The accompanying notes are an integral part of these condensed consolidated financial statements
The accompanying notes are an integral part of these condensed consolidated financial statements
The accompanying notes are an integral part of these condensed consolidated financial statements
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2018 AND 2017
NOTE 1- GENERAL
Organization
TurnKey Capital, Inc. (the Company, we, our, or us) was incorporated under the laws of the State of Nevada under the name of Vanell, Corp. on September 7, 2012 (Inception). The Company changed its name to Train Travel Holdings, Inc. on March 20, 2014 and to TurnKey Capital, Inc. on January 15, 2016.
On July 6, 2015, the Company completed a share exchange agreement (the Share Exchange Agreement) with Turnkey Home Buyers USA, Inc., a Florida corporation (Turnkey Home Buyers), TBG Holdings Corporation (TBG), each of the Turnkey Home Buyers shareholders and Train Travel Holdings, Inc., a Florida corporation (Train Travel). The Company, Turnkey Home Buyers, TBG and Train Travel are all under the common control of Neil Swartz, the Companys President and Chief Executive Officer (CEO) and a member of the Companys board of directors, and Timothy Hart, the Companys Chief Financial Officer (CFO) and Secretary and a member of the Companys board of directors.
Pursuant to the terms of the Share Exchange Agreement, Turnkey Home Buyers shareholders transferred to the Company all of the issued and outstanding shares of capital stock of Turnkey Home Buyers. In exchange for the acquisition of all of the issued and outstanding shares of Turnkey Home Buyers, the Company issued 15,337,500 shares of its common stock to Turnkey Home Buyers shareholders. Prior to closing, TBG, a principal shareholder of the Company and Turnkey Home Buyers, tendered to Turnkey Home Buyers for cancellation of 15,000,000 shares of Turnkey Home Buyers common stock.
The Company shares issued to the Turnkey Home Buyers shareholders were not registered and were issued in a transaction which was exempt from the registration requirements pursuant to Section 4(a)(2) of the Securities Act of 1933. Each of the Turnkey Home Buyers shareholders were accredited investors and no underwriters or placement agents were involved.
As a result of the Share Exchange Agreement, the Turnkey Home Buyers shareholders owned 38.9% of the Companys common stock and 58.5% of the fully diluted common stock as a result of their ownership of the outstanding preferred stock.
Due to the common control of Turnkey Home Buyers and the Company, pursuant to the Financial Accounting Standards Boards (FASB) Accounting Standards Codification (ASC) 805-50-25, Transactions Between Entities Under Common Control and other Securities and Exchange Commission (SEC) guidance, including for lack of economic substance, the Share Exchange Agreement was accounted for as a transfer of the carrying amounts of assets and liabilities under the predecessor value method of accounting. Financial statement presentation under the predecessor value method of accounting as a result of a business combination between entities under common control requires the receiving entity (i.e., the Company) to report the results of operations as if both entities had always been combined. The condensed consolidated financial statements include both entities full results since the inception of Turnkey Home Buyers on September 12, 2014.
ROM Business
On September 1, 2016, the Company formed a new subsidiary, Remote Office Management, Inc. (ROM), to market bundled accounting and computer/information technology (IT) services. Simultaneously, ROM entered into a professional services agreement with R3 Accounting, (an accounting firm owned by Timothy Hart, a director, secretary and CFO of the Company), (R3 Accounting), and PC Lauderdale (an unrelated computer/IT company). The purpose of the agreement was to form a joint venture whereby these entities would cross-market professional services under ROM for one stop computer/IT and accounting services. Through ROM, we generated revenues of $60,000 and $67,500 for the six month periods ended June 30, 2018 and 2017, respectively, from accounting services. These services were provided to MediXall Group, Inc. (MediXall). MediXall is a publicly reporting company. Each of Mr. Swartz, our President, CEO and director, and Mr. Hart, our CFO and director, is a significant stockholder of MediXall. Mr. Swartz is MediXalls Interim CEO and Chairman of the Board, and Mr. Hart is MediXalls CFO and a member of MediXalls board of directors. In addition, TBG is a significant stockholder of MediXall. Messrs. Swartz and Hart are both officers and major shareholders of TBG. As such, they may be deemed to be beneficial holders of the MediXall shares held by TBG.
4
TURNKEY CAPITAL, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2018 AND 2017
On June 30, 2017, the Company entered into a Strategic Alliance Agreement (the SIC Agreement) with Seminole Indian Company (SIC), a company controlled by Chief James E. Billie and Craig Talesman. The purpose and intent of the SIC Agreement is to combine the resources and talents of the Company and SIC, in order to take advantage of every opportunity permitted by tribal sovereignty to create revenue streams in multiple areas in conjunction with operating partners that have existing marketing and customers in place, thereby limiting the capital requirements and risk. To date there have been no revenues pursuant to the SIC and there are no pending contracts or agreements.
The Company does not have any paid employees, however the officers and directors continue to work to further the Companys business objectives. As of June 30, 2018 and 2017 the Companys real estate subsidiary, Turnkey Homebuyers, was inactive.
Significant Accounting Policies
Basis of Presentation
The unaudited condensed consolidated financial statements of the Company as of June 30, 2018, and for the three and six month periods ended June 30, 2018 and 2017, have been prepared in accordance with generally accepted accounting principles in the United States (GAAP) for interim financial reporting and include the Companys wholly-owned subsidiaries, Turnkey Home Buyers and ROM. Accordingly, they do not include all of the disclosures required by GAAP for complete financial statements and should be read in conjunction with the audited consolidated financial statements and notes thereto for the year ended December 31, 2017, as filed with the SEC as part of the Companys Annual Report on Form 10-K on March 1, 2018 as amended on March 5, 2018. In the opinion of management, all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair presentation of the interim financial information have been included. The results of operations for any interim period are not necessarily indicative of the results of operations for the entire year.
Going Concern
The condensed consolidated financial statements have been prepared on a going concern basis which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. As of June 30, 2018, the Company had $21,653 of cash, a working capital deficit of $652,176 and an accumulated deficit of $1,924,171 and further losses are anticipated in the development of its business, raising substantial doubt about the Companys ability to continue as a going concern. The ability to continue as a going concern is dependent upon the Company generating profitable operations in the future and, or, obtaining the necessary financing to meet its obligations and repay its liabilities arising from normal business operations when they come due. There is no assurance that these events will be satisfactorily completed. We expect TBG, a related party as discussed in Note 2, to continue to provide support services and advances until sufficient capital is raised. The advances are due on demand and are non-interest bearing.
Income Taxes
The Company accounts for income taxes using the liability method prescribed by ASC 740 Income Taxes. Under this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases of assets and liabilities using enacted tax rates that will be in effect in the year in which the differences are expected to reverse. The Company records a valuation allowance to offset the deferred tax assets if based on the weight of available evidence, it is more-likely-than-not that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rates is recognized as income or loss in the period that includes the enactment date.
5
TURNKEY CAPITAL, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2018 AND 2017
Pursuant to accounting standards related to the accounting for uncertainty in income taxes, the evaluation of a tax position is a two-step process. The first step is to determine whether it is more likely than not that a tax position will be sustained upon examination, including the resolution of any related appeals or litigation based on the technical merits of that position. The second step is to measure a tax position that meets the more-likely-than-not threshold to determine the amount of benefit to be recognized in the financial statements. A tax position is measured at the largest amount of benefit that is greater than 50% likelihood of being realized upon ultimate settlement. Tax positions that previously failed to meet the more-likely-than-not recognition threshold should be recognized in the first subsequent period in which the threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not criteria should be de-recognized in the first subsequent financial reporting period in which the threshold is no longer met. The accounting standard also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosures and transition.
The Company assessed its earning history, trends and estimates of future earnings and determined that the deferred tax asset could not be realized as of June 30, 2018. Accordingly, a valuation allowance was recorded against the net deferred tax asset.
Revenue Recognition
The Company records revenue when all of the following have occurred; (1) persuasive evidence of an arrangement exists, (2) service delivery has occurred, (3) the sales price to the customer is fixed and determinable, and (4) collectability is reasonably assured.
Revenue is recognized at point of sale, with no further obligations.
Fair Value Measurement
The Company measures fair value as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the reporting date. The Company utilizes a three-tier hierarchy which prioritizes the inputs used in the valuation methodologies in measuring fair value as follows:
Level 1. Valuations based on quoted prices in active markets for identical assets or liabilities that an entity has the ability to access. The Company has no assets or liabilities valued with Level 1 inputs.
Level 2. Valuations based on quoted prices for similar assets or liabilities, quoted prices for identical assets or liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable data for substantially the full term of the assets or liabilities. The Company has no assets or liabilities valued with Level 2 inputs.
Level 3. Valuations based on inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. The Company has no assets or liabilities valued with Level 3 inputs.
Fair Value of Financial Instruments
The carrying value of cash approximates its fair value because of the short-term nature of these instruments and their liquidity. Management is of the opinion that the Company is not exposed to significant interest or credit risks arising from these financial instruments.
6
TURNKEY CAPITAL, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2018 AND 2017
Loss Per Share
The computation of basic loss per share (LPS) is based on the weighted average number of shares that were outstanding during the period, including shares of common stock that are issuable at the end of the reporting period. The computation of diluted LPS is based on the number of basic weighted-average shares outstanding plus the number of common shares that would be issued assuming the exercise of all potentially dilutive common shares outstanding using the treasury stock method. The computation of diluted net loss per share does not assume conversion, exercise or contingent issuance of securities that would have an antidilutive effect on loss per share. Therefore, when calculating LPS if the Company experienced a loss, there is no inclusion of dilutive securities as their inclusion in the LPS calculation is antidilutive.
Following is the computation of basic and diluted net loss per share for the three and six month periods ended June 30, 2018 and 2017:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
Basic and Diluted LPS Computation
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss available to common stockholders
|
|
$
|
(69,084
|
)
|
|
|
(33,477
|
)
|
|
$
|
(231,301
|
)
|
|
$
|
(63,886
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding
|
|
|
39,216,665
|
|
|
|
39,216,665
|
|
|
|
39,216,665
|
|
|
|
39,216,665
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted LPS
|
|
$
|
|
|
|
$
|
|
|
|
$
|
(0.01
|
)
|
|
$
|
|
|
Potentially dilutive securities not included in the calculation of diluted net loss per share attributable to common stockholders because to do so would be anti-dilutive are as follows (in common stock equivalent shares):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock (convertible)
|
|
|
29,100,000
|
|
|
|
29,100,000
|
|
|
|
29,100,000
|
|
|
|
29,100,000
|
|
Recent Accounting Pronouncements
The Company reviews new accounting standards as issued. Although some of these accounting standards issued or effective after the end of the Companys previous fiscal year may be applicable, the Company has not identified any standards that the Company believes merit discussion. The Company believes that none of the new standards will have a significant impact on the condensed consolidated financial statements.
Reclassifications
Certain amounts in the 2017 condensed consolidated financial statements have been reclassified to conform to the 2018 condensed consolidated financial statement presentation.
7
TURNKEY CAPITAL, INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2018 AND 2017
NOTE 2 RELATED PARTY TRANSACTIONS
Amounts due from and to related parties as of June 30, 2018 and December 31, 2017 are detailed below:
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2018
|
|
|
2017
|
|
Accounts payable - related party
|
|
$
|
220,984
|
(1)
|
|
$
|
144,392
|
(1)
|
Advances - related parties
|
|
$
|
323,775
|
(2)
|
|
$
|
256,675
|
(2)
|
|
|
(1)
|
Represents (a) amounts owed to R3 Accounting for accounting related services and are payable on demand and (b) amounts owed to TBG, owned in part by Timothy Hart, CFO and a member of the Companys board of directors, and Neil Swartz, CEO and a member of the Companys board of directors, for management and consulting services such as corporate strategic planning and financial strategy.
|
|
|
(2)
|
Represents advances of cash from TBG to us which are payable on demand and non-interest bearing, as discussed in the going concern paragraph.
|
During the three and six month periods ended June 30, 2018, the Company incurred $30,000 and $60,000 of expense related to TBG management fees and $23,350 and $45,850 of accounting fees owed to R3 Accounting, respectively. During the three and six month periods ended June 30, 2017, the company incurred $30,000 and $60,000 of expense related to TBG management fees and $27,550 and $51,150 of accounting fees owed to R3 Accounting, respectively.
All of the Companys revenue for the three and six month periods ending June 30, 2018 and 2017 were earned by a wholly-owned subsidiary of the Company controlled by Timothy Hart, a director, secretary and CFO of the Company. Through ROM, we generated revenues of $30,000 and $60,000 during the three and six month periods ended June 30, 2018, compared to $30,000 and $67,500 during the three and six month periods ended June 30, 2017. These services were provided to affiliates. All of the revenues were from MediXall, a related party.
NOTE 3 ADVANCES PAYABLE
During 2015, the Company received proceeds of $200,000 for an anticipated business transaction. During 2016, it became clear that the transaction would not be consummated. The Board of Directors is considering various alternatives to satisfy this liability, including the issuance of 2,000,000 shares of common stock at $0.10 per share. As of June 30, 2018, the liability is still unpaid. The advances payable have no stated maturity and bear no interest.
NOTE 4 PREFERRED STOCK
The 600,000 outstanding preferred shares are convertible into 29,100,000 common shares. The preferred shares do not pay dividends. The number of votes for the preferred shares shall be the same as the amount of shares of common shares that would be issued upon conversion.
NOTE 5 PENDING LEGAL MATTERS
In December 2017 the Company was named in a civil arbitration proceeding in San Diego, CA. The complaint alleges a contract dispute between the Company and Fiori Communications, (Fiori), related to alleged services that were performed for the Company. Fiori alleged the Company engaged in a breach of contract. The Company settled this action for 3,000,000 shares of its common stock. Accordingly an accrual of $129,070, based on the approximate fair value of the Company common stock at the settlement date, has been recorded on the Companys condensed consolidated financial statements regarding this matter. Accrual is included in accounts payable and accrued expenses in the accompanying condensed consolidated balance sheet. The 3,000,000 shares of common stock were issued in July 2018.
8
ITEM 2.