, with
some exceptions.
Hedging is generally executed
through interest rate derivatives or fixed-rate government bonds.
Any interest rate risk that Global Treasury cannot economically
hedge is not transferred and remains within the global business
where the risk originates.
Global Treasury uses a number of
measures to monitor and control interest rate risk in the banking
book, including:
-
banking net interest income sensitivity;
and
-
economic value of equity sensitivity.
Banking net interest income sensitivity
A principal part of our management
of non-traded interest rate risk is to monitor the sensitivity of
expected banking net interest income ('banking NII') under varying
interest rate scenarios (i.e. simulation modelling), where all
other economic variables are held constant. Banking NII sensitivity
measures the sensitivity of NII adjusted for the funding costs of
the trading book and of interest related to AT1 capital. This
monitoring is undertaken at an entity and Group level, where a
range of interest rate scenarios are monitored on a one-year
basis.
Banking NII sensitivity figures
represent the effect of pro forma movements in projected yield
curves based on a static balance sheet size and structure, except
for certain mortgage products where balances are impacted by
interest rate sensitive prepayments. These sensitivity calculations
do not incorporate actions that would be taken by Global Treasury
or in the business that originates the risk to mitigate the effect
of interest rate movements.
The banking NII sensitivity
calculations assume that interest rates of all maturities move by
the same amount in the 'up-shock' scenario. The sensitivity
calculations in the 'down-shock' scenarios reflect no floors to the
shocked market rates. However, customer product-specific interest
rate floors are recognised where applicable.
Economic value of equity sensitivity
Economic value of equity ('EVE')
measures the present value of our banking book assets and
liabilities excluding equity, based on a run-off balance sheet.
Economic value of equity sensitivity measures the impact to EVE
from a movement in interest rates, including the assumed term
profile of non-maturing deposits having adjusted for stability and
price sensitivity. It is measured and reported as part of our
internal risk metrics, regulatory rules (including the Supervisory
Outlier Test) and external Pillar 3 disclosures.
For further details, see the
'Economic value of equity and net interest income sensitivity'
section in our Pillar 3 Disclosures at 30 June 2024, which is
expected to be published on or around 7 August 2024 at
www.hsbc.com/investors.
Capital risk in the first half of
2024
Capital overview
Capital and liquidity adequacy
metrics
|
|
At
|
|
30 Jun
2024
|
31 Dec
2023
|
Risk-weighted assets ('RWAs') ($bn)
|
|
|
Credit risk
|
664.1
|
683.9
|
Counterparty credit risk
|
36.8
|
35.5
|
Market risk
|
37.9
|
37.5
|
Operational risk
|
96.3
|
97.2
|
Total RWAs
|
835.1
|
854.1
|
Capital on a transitional basis ($bn)
|
|
|
Common equity tier 1
capital
|
125.3
|
126.5
|
Tier 1 capital
|
144.3
|
144.2
|
Total capital
|
172.1
|
171.2
|
Capital ratios on a transitional basis (%)
|
|
|
Common equity tier 1
ratio
|
15.0
|
14.8
|
Tier 1 ratio
|
17.3
|
16.9
|
Total capital ratio
|
20.6
|
20.0
|
Capital on an end point basis ($bn)
|
|
|
Common equity tier 1
capital
|
125.3
|
126.5
|
Tier 1 capital
|
144.3
|
144.2
|
Total capital
|
168.1
|
167.1
|
Capital ratios on an end point basis (%)
|
|
|
Common equity tier 1
ratio
|
15.0
|
14.8
|
Tier 1 ratio
|
17.3
|
16.9
|
Total capital ratio
|
20.1
|
19.6
|
Liquidity coverage ratio ('LCR')
|
|
|
Total high-quality liquid assets
($bn)
|
646.1
|
647.5
|
Total net cash outflow
($bn)
|
472.3
|
477.1
|
LCR
(%)1
|
137
|
136
|
1 We have enhanced
our calculation processes during 1H24. As Group LCR is reported as
a 12-month average, the benefit of these changes will be recognised
incrementally over the coming year starting from 30 June
2024.
References to EU regulations and
directives (including technical standards) should, as applicable,
be read as references to the UK's version of such regulations and
directives, as onshored into UK law under the European Union
(Withdrawal) Act 2018, and as may be subsequently amended under UK
law.
Capital figures and ratios in the
previous table are calculated in accordance with the regulatory
requirements of the Capital Requirements Regulation and Directive,
the CRR II regulation and the Prudential Regulation Authority
('PRA') Rulebook ('CRR II'). The table presents them under the
transitional arrangements in CRR II for capital instruments and
after their expiry, known as the end point.
The liquidity coverage ratio is
based on the average value of the preceding 12 months.
Regulatory numbers and ratios are as
presented at the date of reporting. Small changes may exist between
these numbers and ratios and those subsequently submitted in
regulatory filings. Where differences are significant, we may
restate in subsequent periods.
Own funds
Own funds disclosure
|
|
|
30 Jun
2024
|
31 Dec
2023
|
Ref*
|
|
$m
|
$m
|
6
|
Common equity tier 1 capital before
regulatory adjustments
|
164,545
|
165,868
|
28
|
Total regulatory adjustments to
common equity tier 1
|
(39,252)
|
(39,367)
|
29
|
Common equity tier 1 capital
|
125,293
|
126,501
|
36
|
Additional tier 1 capital before
regulatory adjustments
|
19,035
|
17,732
|
43
|
Total regulatory adjustments to
additional tier 1 capital
|
(70)
|
(70)
|
44
|
Additional tier 1 capital
|
18,965
|
17,662
|
45
|
Tier 1 capital
|
144,258
|
144,163
|
51
|
Tier 2 capital before regulatory
adjustments
|
28,914
|
28,148
|
57
|
Total regulatory adjustments to tier
2 capital
|
(1,088)
|
(1,107)
|
58
|
Tier 2 capital
|
27,826
|
27,041
|
59
|
Total capital
|
172,084
|
171,204
|
|
Capital ratios
|
%
|
%
|
61
|
Common equity tier 1
ratio
|
15.0
|
14.8
|
62
|
Tier 1 ratio
|
17.3
|
16.9
|
63
|
Total capital ratio
|
20.6
|
20.0
|
* These are
references to lines prescribed in the Pillar 3 'Own funds
disclosure' template.
At 30 June 2024, our common equity
tier 1 ('CET1') capital ratio increased to 15.0% from 14.8% at 31
December 2023, driven by a decrease in RWAs of $19bn, and a decline
in CET1 capital of $1.2bn. The overall rise in our CET1 ratio
during the period was contributed by:
-
a 0.7 percentage point net increase from
strategic transactions, including the gain on disposal of our
Canada banking business adjusted for the $0.21 per share special
dividend, the RWAs reduction from our disposals in France and
Canada, which was partially offset by the impairment loss following
the held for sale classification of our business in
Argentina;
-
a 0.2 percentage point increase from capital
generation, mainly through regulatory profits less dividends,
adjusted for the share buy-backs announced along with our 4Q23 and
1Q24 results;
-
a 0.5 percentage point decrease driven by higher
RWAs mainly from asset size movements and model updates, excluding
the reduction from our disposals in France and Canada;
and
-
a 0.2 percentage point decrease from the adverse
impact of foreign exchange fluctuations and an increase in
regulatory deductions.
At 30 June 2024, our Pillar 2A
requirement, set by the PRA's Individual Capital Requirement based
on a point-in-time assessment, was equivalent to 2.6% of RWAs, of
which 1.5% was met by CET1 capital. Throughout the first half of
2024, we complied with the PRA's regulatory capital adequacy
requirements.
Risk-weighted assets
RWAs by global business
|
|
WPB
|
CMB
|
GBM
|
Corporate
Centre
|
Total RWAs
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
Credit risk
|
146.8
|
301.2
|
131.8
|
84.3
|
664.1
|
Counterparty credit risk
|
1.0
|
0.6
|
33.2
|
2.0
|
36.8
|
Market risk
|
1.2
|
1.2
|
27.7
|
7.8
|
37.9
|
Operational risk
|
33.5
|
32.7
|
32.4
|
(2.3)
|
96.3
|
At
30 Jun 2024
|
182.5
|
335.7
|
225.1
|
91.8
|
835.1
|
At 31 Dec 2023
|
192.9
|
354.5
|
218.5
|
88.2
|
854.1
|
RWAs by legal
entities1
|
|
HSBC UK Bank
plc
|
HSBC Bank
plc
|
The Hongkong and Shanghai
Banking Corporation Limited
|
HSBC Bank Middle East
Limited
|
HSBC North America Holdings
Inc
|
HSBC Bank
Canada
|
Grupo Financiero HSBC,
S.A.
de C.V.
|
Other trading
entities
|
Holding companies, shared
service centres and intra-Group
eliminations2
|
Total RWAs
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
Credit risk
|
113.2
|
75.2
|
315.6
|
19.1
|
62.3
|
-
|
25.1
|
45.8
|
7.8
|
664.1
|
Counterparty credit risk
|
0.2
|
18.5
|
10.4
|
0.7
|
3.6
|
-
|
0.5
|
2.9
|
-
|
36.8
|
Market risk3
|
0.2
|
25.5
|
29.2
|
2.6
|
3.7
|
-
|
0.8
|
1.5
|
3.2
|
37.9
|
Operational risk
|
17.9
|
17.9
|
46.0
|
3.7
|
7.2
|
-
|
4.9
|
4.8
|
(6.1)
|
96.3
|
At
30 Jun 2024
|
131.5
|
137.1
|
401.2
|
26.1
|
76.8
|
-
|
31.3
|
55.0
|
4.9
|
835.1
|
At 31 Dec 2023
|
129.2
|
131.5
|
396.7
|
24.3
|
72.2
|
31.9
|
32.6
|
59.6
|
6.7
|
854.1
|
1 Balances
are on a third-party Group consolidated basis.
2 Balance at
30 June 2024 includes HSBC Bank Canada operational risk RWAs due to
the averaging calculation and will roll off over future reporting
cycles.
3 Market
risk RWAs are non-additive across the legal entities due to
diversification effects within the Group.
RWA movement by global businesses by
key driver
|
|
Credit risk, counterparty
credit risk and operational risk
|
|
|
|
WPB
|
CMB
|
GBM
|
Corporate
Centre
|
Market
risk
|
Total RWAs
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
RWAs at 1 Jan 2024
|
191.6
|
353.5
|
196.3
|
75.2
|
37.5
|
854.1
|
Asset size
|
1.3
|
4.3
|
5.6
|
4.0
|
6.0
|
21.2
|
Asset quality
|
0.7
|
1.4
|
(1.8)
|
(0.5)
|
-
|
(0.2)
|
Model updates
|
0.3
|
0.1
|
3.3
|
3.3
|
-
|
7.0
|
Methodology and policy
|
(1.6)
|
1.4
|
(0.4)
|
2.7
|
-
|
2.1
|
Acquisitions and
disposals
|
(7.3)
|
(20.5)
|
(2.7)
|
(0.2)
|
(5.6)
|
(36.3)
|
Foreign exchange
movements1
|
(3.7)
|
(5.7)
|
(2.9)
|
(0.5)
|
-
|
(12.8)
|
Total RWA movement
|
(10.3)
|
(19.0)
|
1.1
|
8.8
|
0.4
|
(19.0)
|
RWAs at 30 Jun 2024
|
181.3
|
334.5
|
197.4
|
84.0
|
37.9
|
835.1
|
1 Credit
risk foreign exchange movements in this disclosure are computed by
retranslating RWAs into US dollars based on the underlying
transactional currencies and other movements in the table are
presented on a constant currency basis.
RWA movement by legal entities by
key driver1
|
|
Credit risk, counterparty
credit risk and operational risk
|
|
|
|
HSBC UK Bank
plc
|
HSBC Bank
plc
|
The Hongkong and Shanghai
Banking Corporation Limited
|
HSBC Bank Middle East
Limited
|
HSBC North America Holdings
Inc
|
HSBC Bank
Canada2
|
Grupo Financiero HSBC,
S.A.
de C.V.
|
Other trading
entities
|
Holding companies, shared
service centres and intra-Group
eliminations2
|
Market
risk
|
Total RWAs
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
RWAs at 1 Jan 2024
|
129.0
|
108.8
|
369.3
|
21.5
|
69.6
|
31.1
|
31.9
|
58.0
|
(2.6)
|
37.5
|
854.1
|
Asset size
|
1.8
|
1.9
|
2.0
|
0.9
|
2.0
|
-
|
0.7
|
6.1
|
(0.2)
|
6.0
|
21.2
|
Asset quality
|
0.3
|
(0.3)
|
1.1
|
(0.5)
|
1.2
|
-
|
-
|
(2.0)
|
-
|
-
|
(0.2)
|
Model updates
|
0.1
|
1.2
|
4.1
|
1.1
|
0.4
|
-
|
-
|
0.1
|
-
|
-
|
7.0
|
Methodology and policy
|
1.4
|
5.4
|
(1.6)
|
0.5
|
(0.1)
|
(3.4)
|
-
|
(4.6)
|
4.5
|
-
|
2.1
|
Acquisitions and
disposals
|
-
|
(3.5)
|
0.2
|
-
|
-
|
(27.1)
|
-
|
(0.3)
|
-
|
(5.6)
|
(36.3)
|
Foreign exchange
movements3
|
(1.3)
|
(1.9)
|
(3.1)
|
-
|
-
|
(0.6)
|
(2.1)
|
(3.8)
|
-
|
-
|
(12.8)
|
Total RWA movement
|
2.3
|
2.8
|
2.7
|
2.0
|
3.5
|
(31.1)
|
(1.4)
|
(4.5)
|
4.3
|
0.4
|
(19.0)
|
RWAs at 30 Jun 2024
|
131.3
|
111.6
|
372.0
|
23.5
|
73.1
|
-
|
30.5
|
53.5
|
1.7
|
37.9
|
835.1
|
1 Balances are on a
third-party Group consolidated basis.
2 The balance in
methodology and policy includes HSBC Bank Canada operational risk
RWAs due to the averaging calculation and will roll off over future
reporting cycles.
3 Credit risk foreign
exchange movements in this disclosure are computed by retranslating
the RWAs into US dollars based on the underlying transactional
currencies and other movements in the table are presented on a
constant currency basis.
During the first half of the year,
RWAs decreased by $19.0bn, mainly due to strategic disposals of
$36.3bn and foreign currency translation differences of $12.8bn,
which were partially offset by asset size movements of
$21.2bn.
Asset size
The $6.0bn increase in market risk
RWAs was mainly attributed to a rise in value at risk, and the
incremental risk charge from increased positions, notably in Asia
and HSBC Bank plc.
GBM RWAs increased by $5.6bn, mainly
driven by a rise in corporate exposures, primarily in HSBC Bank plc
and higher sovereign exposures in Mexico. Further RWA increases
were largely attributed to mark-to-market movements and organic
growth in counterparty credit risk, notably in Asia and North
America.
CMB RWAs rose by $4.3bn, due to an
increase in corporate lending, mainly in HSBC UK Bank plc,
Argentina and North America, and higher sovereign exposures in
Argentina.
Corporate Centre RWAs increased by
$4.0bn, which was largely driven by a rise in SAB corporate
exposures.
WPB RWAs increased by $1.3bn,
primarily due to higher sovereign exposures in Argentina, and
mortgage portfolio growth in North America and HSBC UK.
Asset quality
The $0.2bn fall in RWAs was mainly
due to portfolio mix changes, and favourable credit risk migrations
in Argentina and Sri Lanka, which was largely offset by
unfavourable credit risk migrations in Asia.
Model updates
The $7.0bn increase mainly follows a
revision to the definition of default in our PD models for
exposures to financial institutions.
Acquisitions and disposals
RWAs decreased by $36.3bn,
predominantly from the disposal of our banking business in Canada
and the sale of our retail banking operations in France.
Methodology and policy
Methodology changes and risk
parameter refinements mainly in Argentina, HSBC UK Bank plc and
HSBC Bank plc, offset by Asia, led to the RWAs increase of
$2.1bn.
This includes the retained portfolio
of our France retail banking operations transferred from WPB to
Corporate Centre.
Leverage
ratio1
|
At
|
|
30 Jun
2024
|
31 Dec
2023
|
|
$bn
|
$bn
|
Tier 1 capital (leverage)
|
144.3
|
144.2
|
Total leverage ratio
exposure
|
2,514.5
|
2,574.8
|
|
%
|
%
|
Leverage ratio
|
5.7
|
5.6
|
1
Leverage ratio calculation is in line with the PRA's UK leverage
rules. This includes IFRS 9 transitional arrangement and excludes
central bank claims.
Our leverage ratio was 5.7% at 30
June 2024, up from 5.6% at 31 December 2023. The reduction in
the leverage exposures led to a rise of 0.1 percentage point in the
leverage ratio. This was primarily due to the reduction of the
balance sheet, mainly driven by the disposal of our banking
business in Canada and the sale of our retail banking operations in
France.
At 30 June 2024, our UK minimum
leverage ratio requirement of 3.25% was supplemented by a leverage
ratio buffer of 1.0%, made up of an additional leverage ratio
buffer of 0.7% and a countercyclical leverage ratio buffer of
0.3%.
These buffers translated into
capital values of $17.6bn and $7.5bn respectively. We exceeded
these leverage requirements throughout 1H24.
Regulatory transitional arrangements
for
IFRS 9 'Financial
Instruments'
We have adopted the regulatory
transitional arrangements of the Capital Requirements Regulation
for IFRS 9, including paragraph four of article 473a. These allow
banks to add back to their capital base a proportion of the impact
that IFRS 9 has upon their loan loss allowances. Our capital
and ratios are presented under these arrangements throughout the
tables in this section, including the end point figures.
Liquidity and funding risk in the
first half of 2024
Liquidity metrics
At 30 June 2024, all of the Group's
material operating entities were above regulatory minimum
levels.
Each entity maintains sufficient
unencumbered liquid assets to comply with local and regulatory
requirements. The liquidity value of these liquid assets for each
entity is shown in the following table along with the individual
LCR levels on a local regulatory requirements basis wherever
applicable. Where local regulatory requirements are not applicable,
the PRA LCR is shown. The local basis may differ from PRA measures
due to differences in the way regulators have implemented the Basel
III standards.
Each entity maintains a sufficient
stable funding profile and it is assessed by using the PRA NSFR or
other appropriate metrics.
In addition to regulatory metrics,
HSBC uses a wide set of measures to manage its liquidity and
funding profile.
The Group liquidity and funding
position on an average basis is analysed in the following
sections.
Operating entities'
liquidity
|
|
At 30 Jun
2024
|
|
LCR6
|
HQLA
|
Net
outflows
|
NSFR6
|
|
%
|
$bn
|
$bn
|
%
|
HSBC UK Bank plc (ring-fenced
bank)1
|
193
|
114
|
59
|
155
|
HSBC Bank plc (non-ring-fenced
bank)2
|
146
|
131
|
90
|
114
|
The Hongkong and Shanghai Banking
Corporation Limited - Hong Kong branch3
|
195
|
142
|
73
|
127
|
HSBC
Singapore4
|
314
|
29
|
9
|
180
|
Hang Seng Bank
|
263
|
50
|
19
|
166
|
HSBC Bank China
|
176
|
25
|
14
|
144
|
HSBC Bank USA
|
172
|
81
|
47
|
129
|
HSBC Continental
Europe5
|
156
|
83
|
53
|
138
|
HSBC Bank Middle East - UAE
branch
|
257
|
14
|
5
|
154
|
HSBC Bank Canada
|
-
|
-
|
-
|
-
|
HSBC Bank Mexico
|
160
|
9
|
6
|
124
|
|
At 31
Dec 2023
|
HSBC UK Bank plc (ring-fenced
bank)1
|
201
|
118
|
59
|
158
|
HSBC Bank plc (non-ring-fenced
bank)2
|
148
|
132
|
89
|
116
|
The Hongkong and Shanghai Banking
Corporation Limited - Hong Kong branch3
|
192
|
147
|
77
|
127
|
HSBC
Singapore4
|
292
|
26
|
9
|
174
|
Hang Seng Bank
|
254
|
52
|
21
|
163
|
HSBC Bank China
|
170
|
24
|
14
|
139
|
HSBC Bank USA
|
172
|
82
|
48
|
131
|
HSBC Continental
Europe5
|
158
|
83
|
52
|
137
|
HSBC Bank Middle East - UAE
branch
|
281
|
13
|
5
|
163
|
HSBC Bank Canada
|
164
|
21
|
13
|
129
|
HSBC Bank Mexico
|
149
|
8
|
5
|
124
|
1 HSBC UK
Bank plc refers to the HSBC UK liquidity group, which comprises
five legal entities: HSBC UK Bank plc, Marks and Spencer Financial
Services plc, HSBC Private Bank (UK) Limited, HSBC Innovation Bank
Limited and HSBC Trust Company (UK) Limited, managed as a single
operating entity, in line with the application of UK liquidity
regulation as agreed with the PRA.
2 HSBC Bank
plc includes overseas branches and special purpose entities
consolidated by HSBC for financial statements purposes.
3 The
Hongkong and Shanghai Banking Corporation Limited - Hong Kong
branch represents the material activities of The Hongkong and
Shanghai Banking Corporation Limited. It is monitored and
controlled for liquidity and funding risk purposes as a stand-alone
operating entity.
4 HSBC
Singapore includes HSBC Bank (Singapore) Limited and The Hongkong
and Shanghai Banking Corporation Limited - Singapore branch.
Liquidity and funding risk is monitored and controlled at country
level in line with the local regulator's approval.
5 In
response to the requirement for an intermediate parent undertaking
in line with EU Capital Requirements Directive ('CRD V'), HSBC
Continental Europe acquired control of HSBC Germany and HSBC Bank
Malta on 30 November 2022. The averages for LCR and NSFR include
the impact of the inclusion of the two entities from November
2022.
6 The LCR
and NSFR ratios presented in the above table are based on average
values. The LCR is the average of the preceding 12 months. The NSFR
is the average of the preceding four quarters.
Consolidated liquidity
metrics
Liquidity coverage ratio
At 30 June 2024, the average
high-quality liquid assets
('HQLA') held at entity level amounted to $780bn
(31 December 2023: $795bn), a decrease of $15bn. The Group
consolidation methodology includes a deduction to reflect the
impact of limitations in the transferability of entity liquidity
around the Group. This resulted in an adjustment of $134bn to LCR
HQLA and $7bn to LCR inflows on an average basis.
During 1H24, we enhanced our
liquidity consolidation process and revised the associated
provisions originally recognised to address historical limitations.
As Group LCR is reported as a 12-month average, the benefit of
these changes will be recognised incrementally over the coming year
starting from 30 June 2024.
|
At1
|
|
30 Jun
2024
|
30 Jun
2023
|
31 Dec
2023
|
|
$bn
|
$bn
|
$bn
|
High-quality liquid assets (in
entities)
|
780
|
796
|
795
|
Group LCR
HQLA2
|
646
|
631
|
648
|
Net outflows2
|
472
|
478
|
477
|
Liquidity coverage ratio
(%)
|
137
|
132
|
136
|
Adjustment for transfer
restrictions2
|
(141)
|
(172)
|
(154)
|
1 Group LCR numbers
above are based on average month-end values of the preceding 12
months.
2 These include a total
adjustment for transfer restrictions on a 12-month average basis of
$141bn as at 30 June 2024, of which a $134bn deduction applied to
LCR HQLA and $7bn to LCR inflows.
Liquid assets
After the $134bn adjustment, the
Group LCR HQLA of $646bn (31 December 2023: $648bn) was
held in a range of asset classes and currencies. Of these, 96%
were eligible as level 1 (31 December 2023:
97%).
The following tables reflect the
composition of the liquidity pool by asset type and currency at 30
June 2024:
Liquidity pool by asset
type1
|
|
Liquidity
pool
|
Cash
|
Level
12
|
Level
22
|
|
$bn
|
$bn
|
$bn
|
$bn
|
Cash and balance at central
bank
|
283
|
283
|
-
|
-
|
Central and local government
bonds
|
337
|
-
|
316
|
21
|
Regional government and public
sector entities
|
2
|
-
|
2
|
-
|
International organisation and
multilateral development banks
|
14
|
-
|
14
|
-
|
Covered bonds
|
8
|
-
|
3
|
5
|
Other
|
2
|
-
|
1
|
1
|
Total at 30 Jun 2024
|
646
|
283
|
336
|
27
|
Total at 31 Dec 2023
|
648
|
310
|
317
|
21
|
1 Group
liquid assets numbers are based on average month-end values over
the preceding 12 months.
2 As defined
in EU and PRA regulation, level 1 assets means 'assets of extremely
high liquidity and credit quality', and level 2 assets means
'assets of high liquidity and credit quality'.
Liquidity pool by
currency1
|
|
$
|
£
|
€
|
HK$
|
Other
|
Total
|
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
$bn
|
Liquidity pool
at
30 Jun 2024
|
188
|
169
|
111
|
52
|
126
|
646
|
Liquidity pool
at
31 Dec 2023
|
184
|
173
|
112
|
51
|
128
|
648
|
1
Group liquid assets numbers are based on average month-end values
over the preceding 12 months.
Sources of funding
Our primary sources of funding are
customer current accounts and savings deposits payable on demand or
at short notice. We issue secured and unsecured wholesale
securities to supplement customer deposits, meet regulatory
obligations and to change the currency mix, maturity profile or
location of our liabilities.
The following 'Funding sources' and
'Funding uses' tables provide a view of how our consolidated
balance sheet is funded. In practice, all the principal operating
entities are required to manage liquidity and funding risk on a
stand-alone basis.
The tables analyse our consolidated
balance sheet according to the assets that primarily arise from
operating activities and the sources of funding primarily
supporting these activities. Assets and liabilities that do not
arise from operating activities are presented as a net balancing
source or deployment of funds.
In 1H24, the level of customer
accounts continued to exceed the level of loans and advances to
customers. The positive funding gap was predominantly deployed in
liquid assets.
Funding sources
|
|
At
|
|
30 Jun
2024
|
31 Dec
2023
|
|
$m
|
$m
|
Customer accounts
|
1,593,834
|
1,611,647
|
Deposits by banks
|
82,435
|
73,163
|
Repurchase agreements -
non-trading
|
202,770
|
172,100
|
Debt securities in issue
|
98,158
|
93,917
|
Cash collateral, margin and
settlement accounts
|
105,226
|
85,255
|
Liabilities of disposal groups held
for sale1
|
5,041
|
108,406
|
Subordinated liabilities
|
25,510
|
24,954
|
Financial liabilities designated at
fair value
|
140,800
|
141,426
|
Insurance contract
liabilities
|
125,252
|
120,851
|
Trading liabilities
|
77,455
|
73,150
|
- repos
|
13,356
|
12,198
|
- stock lending
|
4,566
|
3,322
|
- other trading
liabilities
|
59,533
|
57,630
|
Total equity
|
190,414
|
192,610
|
Other balance sheet
liabilities
|
328,108
|
341,198
|
|
2,975,003
|
3,038,677
|
Funding uses
|
|
At
|
|
30 Jun
2024
|
31 Dec
2023
|
|
$m
|
$m
|
Loans and advances to
customers
|
938,257
|
938,535
|
Loans and advances to
banks
|
102,057
|
112,902
|
Reverse repurchase agreements -
non-trading
|
230,189
|
252,217
|
Cash collateral, margin and
settlement accounts
|
105,974
|
89,911
|
Assets held for
sale1
|
5,821
|
114,134
|
Trading assets
|
331,307
|
289,159
|
- reverse repos
|
14,280
|
16,575
|
- stock borrowing
|
10,541
|
14,609
|
- other trading
assets
|
306,486
|
257,975
|
Financial investments
|
467,356
|
442,763
|
Cash and balances with central
banks
|
277,112
|
285,868
|
Other balance sheet
assets
|
516,930
|
513,188
|
|
2,975,003
|
3,038,677
|
1
'Liabilities of disposal groups held for sale' includes $4.1bn and
'Assets held for sale' includes $5.3bn in respect of the planned
sale of our Argentina business (2023: 'Liabilities of disposal
groups held for sale' includes $82bn and Assets held for sale'
includes $88bn in respect of the planned sale of our banking
business in Canada. 'Liabilities of disposal groups held for sale'
includes $26bn and 'Assets of disposal groups held for sale'
includes $28bn in respect of the sale of our retail banking
operations in France).
Interest rate risk in the banking
book in the first half of 2024
Banking net interest income
sensitivity
Banking NII sensitivity analyses the
sensitivity of our banking net interest income to interest rate
shocks. This metric, which was introduced in our Annual Report and
Accounts 2023, includes the sensitivity coming from trading book
assets funded by banking book liabilities, as well as the currency
impacts of vanilla foreign exchange swaps to optimise cash
management across the Group. Banking NII sensitivity is therefore a
more comprehensive measure than NII sensitivity, which was
disclosed previously. It is aligned with the presentation of
banking net interest income as an alternative performance measure
intended to approximate the Group's banking revenue that is
directly impacted by changes in interest rates.
The following tables set out the
assessed impact to a hypothetical base case projection of our
banking NII under an immediate shock of 100bps to the current
market-implied path of interest rates across all currencies on 30
June 2024. For example, Year 3 shows the impact of an immediate
rate shock on the banking NII projected for the third
year.
The sensitivities shown represent a
hypothetical simulation of income, assuming a static balance sheet
(specifically no assumed migration from current account to term
deposits), and no management actions from Global Treasury. This
also incorporates the effect of hypothetical managed rate product
pricing assumptions, prepayment of mortgages and deposit stability.
The sensitivity calculations exclude pensions, insurance, and
interests in associates.
The sensitivity analysis performed
in the case of a down-shock does not include floors to market
rates, and it does not include floors on some wholesale assets and
liabilities. However, floors have been
maintained for deposits and loans to
customers where this is contractual or where negative rates would
not be applied.
As market and policy rates move, the
degree to which these changes are passed on to customers will vary
based on a number of factors, including the absolute level of
market rates, regulatory and contractual frameworks, and
competitive dynamics. To aid comparability between markets we have
simplified the basis of preparation for our disclosure and have
used a 50% pass-on assumption for major entities on certain
interest-bearing deposits. Our pass-through asset assumptions are
largely in line with our contractual agreements or established
market practice, which typically results in a significant portion
of interest rate changes being passed on.
An immediate interest rate rise of
100bps would increase projected banking NII by $2.2bn. An immediate
interest rate fall of 100bps would decrease projected banking NII
by $2.7bn.
The sensitivity of banking NII for
12 months as at 30 June 2024 decreased by $0.6bn in the plus 100bps
parallel shock, and by $0.7bn in the minus 100bps parallel shock,
when compared with 31 December 2023. The drivers of the
reduction in banking NII sensitivity include the increase in
stabilisation activities in line with Group strategy. The currency
split of banking NII sensitivity changes depending on the optimal
deployment of cash at a point in time, which will change period on
period.
For further details of measurement of interest rate risk in the
banking book, see page 205 of the Annual Report and Accounts
2023.
Banking NII sensitivity to an
instantaneous change in yield curves (12 months) - Year 1
sensitivity by currency
|
|
Currency
|
|
|
$
|
HK$
|
£
|
€
|
Other
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Change in Jul 2024 to Jun 2025 (based on balance sheet at 30
Jun 2024)
|
|
|
|
|
|
|
+100bps parallel
|
729
|
330
|
283
|
169
|
734
|
2,245
|
-100bps parallel
|
(781)
|
(364)
|
(424)
|
(194)
|
(887)
|
(2,650)
|
Change in Jan 2024 to Dec 2024
(based on balance sheet at 31 Dec 2023)
|
|
|
|
|
|
|
+100bps parallel
|
343
|
411
|
496
|
285
|
1,297
|
2,832
|
-100bps parallel
|
(494)
|
(493)
|
(602)
|
(304)
|
(1,460)
|
(3,353)
|
Banking NII sensitivity to an
instantaneous down 100bps parallel change in yield curves - Year 2
and Year 3 sensitivity by currency
|
|
Currency
|
|
|
$
|
HK$
|
£
|
€
|
Other
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Change in banking NII (based on balance sheet at 30 Jun
2024)
|
|
|
|
|
|
|
Year 2 (Jul 2025 to Jun
2026)
|
(1,145)
|
(467)
|
(783)
|
(256)
|
(1,262)
|
(3,913)
|
Year 3 (Jul 2026 to Jun
2027)
|
(1,540)
|
(554)
|
(1,214)
|
(323)
|
(1,361)
|
(4,992)
|
Change in NII (based on balance
sheet at 31 Dec 2023)
|
|
|
|
|
|
|
Year 2 (Jan 2025 to Dec
2025)
|
(1,015)
|
(693)
|
(938)
|
(333)
|
(1,798)
|
(4,777)
|
Year 3 (Jan 2026 to Dec
2026)
|
(1,289)
|
(761)
|
(1,439)
|
(405)
|
(1,926)
|
(5,820)
|
Non-trading portfolios
Value at risk of the non-trading portfolios
Non-trading portfolios comprise of
positions that primarily arise from the interest rate management of
our retail and wholesale banking assets and liabilities, financial
investments measured at fair value through other comprehensive
income ('FVOCI') or at amortised cost, and exposures arising from
our insurance operations.
From February 2024, we adopted a
methodology change to measure non-trading value at risk ('VaR')
over a 10 day holding period as opposed to 1 day, in order to
better reflect longer average time horizons in the management of
non-trading portfolios compared to trading portfolios. Comparative
data at 31 December 2023 and 30 June 2023 has been restated on
a 10 day basis accordingly, using a scalar approach that results in
restated numbers being approximately three times higher than
previously reported 1 day basis numbers.
The VaR for non-trading activity has
increased to $792m at 30 June 2024, compared with $577m at 31
December 2023. The increase was primarily due to higher duration
risk exposures in Global Treasury.
The portfolio diversification has
decreased from 31 December 2023 but remained broadly stable on
average and reflects the natural offsets in risk measured as the
difference between the portfolio level VaR and the aggregation of
VaR at the asset class level.
Non-trading VaR includes non-trading
financial instruments held in portfolios managed by Markets
Treasury. The management of interest rate risk in the banking book
is described further in 'Banking net interest income sensitivity'
on page 105.
The Group non-trading VaR for the
half-year to 30 June 2024 is shown in the following
table.
Non-trading VaR, 99% 10
day
|
|
Interest
rate
|
Credit
spread
|
Portfolio
diversification1
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
Half-year to 30 Jun 2024
|
682.4
|
333.2
|
(224.1)
|
791.5
|
Average
|
740.5
|
337.2
|
(241.4)
|
836.3
|
Maximum
|
1,000.6
|
369.1
|
|
1,097.6
|
Minimum
|
474.2
|
324.3
|
|
572.2
|
|
|
|
|
|
Half-year to 30 Jun 2023
|
494.2
|
266.5
|
(210.8)
|
549.9
|
Average
|
426.2
|
218.2
|
(157.6)
|
486.8
|
Maximum
|
502.5
|
266.5
|
|
587.4
|
Minimum
|
344.0
|
174.5
|
|
401.5
|
|
|
|
|
|
Half year to 31 Dec 2023
|
549.6
|
356.7
|
(329.5)
|
576.7
|
Average
|
560.2
|
312.9
|
(244.5)
|
628.6
|
Maximum
|
638.6
|
368.0
|
|
709.4
|
Minimum
|
504.3
|
249.9
|
|
537.2
|
1 When VaR
is calculated at a portfolio level, natural offsets in risk can
occur when compared with aggregating VaR at the asset class level.
This difference is called portfolio diversification. The asset
class VaR maxima and minima reported in the table occurred on
different dates within the reporting period. For this reason, we do
not report an implied portfolio diversification measure between the
maximum (minimum) asset class VaR measures and the maximum
(minimum) total VaR measures in this table.
Non-trading VaR excludes equity risk
on securities held at fair value, non-trading book foreign exchange
risk and the risks managed in HSBC Holdings arising from long-term
capital issuance.
HSBC's management of market risk in
the non-trading book is described in the 'Treasury risk' section on
page 97.
Overview
Market risk is the risk of an
adverse financial impact on trading activities arising from changes
in market parameters, such as interest rates, foreign exchange
rates, asset prices, volatilities, correlations and credit spreads.
Exposure to market risk is separated into two portfolios: trading
portfolios and non-trading portfolios.
Market risk in the first half of
2024
There were no material changes to
the policies and practices for the management of market risk in the
first half of 2024.
·
A summary of our current policies and practices
for the management of market risk is set out in 'Market risk
management' on page 218 of the Annual Report and Accounts
2023.
Inflation expectations have been in
focus during the first half of 2024, against a backdrop of
resilient economic growth and elections in multiple countries.
Central bank policies have diverged, with the US Federal Reserve
holding interest rates unchanged and the Bank of Japan concluding
its period of negative interest rates by raising the overnight
interest rate to a range of about zero to 0.1%, while the ECB and
some other European central banks cut rates in June. After trending
upwards until April, government bond yields have generally fallen
in 2Q24, largely driven by lower inflation and expectations for
monetary policy easing by central banks. Japanese government bond
yields have instead risen to the highest in the last decade
following the central bank's historic policy shift. In Europe, the
France-Germany yield spread has widened amid uncertainty from the
French legislative elections. Equities have risen to multiple
record highs in the US and in Europe, amid strong corporate
earnings and positive sentiment in the technology sector. Some
emerging markets equities have tended to outperform developed
markets during 2Q24, particularly in Asia. In
foreign exchange markets, the US
dollar strengthening has continued, mostly in line with interest
rate differentials. The Yen has weakened to multi-decade lows
against the US dollar. Whilst sentiment has remained resilient in
credit markets, credit spreads widened marginally during June, with
a more pronounced increase for high-yield credit compared to
investment grade.
We continued to manage market risk
prudently in the first half of 2024. Main sensitivity exposures and
VaR remained within appetite as the business pursued its core
market-making activity in support of our customers. Market risk was
managed using a complementary set of risk measures and limits,
including stress testing and scenario analysis.
Trading portfolios
Value at risk of the trading
portfolios
Trading VaR was predominantly
generated by Markets and Securities Services. Trading VaR at $52.7m
as of 30 June 2024 has not changed materially compared with 31
December 2023. Exposures to interest rate risk factors from the
Fixed Income and Foreign Exchange businesses were the main drivers
of Trading VaR at the end of June 2024. Trading VaR peaked in March
2024 and was mainly driven by:
-
Increased contribution of exposures to short-term
interest rates for major currencies.
-
The effects of relatively large, short-term
interest rate shocks that are captured in the VaR scenario
window.
VaR reduced following hedging
activity to manage down exposures to interest rates across the
Markets business.
The Group trading VaR for the
half-year is shown in the table below.
Trading VaR, 99% 1 day
|
|
Foreign
exchange
and
commodity
|
Interest
rate
|
Equity
|
Credit
spread
|
Portfolio
diversification1
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
$m
|
Half-year to 30 Jun 2024
|
20.6
|
47.5
|
15.7
|
9.9
|
(41.1)
|
52.7
|
Average
|
15.4
|
57.1
|
14.0
|
10.2
|
(37.1)
|
59.7
|
Maximum
|
29.8
|
78.1
|
17.6
|
12.7
|
|
83.3
|
Minimum
|
6.9
|
42.0
|
12.7
|
6.6
|
|
45.7
|
|
|
|
|
|
|
|
Half-year to 30 Jun 2023
|
18.9
|
64.9
|
23.5
|
16.1
|
(55.6)
|
67.8
|
Average
|
16.7
|
51.9
|
17.5
|
11.1
|
(41.5)
|
55.7
|
Maximum
|
23.5
|
74.8
|
23.5
|
16.1
|
|
82.4
|
Minimum
|
10.6
|
33.9
|
14.9
|
7.7
|
|
42.2
|
|
|
|
|
|
|
|
Half-year to 31 Dec 2023
|
13.4
|
55.9
|
15.2
|
7.2
|
(38.9)
|
52.8
|
Average
|
15.6
|
55.9
|
20.4
|
12.1
|
(40.2)
|
63.8
|
Maximum
|
24.6
|
86.0
|
27.8
|
16.5
|
|
98.2
|
Minimum
|
9.3
|
25.5
|
13.4
|
6.6
|
|
34.4
|
1 Asset
class VaR reported in the table above is calculated by using a
500-day historical window. Total VaR, which is utilised for
internal risk management and for regulatory capital, is the maximum
of VaR calculated by using a 250-day historical window and VaR
calculated by using a 500-day historical window. When VaR is
calculated at a portfolio level, natural offsets in risk can occur
when compared with aggregating VaR at the asset class level. This
difference is called portfolio diversification. The asset class VaR
maxima and minima reported in the table occurred on different dates
within the reporting period. For this reason, we do not report an
implied portfolio diversification measure between the maximum
(minimum) asset class VaR measures and the maximum (minimum) total
VaR measures in this table.
The table below shows trading VaR at
a 99% confidence level compared with trading VaR at a 95%
confidence level at 30 June 2024.
This comparison facilitates the
benchmarking of the trading VaR, which can be stated at different
confidence levels, with financial institution peers. The 95% VaR is
unaudited.
Comparison of trading VaR, 99% 1 day
vs trading VaR, 95% 1 day
|
|
Trading
VaR,
99% 1 day
|
Trading
VaR,
95% 1 day
|
|
$m
|
$m
|
Half-year to 30 Jun 2024
|
52.7
|
30.9
|
Average
|
59.7
|
37.8
|
Maximum
|
83.3
|
48.9
|
Minimum
|
45.7
|
28.0
|
|
|
|
Half-year to 30 Jun 2023
|
67.8
|
44.5
|
Average
|
55.7
|
34.5
|
Maximum
|
82.4
|
47.8
|
Minimum
|
42.2
|
26.2
|
|
|
|
Half-year to 31 Dec 2023
|
52.8
|
35.3
|
Average
|
63.8
|
39.0
|
Maximum
|
98.2
|
53.3
|
Minimum
|
34.4
|
21.0
|
We routinely validate the accuracy
of our VaR models by back-testing the VaR metric against both
actual and hypothetical profit and loss. Hypothetical profit and
loss excludes non-modelled items such as fees, commissions and
revenue related to intra-day transactions. The hypothetical profit
and loss reflects the profit and loss that would be realised if
positions were held constant from the end of one trading day to the
end of the next. This measure of profit and loss does not align
with how risk is dynamically hedged and is not, therefore,
necessarily indicative of the actual performance of the
business.
The number of hypothetical loss
back-testing exceptions, together with a number of other
indicators, is used to assess model performance and to consider
whether enhanced internal monitoring of the VaR model is
required. We back-test our VaR at set levels of our Group entity
hierarchy.
During the first half of 2024, the
Group experienced no back-testing exceptions on losses against
actual and hypothetical profit and losses.
Insurance manufacturing operations
risk
Overview
The key risks for our insurance
manufacturing operations are market risks, in particular interest
rate, growth asset and credit risks, as well as insurance
underwriting and operational risks. Liquidity risk, while
significant for other parts of the Group, is relatively minor for
our insurance operations.
Insurance manufacturing operations
risk in the first half of 2024
There have been no material changes
to the policies and practices for the management of risks arising
in our insurance operations described in the Annual Report and
Accounts 2023.
A summary of our policies and practices regarding
the risk management of insurance operations, our insurance model
and the main contracts we manufacture is provided on page 233 of
the Annual Report and Accounts 2023.
The risk profile of our insurance
manufacturing operations is assessed in the Group's internal capital adequacy assessment process ('ICAAP'),
based on the financial capacity of the operations to support the
risks to which they are exposed.
Capital adequacy is assessed on both
the Group's economic capital basis, and the relevant local
insurance regulatory basis. The Group's economic capital basis is
largely aligned to European Solvency II regulations, other than in
Asia, where it is based on the Hong Kong risk-based capital
regulations, which are effective from 1 July 2024. Risk appetite
buffers are set to ensure that the operations are able to remain
solvent on both bases, allowing for business-as-usual volatility
and extreme but plausible stress events. In addition, the insurance
manufacturing operations manage their market, liquidity, credit,
underwriting and non-financial risk exposures to Board-approved
risk appetite limits. Overall, at 30 June 2024, the majority
of the capital and financial risk positions of our insurance
operations were within risk appetite. We continue to monitor these
risks closely in the current volatile economic climate.
The following table shows the
composition of assets and liabilities by contract type.
Balance sheet of insurance
manufacturing subsidiaries by type of contract
|
|
Life direct participating
and investment DPF contracts
|
Life
other1
|
Other
contracts2
|
Shareholder
assets
and
liabilities
|
Total
|
|
$m
|
$m
|
$m
|
$m
|
$m
|
Financial assets
|
118,296
|
4,074
|
5,379
|
6,858
|
134,607
|
- financial assets designated
and otherwise mandatorily measured at fair value through profit or
loss
|
105,665
|
3,862
|
3,990
|
1,210
|
114,727
|
- derivatives
|
170
|
6
|
-
|
4
|
180
|
- financial investments - at
amortised cost
|
571
|
67
|
1,093
|
4,106
|
5,837
|
- financial assets at fair
value through other comprehensive income
|
8,000
|
-
|
6
|
632
|
8,638
|
- other financial
assets
|
3,890
|
139
|
290
|
906
|
5,225
|
Insurance contract assets
|
13
|
111
|
-
|
-
|
124
|
Reinsurance contract
assets
|
-
|
4,595
|
-
|
-
|
4,595
|
Other assets and investment
properties3
|
2,680
|
277
|
249
|
1,855
|
5,061
|
Total assets at 30 Jun 2024
|
120,989
|
9,057
|
5,628
|
8,713
|
144,387
|
Liabilities under investment
contracts designated at fair value
|
-
|
-
|
5,109
|
-
|
5,109
|
Insurance contract
liabilities
|
120,558
|
4,129
|
-
|
-
|
124,687
|
Reinsurance contract
liabilities
|
-
|
696
|
-
|
-
|
696
|
Deferred tax
|
-
|
12
|
-
|
1
|
13
|
Other liabilities
|
-
|
-
|
-
|
6,351
|
6,351
|
Total liabilities
|
120,558
|
4,837
|
5,109
|
6,352
|
136,856
|
Total equity
|
-
|
-
|
-
|
7,531
|
7,531
|
Total liabilities and equity at 30 Jun 2024
|
120,558
|
4,837
|
5,109
|
13,883
|
144,387
|
|
|
|
|
|
|
Financial assets
|
113,605
|
3,753
|
5,812
|
7,696
|
130,866
|
- financial assets designated
and otherwise mandatorily measured at fair value through profit or
loss
|
100,427
|
3,593
|
4,177
|
1,166
|
109,363
|
- derivatives
|
258
|
10
|
-
|
6
|
274
|
- financial investments - at
amortised cost
|
1,351
|
67
|
1,157
|
4,772
|
7,347
|
- financial assets at fair
value through other comprehensive income
|
8,859
|
-
|
5
|
693
|
9,557
|
- other financial
assets
|
2,710
|
83
|
473
|
1,059
|
4,325
|
Insurance contract assets
|
13
|
213
|
-
|
-
|
226
|
Reinsurance contract
assets
|
-
|
4,871
|
-
|
-
|
4,871
|
Other assets and investment
properties
|
2,782
|
164
|
35
|
1,636
|
4,617
|
Total assets at 31 Dec
2023
|
116,400
|
9,001
|
5,847
|
9,332
|
140,580
|
Liabilities under investment
contracts designated at fair value
|
-
|
-
|
5,103
|
-
|
5,103
|
Insurance contract
liabilities
|
116,389
|
3,961
|
-
|
-
|
120,350
|
Reinsurance contract
liabilities
|
-
|
819
|
-
|
-
|
819
|
Deferred tax
|
-
|
1
|
-
|
3
|
4
|
Other liabilities
|
-
|
-
|
-
|
6,573
|
6,573
|
Total liabilities
|
116,389
|
4,781
|
5,103
|
6,576
|
132,849
|
Total equity
|
-
|
-
|
-
|
7,731
|
7,731
|
Total liabilities and equity at 31
Dec 2023
|
116,389
|
4,781
|
5,103
|
14,307
|
140,580
|
1 'Life other' mainly
includes protection insurance contracts as well as reinsurance
contracts. The reinsurance contracts primarily provide
diversification benefits over the life participating and investment
discretionary participation feature ('DPF') contracts.
2 'Other contracts'
includes investment contracts for which HSBC does not bear
significant insurance risk.
3
Following classification of HSBC's operations in Argentina to
assets held for sale, the assets of our Argentinian insurance
manufacturing business of $450m are presented in 'Other assets and
investment properties', and associated liabilities of $359m are
presented in 'Other liabilities'.
Directors' responsibility
statement
|
The Directors1 are
required to prepare the interim condensed consolidated financial
statements on a going concern basis unless it is not appropriate.
They are satisfied that the Group has the resources to continue in
business for the foreseeable future and that the financial
statements continue to be prepared on a going concern
basis.
The Directors confirm that to the
best of their knowledge:
-
the financial statements have been prepared in
accordance with IAS 34 'Interim Financial Reporting' as adopted by
the UK, IAS 34 'Interim Financial Reporting' as issued by the
International Accounting Standards Board ('IASB') and IAS 34
'Interim Financial Reporting' as adopted by the European Union, and
the Disclosure Guidance and Transparency Rules ('DTR') sourcebook
of the UK's Financial Conduct Authority;
-
this Interim Report 2024 gives a true, fair,
balanced and understandable view of the assets, liabilities,
financial position and profit or loss of the Company;
and
-
this Interim Report 2024 includes a fair review
of the information required by:
-
DTR 4.2.7R, being an indication of: important
events that have occurred during the first six months of the
financial year ending 31 December 2024 and their impact
on the condensed set of financial statements; and a description of
the principal risks and uncertainties for the remaining six months
of the financial year; and
-
DTR 4.2.8R, being: related party transactions
that have taken place in the first six months of the financial year
ending 31 December 2024, which have materially affected
the financial position or performance of HSBC during that period;
and any changes in the related parties transactions described in
the Annual Report and Accounts 2023 that could materially affect
the financial position or performance of HSBC during the first six
months of the financial year ending 31 December 2024.
On behalf of the Board
Sir Mark E Tucker
Group Chairman
31 July 2024
1
Sir Mark Edward Tucker*, Noel Paul Quinn,
Geraldine Joyce Buckingham†, Rachel Duan†,
Georges Bahjat Elhedery, Dame Carolyn Julie Fairbairn†,
James Anthony Forese†, Ann Frances
Godbehere†, Steven Craig Guggenheimer†, Dr
José Antonio Meade Kuribreña†, Kalpana Jaisingh
Morparia†, Eileen K Murray†, Brendan Robert
Nelson† and Swee Lian Teo†.
*
Non-executive Group Chairman † Independent non-executive
Director