Item 1. Financial Statements.
PhaseRx, Inc.
Consolidated Balance Sheets
(in thousands, except share and per share
amounts)
|
|
June 30, 2017
|
|
|
December 31, 2016
|
|
|
|
(unaudited)
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
4,941
|
|
|
$
|
9,983
|
|
Marketable securities
|
|
|
3,421
|
|
|
|
5,496
|
|
Prepaids and other current assets
|
|
|
615
|
|
|
|
698
|
|
Total current assets
|
|
|
8,977
|
|
|
|
16,177
|
|
Property and equipment, net
|
|
|
229
|
|
|
|
271
|
|
Total assets
|
|
$
|
9,206
|
|
|
$
|
16,448
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
493
|
|
|
$
|
515
|
|
Accrued liabilities
|
|
|
548
|
|
|
|
884
|
|
Accrued interest
|
|
|
49
|
|
|
|
49
|
|
Current portion of term loan payable
|
|
|
1,747
|
|
|
|
576
|
|
Total current liabilities
|
|
|
2,837
|
|
|
|
2,024
|
|
Term loan payable, net of debt discount and current portion
|
|
|
4,140
|
|
|
|
5,127
|
|
Total liabilities
|
|
|
6,977
|
|
|
|
7,151
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity
|
|
|
|
|
|
|
|
|
Preferred stock, $0.0001 par value, 5,000,000 shares authorized at June 30, 2017 and December 31, 2016; no shares issued and outstanding at June 30, 2017 and December 31, 2016
|
|
|
-
|
|
|
|
-
|
|
Common stock; $0.0001 par value; 50,000,000 shares authorized at June 30, 2017 and December 31, 2016; 11,690,329 shares issued and outstanding at June 30, 2017 and December 31, 2016
|
|
|
1
|
|
|
|
1
|
|
Additional paid-in capital
|
|
|
79,474
|
|
|
|
78,773
|
|
Accumulated other comprehensive income
|
|
|
1
|
|
|
|
3
|
|
Accumulated deficit
|
|
|
(77,247
|
)
|
|
|
(69,480
|
)
|
Total stockholders' equity
|
|
|
2,229
|
|
|
|
9,297
|
|
Total liabilities and stockholders' equity
|
|
$
|
9,206
|
|
|
$
|
16,448
|
|
See Notes to Consolidated Financial Statements
PhaseRx, Inc.
Consolidated Statements of Operations
(in thousands, except per share amounts)
(unaudited)
|
|
Three Months Ended June 30
|
|
|
Six Months Ended June 30
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
$
|
2,255
|
|
|
$
|
1,416
|
|
|
$
|
4,581
|
|
|
$
|
2,850
|
|
General and administrative
|
|
|
1,065
|
|
|
|
880
|
|
|
|
2,654
|
|
|
|
1,559
|
|
Noncash financial advising fees
|
|
|
-
|
|
|
|
7,515
|
|
|
|
-
|
|
|
|
7,515
|
|
Total operating expenses
|
|
|
3,320
|
|
|
|
9,811
|
|
|
|
7,235
|
|
|
|
11,924
|
|
Loss from operations
|
|
|
(3,320
|
)
|
|
|
(9,811
|
)
|
|
|
(7,235
|
)
|
|
|
(11,924
|
)
|
Interest income
|
|
|
22
|
|
|
|
6
|
|
|
|
47
|
|
|
|
6
|
|
Interest expense
|
|
|
(241
|
)
|
|
|
(1,389
|
)
|
|
|
(476
|
)
|
|
|
(1,589
|
)
|
Other income, net
|
|
|
-
|
|
|
|
110
|
|
|
|
-
|
|
|
|
190
|
|
Total other income (expense)
|
|
|
(219
|
)
|
|
|
(1,273
|
)
|
|
|
(429
|
)
|
|
|
(1,393
|
)
|
Net loss attributable to common stockholders
|
|
$
|
(3,539
|
)
|
|
$
|
(11,084
|
)
|
|
$
|
(7,664
|
)
|
|
$
|
(13,317
|
)
|
Net loss per share attributable to common stockholders, basic and diluted
|
|
$
|
(0.30
|
)
|
|
$
|
(1.84
|
)
|
|
$
|
(0.66
|
)
|
|
$
|
(4.05
|
)
|
Shares used in computation of basic and diluted net loss per share attributable to common stockholders
|
|
|
11,690
|
|
|
|
6,013
|
|
|
|
11,690
|
|
|
|
3,288
|
|
See Notes to Consolidated Financial Statements
PhaseRx, Inc.
Consolidated Statements of Comprehensive
Loss
(In thousands)
(unaudited)
|
|
Three Months Ended June 30
|
|
|
Six Months Ended June 30
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
Net loss
|
|
$
|
(3,539
|
)
|
|
$
|
(11,084
|
)
|
|
$
|
(7,664
|
)
|
|
$
|
(13,317
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain (loss) on marketable securities
|
|
|
(3
|
)
|
|
|
14
|
|
|
|
(2
|
)
|
|
|
14
|
|
Comprehensive loss
|
|
$
|
(3,542
|
)
|
|
$
|
(11,070
|
)
|
|
$
|
(7,666
|
)
|
|
$
|
(13,303
|
)
|
See Notes to Consolidated Financial Statements
PhaseRx, Inc.
Consolidated Statements of Cash Flows
(in thousands)
(unaudited)
|
|
Six
Months Ended June 30
|
|
|
|
2017
|
|
|
2016
|
|
Operating activities
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(7,664
|
)
|
|
$
|
(13,317
|
)
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Noncash financial advising fees
|
|
|
-
|
|
|
|
7,515
|
|
Amortization of debt discount
|
|
|
184
|
|
|
|
1,426
|
|
Depreciation and amortization
|
|
|
42
|
|
|
|
92
|
|
Stock-based compensation
|
|
|
598
|
|
|
|
156
|
|
Noncash interest expense
|
|
|
-
|
|
|
|
115
|
|
Preferred stock warrant liability
|
|
|
-
|
|
|
|
(190
|
)
|
|
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities
|
|
|
|
|
|
|
|
|
Prepaids and other current assets
|
|
|
83
|
|
|
|
(117
|
)
|
Accounts payable
|
|
|
(22
|
)
|
|
|
146
|
|
Accrued liabilities
|
|
|
(336
|
)
|
|
|
77
|
|
Deferred rent
|
|
|
-
|
|
|
|
(27
|
)
|
Net cash used in operating activities
|
|
|
(7,115
|
)
|
|
|
(4,124
|
)
|
|
|
|
|
|
|
|
|
|
Investing activities
|
|
|
|
|
|
|
|
|
Purchases of marketable securities
|
|
|
(5,427
|
)
|
|
|
(5,979
|
)
|
Maturities of marketable securities
|
|
|
7,500
|
|
|
|
-
|
|
Purchases of property and equipment
|
|
|
-
|
|
|
|
(157
|
)
|
Net cash provided by (used in) investing activities
|
|
|
2,073
|
|
|
|
(6,136
|
)
|
|
|
|
|
|
|
|
|
|
Financing activities
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock, net of issuance costs
|
|
|
-
|
|
|
|
16,475
|
|
Proceeds from issuance of term loan, net of issuance costs
|
|
|
-
|
|
|
|
5,693
|
|
Proceeds from issuance of original issue discount promissory note
|
|
|
-
|
|
|
|
400
|
|
Payment of original issue discount promissory note
|
|
|
-
|
|
|
|
(400
|
)
|
Net cash provided by financing activities
|
|
|
-
|
|
|
|
22,168
|
|
Net increase (decrease) in cash and cash equivalents
|
|
|
(5,042
|
)
|
|
|
11,908
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
|
Beginning of period
|
|
|
9,983
|
|
|
|
3,290
|
|
End of period
|
|
$
|
4,941
|
|
|
$
|
15,198
|
|
|
|
|
|
|
|
|
|
|
Noncash investing and financing activities:
|
|
|
|
|
|
|
|
|
Accretion of Series A preferred stock
|
|
$
|
-
|
|
|
$
|
4
|
|
Cash paid during the period for interest
|
|
|
291
|
|
|
|
-
|
|
Conversion of preferred stock into common stock
|
|
|
-
|
|
|
|
25,716
|
|
Conversion of notes payable into common stock
|
|
|
-
|
|
|
|
19,404
|
|
Conversion of bridge loan into common stock
|
|
|
-
|
|
|
|
4,086
|
|
Debt discount for beneficial conversion feature on bridge loan
|
|
|
-
|
|
|
|
1,021
|
|
Warrant liability reclassified to equity upon expiration
|
|
|
-
|
|
|
|
535
|
|
Debt discount for warrant issued in connection with term loan payable
|
|
|
-
|
|
|
|
205
|
|
See Notes to Consolidated Financial Statements
Notes to Unaudited Consolidated Financial
Statements
1. Business and Basis of Presentation
PhaseRx, Inc. (referred to as “PhaseRx”,
the “Company,” “we,” “us,” or “our”) was incorporated in the State of Delaware
on March 9, 2006 and is located in Seattle, Washington. We are a biopharmaceutical company developing a portfolio of products for
the treatment of inherited enzyme deficiencies in the liver using intracellular enzyme replacement therapy, or i-ERT. Our i-ERT
approach is enabled by our proprietary Hybrid messenger RNA, or mRNA, Technology platform, which allows synthesis of the missing
enzyme inside the cell. Our initial product portfolio targets the three urea cycle disorders ornithine transcarbamylase deficiency,
or OTCD, argininosuccinate lyase deficiency, or ASL deficiency, and argininosuccinate synthetase deficiency, or ASS1 deficiency.
Liquidity
We have financed our operations since inception
primarily through the sale of preferred and common stock and the issuance of convertible notes and term loans. We anticipate that
we will continue to incur losses, and that such losses will increase over the next several years due to development costs associated
with our drug candidate PRX-OTC. We expect that our research and development and general and administrative expenses will continue
to increase and, as a result, we will need additional capital to fund our operations, which we may raise through a combination
of equity offerings, debt financings, other third-party funding and other collaborations and strategic alliances. The Company’s
ability to continue as a going concern is dependent upon its ability to obtain additional equity or debt financing and, ultimately,
to generate revenue. Those factors raise substantial doubt about the Company’s ability to continue as a going concern.
We believe our cash, cash equivalents and
marketable securities balance of $8.4 million at June 30, 2017, is sufficient to fund our operations until March 31, 2018.
Assuming we can raise sufficient cash to fund our operations beyond March 31, 2018, we expect to file an IND application for PRX-OTC
with the FDA in 2018, conduct Phase 2a/2b single- and repeat-dose clinical proof of concept studies in OTCD patients that are expected
to generate Phase 2a safety and efficacy data, including measurement of reduction in blood ammonia in the second half of 2018 and
Phase 2b (repeat-dose) safety and efficacy data in the first half of 2019.
Basis of Presentation
The accompanying interim consolidated financial
statements are unaudited. The accompanying unaudited consolidated financial statements reflect, in the opinion of our management,
all adjustments, consisting of only normal recurring adjustments, necessary for a fair presentation of financial position, results
of operations, comprehensive loss and cash flows for each period presented in accordance with United States generally accepted
accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article
10 of Regulation S-X. Accordingly, certain information and disclosures normally included in financial statements prepared in accordance
with GAAP have been condensed or omitted from the accompanying consolidated statements. These interim consolidated financial statements
should be read in conjunction with the audited consolidated financial statements and related notes thereto included in our 2016
annual report on the Form 10-K. The accompanying consolidated financial information as of December 31, 2016 has been derived
from the audited 2016 consolidated financial statements included in our 2016 annual report on the Form 10-K filed with the Securities
and Exchange Commission on March 27, 2017. Operating results for the three and six months ended June 30, 2017 are not necessarily
indicative of results that may be expected for the year ending December 31, 2017, or any other future period.
2. Summary of Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include
the accounts of PhaseRx and its wholly owned subsidiary, PhaseRx Ireland Limited. All material intercompany transactions and balances
have been eliminated in consolidation.
Reclassification
Certain balances from prior period have
been reclassified in order to conform to the current period presentation.
Use of Estimates
The preparation of consolidated financial
statements in conformity with GAAP requires our management to make estimates and assumptions that affect the reported amount of
assets, liabilities, revenue and expenses, and related disclosure of contingent assets and liabilities. Actual results could differ
from those estimates.
In preparing these consolidated financial
statements, management has made its best estimates and judgments of certain amounts included in the consolidated financial statements,
giving due consideration to materiality. On an ongoing basis, we evaluate our estimates, including those related to revenue recognition,
fair value measurements, financing activities, accruals and other contingencies.
Cash Equivalents and Marketable Securities
We invest our excess cash in investment
grade short- to intermediate-term fixed income securities. Such investments are included in cash and cash equivalents or marketable
securities, on the balance sheets, classified as available-for-sale and reported at fair value with unrealized gains and losses
included in accumulated other comprehensive income (loss). Realized gains and losses on the sale of these securities are recognized
in net income or loss. We consider all highly liquid investments with original maturities at purchase of 90 days or less to be
cash equivalents, an investment with a maturity greater than twelve months from the balance sheet date as long-term marketable
securities and a maturity less than twelve months as short-term at the balance sheet date. Our cash equivalents and marketable
securities consist principally of commercial paper and money market securities.
Interest earned on securities is included
in interest income. Gains are recognized when realized in our statements of operations. Losses are recognized when realized or
when we have determined that an other-than-temporary decline in fair value has occurred. The cost of securities sold is based on
the specific identification method.
We periodically evaluate whether declines
in fair values of our investments below their cost are other-than-temporary. This evaluation consists of several qualitative and
quantitative factors regarding the severity and duration of the unrealized loss as well as our ability and intent to hold the investment
until a forecasted recovery occurs. Factors considered include quoted market prices, recent financial results and operating trends,
credit quality of debt instrument issuers, other publicly available information that may affect the value of our investments, duration
and severity of the decline in value, and our strategy and intentions for holding the investment. Additionally, we assess whether
it is more likely than not we will be required to sell any investment before recovery of its amortized cost basis.
Fair Value of Financial Instruments
We establish the fair value of our assets
and liabilities using the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. We established a fair value hierarchy based on the inputs used to measure
fair value. The three levels of the fair value hierarchy are as follows:
Level 1: Quoted prices in active markets for identical
assets or liabilities.
Level 2: Inputs, other than the quoted prices in
active markets that are observable either directly or indirectly.
Level 3: Unobservable inputs in which little or no
market data exists, therefore determined using estimates and assumptions developed by us, which reflect those that a market participant
would use.
We measure and report at fair value our
cash equivalents and marketable securities. The carrying value of accounts payable and accrued liabilities approximate their respective
fair values due to their relative short maturities. The carrying value of our Hercules term loan approximates fair value because
the interest rate is reflective of the rate we could obtain on debt with similar terms and conditions.
We may apply the fair value option to any
eligible financial assets or liabilities, which permits an instrument by instrument irrevocable election to account for selected
financial assets and liabilities at fair value. To date, we have not applied this election.
Research and Development Costs
Research and development costs are expensed
as incurred. Research and development costs include salaries and personnel-related costs, consulting fees, fees paid for contract
research services, the costs of laboratory supplies, equipment and facilities, license fees and other external costs. Non-refundable
advance payments for goods or services to be received in the future for use in research and development activities are deferred
and capitalized. The capitalized amounts are expensed as the related goods are delivered or the services are performed.
Stock-Based Compensation
We expense the cost of employee services
received in exchange for an award of equity instruments based on the grant date fair value of such instruments. We use the Black-Scholes
option pricing model to calculate the fair value of any equity instruments on the grant date. We recognize stock-based compensation
on the graded-vesting method as expense over the requisite service period. The use of the Black-Scholes option pricing model requires
management to make assumptions with respect to volatility, expected option term and, prior to the initial public offering (“IPO”),
the fair value of our common stock. Measurement of stock-based compensation for options granted to nonemployees is subject to periodic
adjustment as the underlying equity instruments vest.
We have granted stock options with performance
conditions to certain executive officers, directors and nonemployee consultants. At each reporting date, we evaluate whether the
achievement of the performance conditions is probable. Compensation expense is recorded over the appropriate service period based
upon our assessment of achievement of each performance condition or the occurrence of the event which will trigger the options
to vest.
Comprehensive Loss
Comprehensive loss is comprised of net loss
and other comprehensive income or loss. Other comprehensive income or loss consists of unrealized gains and losses on marketable
securities.
Net Loss Per Share
The computation of basic and diluted net
loss per share attributable to common stockholders is calculated by dividing net loss attributable to common stockholders by the
weighted average shares outstanding during the period and excludes all outstanding stock options and warrants from the calculation
of diluted net loss per common share, as all such securities are anti-dilutive to the computation for all the periods presented.
For the three and six months ended June 30, 2017, the computation of diluted net loss per share excluded 2,179,606 shares. For
the three and six months ended June 30, 2016, the computation of diluted net loss per share excluded 1,222,289 shares.
The following table presents the calculation
of basic and diluted net loss per share attributable to common stockholders (in thousands, except per share amounts):
|
|
Three
Months Ended June 30,
|
|
|
Six
Months Ended June 30,
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to common stockholders
|
|
$
|
(3,539
|
)
|
|
$
|
(11,084
|
)
|
|
$
|
(7,664
|
)
|
|
$
|
(13,317
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in computation of basic and diluted net loss per share attributable to common stockholders
|
|
|
11,690
|
|
|
|
6,013
|
|
|
|
11,690
|
|
|
|
3,288
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net loss per share attributable to common stockholders
|
|
$
|
(0.30
|
)
|
|
$
|
(1.84
|
)
|
|
$
|
(0.66
|
)
|
|
$
|
(4.05
|
)
|
Concentration of Risk
We maintain our cash, cash equivalents and
investments with high quality, accredited financial institutions. These amounts at times may exceed federally insured limits. We
have not experienced any credit losses in such accounts and do not believe we are exposed to significant risk on these funds. Our
cash and cash equivalents balances of $4.7 million and $9.8 million as of June 30, 2017 and December 31, 2016, respectively, were
uninsured.
Recent Accounting Pronouncements
In May 2014, the Financial Accounting Standards
Board, or FASB, issued Accounting Standard Update, or ASU, No. 2014-09,
Revenue from Contracts with Customers (Topic 606)
,
which supersedes the revenue recognition requirements in ASC 605,
Revenue Recognition
. This ASU is based on the principle
that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration
to which the entity expects to be entitled in exchange for those goods or services. The ASU also requires additional disclosure
about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant
judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. The ASU is effective
for public entities for annual periods beginning after December 15, 2017. In June 2015, the FASB deferred for one year the effective
date of the new revenue guidance, with an option that would permit companies to adopt the guidance as early as the original effective
date. Early adoption prior to the original effective date is not permitted. We are evaluating the impact this guidance may have
on our revenue recognition and new required disclosures, but do not expect that the adoption will have a material impact on our
financial statements.
In February 2016, the FASB issued ASU 2016-02,
Leases (Topic 842).
The ASU is intended to provide more transparent and economically neutral information about the assets
and liabilities that arise from leases than previous guidance. The ASU is effective for public entities for annual periods beginning
on or after December 15, 2018. Early adoption is permitted, and adoption must be applied on a modified retrospective basis. We
are evaluating the impact of this guidance on our financial statements.
In June 2016, the FASB issued ASU 2016-13,
Financial Instruments: Credit Losses
that changes the impairment model for most financial instruments, including trade receivables
from an incurred loss method to a new forward-looking approach, based on expected losses. The estimate of expected credit losses
will require entities to incorporate considerations of historical information, current information and reasonable and supportable
forecasts. This ASU is effective for us in the first quarter of 2020 and must be adopted using a modified retrospective transition
approach. We are evaluating the impact of this guidance but do not expect that the adoption will have a material impact on our
financial statements.
In August 2016, the FASB issued ASU 2016-15,
Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments
that clarifies how certain cash receipts
and cash payments are presented and classified in the statement of cash flows. The ASU is effective for us in the first quarter
of 2018 with early adoption permitted and must be applied retrospectively to all periods presented. We are evaluating the impact
of this guidance but do not expect that the adoption will have a material impact on our financial statements.
In May 2017, the FASB issued ASU 2017-09,
Compensation – Stock Compensation
, which is intended to provide clarity and reduce diversity in practice as well
as cost and complexity when applying the guidance to a change to the terms or conditions of a share-based payment award. This
ASU is effective for annual reporting periods beginning after December 15, 2017 and interim periods within those fiscal years with
early adoption permitted. We are evaluating the impact of this guidance but do not expect that the adoption will have a material
impact on our financial statements.
3. Cash Equivalents and Marketable Securities
The following tables summarize securities
available-for-sale at cost and fair market value by contractual maturity (in thousands):
|
|
June
30, 2017
|
|
|
|
Cost
or
Amortized
Cost
|
|
|
Fair
Value
|
|
|
|
|
|
|
|
|
Due in one year or less
|
|
$
|
3,420
|
|
|
$
|
3,421
|
|
Due after one year through two years
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,420
|
|
|
$
|
3,421
|
|
|
|
December
31, 2016
|
|
|
|
Cost
or
Amortized
Cost
|
|
|
Fair
Value
|
|
|
|
|
|
|
|
|
Due in one year or less
|
|
$
|
5,493
|
|
|
$
|
5,496
|
|
Due after one year through two years
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,493
|
|
|
$
|
5,496
|
|
We did not incur any realized gains and
losses on sales of available-for-sale securities for the three and six months ended June 30, 2017 and 2016. None of the securities
have been in a continuous unrealized loss position for more than 12 months as of June 30, 2017.
The following tables summarize fair value
of marketable securities available-for-sale and the gross unrealized gains and losses (in thousands):
|
|
June 30, 2017
|
|
|
|
Cost or
Amortized
Cost
|
|
|
Gross
Unrealized
Gains
|
|
|
Gross
Unrealized
Losses
|
|
|
Fair
Value
|
|
Commercial paper
|
|
$
|
3,420
|
|
|
$
|
1
|
|
|
$
|
-
|
|
|
$
|
3,421
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
3,420
|
|
|
$
|
1
|
|
|
$
|
-
|
|
|
$
|
3,421
|
|
|
|
December 31, 2016
|
|
|
|
Cost or
Amortized
Cost
|
|
|
Gross
Unrealized
Gains
|
|
|
Gross
Unrealized
Losses
|
|
|
Fair
Value
|
|
Commercial paper
|
|
$
|
5,493
|
|
|
$
|
3
|
|
|
$
|
-
|
|
|
$
|
5,496
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
5,493
|
|
|
$
|
3
|
|
|
$
|
-
|
|
|
$
|
5,496
|
|
Fair values were determined for each individual
security in the investment portfolio. We utilize third-party pricing services for all security valuations. We review the pricing
methodology, including the collection of market information, used by the third-party pricing services. On a periodic basis, we
also review and validate the pricing information received from the third-party providers.
4. Term Loan
On June 7, 2016, we entered into a Loan
and Security Agreement (the “Loan Agreement”) by and among us, the several banks and other financial institutions or
entities from time to time parties to the Loan Agreement (the “Lenders”) and Hercules Capital, Inc. (“Hercules”),
in its capacity as administrative agent for itself and the Lenders, pursuant to which the Lenders funded $6 million to us (the
“Term Loan”). The Term Loan is secured by substantially all of our assets other than our intellectual property.
The Term Loan bears interest at a floating
annual rate equal to the greater of (i) 9.25% and (ii) the sum of (a) 9.25%, plus (b) the prime rate as reported by The Wall Street
Journal minus 3.50%, resulting in a rate of 10.00% as of June 30, 2017. We are required to make interest payments in cash on the
first business day of each month, beginning on July 1, 2016. The Term Loan will begin amortizing on July 3, 2017, in equal monthly
installments of principal and interest, with such payments beginning on July 3, 2017, and continuing on the first business day
of each month thereafter until the Term Loan is repaid. The final maturity date of the Term Loan is December 2, 2019. Upon repayment
of the term loan, we are required to pay an end of term charge to the Lenders equal to 5.85% of the aggregate original principal
amount of all Term Loan advances extended by the Lenders to us.
At our option, we may prepay all or any
portion of the outstanding principal balance and all accrued and unpaid interest with respect to the principal balance being prepaid
of the Term Loan, subject to a prepayment fee of 2% of the amount prepaid if the prepayment occurs after June 7, 2017 but on or
prior to June 7, 2018, or 1% of the amount prepaid if the prepayment occurs after June 7, 2018.
In connection with the Loan Agreement, we
also issued to Hercules Technology III, L.P., as the sole Lender on June 7, 2016, a warrant to purchase up to 63,000 shares of
common stock at an exercise price of $5.00 per share. The warrant may be exercised either for cash or on a cashless “net
exercise” basis. The warrant is immediately exercisable and expires on June 7, 2021.
The total debt discount, inclusive of the
end of term charge and other fees, amounted to $659,000 related to this Term Loan is being amortized to interest expense over the
term of the Term Loan.
5. Fair Value Measurements
The following table sets forth the fair
value of our assets measured at fair value at June 30, 2017 and December 31, 2016 (in thousands):
|
|
June 30, 2017
|
|
Description
|
|
Balance
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
|
Significant Other
Observable
Inputs
(Level 2)
|
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market
|
|
$
|
3,860
|
|
|
$
|
3,860
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Commercial paper
|
|
|
3,670
|
|
|
|
-
|
|
|
|
3,670
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial assets
|
|
$
|
7,530
|
|
|
$
|
3,860
|
|
|
$
|
3,670
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add Cash:
|
|
|
832
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash, cash equivalents and marketable securities
|
|
$
|
8,362
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2016
|
|
Description
|
|
Balance
|
|
|
Quoted Prices in
Active Markets for
Identical Assets
(Level 1)
|
|
|
Significant
Other
Observable
Inputs
(Level 2)
|
|
|
Significant
Unobservable
Inputs
(Level 3)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Money market
|
|
$
|
7,731
|
|
|
$
|
7,731
|
|
|
$
|
-
|
|
|
$
|
-
|
|
Commercial paper
|
|
|
7,544
|
|
|
|
-
|
|
|
|
7,544
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total financial assets
|
|
$
|
15,275
|
|
|
$
|
7,731
|
|
|
$
|
7,544
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Add Cash:
|
|
|
204
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total cash, cash equivalents and marketable securities
|
|
$
|
15,479
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6. Stock-Based Compensation
We granted incentive stock options to employees
and nonqualified stock options to members of the board of directors for their services on the board of directors and to nonemployee
consultants for their consulting services. Options, in general, either vest in 48 equal monthly installments or 25% on the first
year anniversary and 1/48
th
of the granted options monthly thereafter, such that options are fully vested on the four-year
anniversary of the date of grant.
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Average
|
|
|
|
|
|
|
Weighted
|
|
|
Remaining
|
|
|
Intrinsic
|
|
|
|
Number of
|
|
|
Average
|
|
|
Contractual
|
|
|
Value
|
|
|
|
Stock Options
|
|
|
Exercise Price
|
|
|
Life
|
|
|
(in thousands)
|
|
Outstanding as of December 31, 2016
|
|
|
1,751,473
|
|
|
$
|
2.5434
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options granted
|
|
|
351,000
|
|
|
|
1.3386
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at June 30, 2017
|
|
|
2,102,473
|
|
|
$
|
2.3422
|
|
|
|
8.41
|
|
|
$
|
217,463
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at June 30, 2017
|
|
|
691,918
|
|
|
$
|
2.0834
|
|
|
|
6.91
|
|
|
$
|
159,604
|
|
At June 30, 2017, we had unrecognized compensation
cost of $1.2 million which will be recognized over the weighted-average remaining service period of approximately 2.0 years.
Stock-based compensation expense has been included in the Statement
of Operations as follows (in thousands):
|
|
Three months ended June 30
|
|
|
Six months ended June 30
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
$
|
78
|
|
|
$
|
21
|
|
|
$
|
204
|
|
|
$
|
30
|
|
General and administrative
|
|
|
178
|
|
|
|
117
|
|
|
|
394
|
|
|
|
126
|
|
|
|
$
|
256
|
|
|
$
|
138
|
|
|
$
|
598
|
|
|
$
|
156
|
|
The fair value of the stock options was
estimated at the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions during
the six months ended June 30, 2017 and 2016:
|
|
Six Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30, 2017
|
|
|
June 30, 2016
|
|
|
|
|
|
|
|
|
Weighted average estimated fair value per share
|
|
$
|
0.75
|
|
|
$
|
2.71
|
|
|
|
|
|
|
|
|
|
|
Weighted average assumptions:
|
|
|
|
|
|
|
|
|
Dividend yields
|
|
|
-
|
|
|
|
-
|
|
Expected term (years)
|
|
|
5.7
|
|
|
|
6.0
|
|
Risk free interest rate
|
|
|
1.9
|
%
|
|
|
1.5
|
%
|
Volatility
|
|
|
80.3
|
%
|
|
|
80.3
|
%
|
The risk-free interest rates used in the
Black-Scholes option pricing model are based on the implied yield currently available in United States Treasury securities at maturity
with an equivalent term. We have limited stock option exercise information. Accordingly, the expected term of stock options granted
was calculated using the simplified method, which represents the average of the contractual term of the stock option and the weighted-average
vesting period of the stock option. We have not declared or paid any dividends and do not currently expect to do so in the foreseeable
future. The value of our underlying common stock was determined by the board of directors, which relied in part upon the report
of third party valuation specialists and input from our management prior to the IPO. Expected volatility is based on an average
volatility of stock prices for a group of similar publicly traded companies. The fair value of each stock option award is estimated
on the date of grant using the Black-Scholes option pricing model.
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations.
The following discussion and analysis
summarizes the significant factors affecting our operating results, financial condition, liquidity and cash flows as of and for
the periods presented below. The following discussion and analysis should be read in conjunction with our unaudited interim consolidated
financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q. Unless the context provides otherwise,
all references in this Quarterly Report on Form 10-Q to “PhaseRx,” “we,” “us,” “our,”
the “Company,” or similar terms, refer to PhaseRx, Inc. and its directly and indirectly owned subsidiaries on a consolidated
basis.
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains
forward-looking statements. All statements other than statements of historical facts contained in this Quarterly Report on Form
10-Q, including statements regarding our future results of operations and financial position, business strategy, prospective products,
product approvals, timing and likelihood of success, plans and objectives of management for future operations, and future results
of current and anticipated products are forward-looking statements. These statements involve known and unknown risks, uncertainties
and other important factors that may cause our actual results, performance or achievements to be materially different from any
future results, performance or achievements expressed or implied by the forward-looking statements.
In some cases, you can identify forward-looking
statements by terms such as “may,” “will,” “should,” “expect,” “plan,”
“anticipate,” “could,” “intend,” “target,” “project,” “contemplates,”
“believes,” “estimates,” “predicts,” “potential” or “continue” or the
negative of these terms or other similar expressions. The forward-looking statements in this Quarterly Report on Form 10-Q are
only predictions. We have based these forward-looking statements largely on our current expectations and projections about future
events and financial trends that we believe may affect our business, financial condition and results of operations. These forward-looking
statements speak only as of the date of this Quarterly Report on Form 10-Q and are subject to a number of risks, uncertainties
and assumptions described under the sections in this Quarterly Report on Form 10-Q entitled “Risk Factors” and “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” and in the sections entitled “Risk Factors”
and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2016 annual
report on the Form 10-K filed with the Securities and Exchange Commission on March 27, 2017. Because forward-looking statements
are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified and some of which are beyond
our control, you should not rely on these forward-looking statements as predictions of future events. The events and circumstances
reflected in our forward-looking statements may not be achieved or occur and actual results could differ materially from those
projected in the forward-looking statements. Moreover, we operate in an evolving environment. New risk factors and uncertainties
may emerge from time to time, and it is not possible for us to predict all risk factors and uncertainties. Except as required by
applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result
of any new information, future events, changed circumstances or otherwise.
Overview
We are
a biopharmaceutical company developing a portfolio of products for the treatment of inherited enzyme deficiencies in the liver
using intracellular enzyme replacement therapy, or i-ERT. Our lead compound, PRX-OTC to treat ornithine transcarbamylase deficiency,
or OTCD, one of the urea cycle disorders, is in preclinical development and is expected to generate safety and clinical efficacy
data in 2018. We are not aware of any other enzyme replacement therapies for intracellular enzyme deficiencies currently being
marketed for inherited enzyme deficiencies in the liver and believe that the commercial potential for i-ERT remains untapped and
is similar in size to the $4.8 billion worldwide market for conventional ERT, which includes drugs such as Cerezyme. Our i-ERT
approach is enabled by our proprietary Hybrid mRNA Technology platform, which allows synthesis of the missing enzyme inside the
cell. Our initial product portfolio targets the three urea cycle disorders: OTCD; ASL deficiency and ASS1 deficiency. We have preclinical
proofs of concept for the treatment of OTCD and ASL deficiency which show significant reductions in the level of blood ammonia,
which we believe is an approvable endpoint by the FDA for the demonstration of efficacy in human clinical trials for the treatment
of the urea cycle disorders. To our knowledge, there are no ERT products on the market to treat these diseases, because the urea
cycle reaction occurs inside the cell and is inaccessible to the administered enzyme. In contrast, we expect delivery of the missing
enzyme using i-ERT with our Hybrid mRNA Technology to be a promising approach to treat these patients. Beyond the urea cycle disorders,
we believe there are a significant number of inherited disorders of metabolism in the liver that are candidates for our therapeutic
approach and that our Hybrid mRNA Technology can be adapted to develop mRNA therapeutics for the treatment of other inherited liver
disorders using our platform.
Our
i-ERT approach is accomplished by delivering normal copies of the mRNA that make the missing enzyme inside the liver cell, thereby
enabling proper physiological function and correcting the disease. A key challenge with mRNA therapeutics historically has been
their satisfactory delivery into the patients’ cells. We believe that our Hybrid mRNA Technology addresses these difficulties
and enables synthesis of the desired protein in the hepatocyte, which is the chief functional cell type in the liver harboring
the metabolic cycles that need to be corrected in metabolic liver diseases. We believe our technology is superior to alternative
technologies because, based upon peer-reviewed journal articles and presentations of our competitors and our internal preclinical
studies, it results in high-level synthesis of the desired protein in the hepatocyte, is well tolerated in multiple species and
can be repeat-dosed without loss of effectiveness, thus enabling treatment of chronic conditions.
We are
focused on inherited, single-gene disorders of metabolism in the liver that result in deficiency of an intracellular enzyme and
thus have been unable to be treated with conventional ERT. Some inherited orphan liver diseases, such as the lysosomal storage
disorders, can be successfully treated with conventional ERT. However, this approach does not work for many of the inherited orphan
liver diseases, including the urea cycle disorders, because the missing enzyme is inside the cell, and the administered enzyme
is unable to get inside the target cell where it is needed to be therapeutically active. Our approach is to deliver mRNA encoding
the missing enzyme into the cell using our Hybrid mRNA Technology, such that the mRNA makes the missing enzyme inside the cell,
restores the intracellular enzyme function and corrects the disease.
As
noted above, our initial focus is on urea cycle disorders, which are a group of rare genetic diseases generally characterized
by the body’s inability to remove ammonia from the blood. The urea cycle consists of several enzymes, including OTC,
ASL and ASS1. Since the urea cycle reactions occur inside the cell, conventional ERT does not work as a treatment for these
disorders. Urea cycle disorders are caused by a genetic mutation that results in a deficiency of one of the enzymes of the
urea cycle that is responsible for removing ammonia from the bloodstream, causing elevated levels of ammonia in the blood.
The elevated ammonia then reaches the brain through the circulation, where it causes cumulative and permanent neurological
damage, and can result in coma and death. Currently marketed ammonia scavengers such as Ravicti (glycerol phenylbutyrate) and
Buphenyl (sodium phenylbutyrate) remove some of the excess ammonia but do not alter the underlying disease mechanism,
therefore, liver transplant is the only currently available cure for urea cycle disorders. Our goal is to treat the urea
cycle disorders by intravenous delivery of mRNA that makes the relevant missing urea cycle enzyme inside the cell, thus
reinstating control of blood ammonia. We believe that anticipated improvements in newborn screening and the availability of
corrective therapy will lead to improved diagnosis and survival rates among patients with urea cycle disorders.
We have three therapeutic urea cycle disorder
programs under development: PRX-OTC to treat OTCD, PRX-ASL to treat ASL deficiency and PRX-ASS1 to treat ASS1 deficiency. Preclinical
efficacy has been established for PRX-OTC with two biological measures, including normalization of the level of ammonia in the
blood. In June 2016, we selected PRX-OTC as our lead product candidate and demonstrated preclinical proof of concept for the treatment
of a second product candidate, PRX-ASL. In 2016, we initiated scale up of the manufacturing of PRX-OTC, and in November 2016,
we announced positive safety results from our single escalating dose response study in non-human primates using our Hybrid mRNA
Technology. In November 2016, PRX-OTC received orphan drug designation from the FDA. In April 2017, PRX-OTC received orphan medicinal
product designation from the European Commission. We have received feedback on our PRX-OTC development program from both the FDA
and the European Commission. We intend to initiate IND-enabling studies in the second half of 2017 and plan to start manufacturing
clinical supplies of the lead urea cycle disorder product candidate consistent with cGMP in 2018. We plan to file an IND application
for PRX-OTC with the FDA in 2018, conduct Phase 2a/2b single- and repeat-dose clinical proof of concept studies in OTCD patients
that are expected to generate Phase 2a safety and efficacy data, including measurement of reduction in blood ammonia in the second
half of 2018 and Phase 2b (repeat-dose) safety and efficacy data in the first half of 2019.
We believe our cash, cash equivalents and
marketable securities balance of $8.4 million at June 30, 2017, is sufficient to fund our operations until March 31, 2018.
We are exploring various financing options including equity funding and strategic collaborations. However, there are no assurances
that we will be successful in obtaining the level of financing needed for our operations. Assuming we can raise sufficient cash
to fund our operations beyond March 31, 2018, we expect to file an IND application for PRX-OTC with the FDA in 2018, conduct Phase
2a/2b single- and repeat-dose clinical proof of concept studies in OTCD patients that are expected to generate Phase 2a safety
and efficacy data, including measurement of reduction in blood ammonia in the second half of 2018 and Phase 2b (repeat-dose) safety
and efficacy data in the first half of 2019.
Financial Overview
Our operations have been funded, to date,
primarily through the sale of our common stock in the IPO, debt financing, a series of private placements of convertible preferred
stock and issuance of convertible notes and warrants.
Operating Losses
Since our inception, we have incurred significant
operating losses. Our net losses were $3.5 million and $11.1 million for the three months ended June 30, 2017 and 2016, respectively.
Our net losses were $7.7 million and $13.3 million for the six months ended June 30, 2017 and 2016, respectively. As of June 30,
2017, we had an accumulated deficit of $77.2 million. We expect to continue to incur significant expenses and operating losses
over the next several years. Our net losses may fluctuate significantly from quarter to quarter and from year to year. We anticipate
that our expenses will increase as we plan to conduct our preclinical studies, scale up the manufacturing process, advance our
research programs into clinical trials, continue to discover, validate and develop additional product candidates, expand and protect
our intellectual property portfolio, and hire additional development and scientific personnel.
Revenue
We currently do not have any products approved
for sale in any jurisdiction and have not generated any revenue from product sales.
Research and Development Expenses
Our research and development expenses consist
primarily of costs incurred for our research activities, including our drug discovery efforts, and the development of our product
candidates, which include the following:
|
•
|
employee-related expenses, including salaries, benefits, travel and stock-based compensation;
|
|
•
|
external research and development expenses incurred under arrangements with third parties, such as consulting fees, research testing and preclinical studies of our product candidates;
|
|
•
|
laboratory supplies, and acquiring, developing and manufacturing preclinical study materials;
|
|
•
|
costs of facilities, depreciation and other expenses.
|
Research and development costs are expensed
as incurred. In certain circumstances, we will make non-refundable advance payments to purchase goods and services for future use
pursuant to contractual arrangements. In those instances, we defer and recognize an expense in the period that we receive or consume
the goods or services.
At any point in time, we typically have
various early stage research and drug discovery projects ongoing. Our internal resources, employees and infrastructure are not
directly tied to any one research or drug discovery project and are typically deployed across multiple projects. As such, we do
not maintain information regarding the costs incurred for these early stage research and drug discovery programs on a project-specific
basis.
The nature and efforts required to complete
a prospective research and development project are typically indeterminable at very early stages when research is primarily conceptual
and may have multiple applications. Once a focus towards developing a specific product candidate has been developed, we obtain
more visibility into the efforts that may be required to reach conclusion of the development phase. However, there are inherent
risks and uncertainties in developing novel biologics in a rapidly-changing industry environment. To obtain approval of a product
candidate from the FDA, we must, among other requirements, submit data supporting safety and efficacy as well as detailed information
on the manufacture and composition of the product candidate. In most cases, this entails extensive laboratory tests and preclinical
and clinical trials. The collection of this data, as well as the preparation of applications for review by the FDA, is costly in
time and effort, and may require significant capital investment.
General and Administrative Expenses
General and administrative expenses consist
primarily of salaries and related benefits, including stock-based compensation, related to our executive, finance and support functions.
Other general and administrative expenses include allocated facility related costs not otherwise included in research and development
expenses, professional fees for auditing, tax, investor relations, legal services, market research, intellectual property and travel
expenses.
Interest Expense
On June 7, 2016, we entered into a loan
and security agreement by and among us, the several banks and other financial institutions or entities from time to time parties
to the loan and security agreement and Hercules, in its capacity as administrative agent for itself and the Lenders, pursuant to
which the Lenders funded $6 million of the term loan, and we received $5.7 million, net of issuance costs.
The Term Loan bears interest at a floating
annual rate equal to the greater of (i) 9.25% and (ii) the sum of (a) 9.25%, plus (b) the prime rate as reported by The Wall Street
Journal minus 3.50%, resulting in a rate of 10.00% as of June 30, 2017. We are required to make interest payments in cash on the
first business day of each month, beginning on July 1, 2016. The Term Loan begins amortizing on July 3, 2017, in equal monthly
installments of principal and interest, with such payments beginning on July 3, 2017, and continuing on the first business day
of each month thereafter until the Term Loan is repaid. The final maturity date of the Term Loan is December 2, 2019. Upon repayment
of the term loan, we are required to pay an end of term charge to the Lenders equal to 5.85% of the aggregate original principal
amount of all Term Loan advances extended by the Lenders to us.
On May 2, 2016, we issued an original issue
discount promissory note in the aggregate amount of $440,000 payable to a lender in exchange for a $400,000 loan. The note was
repaid after the closing of the IPO.
Critical Accounting Policies and Estimates
Our management’s discussion and analysis
of our financial condition and results of operations are based on our audited and unaudited consolidated financial statements,
which have been prepared in accordance with U.S. generally accepted accounting principles, or U.S. GAAP. The preparation of these
consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities,
and expenses and the disclosure of contingent assets and liabilities in our financial statements. On an ongoing basis, we evaluate
our estimates and judgments, including those related to accrued expenses and stock-based compensation. We base our estimates on
historical experience, known trends and events, and various other factors that are believed to be reasonable under the circumstances,
the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily
apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.
While our significant accounting policies
are described in more detail in the notes to our audited consolidated financial statements included in our 2016 annual report on
the Form 10-K filed with the Securities and Exchange Commission on March 27, 2017, we believe the following accounting policies
to be most critical to the judgments and estimates used in the preparation of our financial statements.
Research and Development Costs
Research and development costs are expensed
as incurred. Research and development costs include salaries and personnel related costs, consulting fees, fees paid for contract
research services, the costs of laboratory supplies, equipment and facilities, license fees and other external costs. Non-refundable
advance payments for goods or services to be received in the future for use in research and development activities are deferred
and capitalized. The capitalized amounts are expensed as the related goods are delivered or the services are performed.
Fair Value of Financial Instruments
We establish the fair value of our assets
and liabilities using the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. We established a fair value hierarchy based on the inputs used to measure
fair value. The three levels of the fair value hierarchy are as follows:
Level 1: Quoted prices in active markets for identical
assets or liabilities.
Level 2: Inputs, other than the quoted prices in
active markets, that are observable either directly or indirectly.
Level 3: Unobservable inputs in which little or no
market data exists, therefore determined using estimates and assumptions developed by us, which reflect those that a market participant
would use.
We may apply the fair value option to any
eligible financial assets or liabilities, which permits an instrument by instrument irrevocable election to account for selected
financial assets and liabilities at fair value. To date, we have not applied this election.
Stock-Based Compensation
We expense the cost of employee services
received in exchange for an award of equity instruments based on the grant date fair value of such instruments. We use the Black-Scholes
option pricing model to calculate the fair value of any equity instruments on the grant date. We recognize stock-based compensation,
on the graded-vesting method as expense over the requisite service period. The use of the Black-Scholes option pricing model requires
management to make assumptions with respect to volatility, expected option term and, prior to the IPO, the fair value of our common
stock. Measurement of stock-based compensation for options granted to non-employees is subject to periodic adjustment as the underlying
equity instruments vest. We have granted options with performance conditions to certain executive officers, directors and non-employee
consultants. At each reporting date, we evaluate whether the achievement of the performance conditions is probable. Compensation
expense is recorded over the appropriate service period based upon our assessment of the achievement of each performance condition
or the occurrence of the event which will trigger the options to vest.
We recorded stock-based compensation expense
in the Statements of Operations as follows (in thousands):
|
|
Three months ended June 30
|
|
|
Six months ended June 30
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
$
|
78
|
|
|
$
|
21
|
|
|
$
|
204
|
|
|
$
|
30
|
|
General and administrative
|
|
|
178
|
|
|
|
117
|
|
|
|
394
|
|
|
|
126
|
|
|
|
$
|
256
|
|
|
$
|
138
|
|
|
$
|
598
|
|
|
$
|
156
|
|
All stock options are granted at a price
no less than the fair value per share of our common stock. Prior to the IPO, the fair value of our common stock underlying options
granted was determined by the board of directors who relied, in part, upon independent third party valuation analyses and input
from our management on each grant date. We used valuation techniques and methods that rely on recommendations by the American Institute
of Certified Public Accountants, or AICPA, in its Accounting and Valuation Guide,
Valuation of Privately-Held-Company Equity
Securities Issued as Compensation
, 2013, and conformed to generally accepted valuation practices.
JOBS Act
Section 107 of the Jumpstart Our Business
Startups Act, or JOBS Act, provides that an “emerging growth company” can take advantage of the extended transition
period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. Thus, an “emerging
growth company” can delay the adoption of certain accounting standards until those standards would otherwise apply to private
companies. We have irrevocably elected not to avail ourselves of this extended transition period and, as a result, we will adopt
new or revised accounting standards on the relevant dates on which adoption of such standards is required for other companies.
Recent Accounting Pronouncements
In May 2014, the Financial Accounting Standards
Board, or FASB, issued Accounting Standard Update, or ASU, No. 2014-09,
Revenue from Contracts with Customers (Topic 606)
,
which supersedes the revenue recognition requirements in ASC 605,
Revenue Recognition
. This ASU is based on the principle
that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration
to which the entity expects to be entitled in exchange for those goods or services. The ASU also requires additional disclosure
about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant
judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. The ASU is effective
for public entities for annual periods beginning after December 15, 2017. In June 2015, the FASB deferred for one year the effective
date of the new revenue guidance, with an option that would permit companies to adopt the standard as early as the original effective
date. Early adoption prior to the original effective date is not permitted. We are evaluating the impact this guidance may have
on our revenue recognition and new required disclosures, but do not expect that the adoption will have a material impact on our
financial statements.
In February 2016, the FASB issued ASU 2016-02,
Leases (Topic 842).
The ASU is intended to provide more transparent and economically neutral information about the assets
and liabilities that arise from leases than previous guidance. The ASU is effective for public entities for annual periods beginning
on or after December 15, 2018. Early adoption is permitted, and adoption must be applied on a modified retrospective basis. We
are evaluating the impact of this guidance on our financial statements.
In June 2016, the FASB issued ASU 2016-13,
Financial Instruments: Credit Losses
that changes the impairment model for most financial instruments, including trade receivables
from an incurred loss method to a new forward-looking approach, based on expected losses. The estimate of expected credit losses
will require entities to incorporate considerations of historical information, current information and reasonable and supportable
forecasts. This ASU is effective for us in the first quarter of 2020 and must be adopted using a modified retrospective transition
approach. We are evaluating the impact of this guidance but do not expect that the adoption will have a material impact on our
financial statements.
In August 2016, the FASB issued ASU 2016-15,
Statement of Cash Flows: Classification of Certain Cash Receipts and Cash Payments
that clarifies how certain cash receipts
and cash payments are presented and classified in the statement of cash flows. The ASU is effective for us in the first quarter
of 2018 with early adoption permitted and must be applied retrospectively to all periods presented. We are evaluating the impact
of this guidance but do not expect that the adoption will have a material impact on our financial statements.
In May 2017, the FASB issued ASU 2017-09,
Compensation – Stock Compensation
, which is intended to provide clarity and reduce diversity in practice as well
as cost and complexity when applying the guidance to a change to the terms or conditions of a share-based payment award. This
ASU is effective for annual reporting periods beginning after December 15, 2017 and interim periods within those fiscal years with
early adoption permitted. We are evaluating the impact of this guidance but do not expect that the adoption will have a material
impact on our financial statements.
Results of Operations
Comparison of Three and Six Months Ended June 30, 2017
and June 30, 2016
The following table sets forth information
concerning our operating results for the three and six months ended June 30, 2017 and 2016 (in thousands):
|
|
Three
Months Ended June 30
|
|
|
Six
Months Ended June 30
|
|
|
|
2017
|
|
|
2016
|
|
|
2017
|
|
|
2016
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of operations data:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development
|
|
$
|
2,255
|
|
|
$
|
1,416
|
|
|
$
|
4,581
|
|
|
$
|
2,850
|
|
General and administrative
|
|
|
1,065
|
|
|
|
880
|
|
|
|
2,654
|
|
|
|
1,559
|
|
Noncash financial advising fees
|
|
|
-
|
|
|
|
7,515
|
|
|
|
-
|
|
|
|
7,515
|
|
Total operating expenses
|
|
|
3,320
|
|
|
|
9,811
|
|
|
|
7,235
|
|
|
|
11,924
|
|
Loss from operations
|
|
|
(3,320
|
)
|
|
|
(9,811
|
)
|
|
|
(7,235
|
)
|
|
|
(11,924
|
)
|
Interest income
|
|
|
22
|
|
|
|
6
|
|
|
|
47
|
|
|
|
6
|
|
Interest expense
|
|
|
(241
|
)
|
|
|
(1,389
|
)
|
|
|
(476
|
)
|
|
|
(1,589
|
)
|
Other income, net
|
|
|
-
|
|
|
|
110
|
|
|
|
-
|
|
|
|
190
|
|
Total other expense
|
|
|
(219
|
)
|
|
|
(1,273
|
)
|
|
|
(429
|
)
|
|
|
(1,393
|
)
|
Net loss
|
|
$
|
(3,539
|
)
|
|
$
|
(11,084
|
)
|
|
$
|
(7,664
|
)
|
|
$
|
(13,317
|
)
|
Research and Development Expenses
Research and development expenses were $2.3
million for the three months ended June 30, 2017, compared to $1.4 million for the three months ended June 30, 2016,
and $4.6 million for the six months ended June 30, 2017, compared to $2.9 million for the six months ended June 30, 2016.
The increase of $839,000, or 59%, in the
three months ended June 30, 2017, was primarily due to an increase in research activities to execute the development plan of our
lead drug candidate, PRX-OTC. In the three months ended June 30, 2017, costs for preclinical studies and scaling up manufacturing
increased by $591,000 and our payroll costs increased by $168,000 and noncash stock-based compensation increased by $45,000.
The increase of $1.7 million or 61% in the
six months ended June 30, 2017, was also primarily due to an increase in research activities in connection with execution of the
development plan for our lead drug candidate, PRX-OTC. During the six months ended June 30, 2017, costs for preclinical studies
and scaling up of manufacturing increased by $1.2 million, our payroll costs increased by $317,000 and noncash stock-based compensation
increased by $153,000.
General and Administrative Expenses
General and administrative expenses were
$1.1 million for the three months ended June 30, 2017, compared to $880,000 for the three months ended June 30, 2016,
and $2.7 million for the six months ended June 30, 2017, compared to $1.6 million for the six months ended June 30, 2016.
The increase of $185,000, or 21%, in the
three months ended June 30, 2016, was primarily due to an increase in the costs associated with being a publicly-traded company
of $114,000, an increase in payroll costs of $102,000 which includes an increase in noncash stock compensation expense of $57,000
and an increase in patent legal costs of $71,000, offset by a decrease in travel and consulting costs related to our IPO in 2016.
The increase of $1.1 million, or 70%, in
the six months ended June 30, 2017, was primarily due to an increase of $411,000 due to costs associated with meeting requirements
for being a publicly-traded company, including legal, consulting, insurance, board fees, audit fees and investor relation fees.
Additionally, payroll costs increased by $339,000 due to $253,000 in increased stock compensation expense and $84,000 from increased
headcount. We also incurred market research analysis costs of $267,000.
Noncash Financial Advising Fees
We did not incur any noncash financial advising
fees during the three and six months ended June 30, 2017, compared to $7.5 million of noncash financial advising fees during the
three and six months ended June 30, 2016.
In December 2015, we engaged Palladium Capital
Advisors, LLC, or Palladium, to serve as a non-exclusive agent in connection with a bridge loan financing and as a non-exclusive
advisor in connection with our IPO and for the provision of general capital markets advice. Prior to the consummation of the bridge
loan financing, we determined, following discussions with Palladium, to request certain of our stockholders to transfer an aggregate
of 1,393,880 shares of our common stock to Titan Multi-Strategy Fund I, LTD, or Titan, and certain of its third-party designees
at a nominal purchase price in order to induce Titan to serve as the initial committed investor in the bridge financing and also
in expectation of receiving other support from Titan, Palladium and their respective contacts in connection with our then proposed
IPO, including introductions to certain prospective underwriters. The sales of shares were completed immediately prior to the IPO.
We recorded the fair value of this stock amounting to $7.0 million, based on the IPO price of $5.00 per share, as a noncash financial
advising fee to reflect the economic benefits that we received from the contributions by our principal stockholders.
We also issued Palladium, as consideration
for serving as a non-exclusive advisor, 112,000 shares of our common stock in June 2016. We valued the stock based on the IPO price
of $5.00 per share as we determined that the fair market value of the stock was more readily determinable than the fair value of
the services received. The $560,000 fair value of the stock was recorded as a non cash financial advising fee during the three
months ended June 30, 2016.
Interest Income
Interest income was approximately $22,000
for the three months ended June 30, 2017, compared to $6,000 for the three months ended June 30, 2016, and $47,000 for the six
months ended June 30, 2017, compared to $6,000 for the six months ended June 30, 2016. We did not have any marketable securities
held for investment in 2016 until after our IPO in May 2016.
Interest Expense
Interest expense was $241,000 for the three
months ended June 30, 2017, compared to $1.4 million for the three months ended June 30, 2016. Interest expense was $476,000 for
the six months ended June 30, 2017, compared to $1.6 million for the six months ended June 30, 2016.
The interest expense recorded in the three
and six months ended June 30, 2017, was related to the Hercules Term Loan. The interest expense recorded in the three and six months
ended June 30, 2016, was related to the amortization of the debt discounts of our convertible notes and the amortization of the
value of the beneficial conversion feature and the interest expense of the convertible bridge loan. The convertible notes and loan
were converted to common stock upon the IPO in May 2016 (See detailed disclosure under “Liquidity and Capital Resources”
below).
Liquidity and Capital Resources
From inception to June 30, 2017, we have
incurred an accumulated deficit of $77.2 million. We have financed our operations since inception primarily with the net proceeds
of approximately $16.5 million from the sale of our common stock in our IPO in May 2016, the net proceeds of $5.7 million from
Hercules Term Loan, $25.7 million from the sales of shares of our convertible preferred stock and $20.2 million from the issuance
of convertible notes and warrants. We also received a $1.5 million upfront fee pursuant to a development agreement in 2014. At
June 30, 2017, we had $8.4 million of cash, cash equivalents and marketable securities, which we believe is sufficient to fund
our operations until March 31, 2018. We anticipate that we will continue to incur losses, and that such losses will increase over
the next several years due to development costs associated with our urea cycle disorder programs. Our expected recurring losses
and negative cash flows from operations raise substantial doubt about our ability to continue as a going concern. We expect that
our research and development and general and administrative expenses will continue to increase and, as a result, we will need additional
capital to fund our operations, which we may raise through a combination of equity offerings, debt financings, other third-party
funding and other collaborations and strategic alliances. We are exploring various financing options including equity funding and
strategic collaboration. However, there are no assurances that we will be successful in obtaining the level of financing needed
for our operations. If we are unsuccessful, we may need to reduce activities, curtail or cease operations.
Initial Public Offering
On May 23, 2016, we closed our IPO and sold
3,700,000 shares of common stock at a price of $5.00 per share to the public. The aggregate net proceeds received by us from the
offering, net of underwriting discounts and commissions and offering expenses, were $16.5 million.
Hercules Loan – June 2016 Loan and Security Agreement
On June 7, 2016, we entered into a loan
and security agreement by and among us, the several banks and other financial institutions or entities from time to time parties
to the loan and security agreement and Hercules, in its capacity as administrative agent for itself and the lenders, pursuant to
which the lenders funded $6 million of the term loan, and we received $5.7 million, net of related expenses. The Term Loan is secured
by substantially all of our assets other than our intellectual property.
The Term Loan bears interest at a floating
annual rate equal to the greater of (i) 9.25% and (ii) the sum of (a) 9.25%, plus (b) the prime rate as reported by The Wall Street
Journal minus 3.50%, resulting in a rate of 10.00% as of June 30, 2017. Beginning on July 1, 2016, we are required to make interest
payments in cash on the first business day of each month. The Term Loan begins amortizing on July 3, 2017, in equal monthly installments
of principal and interest, with such payments beginning on July 3, 2017, and continuing on the first business day of each month
thereafter until the Term Loan is repaid. The final maturity date of the Term Loan is December 2, 2019. Upon repayment of the Term
Loan, we are required to pay an end of term charge to the Lenders equal to 5.85% of the aggregate original principal amount of
all Term Loan advances extended by the Lenders to us.
At our option, we may prepay all or any
portion of the outstanding principal balance and all accrued and unpaid interest with respect to the principal balance being prepaid
of the Term Loan, subject to a prepayment fee of 2.00% of the amount prepaid if the prepayment occurs after June 7, 2017 but on
or prior to June 7, 2018, or 1.00% of the amount prepaid if the prepayment occurs after June 7, 2018.
Convertible Loan- Bridge Loan Financing - December 2015
Loan and Security Agreement
On December 11, 2015, we issued a promissory
note to Titan Multi-Strategy I, LTO (“Titan”) in exchange for $500,000. On December 21, 2015, we entered into a loan
and security agreement with 17 investors, which was subsequently amended on April 6, 2016, pursuant to which Titan converted its
note and certain investors made new term loans to us in the aggregate principal amount of $4.0 million. The term loans closed on
December 21, 2015, and we received from the escrow agent net proceeds of approximately $3.2 million, after deducting certain fees
and expenses. Interest accrued on the term loans at the rate of 5% per annum. The entire outstanding principal amount of the term
loans together with all accrued and unpaid interest thereon converted into shares of our common stock upon the closing of our IPO.
Convertible Notes
Prior to 2016 we issued to investors, including
beneficial owners of more than 5% of our capital stock, convertible promissory notes, in the aggregate principal amount of $16.2
million and seven-year warrants to purchase shares of the same class and series of capital stock into which the notes convert.
The notes carried interest at a rate of 8% per annum. On December 11, 2015, the noteholders agreed that for purposes of calculating
the number of conversion shares, the notes ceased accruing interest as of December 31, 2015. The accrued interest payable on convertible
notes payable totaled $3.2 million as of December 31, 2015. Immediately prior to the consummation of the IPO, the convertible notes
and unpaid accrued interest thereon were converted into 2,788,880 shares of our common stock, and the seven-year warrants to purchase
2,452,242 shares of preferred stock with an exercise price of $0.01 were exercised on a cashless basis to purchase 303,096 shares
of our common stock. Warrants to purchase 1,049,999 shares of preferred stock with an exercise price of $1.00 expired upon the
IPO.
Promissory Note
On May 2, 2016, we issued an original issue
discount promissory note in the aggregate amount of $440,000 payable to a lender in exchange for a $400,000 loan. The note was
repaid after the closing of the IPO.
We believe our existing cash, cash equivalents
and marketable securities as of June 30, 2017 will be sufficient to meet our anticipated cash requirements until March 31, 2018.
We intend to pursue a combination of sales of additional equity securities and strategic partnerships to further finance our operations.
However, our forecast of the period of time through which our financial resources will be adequate to support our operations is
a forward-looking statement that involves risks and uncertainties, and actual results could vary materially. We have based this
estimate on assumptions that may prove to be wrong, and we could use our available capital resources sooner than we currently expect.
There are no assurances however, that we will be successful in obtaining the level of financing needed for our operations.
Our primary uses of cash are to fund operating
expenses, research and development expenditures and to pay interest and principle payments of our loan. Cash used to fund operating
expenses is impacted by the timing of when we pay these expenses, as reflected in the change in our outstanding accounts payable
and accrued expenses.
Our future capital requirements are difficult
to forecast and will depend on many factors, including:
|
•
|
the initiation, progress, timing, costs and completion of preclinical studies of our lead product and potential product candidates;
|
|
•
|
the number and characteristics of product candidates that we pursue;
|
|
|
|
|
•
|
the progress, costs and results of our clinical trials;
|
|
|
|
|
•
|
the terms and timing of any other strategic alliance, licensing and other arrangements that we may establish;
|
|
|
|
|
•
|
the outcome, timing and cost of regulatory approvals;
|
|
|
|
|
•
|
delays that may be caused by changing regulatory requirements;
|
|
|
|
|
•
|
the costs and timing of hiring new employees to support our continued growth;
|
|
|
|
|
•
|
the costs required for operating a public company; and
|
|
|
|
|
•
|
the extent to which we acquire or invest in businesses, products or technologies.
|
The following table shows a summary of our
cash flows for the six months ended June 30, 2017 and 2016 (in thousands):
|
|
Six
Months Ended June 30
|
|
|
|
2017
|
|
|
2016
|
|
|
|
(unaudited)
|
|
Net cash provided by (used in)
|
|
|
|
|
|
|
|
|
Operating activities
|
|
$
|
(7,115
|
)
|
|
$
|
(4,124
|
)
|
Investing activities
|
|
|
2,073
|
|
|
|
(6,136
|
)
|
Financing activities
|
|
|
-
|
|
|
|
22,168
|
|
|
|
$
|
(5,042
|
)
|
|
$
|
11,908
|
|
Operating Activities
Net cash used in operating activities increased
to $7.1 million for the six months ended June 30, 2017, from $4.1 million for the six months ended June 30, 2016. The increase
in net cash used in the six months ended June 30, 2017, was primarily due to an increase in PRX-OTC development expense payments
of $883,000, an increase in payroll costs of approximately $542,000, an increase in bonus payments of $422,000, an additional $412,000
in costs associated with being a publicly-traded company, $291,000 in interest paid on our term loan, $273,000 for market research
studies and additional facilities costs of $60,000.
Investing Activities
Net cash provided by investing activities
was $2.1 million for the six months ended in June 30, 2017, compared to cash used in investing activities of $6.1 million for the
six months ended June 30, 2016. The $2.1 million of cash provided by investment activities in the six months ended June 30, 2017,
is the net amount of cash generated from the maturities and the purchases of our marketable securities. The $6.1 million of cash
used by investment activities in the six months ended June 30, 2016 was primarily due to the purchase of marketable securities
for $6.0 million and property and equipment purchases in the amount of $157,000.
Financing Activities
Net cash provided by
financing activities decreased from $22.2 million for the six months ended June 30, 2016 to zero for the six months ended
June 30, 2017. The net cash provided by financing activities in the six months ended June 30, 2016, was due to the net
proceeds of $16.5 million from our IPO and the net proceeds of $5.7 million from the Hercules Loan received in June 2016.
Off Balance Sheet Arrangements
We have not engaged in any off-balance sheet
financing arrangements through special purpose entities.
Emerging Growth Company Status
Section 107 of the JOBS Act provides that
an “emerging growth company” can take advantage of the extended transition period provided in Section 7(a)(2)(B) of
the Securities Act for complying with new or revised accounting standards. In other words, an “emerging growth company”
can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have
elected to “opt out” of such extended transition period, and as a result, we will comply with new or revised accounting
standards on the relevant dates on which adoption of such standards is required for non-emerging growth companies. Section 107
of the JOBS Act provides that our decision to opt out of the extended transition period for complying with new or revised accounting
standards is irrevocable.
We have elected to avail ourselves of the
following provisions of the JOBS Act:
|
•
|
not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act;
|
|
•
|
reduced disclosure obligations regarding executive compensation in our periodic reports, proxy statements and registration statements; and
|
|
•
|
exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
|