The
information contained within this announcement was deemed by Deltex
Medical Group PLC to constitute inside information as stipulated
under the UK Market Abuse Regulation
28 March 2024
Deltex
Medical Group plc
("Deltex Medical" or the "Group")
Results
for the year ended 31 December 2023
Deltex Medical Group plc (AIM:
DEMG) today announces its results for the
year ended 31 December 2023.
HIGHLIGHTS
Financial
■
Successfully completed the restructuring of the
business and achieved annualised cost savings of approximately £1.0
million
■
Revenues of £1.8 million (2022: £2.5 million),
primarily reflecting the impact from unexpected delays in releasing
the new TrueVue monitor and difficult
market conditions
■
Adjusted EBITDA of £(0.9) million (2022: £(0.6)
million)
■ £1.89 million
fundraise completed in August 2023 with net proceeds successfully
used to strengthen the balance sheet and implement the Group's
restructuring plan
■
Achieved a 31% reduction in overheads (excluding
exceptional costs) to £2.0 million (2022: £2.9 million). The
annualised reduction in overheads is expected to be c. £1
million
■
Gross cash expenditure on research and product
development by the Group (excluding the effect of grants or
capitalisation of product development) amounted to £0.6 million
(2022: £0.8 million). The net amount, having taken into account
grants, was £0.4 million (2022: £0.7 million).
■
Cash in hand at 31 December 2023 of £0.7 million
(2022: £0.5 million)
Business / commercial activities
■
Launch of the new TrueVue monitor in the UK and the EU with encouraging
interest levels from existing legacy monitor users and orders now
increasing, suggesting a large potential replacement
market
■
Markets in the Middle East, Asia and South
America also being targeted for the new TrueVue monitor where
Europe's CE mark is recognised, with preparatory work also underway
for local regulatory approvals
■
Work started on the FDA 510(k) premarket
regulatory filing for the new TrueVue
monitor which, when approved, will enable sales into the USA which
are expected to start in 2025
■
Good progress in securing production efficiencies
associated with the manufacture of the new TrueVue monitor
■
Ongoing successful development work on a new
non-invasive Doppler-based haemodynamic
monitoring device incorporating Deltex Medical's core
oesophageal doppler monitoring ("ODM")
technology with a substantial addressable market
■
Implementation of new lower cost and more
efficient digital marketing strategies in line with the Group's new
"zero-based budgeting" approach
■
Have met the operational and internal financial
targets agreed by the Board for the first quarter and the outlook
is positive
Commenting on the results, Nigel
Keen, Chairman of Deltex Medical, said:
"2023 was a difficult year for the Group; however, we have
successfully refinanced the business and reduced our cost base
substantially and I am pleased to be able to report that 2024 has
started well."
"We also launched the new TrueVue monitor and see a
significant upgrade and replacement market."
"Good progress is being made on a new, easy-to-use
non-invasive device which sits on the same platform as Deltex
Medical's core ODM technology."
For further information, please
contact:
Deltex Medical Group plc
|
01243 774 837
|
Nigel Keen, Chairman
|
investorinfo@Deltexmedical.com
|
Andy Mears, Chief
Executive
|
|
Natalie Wettler, Group Finance
Director
|
|
|
|
Allenby Capital Limited - Nominated Adviser &
Broker
|
020 3328 5656
|
Jeremy Porter / Vivek Bhardwaj
(Corporate Finance)
|
info@allenbycapital.com
|
Tony Quirke / Stefano Aquilino
(Sales & Corporate Broking)
|
|
Notes for Editors
Deltex Medical's
technology
Deltex Medical's TrueVue System
uses proprietary haemodynamic monitoring technology to assist
clinicians to improve outcomes for patients as well as increase
throughput and capacity for hospitals.
Deltex Medical has invested over
the long term to build a unique body of peer-reviewed, published
evidence from a substantial number of trials carried out around the
world. These studies demonstrate statistically significant
improvements in clinical outcomes providing benefits both to
patients and to the hospital systems by increasing patient
throughput and expanding hospital capacity.
The Group's flagship,
world-leading, ultrasound-based oesophageal Doppler monitoring
("ODM") is supported by 24 randomised control trials conducted on
anaesthetised patients. As a result, the primary application for
ODM is focussed on guiding therapy for patients undergoing elective
surgery, although sedated patients in intensive care are still an
important part of our business. The Group's new, next generation
monitor makes the use of the ODM technology more intuitive and
provides augmented data on the status of each patient.
Deltex Medical's engineers and
scientists carried out successful research in conjunction with the
UK's National Physical Laboratory ("NPL"), which has enabled the
Group's 'gold standard' ODM technology to be extended and developed
so that it can be used completely non-invasively. This will
significantly expand the application of Deltex Medical's technology
to non-sedated patients. This new technological enhancement, which
will be released on the new next generation monitor, will
substantially increase the addressable market for the Group's
haemodynamic monitoring technologies and is complementary to the
long-established ODM evidence base.
Deltex Medical's new non-invasive
technology has potential applications for use in a number of
healthcare settings, including:
§ Accident & Emergency for the rapid triage of patients,
including the detection and diagnosis of sepsis;
§ in
general wards to help facilitate a real-time, data-driven treatment
regime for patients whose condition might deteriorate rapidly;
and
§ in
critical care units to allow regular monitoring of patients
post-surgery who are no longer sedated or intubated.
One of the key opportunities for
the Group is positioning this new, non-invasive technology for use
throughout the hospital. Deltex Medical's haemodynamic monitoring
technologies provide clinicians with beat-to-beat real-time
information on a patient's circulating blood volume and heart
function. This information is critical to enable clinicians to
optimise both fluid and drug delivery to patients.
Deltex Medical's business model is
to drive the recurring revenues associated with the sale of
single-use disposable ODM probes which are used in the TrueVue
System and to complement these revenues with a new incremental
revenue stream to be derived from the Group's new non-invasive
technology.
Both the existing single-use ODM
probe and the new, non-invasive device will connect to the same,
new TrueVue monitor which was released onto the market in November
2023. Monitors are sold or, due to hospitals' often protracted
procurement times for capital items, may be loaned in order to
encourage faster adoption of the Group's technology.
Deltex Medical's
customers
The principal users of Deltex
Medical's products are currently anaesthetists working in a
hospital's operating theatre and intensivists working in ICUs. This
customer profile will change as the Group's new non-invasive
technology is adopted by the market. In the UK the Group sells
directly to the NHS. In the USA the Group sells directly to a range
of hospital systems. The Group also sells through distributors in
more than 40 countries in the European Union, Asia and the
Americas.
Deltex Medical's
objective
To see the adoption of Deltex
Medical's new TrueVue monitor, comprising both minimally invasive
and non-invasive technologies, as the standard of care in
haemodynamic monitoring for all patients from new-born to adult,
awake or anaesthetised, across all hospital settings
globally.
For further information please go
to www.deltexmedical.com
CHAIRMAN'S STATEMENT
Introduction
We are pleased to report that we
successfully completed the restructuring of the Group's business as
well as achieving annualised cost savings of approximately £1.0
million. We have since met the operational and internal financial
targets agreed by the Board for the first quarter of the year and
the outlook is positive.
Notwithstanding 2023 initially
being a difficult year for Deltex Medical, 2023 saw a number of key
milestones achieved by the Group, including the successful
turnaround of the business.
Deltex Medical faced three
principal challenges which together contributed to the Group
needing to carry out a fundraise, details of which were announced
by Deltex Medical on 14 July 2023 (the "Fundraise"). These
challenges comprised:
§ a
continuing slow pick-up in activity levels post the end of the
Covid-19 pandemic;
§ extended lead times for certain specific components needed to
complete the new TrueVue
monitor development, largely related to post
Covid-19 supply chain issues. This resulted in the slippage of the
launch date for the new TrueVue monitor;
and
§ delays
in orders and the award of a national tender for haemodynamic
monitoring with one of the Group's Latin American distributors
which had been expected to have strong short-term prospects for
cash generation.
The Fundraise has enabled the
Group to turnaround its business with the result that:
§ the
cost base of the Group has been significantly reduced, bringing
down the cashflow breakeven point substantially;
§ lower
cost and more efficient digital marketing techniques have been
adopted which are expected to help drive incremental revenues
albeit with smaller salesforces in the UK and USA; and
§ the
new TrueVue monitor was completed and launched in the UK and Europe, as
well as global markets that recognise the EU's 'CE mark', in
November 2023.
Since its launch, a number of
existing users of the Group's oesophageal Doppler monitoring
technology have shown strong levels of interest in the new
TrueVue monitor with orders now
increasing. In parallel, good progress has been made by the Group
in relation to streamlining the manufacturing processes associated
with the new monitor.
Financial results
Group revenues for the year ended
31 December 2023 decreased by 28% to £1.8 million (2022: £2.5
million) primarily reflecting difficult market conditions and the
delayed launch to the new TrueVue monitor.
These issues collectively adversely affected the
sales of the Group's single-use disposable ODM probes which
declined to £1.4 million (2022: £1.8 million).
As a proportion of total Group
revenues, direct sales into the USA and UK remained broadly
unchanged at 50% (2022: 51%).
Deltex Medical's European
customers have been aware of the expected launch of the new TrueVue
monitor and during the year became increasingly reluctant to
purchase the previous generation monitor. As a result, monitor
revenues reduced by 52% to £258,000 (2022:
£537,000).
The reduction in activity levels
also adversely affected overhead recovery in the Chichester
production facility, resulting in the Group's gross margin reducing
to 63% (2022: 74%).
Overheads, excluding exceptional
costs, decreased by 31% to £2.0 million
(2022: £2.9 million).
The exceptionals of £366,000
largely related to restructuring costs, namely reducing the Group's
headcount, including payments in lieu of notice, redundancy costs
and associated legal fees. In addition, £141,000 was associated
with writing off research and development projects not taken
forward.
Adjusted EBITDA (comprising
earnings before interest, tax, depreciation and amortisation,
share-based payments and non-executive directors' fees) was a loss
of £(860,000) (2022: £(607,000)). Adjusted EBITDA is reconciled to
operating loss in note 3.2 of the
financial statements.
Gross cash expenditure on research
and product development by the Group (excluding the effect of
grants or capitalisation of product development) amounted to £0.6
million (2022: £0.8 million). The net amount, having taken into
account grants, was £0.4 million (2022: £0.7 million). This
year-on-year reduction reflects that the majority of the costs for
the development work on the new TrueVue
monitor were incurred before 2023.
Operating loss for the year was
£(1.1) million (2022: £(0.9) million). Loss for the year was £(1.3)
million (2022: £(1.1) million).
Cash at hand at 31 December 2023
was £0.7 million (2022: £0.5 million).
Business activities
Deltex Medical sells directly, via
its own sales teams, into UK and US hospitals, and via a network of
distributors into approximately 40 other international
territories.
The Group's direct sales teams
continue to experience constraints in being able to access
clinicians in UK and US hospitals' operating theatres ("ORs") and
intensive care units ("ICUs"). These constraints were imposed by UK
and US hospitals during the Covid-19 pandemic, and many of these
constraints remain in place notwithstanding the end of the
pandemic.
Despite 2023 being a challenging
year for the Group, progress was made on a number of fronts
including:
§ the
launch of the new monitor;
§ development work on the new, novel non-invasive
device;
§ a
substantial reduction in costs - leading to a significantly lower
breakeven point; and
§ improved marketing following adoption of new digital
techniques.
These items are more fully
described in the accompanying Business Review.
The Board remains focussed on the
importance of cash generation. Accordingly, Deltex Medical's
business development activities are increasingly focused on
ensuring significant incremental increases in revenues from a small
number of existing and targeted prospective customers.
Employees
On behalf of the Board, I would
like to thank all of the Group's employees for
their hard work during what was a challenging and at times
stressful year.
I would also like to thank Julian
Cazalet, Mark Wippell and Tim Irish who retired as non-executive
directors of the Group on 1 December 2023. Together they have been
a source of invaluable wise counsel and sound advice over a number
of years.
We were separately delighted to
welcome Ben Carswell to the Board on 1 December as a non-executive
director.
Current trading and prospects
The launch of
the new, next generation TrueVue monitor is a key milestone for the
Group, with the first sale of the new TrueVue monitor having taken
place at the end of November 2023.
We are seeing encouraging levels
of interest in this product from the UK and our international
distributors. Work has already started on the FDA 510(k) premarket
regulatory submission to the US Food and Drug Administration (the
"FDA") which, once regulatory approval has been received, will
enable us to sell the new monitor into the US market.
We are continuing to drive
forwards the development of our new non-invasive device. We
believe the new device will be used in clinical areas not served
well by our existing products and will therefore allow us to sell
into significantly larger markets.
We continue to focus on optimising
the commercial opportunities associated with a small number of
significant tenders, including in Latin America, where we believe
that Deltex Medical's ODM technology has strong opportunities to
take market share.
After a tough 2023, I am pleased
to be able to report that 2024 has started well
and we are much encouraged for the future.
Nigel Keen
Chairman
27 March 2024
BUSINESS REVIEW
Overview
Deltex Medical is a world leader
in high accuracy oesophageal Doppler monitoring, via its TrueVue
platform, which allows real-time monitoring by clinicians of a
patient's haemodynamic status.
More than twenty peer-reviewed,
randomised controlled trials have demonstrated that an ODM-driven
haemodynamic protocol can result in statistically significant
reductions in post-operative complications such as acute kidney
injuries, resulting in lower costs for hospitals due to shorter
patient length-of-stay. The use of the ODM technology is good for
patients. It also increases throughput and capacity for hospitals,
which should help reduce the backlog in elective surgery, which is
a particular issue in the United Kingdom.
Deltex Medical's technology was
originally developed in a London ICU to assist with the treatment
of acutely unwell critical care patients. Over time demand for the
Group's high fidelity ODM-based
haemodynamic monitoring technology has migrated from the ICU to the
OR, particularly for complex elective surgical procedures; however,
there are now signs of increasing interest from ICUs in the ODM
technology.
Before the Covid-19 pandemic,
approximately 80% of the Group's revenues were associated with
elective surgical procedures in ORs. The near-complete cessation of
elective surgery during the pandemic was highly disruptive to
Deltex Medical's commercial activities, particularly in the UK and
the USA, where the Group sells its technology to hospitals
directly.
Although, post-pandemic, elective surgery has restarted around
the world, medical device sales teams,
including Deltex Medical's, are still experiencing more restricted
levels of access to ORs and ICUs than they enjoyed
pre-pandemic.
Launch of the new TrueVue monitor
After a number of years in
development, the Group released its new TrueVue monitor onto the market in November
2023. The development of the new device had taken longer than
expected as a result of disrupted supply chains during, and for
some time after, the Covid-19 pandemic.
The new monitor has been designed
to act as a platform for a range of complementary technologies,
including a new, novel non-invasive device that the Group is also
developing.
Orders for the new TrueVue monitor are increasing which is encouraging.
There is a substantial domestic and international replacement and
upgrade market, which it is anticipated will drive orders in the
short to medium term. In addition, the Group expects to see probe
orders increasing based on new monitor equipment sales.
The new TrueVue monitor has been designed with production
engineering input in order to reduce the prime costs of the
equipment as well as enhance its overall reliability. Good progress
has been made with reducing the labour hours required for each of
the sub-assemblies as the Group streamlines its manufacturing
processes. Overall, the gross margin on the new TrueVue monitor is expected to be higher than the
previous unit, although price points vary significantly between
direct sales into the UK (as well as, post launch, the USA) and
overseas sales to distributors.
Work has started on assembling the
necessary documents required for the 510(k) premarket regulatory
submission to the US FDA. It is planned that the FDA filing process
should be completed in 2025 and sales of the new monitor into the
US market should follow shortly thereafter.
Non-invasive device
Deltex Medical's current ODM
device is principally used on sedated patients: typically those
admitted to ICUs or being operated on within ORs. The resultant
haemodynamic data derived from the ODM technology is extremely
accurate and has been shown in some 24 published randomised
controlled trials to be associated with significantly improved
patient outcomes and reduced costs to hospitals as a result of
shorter hospital stays. However, limiting the use of this
technology just to patients in ICUs and ORs self-evidently reduces
the size of the addressable market and constrains the Group's
revenues.
The new non-invasive
Doppler-based haemodynamic monitoring device that the Group is developing is designed to use the
same underlying oesophageal Doppler haemodynamic monitoring
technology which is supported by a large body of published
literature. However, a different, novel design will enable the
technology to be used non-invasively and thus on a much larger
patient population.
Although this new non-invasive
device is still in the development phase, the Group is working on
the basis that it should ultimately end up representing a form of
digital haemodynamic stethoscope. This will give healthcare
workers, from doctors to nurses across a range of departments,
immediate access to high quality, real time haemodynamic data for
patients. In turn, these data are anticipated to give rise to
improved and more rapid treatment of patients throughout a hospital
or other clinical care-giving facility such as the emergency
services or a primary care doctor's office.
Deltex Medical believes that this
new, non-invasive device, with a substantially larger addressable
market, represents a significant opportunity for the Group to drive
substantial profitable growth.
In parallel with working on the
technical development aspects of this new, novel non-invasive
technology, Deltex Medical is carrying out structured 'voice of the
customer' discussions with prospective hospital-based users to
determine how best to launch, and charge for, this new non-invasive
ODM technology. Discussions with a number of the Group's
international distributors suggest that there could be significant
overseas market demand when this new device is launched.
Three principal divisions: UK,
USA and International
Deltex Medical's commercial
activities are structured across three divisions: the UK; the USA
and International.
The Group has faced difficulties
in driving its commercial activities back to those levels seen pre
the Covid-19 pandemic in its two direct sales territories of the UK
and the USA. Many hospitals have imposed significant restrictions
on salespersons or clinical educators accessing ORs or ICUs. Once
any hospital stops using Deltex Medical's ODM technology, it can
take time and significant resources to
re-instigate the use of the technology as the clinical staff change
rapidly and new staff need to be trained on the use of
ODM.
Deltex Medical has also been
restricting expenditure on sales and marketing activities in the UK
and USA in advance of the launch of the new monitor.
One way in which the Group has
been seeking to mitigate the impact of its
reduced sales and marketing spend, as well as the impact of
greater restrictions on sales teams
meeting hospital-based decision-makers in person, is by increasing
the use of digital marketing materials. The Group is adopting a
number of digital marketing techniques as well as training via the
launch of its online Deltex Medical Academy.
The Group monitors closely per
user probe revenues. Internal analyses demonstrate that only small
increases in per (hospital) account probe purchases, or the
successful adoption of the ODM technology by a small number of new,
high-volume users, should drive the Group to positive
cashflow.
There remains a substantial, and
increasing, backlog in elective surgery as a result of the Covid-19
pandemic. In the UK the adverse effects of this backlog on patients
have been exacerbated by a number of strikes by NHS healthcare
workers. This backlog represents both an opportunity and a
challenge for the Group. For example, there are powerful arguments,
supported by the published evidence base, that the use of Deltex
Medical's TrueVue technology increases patient throughput in a
hospital and improves patient outcomes, thereby helping to reduce
the size (and associated cost) of the backlog. Conversely, there is
some anecdotal evidence that certain NHS hospitals, under pressure
to reduce the backlog, are reluctant to promote the adoption of new
and/or different technologies.
Following the launch of the new
TrueVue monitor, Deltex Medical has now notified all UK hospitals
that the previous legacy version (CardioQ-ODM+) is now obsolete.
The Group has a regulatory requirement to provide service support
to maintain these devices for ten years. Many NHS hospitals with
the previous monitor are expected to apply for funding from capital
replacement programmes to purchase the new monitor.
As it will take some time to
complete the submissions required to receive FDA approval for the
new TrueVue monitor, the Group's US operation has been tasked with
supporting as many existing customers as possible in order to drive
up probe sales, whilst cultivating these existing relationships in
advance of the launch of the new TrueVue monitor into the US
market, which is expected to be next year.
The International division, with
its team of some 40 overseas distributors, continues to represent
an important route to market for the Group's products.
International sales represent approximately half of the Group's
revenues.
In the first quarter of 2024, the
new TrueVue monitor has been demonstrated at three large
international medical exhibitions. Deltex Medical attended Arab
Health in January 2024, which is now one of the largest medical
device exhibitions worldwide, where it also met with a number of
its distributors. Deltex Medical also attended the Korea
International Medical & Hospital Equipment Show (KIMES) in
Seoul, as historically the legacy monitor sold well in South
Korea.
Earlier this month, the Group
exhibited at the World Congress of Anaesthesia (WCA) in Singapore
which is held every four years. The advantages of using Deltex
Medical's technology were presented at the WCA by a clinician who
presented data that demonstrated that the ODM technology should be
used on young fit patients; and not just sick elderly
patients.
Although the Latin American
contract that the Group was awarded last year has not developed as
rapidly as was first expected, there are encouraging signs that
over the next couple of years this contract will be an important
source of revenues to Deltex Medical. In this respect, it is
encouraging that some hospitals in that market have already started
to purchase probes that are linked to this contract.
Product development and
innovation
During 2023, the research and
development team were focussed on completing the development of the
new TrueVue monitor. This included the completion of complex and
onerous regulatory testing, including electromagnetic compatibility
(EMC) testing.
Notwithstanding that the
successful development of the new monitor was the Group's priority,
research work also continued on the development of the new, novel
non-invasive haemodynamic monitoring technology, including the
integration of the recommendations of the National Physical
Laboratory arising from Deltex Medical's collaborative research
work with them.
In addition to the development
work on the new non-invasive device, work continues in relation to
supporting the launch of the new TrueVue monitor.
Regulatory
Deltex Medical designs and
manufactures Class II medical devices which it sells around the
world. As a result, its business activities can be significantly
affected by changes to regulations. The post-Brexit regulatory
regime in the UK, as well as for UK companies selling into Europe,
is still evolving and the Group keeps actual or prospective changes
in applicable regulations under close scrutiny.
In Europe the transition from the
Medical Device Directive to the European Medical Device Regulation
("MDR") has been deferred until 2028. Although this reduces some
regulatory-associated complexity in the short term, there is still
considerable uncertainty as to what steps will be required, and by
when, for a Class II medical device manufacturer to comply with MDR
in the future.
Investment in the Group's
regulatory activities remains an important part of the business and
is critical for its future success.
Conclusion
Completion of the new TrueVue
monitor has greatly enhanced Deltex
Medical's technological offering to the market as well as opening
up the possibility to use this instrument as a platform for further
product line extensions. We are particularly interested in the
commercial potential, and significantly larger addressable market,
associated with the easier-to-use non-invasive haemodynamic
monitoring technology which we are developing.
Initial market feedback and demand
for the new monitor has been encouraging, both from existing and
prospective customers. We see its launch as a critical building
block in driving up probe revenues across all three of the Group's
divisions.
Our key challenge is to
commercialise the Group's new technologies successfully from our
significantly lower cost base by maximising the use of digital
marketing. As we start to generate cash, we will be able to
initiate further sales initiatives to drive up revenues.
We are pleased with the progress
that we have made to date in 2024.
Andy Mears
Chief
Executive
27 March
2024
1. Nature of
the financial information
This Results Summary containing
condensed financial information for the year ended 31 December 2023
should be read in conjunction with the Deltex Medical Group Plc's
Annual Report & Accounts 2023 which were prepared in accordance
with UK-adopted International Accounting
Standards. The consolidated financial
statements have been prepared under the historical cost convention
and on a going concern basis.
Financial information contained in
this document does not constitute statutory accounts within the
meaning of section 434 of the Companies Act 2006 ('the Act'). The
statutory accounts for the year ended 31 December 2022 have been
filed with the Registrar of Companies and those for the year ended
31 December 2023 will be filed with the Registrar of Companies
following the Annual General Meeting. The
report of the independent auditor on those statutory accounts was
unqualified, did not draw attention to any matters by way of
emphasis and did not contain a statement under section 498(2) or
(3) of the Act. The report for year ended
31 December 2022 of the independent auditor on those statutory
accounts was unqualified, did not draw
attention to any matters by way of emphasis and did not contain a
statement under section 498(2) or (3) of the Act.
2. Accounting
policies
The Group's principal accounting
policies can be found in the Group's Annual Report & Accounts
2023.
Going concern
The Group meets its day-to-day
working capital requirements through a combination of operational
cash flows, an invoice discounting facility and, if required, the
raising of additional finance.
The Directors have reviewed
detailed budgets and forecasts until 30 June 2025 that were
prepared by the Group. This review indicates that the Group is
expected to continue trading as a going concern based on projected
net cash flows derived from revenue generated by the Group. As a
result of the Group's restructuring which took place in 2023, the
Group's cost base has been reduced to a level appropriate for the
current revenues of the Group.
The Directors consider that they
have reasonable grounds to believe that the Group will have
adequate resources to continue in operational existence for the
foreseeable future and it is therefore appropriate to prepare the
financial statements on the going concern basis.
3.
Revenue and EBITDA
For the year ended 31 December 2023
|
Probes
|
Direct market
Monitors
|
Other
|
Indirect markets Probes
Monitors
|
Other
|
Total
|
£'000
|
£'000
|
£'000
|
£'000
£'000
|
£'000
|
£'000
|
UK
|
394
|
113
|
42
|
-
-
|
-
|
549
|
USA
|
287
|
20
|
40
|
-
-
|
-
|
347
|
France
|
-
|
-
|
-
|
283
-
|
2
|
285
|
Portugal
|
-
|
-
|
-
|
185
-
|
-
|
185
|
Latin America
|
-
|
-
|
-
|
91
16
|
-
|
107
|
Scandinavia
|
-
|
-
|
-
|
64
4
|
1
|
69
|
Hong Kong
|
-
|
-
|
-
|
6
62
|
-
|
68
|
South Korea
|
-
|
-
|
-
|
47
5
|
4
|
56
|
Other countries
|
10
|
6
|
3
|
56
32
|
4
|
111
|
|
691
|
139
|
85
|
732
119
|
11
|
1,776
|
For the year ended 31 December
2022
Direct markets
Indirect markets
|
Probes
|
Monitors
|
Other
|
Probes
|
Monitors
|
Other
|
Total
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
UK
|
461
|
106
|
75
|
-
|
-
|
-
|
642
|
USA
|
463
|
122
|
51
|
-
|
-
|
-
|
636
|
France
|
-
|
-
|
-
|
464
|
15
|
8
|
487
|
Latin America
|
-
|
-
|
-
|
90
|
212
|
2
|
304
|
South Korea
|
-
|
-
|
-
|
132
|
-
|
-
|
132
|
Hong Kong
|
-
|
-
|
-
|
13
|
32
|
3
|
48
|
Austria
|
-
|
-
|
-
|
44
|
-
|
2
|
46
|
Cayman Islands
|
-
|
-
|
-
|
24
|
18
|
1
|
43
|
Other countries
|
19
|
30
|
-
|
90
|
2
|
3
|
144
|
|
943
|
258
|
126
|
857
|
279
|
19
|
2,482
|
The Group's revenue disaggregated
between the sale of goods and the provision of services is set out
below. All revenues from the sale of goods are recognised at a
point in time; maintenance income is recognised at the point the
service is carried out.
|
2023
£'000
|
2022
£'000
|
Sale of goods
|
1,732
|
2,430
|
Maintenance income
|
44
|
52
|
|
1,776
|
2,482
|
The reconciliation of the profit
measure used by the Group's CODM to the result reported in the
Group's
consolidated SOCI is set out
below:
|
2023
£'000
|
2022
£'000
|
Adjusted EBITDA
Non-cash items:
|
(860)
|
(607)
|
Depreciation of property, plant
and equipment
|
(110)
|
(88)
|
Amortisation of development
costs
|
(23)
|
(40)
|
Impairment loss on trade
receivables
|
-
|
(39)
|
Non-executive directors' fees and
employer's NIC
|
(91)
|
(136)
|
Gain on convertible loan
note
|
89
|
-
|
Write off of research and
development projects not taken forward
|
(141)
|
-
|
Share-based payment expenses
|
-
|
(125)
|
Change in accumulated absence cost
liability Cash item:
|
1
|
17
|
Other tax income
|
83
|
71
|
|
(192)
|
(340)
|
Operating loss
|
(1,052)
|
(947)
|
Finance costs
|
(230)
|
(199)
|
Loss before tax
|
(1,282)
|
(1,146)
|
Tax credit on loss
|
-
|
1
|
Loss for the year
|
(1,282)
|
(1,145)
|
The following table provides
information about trade receivables and contract liabilities from
contracts with customers. There were no contract assets at either
31 December 2023 or 31 December 2022.
|
31 December
|
31
December
|
2023
|
2022
|
£'000
|
£'000
|
Trade receivables which are in
'Trade and other receivables'
|
177
|
456
|
Contract liabilities (Note
17.3)
|
(44)
|
(39)
|
The following aggregated amounts
of transaction prices relate to the performance obligations from
existing contracts that are unsatisfied or partially unsatisfied as
at 31 December 2023:
|
2024
|
2025
|
2026
|
2027
|
Total
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
Revenue expected to be
recognised
|
31
|
4
|
2
|
7
|
44
|
Revenue recognised in 2023 which
was included in contract liabilities at 31 December 2022 amounted
to
£24,000. Revenue recognised in
2022 included in contract liabilities at 31 December 2021 amounted
to £30,000.
4.
Dividends
The
directors cannot recommend payment of a dividend (2022:
nil).
5. Basic and
diluted loss per share
The loss per share calculation is
based on the loss of £1,257,000 and the weighted average number of
shares in issue of 1,181,214,755. For 2022, the loss per share
calculation is based on the loss of £1,149,000 and the weighted
average number of shares in issue of 685,490,974. While the Group
is loss-making, the diluted loss per share and the loss per share
are the same.
Distribution of Annual Report and Accounts
The Group will shortly be posting a
copy of the Annual Report and Accounts for the year ended 31
December 2023 to shareholders, together with a Notice of Annual
General Meeting to be held at 11.00 am on 8 May 2024 at the offices
of DAC Beachcroft LLP, 25 Walbrook, London, EC4N 8AF.
A copy of the Annual Report and
Accounts and the Notice of Annual General Meeting will also shortly
be available from the Group's website at
www.deltexmedical.com/investor-relations/