AIM: CFX
COLEFAX GROUP
PLC
("Colefax" or the "Group")
Preliminary Results for the
year ended 30 April 2024
Colefax is an international designer and distributor of
furnishing fabrics & wallpapers and owns a leading interior
decorating business. The Group trades under five brand names,
serving different segments of the soft furnishings marketplace;
these are Colefax and Fowler, Cowtan & Tout, Jane Churchill,
Manuel Canovas and Larsen.
Key
Points
· Sales
increased by 2% to £107.16m (2023 - £104.82m) and by 4.8% on a
constant currency basis
· Pre-tax profit decreased by 10% to £7.73m (2023 - £8.54m) -
mainly due to higher Fabric Division operating costs and a weaker
US Dollar exchange rate
· Earnings per share decreased by 1.6% to 88.3p (2023 -
89.7p)
· Share
buyback returned £7.2m of surplus capital to shareholders in
September 2023
· Cash
at 30 April 2024 of £17.8m (2023 - £19.8m)
· Fabric
Division sales decreased by 2.1% to £90.54m (2023 - £92.51m) but
increased by 0.6% on a constant currency basis
- US sales down by 3%, UK sales up by
3% and Europe sales up by 8% (on a constant currency
basis)
· Decorating Division delivered a strong performance with sales
up by 42% to £13.51m (2023 - £9.52m) and pre-tax profit of £847,000
(2023 - £96,000 loss)
· Board
is proposing a final dividend of 2.9p (2023 2.8p) making a total
for the year of 5.6p (2023 - 5.4p)
David Green, Chief Executive of Colefax Group plc,
said:
"The Group has delivered a good
performance in relatively challenging market conditions and with a
weaker US Dollar exchange rate. Over the last year higher interest
rates have reduced housing market activity and we are expecting
difficult market conditions in the year ahead and this is reflected
in our existing market forecast. The Group is well placed to
benefit from falling interest rates as this should boost housing
market activity but it will take time for this benefit to feed
through to home spending."
Enquiries:
Colefax Group plc
|
David Green, Chief
Executive
|
Tel: 020 7318 6021
|
|
Rob Barker, Finance
Director
|
|
KTZ Communications
|
Katie Tzouliadis, Robert
Morton
|
Tel: 020 3178 6378
|
Peel Hunt LLP
(Nominated Advisor and
Broker)
|
Dan Webster, Andrew Clark
|
Tel: 020 7418 8900
|
COLEFAX GROUP PLC
CHAIRMAN'S STATEMENT
Financial Results
Group sales increased by 2% to
£107.16 million (2023 - £104.82 million) and by 4.8% on a constant
currency basis. Pre-tax profits decreased by 10% to £7.73 million
(2023 - £8.54 million). Earnings per share decreased by 1.6% to
88.3p (2023 - 89.7p) reflecting the benefit of share buybacks
during the year. The Group ended the year with net cash of £17.8
million (2023 - £19.8 million).
Sales in the Group's core Fabric
Division increased by 0.6% on a constant currency basis reflecting
relatively challenging trading conditions in the Group's major
markets. The sales increase was not sufficient to offset the impact
of higher operating costs during the year and as a result Fabric
Division profit declined by 23% to £6.47 million (2023 - £8.40
million). This decline was partly offset by a strong performance by
the Decorating Division which made a profit of £848,000 compared to
a loss of £96,000 last year.
In September 2023 the Group returned
£7.2 million of surplus cash to shareholders by way of a share
buyback in the form of a tender offer. The Group purchased and
cancelled 1,013,254 shares representing 14.0% of the issued
ordinary share capital at a price of £7.00 per share.
The Board is proposing to pay a
final dividend of 2.9p (2023 - 2.8p) making a total for the year of
5.6p (2023 - 5.4p). This will be paid on 11 October 2024 to
shareholders on the register at the close of business on 13
September 2024.
Product Division
•
Fabric Division -
Portfolio of Five Brands:
"Colefax and
Fowler", "Cowtan and Tout", "Jane
Churchill", "Manuel Canovas" and "Larsen"
Sales in the Fabric Division, which
represent 84% of Group turnover,
decreased by 2.1% to £90.54 million (2023
- £92.51 million) but increased by 0.6%
on a constant currency basis. Pre-tax profit decreased by 23%
to £6.47 million (2023 - £8.40 million) due to higher operating costs and a
weaker US Dollar which averaged $1.26 compared to $1.20 for the
prior year. The US Dollar exchange rate has a significant impact on
profitability.
The Fabric Division's performance
has been impacted by high interest rates and a slowdown in high end
housing transactions. The fact that constant currency sales
increased by 0.6% in these market conditions is considered a good
performance.
Sales in the US, which represent 60%
of the Fabric Division's turnover,
decreased by 7% and by 3% on a constant currency basis. US sales
have held up well and are only 3.8% below the record sales achieved
at the height of the Covid related boom in 2021-22. During the year
we continued to expand our showroom network in North America by
opening new showrooms in Dallas and Toronto. Both showrooms opened
in November 2023 and we believe there are good growth opportunities
in these territories.
Sales in the UK, which represent 17%
of the Fabric Division's turnover, increased by 3% against a record
prior year comparative. This performance was above expectations at
the start of the year and we believe it partly reflects a backlog
of work arising from the high level of housing transactions during
the Covid pandemic. Sales held up well throughout the year although
first half sales were up by 4% and second half sales up by 2%
pointing to a slowdown in activity.
Sales in Continental Europe, which
represent 20% of the Fabric Division's
turnover, increased by 7% and by 8% on a constant currency
basis making Europe our best performing market during the year. The
increase in sales was mainly due to an above average level of
contract sales to luxury hotels which have experienced strong
demand since the end of the pandemic. Our largest market in Europe
is France followed by Germany and Italy and together these three
countries account for just over 50% of European sales. Whilst the
sales growth in Europe is encouraging, profitability continued to
be adversely affected by the high level of import duty payable post
Brexit. This amounted to £1.07 million during the year.
Sales in the Rest of the World,
which represent just 3% of the Fabric Division's turnover, increased
by 25% during the year. The increase was mainly
due to a strong performance by the Middle East which is the largest
region followed by Australia, China and Japan. For cost and
efficiency reasons we mainly sell via distributors in the Rest of
the World and as a result we expect the Rest of the World to remain
a small proportion of overall Fabric Division
sales.
•
Furniture -
Kingcome Sofas
Sales of Kingcome furniture, which
represent 3% of Product Division sales, increased by 12% to £3.11
million (2023 - £2.78 million). Pre-tax profit increased by 75% to
a record £419,000 (2023 - £240,000) demonstrating
the high level of operational gearing in the business. Factory
labour costs are relatively fixed meaning that even small
fluctuations in sales can have a major impact on profitability. The
performance during the year was exceptional and primarily due to a
significant reduction in the outstanding order book between the
start and end of the year. The actual order intake during the year
was down by 14% reflecting challenging market conditions for
furniture.
Interior Decorating Division
Decorating sales, which represent
13% of Group turnover, increased by 42% to £13.51 million (2023
- £9.52 million) resulting in a pre-tax
profit of £847,000 (2023 - £96,000 loss). This was a strong
performance boosted by an increase in overseas projects which
reduced to almost zero during the Covid pandemic. Decorating
Division profitability partly reflects the timing of project
completions because profit on individual projects is recognised on
invoicing and this can sometimes cause material fluctuations in
Group profits. The Decorating Division has started the new
financial year with a healthy level of deposits although they are
down by 18% compared to a strong prior year comparative.
Prospects
The Group has delivered a good
performance in relatively challenging market conditions and with a
weaker US Dollar exchange rate. Over the last year higher interest
rates have reduced housing market activity and we are expecting
difficult market conditions in the year ahead and this is reflected
in our existing market forecast. The Group is well placed to
benefit from falling interest rates as this should boost housing
market activity but it will take time for this benefit to feed
through to home spending. The Group has a strong balance sheet with
cash of £17.8 million and we will continue to invest with
confidence in our brand portfolio and distribution
network.
The Group's performance over the
last year is due to the loyalty, talent and commitment of all our
staff and I would like to thank them for their hard work and
support.
David Green
Chairman
30 July 2024
GROUP INCOME STATEMENT
|
|
|
|
For the year ended 30 April
2024
|
|
|
|
|
|
|
|
|
2024
|
|
2023
|
|
£'000
|
|
£'000
|
|
|
|
|
|
|
|
|
Revenue
|
107,162
|
|
104,818
|
Cost of sales
|
(47,134)
|
|
(45,085)
|
|
|
|
|
|
|
|
|
Gross profit
|
60,028
|
|
59,733
|
Operating expenses
|
(51,552)
|
|
(50,214)
|
|
|
|
|
|
|
|
|
Profit from operations
|
8,476
|
|
9,519
|
|
|
|
|
Finance income
|
173
|
|
26
|
Finance expense
|
(917)
|
|
(1,001)
|
|
|
|
|
|
|
|
|
Profit before taxation
|
7,732
|
|
8,544
|
|
|
|
|
|
|
|
|
Tax expense
|
(1,938)
|
|
(1,857)
|
|
|
|
|
|
|
|
|
Profit for the year attributable to equity holders of the
parent
|
5,794
|
|
6,687
|
|
|
|
|
|
|
|
|
Basic and diluted earnings per
share
|
88.3p
|
|
89.7p
|
|
|
|
|
GROUP STATEMENT OF COMPREHENSIVE INCOME
|
|
|
|
For the year ended 30 April
2024
|
|
|
|
|
|
|
|
|
2024
|
|
2023
|
|
£'000
|
|
£'000
|
|
|
|
|
|
|
|
|
Profit for the year
|
5,794
|
|
6,687
|
|
|
|
|
|
|
|
|
Other comprehensive (expense):
|
|
|
|
|
|
|
|
Items that will or may be reclassified to profit and
loss:
|
|
|
|
|
|
|
|
Exchange differences on translation
of foreign operations
|
(429)
|
|
(93)
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive (expense)
|
(429)
|
|
(93)
|
|
|
|
|
|
|
|
|
Total comprehensive income for the year attributable
to
|
5,365
|
|
6,594
|
equity holders of the parent
|
|
|
|
GROUP STATEMENT OF FINANCIAL POSITION
|
|
|
|
At
30 April 2024
|
|
|
|
|
Notes
|
2024
|
2023
|
|
|
£'000
|
£'000
|
|
|
|
|
|
|
|
|
Non-current assets:
|
|
|
|
Property, plant and
equipment
|
|
8,557
|
8,231
|
Right of use asset
|
|
20,612
|
23,464
|
Deferred tax asset
|
|
24
|
23
|
|
|
29,193
|
31,718
|
Current assets:
|
|
|
|
Inventories and work in
progress
|
2
|
18,241
|
19,487
|
Trade and other
receivables
|
3
|
8,774
|
9,153
|
Cash and cash equivalents
|
4
|
17,763
|
19,746
|
Current corporation tax
|
|
-
|
144
|
|
|
44,778
|
48,530
|
|
|
|
|
Current liabilities:
|
|
|
|
Trade and other payables
|
5
|
18,623
|
20,003
|
Lease liabilities
|
|
4,038
|
3,085
|
Current corporation tax
|
|
31
|
-
|
|
|
22,692
|
23,088
|
Net
current assets
|
|
22,086
|
25,442
|
|
|
|
|
Total assets less current liabilities
|
|
51,279
|
57,160
|
|
|
|
|
Non-current liabilities:
|
|
|
|
Lease liabilities
|
|
19,380
|
22,977
|
Deferred tax liability
|
|
154
|
223
|
|
|
|
|
Net
assets
|
|
31,745
|
33,960
|
|
|
|
|
Capital and reserves attributable to equity holders of
the
|
|
|
|
Company:
|
|
|
|
Called up share capital
|
|
623
|
724
|
Share premium account
|
|
11,148
|
11,148
|
Capital redemption reserve
|
|
2,251
|
2,150
|
ESOP share reserve
|
|
(113)
|
(113)
|
Foreign exchange reserve
|
|
1,190
|
1,619
|
Retained earnings
|
|
16,646
|
18,432
|
Total equity
|
|
31,745
|
33,960
|
GROUP STATEMENT OF CASH FLOWS
|
|
|
|
For the year ended 30 April
2024
|
|
|
|
|
2024
|
2023
|
|
|
£'000
|
£'000
|
|
|
|
|
|
Operating activities
|
|
|
|
Profit before taxation
|
7,732
|
8,544
|
|
Finance income
|
(173)
|
(26)
|
|
Finance expense
|
917
|
1,001
|
|
Loss/(Profit) on disposal of
property, plant and equipment
|
38
|
47
|
|
Depreciation on right of use
assets
|
4,350
|
4,952
|
|
Depreciation
|
2,625
|
2,748
|
|
Cash
flows from operations before changes in working
capital
|
15,489
|
17,266
|
|
|
|
|
|
Decrease / (Increase) in inventories
and work in progress
|
1,244
|
(2,462)
|
|
Decrease / (Increase) in trade and
other receivables
|
322
|
(2,099)
|
|
(Decrease)/ Increase in trade and
other payables
|
(1,837)
|
2,239
|
|
Cash
generated from operations
|
15,218
|
14,944
|
|
|
|
|
|
Taxation paid
|
|
|
|
UK corporation tax paid
|
(1,021)
|
(699)
|
|
Overseas tax paid
|
(730)
|
(1,103)
|
|
|
(1,751)
|
(1,802)
|
|
|
|
|
|
Net
cash inflow from operating activities
|
13,467
|
13,142
|
|
|
|
|
|
Investing activities
|
|
|
|
Payments to acquire property, plant
and equipment
|
(2,991)
|
(3,580)
|
|
Interest received
|
173
|
-
|
|
Net
cash outflow from investing
|
(2,818)
|
(3,580)
|
|
|
|
|
|
Financing activities
|
|
|
|
Purchase of own shares
|
(7,227)
|
(5,382)
|
|
Principal paid on lease
liabilities
|
(4,151)
|
(4,846)
|
|
Interest paid on lease
liabilities
|
(916)
|
(999)
|
|
Interest paid
|
(1)
|
-
|
|
Equity dividends paid
|
(353)
|
(399)
|
|
Net
cash outflow from financing
|
(12,648)
|
(11,626)
|
|
|
|
|
|
Net
(decrease)/increase in cash and cash equivalents
|
(1,999)
|
(2,064)
|
|
Cash and cash equivalents at
beginning of year
|
19,746
|
21,785
|
|
Exchange gains/(losses) on cash and
cash equivalents
|
16
|
25
|
|
Cash
and cash equivalents at end of year
|
17,763
|
19,746
|
|
|
|
|
|
| |
GROUP STATEMENT OF CHANGES IN EQUITY
|
|
|
|
|
For the year ended 30 April
2024
|
|
|
|
|
|
|
|
Share
capital
|
Share premium
account
|
Capital redemption
reserve
|
ESOP share
reserve
|
Foreign exchange
reserve
|
Retained
earnings
|
Total
equity
|
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
£'000
|
|
|
|
|
|
|
|
|
At
30 April 2023
|
724
|
11,148
|
2,150
|
(113)
|
1,619
|
18,432
|
33,960
|
Profit for the year
|
-
|
-
|
-
|
-
|
-
|
5,794
|
5,794
|
Foreign exchange
|
-
|
-
|
-
|
-
|
(429)
|
-
|
(429)
|
|
|
|
|
|
|
|
|
Total comprehensive income for the year
|
-
|
-
|
-
|
-
|
(429)
|
5,794
|
5,365
|
Share buybacks
|
(101)
|
-
|
101
|
-
|
-
|
(7,227)
|
(7,227)
|
Dividends paid
|
-
|
-
|
-
|
-
|
-
|
(353)
|
(353)
|
|
|
|
|
|
|
|
|
At
30 April 2024
|
623
|
11,148
|
2,251
|
(113)
|
1,190
|
16,646
|
31,745
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 April 2022
|
794
|
11,148
|
2,080
|
(113)
|
1,712
|
17,526
|
33,147
|
Profit for the year
|
-
|
-
|
-
|
-
|
-
|
6,687
|
6,687
|
Foreign exchange
|
-
|
-
|
-
|
-
|
(93)
|
-
|
(93)
|
Total comprehensive income for the year
|
-
|
-
|
-
|
-
|
(93)
|
6,687
|
6,594
|
Share buybacks
|
(70)
|
-
|
70
|
-
|
-
|
(5,382)
|
(5,382)
|
Dividends paid
|
-
|
-
|
-
|
-
|
-
|
(399)
|
(399)
|
|
|
|
|
|
|
|
|
At 30 April 2023
|
724
|
11,148
|
2,150
|
(113)
|
1,619
|
18,432
|
33,960
|
|
|
|
|
|
|
|
|
|
COLEFAX GROUP PLC
NOTES TO THE FINANCIAL INFORMATION
1. Earnings per
share
Basic earnings per share have been
calculated on the basis of profit on ordinary activities after tax
of £5,794,000 (2023 - £6,687,000) and on 6,564,031 (2023 -
7,457,535) ordinary shares, being the weighted average number of
ordinary shares in issue during the year. Shares owned by the
Colefax Group Plc Employees' Share Ownership Plan (ESOP) Trust are
excluded from the basic earnings per share calculation.
Diluted earnings per share are the
same as basic earnings per share as there are no outstanding share
options in force at 30 April 2024.
2. Inventories and work in
progress
|
2024
£'000
|
2023
£'000
|
Finished goods for resale
|
15,487
|
16,508
|
Work in progress
|
2,754
|
2,979
|
|
18,241
|
19,487
|
3. Trade and other receivables
|
2024
£'000
|
2023
£'000
|
Trade receivables
|
4,857
|
6.129
|
Less: provision for impairment of
trade receivables
|
(592)
|
(516)
|
Other receivables
|
2,802
|
1,403
|
Prepayments and accrued
income
|
1,707
|
2,137
|
|
8,774
|
9,153
|
4. Cash and cash equivalents
|
2024
£'000
|
2023
£'000
|
Cash at bank and in hand
|
17,763
|
19,746
|
The fair value of cash and cash equivalents are considered to be
their book value.
5. Trade and other payables
|
2024
£'000
|
2023
£'000
|
Trade payables
|
4,648
|
5,525
|
Accruals
|
8,146
|
7,167
|
Payments received on
account
|
4,031
|
5,272
|
Other taxes and social security
costs
|
643
|
609
|
Other payables
|
1,155
|
1,430
|
|
18,623
|
20,003
|
6. Financial
Information
The above financial information,
which has been prepared in accordance with international accounting
standards in conformity with the Companies Act 2006, does not
constitute statutory accounts as defined in Section 435 of the
Companies Act 2006.
The financial information for the
year ended 30 April 2024 has been extracted from the statutory
accounts which will be delivered to the Registrar of Companies
following the Company's annual general meeting. The comparative
financial information is based on the statutory accounts for the
financial year ended 30 April 2023 which have been delivered to the
Registrar of Companies. The Independent Auditors' Report on both of
those financial statements was unqualified, did not draw attention
to any matters by way of emphasis and did not contain a statement
under Section 498(2) and Section 498(3) of the Companies Act
2006.
7. Copies of the
Annual Report and full Financial Statements will be available from
the Group's website on www.colefaxgroupplc.com. Copies will
also be made available on request to members of the public at the
Company's registered office at 19-23 Grosvenor Hill, London W1K
3QD.