UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2024

 

Or

 

TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from      to       

 

Commission File Number 000-53461

 

High Wire Networks, Inc.

(Exact name of registrant as specified in its charter)

  

Nevada   81-5055489
(State or other jurisdiction of
incorporation or organization)
  (IRS Employer
Identification No.)
     
30 North Lincoln Street, Batavia, Illinois   60510
(Address of principal executive offices)   (Zip Code)

 

952-974-4000

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ YES ☐ NO

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ YES ☐ NO

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   Accelerated filer
Non-accelerated filer   Smaller reporting company
Emerging growth company      

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) ☐ YES NO

 

APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS

DURING THE PRECEDING FIVE YEARS

 

Check whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court. ☐ YES ☐ NO

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common stock   HWNI   OTCQB

 

APPLICABLE ONLY TO CORPORATE ISSUERS

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

 

The registrant had 240,620,455 common shares issued and outstanding as of May 17, 2024.

 

 

 

 

 

Table of Contents

 

PART I - FINANCIAL INFORMATION 1
Item 1. Financial Statements 1
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 36
Item 3. Quantitative and Qualitative Disclosures About Market Risk 39
Item 4. Controls and Procedures 39
PART II - OTHER INFORMATION 40
Item 1. Legal Proceedings 40
Item 1A. Risk Factors 40
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds 40
Item 3. Defaults Upon Senior Securities 40
Item 4. Mine Safety Disclosures 40
Item 5. Other Information 40
Item 6. Exhibits 40
SIGNATURES 41

 

i

 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

The unaudited interim condensed consolidated financial statements of our company have been prepared in accordance with generally accepted accounting principles in the United States of America and are presented in US dollars, unless otherwise noted.

 

High Wire Networks, Inc.

 

    Page
    Number
     
Condensed consolidated balance sheets as of March 31, 2024 (unaudited) and December 31, 2023   2
     
Condensed consolidated statements of operations for the three months ended March 31, 2024 and 2023 (unaudited)   3
     
Condensed consolidated statements of stockholders’ deficit for the three months ended March 31, 2024 and 2023 (unaudited)   4
     
Condensed consolidated statements of cash flows for the three months ended March 31, 2024 and 2023 (unaudited)   5
     
Notes to unaudited condensed consolidated financial statements   6

 

1

 

 

High Wire Networks, Inc.

Condensed consolidated balance sheets

 

    March 31,     December 31,  
    2024     2023  
    (Unaudited)        
ASSETS            
Current assets:            
Cash   $ 263,619     $ 333,357  
Accounts receivable, net of allowances of $291,298 and $311,610, respectively, and unbilled revenue of $80,000 and $99,916, respectively     4,483,151       2,294,324  
Prepaid expenses and other current assets     312,252       117,030  
Total current assets     5,059,022       2,744,711  
                 
Property and equipment, net of accumulated depreciation of $540,409 and $477,763, respectively     977,368       1,026,293  
Goodwill     3,162,499       3,162,499  
Intangible assets, net of accumulated amortization of $2,475,751 and $2,350,059, respectively     3,494,564       3,620,256  
Operating lease right-of-use assets     252,521       277,995  
Total assets   $ 12,945,974     $ 10,831,754  
                 
LIABILITIES AND STOCKHOLDERS’ DEFICIT                
                 
Current liabilities:                
Accounts payable and accrued liabilities     6,816,109       6,417,525  
Contract liabilities     384,253       382,576  
Current portion of loans payable to related parties, net of debt discount of $19,132 and $10,968, respectively     315,868       254,032  
Current portion of loans payable, net of debt discount of $93,052 and $96,552, respectively     2,714,094       2,995,803  
Current portion of convertible debentures, net of debt discount of $1,045,344 and $614,556, respectively     1,653,940       326,005  
Factor financing     2,745,950       1,361,656  
Warrant liabilities     1,031,222       833,615  
Operating lease liabilities, current portion     93,056       89,318  
Total current liabilities     15,754,492       12,660,530  
                 
Long-term liabilities:                
Loans payable to related parties, net of current portion, net of debt discount of $0 and $25,297, respectively    
-
      44,703  
Convertible debentures, net of current portion, net of debt discount of $0 and $464,839, respectively
   
-
      685,161  
Operating lease liabilities, net of current portion     163,163       190,989  
Total long-term liabilities     163,163       920,853  
                 
Total liabilities     15,917,655       13,581,383  
                 
Commitments and contingencies (Note 14)    
 
     
 
 
                 
Series B preferred stock; $3,500 stated value; 1,000 shares authorized; 1,000 issued and outstanding as of March 31, 2024 and December 31, 2023    
-
     
-
 
Total mezzanine equity    
-
     
-
 
                 
Stockholders’ deficit:                
Common stock; $0.00001 par value; 1,000,000,000 shares authorized; 240,620,455 and 239,876,900 issued and outstanding as of March 31, 2024 and December 31, 2023, respectively     2,406       2,399  
Series D preferred stock; $10,000 stated value; 1,590 shares authorized; 943 issued and outstanding as of March 31, 2024 and December 31, 2023     7,745,643       7,745,643  
Series E preferred stock; $10,000 stated value; 650 shares authorized; 311 issued and outstanding as of March 31, 2024 and December 31, 2023     4,869,434       4,869,434  
Additional paid-in capital     31,370,744       31,178,365  
Accumulated deficit     (46,959,908 )     (46,545,470 )
Total stockholders’ deficit     (2,971,681 )     (2,749,629 )
                 
Total liabilities and stockholders’ deficit   $ 12,945,974     $ 10,831,754  

 

(The accompanying notes are an integral part of these unaudited condensed consolidated financial statements)

 

2

 

 

High Wire Networks, Inc.

Condensed consolidated statements of operations

(Unaudited)

 

   For the three months ended 
   March 31, 
   2024   2023 
         
         
Revenue  $7,650,981   $10,165,171 
           
Operating expenses:          
Cost of revenue   4,150,739    8,731,668 
Depreciation and amortization   188,338    202,620 
Salaries and wages   1,769,697    1,993,016 
General and administrative   1,194,543    1,868,810 
Total operating expenses   7,303,317    12,796,114 
           
Income (loss) from operations   347,664    (2,630,943)
           
Other income (expense):          
Interest expense   (243,036)   (185,652)
Amortization of debt discounts   (432,934)   (508,564)
Warrant expense   (214,737)   
-
 
Gain on change in fair value of warrant liabilities   241,993    
-
 
Exchange loss   (14,888)   (1,456)
Penalty fee   (100,000)   
-
 
Gain on change in fair value of derivative liabilities   
-
    3,140,404 
Gain on extinguishment of derivatives   
-
    1,692,232 
Other income   1,500    
-
 
Total other (expense) income   (762,102)   4,136,964 
           
Net (loss) income from continuing operations before income taxes   (414,438)   1,506,021 
           
Provision for income taxes   
-
    
-
 
           
Net (loss) income from continuing operations   (414,438)   1,506,021 
           
Net loss from discontinued operations, net of tax   
-
    (1,337,712)
           
Net (loss) income attributable to High Wire Networks, Inc. common shareholders  $(414,438)  $168,309 
           
(Loss) income per share attributable to High Wire Networks, Inc. common shareholders, basic:          
Net (loss) income from continuing operations  $(0.00)  $0.01 
Net loss from discontinued operations, net of taxes  $
-
   $(0.01)
Net (loss) income per share  $(0.00)  $0.00 
           
(Loss) income per share attributable to High Wire Networks, Inc. common shareholders, diluted:          
Net (loss) income from continuing operations  $(0.00)  $0.01 
Net loss from discontinued operations, net of taxes  $
-
   $(0.01)
Net (loss) income per share  $(0.00)  $0.00 
           
Weighted average common shares outstanding          
Basic   240,538,746    197,475,692 
Diluted   240,538,746    217,325,280 

 

(The accompanying notes are an integral part of these unaudited condensed consolidated financial statements)

 

3

 

 

High Wire Networks, Inc.

Condensed consolidated statements of stockholder’s deficit

(Unaudited)

 

    For the three months ended March 31, 2024  
    Common stock     Series D
preferred stock
    Series E
preferred stock
    Additional paid-in     Accumulated        
    Shares     $     Shares     $     Shares     $     capital     Deficit     Total  
                                                       
Balances, January 1, 2024     239,876,900     $ 2,399       943     $ 7,745,643       311     $ 4,869,434     $ 31,178,365     $ (46,545,470 )   $ (2,749,629 )
                                                                         
Issuance of common stock and warrants upon issuance of debt     743,555       7       -       -       -       -       56,279       -       56,286  
Stock-based compensation     -       -       -       -       -       -       136,100       -       136,100  
Net income for the period     -       -       -       -       -       -       -       (414,438 )     (414,438 )
                                                                         
Ending balance, March 31, 2024     240,620,455     $ 2,406       943     $ 7,745,643       311     $ 4,869,434     $ 31,370,744     $ (46,959,908 )   $ (2,971,681 )

 

    For the three months ended March 31, 2023  
    Common stock     Series D
preferred stock
    Series E
preferred stock
    Additional paid-in     Accumulated        
    Shares     $     Shares     $     Shares     $     capital     deficit     Total  
                                                       
Balances, January 1, 2023     164,488,370     $ 1,645       -     $       -                -     $          -     $ 20,338,364     $ (32,059,470 )   $ (11,719,461 )
                                                                         
Issuance of common stock upon conversion of Series A preferred stock     3,750,000       38       -       -       -       -       722,060       -       722,098  
Issuance of common stock pursuant to PIPE transaction     50,233,334       502       -       -       -       -       3,424,498       -       3,425,000  
Issuance of common stock upon conversion of Series D preferred stock     6,511,628       65       -       -       -       -       1,445,155       -       1,445,220  
Issuance of common stock to third-party vendors     2,800,000       28       -       -       -       -       242,172       -       242,200  
Reclassification of Series D and E preferred stock to permanent equity     -       -       1,125       9,245,462       526       5,104,658       -       -       14,350,120  
Stock-based compensation     -       -       -       -       -       -       285,791       -       285,791  
Net income for the period     -       -       -       -       -       -       -       168,309       168,309  
                                                                         
Ending balance, March 31, 2023     227,783,332     $ 2,278       1,125     $ 9,245,462       526     $ 5,104,658     $ 26,458,040     $ (31,891,161 )   $ 8,919,277  

 

(The accompanying notes are an integral part of these unaudited condensed consolidated financial statements)

 

4

 

 

High Wire Networks, Inc.

Condensed consolidated statements of cash flows

(Unaudited)

 

   For the three months ended 
   March 31, 
   2024   2023 
         
Cash flows from operating activities:        
Net (loss) income from continuing operations  $(414,438)  $1,506,021 
           
Adjustments to reconcile net (loss) income to net cash used in operating activities:          
Amortization of discounts on convertible debentures and loans payable   432,934    508,564 
Depreciation and amortization   188,338    202,620 
Amortization of operating lease right-of-use assets   25,474    24,339 
Stock-based compensation related to stock options   136,100    285,791 
Gain on change in fair value of warrant liabilities   (241,993)   - 
Warrant expense   214,737    
-
 
Penalty fee   100,000    
-
 
Gain on change in fair value of derivative liabilities   
-
    (3,140,404)
Stock-based compensation related to third-party vendors   
-
    242,200 
Gain on extinguishment of derivatives   
-
    (1,692,232)
Loss on disposal of subsidiary   
-
    1,434,392 
Changes in operating assets and liabilities:          
Accounts receivable   (2,188,827)   (3,111,505)
Prepaid expenses and other current assets   (195,222)   373,982 
Accounts payable and accrued liabilities   398,586    91,462 
Contract liabilities   1,677    (857,786)
Operating lease liabilities   (24,088)   (31,564)
Net cash used in operating activities of continuing operations   (1,566,722)   (4,164,120)
Net cash used in operating activities of discontinued operations   
-
    (995,089)
Net cash used in operating activities   (1,566,722)   (5,159,209)
           
Cash flows from investing activities:          
Purchase of fixed assets   (13,721)   
-
 
Cash received in connection with disposal of JTM   
-
    50,000 
Net cash (used in) provided by investing activities   (13,721)   50,000 
           
Cash flows from financing activities:          
Proceeds from loans payable   
-
    1,250,000 
Repayments of loans payable   (285,211)   (1,293,023)
Proceeds from convertible debentures   431,150    
-
 
Repayments of convertible debentures   (19,528)   
-
 
Proceeds from factor financing   5,035,007    3,251,007 
Repayments of factor financing   (3,650,713)   (897,051)
Securities Purchase Agreement proceeds   
-
    3,425,000 
Net cash provided by financing activities of continuing operations   1,510,705    5,735,933 
Net cash used in financing activities of discontinued operations   
-
    (297,508)
Net cash provided by financing activities   1,510,705    5,438,425 
           
Net (decrease) increase in cash   (69,738)   329,216 
           
Cash, beginning of period   333,357    649,027 
           
Cash, end of period  $263,619   $978,243 
           
Supplemental disclosures of cash flow information:          
Cash paid for interest  $132,219   $2,681 
Cash paid for income taxes  $
-
   $
-
 
           
Non-cash investing and financing activities:          
Original issue discounts on loans payable and convertible debentures  $58,250   $530,000 
Issuance of common stock and warrants upon issuance of debt  $56,286   $
-
 
Common stock issued for conversion of Series A preferred stock  $
-
   $722,098 
Common stock issued for conversion of Series D preferred stock  $
-
   $1,445,220 

 

(The accompanying notes are an integral part of these unaudited condensed consolidated financial statements)

5

 

 

High Wire Networks, Inc.

Notes to the unaudited condensed consolidated financial statements

March 31, 2024

 

1.Organization

 

HWN, Inc., (d/b/a High Wire Network Solutions, Inc.) (“HWN” or the “Company”) was incorporated in Delaware on January 20, 2017. The Company is a global provider of managed cybersecurity, managed networks, and tech enabled professional services delivered exclusively through a channel sales model. The Company’s Overwatch managed security platform-as-a-service offers organizations end-to-end protection for networks, data, endpoints and users via multiyear recurring revenue contracts in this fast-growing technology segment.

 

HWN and JTM Electrical Contractors, Inc. (“JTM”), an Illinois Corporation, entered into an operating agreement through which High Wire owned 50% of JTM.

 

On June 16, 2021, the Company completed a merger with Spectrum Global Solutions, Inc. On January 7, 2022, Spectrum Global Solutions, Inc. legally changed its name to High Wire Networks, Inc. (“High Wire” or, collectively with HWN, “the Company”). The merger was accounted for as a reverse merger. At the time of the reverse merger, High Wire’s subsidiaries included ADEX Corporation, ADEX Puerto Rico LLC, ADEX Canada, ADEX Towers, Inc. and ADEX Telecom, Inc. (collectively “ADEX” or the “ADEX Entities”), AW Solutions Puerto Rico, LLC (“AWS PR”), and Tropical Communications, Inc. (“Tropical”). For accounting purposes, HWN is the surviving entity.

 

High Wire was incorporated in the State of Nevada on January 22, 2007 to acquire and commercially exploit various new energy related technologies through licenses and purchases. On December 8, 2008, High Wire reincorporated in the province of British Columbia, Canada.

 

On November 4, 2021, the Company closed on its acquisition of Secure Voice Corp (“SVC”). The closing of the acquisition was facilitated by a senior secured promissory note.

 

On February 15, 2022, HWN sold its 50% interest in JTM, which qualified for discontinued operations treatment.

 

On March 6, 2023, HWN divested the ADEX Entities. The divestiture of the ADEX Entities qualified for discontinued operations treatment (refer to Note 17, Discontinued Operations, for additional detail).

 

On July 31, 2023, the Company paused the operations of its AWS PR subsidiary and sold off certain assets.

 

On August 4, 2023, the Company formed a new entity – incorporated as Overwatch Cyberlab, Inc. (“OCL”) – which is 80% owned by the Company and 20% owned by John Peterson.

 

On November 3, 2023, the Company paused the operations of its Tropical subsidiary.

 

The Company’s AWS PR and Tropical subsidiaries are professional, multi-service line, telecommunications infrastructure companies that provide outsourced services to the wireless and wireline industry. The Company’s SVC subsidiary is a wholesale network services provider with network footprint and licenses in the Northeast and Southeast United States as well as Texas. This network carries VoIP and other traffic for other service providers. OCL has not begun to generate revenue as of March 31, 2024.

 

2.Significant Accounting Policies

   

Condensed Financial Statements

 

In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments of a recurring nature considered necessary to present fairly the Company’s financial position and the results of its operations and its cash flows for the periods shown.

 

6

 

 

The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported. Actual results could differ materially from those estimates. The results of operations and cash flows for the periods shown are not necessarily indicative of the results to be expected for the full year.

 

Basis of Presentation/Principles of Consolidation

 

These unaudited condensed consolidated financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States. These unaudited condensed consolidated financial statements include the accounts of the Company as well as High Wire and its subsidiaries, AWS PR, Tropical, SVC, and OCL. All subsidiaries are wholly-owned.

 

All inter-company balances and transactions have been eliminated.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to allowance for doubtful accounts, the estimated useful lives and recoverability of long-lived assets, equity component of convertible debt, stock-based compensation, and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents.

 

Accounts Receivable

 

Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The Company records unbilled receivables for services performed but not billed. Management reviews a customer’s credit history before extending credit. The Company maintains an allowance for doubtful accounts for estimated losses. Estimates of uncollectible amounts are reviewed each period, and changes are recorded in the period in which they become known. Management analyzes the collectability of accounts receivable each period. This review considers the aging of account balances, historical bad debt experience, and changes in customer creditworthiness, current economic trends, customer payment activity and other relevant factors. Should any of these factors change, the estimate made by management may also change. The allowance for doubtful accounts at March 31, 2024 and December 31, 2023 was $291,298 and $311,610, respectively.

 

Property and Equipment

 

Property and equipment are stated at cost. The Company depreciates the cost of property and equipment over their estimated useful lives at the following annual rates:

 

Computers and office equipment  3-7 years straight-line basis
Vehicles  3-5 years straight-line basis
Leasehold improvements  5 years straight-line basis
Software  5 years straight-line basis
Machinery and equipment  5 years straight-line basis

 

7

 

 

Goodwill

 

The Company has two reporting units, HWN and SVC, and tests its goodwill for impairment at least annually on December 31 and whenever events or circumstances change that indicate impairment may have occurred. A significant amount of judgment is involved in determining if an indicator of impairment has occurred. Such indicators may include, among others: a significant decline in the Company’s expected future cash flows; a significant adverse change in legal factors or in the business climate; unanticipated competition; and slower growth rates. Any adverse change in these factors could have a significant impact on the recoverability of goodwill and the Company’s consolidated financial results.

  

The Company tests goodwill by estimating fair value using a Discounted Cash Flow (“DCF”) model. The key assumptions used in the DCF model to determine the highest and best use of estimated future cash flows include revenue growth rates and profit margins based on internal forecasts, terminal value and an estimate of a market participant’s weighted-average cost of capital used to discount future cash flows to their present value. There were no impairment charges during the three months ended March 31, 2024 and 2023.

  

Intangible Assets

 

At March 31, 2024 and December 31, 2023, definite-lived intangible assets consisted of tradenames and customer relationships which are being amortized over their estimated useful lives of 10 years. 

 

The Company periodically evaluates the reasonableness of the useful lives of these assets. Once these assets are fully amortized, they are removed from the accounts. These assets are reviewed for impairment or obsolescence when events or changes in circumstances indicate that the carrying amount may not be recoverable. If impaired, intangible assets are written down to fair value based on discounted cash flows or other valuation techniques. The Company has no intangibles with indefinite lives.

 

For long-lived assets, impairment losses are only recorded if the asset’s carrying amount is not recoverable through its undiscounted, probability-weighted future cash flows. The Company measures the impairment loss based on the difference between the carrying amount and the estimated fair value. When an impairment exists, the related assets are written down to fair value. There were no impairment charges during the three months ended March 31, 2024 and 2023.

 

Long-lived Assets

 

In accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 360, “Property, Plant and Equipment”, the Company tests long-lived assets or asset groups for recoverability when events or changes in circumstances indicate that their carrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to: significant decreases in the market price of the asset; significant adverse changes in the business climate or legal factors; accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset; current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; and current expectation that the asset will more likely than not be sold or disposed significantly before the end of its estimated useful life. Recoverability is assessed based on the carrying amount of the asset and its fair value, which is generally determined based on the sum of the undiscounted cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain instances. An impairment loss is recognized when the carrying amount is not recoverable and exceeds fair value. There were no impairment charges during the three months ended March 31, 2024 and 2023.

 

Income Taxes

 

The Company accounts for income taxes using the asset and liability method in accordance with ASC 740, “Accounting for Income Taxes”. The asset and liability method provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.

 

8

 

 

The Company conducts business, and files federal and state income, franchise or net worth, tax returns in United States, in various states within the United States and the Commonwealth of Puerto Rico. The Company determines its filing obligations in a jurisdiction in accordance with existing statutory and case law. The Company may be subject to a reassessment of federal and provincial income taxes by Canadian tax authorities for a period of three years from the date of the original notice of assessment in respect of any particular taxation year. For Canadian and U.S. income tax returns, the open taxation years range from 2020 to 2023. In certain circumstances, the U.S. federal statute of limitations can reach beyond the standard three year period. U.S. state statutes of limitations for income tax assessment vary from state to state. Tax authorities of the U.S. have not audited any of the Company’s, or its subsidiaries’, income tax returns for the open taxation years noted above.

   

Significant management judgment is required in determining the provision for income taxes, and in particular, any valuation allowance recorded against the Company’s deferred tax assets. Deferred tax assets are regularly reviewed for recoverability. The Company currently has significant deferred tax assets resulting from net operating loss carryforwards and deductible temporary differences, which should reduce taxable income in future periods. The realization of these assets is dependent on generating future taxable income.

 

The Company follows the guidance set forth within ASC 740, “Income Taxes” which prescribes a two-step process for the financial statement recognition and measurement of income tax positions taken or expected to be taken in an income tax return. The first step evaluates an income tax position in order to determine whether it is more likely than not that the position will be sustained upon examination, based on the technical merits of the position. The second step measures the benefit to be recognized in the financial statements for those income tax positions that meet the more likely than not recognition threshold. ASC 740 also provides guidance on de-recognition, classification, recognition and classification of interest and penalties, accounting in interim periods, disclosure and transition. Penalties and interest, if incurred, would be recorded as a component of current income tax expense.

 

Prior to 2021, the Company had elected to be treated as a Subchapter S Corporation for income tax purposes, and as such recognized no income tax liability or benefit.

 

Revenue Recognition

 

The Company recognizes revenue based on the five criteria for revenue recognition established under ASC 606, “Revenue from Contracts with Customers”: 1) identify the contract, 2) identify separate performance obligations, 3) determine the transaction price, 4) allocate the transaction price among the performance obligations, and 5) recognize revenue as the performance obligations are satisfied.

 

Contract Types

 

The Company’s contracts fall under two main types: 1) fixed-price and 2) time-and-materials. Fixed-price contracts are based on purchase order line items that are billed on individual invoices as the project progresses and milestones are reached. Time-and-materials contracts include employees working on an as needed basis at customer locations and materials costs incurred by those employees.

 

A significant portion of the Company’s revenues come from customers with whom the Company has a master service agreement (“MSA”). These MSA’s generally contain customer specific service requirements.

  

Performance Obligations

 

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account in the new revenue standard. The contract transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. For the Company’s different revenue service types, the performance obligation is satisfied at different times. For professional services revenue, the performance obligation is met when the work is performed. In certain cases, this may be each day or each week, depending on the customer. For construction services, the performance obligation is met when the work is completed and the customer has approved the work.

  

9

 

 

Revenue Service Types

 

The following is a description of the Company’s revenue service types, which include Technology Solutions and Managed Services:

 

  Technology Solutions: The Technology Solutions group is all service and project revenue generated globally by HWN, Tropical, and AWS PR. These business perform project-based professional services for the Enterprise, SMB, Data Center, Carrier Wireline, Carrier Wireless, and Network Service Provider markets.

 

  Managed Services are services provided to the clients where the Company monitors, maintains, handles break/fix issues and protects customer networks. The Managed Services Segment encompasses all of the Company’s recurring revenue businesses including Overwatch Managed Security, all network managed services, all managed services performed under a Statement of Work (SoW), and the Company’s SVC revenue.

 

Disaggregation of Revenues

 

The Company disaggregates its revenue from contracts with customers by service type. See the below table:

 

Revenue by service type  Three Months Ended
March 31, 2024
   Three Months Ended
March 31, 2023
 
Technology Solutions  $6,221,238   $8,475,401 
Managed Services   1,429,743    1,689,770 
Total  $7,650,981   $10,165,171 

 

The Company also disaggregates its revenue by operating segment and geographic location (refer to Note 15, Segment Disclosures, for additional information).

 

Contract Assets and Liabilities

 

Contract assets would include costs and services incurred on contracts with open performance obligations. These amounts would be included in contract assets on the unaudited condensed consolidated balance sheets. At March 31, 2024 and December 31, 2023, the Company did not have any contract assets.

  

Contract liabilities include payment received for incomplete performance obligations and are included in contract liabilities on the unaudited condensed consolidated balance sheets. At March 31, 2024 and December 31, 2023, contract liabilities totaled $384,253 and $382,576, respectively.

  

Cost of Revenues

 

Cost of revenues includes all direct costs of providing services under the Company’s contracts, including costs for direct labor provided by employees, services by independent subcontractors, operation of capital equipment, direct materials, insurance claims and other direct costs. 

 

Research and Development Costs

 

Research and development costs are expensed as incurred.

 

Stock-based Compensation

 

The Company records stock-based compensation in accordance with ASC 718, “Compensation – Stock Compensation”, using the fair value method. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the grant date fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable.

 

The Company accounts for stock-based compensation awards issued to non-employees for services, as prescribed by ASC 718, at either the grant date fair value of the services rendered or the instruments issued in exchange for such services, whichever is more readily determinable, using the measurement date guidelines enumerated in Accounting Standards Update (“ASU”) 2018-07. In accordance with ASU 2016-09, the Company accounts for forfeitures as they occur.

 

10

 

 

The Company uses certain pricing models to calculate the fair value of stock-based awards. This model is affected by the Company’s stock price as well as assumptions regarding a number of subjective variables. These subjective variables include, but are not limited to, the Company’s expected stock price volatility over the term of the awards, and actual and projected employee stock option exercise behaviors. The value of the portion of the award that is ultimately expected to vest is recognized as an expense in the consolidated statement of operations over the requisite service period, which is generally the vesting period.

 

(Loss) Income per Share

 

The Company computes (loss) income per share in accordance with ASC 260, “Earnings per Share” which requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing the (loss) income available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the conversion of convertible debentures or preferred stock and the exercise of stock options or warrants. Diluted EPS excludes dilutive potential shares if their effect is anti-dilutive. As of March 31, 2024 and December 31, 2023, respectively, the Company had 159,029,949 and 145,710,627 common stock equivalents outstanding. As of March 31, 2023, 19,849,588 of the common stock equivalents were dilutive.

 

Leases

 

ASC 842, “Leases” requires recognition of leases on the consolidated balance sheets as right-of-use (“ROU”) assets and lease liabilities. ROU assets represent the Company’s right to use underlying assets for the lease terms and lease liabilities represent the Company’s obligation to make lease payments arising from the leases. Operating lease ROU assets and operating lease liabilities are recognized based on the present value and future minimum lease payments over the lease term at commencement date. As the Company’s leases do not provide an implicit rate, the Company uses its estimated incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. Certain of the Company’s lease agreements contain options to renew and options to terminate the leases early. The lease term used to calculate ROU assets and lease liabilities only includes renewal and termination options that are deemed reasonably certain to be exercised.

  

The Company recognized lease liabilities, with corresponding ROU assets, based on the present value of unpaid lease payments for existing operating leases longer than twelve months as of January 1, 2019. The ROU assets were adjusted per ASC 842 transition guidance for existing lease-related balances of accrued and prepaid rent, unamortized lease incentives provided by lessors, and restructuring liabilities, Operating lease cost is recognized as a single lease cost on a straight-line basis over the lease term and is recorded in selling, general and administrative expenses. Variable lease payments for common area maintenance, property taxes and other operating expenses are recognized as expense in the period when the changes in facts and circumstances on which the variable lease payments are based occur. The Company has elected not to separate lease and non-lease components for all property leases for the purposes of calculating ROU assets and lease liabilities.

  

Going Concern Assessment

 

Management assesses going concern uncertainty in the Company’s unaudited condensed consolidated financial statements to determine whether there is sufficient cash on hand and working capital, including available borrowings on loans, to operate for a period of at least one year from the date the unaudited condensed consolidated financial statements are issued or available to be issued, which is referred to as the “look-forward period”, as defined in GAAP. As part of this assessment, based on conditions that are known and reasonably knowable to management, management will consider various scenarios, forecasts, projections, estimates and will make certain key assumptions, including the timing and nature of projected cash expenditures or programs, its ability to delay or curtail expenditures or programs and its ability to raise additional capital, if necessary, among other factors. Based on this assessment, as necessary or applicable, management makes certain assumptions around implementing curtailments or delays in the nature and timing of programs and expenditures to the extent it deems probable those implementations can be achieved and management has the proper authority to execute them within the look-forward period.

 

11

 

 

While the Company had operating income during the three months ended March 31, 2024, the Company generated an operating loss in the three months ended March 31, 2023, and High Wire has historically generated operating losses since its inception and has relied on cash on hand, sales of securities, external bank lines of credit, and issuance of third-party and related party debt to support cash flow from operations. As of and for the three months ended March 31, 2024, the Company had operating income of $347,664, cash flows used in continuing operations of $1,566,722, and a working capital deficit of $10,695,470. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern for a period of one year from the issuance of these unaudited condensed consolidated financial statements.

 

The accompanying unaudited condensed consolidated financial statements have been prepared on a going concern basis under which the Company is expected to be able to realize its assets and satisfy its liabilities in the normal course of business.

 

Management believes that based on relevant conditions and events that are known and reasonably knowable, its forecasts of operations for one year from the date of the filing of the unaudited condensed consolidated financial statements in the Company’s Quarterly Report on Form 10-Q indicate improved operations and the Company’s ability to continue operations as a going concern. The Company has contingency plans to reduce or defer expenses and cash outlays should operations not improve in the look forward period. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability of management to raise additional equity capital through private and public offerings of its common stock, and the attainment of profitable operations. These unaudited condensed consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

  

Management requires additional funds over the next twelve months to fully implement its business plan. Management is currently seeking additional financing through the sale of equity and from borrowings from private lenders to cover its operating expenditures. There can be no certainty that these sources will provide the additional funds required for the next twelve months. 

 

Recent Accounting Pronouncements

 

In November 2023, the Financial Standards Accounting Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07 “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures” which expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 is effective for the Company’s annual periods beginning January 1, 2024, and for interim periods beginning January 1, 2025, with early adoption permitted. The Company is currently evaluating the potential effect that the updated standard will have on its financial statement disclosures.

 

In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topics 740): Improvements to Income Tax Disclosures” to expand the disclosure requirements for income taxes, specifically related to the rate reconciliation and income taxes paid. ASU 2023-09 is effective for the Company’s annual periods beginning January 1, 2025, with early adoption permitted. The Company is currently evaluating the potential effect that the updated standard will have on its financial statement disclosures.  

 

Any other new accounting pronouncements recently issued, but not yet effective, have been reviewed and determined to be not applicable or were related to technical amendments or codification. As a result, the adoption of such new accounting pronouncements, when effective, is not expected to have a material effect on the Company’s financial position or results of operations.

 

12

 

 

Concentrations of Credit Risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and accounts receivable. The Company maintains its cash balances with high-credit-quality financial institutions. Deposits held with banks may exceed the amount of insurance provided on such deposits. These deposits may be withdrawn upon demand and therefore bear minimal risk. As of March 31, 2024, there were no cash balances in excess of provided insurance.

 

The Company provides credit to customers on an uncollateralized basis after evaluating client creditworthiness. For the three months ended March 31, 2024, one customer accounted for 49% of consolidated revenues for the period. In addition, amounts due from this customer represented 55% of trade accounts receivable as of March 31, 2024. For the three months ended March 31, 2023, two customers accounted for 36%, and 23%, respectively, of consolidated revenues for the period. In addition, amounts due from these customers represented 26%, and 20%, respectively, of trade accounts receivable as of March 31, 2023.

 

The Company’s customers are primarily located within the domestic United States of America and Puerto Rico. Revenues generated within the domestic United States of America accounted for approximately 100% and 98% of consolidated revenues for the three months ended March 31, 2024 and 2023, respectively. Revenues generated from customers in Puerto Rico accounted for approximately 0% and 2% of consolidated revenues for the three months ended March 31, 2024 and 2023, respectively.

 

Fair Value Measurements

 

The Company measures and discloses the estimated fair value of financial assets and liabilities using the fair value hierarchy prescribed by US generally accepted accounting principles. The fair value hierarchy has three levels, which are based on reliable available inputs of observable data. The hierarchy requires the use of observable market data when available. The three-level hierarchy is defined as follows:

 

Level 1 – quoted prices for identical instruments in active markets;

 

Level 2 – quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations in which significant inputs and significant value drivers are observable in active markets; and

 

Level 3 – fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

Financial instruments consist principally of cash and cash equivalents, accounts receivable, restricted cash, accounts payable, loans payable and convertible debentures. Warrant liabilities are determined based on “Level 3” inputs, which are significant and unobservable and have the lowest priority. There were no transfers into or out of “Level 3” during the three months ended March 31, 2024 and 2023. The recorded values of all other financial instruments approximate their current fair values because of their nature and respective relatively short maturity dates or durations.

   

The Company’s financial assets and liabilities carried at fair value measured on a recurring basis as of March 31, 2024 and December 31, 2023 consisted of the following:

 

   Total fair
value at
March 31,
2024
   Quoted
prices
in active
markets
(Level 1)
   Quoted
prices
in active
markets
(Level 2)
   Quoted
prices
in active
markets
(Level 3)
 
Description:                
Warrant liabilities (1)  $1,031,222   $
-
   $
-
   $1,031,222 

 

   Total fair value at
December 31,
2023
   Quoted
prices
in active
markets
(Level 1)
   Quoted
prices
in active
markets
(Level 2)
   Quoted
prices in
active
markets
(Level 3)
 
Description:                
Warrant liabilities (1)  $833,615   $
-
   $
-
   $833,615 

 

(1)The Company estimated the fair value of these warrant liabilities using either the Black-Scholes model or the price of the Company’s common stock.

 

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial statement. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Refer to Note 9, Warrant Liabilities, for additional information.

 

13

 

 

Warrant Liabilities

 

The Company accounts for its liability-classified warrants in accordance with ASC 480, “Distinguishing Liabilities from Equity” and all warrant liabilities are reflected as liabilities at fair value in the balance sheet. The Company uses estimates of fair value to value its warrant liabilities. Fair value is defined as the price to sell an asset or transfer a liability in an orderly transaction between willing and able market participants. In general, the Company’s policy in estimating fair values is to first look at observable market prices for identical assets and liabilities in active markets, where available. When these are not available, other inputs are used to model fair value such as prices of similar instruments, yield curves, volatilities, prepayment speeds, default rates and credit spreads, relying first on observable data from active markets. Depending on the availability of observable inputs and prices, different valuation models could produce materially different fair value estimates. The values presented may not represent future fair values and may not be realizable. The Company categorizes its fair value estimates in accordance with ASC 820 based on the hierarchical framework associated with the three levels of price transparency utilized in measuring financial instruments at fair value as discussed above. As of March 31, 2024 and December 31, 2023, respectively, the Company had warrant liabilities of $1,031,222 and $833,615.

 

Sequencing Policy

 

Under ASC 815-40-35, the Company has adopted a sequencing policy whereby, in the event that reclassification of contracts from equity to assets or liabilities is necessary pursuant to ASC 815 due to the Company’s inability to demonstrate it has sufficient authorized shares as a result of certain securities with a potentially indeterminable number of shares, shares will be allocated on the basis of the earliest issuance date of potentially dilutive instruments, with the earliest grants receiving the first allocation of shares. Pursuant to ASC 815, issuance of securities to the Company’s employees or directors are not subject to the sequencing policy.

  

3. Property and Equipment

 

Property and equipment as of March 31, 2024 and December 31, 2023 consisted of the following:

 

   March 31   December 31 
   2024   2023 
Computers and office equipment  $186,743   $175,008 
Vehicles   11,938    11,938 
Leasehold improvements   6,113    6,113 
Software   474,183    472,197 
Machinery and equipment   838,800    838,800 
Total   1,517,777    1,504,056 
           
Less: accumulated depreciation   (540,409)   (477,763)
           
Equipment, net  $977,368   $1,026,293 

 

During the three months ended March 31, 2024 and 2023, the Company recorded depreciation expense of $62,646 and $32,746, respectively.

  

4. Intangible Assets

 

Intangible assets as of March 31, 2024 and December 31, 2023 consisted of the following:

 

   Cost   Accumulated
Amortization
  

Accumulated

Impairment
   Net
carrying
value at
March 31,
2024
   Net
carrying
value at
December 31,
2023
 
Customer relationship and lists  $5,266,705   $(1,917,772)  $(438,374)  $2,910,559   $3,007,702 
Trade names   1,141,984    (557,979)   
-
    584,005    612,554 
Total intangible assets  $6,408,689   $(2,475,751)  $(438,374)  $3,494,564   $3,620,256 

 

During the three months ended March 31, 2024 and 2023, the Company recorded amortization expense of $125,692 and $169,874, respectively.

 

14

 

 

The estimated future amortization expense for the next five years and thereafter is as follows:

 

Year ending December 31,    
2024  $377,076 
2025   502,768 
2026   502,768 
2027   502,768 
2028   502,768 
Thereafter   1,106,416 
Total  $3,494,564 

 

5. Related Party Transactions

 

Loans Payable to Related Parties

 

As of March 31, 2024 and December 31, 2023, the Company had outstanding the following loans payable to related parties:

 

   March 31,   December 31, 
   2024   2023 
Promissory note issued to Mark Porter, 9% interest, unsecured, matured December 15, 2021, due on demand  $100,000   $100,000 
Convertible promissory note issued to Mark Porter, 18% interest, secured, matures March 25, 2025, net of debt discount of $19,132 and $25,297, respectively   50,868    44,703 
Convertible promissory note issued to Mark Porter, 12% interest, secured, matures February 5, 2024, net of debt discount of $0 and $10,968, respectively   165,000    154,032 
Convertible promissory note issued to Keith Hayter, 10% interest, unsecured, matures March 31, 2023   
-
    
-
 
Total  $315,868   $298,735 
           
Less: Current portion of loans payable to related parties   (315,868)   (254,032)
           
Loans payable to related parties, net of current portion  $
-
   $44,703 

 

Promissory note, Mark Porter, 9% interest, unsecured, matures December 15, 2021

 

On June 1, 2021, the Company issued a $100,000 promissory note to the Chief Executive Officer of the Company in connection with the 2021 merger transaction. The note was originally due on December 15, 2021 and bears interest at a rate of 9% per annum.

 

On December 15, 2021, this note matured and is now due on demand.

 

As March 31, 2024, the Company owed $100,000 pursuant to this agreement.

 

Convertible promissory note, Mark Porter, 18% interest, secured, matures March 25, 2025

 

In connection with the Securities Purchase Agreement discussed in Note 8, Convertible Debentures, on September 25, 2023, the Company issued to Mark Porter a senior subordinated secured convertible promissory note in the aggregate principal amount of $70,000. The interest on the outstanding principal due under the note accrues at a rate of 18% per annum. All principal and accrued but unpaid interest under the note are due on March 25, 2025. The note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.

 

15

 

 

Additionally, in connection with the note, the Company issued Mark Porter a warrant to purchase 700,000 shares of the Company’s common stock at an exercise price of $0.15 per share. These warrants expire on September 25, 2028.

 

The warrants, including those issued to the placement agent, had a relative fair value of $31,852, which resulted in a debt discount of $31,852. The amount is also included within additional paid-in capital.

 

As of March 31, 2024, the Company owed $70,000 pursuant to this note and will record accretion equal to the debt discount of $19,132 over the remaining term of the note.

 

Convertible promissory note, Mark Porter, 12% interest, unsecured, matures February 5, 2024

 

On December 6, 2023, the Company issued to Mark Porter an unsecured promissory note in the aggregate principal amount of $165,000. The Company received cash of $150,000 and recorded a debt discount of $15,000. The interest on the outstanding principal due under the note accrues at a rate of 12% per annum. All outstanding principal and accrued interest under the note was due on February 5, 2024.

   

The note matured on February 5, 2024 and is now due on demand.

 

As of March 31, 2024, the Company owed $165,000 pursuant to this note.

  

6. Loans Payable

 

As of March 31, 2024 and December 31, 2023, the Company had outstanding the following loans payable:

 

   March 31,   December 31, 
   2024   2023 
Future receivables financing agreement with Cedar Advance LLC, non-interest bearing, matured February 16, 2024, net of debt discount of $23,040  $590,492   $623,118 
Future receivables financing agreement with Pawn Funding, non-interest bearing, matured February 22, 2024, net of debt discount of $18,240   650,511    692,885 
Future receivables financing agreement with Slate Advance LLC, non-interest bearing, matured December 22, 2023, net of debt discount of $26,786   592,592    630,092 
Future receivables financing agreement with Meged Funding Group, non-interest bearing, matured January 17, 2024, net of debt discount of $24,986   663,099    700,059 
Promissory note issued to InterCloud Systems, Inc., non-interest bearing, unsecured and due on demand   217,400    217,400 
Future receivables financing agreement with Arin Funding LLC, non-interest bearing, matures January 12, 2024, net of debt discount of $1,000   
-
    47,741 
Future receivables financing agreement with Arin Funding LLC, non-interest bearing, matures January 23, 2024, net of debt discount of $2,500   
-
    84,508 
Total  $2,714,094   $2,995,803 

 

The Company’s loans payable have an effective interest rate range of 0.0% to 144.3%.

 

Future receivables financing agreement with Cedar Advance LLC, non-interest bearing, matured February 16, 2024

 

On May 15, 2023, the Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale of Future Receipts (the “Financing Agreement”) with Cedar Advance LLC. Under the Financing Agreement, the Financing Parties sold to Cedar Advance future receivables in an aggregate amount equal to $1,280,000 for a purchase price of $1,228,800. The Company received cash of $1,228,800 and recorded a debt discount of $51,200.

 

Pursuant to the terms of the Financing Agreement, the Company agreed to pay Cedar Advance $43,840 each week, including interest, based upon an anticipated 10% of its future receivables until such time as $1,753,600 has been paid, a period Cedar Advance and the Financing Parties estimate to be approximately nine months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default and termination provisions.

 

16

 

 

During the year ended December 31, 2023, the Company paid $633,842 of the original balance under the agreement, along with $374,478 of interest.

 

During the three months ended March 31, 2024, the Company paid $32,626 of the original balance under the agreement.

  

As of March 31, 2024, the Company owed $613,532 pursuant to this agreement and will record accretion equal to the debt discount of $23,040 over the remaining term of the note.

 

Future receivables financing agreement with Pawn Funding, non-interest bearing, matured February 22, 2024

 

On May 15, 2023, the Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale of Future Receipts (the “Financing Agreement”) with Pawn Funding. Under the Financing Agreement, the Financing Parties sold to Pawn Funding future receivables in an aggregate amount equal to $1,280,000 for a purchase price of $1,280,000. The Company received cash of $1,241,600 and recorded a debt discount of $38,400.

 

Pursuant to the terms of the Financing Agreement, the Company agreed to pay Pawn Funding $43,840 each week, including interest, based upon an anticipated 4% of its future receivables until such time as $1,753,600 has been paid, a period Pawn Funding and the Financing Parties estimate to be approximately nine months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default and termination provisions.

 

During the year ended December 31, 2023, the Company paid $568,874 of the original balance under the agreement, along with $351,765 of interest.

 

During the three months ended March 31, 2024, the Company paid $42,375 of the original balance under the agreement.

 

As of March 31, 2024, the Company owed $668,751 pursuant to this agreement and will record accretion equal to the debt discount of $18,240 over the remaining term of the note.

 

Future receivables financing agreement with Slate Advance LLC, non-interest bearing, matured December 22, 2023

 

On June 9, 2023, the Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale of Future Receipts (the “Financing Agreement”) with Slate Advance. Under the Financing Agreement, the Financing Parties sold to Slate Advance future receivables in an aggregate amount equal to $1,500,000 for a purchase price of $1,425,000. The Company received cash of $1,425,000 and recorded a debt discount of $75,000.

 

Pursuant to the terms of the Financing Agreement, the Company agreed to pay Slate Advance $75,000 each week, including interest, based upon an anticipated 25% of its future receivables until such time as $2,100,000 has been paid, a period Slate Advance and the Financing Parties estimate to be approximately seven months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default and termination provisions.

 

During the year ended December 31, 2023, the Company paid $843,121 of the original balance under the agreement, along with $506,879 of interest.

 

During the three months ended March 31, 2024, the Company paid $37,501 of the original balance under the agreement.

 

As of March 31, 2024, the Company owed $619,378 pursuant to this agreement and will record accretion equal to the debt discount of $26,786 over the remaining term of the note.

 

Future receivables financing agreement with Meged Funding Group, non-interest bearing, matured January 17, 2024

 

On July 25, 2023, the Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale of Future Receipts (the “Financing Agreement”) with Meged Funding Group. Under the Financing Agreement, the Financing Parties sold to Slate Advance future receivables in an aggregate amount equal to $1,200,000 for a purchase price of $1,151,950. The Company received cash of $1,151,950 and recorded a debt discount of $48,050.

 

17

 

 

Pursuant to the terms of the Financing Agreement, the Company agreed to pay Meged Funding Group $67,200 each week, including interest, based upon an anticipated 25% of its future receivables until such time as $1,680,000 has been paid, a period Meged Funding Group and the Financing Parties estimate to be approximately six months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default and termination provisions.

  

During the year ended December 31, 2023, the Company paid $474,955 of the original balance under the agreement, along with $331,445 of interest.

 

During the three months ended March 31, 2024, the Company paid $36,960 of the original balance under the agreement.

 

As of March 31, 2024, the Company owed $688,085 pursuant to this agreement and will record accretion equal to the debt discount of $24,986 over the remaining term of the note.

 

Future receivables financing agreement with Arin Funding LLC, non-interest bearing, matures January 12, 2024

 

On August 25, 2023, the Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale of Future Receipts (the “Financing Agreement”) with Arin Funding LLC. Under the Financing Agreement, the Financing Parties sold to Arin Funding LLC future receivables in an aggregate amount equal to $200,000 for a purchase price of $195,000. The Company received cash of $195,000 and recorded a debt discount of $5,000.

 

Pursuant to the terms of the Financing Agreement, the Company agreed to pay Arin Funding LLC $13,000 each week, including interest, based upon an anticipated 5% of its future receivables until such time as $260,000 has been paid, a period Arin Funding LLC and the Financing Parties estimate to be approximately five months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default and termination provisions.

 

During the year ended December 31, 2023, the Company paid $151,259 of the original balance under the agreement, along with $56,741 of interest.

 

During the three months ended March 31, 2024, the Company paid $48,741 of the original balance under the agreement. As a result of these payments, the amount owed at March 31, 2024 was $0.

  

Future receivables financing agreement with Arin Funding LLC, non-interest bearing, matures January 23, 2024

 

On September 5, 2023, the Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale of Future Receipts (the “Financing Agreement”) with Arin Funding LLC. Under the Financing Agreement, the Financing Parties sold to Arin Funding LLC future receivables in an aggregate amount equal to $300,000 for a purchase price of $290,000. The Company received cash of $290,000 and recorded a debt discount of $10,000.

 

Pursuant to the terms of the Financing Agreement, the Company agreed to pay Arin Funding LLC $19,500 each week, including interest, based upon an anticipated 8% of its future receivables until such time as $390,000 has been paid, a period Arin Funding LLC and the Financing Parties estimate to be approximately five months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default and termination provisions.

 

During the year ended December 31, 2023, the Company paid $212,992 of the original balance under the agreement, along with $79,508 of interest.

 

During the three months ended March 31, 2024, the Company paid $87,008 of the original balance under the agreement. As a result of these payments, the amount owed at March 31, 2024 was $0.

 

Promissory note issued to InterCloud Systems, Inc., non-interest bearing, unsecured and due on demand

 

On June 15, 2021, in connection with the 2021 merger transaction, the Company assumed High Wire’s promissory note issued to InterCloud Systems, Inc. The note was originally issued on February 27, 2018 in the principal amount of $500,000. As of June 15, 2021, $217,400 remained outstanding. The note is non-interest bearing and is due on demand.

  

As of March 31, 2024, the Company owed $217,400 pursuant to this agreement. 

 

18

 

 

7. Convertible Debentures

 

As of March 31, 2024 and December 31, 2023, the Company had outstanding the following convertible debentures:

 

   March 31,   December 31, 
   2024   2023 
Convertible promissory note, Jeffrey Gardner, 18% interest, unsecured, matured September 15, 2021, due on demand
  $125,000   $125,000 
Convertible promissory note, James Marsh, 18% interest, unsecured, matured September 15, 2021, due on demand
   125,000    125,000 
Convertible promissory note issued to Roger Ponder, 10% interest, unsecured, matures March 31, 2024   23,894    23,894 
Convertible promissory note issued to Herald Investment Management Limited, 18% interest, secured, matures March 25, 2025, net of debt discount of $221,302 and $282,945, respectively   478,698    417,055 
Convertible promissory note issued to Kings Wharf Opportunities Fund, LP, 18% interest, secured, matures March 25, 2025, net of debt discount of $142,266 and $181,894, respectively   307,734    268,106 
Convertible promissory note issued to Mast Hill Fund, L.P., 12% interest, unsecured, matures December 7, 2024, net of debt discount of $272,148 and $407,890, respectively   238,964    36,555 
Convertible promissory note issued to FirstFire Global Opportunities Fund, LLC, 12% interest, unsecured, matures December 11, 2024, net of debt discount of $137,889 and $206,666, respectively   117,666    15,556 
Convertible promissory note issued to Mast Hill Fund, L.P., 12% interest, unsecured, matures January 11, 2025, net of debt discount of $254,085   95,915    
-
 
Convertible promissory note issued to 1800 Diagonal Lending LLC, 12% interest, unsecured, matures November 15, 2024, net of debt discount of $17,654
   141,069    
-
 
Total   1,653,940    1,011,166 
           
Less: Current portion of convertible debentures, net of debt discount/premium   (1,653,940)   (326,005)
           
Convertible debentures, net of current portion, net of debt discount  $
-
   $685,161 

 

The Company’s convertible debentures have an effective interest rate range of 11.2% to 136.4%.

 

Convertible promissory note, Jeffrey Gardner, 18% interest, unsecured, due on demand

 

On June 15, 2021 the Company issued to Jeffrey Gardner an unsecured convertible promissory note in the aggregate principal amount of $125,000 in connection with the 2021 merger transaction.

  

The interest on the outstanding principal due under the note accrues at a rate of 6% per annum. All principal and accrued but unpaid interest under the note is due on September 15, 2021. The note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.075 per share.

 

On September 15, 2021, this note matured and is now due on demand. Additionally, the interest rate increased to 18% per annum.

 

As of March 31, 2024, the Company owed $125,000 pursuant to this agreement.

 

Convertible promissory note, James Marsh, 18% interest, unsecured, due on demand

 

On June 15, 2021 the Company issued to James Marsh an unsecured convertible promissory note in the aggregate principal amount of $125,000 in connection with the 2021 merger transaction.

 

The interest on the outstanding principal due under the note accrues at a rate of 6% per annum. All principal and accrued but unpaid interest under the note are due on September 15, 2021. The note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.075 per share.

 

19

 

 

On September 15, 2021, this note matured and is now due on demand. Additionally, the interest rate increased to 18% per annum.

 

As of March 31, 2024, the Company owed $125,000 pursuant to this agreement.

 

Convertible promissory note, Roger Ponder, 10% interest, unsecured, matures August 31, 2022

 

On June 15, 2021, in connection with the 2021 merger transaction, the Company assumed High Wire’s convertible promissory note issued to Roger Ponder. The note was originally issued on August 31, 2020 in the principal amount of $23,894. Interest accrues at 10% per annum. All principal and accrued but unpaid interest under the note are due on August 31, 2022. The note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.06 per share, subject to adjustment based on the terms of the note. The embedded conversion option does not qualify for derivative accounting. As a result of the conversion price being fixed at $0.06, the note has a conversion premium of $58,349, and the fair value of the note is $19,000.

   

On September 30, 2022, the Company and the holder of the note mutually agreed to extend the maturity date to December 31, 2022. The terms of the note were unchanged.

 

On December 31, 2022, the Company and the holder of the note mutually agreed to extend the maturity date to March 31, 2023. The terms of the note were unchanged.

  

On March 31, 2023, the Company and the holder of the note mutually agreed to extend the maturity date to June 30, 2023. The terms of the note were unchanged.

 

On June 30, 2023, the Company and the holder of the note mutually agreed to extend the maturity date to September 30, 2023. The terms of the note were unchanged.

 

On September 30, 2023, the Company and the holder of the note mutually agreed to extend the maturity date to December 31, 2023. The terms of the note were unchanged.

 

On December 31, 2023, the Company and the holder of the note mutually agreed to extend the maturity date to March 31, 2024. The terms of the note were unchanged.

 

On March 31, 2024, the Company and the holder of the note mutually agreed to extend the maturity date to June 30, 2024. The terms of the note were unchanged.

 

As of March 31, 2024, the Company owed $23,894 pursuant to this agreement.

    

Securities Purchase Agreement – September 2023

 

On September 25, 2023, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) pursuant to which the Company may issue to accredited investors (the “Investors”) 18% Senior Secured Convertible Promissory Notes having an aggregate principal amount of up to $5,000,000 (the “Notes”) and Common Share Purchase Warrants (the “Warrant”) to purchase up to 1,000,000 shares of common stock (“Common Stock”) of the Company per $100,000 of principal amount of the Notes (the “Warrant Shares”).

 

The Notes mature 18 months after issuance (the “Maturity Date”), bear interest at a rate of 18% per annum and are convertible into Common Stock (the “Conversion Shares” and, together with the Warrant Shares, the “Underlying Shares”), at the Investor’s election at any time after the Maturity Date, at an initial conversion price equal to $0.10, subject to adjustment for certain stock splits, stock combinations and dilutive share issuances. The Company may prepay all, but not less than all, of the then outstanding principal amount of the Notes by paying to the Investor an amount equal to the product of (i) the sum of (a) the outstanding principal amount of the Notes, plus (b) accrued and unpaid interest hereon, plus (c) all other amounts, costs, expenses and liquidated damages due in respect of the Notes, multiplied by (ii) (x) 1.18 if the Company prepays the Notes during the first month following the original issue date and (y) if the Company prepays thereafter, 1.18 minus 0.01 for every month following the closing until the Maturity Date. The Notes contain a number of customary events of default.

 

20

 

 

The Notes constitute senior secured indebtedness of the Company, subject to a preexisting senior lien, and are guaranteed by all existing or future formed, direct and indirect, domestic subsidiaries of the Company (the “Guarantors”) pursuant to a subsidiary guarantee (the “Subsidiary Guarantee”) with the collateral agent for the Investor (the “Agent”). On September 25, 2023, the Company, the Investor, the Guarantors and the Agent also entered into a security agreement (the “Security Agreement”) pursuant to which the Notes are secured by a lien in, and security interest upon, and a right of set-off against all of its right, title and interest of whatsoever kind and nature in and to, all assets of the Company and the Guarantors, subject to customary and mutually agreed permitted liens.

 

The Warrant is exercisable at an initial exercise price of $0.15 per share for a term ending on the 5-year anniversary of the date of issuance. The exercise price of the Warrant is subject to adjustment for certain stock splits, stock combinations and dilutive share issuances.

 

As of March 31, 2024, the Company had issued an aggregate of $1,220,000 of principal and an aggregate of 12,200,000 warrants to debt holders in connection with the Purchase Agreement.

  

Additionally, the placement agent for the Purchase agreement receives 7% cash and 7% warrant compensation on amounts closed on pursuant to the agreement. As of March 31, 2024, the placement agent had received an aggregate of 854,000 warrants.

 

For information on the debt issued under the agreement, refer to the “Convertible promissory note, Herald Investment Management Limited, 18% interest, secured, matures March 25, 2025” and “Convertible promissory note, Kings Wharf Opportunities Fund, LP, 18% interest, secured, matures March 25, 2025” sections of this note, along with the “Convertible promissory note, Mark Porter, 18% interest, secured, matures March 25, 2025” section of Note 5, Loans Payable to Related Parties.

  

Convertible promissory note, Herald Investment Management Limited, 18% interest, secured, matures March 25, 2025

 

On September 25, 2023, the Company issued to Herald Investment Management Limited a senior subordinated secured convertible promissory note in the aggregate principal amount of $700,000. The Company received cash of $669,687 and recorded a debt discount of $30,313. The interest on the outstanding principal due under the note accrues at a rate of 18% per annum. All principal and accrued but unpaid interest under the note are due on March 25, 2025. The note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.

 

Additionally, in connection with the note, the Company issued Herald Investment Management Limited a warrant to purchase 7,000,000 shares of the Company’s common stock at an exercise price of $0.15 per share. These warrants expire on September 25, 2028.

  

The warrants, including those issued to the placement agent, had a relative fair value of $318,523, which resulted in an additional debt discount of $318,523. The amount is also included within additional paid-in capital.

 

As of March 31, 2024, the Company owed $700,000 pursuant to this note and will record accretion equal to the debt discount of $221,302 over the remaining term of the note.

 

Convertible promissory note, Kings Wharf Opportunities Fund, LP, 18% interest, secured, matures March 25, 2025

 

On September 25, 2023, the Company issued to Kings Wharf Opportunities Fund, LP a senior subordinated secured convertible promissory note in the aggregate principal amount of $450,000. The Company received cash of $430,513 and recorded a debt discount of $19,487. The interest on the outstanding principal due under the note accrues at a rate of 18% per annum. All principal and accrued but unpaid interest under the note are due on March 25, 2025. The note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.

 

21

 

 

Additionally, in connection with the note, the Company issued Kings Wharf Opportunities Fund, LP a warrant to purchase 4,500,000 shares of the Company’s common stock at an exercise price of $0.15 per share. These warrants expire on September 25, 2028.

 

The warrants, including those issued to the placement agent, had a relative fair value of $204,765 which resulted in an additional debt discount of $204,765. The amount is also included within additional paid-in capital.

 

As of March 31, 2024, the Company owed $450,000 pursuant to this note and will record accretion equal to the debt discount of $142,266 over the remaining term of the note.

 

Securities Purchase Agreement – December 2023

 

On December 7, 2023, the Company entered into a securities purchase agreement pursuant to which the Company may issue to accredited investors (the “Investors”) 12% senior promissory notes having an aggregate principal amount of up to $2,250,000, up to 4,780,000 shares of common stock as a commitment fee (the “commitment shares”), common share purchase warrants for the purchase of up to 5,400,000 shares of common stock at an initial price per share of $0.125 (the “First Warrants”), as well as common share purchase warrants for the purchase of up to 37,500,000 shares of common stock at an initial price per share of $0.001 (the “Second Warrants”).

 

The notes have a term of one year from the date of issuance. The First Warrants have a term of five years from the date of issuance. The Second Warrants have a term of five years from the date of a triggering event as defined in the terms of the agreement.

 

As of March 31, 2024, the Company had issued an aggregate of $1,016,667 of principal, an aggregate of 2,159,850 commitment shares, an aggregate of 2,439,999 First Warrants, and an aggregate of 16,944,443 Second Warrants to debt holders in connection with the agreement.

 

For information on the debt issued under the agreement, refer to the “Convertible promissory note, Mast Hill Fund, L.P., 12% interest, unsecured, matures December 7, 2024”, and “Convertible promissory note, FirstFire Global Opportunities Fund, LLC, 12% interest, unsecured, matures December 11, 2024”, and “Convertible promissory note, Mast Hill Fund, L.P., 12% interest, unsecured, matures January 11, 2025” sections of this note.

 

In connection with the issuances of debt discussed below, the Company issued 321,990 First Warrants to a broker.

 

Convertible promissory note, Mast Hill Fund, L.P., 12% interest, unsecured, matures December 7, 2024

 

On December 7, 2023, the Company issued to Mast Hill Fund, L.P. a senior convertible promissory note in the aggregate principal amount of $444,445. The Company received cash of $357,000, net of legal fees of $43,000, which resulted in an original issue discount of $44,445. The interest on the outstanding principal due under the note accrues at a rate of 12% per annum. Under the terms of the agreement the Company will begin paying accrued interest on March 7, 2024 and principal on June 7, 2024, with all remaining amounts under the note due on December 7, 2024. The note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.

 

Additionally, in connection with the note, the Company issued Mast Hill Fund, L.P. 944,197 commitment shares, 1,066,666 First Warrants with an exercise price of $0.125 which expire on December 7, 2028, and 7,407,407 Second Warrants with an exercise price of $0.001 which expire five years from the date of a triggering event as defined in the terms of the agreement.

 

On December 7, 2023, the Company issued 944,197 commitment shares to Mast Hill Fund, L.P. The shares had a fair value of $80,713, which resulted in an additional debt discount of $80,713.

 

The warrants qualified for warrant liability accounting under ASC 480 “Distinguishing Liabilities from Equity”. The initial fair value of the warrants was $609,116, which resulted in an additional debt discount of $319,287 and warrant expense of $332,819, which was recorded on the consolidated statement of operations for the year ended December 31, 2023.

 

A total of $80,703 was recorded to additional paid-in capital in connection with the issuance of debt and warrants.

 

On January 1, 2024, $66,667 was added to the principal balance of the note as the Company had not yet filed its Quarterly Report on Form 10-Q for the quarter ended September 30, 2023. This amount was recorded as a penalty fee on the unaudited condensed consolidated statement of operations for the three months ended March 31, 2024.

 

As of March 31, 2024, the Company owed $511,112 pursuant to this note and will record accretion equal to the debt discount of $272,148 over the remaining term of the note.

 

22

 

 

Convertible promissory note, FirstFire Global Opportunities Fund, LLC, 12% interest, unsecured, matures December 11, 2024

 

On December 11, 2023, the Company issued to FirstFire Global Opportunities Fund, LLC a senior convertible promissory note in the aggregate principal amount of $222,222. The Company received cash of $178,500, net of legal fees of $21,500, which resulted in an original issue discount of $22,222. The interest on the outstanding principal due under the note accrues at a rate of 12% per annum. Under the terms of the agreement the Company will begin paying accrued interest on March 11, 2024 and principal on June 11, 2024, with all remaining amounts under the note due on December 11, 2024. The note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.

 

Additionally, in connection with the note, the Company issued FirstFire Global Opportunities Fund, LLC 472,098 commitment shares, 533,333 First Warrants with an exercise price of $0.125 which expire on December 11, 2028, and 3,703,703 Second Warrants with an exercise price of $0.001 which expire five years from the date of a triggering event as defined in the terms of the agreement.

 

On December 11, 2023, the Company issued 472,098 commitment shares to FirstFire Global Opportunities Fund, LLC. The shares had a fair value of $38,540, which resulted in an additional debt discount of $38,540.

 

The warrants qualified for warrant liability accounting under ASC 480 “Distinguishing Liabilities from Equity”. The initial fair value of the warrants was $291,964, which resulted in an additional debt discount of $161,460 and warrant expense of $151,999, which was recorded on the consolidated statement of operations for the year ended December 31, 2023.

 

A total of $38,535 was recorded to additional paid-in capital in connection with the issuance of debt and warrants.

 

On January 1, 2024, $33,333 was added to the principal balance of the note as the Company had not yet filed its Quarterly Report on Form 10-Q for the quarter ended September 30, 2023. This amount was recorded as a penalty fee on the unaudited condensed consolidated statement of operations for the three months ended March 31, 2024.

 

As of March 31, 2024, the Company owed $255,555 pursuant to this note and will record accretion equal to the debt discount of $137,889 over the remaining term of the note.

 

Convertible promissory note, Mast Hill Fund, L.P., 12% interest, unsecured, matures January 11, 2025

 

On January 11, 2024, the Company issued to Mast Hill Fund, L.P. a senior convertible promissory note in the aggregate principal amount of $350,000. The Company received cash of $281,150, net of legal fees of $33,850, resulting in an original issue discount of $35,000. The interest on the outstanding principal due under the note accrues at a rate of 12% per annum. Under the terms of the agreement the Company will begin paying accrued interest on April 11, 2024 and principal on July 11, 2024, with all remaining amounts under the note due on January 11, 2025. The note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.

 

Additionally, in connection with the note, the Company issued Mast Hill Fund, L.P. 743,555 commitment shares, 840,000 First Warrants with an exercise price of $0.125 which expire on January 11, 2029, and 5,833,333 Second Warrants with an exercise price of $0.001 which expire five years from the date of a triggering event as defined in the terms of the agreement.

 

On January 11, 2024, the Company issued 743,555 commitment shares to Mast Hill Fund, L.P. The shares had a fair value of $56,286.

 

The warrants qualified for warrant liability accounting under ASC 480 “Distinguishing Liabilities from Equity”. The initial fair value of the warrants was $439,600, which resulted in an additional debt discount of $182,782 and warrant expense of $256,818, which was recorded on the unaudited condensed consolidated statement of operations for the three months ended March 31, 2024.

 

23

 

 

A total of $56,279 was recorded to additional paid-in capital in connection with the issuance of debt and warrants.

 

As of March 31, 2024, the Company owed $350,000 pursuant to this note and will record accretion equal to the debt discount of $254,085 over the remaining term of the note.

  

Convertible promissory note, 1800 Diagonal Lending LLC, 12% interest, unsecured, matures November 15, 2024

 

On January 24, 2024, the Company issued to 1800 Diagonal Lending LLC an unsecured convertible promissory note in the aggregate principal amount of $178,250. The Company received cash of $150,000, net of legal fees of $5,000, resulting in an original issue discount of $23,250. A one-time interest charge of 12%, or $21,390, was applied on the issuance date. The principal and accrued interest is to be paid in nine equal payments beginning on March 15, 2024, with the final principal and accrued interest payment due on November 15, 2024. In the event of a default, the note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.07 per share.

 

During the three months ended March 31, 2024, the Company paid $19,528 of the original balance under the agreement.

 

As of March 31, 2024, the Company owed $158,722 pursuant to this note and will record accretion equal to the debt discount of $17,654 over the remaining term of the note.

 

8. Factor Financing

 

On February 22, 2023, ADEX, a former subsidiary of the Company, entered into an amendment to its factor financing agreement, pursuant to which ADEX agreed to sell and assign and Bay View Funding agreed to buy and accept, certain accounts receivable owing to ADEX. The amendment amended the agreement to include the Company’s HWN and SVC subsidiaries. Under the terms of the Amendment, upon the receipt and acceptance of each assignment of accounts receivable, Bay View Funding will pay ADEX, HWN and SVC, individually and together, ninety percent (90%) of the face value of the assigned accounts receivable, up to maximum total borrowings of $9,000,000 outstanding at any point in time. ADEX, HWN and SVC additionally granted Bay View Funding a continuing security interest in, and lien upon, all accounts receivable, inventory, fixed assets, general intangibles, and other assets. 

 

Under the factoring agreement, HWN and SVC may borrow up to the lesser of $4,000,000 or an amount equal to the sum of all undisputed purchased receivables multiplied by the advance percentage, less any funds in reserve. HWN and SVC will pay to Bay View Funding a factoring fee upon purchase of receivables by Bay View Funding equal to 0.45% of the gross face value of the purchased receivable for the first 30 day period from the date said purchased receivable is first purchased by Bay View Funding, and a factoring fee of 0.25% per 15 days thereafter until the date said purchased receivable is paid in full or otherwise repurchased by HWN and SVC or otherwise written off by Bay View Funding within the write off period. HWN and SVC will also pay a finance fee to Bay View Funding on the outstanding advances under the agreement at a floating rate per annum equal to the Prime Rate plus 1.75%. The finance rate will increase or decrease monthly, on the first day of each month, by the amount of any increase or decrease in the Prime Rate, but at no time will the finance fee be less than 9.25%.

 

On March 6, 2023, in connection with the divestiture of the ADEX Entities, the amounts owed and related to ADEX accounts receivable were assumed by the buyer.

 

During the three months ended March 31, 2024, the Company paid $100,992 in factoring fees. These amounts are included within general and administrative expenses on the unaudited condensed consolidated statement of operations.

 

24

 

 

During the three months ended March 31, 2024, the Company received an aggregate of $5,035,007 and repaid an aggregate of $3,650,713.

 

The Company owed $2,745,950 under the agreement as of March 31, 2024.

 

9. Warrants Liabilities

 

Certain of the warrants related to the convertible debentures described in Note 6, Convertible Debentures, qualify for liability classification under ASC 480, “Distinguishing Liabilities from Equity”. The fair value of the warrant liabilities was measured upon issuance and is re-measured at the end of every reporting period, with the change in fair value reported in the consolidated statement of operations as a gain or loss on change in fair value of warrant liabilities.

 

The table below sets forth a summary of changes in the fair value of the Company’s Level 3 warrant liabilities for the three months ended March 31, 2024:

 

   March 31, 
   2024 
Balance at the beginning of the period  $833,615 
Issuance of warrants   439,600 
Change in fair value of warrant liabilities   (241,993)
Balance at the end of the period   1,031,222 

 

* The current and long-term breakout of warrant liabilities is based on the current and long-term breakout of the associated convertible debentures.

 

The Company uses Level 3 inputs for its valuation methodology for the warrant liabilities as their fair values were determined by using either the Black-Scholes model based on various assumptions or the price of the Company’s common stock.

 

Significant changes in any of these inputs in isolation would result in a significant change in the fair value measurement. As required, these are classified based on the lowest level of input that is significant to the fair value measurement. The following table shows the assumptions used in the calculations:

 

   Expected volatility  Risk-free
interest rate
  Expected
dividend yield
  Expected life
(in years)
At March 31, 2024  197%  4.21%  0%  4.69 - 4.78
At December 31, 2023   221 - 222%   4.11 - 4.25%  0%  4.94 - 4.95

 

10. Common Stock

 

Authorized shares

 

The Company has 1,000,000,000 common shares authorized with a par value of $0.00001.

 

25

 

 

11. Preferred Stock

  

See below for a description of each of the Company’s outstanding classes of preferred stock, including historical and current information.

 

Series B

 

On April 16, 2018, High Wire designated 1,000 shares of Series B preferred stock with a stated value of $3,500 per share. The Series B preferred stock is neither redeemable nor convertible into common stock. The principal terms of the Series B preferred stock shares are as follows:

 

Issue Price — The stated price for the Series B preferred stock shares shall be $3,500 per share.

 

Redemption — The Series B preferred stock shares are not redeemable.

 

Dividends — The holders of the Series B preferred stock shares shall not be entitled to receive any dividends.

  

Preference of Liquidation — The Corporation’s Series A preferred stock (the “Senior Preferred Stock) shall have a liquidation preference senior to the Series B preferred stock. Upon any fundamental transaction, liquidation, dissolution or winding up of the Company, whether voluntary or involuntary, the holders of the shares of the Series B preferred stock shares shall be entitled, after any distribution or payment is made upon any shares of capital stock of the Company having a liquidation preference senior to the Series B preferred stock shares, including the Senior Preferred Stock, but before any distribution or payment is made upon any shares of common stock or other capital stock of the Company having a liquidation preference junior to the Series B preferred stock shares, to be paid in cash the sum of $3,500 per share. If upon such liquidation, dissolution or winding up, the assets to be distributed among the Series B preferred stock holders and all other shares of capital stock of the Company having the same liquidation preference as the Series B preferred stock shall be insufficient to permit payment to said holders of such amounts, then all of the assets of the Company then remaining shall be distributed ratably among the Series B preferred stock holders and such other capital stock of the Company having the same liquidation preference as the Series B preferred stock, if any. Upon any liquidation, dissolution or winding up of the Company, whether voluntary or involuntary, after provision is made for Series B preferred stock holders and all other shares of capital stock of the Company having the same liquidation preference as the Series B preferred stock, if any, then-outstanding as provided above, the holders of common stock and other capital stock of the Company having a liquidation preference junior to the Series B preferred stock shall be entitled to receive ratably all remaining assets of the Company to be distributed. 

 

Voting — The holders of shares of Series B preferred stock shall be voted together with the shares of common stock such that the aggregate voting power of the Series B preferred stock is equal to 51% of the total voting power of the Company.

 

Conversion — There are no conversion rights.

 

In accordance with ASC 480 Distinguishing Liabilities from Equity, the Company has classified the Series B preferred stock shares as temporary equity or “mezzanine.”

 

Series D

 

On June 14, 2021, High Wire designated 1,590 shares of Series D preferred stock with a stated value of $10,000 per share. The Series D preferred stock is not redeemable.

 

On December 13, 2021, the Company made the first amendment to the Certificate of Designation of its Series D preferred stock which changed the conversion right. As a result of this amendment, the Company recorded a deemed dividend of $5,852,000 for the year ended December 31, 2021 in accordance with ASC 260-10-599-2.

 

26

 

 

Subsequent to the first amendment, the principal terms of the Series D preferred stock shares are as follows:

 

Issue Price — The stated price for the Series D preferred stock shares shall be $10,000 per share.

 

Redemption — The Series D preferred stock shares are not redeemable.

  

Dividends — The holders of the Series D preferred stock shares shall not be entitled to receive any dividends.

   

Preference of Liquidation — Upon any liquidation, dissolution or winding-up of the Corporation, whether voluntary or involuntary (a “Liquidation”), the Holders shall (i) first be entitled to receive out of the assets, whether capital or surplus, of the Corporation an amount equal to $10,000 for each share of Series D before any distribution or payment shall be made to the holders of any other securities of the Corporation and (ii) then be entitled to receive out of the assets, whether capital or surplus, of the Corporation the same amount that a holder of Common Stock would receive if the Series D were fully converted (disregarding for such purposes any conversion limitations hereunder) to Common Stock which amounts shall be paid pari passu with all holders of Common Stock. The Corporation shall mail written notice of any such Liquidation, not less than 45 days prior to the payment date stated therein, to each Holder.

  

Voting — Except as otherwise provided in the agreement or as required by law, the Series D shall be voted together with the shares of common stock, par value $0.00001 per share of the Corporation (“Common Stock”), and any other series of preferred stock then outstanding that have voting rights, and except as provided in Section 7, not as a separate class, at any annual or special meeting of stockholders of the Corporation, with respect to any question or matter upon which the holders of Common Stock have the right to vote, such that the voting power of each share of Series D is equal to the voting power of the shares of Common Stock that each such share of Series D would be convertible into pursuant to Section 6 if the Series D Conversion Date was the date of the vote. The Series D shall be entitled to notice of any stockholders’ meeting in accordance with the Bylaws of the Corporation and may act by written consent in the same manner as the holders of Common Stock of the Corporation.

 

Conversion — Beginning ninety (90) days from the date of issuance, all or a portion of the Series D may be converted into Common Stock at the greater of the Fixed Price and the Average Price (as defined below). On the business day immediately preceding the listing of the Common Stock on a national securities exchange (the “Automatic Series D Conversion Date”), without any further action, all shares of Series D shall automatically convert into shares of Common Stock at the Fixed Price, which is defined as the closing price of the Common Stock on the trading day immediately preceding the date of issuance of the Series D ( subject to adjustment for any reverse or forward split of the Common Stock). The Series D shares were issued on June 16, 2021, and the closing price of the Company’s common stock was $0.225 on June 15, 2021. The Average Price is defined as the average closing price of the Company’s common stock for the 10 trading days immediately preceding, but not including, the conversion date.

 

Vote to Change the Terms of or Issuance of Series D — The affirmative vote at a meeting duly called for such purpose, or written consent without a meeting, of the holders of not less than fifty-one (51%) of the then outstanding shares of Series D shall be required for any change to the Certificate of Designation, Preferences, Rights and Other Rights of the Series D.

 

27

 

 

As of March 31, 2024, the carrying value of the Series D Preferred Stock was $7,745,643. This amount is recorded within equity on the unaudited condensed consolidated balance sheet.

 

Series E

 

On December 20, 2021, the Company designated 650 shares of Series E preferred stock with a stated value of $10,000 per share. The Series E preferred stock is not redeemable.

 

The principal terms of the Series E preferred stock shares are as follows:

 

Issue Price — The stated price for the Series E preferred stock shares shall be $10,000 per share.

 

Redemption — The Series E preferred stock shares are not redeemable.

  

Dividends — The holders of the Series E preferred stock shares shall not be entitled to receive any dividends.

   

Preference of Liquidation — Upon any liquidation, dissolution or winding-up of the Corporation, whether voluntary or involuntary (a “Liquidation”), the Holders shall (i) first be entitled to receive out of the assets, whether capital or surplus, of the Corporation an amount equal to $10,000 for each share of Series E before any distribution or payment shall be made to the holders of any other securities of the Corporation and (ii) then be entitled to receive out of the assets, whether capital or surplus, of the Corporation the same amount that a holder of Common Stock would receive if the Series E were fully converted (disregarding for such purposes any conversion limitations hereunder) to Common Stock which amounts shall be paid pari passu with all holders of Common Stock. The Corporation shall mail written notice of any such Liquidation, not less than 45 days prior to the payment date stated therein, to each Holder.

 

Voting — Except as otherwise provided herein or as required by law, the Series E shall be voted together with the shares of common stock, par value $0.00001 per share of the Corporation (“Common Stock”), and any other series of preferred stock then outstanding that have voting rights, and except as provided in Section 7, below, not as a separate class, at any annual or special meeting of stockholders of the Corporation, with respect to any question or matter upon which the holders of Common Stock have the right to vote, such that the voting power of each share of Series E is equal to the voting power of the shares of Common Stock that each such share of Series E would be convertible into pursuant to Section 6 if the Series E Conversion Date was the date of the vote. The Series E shall be entitled to notice of any stockholders’ meeting in accordance with the Bylaws of the Corporation and may act by written consent in the same manner as the holders of Common Stock of the Corporation.

 

28

 

 

Conversion — Beginning ninety (90) days from the date of issuance, all or a portion of the Series E may be converted into Common Stock at the Fixed Price (as defined below). On the business day immediately preceding the listing of the Common Stock on a national securities exchange (the “Automatic Series E Conversion Date”), without any further action, all shares of Series E shall automatically convert into shares of Common Stock at the Fixed Price. “Fixed Price” shall be defined as the closing price of the Common Stock on the trading day immediately preceding the date of issuance of the Series E (subject to adjustment for any reverse or forward split of the Common Stock or similar occurrence). The Series E shares were issued on December 30, 2021, and the closing price of the Company’s common stock was $0.23075 on December 29, 2021.

 

Vote to Change the Terms of or Issuance of Series E — The affirmative vote at a meeting duly called for such purpose, or written consent without a meeting, of the holders of not less than fifty-one (51%) of the then outstanding shares of Series E shall be required for any change to the Certificate of Designation, Preferences, Rights and Other Rights of the Series E.

 

As of March 31, 2024, the carrying value of the Series E Preferred Stock was $4,869,434. This amount is recorded within equity on the consolidated balance sheet.

 

12. Share Purchase Warrants and Stock Options

 

In connection with the issuance of new convertible debentures during December 2023 and January 2024, the associated warrants qualified for liability classification. The fair value of these warrants was $1,031,222 and $833,615 as of March 31, 2024 and December 31, 2023, respectively. This amount is included in warrant liabilities on the unaudited condensed consolidated balance sheet. The weighted-average remaining life on the share purchase warrants as of March 31, 2024 was 2.6 years. The weighted-average remaining life on the stock options as of March 31, 2024 was 3.3 years. With the exception of those issued during February 2021 and June 2021, the stock options outstanding at March 31, 2024 were subject to vesting terms.

 

The following table summarizes the activity of share purchase warrants for the period of January 1, 2023 through March 31, 2024:

 

   Number of
warrants
   Weighted
average
exercise price
   Intrinsic
value
 
Balance at December 31, 2023   39,076,249   $0.09   $738,889 
Granted   6,784,182    0.02    379,167 
Exercised   
-
    
-
      
Expired/forfeited   
-
    
-
      
Outstanding at March 31, 2024   45,860,431   $0.08   $889,583 
Exercisable at March 31, 2024   28,915,988   $0.13   $
-
 

 

29

 

 

As of March 31, 2024, the following share purchase warrants were outstanding:

 

Number of warrants   Exercise price   Issuance Date  Expiry date  Remaining life 
 200,000    0.25   12/14/2021  12/14/2024   0.71 
 400,000    0.25   12/14/2021  12/14/2024   0.71 
 12,500,000    0.10   11/18/2022  11/18/2027   3.64 
 7,000,000    0.15   9/25/2023  9/25/2028   4.49 
 4,500,000    0.15   9/25/2023  9/25/2028   4.49 
 700,000    0.15   9/25/2023  9/25/2028   4.49 
 854,000    0.15   9/25/2023  9/25/2028   4.49 
 1,066,666    0.125   12/7/2023  12/7/2028   4.69 
 7,407,407    0.001   12/7/2023 
*
   * 
 140,760    0.125   12/7/2023  12/7/2028   4.69 
 533,333    0.125   12/11/2023  12/11/2028   4.70 
 3,703,703    0.001   12/11/2023 
*
   * 
 70,380    0.125   12/11/2023  12/11/2028   4.70 
 840,000    0.125   1/11/2024  1/11/2029   4.79 
 5,833,333    0.001   1/11/2024 
*
   * 
 110,849    0.125   1/11/2024  1/11/2029   4.79 
 45,860,431                 

 

* These warrants expire five years from the date of a triggering event as defined in the terms of the agreements discussed in Note 6, Convertible Debentures.

 

The following table summarizes the activity of stock options for the period of January 1, 2024 through March 31, 2024:

 

   Number of stock options   Weighted average
exercise price
   Intrinsic value 
Balance at December 31, 2023   26,514,617   $0.18   $
     -
 
Issued   
-
    
-
      
Exercised   
-
    
-
      
Cancelled/expired/forfeited   
-
    
-
      
Outstanding at March 31, 2024   26,514,617   $0.18   $
-
 
Exercisable at March 31, 2024   19,439,733   $0.20   $
-
 

 

30

 

 

As of March 31, 2024, the following stock options were outstanding:

 

Number of stock options   Exercise price   Issuance Date  Expiry date  Remaining Life 
 961,330    0.58   2/23/2021  2/23/2026   1.90 
 3,318,584    0.25   6/16/2021  6/16/2026   2.21 
 100,603    0.25   8/11/2021  8/11/2026   2.36 
 5,767,429    0.25   8/18/2021  8/18/2026   2.38 
 185,254    0.54   11/3/2021  11/3/2026   2.59 
 120,128    0.19   3/21/2022  3/21/2027   2.97 
 95,238    0.11   5/16/2022  5/16/2027   3.13 
 1,205,714    0.09   9/28/2022  9/28/2027   3.50 
 894,737    0.10   2/8/2023  2/8/2028   3.86 
 600,000    0.30   2/8/2023  2/8/2026   1.86 
 1,552,174    0.12   2/27/2023  2/27/2028   3.91 
 8,022,000    0.11   5/17/2023  5/17/2028   4.13 
 1,047,131    0.11   5/30/2023  5/30/2028   4.17 
 1,014,577    0.12   7/18/2023  7/18/2028   4.30 
 1,104,604    0.07   10/24/2023  10/24/2028   4.57 
 525,114    0.07   12/31/2023  12/31/2028   4.76 
 26,514,617                 

 

The remaining stock-based compensation expense on unvested stock options was $310,108 as of March 31, 2024.

 

13. Leases

 

The Company leases certain office space and equipment. Leases with an initial term of 12 months or less are not recorded on the balance sheet; the Company recognizes lease expense for these leases on a straight-line basis over the lease term. The depreciable lives of operating lease assets and leasehold improvements are limited by the expected lease term. The Company’s leases generally do not provide an implicit rate, and therefore the Company uses its incremental borrowing rate as the discount rate when measuring operating lease liabilities.

 

The following table sets forth the operating lease right of use (“ROU”) assets and liabilities as of March 31, 2024 and December 31, 2023:

 

   March 31,   December 31, 
   2024   2023 
Operating lease assets  $252,521   $277,995 
           
Operating lease liabilities:          
Current operating lease liabilities   93,056    89,318 
Long term operating lease liabilities   163,163    190,989 
Total operating lease liabilities  $256,219   $280,307 

 

Expense related to leases is recorded on a straight-line basis over the lease term, including rent holidays. During the three months ended March 31, 2024 and 2023, the Company recognized operating lease expense of $28,667 and $25,136, respectively. Operating lease costs are included within general and administrative expenses on the unaudited condensed consolidated statements of operations. During the three months ended March 31, 2024 and 2023, short-term lease costs were $0 and $15,877, respectively.

  

Cash paid for amounts included in the measurement of operating lease liabilities were $27,280 and $32,361, respectively, for the three months ended March 31, 2024 and 2023. These amounts are included in operating activities in the unaudited condensed consolidated statements of cash flows. During the three months ended March 31, 2024 and 2023, the Company reduced its operating lease liabilities by $24,088 and $31,564, respectively, for cash paid.

 

31

 

 

The operating lease liabilities as of March 31, 2024 reflect a weighted average discount rate of 5%. The weighted average remaining term of the leases is 2.3 years. Remaining lease payments as of March 31, 2024 are as follows: 

 

Year ending December 31,    
2024   84,115 
2025   116,965 
2026   70,179 
Total lease payments   271,259 
Less: imputed interest   (15,040)
Total  $256,219 

 

14. Commitments and Contingencies

 

Leases

 

The Company leases its principal offices under a lease that expires in 2026. Leases with an initial term of 12 months or less and immaterial leases are not recorded on the balance sheet (refer to Note 13, Leases, for amounts expensed during the three months ended March 31, 2024 and 2023).

 

Legal proceedings

 

In the normal course of business or otherwise, the Company may become involved in legal proceedings. The Company will accrue a liability for such matters when it is probable that a liability has been incurred and the amount can be reasonably estimated. When only a range of possible loss can be established, the most probable amount in the range is accrued. If no amount within this range is a better estimate than any other amount within the range, the minimum amount in the range is accrued. The accrual for a litigation loss contingency might include, for example, estimates of potential damages, outside legal fees and other directly related costs expected to be incurred.

 

15. Segment Disclosures

 

During the three months ended March 31, 2024 and 2023, the Company had three operating segments including:

 

  Technology, which is comprised of AWS PR, Tropical, OCL, and HWN.

 

  SVC, which consists of the Company’s SVC subsidiary.
     
  Corporate, which consists of the rest of the Company’s operations.

 

Factors used to identify the Company’s reportable segments include the organizational structure of the Company and the financial information available for evaluation by the chief operating decision-maker in making decisions about how to allocate resources and assess performance. The Company’s operating segments have been broken out based on similar economic and other qualitative criteria. The Company operates the SVC and Corporate reporting segments in one geographical area (the United States) and the AWS PR/ Tropical/OCL/HWN operating segment in two geographical areas (the United States and Puerto Rico). 

 

Financial statement information by operating segment for the three months ended March 31, 2024 is presented below: 

 

   Three Months Ended March 31, 2024 
   Corporate   Technology   SVC   Total 
                 
Net sales  $
-
   $6,635,306   $1,015,675   $7,650,981 
Operating (loss) income   (281,422)   627,650    1,436    347,664 
Interest expense   160,820    82,216    
-
    243,036 
Depreciation and amortization   
-
    58,361    129,977    188,338 
Total assets as of March 31, 2024   28,429    7,174,947    5,742,598    12,945,974 

 

32

 

 

Geographic information as of and for the three months ended March 31, 2024 is presented below:

 

   Revenues
For The
Three Months
Ended
March 31,
2024
   Long-lived
Assets as of
December 31,
2023
 
         
Puerto Rico and Canada  $
-
   $
-
 
United States   

7,650,981

    7,886,952 
Consolidated total   

7,650,981

    7,886,952 

 

Financial statement information by operating segment for the three months ended March 31, 2023 is presented below: 

 

   Three Months Ended March 31, 2023 
   Corporate   Technology   SVC   Total 
                 
Net sales  $
-
   $9,342,776   $822,395   $10,165,171 
Operating (loss) income   (1,070,177)   (1,446,412)   (114,354)   (2,630,943)
Interest expense   182,486    3,166    
-
    185,652 
Depreciation and amortization   
-
    51,780    150,840    202,620 
Total assets as of December 31, 2023   14,929    4,990,874    5,825,951    10,831,754 

 

Geographic information as of December 31, 2023 and for the three months ended March 31, 2024 is presented below:

 

   Revenues
For The
Three Months
Ended
March 31,
2023
   Long-lived
Assets as of
December 31,
2023
 
         
Puerto Rico and Canada  $224,187   $
-
 
United States   9,940,984    8,087,043 
Consolidated total   10,165,171    8,087,043 

 

33

 

 

16. Earnings Per Share

 

The following table shows the computation of basic and diluted earnings per share for the three months ended March 31, 2024 and 2023:

 

   For the three months ended 
   March 31, 
   2024   2023 
         
Numerator:        
Net (loss) income attributable to High Wire Networks, Inc. common shareholders  $(414,438)  $168,309 
           
Denominator          
Weighted average common shares outstanding, basic   240,538,746    197,475,692 
Effect of dilutive securities   
-
    19,849,588 
Weighted average common shares outstanding, diluted   240,538,746    217,325,280 
           
(Loss) income per share attributable to High Wire Networks, Inc. common shareholders, basic:          
Net (loss) income from continuing operations  $(0.00)  $0.01 
Net loss from discontinued operations, net of taxes  $
-
   $(0.01)
Net (loss) income per share  $(0.00)  $0.00 
           
(Loss) income per share attributable to High Wire Networks, Inc. common shareholders, diluted:          
Net (loss) income from continuing operations  $(0.00)  $0.01 
Net loss from discontinued operations, net of taxes  $
-
   $(0.01)
Net (loss) income per share  $(0.00)  $0.00 

 

17. Discontinued Operations

 

On March 6, 2023, HWN divested the ADEX Entities. The divestiture of the ADEX Entities qualified for discontinued operations treatment.

 

The results of operations of the ADEX Entities have been included within net loss from discontinued operations, net of taxes, on the unaudited condensed consolidated statements of operations for the three months ended March 31, 2023.

 

34

 

 

The following table shows the statement of operations for the Company’s discontinued operations for the three months ended March 31, 2023:

 

   For the
three months
ended
 
   March 31,
2023
 
     
Revenue  $4,759,216 
      
Operating expenses:     
Cost of revenues   3,824,134 
Depreciation and amortization   107,627 
Salaries and wages   197,456 
General and administrative   532,396 
Total operating expenses   4,661,613 
      
Income from operations   97,603 
      
Other (expenses) income:     
Loss (gain) on disposal of subsidiary   (1,434,392)
Exchange loss   (923)
Interest expense   
-
 
PPP loan forgiveness   
-
 
Total other (expense) income   (1,435,315)
      
Pre-tax (loss) income from operations   (1,337,712)
      
Provision for income taxes   
-
 
      
Net (loss) income from discontinued operations, net of taxes  $(1,337,712)

 

35

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

This quarterly report contains forward-looking statements. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “expects”, “plan”, “anticipates”, “believes”, “estimates”, “predicts”, “potential” or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.

 

Our unaudited condensed consolidated financial statements are stated in United States dollars ($) and are prepared in accordance with United States generally accepted accounting principles. The following discussion should be read in conjunction with our financial statements and the related notes that appear elsewhere in this quarterly report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed below and elsewhere in this quarterly report.

  

All references to “common stock” refer to the common shares in our capital stock.

 

Unless specifically set forth to the contrary, when used in this report the terms “we”, “our”, the “Company” and similar terms refer to High Wire Networks, Inc., a Nevada corporation, and its consolidated subsidiaries.

 

The information that appears on our website at www.HighWireNetworks.com is not part of this report.

 

Description of Business

 

Business Overview

 

HWN, Inc., (d/b/a High Wire Network Solutions, Inc.) (“HWN”) was incorporated in Delaware on January 20, 2017. HWN is a global provider of managed cybersecurity, managed networks, and tech enabled professional services delivered exclusively through a channel sales model. Our Overwatch managed security platform-as-a-service offers organizations end-to-end protection for networks, data, endpoints and users via multiyear recurring revenue contracts in this fast-growing technology segment. HWN has continuously operated under the High Wire Networks brand for 23 years.

 

HWN and JTM Electrical Contractors, Inc. (“JTM”), an Illinois Corporation, entered into an operating agreement through which High Wire owned 50% of JTM. On February 15, 2022, HWN sold its 50% interest in JTM.

  

On June 16, 2021, we completed a merger with Spectrum Global Solutions, Inc. On January 7, 2022, Spectrum Global Solutions, Inc. legally changed its name to High Wire Networks, Inc. (“High Wire”). The merger was accounted for as a reverse merger. At the time of the reverse merger, High Wire’s subsidiaries included ADEX Corporation, ADEX Puerto Rico LLC, ADEX Canada, ADEX Towers, Inc. and ADEX Telecom, Inc. (collectively “ADEX” or the “ADEX Entities”), AW Solutions Puerto Rico, LLC (“AWS PR”), and Tropical Communications, Inc. (“Tropical”). For accounting purposes, HWN is the surviving entity. On March 6, 2023, HWN divested the ADEX Entities. On July 31, 2023, HWN paused the operations of its AWS PR subsidiary. On November 3, 2023, HWN paused the operations of its Tropical subsidiary.

 

On November 4, 2021, we closed on the acquisition of Secure Voice Corp (“SVC”). The closing of the acquisition was facilitated by a senior secured promissory note which has been repaid.

 

On August 4, 2023, we formed a new entity – incorporated as Overwatch Cyberlab, Inc. (“OCL”) – which is 80% owned by our company and 20% owned by John Peterson.

 

36

 

 

Our AWS PR and Tropical subsidiaries are professional services organizations that deliver services for Enterprise clients as well as wireline and wireless carriers. These subsidiaries are operated as part of our Technology segment. Our SVC subsidiary is a wholesale network services provider with network footprint in the Northeast United States. This network carries VoIP and other traffic for other service providers. OCL has not begun to generate revenue as of March 31, 2024.

 

We provide the following categories of offerings to our customers:

 

  Security: High Wire’s award-winning Overwatch Managed Security offers organizations end-to-end protection for networks, data, endpoints, and users via multiyear recurring revenue contracts in this fast-growing technology segment. This segment is nearly 100% recurring revenue with multi-year contracts.  Overwatch delivers services through Managed Service Providers (MSPs), strategic partnerships and alliances, Value Added Resellers (VARs), Distributors, and Network Service Providers.

 

  Technology Solutions: We provide technology enabled professional and managed services for a wide array of clients exclusively through our channel partner relationships with the largest technology companies in the world. We deliver in the Enterprise, Wireline Carrier, Wireless Carrier, Network Backbone Carriers, State and Local Government, Federal Government, and Data Center market segments. We deliver services for most of the Fortune 500 alongside our channel partners. We deliver a wide array of services across a wide variety of technologies that include Wi-Fi, networking, SD-WAN, Distributed Antenna Systems, Wireless Carrier Networking, Fiber Backhaul, and many more. We provide planning, installation, project management, and ongoing support for break/fix services. We operate 24/7/365 around the world. We leverage our own technology platform, Workview, to deliver these services cost effectively and in a highly efficient and scalable manner.

 

Our Technology Solutions division is supported by our subsidiaries: HWN, Inc.; AW Solutions Puerto Rico, LLC and Tropical Communications, Inc. (collectively known as “AWS” or the “AWS Entities”); and SVC.

  

Our Operating Units

 

Our company is comprised of the following:

 

  Managed Services: The Managed Services Segment encompasses all of our recurring revenue businesses including our Overwatch Managed Security, all network managed services, all managed services performed under a Statement of Work (SoW), and our SVC revenue.
     
  Technology Solutions: The Technology Solutions group is all service and project revenue generally globally by HWN, Tropical, and AWS PR. These business perform professional services for the Enterprise, SMB, Data Center, Carrier Wireline, Carrier Wireless, and Network Service Provider markets.

 

Results of Operations for the Three-Month Periods Ended March 31, 2024 and 2023

 

Our operating results for the three-month periods ended March 31, 2024 and 2023 are summarized as follows:

 

   For the three months ended 
   March 31, 
  2024   2023 
Statement of Operations Data:        
Revenue  $7,650,981   $10,165,171 
Operating expenses   7,303,317    12,796,114 
Income (loss) from operations   347,664    (2,630,943)
Total other (expense) income   (762,102)   4,136,964 
Net loss from discontinued operations, net of tax   -    (1,337,712)
Net (loss) income attributable to common shareholders   (414,438)   168,309 

 

37

 

 

Revenues

 

Our revenue decreased from $10,165,171 for the three months ended March 31, 2023 to $7,650,981 for the three months ended March 31, 2024. The decrease in revenue of $2,514,190 is offset by an improvement in gross profit (revenue minus cost of revenue) of $2,066,739. The improvement in the gross profit as a percentage of revenue from 14.1% for the three months ended March 31, 2023 to 45.7% for the three months ended March 31, 2024 was primarily related to a more efficient project management delivery effort, improved project profitability during the bid quoting process, as well as suspension of unprofitable business segments (Tropical and AWS PR) in the third quarter of 2023.

 

A significant portion of our services are performed under master service agreements and other arrangements with customers that extend for periods of one or more years. We are currently party to numerous master service agreements, and typically have multiple agreements with each of our customers. Master Service Agreements (MSAs) generally contain customer-specified service requirements, such as discreet pricing for individual tasks. To the extent that such contracts specify exclusivity, there are often a number of exceptions, including the ability of the customer to issue work orders valued above a specified dollar amount to other service providers, perform work with the customer’s own employees and use other service providers when jointly placing facilities with another utility. In most cases, a customer may terminate an agreement for convenience with written notice. The remainder of our services are provided pursuant to contracts for specific projects. Long-term contracts relate to specific projects with terms in excess of one year from the contract date. Short-term contracts for specific projects are generally three to four months in duration. The percentage of revenue from long-term contracts varies between periods depending on the mix of work performed under our contracts.

 

Operating Expenses

 

During the three months ended March 31, 2024, our operating expenses were $7,303,317, compared to $12,796,114 for the same period of 2023. The decrease of $5,492,797 is primarily related to a decrease in cost of revenue of $4,580,929 due to the decrease in sales discussed above as well as higher margin contracts during the current year. There were also decreases of $674,267 and $223,319, respectively, in general and administrative expenses and salaries and wages due to certain cost cutting measures.

 

Other (Expense) Income

 

During the three months ended March 31, 2024, we had other expense of $762,102, compared to other income of $4,136,964 for the same period of 2023. The change of $4,799,066 is primarily related to the gain on change in fair value of derivative liabilities and gain on extinguishment of derivatives of $3,140,404 and $1,692,232, respectively, in the prior year, as well as $214,737 of warrant expense during the current year. The change was partially offset by the gain on change in fair value of warrant liabilities of $241,993 in the current year.

 

Net (Loss) Income

 

For the three months ended March 31, 2024, we had a net loss attributable to High Wire Networks, Inc. common shareholders of $414,438, compared to net income of $168,309 in the same period of 2023. 

   

Liquidity and Capital Resources

 

As of March 31, 2024, our total current assets were $5,059,022 and our total current liabilities were $15,754,492, resulting in a working capital deficit of $10,695,470, compared to a working capital deficit of $9,915,819 as of December 31, 2023.

 

While we had income from operations during the three months ended March 31, 2024, we have historically suffered recurring losses from operations. The continuation of our company is dependent upon our company attaining and maintaining profitable operations and raising additional capital as needed. In this regard, we have historically raised additional capital through equity offerings and loan transactions.

 

Cash Flows

 

   For the years ended 
   December 31, 
   2023   2022 
         
Net cash used in operating activities  $(1,566,722)  $(5,159,209)
Net cash (used in) provided by investing activities  $(13,721)  $50,000 
Net cash provided by financing activities  $1,510,705   $5,438,425 
Change in cash  $(69,738)  $329,216 

 

38

 

 

For the three months ended March 31, 2024, cash decreased $69,738, compared to an increase in cash of $329,216 for the same period of 2023. Net cash used in operating activities included the net loss from continuing operations of $414,438, as well as a net cash outflow from changes in operating assets and liabilities of $2,007,874. Net cash provided by financing activities included net proceeds from factor financing and convertible debentures of $1,384,294 and $411,622, respectively.

 

As of March 31, 2024, we had cash of $263,619 compared to $333,357 as of December 31, 2023.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements.

  

Inflation

 

The effect of inflation on our revenue and operating results has not been significant.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

As a “smaller reporting company”, we are not required to provide the information required by this Item.

 

Item 4. Controls and Procedures

 

Evaluation of disclosure controls and procedures.

 

Our management, with the participation of our Chief Executive Officer, evaluated the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 under the Exchange Act. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs.

  

Based on management’s evaluation, our Chief Executive Officer concluded that, as a result of the material weaknesses described below, as of March 31, 2024, our disclosure controls and procedures are not designed at a reasonable assurance level and are not effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer, as appropriate, to allow timely decisions regarding required disclosure. The material weaknesses, which relate to internal control over financial reporting, that were identified are:

 

  a) Due to our small size, we do not have a proper segregation of duties in certain areas of our financial reporting process. The areas where we have a lack of segregation of duties include cash receipts and disbursements, approval of purchases and approval of accounts payable invoices for payment. This control deficiency, which is pervasive in nature, results in a reasonable possibility that material misstatements of the consolidated financial statements will not be prevented or detected on a timely basis;

 

  b) we do not have any formally adopted internal controls surrounding our cash and financial reporting procedures; and

 

  c) the lack of the quantity of resources to implement an appropriate level of review controls to properly evaluate the completeness and accuracy of transactions entered into by our company.

 

We are committed to improving our financial organization. In addition, we will look to increase our personnel resources and technical accounting expertise within the accounting function to resolve non-routine or complex accounting matters.

 

Changes in internal control over financial reporting.

 

There were no changes in our internal control over financial reporting that occurred during the quarter ended March 31, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

39

 

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time, we may become involved in various lawsuits and legal proceedings which arise in the ordinary course of business. However, litigation is subject to inherent uncertainties, and an adverse result in these or other matters may arise from time to time that may harm our business. We are currently not aware of any such legal proceedings or claims that we believe will have, individually or in the aggregate, a material adverse effect on our business, financial condition, or operating results.

  

Item 1A. Risk Factors

 

As a “smaller reporting company,” we are not required to provide the information required by this Item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

On January 11, 2024, we issued 743,555 shares of our common stock to Mast Hill Fund, L.P. in connection with the issuance of a convertible debenture.

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

None.

 

Item 6. Exhibits

 

Exhibit #   Exhibit Description
31.1*   Certification of the Principal Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
31.2*   Certification of the Principal Financial Officer and Principal Accounting Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
32.1*   Certification of the Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
32.2*   Certification of the Principal Financial Officer and Principal Accounting Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
     
101.INS   XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
     
101.SCH   Inline XBRL Taxonomy Extension Schema Document
     
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document
     
101.LAB   Inline XBRL Taxonomy Extension Definition Linkbase Document
     
101.PRE   Inline XBRL Taxonomy Extension Label Linkbase Document
     
101.DEF   Inline XBRL Taxonomy Extension Presentation Linkbase Document
     
104   Cover Page Interactive Data File––the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

 

40

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  High Wire Networks, Inc.
     
Date: May 20, 2024 By: /s/ Mark W. Porter
    Mark W. Porter
    Chief Executive Officer

 

  High Wire Networks, Inc.
     
Date: May 20, 2024 By: /s/ Curtis E. Smith
    Curtis E. Smith
    Chief Financial Officer,
Principal Financial Officer and Principal Accounting Officer

 

 

41

 

 

--12-31 Yes Yes NONE 25297 0.06 0.06 0.09 false Q1 0001413891 0001413891 2024-01-01 2024-03-31 0001413891 2024-05-17 0001413891 2024-03-31 0001413891 2023-12-31 0001413891 us-gaap:RelatedPartyMember 2024-03-31 0001413891 us-gaap:RelatedPartyMember 2023-12-31 0001413891 us-gaap:SeriesBPreferredStockMember 2024-03-31 0001413891 us-gaap:SeriesBPreferredStockMember 2023-12-31 0001413891 us-gaap:SeriesDPreferredStockMember 2024-03-31 0001413891 us-gaap:SeriesDPreferredStockMember 2023-12-31 0001413891 us-gaap:SeriesEPreferredStockMember 2024-03-31 0001413891 us-gaap:SeriesEPreferredStockMember 2023-12-31 0001413891 2023-01-01 2023-03-31 0001413891 us-gaap:CommonStockMember 2023-12-31 0001413891 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2023-12-31 0001413891 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2023-12-31 0001413891 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001413891 us-gaap:RetainedEarningsMember 2023-12-31 0001413891 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001413891 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2024-01-01 2024-03-31 0001413891 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2024-01-01 2024-03-31 0001413891 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001413891 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001413891 us-gaap:CommonStockMember 2024-03-31 0001413891 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2024-03-31 0001413891 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2024-03-31 0001413891 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001413891 us-gaap:RetainedEarningsMember 2024-03-31 0001413891 us-gaap:CommonStockMember 2022-12-31 0001413891 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0001413891 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0001413891 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001413891 us-gaap:RetainedEarningsMember 2022-12-31 0001413891 2022-12-31 0001413891 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001413891 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2023-01-01 2023-03-31 0001413891 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2023-01-01 2023-03-31 0001413891 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001413891 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001413891 us-gaap:CommonStockMember 2023-03-31 0001413891 us-gaap:SeriesDPreferredStockMember us-gaap:PreferredStockMember 2023-03-31 0001413891 us-gaap:SeriesEPreferredStockMember us-gaap:PreferredStockMember 2023-03-31 0001413891 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001413891 us-gaap:RetainedEarningsMember 2023-03-31 0001413891 2023-03-31 0001413891 hwni:HWNAndJTMElectricalContractorsIncMember 2024-03-31 0001413891 hwni:HWNAndJTMElectricalContractorsIncMember 2022-02-15 0001413891 hwni:OverwatchCyberlabIncMember 2023-08-04 0001413891 hwni:JohnPetersonMember 2023-08-04 0001413891 hwni:CustomerOneMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-03-31 0001413891 hwni:CustomerOneMember us-gaap:TradeAccountsReceivableMember us-gaap:CreditConcentrationRiskMember 2024-01-01 2024-03-31 0001413891 hwni:CustomerThreeMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-03-31 0001413891 hwni:CustomerTwoMember us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-03-31 0001413891 hwni:CustomerOneMember us-gaap:TradeAccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-03-31 0001413891 hwni:CustomerTwoMember us-gaap:TradeAccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-03-31 0001413891 country:US us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-03-31 0001413891 country:US us-gaap:TradeAccountsReceivableMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-03-31 0001413891 country:PR us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2024-01-01 2024-03-31 0001413891 country:PR us-gaap:SalesRevenueNetMember us-gaap:CustomerConcentrationRiskMember 2023-01-01 2023-03-31 0001413891 srt:MinimumMember us-gaap:OfficeEquipmentMember 2024-03-31 0001413891 srt:MaximumMember us-gaap:OfficeEquipmentMember 2024-03-31 0001413891 srt:MinimumMember us-gaap:VehiclesMember 2024-03-31 0001413891 srt:MaximumMember us-gaap:VehiclesMember 2024-03-31 0001413891 us-gaap:LeaseholdImprovementsMember 2024-03-31 0001413891 us-gaap:SoftwareDevelopmentMember 2024-03-31 0001413891 us-gaap:MachineryAndEquipmentMember 2024-03-31 0001413891 hwni:TechnologySolutionsMember 2024-01-01 2024-03-31 0001413891 hwni:TechnologySolutionsMember 2023-01-01 2023-03-31 0001413891 hwni:ManagedServicesMember 2024-01-01 2024-03-31 0001413891 hwni:ManagedServicesMember 2023-01-01 2023-03-31 0001413891 us-gaap:FairValueInputsLevel1Member 2024-03-31 0001413891 us-gaap:FairValueInputsLevel2Member 2024-03-31 0001413891 us-gaap:FairValueInputsLevel3Member 2024-03-31 0001413891 us-gaap:FairValueInputsLevel1Member 2023-12-31 0001413891 us-gaap:FairValueInputsLevel2Member 2023-12-31 0001413891 us-gaap:FairValueInputsLevel3Member 2023-12-31 0001413891 us-gaap:OfficeEquipmentMember 2024-03-31 0001413891 us-gaap:OfficeEquipmentMember 2023-12-31 0001413891 us-gaap:VehiclesMember 2024-03-31 0001413891 us-gaap:VehiclesMember 2023-12-31 0001413891 us-gaap:LeaseholdImprovementsMember 2023-12-31 0001413891 us-gaap:SoftwareDevelopmentMember 2023-12-31 0001413891 us-gaap:MachineryAndEquipmentMember 2023-12-31 0001413891 us-gaap:CustomerRelationshipsMember 2024-03-31 0001413891 us-gaap:CustomerRelationshipsMember 2024-03-31 2024-03-31 0001413891 us-gaap:CustomerRelationshipsMember 2023-12-31 0001413891 us-gaap:TradeNamesMember 2024-03-31 0001413891 us-gaap:TradeNamesMember 2024-03-31 2024-03-31 0001413891 us-gaap:TradeNamesMember 2023-12-31 0001413891 2024-03-31 2024-03-31 0001413891 hwni:PromissoryNoteMember 2024-01-01 2024-03-31 0001413891 srt:ChiefExecutiveOfficerMember hwni:PromissoryNoteMember 2021-06-01 2021-06-01 0001413891 hwni:PromissoryNoteMember 2021-06-01 2021-06-01 0001413891 hwni:PromissoryNoteMember 2024-03-31 0001413891 hwni:ConvertiblePromissoryNoteMember 2024-01-01 2024-03-31 0001413891 hwni:ConvertiblePromissoryNoteSecuredMember 2024-01-01 2024-03-31 0001413891 hwni:ConvertiblePromissoryNoteSecuredMember 2024-03-31 0001413891 us-gaap:WarrantMember us-gaap:CommonStockMember 2024-03-31 0001413891 us-gaap:WarrantMember hwni:ConvertiblePromissoryNoteSecuredMember 2024-03-31 0001413891 srt:ChiefExecutiveOfficerMember hwni:ConvertiblePromissoryNoteSecuredMember 2024-01-01 2024-03-31 0001413891 hwni:ConvertiblePromissoryNoteSecuredMember hwni:MarkPorterMember 2024-01-01 2024-03-31 0001413891 hwni:ConvertiblePromissoryNoteUnsecuredMember 2024-01-01 2024-03-31 0001413891 hwni:ConvertiblePromissoryNoteUnsecuredMember 2023-12-06 2023-12-06 0001413891 hwni:ConvertiblePromissoryNoteUnsecuredMember 2023-12-06 0001413891 hwni:MarkPorterMember 2023-12-06 2023-12-06 0001413891 hwni:ConvertiblePromissoryNoteUnsecuredMember 2024-03-31 0001413891 hwni:PromissoryNoteIssuedToMarkPorterMember us-gaap:RelatedPartyMember 2024-03-31 0001413891 hwni:PromissoryNoteIssuedToMarkPorterMember us-gaap:RelatedPartyMember 2023-12-31 0001413891 hwni:PromissoryNoteIssuedToMarkPorterMember us-gaap:RelatedPartyMember 2024-01-01 2024-03-31 0001413891 hwni:ConvertiblePromissoryNoteIssuedToMarkPorterMember us-gaap:RelatedPartyMember 2024-03-31 0001413891 hwni:ConvertiblePromissoryNoteIssuedToMarkPorterMember us-gaap:RelatedPartyMember 2023-12-31 0001413891 hwni:ConvertiblePromissoryNoteIssuedToMarkPorterMember us-gaap:RelatedPartyMember 2024-01-01 2024-03-31 0001413891 hwni:ConvertiblePromissoryNoteIssuedToMarkPorterOneMember us-gaap:RelatedPartyMember 2024-03-31 0001413891 hwni:ConvertiblePromissoryNoteIssuedToMarkPorterOneMember us-gaap:RelatedPartyMember 2023-12-31 0001413891 hwni:ConvertiblePromissoryNoteIssuedToMarkPorterOneMember us-gaap:RelatedPartyMember 2024-01-01 2024-03-31 0001413891 hwni:ConvertiblePromissoryNoteIssuedToKeithHayterMember us-gaap:RelatedPartyMember 2024-03-31 0001413891 hwni:ConvertiblePromissoryNoteIssuedToKeithHayterMember us-gaap:RelatedPartyMember 2023-12-31 0001413891 hwni:ConvertiblePromissoryNoteIssuedToKeithHayterMember us-gaap:RelatedPartyMember 2024-01-01 2024-03-31 0001413891 srt:MinimumMember hwni:HighWireMember 2024-03-31 0001413891 srt:MaximumMember hwni:HighWireMember 2024-03-31 0001413891 hwni:FinancingAgreementMember hwni:CedarAdvanceLLCMember 2024-01-01 2024-03-31 0001413891 hwni:CedarAdvanceLLCOneMember 2023-05-15 0001413891 hwni:CedarAdvanceLLCOneMember 2023-05-15 2023-05-15 0001413891 hwni:CedarAdvanceLLCMember 2024-03-31 0001413891 hwni:CedarAdvanceLLCMember 2023-12-31 0001413891 hwni:CedarAdvanceLLCOneMember 2023-12-31 0001413891 hwni:CedarAdvanceLLCOneMember 2024-03-31 0001413891 hwni:CedarAdvanceLLCOneMember 2024-01-01 2024-03-31 0001413891 hwni:FinancingAgreementMember hwni:LoanWithPawnFundingMember 2024-01-01 2024-03-31 0001413891 hwni:PawnFundingOneMember 2023-05-15 2023-05-15 0001413891 hwni:PawnFundingOneMember 2023-05-15 0001413891 hwni:PawnFundingOneMember 2024-03-31 0001413891 hwni:PawnFundingOneMember 2024-01-01 2024-03-31 0001413891 hwni:PawnFundingOneMember 2023-12-31 0001413891 hwni:FinancingAgreementMember hwni:CedarAdvanceLLCOneMember 2024-01-01 2024-03-31 0001413891 hwni:SlateAdvanceLLCMember 2023-06-09 0001413891 hwni:SlateAdvanceLLCMember 2023-06-09 2023-06-09 0001413891 hwni:SlateAdvanceLLCMember 2024-03-31 0001413891 hwni:SlateAdvanceLLCMember 2023-12-31 0001413891 hwni:StateAdvanceLLCOneMember 2023-12-31 0001413891 hwni:SlateAdvanceLLCMember 2024-01-01 2024-03-31 0001413891 hwni:FinancingAgreementMember hwni:PawnFundingOneMember 2024-01-01 2024-03-31 0001413891 hwni:MegedFundingGroupMember 2023-07-25 2023-07-25 0001413891 hwni:MegedFundingGroupMember 2023-07-25 0001413891 hwni:MegedFundingGroupMember 2024-03-31 0001413891 hwni:MegedFundingGroupMember 2024-01-01 2024-03-31 0001413891 hwni:MegedFundingGroupMember 2023-12-31 0001413891 hwni:FinancingAgreementMember hwni:ArinFundingLLCMember 2024-01-01 2024-03-31 0001413891 hwni:ArinFundingLLCMember 2023-08-25 2023-08-25 0001413891 hwni:ArinFundingLLCMember 2023-08-25 0001413891 hwni:ArinFundingLLCMember 2024-03-31 0001413891 hwni:ArinFundingLLCMember hwni:PawnFundingTwoMember 2023-12-31 0001413891 hwni:ArinFundingLLCOneMember 2023-12-31 0001413891 hwni:KeithHayterMember 2024-03-31 0001413891 hwni:FinancingAgreementMember hwni:ArinFundingLLCOneMember 2024-01-01 2024-03-31 0001413891 hwni:ArinFundingLLCOneMember 2023-09-05 2023-09-05 0001413891 hwni:ArinFundingLLCOneMember 2023-09-05 0001413891 hwni:ArinFundingLLCOneMember 2024-03-31 0001413891 hwni:ArinFundingLLCMember 2024-01-01 2024-03-31 0001413891 hwni:ArinFundingLLCMember 2023-12-31 0001413891 hwni:JeffreyGardnerMember 2024-03-31 0001413891 hwni:InterCloudSystemsIncMember 2018-02-27 0001413891 hwni:PawnFundingOneMember 2021-06-15 0001413891 hwni:FutureReceivablesFinancingAgreementWithCedarAdvanceLLCMember 2024-03-31 0001413891 hwni:FutureReceivablesFinancingAgreementWithCedarAdvanceLLCMember 2023-12-31 0001413891 hwni:FutureReceivablesFinancingAgreementWithCedarAdvanceLLCMember 2024-01-01 2024-03-31 0001413891 hwni:FutureReceivablesFinancingAgreementWithCedarAdvanceLLCMember 2023-01-01 2023-12-31 0001413891 hwni:FutureReceivablesFinancingAgreementWithPawnFundingMember 2024-03-31 0001413891 hwni:FutureReceivablesFinancingAgreementWithPawnFundingMember 2023-12-31 0001413891 hwni:FutureReceivablesFinancingAgreementWithPawnFundingMember 2024-01-01 2024-03-31 0001413891 hwni:FutureReceivablesFinancingAgreementWithPawnFundingMember 2023-01-01 2023-12-31 0001413891 hwni:FutureReceivablesFinancingAgreementWithSlateAdvanceLLCMember 2024-03-31 0001413891 hwni:FutureReceivablesFinancingAgreementWithSlateAdvanceLLCMember 2023-12-31 0001413891 hwni:FutureReceivablesFinancingAgreementWithSlateAdvanceLLCMember 2024-01-01 2024-03-31 0001413891 hwni:FutureReceivablesFinancingAgreementWithSlateAdvanceLLCMember 2023-01-01 2023-12-31 0001413891 hwni:FutureReceivablesFinancingAgreementWithMegedFundingGroupMember 2024-03-31 0001413891 hwni:FutureReceivablesFinancingAgreementWithMegedFundingGroupMember 2023-12-31 0001413891 hwni:FutureReceivablesFinancingAgreementWithMegedFundingGroupMember 2024-01-01 2024-03-31 0001413891 hwni:FutureReceivablesFinancingAgreementWithMegedFundingGroupMember 2023-01-01 2023-12-31 0001413891 hwni:PromissoryNoteIssuedToIntercloudSystemsIncMember 2024-03-31 0001413891 hwni:PromissoryNoteIssuedToIntercloudSystemsIncMember 2023-12-31 0001413891 hwni:FutureReceivablesFinancingAgreementWithArinFundingLLCMember 2024-03-31 0001413891 hwni:FutureReceivablesFinancingAgreementWithArinFundingLLCMember 2023-12-31 0001413891 hwni:FutureReceivablesFinancingAgreementWithArinFundingLLCMember 2024-01-01 2024-03-31 0001413891 hwni:FutureReceivablesFinancingAgreementWithArinFundingLLCMember 2023-01-01 2023-12-31 0001413891 hwni:ArinFundingLLCMember 2024-03-31 0001413891 hwni:ArinFundingLLCMember 2023-12-31 0001413891 hwni:ArinFundingLLCMember 2024-01-01 2024-03-31 0001413891 hwni:ArinFundingLLCMember 2023-01-01 2023-12-31 0001413891 srt:MinimumMember hwni:ConvertibleDebenturesMember 2024-03-31 0001413891 srt:MaximumMember hwni:ConvertibleDebenturesMember 2024-03-31 0001413891 hwni:JeffreyGardnerMember 2024-03-31 0001413891 hwni:JeffreyGardnerMember 2021-06-15 0001413891 hwni:JeffreyGardnerMember 2024-03-31 0001413891 hwni:ConvertibleDebenturesMember hwni:JeffreyGardnerMember 2024-01-01 2024-03-31 0001413891 hwni:ConvertibleDebenturesMember hwni:JeffreyGardnerMember 2024-03-31 0001413891 hwni:ConvertibleDebenturesMember hwni:JeffreyGardnerMember 2021-09-15 0001413891 hwni:JamesMarshMember 2024-03-31 0001413891 hwni:JamesMarshMember 2021-06-15 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:JamesMarshMember 2024-03-31 0001413891 hwni:ConvertibleDebenturesMember hwni:JamesMarshMember 2024-01-01 2024-03-31 0001413891 hwni:ConvertibleDebenturesMember hwni:JamesMarshMember 2024-03-31 0001413891 hwni:ConvertibleDebenturesMember hwni:JamesMarshMember 2021-09-15 0001413891 hwni:RogerPonderMember 2024-03-31 0001413891 hwni:ConvertibleDebenturesMember 2021-06-15 2021-06-15 0001413891 hwni:RogerPonderMember 2021-06-15 0001413891 hwni:RogerPonderMember 2021-06-15 2021-06-15 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:RogerPonderMember 2021-06-15 0001413891 hwni:ConvertibleDebenturesMember 2022-09-30 2022-09-30 0001413891 hwni:ConvertibleDebenturesMember 2022-12-31 2022-12-31 0001413891 hwni:ConvertibleDebenturesMember 2023-03-31 2023-03-31 0001413891 hwni:ConvertibleDebenturesMember 2023-06-30 2023-06-30 0001413891 hwni:ConvertibleDebenturesMember 2023-09-30 2023-09-30 0001413891 hwni:ConvertibleDebenturesMember 2023-12-31 2023-12-31 0001413891 hwni:SeniorSecuredConvertiblePromissoryNotesMember 2023-09-25 0001413891 hwni:SeniorSecuredConvertiblePromissoryNotesMember hwni:SecuritiesPurchaseAgreementMember 2023-09-25 2023-09-25 0001413891 us-gaap:WarrantMember hwni:SecuritiesPurchaseAgreementMember 2023-09-25 0001413891 hwni:SecuritiesPurchaseAgreementSeptember2023Member 2023-09-25 0001413891 hwni:SecuritiesPurchaseAgreementMember 2024-01-01 2024-03-31 0001413891 hwni:SecuritiesPurchaseAgreementMember 2024-03-31 0001413891 hwni:MarchTwentyFiveTwoThousandTwentyFiveMember hwni:SecuredPromissoryNoteMember 2024-03-31 0001413891 hwni:MarchTwentyFiveTwoThousandTwentyFiveMember hwni:SecuredPromissoryNoteMember hwni:KingsWharfOpportunitiesFundMember 2024-03-31 0001413891 hwni:MarchTwentyFiveTwoThousandTwentyFiveMember hwni:SecuredPromissoryNoteMember hwni:MarkPorterMember 2024-03-31 0001413891 hwni:LoansPayableToRelatedPartiesMember 2024-01-01 2024-03-31 0001413891 hwni:MarchTwentyFiveTwoThousandTwentyFiveMember hwni:SecuredPromissoryNoteMember hwni:HeraldInvestmentManagementLimitedMember 2024-03-31 0001413891 hwni:HeraldInvestmentManagementLimitedMember 2023-09-25 2023-09-25 0001413891 hwni:HeraldInvestmentManagementLimitedMember 2023-09-25 0001413891 hwni:HeraldInvestmentManagementLimitedMember 2024-01-01 2024-03-31 0001413891 hwni:FJVulisAndAssociatesLLCMember 2024-01-01 2024-03-31 0001413891 hwni:HeraldInvestmentManagementLimitedMember 2024-01-01 2024-03-31 0001413891 hwni:HeraldInvestmentManagementLimitedMember 2024-03-31 0001413891 us-gaap:WarrantMember hwni:DerivativesAndHedgingMember 2024-03-31 0001413891 hwni:DerivativesAndHedgingMember 2024-03-31 0001413891 hwni:SecuredPromissoryNoteMember hwni:KingsWharfOpportunitiesFundMember 2024-03-31 0001413891 hwni:KingsWharfOpportunitiesFundMember 2023-09-25 2023-09-25 0001413891 hwni:KingsWharfOpportunitiesFundMember 2023-09-25 0001413891 2023-09-25 0001413891 hwni:KingsWharfOpportunitiesFundMember 2024-01-01 2024-03-31 0001413891 hwni:KingsWharfOpportunitiesFundMember 2024-01-01 2024-03-31 0001413891 hwni:KingsWharfOpportunitiesFundMember 2024-03-31 0001413891 2023-12-07 0001413891 2023-12-07 2023-12-07 0001413891 us-gaap:CommonStockMember 2023-12-07 2023-12-07 0001413891 us-gaap:CommonStockMember 2023-12-07 0001413891 hwni:FirstWarrantsMember 2023-12-07 0001413891 hwni:SecondWarrantsMember 2023-12-07 0001413891 us-gaap:WarrantMember 2024-01-01 2024-03-31 0001413891 hwni:FirstWarrantsMember 2024-03-31 0001413891 hwni:SecondWarrantsMember 2024-03-31 0001413891 hwni:ConvertiblePromissoryNoteMember hwni:FirstFireGlobalOpportunitiesFundLLCMember 2024-01-01 2024-03-31 0001413891 hwni:FirstFireGlobalOpportunitiesFundLLCMember 2024-01-01 2024-03-31 0001413891 hwni:FirstWarrantsMember 2024-03-31 0001413891 hwni:MastHillFundLPMember 2024-01-01 2024-03-31 0001413891 hwni:MastHillFundLPMember 2023-12-07 0001413891 hwni:MastHillFundLPMember 2023-12-07 2023-12-07 0001413891 hwni:MastHillFundLPMember 2024-03-31 0001413891 hwni:FirstWarrantsMember 2024-01-01 2024-03-31 0001413891 hwni:SecondWarrantsMember 2024-01-01 2024-03-31 0001413891 hwni:MastHillFundLPMember 2023-01-01 2023-12-31 0001413891 2023-01-01 2023-12-31 0001413891 hwni:MastHillFundLPMember 2023-12-31 0001413891 hwni:FirstFireGlobalOpportunitiesFundLLCMember 2023-12-11 2023-12-11 0001413891 2023-12-11 2023-12-11 0001413891 us-gaap:WarrantMember hwni:FirstFireGlobalOpportunitiesFundLLCMember 2023-12-11 2023-12-11 0001413891 hwni:FirstWarrantsMember 2023-12-11 2023-12-11 0001413891 hwni:SecondWarrantsMember 2023-12-11 2023-12-11 0001413891 hwni:FirstFireGlobalOpportunitiesFundLLCMember 2023-12-11 0001413891 hwni:FirstFireGlobalOpportunitiesFundLLCMember 2023-01-01 2023-12-31 0001413891 srt:MinimumMember 2024-01-01 2024-01-01 0001413891 hwni:FirstFireGlobalOpportunitiesFundLLCMember 2024-03-31 0001413891 hwni:ConvertibleDebenturesMember hwni:MastHillFundLPMember 2024-01-01 2024-03-31 0001413891 2024-01-11 0001413891 2024-01-11 2024-01-11 0001413891 hwni:FJVulisAndAssociatesLLCMember 2024-01-11 2024-01-11 0001413891 hwni:MastHillFundLPMember 2024-01-11 0001413891 hwni:MarkMunro1996CharitableRemainderUniTrustMember 2024-01-01 2024-03-31 0001413891 hwni:ConvertibleDebenturesMember 2024-01-01 2024-03-31 0001413891 hwni:ConvertibleDebenturesMember 2024-03-31 0001413891 hwni:DiagonalLendingLLCMember 2024-01-01 2024-03-31 0001413891 hwni:DiagonalLendingLLCMember 2024-01-24 0001413891 2024-01-24 0001413891 2024-01-24 2024-01-24 0001413891 hwni:ConvertibleDebenturesMember 2024-01-24 0001413891 hwni:FJVulisAndAssociatesLLCMember 2024-01-24 0001413891 2024-01-01 0001413891 hwni:ConvertiblePromissoryNoteFiveMember 2024-03-31 0001413891 hwni:ConvertiblePromissoryNoteFiveMember 2023-12-31 0001413891 hwni:ConvertiblePromissoryNoteFiveMember 2024-01-01 2024-03-31 0001413891 hwni:ConvertiblePromissoryNoteSixMember 2024-03-31 0001413891 hwni:ConvertiblePromissoryNoteSixMember 2023-12-31 0001413891 hwni:ConvertiblePromissoryNoteSixMember 2024-01-01 2024-03-31 0001413891 hwni:ConvertiblePromissoryNoteSevenMember 2024-03-31 0001413891 hwni:ConvertiblePromissoryNoteSevenMember 2023-12-31 0001413891 hwni:ConvertiblePromissoryNoteSevenMember 2024-01-01 2024-03-31 0001413891 hwni:ConvertiblePromissoryNoteEightMember 2024-03-31 0001413891 hwni:ConvertiblePromissoryNoteEightMember 2023-12-31 0001413891 hwni:ConvertiblePromissoryNoteEightMember 2024-01-01 2024-03-31 0001413891 hwni:ConvertiblePromissoryNoteNineMember 2024-03-31 0001413891 hwni:ConvertiblePromissoryNoteNineMember 2023-12-31 0001413891 hwni:ConvertiblePromissoryNoteNineMember 2024-01-01 2024-03-31 0001413891 hwni:ConvertiblePromissoryNoteTenMember 2024-03-31 0001413891 hwni:ConvertiblePromissoryNoteTenMember 2023-12-31 0001413891 hwni:ConvertiblePromissoryNoteTenMember 2024-01-01 2024-03-31 0001413891 hwni:ConvertiblePromissoryNoteElevenMember 2024-03-31 0001413891 hwni:ConvertiblePromissoryNoteElevenMember 2023-12-31 0001413891 hwni:ConvertiblePromissoryNoteElevenMember 2024-01-01 2024-03-31 0001413891 hwni:ConvertiblePromissoryNoteTwelveMember 2024-03-31 0001413891 hwni:ConvertiblePromissoryNoteTwelveMember 2023-12-31 0001413891 hwni:ConvertiblePromissoryNoteTwelveMember 2024-01-01 2024-03-31 0001413891 hwni:DiagonalLendingLLCMember 2024-03-31 0001413891 hwni:DiagonalLendingLLCMember 2023-12-31 0001413891 hwni:DiagonalLendingLLCMember 2024-01-01 2024-03-31 0001413891 2023-02-22 2023-02-22 0001413891 2023-02-22 0001413891 hwni:HWNMember 2024-01-01 2024-03-31 0001413891 hwni:SVCMember 2024-01-01 2024-03-31 0001413891 hwni:WarrantLiabilitiesMember 2024-01-01 2024-03-31 0001413891 srt:MinimumMember hwni:WarrantLiabilitiesMember 2024-01-01 2024-03-31 0001413891 srt:MaximumMember hwni:WarrantLiabilitiesMember 2024-01-01 2024-03-31 0001413891 srt:MinimumMember hwni:WarrantLiabilitiesMember 2023-01-01 2023-12-31 0001413891 srt:MaximumMember hwni:WarrantLiabilitiesMember 2023-01-01 2023-12-31 0001413891 hwni:WarrantLiabilitiesMember 2023-01-01 2023-12-31 0001413891 us-gaap:SeriesBPreferredStockMember 2018-04-16 0001413891 2018-04-16 0001413891 us-gaap:SeriesBPreferredStockMember 2024-01-01 2024-03-31 0001413891 us-gaap:SeriesDPreferredStockMember 2021-06-14 0001413891 2021-12-31 2021-12-31 0001413891 2021-06-01 2021-06-15 0001413891 us-gaap:SeriesDPreferredStockMember 2024-01-01 2024-03-31 0001413891 us-gaap:SeriesEPreferredStockMember 2021-12-20 0001413891 us-gaap:SeriesEPreferredStockMember 2024-01-01 2024-03-31 0001413891 2021-12-01 2021-12-29 0001413891 hwni:WarrantExpiryDateTwoMember 2024-03-31 0001413891 hwni:WarrantExpiryDateTwoMember 2024-01-01 2024-03-31 0001413891 hwni:WarrantExpiryDateThreeMember 2024-03-31 0001413891 hwni:WarrantExpiryDateThreeMember 2024-01-01 2024-03-31 0001413891 hwni:WarrantExpiryDateFourMember 2024-03-31 0001413891 hwni:WarrantExpiryDateFourMember 2024-01-01 2024-03-31 0001413891 hwni:WarrantExpiryDateFiveMember 2024-03-31 0001413891 hwni:WarrantExpiryDateFiveMember 2024-01-01 2024-03-31 0001413891 hwni:WarrantExpiryDateSixMember 2024-03-31 0001413891 hwni:WarrantExpiryDateSixMember 2024-01-01 2024-03-31 0001413891 hwni:WarrantExpiryDateSevenMember 2024-03-31 0001413891 hwni:WarrantExpiryDateSevenMember 2024-01-01 2024-03-31 0001413891 hwni:WarrantExpiryDateEightMember 2024-03-31 0001413891 hwni:WarrantExpiryDateEightMember 2024-01-01 2024-03-31 0001413891 hwni:WarrantExpiryDateNineMember 2024-03-31 0001413891 hwni:WarrantExpiryDateNineMember 2024-01-01 2024-03-31 0001413891 hwni:WarrantExpiryDateTenMember 2024-03-31 0001413891 hwni:WarrantExpiryDateTenMember 2024-01-01 2024-03-31 0001413891 hwni:WarrantExpiryDateElevenMember 2024-03-31 0001413891 hwni:WarrantExpiryDateElevenMember 2024-01-01 2024-03-31 0001413891 hwni:WarrantExpiryDateTwelveMember 2024-03-31 0001413891 hwni:WarrantExpiryDateTwelveMember 2024-01-01 2024-03-31 0001413891 hwni:WarrantExpiryDateThirteenMember 2024-03-31 0001413891 hwni:WarrantExpiryDateThirteenMember 2024-01-01 2024-03-31 0001413891 hwni:WarrantExpiryDateFourteenMember 2024-03-31 0001413891 hwni:WarrantExpiryDateFourteenMember 2024-01-01 2024-03-31 0001413891 hwni:WarrantExpiryDateFifteenMember 2024-03-31 0001413891 hwni:WarrantExpiryDateFifteenMember 2024-01-01 2024-03-31 0001413891 hwni:WarrantExpiryDateSixteenMember 2024-03-31 0001413891 hwni:WarrantExpiryDateSixteenMember 2024-01-01 2024-03-31 0001413891 hwni:WarrantExpiryDateSeventeenMember 2024-03-31 0001413891 hwni:WarrantExpiryDateSeventeenMember 2024-01-01 2024-03-31 0001413891 us-gaap:EmployeeStockOptionMember 2023-12-31 0001413891 us-gaap:EmployeeStockOptionMember 2024-01-01 2024-03-31 0001413891 us-gaap:EmployeeStockOptionMember 2024-03-31 0001413891 hwni:StockOptionOneMember 2024-03-31 0001413891 hwni:StockOptionOneMember 2024-01-01 2024-03-31 0001413891 hwni:StockOptionTwoMember 2024-03-31 0001413891 hwni:StockOptionTwoMember 2024-01-01 2024-03-31 0001413891 hwni:StockOptionThreeMember 2024-03-31 0001413891 hwni:StockOptionThreeMember 2024-01-01 2024-03-31 0001413891 hwni:StockOptionFourMember 2024-03-31 0001413891 hwni:StockOptionFourMember 2024-01-01 2024-03-31 0001413891 hwni:StockOptionsFiveMember 2024-03-31 0001413891 hwni:StockOptionsFiveMember 2024-01-01 2024-03-31 0001413891 hwni:StockOptionsSixMember 2024-03-31 0001413891 hwni:StockOptionsSixMember 2024-01-01 2024-03-31 0001413891 hwni:StockOptionsSevenMember 2024-03-31 0001413891 hwni:StockOptionsSevenMember 2024-01-01 2024-03-31 0001413891 hwni:StockOptionsEightMember 2024-03-31 0001413891 hwni:StockOptionsEightMember 2024-01-01 2024-03-31 0001413891 hwni:StockOptionNineMember 2024-03-31 0001413891 hwni:StockOptionNineMember 2024-01-01 2024-03-31 0001413891 hwni:StockOptionTenMember 2024-03-31 0001413891 hwni:StockOptionTenMember 2024-01-01 2024-03-31 0001413891 hwni:StockOptionElevenMember 2024-03-31 0001413891 hwni:StockOptionElevenMember 2024-01-01 2024-03-31 0001413891 hwni:StockOptionTwelveMember 2024-03-31 0001413891 hwni:StockOptionTwelveMember 2024-01-01 2024-03-31 0001413891 hwni:StockOptionThirteenMember 2024-03-31 0001413891 hwni:StockOptionThirteenMember 2024-01-01 2024-03-31 0001413891 hwni:StockOptionsFourteenMember 2024-03-31 0001413891 hwni:StockOptionsFourteenMember 2024-01-01 2024-03-31 0001413891 hwni:StockOptionsFifteenMember 2024-03-31 0001413891 hwni:StockOptionsFifteenMember 2024-01-01 2024-03-31 0001413891 hwni:StockOptionsSixteenMember 2024-03-31 0001413891 hwni:StockOptionsSixteenMember 2024-01-01 2024-03-31 0001413891 us-gaap:CorporateMember 2024-01-01 2024-03-31 0001413891 hwni:TechnologyMember 2024-01-01 2024-03-31 0001413891 hwni:SVCMember 2024-01-01 2024-03-31 0001413891 us-gaap:CorporateMember 2024-03-31 0001413891 hwni:TechnologyMember 2024-03-31 0001413891 hwni:SVCMember 2024-03-31 0001413891 us-gaap:CorporateMember 2023-01-01 2023-03-31 0001413891 hwni:TechnologyMember 2023-01-01 2023-03-31 0001413891 hwni:SVCMember 2023-01-01 2023-03-31 0001413891 us-gaap:CorporateMember 2023-03-31 0001413891 hwni:TechnologyMember 2023-03-31 0001413891 hwni:SVCMember 2023-03-31 0001413891 country:PR 2024-01-01 2024-03-31 0001413891 country:PR 2023-12-31 0001413891 country:US 2024-01-01 2024-03-31 0001413891 country:US 2023-12-31 0001413891 country:PR 2023-01-01 2023-03-31 0001413891 country:PR hwni:LonglivedAssetsMember 2023-12-31 0001413891 country:US 2023-01-01 2023-03-31 0001413891 country:US hwni:LonglivedAssetsMember 2023-12-31 0001413891 hwni:LonglivedAssetsMember 2023-12-31 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure hwni:segments

Exhibit 31.1

 

CERTIFICATION

 

I, Mark W. Porter, certify that:

 

1.I have reviewed this Quarterly Report on Form 10-Q of High Wire Networks, Inc.;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods present in this report;

 

4.I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15 (e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)Disclosed in this report any change in the registrant’s internal control over financing reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 20, 2024    
     
  By: /s/ Mark W. Porter
    Mark W. Porter
    Chief Executive Officer
    (Principal Executive Officer)

 

 

Exhibit 31.2

 

CERTIFICATION

 

I, Curtis E. Smith, certify that:

 

1.I have reviewed this Quarterly Report on Form 10-Q of High Wire Networks, Inc.;

 

2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods present in this report;

 

4.I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15 (e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c)Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d)Disclosed in this report any change in the registrant’s internal control over financing reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

a)All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

b)Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 20, 2024    
     
  By: /s/ Curtis E. Smith
    Curt E. Smith
    Chief Financial Officer
    (Principal Financial Officer)

 

Exhibit 32.1

 

Section 1350 CERTIFICATION

 

In connection with this Quarterly Report of High Wire Networks, Inc. (the “Company”) on Form 10-Q for the quarter ended March 31, 2024, as filed with the U.S. Securities and Exchange Commission on the date hereof (the “Report”), I, Mark W. Porter, Chief Executive Officer of the Company, certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

 

(2)The information contained in the Report, fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: May 20, 2024    
     
  By: /s/ Mark W. Porter
    Mark W. Porter
    Chief Executive Officer
    (Principal Executive Officer)

Exhibit 32.2

 

Section 1350 CERTIFICATION

 

In connection with this Quarterly Report of High Wire Networks, Inc. (the “Company”) on Form 10-Q for the quarter ended March 31, 2024, as filed with the U.S. Securities and Exchange Commission on the date hereof (the “Report”), I, Curtis E. Smith, Chief Financial Officer of the Company, certify pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:

 

(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended; and

 

(2)The information contained in the Report, fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

Date: May 20, 2024    
     
  By: /s/ Curtis E. Smith
    Curt E. Smith
    Chief Financial Officer
    (Principal Financial Officer)

 

 

v3.24.1.1.u2
Cover - shares
3 Months Ended
Mar. 31, 2024
May 17, 2024
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
Amendment Flag false  
Document Period End Date Mar. 31, 2024  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q1  
Entity Information [Line Items]    
Entity Registrant Name High Wire Networks, Inc.  
Entity Central Index Key 0001413891  
Entity File Number 000-53461  
Entity Tax Identification Number 81-5055489  
Entity Incorporation, State or Country Code NV  
Current Fiscal Year End Date --12-31  
Entity Current Reporting Status Yes  
Entity Shell Company false  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Contact Personnel [Line Items]    
Entity Address, Address Line One 30 North Lincoln Street  
Entity Address, City or Town Batavia  
Entity Address, State or Province IL  
Entity Address, Postal Zip Code 60510  
Entity Phone Fax Numbers [Line Items]    
City Area Code 952  
Local Phone Number 974-4000  
Entity Listings [Line Items]    
Title of 12(b) Security Common stock  
Trading Symbol HWNI  
Security Exchange Name NONE  
Entity Common Stock, Shares Outstanding   240,620,455
v3.24.1.1.u2
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current assets:    
Cash $ 263,619 $ 333,357
Accounts receivable, net of allowances of $291,298 and $311,610, respectively, and unbilled revenue of $80,000 and $99,916, respectively 4,483,151 2,294,324
Prepaid expenses and other current assets 312,252 117,030
Total current assets 5,059,022 2,744,711
Property and equipment, net of accumulated depreciation of $540,409 and $477,763, respectively 977,368 1,026,293
Goodwill 3,162,499 3,162,499
Intangible assets, net of accumulated amortization of $2,475,751 and $2,350,059, respectively 3,494,564 3,620,256
Operating lease right-of-use assets 252,521 277,995
Total assets 12,945,974 10,831,754
Current liabilities:    
Accounts payable and accrued liabilities 6,816,109 6,417,525
Contract liabilities 384,253 382,576
Current portion of loans payable, net of debt discount of $93,052 and $96,552, respectively 2,714,094 2,995,803
Current portion of convertible debentures, net of debt discount of $1,045,344 and $614,556, respectively 1,653,940 326,005
Factor financing 2,745,950 1,361,656
Warrant liabilities [1] 1,031,222 833,615
Operating lease liabilities, current portion 93,056 89,318
Total current liabilities 15,754,492 12,660,530
Long-term liabilities:    
Convertible debentures, net of current portion, net of debt discount of $0 and $464,839, respectively 685,161
Operating lease liabilities, net of current portion 163,163 190,989
Total long-term liabilities 163,163 920,853
Total liabilities 15,917,655 13,581,383
Commitments and contingencies (Note 14)
Preferred stock value
Common stock; $0.00001 par value; 1,000,000,000 shares authorized; 240,620,455 and 239,876,900 issued and outstanding as of March 31, 2024 and December 31, 2023, respectively 2,406 2,399
Additional paid-in capital 31,370,744 31,178,365
Accumulated deficit (46,959,908) (46,545,470)
Total stockholders’ deficit (2,971,681) (2,749,629)
Total liabilities and stockholders’ deficit 12,945,974 10,831,754
Related Party    
Current liabilities:    
Current portion of loans payable to related parties, net of debt discount of $19,132 and $10,968, respectively 315,868 254,032
Long-term liabilities:    
Loans payable to related parties, net of current portion, net of debt discount of $0 and $25,297, respectively 44,703
Series B Preferred Stock    
Long-term liabilities:    
Preferred stock value
Series D Preferred Stock    
Long-term liabilities:    
Preferred stock value 7,745,643 7,745,643
Series E Preferred Stock    
Long-term liabilities:    
Preferred stock value $ 4,869,434 $ 4,869,434
[1] The Company estimated the fair value of these warrant liabilities using either the Black-Scholes model or the price of the Company’s common stock.
v3.24.1.1.u2
Condensed Consolidated Balance Sheets (Parentheticals) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Accounts receivable, net of allowances (in Dollars) $ 291,298 $ 311,610
unbilled revenue (in Dollars) 80,000 99,916
Property and equipment, net of accumulated depreciation (in Dollars) 540,409 477,763
Intangible assets, net of accumulated amortization (in Dollars) 2,475,751 2,350,059
Current portion of loans payable, net of debt discount (in Dollars) 93,052 96,552
Current portion of convertible debentures, net of debt discount (in Dollars) 1,045,344 614,556
Convertible debentures, net of current portion, net of debt discount (in Dollars) $ 0 $ 25,297
Common stock, par value (in Dollars per share) $ 0.00001 $ 0.00001
Common stock, shares authorized 1,000,000,000 1,000,000,000
Common stock, shares issued 240,620,455 239,876,900
Common stock, shares outstanding 240,620,455 239,876,900
Related Party    
Current portion of loans payable to related parties, net of debt discount (in Dollars) $ 19,132 $ 10,968
Loans payable to related parties,net of debt discount (in Dollars) $ 0 $ 25,297
Series B Preferred Stock    
Preferred stock, par value (in Dollars per share) $ 3,500 $ 3,500
Preferred stock, shares authorized 1,000 1,000
Preferred stock, shares issued 1,000 1,000
Preferred stock, shares outstanding 1,000 1,000
Series D Preferred Stock    
Common stock, par value (in Dollars per share) $ 0.00001  
Preferred stock, par value (in Dollars per share) $ 10,000 $ 10,000
Preferred stock, shares authorized 1,590 1,590
Preferred stock, shares issued 943 943
Preferred stock, shares outstanding 943 943
Series E Preferred Stock    
Preferred stock, par value (in Dollars per share) $ 10,000 $ 10,000
Preferred stock, shares authorized 650 650
Preferred stock, shares issued 311 311
Preferred stock, shares outstanding 311 311
v3.24.1.1.u2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Statement [Abstract]    
Revenue $ 7,650,981 $ 10,165,171
Operating expenses:    
Cost of revenue 4,150,739 8,731,668
Depreciation and amortization 188,338 202,620
Salaries and wages 1,769,697 1,993,016
General and administrative 1,194,543 1,868,810
Total operating expenses 7,303,317 12,796,114
Income (loss) from operations 347,664 (2,630,943)
Other income (expense):    
Interest expense (243,036) (185,652)
Amortization of debt discounts (432,934) (508,564)
Warrant expense (214,737)
Gain on change in fair value of warrant liabilities 241,993
Exchange loss (14,888) (1,456)
Penalty fee (100,000)
Gain on change in fair value of derivative liabilities 3,140,404
Gain on extinguishment of derivatives 1,692,232
Other income 1,500
Total other (expense) income (762,102) 4,136,964
Net (loss) income from continuing operations before income taxes (414,438) 1,506,021
Provision for income taxes
Net (loss) income from continuing operations (414,438) 1,506,021
Net loss from discontinued operations, net of tax (1,337,712)
Net (loss) income attributable to High Wire Networks, Inc. common shareholders $ (414,438) $ 168,309
(Loss) income per share attributable to High Wire Networks, Inc. common shareholders, basic:    
Net (loss) income from continuing operations (in Dollars per share) $ 0 $ 0.01
Net loss from discontinued operations, net of taxes (in Dollars per share) (0.01)
Net (loss) income per share (in Dollars per share) 0 0
(Loss) income per share attributable to High Wire Networks, Inc. common shareholders, diluted:    
Net (loss) income from continuing operations (in Dollars per share) 0 0.01
Net loss from discontinued operations, net of taxes (in Dollars per share) (0.01)
Net (loss) income per share (in Dollars per share) $ 0 $ 0
Weighted average common shares outstanding    
Basic (in Shares) 240,538,746 197,475,692
Diluted (in Shares) 240,538,746 217,325,280
v3.24.1.1.u2
Condensed Consolidated Statements of Stockholder’S Deficit (Unaudited) - USD ($)
Common Sock
Preferred Stock
Series D
Preferred Stock
Series E
Additional Paid-in Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2022 $ 1,645 $ 20,338,364 $ (32,059,470) $ (11,719,461)
Balance (in Shares) at Dec. 31, 2022 164,488,370      
Issuance of common stock upon conversion of Series A preferred stock $ 38 722,060 722,098
Issuance of common stock upon conversion of Series A preferred stock (in Shares) 3,750,000      
Issuance of common stock pursuant to PIPE transaction $ 502 3,424,498 3,425,000
Issuance of common stock pursuant to PIPE transaction (in Shares) 50,233,334      
Issuance of common stock upon conversion of Series D preferred stock $ 65 1,445,155 1,445,220
Issuance of common stock upon conversion of Series D preferred stock (in Shares) 6,511,628      
Issuance of common stock to third-party vendors $ 28 242,172 242,200
Issuance of common stock to third-party vendors (in Shares) 2,800,000      
Reclassification of Series D and E preferred stock to permanent equity $ 9,245,462 $ 5,104,658 14,350,120
Reclassification of Series D and E preferred stock to permanent equity (in Shares) 1,125 526      
Stock-based compensation 285,791 285,791
Net income for the period 168,309 168,309
Balance at Mar. 31, 2023 $ 2,278 $ 9,245,462 $ 5,104,658 26,458,040 (31,891,161) 8,919,277
Balance (in Shares) at Mar. 31, 2023 227,783,332 1,125 526      
Balance at Dec. 31, 2023 $ 2,399 $ 7,745,643 $ 4,869,434 31,178,365 (46,545,470) (2,749,629)
Balance (in Shares) at Dec. 31, 2023 239,876,900 943 311      
Issuance of common stock and warrants upon issuance of debt $ 7 56,279 56,286
Issuance of common stock and warrants upon issuance of debt (in Shares) 743,555      
Stock-based compensation 136,100 136,100
Net income for the period (414,438) (414,438)
Balance at Mar. 31, 2024 $ 2,406 $ 7,745,643 $ 4,869,434 $ 31,370,744 $ (46,959,908) $ (2,971,681)
Balance (in Shares) at Mar. 31, 2024 240,620,455 943 311      
v3.24.1.1.u2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Statement of Cash Flows [Abstract]    
Net (loss) income from continuing operations $ (414,438) $ 1,506,021
Adjustments to reconcile net (loss) income to net cash used in operating activities:    
Amortization of discounts on convertible debentures and loans payable 432,934 508,564
Depreciation and amortization 188,338 202,620
Amortization of operating lease right-of-use assets 25,474 24,339
Stock-based compensation related to stock options 136,100 285,791
Gain on change in fair value of warrant liabilities (241,993)
Warrant expense 214,737
Penalty fee 100,000
Gain on change in fair value of derivative liabilities (3,140,404)
Stock-based compensation related to third-party vendors 242,200
Gain on extinguishment of derivatives (1,692,232)
Loss on disposal of subsidiary 1,434,392
Changes in operating assets and liabilities:    
Accounts receivable (2,188,827) (3,111,505)
Prepaid expenses and other current assets (195,222) 373,982
Accounts payable and accrued liabilities 398,586 91,462
Contract liabilities 1,677 (857,786)
Operating lease liabilities (24,088) (31,564)
Net cash used in operating activities of continuing operations (1,566,722) (4,164,120)
Net cash used in operating activities of discontinued operations (995,089)
Net cash used in operating activities (1,566,722) (5,159,209)
Cash flows from investing activities:    
Purchase of fixed assets (13,721)
Cash received in connection with disposal of JTM 50,000
Net cash (used in) provided by investing activities (13,721) 50,000
Cash flows from financing activities:    
Proceeds from loans payable 1,250,000
Repayments of loans payable (285,211) (1,293,023)
Proceeds from convertible debentures 431,150
Repayments of convertible debentures (19,528)
Proceeds from factor financing 5,035,007 3,251,007
Repayments of factor financing (3,650,713) (897,051)
Securities Purchase Agreement proceeds 3,425,000
Net cash provided by financing activities of continuing operations 1,510,705 5,735,933
Net cash used in financing activities of discontinued operations (297,508)
Net cash provided by financing activities 1,510,705 5,438,425
Net (decrease) increase in cash (69,738) 329,216
Cash, beginning of period 333,357 649,027
Cash, end of period 263,619 978,243
Supplemental disclosures of cash flow information:    
Cash paid for interest 132,219 2,681
Cash paid for income taxes
Non-cash investing and financing activities:    
Original issue discounts on loans payable and convertible debentures 58,250 530,000
Issuance of common stock and warrants upon issuance of debt 56,286
Common stock issued for conversion of Series A preferred stock 722,098
Common stock issued for conversion of Series D preferred stock $ 1,445,220
v3.24.1.1.u2
Organization
3 Months Ended
Mar. 31, 2024
Organization [Abstract]  
Organization
1.Organization

 

HWN, Inc., (d/b/a High Wire Network Solutions, Inc.) (“HWN” or the “Company”) was incorporated in Delaware on January 20, 2017. The Company is a global provider of managed cybersecurity, managed networks, and tech enabled professional services delivered exclusively through a channel sales model. The Company’s Overwatch managed security platform-as-a-service offers organizations end-to-end protection for networks, data, endpoints and users via multiyear recurring revenue contracts in this fast-growing technology segment.

 

HWN and JTM Electrical Contractors, Inc. (“JTM”), an Illinois Corporation, entered into an operating agreement through which High Wire owned 50% of JTM.

 

On June 16, 2021, the Company completed a merger with Spectrum Global Solutions, Inc. On January 7, 2022, Spectrum Global Solutions, Inc. legally changed its name to High Wire Networks, Inc. (“High Wire” or, collectively with HWN, “the Company”). The merger was accounted for as a reverse merger. At the time of the reverse merger, High Wire’s subsidiaries included ADEX Corporation, ADEX Puerto Rico LLC, ADEX Canada, ADEX Towers, Inc. and ADEX Telecom, Inc. (collectively “ADEX” or the “ADEX Entities”), AW Solutions Puerto Rico, LLC (“AWS PR”), and Tropical Communications, Inc. (“Tropical”). For accounting purposes, HWN is the surviving entity.

 

High Wire was incorporated in the State of Nevada on January 22, 2007 to acquire and commercially exploit various new energy related technologies through licenses and purchases. On December 8, 2008, High Wire reincorporated in the province of British Columbia, Canada.

 

On November 4, 2021, the Company closed on its acquisition of Secure Voice Corp (“SVC”). The closing of the acquisition was facilitated by a senior secured promissory note.

 

On February 15, 2022, HWN sold its 50% interest in JTM, which qualified for discontinued operations treatment.

 

On March 6, 2023, HWN divested the ADEX Entities. The divestiture of the ADEX Entities qualified for discontinued operations treatment (refer to Note 17, Discontinued Operations, for additional detail).

 

On July 31, 2023, the Company paused the operations of its AWS PR subsidiary and sold off certain assets.

 

On August 4, 2023, the Company formed a new entity – incorporated as Overwatch Cyberlab, Inc. (“OCL”) – which is 80% owned by the Company and 20% owned by John Peterson.

 

On November 3, 2023, the Company paused the operations of its Tropical subsidiary.

 

The Company’s AWS PR and Tropical subsidiaries are professional, multi-service line, telecommunications infrastructure companies that provide outsourced services to the wireless and wireline industry. The Company’s SVC subsidiary is a wholesale network services provider with network footprint and licenses in the Northeast and Southeast United States as well as Texas. This network carries VoIP and other traffic for other service providers. OCL has not begun to generate revenue as of March 31, 2024.

v3.24.1.1.u2
Significant Accounting Policies
3 Months Ended
Mar. 31, 2024
Significant Accounting Policies [Abstract]  
Significant Accounting Policies
2.Significant Accounting Policies

   

Condensed Financial Statements

 

In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments of a recurring nature considered necessary to present fairly the Company’s financial position and the results of its operations and its cash flows for the periods shown.

 

The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported. Actual results could differ materially from those estimates. The results of operations and cash flows for the periods shown are not necessarily indicative of the results to be expected for the full year.

 

Basis of Presentation/Principles of Consolidation

 

These unaudited condensed consolidated financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States. These unaudited condensed consolidated financial statements include the accounts of the Company as well as High Wire and its subsidiaries, AWS PR, Tropical, SVC, and OCL. All subsidiaries are wholly-owned.

 

All inter-company balances and transactions have been eliminated.

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to allowance for doubtful accounts, the estimated useful lives and recoverability of long-lived assets, equity component of convertible debt, stock-based compensation, and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

 

Cash and Cash Equivalents

 

The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents.

 

Accounts Receivable

 

Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The Company records unbilled receivables for services performed but not billed. Management reviews a customer’s credit history before extending credit. The Company maintains an allowance for doubtful accounts for estimated losses. Estimates of uncollectible amounts are reviewed each period, and changes are recorded in the period in which they become known. Management analyzes the collectability of accounts receivable each period. This review considers the aging of account balances, historical bad debt experience, and changes in customer creditworthiness, current economic trends, customer payment activity and other relevant factors. Should any of these factors change, the estimate made by management may also change. The allowance for doubtful accounts at March 31, 2024 and December 31, 2023 was $291,298 and $311,610, respectively.

 

Property and Equipment

 

Property and equipment are stated at cost. The Company depreciates the cost of property and equipment over their estimated useful lives at the following annual rates:

 

Computers and office equipment  3-7 years straight-line basis
Vehicles  3-5 years straight-line basis
Leasehold improvements  5 years straight-line basis
Software  5 years straight-line basis
Machinery and equipment  5 years straight-line basis

 

Goodwill

 

The Company has two reporting units, HWN and SVC, and tests its goodwill for impairment at least annually on December 31 and whenever events or circumstances change that indicate impairment may have occurred. A significant amount of judgment is involved in determining if an indicator of impairment has occurred. Such indicators may include, among others: a significant decline in the Company’s expected future cash flows; a significant adverse change in legal factors or in the business climate; unanticipated competition; and slower growth rates. Any adverse change in these factors could have a significant impact on the recoverability of goodwill and the Company’s consolidated financial results.

  

The Company tests goodwill by estimating fair value using a Discounted Cash Flow (“DCF”) model. The key assumptions used in the DCF model to determine the highest and best use of estimated future cash flows include revenue growth rates and profit margins based on internal forecasts, terminal value and an estimate of a market participant’s weighted-average cost of capital used to discount future cash flows to their present value. There were no impairment charges during the three months ended March 31, 2024 and 2023.

  

Intangible Assets

 

At March 31, 2024 and December 31, 2023, definite-lived intangible assets consisted of tradenames and customer relationships which are being amortized over their estimated useful lives of 10 years. 

 

The Company periodically evaluates the reasonableness of the useful lives of these assets. Once these assets are fully amortized, they are removed from the accounts. These assets are reviewed for impairment or obsolescence when events or changes in circumstances indicate that the carrying amount may not be recoverable. If impaired, intangible assets are written down to fair value based on discounted cash flows or other valuation techniques. The Company has no intangibles with indefinite lives.

 

For long-lived assets, impairment losses are only recorded if the asset’s carrying amount is not recoverable through its undiscounted, probability-weighted future cash flows. The Company measures the impairment loss based on the difference between the carrying amount and the estimated fair value. When an impairment exists, the related assets are written down to fair value. There were no impairment charges during the three months ended March 31, 2024 and 2023.

 

Long-lived Assets

 

In accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 360, “Property, Plant and Equipment”, the Company tests long-lived assets or asset groups for recoverability when events or changes in circumstances indicate that their carrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to: significant decreases in the market price of the asset; significant adverse changes in the business climate or legal factors; accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset; current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; and current expectation that the asset will more likely than not be sold or disposed significantly before the end of its estimated useful life. Recoverability is assessed based on the carrying amount of the asset and its fair value, which is generally determined based on the sum of the undiscounted cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain instances. An impairment loss is recognized when the carrying amount is not recoverable and exceeds fair value. There were no impairment charges during the three months ended March 31, 2024 and 2023.

 

Income Taxes

 

The Company accounts for income taxes using the asset and liability method in accordance with ASC 740, “Accounting for Income Taxes”. The asset and liability method provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.

 

The Company conducts business, and files federal and state income, franchise or net worth, tax returns in United States, in various states within the United States and the Commonwealth of Puerto Rico. The Company determines its filing obligations in a jurisdiction in accordance with existing statutory and case law. The Company may be subject to a reassessment of federal and provincial income taxes by Canadian tax authorities for a period of three years from the date of the original notice of assessment in respect of any particular taxation year. For Canadian and U.S. income tax returns, the open taxation years range from 2020 to 2023. In certain circumstances, the U.S. federal statute of limitations can reach beyond the standard three year period. U.S. state statutes of limitations for income tax assessment vary from state to state. Tax authorities of the U.S. have not audited any of the Company’s, or its subsidiaries’, income tax returns for the open taxation years noted above.

   

Significant management judgment is required in determining the provision for income taxes, and in particular, any valuation allowance recorded against the Company’s deferred tax assets. Deferred tax assets are regularly reviewed for recoverability. The Company currently has significant deferred tax assets resulting from net operating loss carryforwards and deductible temporary differences, which should reduce taxable income in future periods. The realization of these assets is dependent on generating future taxable income.

 

The Company follows the guidance set forth within ASC 740, “Income Taxes” which prescribes a two-step process for the financial statement recognition and measurement of income tax positions taken or expected to be taken in an income tax return. The first step evaluates an income tax position in order to determine whether it is more likely than not that the position will be sustained upon examination, based on the technical merits of the position. The second step measures the benefit to be recognized in the financial statements for those income tax positions that meet the more likely than not recognition threshold. ASC 740 also provides guidance on de-recognition, classification, recognition and classification of interest and penalties, accounting in interim periods, disclosure and transition. Penalties and interest, if incurred, would be recorded as a component of current income tax expense.

 

Prior to 2021, the Company had elected to be treated as a Subchapter S Corporation for income tax purposes, and as such recognized no income tax liability or benefit.

 

Revenue Recognition

 

The Company recognizes revenue based on the five criteria for revenue recognition established under ASC 606, “Revenue from Contracts with Customers”: 1) identify the contract, 2) identify separate performance obligations, 3) determine the transaction price, 4) allocate the transaction price among the performance obligations, and 5) recognize revenue as the performance obligations are satisfied.

 

Contract Types

 

The Company’s contracts fall under two main types: 1) fixed-price and 2) time-and-materials. Fixed-price contracts are based on purchase order line items that are billed on individual invoices as the project progresses and milestones are reached. Time-and-materials contracts include employees working on an as needed basis at customer locations and materials costs incurred by those employees.

 

A significant portion of the Company’s revenues come from customers with whom the Company has a master service agreement (“MSA”). These MSA’s generally contain customer specific service requirements.

  

Performance Obligations

 

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account in the new revenue standard. The contract transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. For the Company’s different revenue service types, the performance obligation is satisfied at different times. For professional services revenue, the performance obligation is met when the work is performed. In certain cases, this may be each day or each week, depending on the customer. For construction services, the performance obligation is met when the work is completed and the customer has approved the work.

  

Revenue Service Types

 

The following is a description of the Company’s revenue service types, which include Technology Solutions and Managed Services:

 

  Technology Solutions: The Technology Solutions group is all service and project revenue generated globally by HWN, Tropical, and AWS PR. These business perform project-based professional services for the Enterprise, SMB, Data Center, Carrier Wireline, Carrier Wireless, and Network Service Provider markets.

 

  Managed Services are services provided to the clients where the Company monitors, maintains, handles break/fix issues and protects customer networks. The Managed Services Segment encompasses all of the Company’s recurring revenue businesses including Overwatch Managed Security, all network managed services, all managed services performed under a Statement of Work (SoW), and the Company’s SVC revenue.

 

Disaggregation of Revenues

 

The Company disaggregates its revenue from contracts with customers by service type. See the below table:

 

Revenue by service type  Three Months Ended
March 31, 2024
   Three Months Ended
March 31, 2023
 
Technology Solutions  $6,221,238   $8,475,401 
Managed Services   1,429,743    1,689,770 
Total  $7,650,981   $10,165,171 

 

The Company also disaggregates its revenue by operating segment and geographic location (refer to Note 15, Segment Disclosures, for additional information).

 

Contract Assets and Liabilities

 

Contract assets would include costs and services incurred on contracts with open performance obligations. These amounts would be included in contract assets on the unaudited condensed consolidated balance sheets. At March 31, 2024 and December 31, 2023, the Company did not have any contract assets.

  

Contract liabilities include payment received for incomplete performance obligations and are included in contract liabilities on the unaudited condensed consolidated balance sheets. At March 31, 2024 and December 31, 2023, contract liabilities totaled $384,253 and $382,576, respectively.

  

Cost of Revenues

 

Cost of revenues includes all direct costs of providing services under the Company’s contracts, including costs for direct labor provided by employees, services by independent subcontractors, operation of capital equipment, direct materials, insurance claims and other direct costs. 

 

Research and Development Costs

 

Research and development costs are expensed as incurred.

 

Stock-based Compensation

 

The Company records stock-based compensation in accordance with ASC 718, “Compensation – Stock Compensation”, using the fair value method. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the grant date fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable.

 

The Company accounts for stock-based compensation awards issued to non-employees for services, as prescribed by ASC 718, at either the grant date fair value of the services rendered or the instruments issued in exchange for such services, whichever is more readily determinable, using the measurement date guidelines enumerated in Accounting Standards Update (“ASU”) 2018-07. In accordance with ASU 2016-09, the Company accounts for forfeitures as they occur.

 

The Company uses certain pricing models to calculate the fair value of stock-based awards. This model is affected by the Company’s stock price as well as assumptions regarding a number of subjective variables. These subjective variables include, but are not limited to, the Company’s expected stock price volatility over the term of the awards, and actual and projected employee stock option exercise behaviors. The value of the portion of the award that is ultimately expected to vest is recognized as an expense in the consolidated statement of operations over the requisite service period, which is generally the vesting period.

 

(Loss) Income per Share

 

The Company computes (loss) income per share in accordance with ASC 260, “Earnings per Share” which requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing the (loss) income available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the conversion of convertible debentures or preferred stock and the exercise of stock options or warrants. Diluted EPS excludes dilutive potential shares if their effect is anti-dilutive. As of March 31, 2024 and December 31, 2023, respectively, the Company had 159,029,949 and 145,710,627 common stock equivalents outstanding. As of March 31, 2023, 19,849,588 of the common stock equivalents were dilutive.

 

Leases

 

ASC 842, “Leases” requires recognition of leases on the consolidated balance sheets as right-of-use (“ROU”) assets and lease liabilities. ROU assets represent the Company’s right to use underlying assets for the lease terms and lease liabilities represent the Company’s obligation to make lease payments arising from the leases. Operating lease ROU assets and operating lease liabilities are recognized based on the present value and future minimum lease payments over the lease term at commencement date. As the Company’s leases do not provide an implicit rate, the Company uses its estimated incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. Certain of the Company’s lease agreements contain options to renew and options to terminate the leases early. The lease term used to calculate ROU assets and lease liabilities only includes renewal and termination options that are deemed reasonably certain to be exercised.

  

The Company recognized lease liabilities, with corresponding ROU assets, based on the present value of unpaid lease payments for existing operating leases longer than twelve months as of January 1, 2019. The ROU assets were adjusted per ASC 842 transition guidance for existing lease-related balances of accrued and prepaid rent, unamortized lease incentives provided by lessors, and restructuring liabilities, Operating lease cost is recognized as a single lease cost on a straight-line basis over the lease term and is recorded in selling, general and administrative expenses. Variable lease payments for common area maintenance, property taxes and other operating expenses are recognized as expense in the period when the changes in facts and circumstances on which the variable lease payments are based occur. The Company has elected not to separate lease and non-lease components for all property leases for the purposes of calculating ROU assets and lease liabilities.

  

Going Concern Assessment

 

Management assesses going concern uncertainty in the Company’s unaudited condensed consolidated financial statements to determine whether there is sufficient cash on hand and working capital, including available borrowings on loans, to operate for a period of at least one year from the date the unaudited condensed consolidated financial statements are issued or available to be issued, which is referred to as the “look-forward period”, as defined in GAAP. As part of this assessment, based on conditions that are known and reasonably knowable to management, management will consider various scenarios, forecasts, projections, estimates and will make certain key assumptions, including the timing and nature of projected cash expenditures or programs, its ability to delay or curtail expenditures or programs and its ability to raise additional capital, if necessary, among other factors. Based on this assessment, as necessary or applicable, management makes certain assumptions around implementing curtailments or delays in the nature and timing of programs and expenditures to the extent it deems probable those implementations can be achieved and management has the proper authority to execute them within the look-forward period.

 

While the Company had operating income during the three months ended March 31, 2024, the Company generated an operating loss in the three months ended March 31, 2023, and High Wire has historically generated operating losses since its inception and has relied on cash on hand, sales of securities, external bank lines of credit, and issuance of third-party and related party debt to support cash flow from operations. As of and for the three months ended March 31, 2024, the Company had operating income of $347,664, cash flows used in continuing operations of $1,566,722, and a working capital deficit of $10,695,470. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern for a period of one year from the issuance of these unaudited condensed consolidated financial statements.

 

The accompanying unaudited condensed consolidated financial statements have been prepared on a going concern basis under which the Company is expected to be able to realize its assets and satisfy its liabilities in the normal course of business.

 

Management believes that based on relevant conditions and events that are known and reasonably knowable, its forecasts of operations for one year from the date of the filing of the unaudited condensed consolidated financial statements in the Company’s Quarterly Report on Form 10-Q indicate improved operations and the Company’s ability to continue operations as a going concern. The Company has contingency plans to reduce or defer expenses and cash outlays should operations not improve in the look forward period. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability of management to raise additional equity capital through private and public offerings of its common stock, and the attainment of profitable operations. These unaudited condensed consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

  

Management requires additional funds over the next twelve months to fully implement its business plan. Management is currently seeking additional financing through the sale of equity and from borrowings from private lenders to cover its operating expenditures. There can be no certainty that these sources will provide the additional funds required for the next twelve months. 

 

Recent Accounting Pronouncements

 

In November 2023, the Financial Standards Accounting Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07 “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures” which expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 is effective for the Company’s annual periods beginning January 1, 2024, and for interim periods beginning January 1, 2025, with early adoption permitted. The Company is currently evaluating the potential effect that the updated standard will have on its financial statement disclosures.

 

In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topics 740): Improvements to Income Tax Disclosures” to expand the disclosure requirements for income taxes, specifically related to the rate reconciliation and income taxes paid. ASU 2023-09 is effective for the Company’s annual periods beginning January 1, 2025, with early adoption permitted. The Company is currently evaluating the potential effect that the updated standard will have on its financial statement disclosures.  

 

Any other new accounting pronouncements recently issued, but not yet effective, have been reviewed and determined to be not applicable or were related to technical amendments or codification. As a result, the adoption of such new accounting pronouncements, when effective, is not expected to have a material effect on the Company’s financial position or results of operations.

 

Concentrations of Credit Risk

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and accounts receivable. The Company maintains its cash balances with high-credit-quality financial institutions. Deposits held with banks may exceed the amount of insurance provided on such deposits. These deposits may be withdrawn upon demand and therefore bear minimal risk. As of March 31, 2024, there were no cash balances in excess of provided insurance.

 

The Company provides credit to customers on an uncollateralized basis after evaluating client creditworthiness. For the three months ended March 31, 2024, one customer accounted for 49% of consolidated revenues for the period. In addition, amounts due from this customer represented 55% of trade accounts receivable as of March 31, 2024. For the three months ended March 31, 2023, two customers accounted for 36%, and 23%, respectively, of consolidated revenues for the period. In addition, amounts due from these customers represented 26%, and 20%, respectively, of trade accounts receivable as of March 31, 2023.

 

The Company’s customers are primarily located within the domestic United States of America and Puerto Rico. Revenues generated within the domestic United States of America accounted for approximately 100% and 98% of consolidated revenues for the three months ended March 31, 2024 and 2023, respectively. Revenues generated from customers in Puerto Rico accounted for approximately 0% and 2% of consolidated revenues for the three months ended March 31, 2024 and 2023, respectively.

 

Fair Value Measurements

 

The Company measures and discloses the estimated fair value of financial assets and liabilities using the fair value hierarchy prescribed by US generally accepted accounting principles. The fair value hierarchy has three levels, which are based on reliable available inputs of observable data. The hierarchy requires the use of observable market data when available. The three-level hierarchy is defined as follows:

 

Level 1 – quoted prices for identical instruments in active markets;

 

Level 2 – quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations in which significant inputs and significant value drivers are observable in active markets; and

 

Level 3 – fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

Financial instruments consist principally of cash and cash equivalents, accounts receivable, restricted cash, accounts payable, loans payable and convertible debentures. Warrant liabilities are determined based on “Level 3” inputs, which are significant and unobservable and have the lowest priority. There were no transfers into or out of “Level 3” during the three months ended March 31, 2024 and 2023. The recorded values of all other financial instruments approximate their current fair values because of their nature and respective relatively short maturity dates or durations.

   

The Company’s financial assets and liabilities carried at fair value measured on a recurring basis as of March 31, 2024 and December 31, 2023 consisted of the following:

 

   Total fair
value at
March 31,
2024
   Quoted
prices
in active
markets
(Level 1)
   Quoted
prices
in active
markets
(Level 2)
   Quoted
prices
in active
markets
(Level 3)
 
Description:                
Warrant liabilities (1)  $1,031,222   $
-
   $
-
   $1,031,222 

 

   Total fair value at
December 31,
2023
   Quoted
prices
in active
markets
(Level 1)
   Quoted
prices
in active
markets
(Level 2)
   Quoted
prices in
active
markets
(Level 3)
 
Description:                
Warrant liabilities (1)  $833,615   $
-
   $
-
   $833,615 

 

(1)The Company estimated the fair value of these warrant liabilities using either the Black-Scholes model or the price of the Company’s common stock.

 

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial statement. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Refer to Note 9, Warrant Liabilities, for additional information.

 

Warrant Liabilities

 

The Company accounts for its liability-classified warrants in accordance with ASC 480, “Distinguishing Liabilities from Equity” and all warrant liabilities are reflected as liabilities at fair value in the balance sheet. The Company uses estimates of fair value to value its warrant liabilities. Fair value is defined as the price to sell an asset or transfer a liability in an orderly transaction between willing and able market participants. In general, the Company’s policy in estimating fair values is to first look at observable market prices for identical assets and liabilities in active markets, where available. When these are not available, other inputs are used to model fair value such as prices of similar instruments, yield curves, volatilities, prepayment speeds, default rates and credit spreads, relying first on observable data from active markets. Depending on the availability of observable inputs and prices, different valuation models could produce materially different fair value estimates. The values presented may not represent future fair values and may not be realizable. The Company categorizes its fair value estimates in accordance with ASC 820 based on the hierarchical framework associated with the three levels of price transparency utilized in measuring financial instruments at fair value as discussed above. As of March 31, 2024 and December 31, 2023, respectively, the Company had warrant liabilities of $1,031,222 and $833,615.

 

Sequencing Policy

 

Under ASC 815-40-35, the Company has adopted a sequencing policy whereby, in the event that reclassification of contracts from equity to assets or liabilities is necessary pursuant to ASC 815 due to the Company’s inability to demonstrate it has sufficient authorized shares as a result of certain securities with a potentially indeterminable number of shares, shares will be allocated on the basis of the earliest issuance date of potentially dilutive instruments, with the earliest grants receiving the first allocation of shares. Pursuant to ASC 815, issuance of securities to the Company’s employees or directors are not subject to the sequencing policy.

v3.24.1.1.u2
Property and Equipment
3 Months Ended
Mar. 31, 2024
Property and Equipment [Abstract]  
Property and Equipment
3. Property and Equipment

 

Property and equipment as of March 31, 2024 and December 31, 2023 consisted of the following:

 

   March 31   December 31 
   2024   2023 
Computers and office equipment  $186,743   $175,008 
Vehicles   11,938    11,938 
Leasehold improvements   6,113    6,113 
Software   474,183    472,197 
Machinery and equipment   838,800    838,800 
Total   1,517,777    1,504,056 
           
Less: accumulated depreciation   (540,409)   (477,763)
           
Equipment, net  $977,368   $1,026,293 

 

During the three months ended March 31, 2024 and 2023, the Company recorded depreciation expense of $62,646 and $32,746, respectively.

v3.24.1.1.u2
Intangible Assets
3 Months Ended
Mar. 31, 2024
Intangible Assets [Abstract]  
Intangible Assets
4. Intangible Assets

 

Intangible assets as of March 31, 2024 and December 31, 2023 consisted of the following:

 

   Cost   Accumulated
Amortization
  

Accumulated

Impairment
   Net
carrying
value at
March 31,
2024
   Net
carrying
value at
December 31,
2023
 
Customer relationship and lists  $5,266,705   $(1,917,772)  $(438,374)  $2,910,559   $3,007,702 
Trade names   1,141,984    (557,979)   
-
    584,005    612,554 
Total intangible assets  $6,408,689   $(2,475,751)  $(438,374)  $3,494,564   $3,620,256 

 

During the three months ended March 31, 2024 and 2023, the Company recorded amortization expense of $125,692 and $169,874, respectively.

 

The estimated future amortization expense for the next five years and thereafter is as follows:

 

Year ending December 31,    
2024  $377,076 
2025   502,768 
2026   502,768 
2027   502,768 
2028   502,768 
Thereafter   1,106,416 
Total  $3,494,564 
v3.24.1.1.u2
Related Party Transactions
3 Months Ended
Mar. 31, 2024
Related Party Transactions [Abstract]  
Related Party Transactions
5. Related Party Transactions

 

Loans Payable to Related Parties

 

As of March 31, 2024 and December 31, 2023, the Company had outstanding the following loans payable to related parties:

 

   March 31,   December 31, 
   2024   2023 
Promissory note issued to Mark Porter, 9% interest, unsecured, matured December 15, 2021, due on demand  $100,000   $100,000 
Convertible promissory note issued to Mark Porter, 18% interest, secured, matures March 25, 2025, net of debt discount of $19,132 and $25,297, respectively   50,868    44,703 
Convertible promissory note issued to Mark Porter, 12% interest, secured, matures February 5, 2024, net of debt discount of $0 and $10,968, respectively   165,000    154,032 
Convertible promissory note issued to Keith Hayter, 10% interest, unsecured, matures March 31, 2023   
-
    
-
 
Total  $315,868   $298,735 
           
Less: Current portion of loans payable to related parties   (315,868)   (254,032)
           
Loans payable to related parties, net of current portion  $
-
   $44,703 

 

Promissory note, Mark Porter, 9% interest, unsecured, matures December 15, 2021

 

On June 1, 2021, the Company issued a $100,000 promissory note to the Chief Executive Officer of the Company in connection with the 2021 merger transaction. The note was originally due on December 15, 2021 and bears interest at a rate of 9% per annum.

 

On December 15, 2021, this note matured and is now due on demand.

 

As March 31, 2024, the Company owed $100,000 pursuant to this agreement.

 

Convertible promissory note, Mark Porter, 18% interest, secured, matures March 25, 2025

 

In connection with the Securities Purchase Agreement discussed in Note 8, Convertible Debentures, on September 25, 2023, the Company issued to Mark Porter a senior subordinated secured convertible promissory note in the aggregate principal amount of $70,000. The interest on the outstanding principal due under the note accrues at a rate of 18% per annum. All principal and accrued but unpaid interest under the note are due on March 25, 2025. The note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.

 

Additionally, in connection with the note, the Company issued Mark Porter a warrant to purchase 700,000 shares of the Company’s common stock at an exercise price of $0.15 per share. These warrants expire on September 25, 2028.

 

The warrants, including those issued to the placement agent, had a relative fair value of $31,852, which resulted in a debt discount of $31,852. The amount is also included within additional paid-in capital.

 

As of March 31, 2024, the Company owed $70,000 pursuant to this note and will record accretion equal to the debt discount of $19,132 over the remaining term of the note.

 

Convertible promissory note, Mark Porter, 12% interest, unsecured, matures February 5, 2024

 

On December 6, 2023, the Company issued to Mark Porter an unsecured promissory note in the aggregate principal amount of $165,000. The Company received cash of $150,000 and recorded a debt discount of $15,000. The interest on the outstanding principal due under the note accrues at a rate of 12% per annum. All outstanding principal and accrued interest under the note was due on February 5, 2024.

   

The note matured on February 5, 2024 and is now due on demand.

 

As of March 31, 2024, the Company owed $165,000 pursuant to this note.

v3.24.1.1.u2
Loans Payable
3 Months Ended
Mar. 31, 2024
Loans Payable [Abstract]  
Loans Payable
6. Loans Payable

 

As of March 31, 2024 and December 31, 2023, the Company had outstanding the following loans payable:

 

   March 31,   December 31, 
   2024   2023 
Future receivables financing agreement with Cedar Advance LLC, non-interest bearing, matured February 16, 2024, net of debt discount of $23,040  $590,492   $623,118 
Future receivables financing agreement with Pawn Funding, non-interest bearing, matured February 22, 2024, net of debt discount of $18,240   650,511    692,885 
Future receivables financing agreement with Slate Advance LLC, non-interest bearing, matured December 22, 2023, net of debt discount of $26,786   592,592    630,092 
Future receivables financing agreement with Meged Funding Group, non-interest bearing, matured January 17, 2024, net of debt discount of $24,986   663,099    700,059 
Promissory note issued to InterCloud Systems, Inc., non-interest bearing, unsecured and due on demand   217,400    217,400 
Future receivables financing agreement with Arin Funding LLC, non-interest bearing, matures January 12, 2024, net of debt discount of $1,000   
-
    47,741 
Future receivables financing agreement with Arin Funding LLC, non-interest bearing, matures January 23, 2024, net of debt discount of $2,500   
-
    84,508 
Total  $2,714,094   $2,995,803 

 

The Company’s loans payable have an effective interest rate range of 0.0% to 144.3%.

 

Future receivables financing agreement with Cedar Advance LLC, non-interest bearing, matured February 16, 2024

 

On May 15, 2023, the Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale of Future Receipts (the “Financing Agreement”) with Cedar Advance LLC. Under the Financing Agreement, the Financing Parties sold to Cedar Advance future receivables in an aggregate amount equal to $1,280,000 for a purchase price of $1,228,800. The Company received cash of $1,228,800 and recorded a debt discount of $51,200.

 

Pursuant to the terms of the Financing Agreement, the Company agreed to pay Cedar Advance $43,840 each week, including interest, based upon an anticipated 10% of its future receivables until such time as $1,753,600 has been paid, a period Cedar Advance and the Financing Parties estimate to be approximately nine months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default and termination provisions.

 

During the year ended December 31, 2023, the Company paid $633,842 of the original balance under the agreement, along with $374,478 of interest.

 

During the three months ended March 31, 2024, the Company paid $32,626 of the original balance under the agreement.

  

As of March 31, 2024, the Company owed $613,532 pursuant to this agreement and will record accretion equal to the debt discount of $23,040 over the remaining term of the note.

 

Future receivables financing agreement with Pawn Funding, non-interest bearing, matured February 22, 2024

 

On May 15, 2023, the Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale of Future Receipts (the “Financing Agreement”) with Pawn Funding. Under the Financing Agreement, the Financing Parties sold to Pawn Funding future receivables in an aggregate amount equal to $1,280,000 for a purchase price of $1,280,000. The Company received cash of $1,241,600 and recorded a debt discount of $38,400.

 

Pursuant to the terms of the Financing Agreement, the Company agreed to pay Pawn Funding $43,840 each week, including interest, based upon an anticipated 4% of its future receivables until such time as $1,753,600 has been paid, a period Pawn Funding and the Financing Parties estimate to be approximately nine months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default and termination provisions.

 

During the year ended December 31, 2023, the Company paid $568,874 of the original balance under the agreement, along with $351,765 of interest.

 

During the three months ended March 31, 2024, the Company paid $42,375 of the original balance under the agreement.

 

As of March 31, 2024, the Company owed $668,751 pursuant to this agreement and will record accretion equal to the debt discount of $18,240 over the remaining term of the note.

 

Future receivables financing agreement with Slate Advance LLC, non-interest bearing, matured December 22, 2023

 

On June 9, 2023, the Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale of Future Receipts (the “Financing Agreement”) with Slate Advance. Under the Financing Agreement, the Financing Parties sold to Slate Advance future receivables in an aggregate amount equal to $1,500,000 for a purchase price of $1,425,000. The Company received cash of $1,425,000 and recorded a debt discount of $75,000.

 

Pursuant to the terms of the Financing Agreement, the Company agreed to pay Slate Advance $75,000 each week, including interest, based upon an anticipated 25% of its future receivables until such time as $2,100,000 has been paid, a period Slate Advance and the Financing Parties estimate to be approximately seven months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default and termination provisions.

 

During the year ended December 31, 2023, the Company paid $843,121 of the original balance under the agreement, along with $506,879 of interest.

 

During the three months ended March 31, 2024, the Company paid $37,501 of the original balance under the agreement.

 

As of March 31, 2024, the Company owed $619,378 pursuant to this agreement and will record accretion equal to the debt discount of $26,786 over the remaining term of the note.

 

Future receivables financing agreement with Meged Funding Group, non-interest bearing, matured January 17, 2024

 

On July 25, 2023, the Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale of Future Receipts (the “Financing Agreement”) with Meged Funding Group. Under the Financing Agreement, the Financing Parties sold to Slate Advance future receivables in an aggregate amount equal to $1,200,000 for a purchase price of $1,151,950. The Company received cash of $1,151,950 and recorded a debt discount of $48,050.

 

Pursuant to the terms of the Financing Agreement, the Company agreed to pay Meged Funding Group $67,200 each week, including interest, based upon an anticipated 25% of its future receivables until such time as $1,680,000 has been paid, a period Meged Funding Group and the Financing Parties estimate to be approximately six months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default and termination provisions.

  

During the year ended December 31, 2023, the Company paid $474,955 of the original balance under the agreement, along with $331,445 of interest.

 

During the three months ended March 31, 2024, the Company paid $36,960 of the original balance under the agreement.

 

As of March 31, 2024, the Company owed $688,085 pursuant to this agreement and will record accretion equal to the debt discount of $24,986 over the remaining term of the note.

 

Future receivables financing agreement with Arin Funding LLC, non-interest bearing, matures January 12, 2024

 

On August 25, 2023, the Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale of Future Receipts (the “Financing Agreement”) with Arin Funding LLC. Under the Financing Agreement, the Financing Parties sold to Arin Funding LLC future receivables in an aggregate amount equal to $200,000 for a purchase price of $195,000. The Company received cash of $195,000 and recorded a debt discount of $5,000.

 

Pursuant to the terms of the Financing Agreement, the Company agreed to pay Arin Funding LLC $13,000 each week, including interest, based upon an anticipated 5% of its future receivables until such time as $260,000 has been paid, a period Arin Funding LLC and the Financing Parties estimate to be approximately five months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default and termination provisions.

 

During the year ended December 31, 2023, the Company paid $151,259 of the original balance under the agreement, along with $56,741 of interest.

 

During the three months ended March 31, 2024, the Company paid $48,741 of the original balance under the agreement. As a result of these payments, the amount owed at March 31, 2024 was $0.

  

Future receivables financing agreement with Arin Funding LLC, non-interest bearing, matures January 23, 2024

 

On September 5, 2023, the Company, together with its subsidiaries (collectively with the Company, the “Financing Parties”), entered into an Agreement of Sale of Future Receipts (the “Financing Agreement”) with Arin Funding LLC. Under the Financing Agreement, the Financing Parties sold to Arin Funding LLC future receivables in an aggregate amount equal to $300,000 for a purchase price of $290,000. The Company received cash of $290,000 and recorded a debt discount of $10,000.

 

Pursuant to the terms of the Financing Agreement, the Company agreed to pay Arin Funding LLC $19,500 each week, including interest, based upon an anticipated 8% of its future receivables until such time as $390,000 has been paid, a period Arin Funding LLC and the Financing Parties estimate to be approximately five months. The Financing Agreement also contains customary affirmative and negative covenants, representations and warranties, and default and termination provisions.

 

During the year ended December 31, 2023, the Company paid $212,992 of the original balance under the agreement, along with $79,508 of interest.

 

During the three months ended March 31, 2024, the Company paid $87,008 of the original balance under the agreement. As a result of these payments, the amount owed at March 31, 2024 was $0.

 

Promissory note issued to InterCloud Systems, Inc., non-interest bearing, unsecured and due on demand

 

On June 15, 2021, in connection with the 2021 merger transaction, the Company assumed High Wire’s promissory note issued to InterCloud Systems, Inc. The note was originally issued on February 27, 2018 in the principal amount of $500,000. As of June 15, 2021, $217,400 remained outstanding. The note is non-interest bearing and is due on demand.

  

As of March 31, 2024, the Company owed $217,400 pursuant to this agreement. 

v3.24.1.1.u2
Convertible Debentures
3 Months Ended
Mar. 31, 2024
Convertible Debentures [Abstract]  
Convertible Debentures
7. Convertible Debentures

 

As of March 31, 2024 and December 31, 2023, the Company had outstanding the following convertible debentures:

 

   March 31,   December 31, 
   2024   2023 
Convertible promissory note, Jeffrey Gardner, 18% interest, unsecured, matured September 15, 2021, due on demand
  $125,000   $125,000 
Convertible promissory note, James Marsh, 18% interest, unsecured, matured September 15, 2021, due on demand
   125,000    125,000 
Convertible promissory note issued to Roger Ponder, 10% interest, unsecured, matures March 31, 2024   23,894    23,894 
Convertible promissory note issued to Herald Investment Management Limited, 18% interest, secured, matures March 25, 2025, net of debt discount of $221,302 and $282,945, respectively   478,698    417,055 
Convertible promissory note issued to Kings Wharf Opportunities Fund, LP, 18% interest, secured, matures March 25, 2025, net of debt discount of $142,266 and $181,894, respectively   307,734    268,106 
Convertible promissory note issued to Mast Hill Fund, L.P., 12% interest, unsecured, matures December 7, 2024, net of debt discount of $272,148 and $407,890, respectively   238,964    36,555 
Convertible promissory note issued to FirstFire Global Opportunities Fund, LLC, 12% interest, unsecured, matures December 11, 2024, net of debt discount of $137,889 and $206,666, respectively   117,666    15,556 
Convertible promissory note issued to Mast Hill Fund, L.P., 12% interest, unsecured, matures January 11, 2025, net of debt discount of $254,085   95,915    
-
 
Convertible promissory note issued to 1800 Diagonal Lending LLC, 12% interest, unsecured, matures November 15, 2024, net of debt discount of $17,654
   141,069    
-
 
Total   1,653,940    1,011,166 
           
Less: Current portion of convertible debentures, net of debt discount/premium   (1,653,940)   (326,005)
           
Convertible debentures, net of current portion, net of debt discount  $
-
   $685,161 

 

The Company’s convertible debentures have an effective interest rate range of 11.2% to 136.4%.

 

Convertible promissory note, Jeffrey Gardner, 18% interest, unsecured, due on demand

 

On June 15, 2021 the Company issued to Jeffrey Gardner an unsecured convertible promissory note in the aggregate principal amount of $125,000 in connection with the 2021 merger transaction.

  

The interest on the outstanding principal due under the note accrues at a rate of 6% per annum. All principal and accrued but unpaid interest under the note is due on September 15, 2021. The note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.075 per share.

 

On September 15, 2021, this note matured and is now due on demand. Additionally, the interest rate increased to 18% per annum.

 

As of March 31, 2024, the Company owed $125,000 pursuant to this agreement.

 

Convertible promissory note, James Marsh, 18% interest, unsecured, due on demand

 

On June 15, 2021 the Company issued to James Marsh an unsecured convertible promissory note in the aggregate principal amount of $125,000 in connection with the 2021 merger transaction.

 

The interest on the outstanding principal due under the note accrues at a rate of 6% per annum. All principal and accrued but unpaid interest under the note are due on September 15, 2021. The note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.075 per share.

 

On September 15, 2021, this note matured and is now due on demand. Additionally, the interest rate increased to 18% per annum.

 

As of March 31, 2024, the Company owed $125,000 pursuant to this agreement.

 

Convertible promissory note, Roger Ponder, 10% interest, unsecured, matures August 31, 2022

 

On June 15, 2021, in connection with the 2021 merger transaction, the Company assumed High Wire’s convertible promissory note issued to Roger Ponder. The note was originally issued on August 31, 2020 in the principal amount of $23,894. Interest accrues at 10% per annum. All principal and accrued but unpaid interest under the note are due on August 31, 2022. The note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.06 per share, subject to adjustment based on the terms of the note. The embedded conversion option does not qualify for derivative accounting. As a result of the conversion price being fixed at $0.06, the note has a conversion premium of $58,349, and the fair value of the note is $19,000.

   

On September 30, 2022, the Company and the holder of the note mutually agreed to extend the maturity date to December 31, 2022. The terms of the note were unchanged.

 

On December 31, 2022, the Company and the holder of the note mutually agreed to extend the maturity date to March 31, 2023. The terms of the note were unchanged.

  

On March 31, 2023, the Company and the holder of the note mutually agreed to extend the maturity date to June 30, 2023. The terms of the note were unchanged.

 

On June 30, 2023, the Company and the holder of the note mutually agreed to extend the maturity date to September 30, 2023. The terms of the note were unchanged.

 

On September 30, 2023, the Company and the holder of the note mutually agreed to extend the maturity date to December 31, 2023. The terms of the note were unchanged.

 

On December 31, 2023, the Company and the holder of the note mutually agreed to extend the maturity date to March 31, 2024. The terms of the note were unchanged.

 

On March 31, 2024, the Company and the holder of the note mutually agreed to extend the maturity date to June 30, 2024. The terms of the note were unchanged.

 

As of March 31, 2024, the Company owed $23,894 pursuant to this agreement.

    

Securities Purchase Agreement – September 2023

 

On September 25, 2023, the Company entered into a Securities Purchase Agreement (the “Purchase Agreement”) pursuant to which the Company may issue to accredited investors (the “Investors”) 18% Senior Secured Convertible Promissory Notes having an aggregate principal amount of up to $5,000,000 (the “Notes”) and Common Share Purchase Warrants (the “Warrant”) to purchase up to 1,000,000 shares of common stock (“Common Stock”) of the Company per $100,000 of principal amount of the Notes (the “Warrant Shares”).

 

The Notes mature 18 months after issuance (the “Maturity Date”), bear interest at a rate of 18% per annum and are convertible into Common Stock (the “Conversion Shares” and, together with the Warrant Shares, the “Underlying Shares”), at the Investor’s election at any time after the Maturity Date, at an initial conversion price equal to $0.10, subject to adjustment for certain stock splits, stock combinations and dilutive share issuances. The Company may prepay all, but not less than all, of the then outstanding principal amount of the Notes by paying to the Investor an amount equal to the product of (i) the sum of (a) the outstanding principal amount of the Notes, plus (b) accrued and unpaid interest hereon, plus (c) all other amounts, costs, expenses and liquidated damages due in respect of the Notes, multiplied by (ii) (x) 1.18 if the Company prepays the Notes during the first month following the original issue date and (y) if the Company prepays thereafter, 1.18 minus 0.01 for every month following the closing until the Maturity Date. The Notes contain a number of customary events of default.

 

The Notes constitute senior secured indebtedness of the Company, subject to a preexisting senior lien, and are guaranteed by all existing or future formed, direct and indirect, domestic subsidiaries of the Company (the “Guarantors”) pursuant to a subsidiary guarantee (the “Subsidiary Guarantee”) with the collateral agent for the Investor (the “Agent”). On September 25, 2023, the Company, the Investor, the Guarantors and the Agent also entered into a security agreement (the “Security Agreement”) pursuant to which the Notes are secured by a lien in, and security interest upon, and a right of set-off against all of its right, title and interest of whatsoever kind and nature in and to, all assets of the Company and the Guarantors, subject to customary and mutually agreed permitted liens.

 

The Warrant is exercisable at an initial exercise price of $0.15 per share for a term ending on the 5-year anniversary of the date of issuance. The exercise price of the Warrant is subject to adjustment for certain stock splits, stock combinations and dilutive share issuances.

 

As of March 31, 2024, the Company had issued an aggregate of $1,220,000 of principal and an aggregate of 12,200,000 warrants to debt holders in connection with the Purchase Agreement.

  

Additionally, the placement agent for the Purchase agreement receives 7% cash and 7% warrant compensation on amounts closed on pursuant to the agreement. As of March 31, 2024, the placement agent had received an aggregate of 854,000 warrants.

 

For information on the debt issued under the agreement, refer to the “Convertible promissory note, Herald Investment Management Limited, 18% interest, secured, matures March 25, 2025” and “Convertible promissory note, Kings Wharf Opportunities Fund, LP, 18% interest, secured, matures March 25, 2025” sections of this note, along with the “Convertible promissory note, Mark Porter, 18% interest, secured, matures March 25, 2025” section of Note 5, Loans Payable to Related Parties.

  

Convertible promissory note, Herald Investment Management Limited, 18% interest, secured, matures March 25, 2025

 

On September 25, 2023, the Company issued to Herald Investment Management Limited a senior subordinated secured convertible promissory note in the aggregate principal amount of $700,000. The Company received cash of $669,687 and recorded a debt discount of $30,313. The interest on the outstanding principal due under the note accrues at a rate of 18% per annum. All principal and accrued but unpaid interest under the note are due on March 25, 2025. The note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.

 

Additionally, in connection with the note, the Company issued Herald Investment Management Limited a warrant to purchase 7,000,000 shares of the Company’s common stock at an exercise price of $0.15 per share. These warrants expire on September 25, 2028.

  

The warrants, including those issued to the placement agent, had a relative fair value of $318,523, which resulted in an additional debt discount of $318,523. The amount is also included within additional paid-in capital.

 

As of March 31, 2024, the Company owed $700,000 pursuant to this note and will record accretion equal to the debt discount of $221,302 over the remaining term of the note.

 

Convertible promissory note, Kings Wharf Opportunities Fund, LP, 18% interest, secured, matures March 25, 2025

 

On September 25, 2023, the Company issued to Kings Wharf Opportunities Fund, LP a senior subordinated secured convertible promissory note in the aggregate principal amount of $450,000. The Company received cash of $430,513 and recorded a debt discount of $19,487. The interest on the outstanding principal due under the note accrues at a rate of 18% per annum. All principal and accrued but unpaid interest under the note are due on March 25, 2025. The note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.

 

Additionally, in connection with the note, the Company issued Kings Wharf Opportunities Fund, LP a warrant to purchase 4,500,000 shares of the Company’s common stock at an exercise price of $0.15 per share. These warrants expire on September 25, 2028.

 

The warrants, including those issued to the placement agent, had a relative fair value of $204,765 which resulted in an additional debt discount of $204,765. The amount is also included within additional paid-in capital.

 

As of March 31, 2024, the Company owed $450,000 pursuant to this note and will record accretion equal to the debt discount of $142,266 over the remaining term of the note.

 

Securities Purchase Agreement – December 2023

 

On December 7, 2023, the Company entered into a securities purchase agreement pursuant to which the Company may issue to accredited investors (the “Investors”) 12% senior promissory notes having an aggregate principal amount of up to $2,250,000, up to 4,780,000 shares of common stock as a commitment fee (the “commitment shares”), common share purchase warrants for the purchase of up to 5,400,000 shares of common stock at an initial price per share of $0.125 (the “First Warrants”), as well as common share purchase warrants for the purchase of up to 37,500,000 shares of common stock at an initial price per share of $0.001 (the “Second Warrants”).

 

The notes have a term of one year from the date of issuance. The First Warrants have a term of five years from the date of issuance. The Second Warrants have a term of five years from the date of a triggering event as defined in the terms of the agreement.

 

As of March 31, 2024, the Company had issued an aggregate of $1,016,667 of principal, an aggregate of 2,159,850 commitment shares, an aggregate of 2,439,999 First Warrants, and an aggregate of 16,944,443 Second Warrants to debt holders in connection with the agreement.

 

For information on the debt issued under the agreement, refer to the “Convertible promissory note, Mast Hill Fund, L.P., 12% interest, unsecured, matures December 7, 2024”, and “Convertible promissory note, FirstFire Global Opportunities Fund, LLC, 12% interest, unsecured, matures December 11, 2024”, and “Convertible promissory note, Mast Hill Fund, L.P., 12% interest, unsecured, matures January 11, 2025” sections of this note.

 

In connection with the issuances of debt discussed below, the Company issued 321,990 First Warrants to a broker.

 

Convertible promissory note, Mast Hill Fund, L.P., 12% interest, unsecured, matures December 7, 2024

 

On December 7, 2023, the Company issued to Mast Hill Fund, L.P. a senior convertible promissory note in the aggregate principal amount of $444,445. The Company received cash of $357,000, net of legal fees of $43,000, which resulted in an original issue discount of $44,445. The interest on the outstanding principal due under the note accrues at a rate of 12% per annum. Under the terms of the agreement the Company will begin paying accrued interest on March 7, 2024 and principal on June 7, 2024, with all remaining amounts under the note due on December 7, 2024. The note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.

 

Additionally, in connection with the note, the Company issued Mast Hill Fund, L.P. 944,197 commitment shares, 1,066,666 First Warrants with an exercise price of $0.125 which expire on December 7, 2028, and 7,407,407 Second Warrants with an exercise price of $0.001 which expire five years from the date of a triggering event as defined in the terms of the agreement.

 

On December 7, 2023, the Company issued 944,197 commitment shares to Mast Hill Fund, L.P. The shares had a fair value of $80,713, which resulted in an additional debt discount of $80,713.

 

The warrants qualified for warrant liability accounting under ASC 480 “Distinguishing Liabilities from Equity”. The initial fair value of the warrants was $609,116, which resulted in an additional debt discount of $319,287 and warrant expense of $332,819, which was recorded on the consolidated statement of operations for the year ended December 31, 2023.

 

A total of $80,703 was recorded to additional paid-in capital in connection with the issuance of debt and warrants.

 

On January 1, 2024, $66,667 was added to the principal balance of the note as the Company had not yet filed its Quarterly Report on Form 10-Q for the quarter ended September 30, 2023. This amount was recorded as a penalty fee on the unaudited condensed consolidated statement of operations for the three months ended March 31, 2024.

 

As of March 31, 2024, the Company owed $511,112 pursuant to this note and will record accretion equal to the debt discount of $272,148 over the remaining term of the note.

 

Convertible promissory note, FirstFire Global Opportunities Fund, LLC, 12% interest, unsecured, matures December 11, 2024

 

On December 11, 2023, the Company issued to FirstFire Global Opportunities Fund, LLC a senior convertible promissory note in the aggregate principal amount of $222,222. The Company received cash of $178,500, net of legal fees of $21,500, which resulted in an original issue discount of $22,222. The interest on the outstanding principal due under the note accrues at a rate of 12% per annum. Under the terms of the agreement the Company will begin paying accrued interest on March 11, 2024 and principal on June 11, 2024, with all remaining amounts under the note due on December 11, 2024. The note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.

 

Additionally, in connection with the note, the Company issued FirstFire Global Opportunities Fund, LLC 472,098 commitment shares, 533,333 First Warrants with an exercise price of $0.125 which expire on December 11, 2028, and 3,703,703 Second Warrants with an exercise price of $0.001 which expire five years from the date of a triggering event as defined in the terms of the agreement.

 

On December 11, 2023, the Company issued 472,098 commitment shares to FirstFire Global Opportunities Fund, LLC. The shares had a fair value of $38,540, which resulted in an additional debt discount of $38,540.

 

The warrants qualified for warrant liability accounting under ASC 480 “Distinguishing Liabilities from Equity”. The initial fair value of the warrants was $291,964, which resulted in an additional debt discount of $161,460 and warrant expense of $151,999, which was recorded on the consolidated statement of operations for the year ended December 31, 2023.

 

A total of $38,535 was recorded to additional paid-in capital in connection with the issuance of debt and warrants.

 

On January 1, 2024, $33,333 was added to the principal balance of the note as the Company had not yet filed its Quarterly Report on Form 10-Q for the quarter ended September 30, 2023. This amount was recorded as a penalty fee on the unaudited condensed consolidated statement of operations for the three months ended March 31, 2024.

 

As of March 31, 2024, the Company owed $255,555 pursuant to this note and will record accretion equal to the debt discount of $137,889 over the remaining term of the note.

 

Convertible promissory note, Mast Hill Fund, L.P., 12% interest, unsecured, matures January 11, 2025

 

On January 11, 2024, the Company issued to Mast Hill Fund, L.P. a senior convertible promissory note in the aggregate principal amount of $350,000. The Company received cash of $281,150, net of legal fees of $33,850, resulting in an original issue discount of $35,000. The interest on the outstanding principal due under the note accrues at a rate of 12% per annum. Under the terms of the agreement the Company will begin paying accrued interest on April 11, 2024 and principal on July 11, 2024, with all remaining amounts under the note due on January 11, 2025. The note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.10 per share.

 

Additionally, in connection with the note, the Company issued Mast Hill Fund, L.P. 743,555 commitment shares, 840,000 First Warrants with an exercise price of $0.125 which expire on January 11, 2029, and 5,833,333 Second Warrants with an exercise price of $0.001 which expire five years from the date of a triggering event as defined in the terms of the agreement.

 

On January 11, 2024, the Company issued 743,555 commitment shares to Mast Hill Fund, L.P. The shares had a fair value of $56,286.

 

The warrants qualified for warrant liability accounting under ASC 480 “Distinguishing Liabilities from Equity”. The initial fair value of the warrants was $439,600, which resulted in an additional debt discount of $182,782 and warrant expense of $256,818, which was recorded on the unaudited condensed consolidated statement of operations for the three months ended March 31, 2024.

 

A total of $56,279 was recorded to additional paid-in capital in connection with the issuance of debt and warrants.

 

As of March 31, 2024, the Company owed $350,000 pursuant to this note and will record accretion equal to the debt discount of $254,085 over the remaining term of the note.

  

Convertible promissory note, 1800 Diagonal Lending LLC, 12% interest, unsecured, matures November 15, 2024

 

On January 24, 2024, the Company issued to 1800 Diagonal Lending LLC an unsecured convertible promissory note in the aggregate principal amount of $178,250. The Company received cash of $150,000, net of legal fees of $5,000, resulting in an original issue discount of $23,250. A one-time interest charge of 12%, or $21,390, was applied on the issuance date. The principal and accrued interest is to be paid in nine equal payments beginning on March 15, 2024, with the final principal and accrued interest payment due on November 15, 2024. In the event of a default, the note is convertible into shares of the Company’s common stock at a fixed conversion price of $0.07 per share.

 

During the three months ended March 31, 2024, the Company paid $19,528 of the original balance under the agreement.

 

As of March 31, 2024, the Company owed $158,722 pursuant to this note and will record accretion equal to the debt discount of $17,654 over the remaining term of the note.

v3.24.1.1.u2
Factor Financing
3 Months Ended
Mar. 31, 2024
Factor Financing [Abstract]  
Factor Financing
8. Factor Financing

 

On February 22, 2023, ADEX, a former subsidiary of the Company, entered into an amendment to its factor financing agreement, pursuant to which ADEX agreed to sell and assign and Bay View Funding agreed to buy and accept, certain accounts receivable owing to ADEX. The amendment amended the agreement to include the Company’s HWN and SVC subsidiaries. Under the terms of the Amendment, upon the receipt and acceptance of each assignment of accounts receivable, Bay View Funding will pay ADEX, HWN and SVC, individually and together, ninety percent (90%) of the face value of the assigned accounts receivable, up to maximum total borrowings of $9,000,000 outstanding at any point in time. ADEX, HWN and SVC additionally granted Bay View Funding a continuing security interest in, and lien upon, all accounts receivable, inventory, fixed assets, general intangibles, and other assets. 

 

Under the factoring agreement, HWN and SVC may borrow up to the lesser of $4,000,000 or an amount equal to the sum of all undisputed purchased receivables multiplied by the advance percentage, less any funds in reserve. HWN and SVC will pay to Bay View Funding a factoring fee upon purchase of receivables by Bay View Funding equal to 0.45% of the gross face value of the purchased receivable for the first 30 day period from the date said purchased receivable is first purchased by Bay View Funding, and a factoring fee of 0.25% per 15 days thereafter until the date said purchased receivable is paid in full or otherwise repurchased by HWN and SVC or otherwise written off by Bay View Funding within the write off period. HWN and SVC will also pay a finance fee to Bay View Funding on the outstanding advances under the agreement at a floating rate per annum equal to the Prime Rate plus 1.75%. The finance rate will increase or decrease monthly, on the first day of each month, by the amount of any increase or decrease in the Prime Rate, but at no time will the finance fee be less than 9.25%.

 

On March 6, 2023, in connection with the divestiture of the ADEX Entities, the amounts owed and related to ADEX accounts receivable were assumed by the buyer.

 

During the three months ended March 31, 2024, the Company paid $100,992 in factoring fees. These amounts are included within general and administrative expenses on the unaudited condensed consolidated statement of operations.

 

During the three months ended March 31, 2024, the Company received an aggregate of $5,035,007 and repaid an aggregate of $3,650,713.

 

The Company owed $2,745,950 under the agreement as of March 31, 2024.

v3.24.1.1.u2
Warrant Liabilities
3 Months Ended
Mar. 31, 2024
Warrant Liabilities [Abstract]  
Warrant Liabilities
9. Warrants Liabilities

 

Certain of the warrants related to the convertible debentures described in Note 6, Convertible Debentures, qualify for liability classification under ASC 480, “Distinguishing Liabilities from Equity”. The fair value of the warrant liabilities was measured upon issuance and is re-measured at the end of every reporting period, with the change in fair value reported in the consolidated statement of operations as a gain or loss on change in fair value of warrant liabilities.

 

The table below sets forth a summary of changes in the fair value of the Company’s Level 3 warrant liabilities for the three months ended March 31, 2024:

 

   March 31, 
   2024 
Balance at the beginning of the period  $833,615 
Issuance of warrants   439,600 
Change in fair value of warrant liabilities   (241,993)
Balance at the end of the period   1,031,222 

 

* The current and long-term breakout of warrant liabilities is based on the current and long-term breakout of the associated convertible debentures.

 

The Company uses Level 3 inputs for its valuation methodology for the warrant liabilities as their fair values were determined by using either the Black-Scholes model based on various assumptions or the price of the Company’s common stock.

 

Significant changes in any of these inputs in isolation would result in a significant change in the fair value measurement. As required, these are classified based on the lowest level of input that is significant to the fair value measurement. The following table shows the assumptions used in the calculations:

 

   Expected volatility  Risk-free
interest rate
  Expected
dividend yield
  Expected life
(in years)
At March 31, 2024  197%  4.21%  0%  4.69 - 4.78
At December 31, 2023   221 - 222%   4.11 - 4.25%  0%  4.94 - 4.95
v3.24.1.1.u2
Common Stock
3 Months Ended
Mar. 31, 2024
Common Stock [Abstract]  
Common Stock
10. Common Stock

 

Authorized shares

 

The Company has 1,000,000,000 common shares authorized with a par value of $0.00001.

v3.24.1.1.u2
Preferred Stock
3 Months Ended
Mar. 31, 2024
Preferred Stock [Abstract]  
Preferred Stock
11. Preferred Stock

  

See below for a description of each of the Company’s outstanding classes of preferred stock, including historical and current information.

 

Series B

 

On April 16, 2018, High Wire designated 1,000 shares of Series B preferred stock with a stated value of $3,500 per share. The Series B preferred stock is neither redeemable nor convertible into common stock. The principal terms of the Series B preferred stock shares are as follows:

 

Issue Price — The stated price for the Series B preferred stock shares shall be $3,500 per share.

 

Redemption — The Series B preferred stock shares are not redeemable.

 

Dividends — The holders of the Series B preferred stock shares shall not be entitled to receive any dividends.

  

Preference of Liquidation — The Corporation’s Series A preferred stock (the “Senior Preferred Stock) shall have a liquidation preference senior to the Series B preferred stock. Upon any fundamental transaction, liquidation, dissolution or winding up of the Company, whether voluntary or involuntary, the holders of the shares of the Series B preferred stock shares shall be entitled, after any distribution or payment is made upon any shares of capital stock of the Company having a liquidation preference senior to the Series B preferred stock shares, including the Senior Preferred Stock, but before any distribution or payment is made upon any shares of common stock or other capital stock of the Company having a liquidation preference junior to the Series B preferred stock shares, to be paid in cash the sum of $3,500 per share. If upon such liquidation, dissolution or winding up, the assets to be distributed among the Series B preferred stock holders and all other shares of capital stock of the Company having the same liquidation preference as the Series B preferred stock shall be insufficient to permit payment to said holders of such amounts, then all of the assets of the Company then remaining shall be distributed ratably among the Series B preferred stock holders and such other capital stock of the Company having the same liquidation preference as the Series B preferred stock, if any. Upon any liquidation, dissolution or winding up of the Company, whether voluntary or involuntary, after provision is made for Series B preferred stock holders and all other shares of capital stock of the Company having the same liquidation preference as the Series B preferred stock, if any, then-outstanding as provided above, the holders of common stock and other capital stock of the Company having a liquidation preference junior to the Series B preferred stock shall be entitled to receive ratably all remaining assets of the Company to be distributed. 

 

Voting — The holders of shares of Series B preferred stock shall be voted together with the shares of common stock such that the aggregate voting power of the Series B preferred stock is equal to 51% of the total voting power of the Company.

 

Conversion — There are no conversion rights.

 

In accordance with ASC 480 Distinguishing Liabilities from Equity, the Company has classified the Series B preferred stock shares as temporary equity or “mezzanine.”

 

Series D

 

On June 14, 2021, High Wire designated 1,590 shares of Series D preferred stock with a stated value of $10,000 per share. The Series D preferred stock is not redeemable.

 

On December 13, 2021, the Company made the first amendment to the Certificate of Designation of its Series D preferred stock which changed the conversion right. As a result of this amendment, the Company recorded a deemed dividend of $5,852,000 for the year ended December 31, 2021 in accordance with ASC 260-10-599-2.

 

Subsequent to the first amendment, the principal terms of the Series D preferred stock shares are as follows:

 

Issue Price — The stated price for the Series D preferred stock shares shall be $10,000 per share.

 

Redemption — The Series D preferred stock shares are not redeemable.

  

Dividends — The holders of the Series D preferred stock shares shall not be entitled to receive any dividends.

   

Preference of Liquidation — Upon any liquidation, dissolution or winding-up of the Corporation, whether voluntary or involuntary (a “Liquidation”), the Holders shall (i) first be entitled to receive out of the assets, whether capital or surplus, of the Corporation an amount equal to $10,000 for each share of Series D before any distribution or payment shall be made to the holders of any other securities of the Corporation and (ii) then be entitled to receive out of the assets, whether capital or surplus, of the Corporation the same amount that a holder of Common Stock would receive if the Series D were fully converted (disregarding for such purposes any conversion limitations hereunder) to Common Stock which amounts shall be paid pari passu with all holders of Common Stock. The Corporation shall mail written notice of any such Liquidation, not less than 45 days prior to the payment date stated therein, to each Holder.

  

Voting — Except as otherwise provided in the agreement or as required by law, the Series D shall be voted together with the shares of common stock, par value $0.00001 per share of the Corporation (“Common Stock”), and any other series of preferred stock then outstanding that have voting rights, and except as provided in Section 7, not as a separate class, at any annual or special meeting of stockholders of the Corporation, with respect to any question or matter upon which the holders of Common Stock have the right to vote, such that the voting power of each share of Series D is equal to the voting power of the shares of Common Stock that each such share of Series D would be convertible into pursuant to Section 6 if the Series D Conversion Date was the date of the vote. The Series D shall be entitled to notice of any stockholders’ meeting in accordance with the Bylaws of the Corporation and may act by written consent in the same manner as the holders of Common Stock of the Corporation.

 

Conversion — Beginning ninety (90) days from the date of issuance, all or a portion of the Series D may be converted into Common Stock at the greater of the Fixed Price and the Average Price (as defined below). On the business day immediately preceding the listing of the Common Stock on a national securities exchange (the “Automatic Series D Conversion Date”), without any further action, all shares of Series D shall automatically convert into shares of Common Stock at the Fixed Price, which is defined as the closing price of the Common Stock on the trading day immediately preceding the date of issuance of the Series D ( subject to adjustment for any reverse or forward split of the Common Stock). The Series D shares were issued on June 16, 2021, and the closing price of the Company’s common stock was $0.225 on June 15, 2021. The Average Price is defined as the average closing price of the Company’s common stock for the 10 trading days immediately preceding, but not including, the conversion date.

 

Vote to Change the Terms of or Issuance of Series D — The affirmative vote at a meeting duly called for such purpose, or written consent without a meeting, of the holders of not less than fifty-one (51%) of the then outstanding shares of Series D shall be required for any change to the Certificate of Designation, Preferences, Rights and Other Rights of the Series D.

 

As of March 31, 2024, the carrying value of the Series D Preferred Stock was $7,745,643. This amount is recorded within equity on the unaudited condensed consolidated balance sheet.

 

Series E

 

On December 20, 2021, the Company designated 650 shares of Series E preferred stock with a stated value of $10,000 per share. The Series E preferred stock is not redeemable.

 

The principal terms of the Series E preferred stock shares are as follows:

 

Issue Price — The stated price for the Series E preferred stock shares shall be $10,000 per share.

 

Redemption — The Series E preferred stock shares are not redeemable.

  

Dividends — The holders of the Series E preferred stock shares shall not be entitled to receive any dividends.

   

Preference of Liquidation — Upon any liquidation, dissolution or winding-up of the Corporation, whether voluntary or involuntary (a “Liquidation”), the Holders shall (i) first be entitled to receive out of the assets, whether capital or surplus, of the Corporation an amount equal to $10,000 for each share of Series E before any distribution or payment shall be made to the holders of any other securities of the Corporation and (ii) then be entitled to receive out of the assets, whether capital or surplus, of the Corporation the same amount that a holder of Common Stock would receive if the Series E were fully converted (disregarding for such purposes any conversion limitations hereunder) to Common Stock which amounts shall be paid pari passu with all holders of Common Stock. The Corporation shall mail written notice of any such Liquidation, not less than 45 days prior to the payment date stated therein, to each Holder.

 

Voting — Except as otherwise provided herein or as required by law, the Series E shall be voted together with the shares of common stock, par value $0.00001 per share of the Corporation (“Common Stock”), and any other series of preferred stock then outstanding that have voting rights, and except as provided in Section 7, below, not as a separate class, at any annual or special meeting of stockholders of the Corporation, with respect to any question or matter upon which the holders of Common Stock have the right to vote, such that the voting power of each share of Series E is equal to the voting power of the shares of Common Stock that each such share of Series E would be convertible into pursuant to Section 6 if the Series E Conversion Date was the date of the vote. The Series E shall be entitled to notice of any stockholders’ meeting in accordance with the Bylaws of the Corporation and may act by written consent in the same manner as the holders of Common Stock of the Corporation.

 

Conversion — Beginning ninety (90) days from the date of issuance, all or a portion of the Series E may be converted into Common Stock at the Fixed Price (as defined below). On the business day immediately preceding the listing of the Common Stock on a national securities exchange (the “Automatic Series E Conversion Date”), without any further action, all shares of Series E shall automatically convert into shares of Common Stock at the Fixed Price. “Fixed Price” shall be defined as the closing price of the Common Stock on the trading day immediately preceding the date of issuance of the Series E (subject to adjustment for any reverse or forward split of the Common Stock or similar occurrence). The Series E shares were issued on December 30, 2021, and the closing price of the Company’s common stock was $0.23075 on December 29, 2021.

 

Vote to Change the Terms of or Issuance of Series E — The affirmative vote at a meeting duly called for such purpose, or written consent without a meeting, of the holders of not less than fifty-one (51%) of the then outstanding shares of Series E shall be required for any change to the Certificate of Designation, Preferences, Rights and Other Rights of the Series E.

 

As of March 31, 2024, the carrying value of the Series E Preferred Stock was $4,869,434. This amount is recorded within equity on the consolidated balance sheet.

v3.24.1.1.u2
Share Purchase Warrants and Stock Options
3 Months Ended
Mar. 31, 2024
Share Purchase Warrants and Stock Options [Abstract]  
Share Purchase Warrants and Stock Options
12. Share Purchase Warrants and Stock Options

 

In connection with the issuance of new convertible debentures during December 2023 and January 2024, the associated warrants qualified for liability classification. The fair value of these warrants was $1,031,222 and $833,615 as of March 31, 2024 and December 31, 2023, respectively. This amount is included in warrant liabilities on the unaudited condensed consolidated balance sheet. The weighted-average remaining life on the share purchase warrants as of March 31, 2024 was 2.6 years. The weighted-average remaining life on the stock options as of March 31, 2024 was 3.3 years. With the exception of those issued during February 2021 and June 2021, the stock options outstanding at March 31, 2024 were subject to vesting terms.

 

The following table summarizes the activity of share purchase warrants for the period of January 1, 2023 through March 31, 2024:

 

   Number of
warrants
   Weighted
average
exercise price
   Intrinsic
value
 
Balance at December 31, 2023   39,076,249   $0.09   $738,889 
Granted   6,784,182    0.02    379,167 
Exercised   
-
    
-
      
Expired/forfeited   
-
    
-
      
Outstanding at March 31, 2024   45,860,431   $0.08   $889,583 
Exercisable at March 31, 2024   28,915,988   $0.13   $
-
 

 

As of March 31, 2024, the following share purchase warrants were outstanding:

 

Number of warrants   Exercise price   Issuance Date  Expiry date  Remaining life 
 200,000    0.25   12/14/2021  12/14/2024   0.71 
 400,000    0.25   12/14/2021  12/14/2024   0.71 
 12,500,000    0.10   11/18/2022  11/18/2027   3.64 
 7,000,000    0.15   9/25/2023  9/25/2028   4.49 
 4,500,000    0.15   9/25/2023  9/25/2028   4.49 
 700,000    0.15   9/25/2023  9/25/2028   4.49 
 854,000    0.15   9/25/2023  9/25/2028   4.49 
 1,066,666    0.125   12/7/2023  12/7/2028   4.69 
 7,407,407    0.001   12/7/2023 
*
   * 
 140,760    0.125   12/7/2023  12/7/2028   4.69 
 533,333    0.125   12/11/2023  12/11/2028   4.70 
 3,703,703    0.001   12/11/2023 
*
   * 
 70,380    0.125   12/11/2023  12/11/2028   4.70 
 840,000    0.125   1/11/2024  1/11/2029   4.79 
 5,833,333    0.001   1/11/2024 
*
   * 
 110,849    0.125   1/11/2024  1/11/2029   4.79 
 45,860,431                 

 

* These warrants expire five years from the date of a triggering event as defined in the terms of the agreements discussed in Note 6, Convertible Debentures.

 

The following table summarizes the activity of stock options for the period of January 1, 2024 through March 31, 2024:

 

   Number of stock options   Weighted average
exercise price
   Intrinsic value 
Balance at December 31, 2023   26,514,617   $0.18   $
     -
 
Issued   
-
    
-
      
Exercised   
-
    
-
      
Cancelled/expired/forfeited   
-
    
-
      
Outstanding at March 31, 2024   26,514,617   $0.18   $
-
 
Exercisable at March 31, 2024   19,439,733   $0.20   $
-
 

 

As of March 31, 2024, the following stock options were outstanding:

 

Number of stock options   Exercise price   Issuance Date  Expiry date  Remaining Life 
 961,330    0.58   2/23/2021  2/23/2026   1.90 
 3,318,584    0.25   6/16/2021  6/16/2026   2.21 
 100,603    0.25   8/11/2021  8/11/2026   2.36 
 5,767,429    0.25   8/18/2021  8/18/2026   2.38 
 185,254    0.54   11/3/2021  11/3/2026   2.59 
 120,128    0.19   3/21/2022  3/21/2027   2.97 
 95,238    0.11   5/16/2022  5/16/2027   3.13 
 1,205,714    0.09   9/28/2022  9/28/2027   3.50 
 894,737    0.10   2/8/2023  2/8/2028   3.86 
 600,000    0.30   2/8/2023  2/8/2026   1.86 
 1,552,174    0.12   2/27/2023  2/27/2028   3.91 
 8,022,000    0.11   5/17/2023  5/17/2028   4.13 
 1,047,131    0.11   5/30/2023  5/30/2028   4.17 
 1,014,577    0.12   7/18/2023  7/18/2028   4.30 
 1,104,604    0.07   10/24/2023  10/24/2028   4.57 
 525,114    0.07   12/31/2023  12/31/2028   4.76 
 26,514,617                 

 

The remaining stock-based compensation expense on unvested stock options was $310,108 as of March 31, 2024.

v3.24.1.1.u2
Leases
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Leases
13. Leases

 

The Company leases certain office space and equipment. Leases with an initial term of 12 months or less are not recorded on the balance sheet; the Company recognizes lease expense for these leases on a straight-line basis over the lease term. The depreciable lives of operating lease assets and leasehold improvements are limited by the expected lease term. The Company’s leases generally do not provide an implicit rate, and therefore the Company uses its incremental borrowing rate as the discount rate when measuring operating lease liabilities.

 

The following table sets forth the operating lease right of use (“ROU”) assets and liabilities as of March 31, 2024 and December 31, 2023:

 

   March 31,   December 31, 
   2024   2023 
Operating lease assets  $252,521   $277,995 
           
Operating lease liabilities:          
Current operating lease liabilities   93,056    89,318 
Long term operating lease liabilities   163,163    190,989 
Total operating lease liabilities  $256,219   $280,307 

 

Expense related to leases is recorded on a straight-line basis over the lease term, including rent holidays. During the three months ended March 31, 2024 and 2023, the Company recognized operating lease expense of $28,667 and $25,136, respectively. Operating lease costs are included within general and administrative expenses on the unaudited condensed consolidated statements of operations. During the three months ended March 31, 2024 and 2023, short-term lease costs were $0 and $15,877, respectively.

  

Cash paid for amounts included in the measurement of operating lease liabilities were $27,280 and $32,361, respectively, for the three months ended March 31, 2024 and 2023. These amounts are included in operating activities in the unaudited condensed consolidated statements of cash flows. During the three months ended March 31, 2024 and 2023, the Company reduced its operating lease liabilities by $24,088 and $31,564, respectively, for cash paid.

 

The operating lease liabilities as of March 31, 2024 reflect a weighted average discount rate of 5%. The weighted average remaining term of the leases is 2.3 years. Remaining lease payments as of March 31, 2024 are as follows: 

 

Year ending December 31,    
2024   84,115 
2025   116,965 
2026   70,179 
Total lease payments   271,259 
Less: imputed interest   (15,040)
Total  $256,219 
v3.24.1.1.u2
Commitments and Contingencies
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies [Abstract]  
Commitments and Contingencies
14. Commitments and Contingencies

 

Leases

 

The Company leases its principal offices under a lease that expires in 2026. Leases with an initial term of 12 months or less and immaterial leases are not recorded on the balance sheet (refer to Note 13, Leases, for amounts expensed during the three months ended March 31, 2024 and 2023).

 

Legal proceedings

 

In the normal course of business or otherwise, the Company may become involved in legal proceedings. The Company will accrue a liability for such matters when it is probable that a liability has been incurred and the amount can be reasonably estimated. When only a range of possible loss can be established, the most probable amount in the range is accrued. If no amount within this range is a better estimate than any other amount within the range, the minimum amount in the range is accrued. The accrual for a litigation loss contingency might include, for example, estimates of potential damages, outside legal fees and other directly related costs expected to be incurred.

v3.24.1.1.u2
Segment Disclosures
3 Months Ended
Mar. 31, 2024
Segment Disclosures [Abstract]  
Segment Disclosures
15. Segment Disclosures

 

During the three months ended March 31, 2024 and 2023, the Company had three operating segments including:

 

  Technology, which is comprised of AWS PR, Tropical, OCL, and HWN.

 

  SVC, which consists of the Company’s SVC subsidiary.
     
  Corporate, which consists of the rest of the Company’s operations.

 

Factors used to identify the Company’s reportable segments include the organizational structure of the Company and the financial information available for evaluation by the chief operating decision-maker in making decisions about how to allocate resources and assess performance. The Company’s operating segments have been broken out based on similar economic and other qualitative criteria. The Company operates the SVC and Corporate reporting segments in one geographical area (the United States) and the AWS PR/ Tropical/OCL/HWN operating segment in two geographical areas (the United States and Puerto Rico). 

 

Financial statement information by operating segment for the three months ended March 31, 2024 is presented below: 

 

   Three Months Ended March 31, 2024 
   Corporate   Technology   SVC   Total 
                 
Net sales  $
-
   $6,635,306   $1,015,675   $7,650,981 
Operating (loss) income   (281,422)   627,650    1,436    347,664 
Interest expense   160,820    82,216    
-
    243,036 
Depreciation and amortization   
-
    58,361    129,977    188,338 
Total assets as of March 31, 2024   28,429    7,174,947    5,742,598    12,945,974 

 

Geographic information as of and for the three months ended March 31, 2024 is presented below:

 

   Revenues
For The
Three Months
Ended
March 31,
2024
   Long-lived
Assets as of
December 31,
2023
 
         
Puerto Rico and Canada  $
-
   $
-
 
United States   

7,650,981

    7,886,952 
Consolidated total   

7,650,981

    7,886,952 

 

Financial statement information by operating segment for the three months ended March 31, 2023 is presented below: 

 

   Three Months Ended March 31, 2023 
   Corporate   Technology   SVC   Total 
                 
Net sales  $
-
   $9,342,776   $822,395   $10,165,171 
Operating (loss) income   (1,070,177)   (1,446,412)   (114,354)   (2,630,943)
Interest expense   182,486    3,166    
-
    185,652 
Depreciation and amortization   
-
    51,780    150,840    202,620 
Total assets as of December 31, 2023   14,929    4,990,874    5,825,951    10,831,754 

 

Geographic information as of December 31, 2023 and for the three months ended March 31, 2024 is presented below:

 

   Revenues
For The
Three Months
Ended
March 31,
2023
   Long-lived
Assets as of
December 31,
2023
 
         
Puerto Rico and Canada  $224,187   $
-
 
United States   9,940,984    8,087,043 
Consolidated total   10,165,171    8,087,043 
v3.24.1.1.u2
Earnings Per Share
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Earnings Per Share
16. Earnings Per Share

 

The following table shows the computation of basic and diluted earnings per share for the three months ended March 31, 2024 and 2023:

 

   For the three months ended 
   March 31, 
   2024   2023 
         
Numerator:        
Net (loss) income attributable to High Wire Networks, Inc. common shareholders  $(414,438)  $168,309 
           
Denominator          
Weighted average common shares outstanding, basic   240,538,746    197,475,692 
Effect of dilutive securities   
-
    19,849,588 
Weighted average common shares outstanding, diluted   240,538,746    217,325,280 
           
(Loss) income per share attributable to High Wire Networks, Inc. common shareholders, basic:          
Net (loss) income from continuing operations  $(0.00)  $0.01 
Net loss from discontinued operations, net of taxes  $
-
   $(0.01)
Net (loss) income per share  $(0.00)  $0.00 
           
(Loss) income per share attributable to High Wire Networks, Inc. common shareholders, diluted:          
Net (loss) income from continuing operations  $(0.00)  $0.01 
Net loss from discontinued operations, net of taxes  $
-
   $(0.01)
Net (loss) income per share  $(0.00)  $0.00 
v3.24.1.1.u2
Discontinued Operations
3 Months Ended
Mar. 31, 2024
Discontinued Operations [Abstract]  
Discontinued Operations
17. Discontinued Operations

 

On March 6, 2023, HWN divested the ADEX Entities. The divestiture of the ADEX Entities qualified for discontinued operations treatment.

 

The results of operations of the ADEX Entities have been included within net loss from discontinued operations, net of taxes, on the unaudited condensed consolidated statements of operations for the three months ended March 31, 2023.

 

The following table shows the statement of operations for the Company’s discontinued operations for the three months ended March 31, 2023:

 

   For the
three months
ended
 
   March 31,
2023
 
     
Revenue  $4,759,216 
      
Operating expenses:     
Cost of revenues   3,824,134 
Depreciation and amortization   107,627 
Salaries and wages   197,456 
General and administrative   532,396 
Total operating expenses   4,661,613 
      
Income from operations   97,603 
      
Other (expenses) income:     
Loss (gain) on disposal of subsidiary   (1,434,392)
Exchange loss   (923)
Interest expense   
-
 
PPP loan forgiveness   
-
 
Total other (expense) income   (1,435,315)
      
Pre-tax (loss) income from operations   (1,337,712)
      
Provision for income taxes   
-
 
      
Net (loss) income from discontinued operations, net of taxes  $(1,337,712)
v3.24.1.1.u2
Pay vs Performance Disclosure - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Pay vs Performance Disclosure    
Net Income (Loss) $ (414,438) $ 168,309
v3.24.1.1.u2
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.1.1.u2
Accounting Policies, by Policy (Policies)
3 Months Ended
Mar. 31, 2024
Significant Accounting Policies [Abstract]  
Condensed Financial Statements

Condensed Financial Statements

In the opinion of management, the accompanying unaudited condensed consolidated financial statements reflect all adjustments of a recurring nature considered necessary to present fairly the Company’s financial position and the results of its operations and its cash flows for the periods shown.

 

The preparation of financial statements in accordance with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported. Actual results could differ materially from those estimates. The results of operations and cash flows for the periods shown are not necessarily indicative of the results to be expected for the full year.

Basis of Presentation/Principles of Consolidation

Basis of Presentation/Principles of Consolidation

These unaudited condensed consolidated financial statements and related notes are presented in accordance with accounting principles generally accepted in the United States. These unaudited condensed consolidated financial statements include the accounts of the Company as well as High Wire and its subsidiaries, AWS PR, Tropical, SVC, and OCL. All subsidiaries are wholly-owned.

All inter-company balances and transactions have been eliminated.

Use of Estimates

Use of Estimates

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The Company regularly evaluates estimates and assumptions related to allowance for doubtful accounts, the estimated useful lives and recoverability of long-lived assets, equity component of convertible debt, stock-based compensation, and deferred income tax asset valuation allowances. The Company bases its estimates and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not readily apparent from other sources. The actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates and the actual results, future results of operations will be affected.

Cash and Cash Equivalents

Cash and Cash Equivalents

The Company considers all highly liquid instruments with maturity of three months or less at the time of issuance to be cash equivalents.

Accounts Receivable

Accounts Receivable

Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The Company records unbilled receivables for services performed but not billed. Management reviews a customer’s credit history before extending credit. The Company maintains an allowance for doubtful accounts for estimated losses. Estimates of uncollectible amounts are reviewed each period, and changes are recorded in the period in which they become known. Management analyzes the collectability of accounts receivable each period. This review considers the aging of account balances, historical bad debt experience, and changes in customer creditworthiness, current economic trends, customer payment activity and other relevant factors. Should any of these factors change, the estimate made by management may also change. The allowance for doubtful accounts at March 31, 2024 and December 31, 2023 was $291,298 and $311,610, respectively.

Property and Equipment

Property and Equipment

Property and equipment are stated at cost. The Company depreciates the cost of property and equipment over their estimated useful lives at the following annual rates:

Computers and office equipment  3-7 years straight-line basis
Vehicles  3-5 years straight-line basis
Leasehold improvements  5 years straight-line basis
Software  5 years straight-line basis
Machinery and equipment  5 years straight-line basis

 

Goodwill

Goodwill

The Company has two reporting units, HWN and SVC, and tests its goodwill for impairment at least annually on December 31 and whenever events or circumstances change that indicate impairment may have occurred. A significant amount of judgment is involved in determining if an indicator of impairment has occurred. Such indicators may include, among others: a significant decline in the Company’s expected future cash flows; a significant adverse change in legal factors or in the business climate; unanticipated competition; and slower growth rates. Any adverse change in these factors could have a significant impact on the recoverability of goodwill and the Company’s consolidated financial results.

The Company tests goodwill by estimating fair value using a Discounted Cash Flow (“DCF”) model. The key assumptions used in the DCF model to determine the highest and best use of estimated future cash flows include revenue growth rates and profit margins based on internal forecasts, terminal value and an estimate of a market participant’s weighted-average cost of capital used to discount future cash flows to their present value. There were no impairment charges during the three months ended March 31, 2024 and 2023.

Intangible Assets

Intangible Assets

At March 31, 2024 and December 31, 2023, definite-lived intangible assets consisted of tradenames and customer relationships which are being amortized over their estimated useful lives of 10 years. 

The Company periodically evaluates the reasonableness of the useful lives of these assets. Once these assets are fully amortized, they are removed from the accounts. These assets are reviewed for impairment or obsolescence when events or changes in circumstances indicate that the carrying amount may not be recoverable. If impaired, intangible assets are written down to fair value based on discounted cash flows or other valuation techniques. The Company has no intangibles with indefinite lives.

For long-lived assets, impairment losses are only recorded if the asset’s carrying amount is not recoverable through its undiscounted, probability-weighted future cash flows. The Company measures the impairment loss based on the difference between the carrying amount and the estimated fair value. When an impairment exists, the related assets are written down to fair value. There were no impairment charges during the three months ended March 31, 2024 and 2023.

Long-lived Assets

Long-lived Assets

In accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 360, “Property, Plant and Equipment”, the Company tests long-lived assets or asset groups for recoverability when events or changes in circumstances indicate that their carrying amount may not be recoverable. Circumstances which could trigger a review include, but are not limited to: significant decreases in the market price of the asset; significant adverse changes in the business climate or legal factors; accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of the asset; current period cash flow or operating losses combined with a history of losses or a forecast of continuing losses associated with the use of the asset; and current expectation that the asset will more likely than not be sold or disposed significantly before the end of its estimated useful life. Recoverability is assessed based on the carrying amount of the asset and its fair value, which is generally determined based on the sum of the undiscounted cash flows expected to result from the use and the eventual disposal of the asset, as well as specific appraisal in certain instances. An impairment loss is recognized when the carrying amount is not recoverable and exceeds fair value. There were no impairment charges during the three months ended March 31, 2024 and 2023.

Income Taxes

Income Taxes

The Company accounts for income taxes using the asset and liability method in accordance with ASC 740, “Accounting for Income Taxes”. The asset and liability method provides that deferred tax assets and liabilities are recognized for the expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using the currently enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company records a valuation allowance to reduce deferred tax assets to the amount that is believed more likely than not to be realized.

 

The Company conducts business, and files federal and state income, franchise or net worth, tax returns in United States, in various states within the United States and the Commonwealth of Puerto Rico. The Company determines its filing obligations in a jurisdiction in accordance with existing statutory and case law. The Company may be subject to a reassessment of federal and provincial income taxes by Canadian tax authorities for a period of three years from the date of the original notice of assessment in respect of any particular taxation year. For Canadian and U.S. income tax returns, the open taxation years range from 2020 to 2023. In certain circumstances, the U.S. federal statute of limitations can reach beyond the standard three year period. U.S. state statutes of limitations for income tax assessment vary from state to state. Tax authorities of the U.S. have not audited any of the Company’s, or its subsidiaries’, income tax returns for the open taxation years noted above.

Significant management judgment is required in determining the provision for income taxes, and in particular, any valuation allowance recorded against the Company’s deferred tax assets. Deferred tax assets are regularly reviewed for recoverability. The Company currently has significant deferred tax assets resulting from net operating loss carryforwards and deductible temporary differences, which should reduce taxable income in future periods. The realization of these assets is dependent on generating future taxable income.

The Company follows the guidance set forth within ASC 740, “Income Taxes” which prescribes a two-step process for the financial statement recognition and measurement of income tax positions taken or expected to be taken in an income tax return. The first step evaluates an income tax position in order to determine whether it is more likely than not that the position will be sustained upon examination, based on the technical merits of the position. The second step measures the benefit to be recognized in the financial statements for those income tax positions that meet the more likely than not recognition threshold. ASC 740 also provides guidance on de-recognition, classification, recognition and classification of interest and penalties, accounting in interim periods, disclosure and transition. Penalties and interest, if incurred, would be recorded as a component of current income tax expense.

Prior to 2021, the Company had elected to be treated as a Subchapter S Corporation for income tax purposes, and as such recognized no income tax liability or benefit.

Revenue Recognition

Revenue Recognition

The Company recognizes revenue based on the five criteria for revenue recognition established under ASC 606, “Revenue from Contracts with Customers”: 1) identify the contract, 2) identify separate performance obligations, 3) determine the transaction price, 4) allocate the transaction price among the performance obligations, and 5) recognize revenue as the performance obligations are satisfied.

Contract Types

The Company’s contracts fall under two main types: 1) fixed-price and 2) time-and-materials. Fixed-price contracts are based on purchase order line items that are billed on individual invoices as the project progresses and milestones are reached. Time-and-materials contracts include employees working on an as needed basis at customer locations and materials costs incurred by those employees.

A significant portion of the Company’s revenues come from customers with whom the Company has a master service agreement (“MSA”). These MSA’s generally contain customer specific service requirements.

Performance Obligations

A performance obligation is a promise in a contract to transfer a distinct good or service to the customer, and is the unit of account in the new revenue standard. The contract transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. For the Company’s different revenue service types, the performance obligation is satisfied at different times. For professional services revenue, the performance obligation is met when the work is performed. In certain cases, this may be each day or each week, depending on the customer. For construction services, the performance obligation is met when the work is completed and the customer has approved the work.

  

Revenue Service Types

The following is a description of the Company’s revenue service types, which include Technology Solutions and Managed Services:

  Technology Solutions: The Technology Solutions group is all service and project revenue generated globally by HWN, Tropical, and AWS PR. These business perform project-based professional services for the Enterprise, SMB, Data Center, Carrier Wireline, Carrier Wireless, and Network Service Provider markets.
  Managed Services are services provided to the clients where the Company monitors, maintains, handles break/fix issues and protects customer networks. The Managed Services Segment encompasses all of the Company’s recurring revenue businesses including Overwatch Managed Security, all network managed services, all managed services performed under a Statement of Work (SoW), and the Company’s SVC revenue.

Disaggregation of Revenues

The Company disaggregates its revenue from contracts with customers by service type. See the below table:

Revenue by service type  Three Months Ended
March 31, 2024
   Three Months Ended
March 31, 2023
 
Technology Solutions  $6,221,238   $8,475,401 
Managed Services   1,429,743    1,689,770 
Total  $7,650,981   $10,165,171 

The Company also disaggregates its revenue by operating segment and geographic location (refer to Note 15, Segment Disclosures, for additional information).

Contract Assets and Liabilities

Contract assets would include costs and services incurred on contracts with open performance obligations. These amounts would be included in contract assets on the unaudited condensed consolidated balance sheets. At March 31, 2024 and December 31, 2023, the Company did not have any contract assets.

Contract liabilities include payment received for incomplete performance obligations and are included in contract liabilities on the unaudited condensed consolidated balance sheets. At March 31, 2024 and December 31, 2023, contract liabilities totaled $384,253 and $382,576, respectively.

Cost of Revenues

Cost of Revenues

Cost of revenues includes all direct costs of providing services under the Company’s contracts, including costs for direct labor provided by employees, services by independent subcontractors, operation of capital equipment, direct materials, insurance claims and other direct costs. 

Research and Development Costs

Research and Development Costs

Research and development costs are expensed as incurred.

Stock-based Compensation

Stock-based Compensation

The Company records stock-based compensation in accordance with ASC 718, “Compensation – Stock Compensation”, using the fair value method. All transactions in which goods or services are the consideration received for the issuance of equity instruments are accounted for based on the grant date fair value of the consideration received or the fair value of the equity instrument issued, whichever is more reliably measurable.

The Company accounts for stock-based compensation awards issued to non-employees for services, as prescribed by ASC 718, at either the grant date fair value of the services rendered or the instruments issued in exchange for such services, whichever is more readily determinable, using the measurement date guidelines enumerated in Accounting Standards Update (“ASU”) 2018-07. In accordance with ASU 2016-09, the Company accounts for forfeitures as they occur.

 

The Company uses certain pricing models to calculate the fair value of stock-based awards. This model is affected by the Company’s stock price as well as assumptions regarding a number of subjective variables. These subjective variables include, but are not limited to, the Company’s expected stock price volatility over the term of the awards, and actual and projected employee stock option exercise behaviors. The value of the portion of the award that is ultimately expected to vest is recognized as an expense in the consolidated statement of operations over the requisite service period, which is generally the vesting period.

(Loss) Income per Share

(Loss) Income per Share

The Company computes (loss) income per share in accordance with ASC 260, “Earnings per Share” which requires presentation of both basic and diluted earnings per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing the (loss) income available to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible preferred stock using the if-converted method. In computing diluted EPS, the average stock price for the period is used in determining the number of shares assumed to be purchased from the conversion of convertible debentures or preferred stock and the exercise of stock options or warrants. Diluted EPS excludes dilutive potential shares if their effect is anti-dilutive. As of March 31, 2024 and December 31, 2023, respectively, the Company had 159,029,949 and 145,710,627 common stock equivalents outstanding. As of March 31, 2023, 19,849,588 of the common stock equivalents were dilutive.

Leases

Leases

ASC 842, “Leases” requires recognition of leases on the consolidated balance sheets as right-of-use (“ROU”) assets and lease liabilities. ROU assets represent the Company’s right to use underlying assets for the lease terms and lease liabilities represent the Company’s obligation to make lease payments arising from the leases. Operating lease ROU assets and operating lease liabilities are recognized based on the present value and future minimum lease payments over the lease term at commencement date. As the Company’s leases do not provide an implicit rate, the Company uses its estimated incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. Certain of the Company’s lease agreements contain options to renew and options to terminate the leases early. The lease term used to calculate ROU assets and lease liabilities only includes renewal and termination options that are deemed reasonably certain to be exercised.

The Company recognized lease liabilities, with corresponding ROU assets, based on the present value of unpaid lease payments for existing operating leases longer than twelve months as of January 1, 2019. The ROU assets were adjusted per ASC 842 transition guidance for existing lease-related balances of accrued and prepaid rent, unamortized lease incentives provided by lessors, and restructuring liabilities, Operating lease cost is recognized as a single lease cost on a straight-line basis over the lease term and is recorded in selling, general and administrative expenses. Variable lease payments for common area maintenance, property taxes and other operating expenses are recognized as expense in the period when the changes in facts and circumstances on which the variable lease payments are based occur. The Company has elected not to separate lease and non-lease components for all property leases for the purposes of calculating ROU assets and lease liabilities.

Going Concern Assessment

Going Concern Assessment

Management assesses going concern uncertainty in the Company’s unaudited condensed consolidated financial statements to determine whether there is sufficient cash on hand and working capital, including available borrowings on loans, to operate for a period of at least one year from the date the unaudited condensed consolidated financial statements are issued or available to be issued, which is referred to as the “look-forward period”, as defined in GAAP. As part of this assessment, based on conditions that are known and reasonably knowable to management, management will consider various scenarios, forecasts, projections, estimates and will make certain key assumptions, including the timing and nature of projected cash expenditures or programs, its ability to delay or curtail expenditures or programs and its ability to raise additional capital, if necessary, among other factors. Based on this assessment, as necessary or applicable, management makes certain assumptions around implementing curtailments or delays in the nature and timing of programs and expenditures to the extent it deems probable those implementations can be achieved and management has the proper authority to execute them within the look-forward period.

 

While the Company had operating income during the three months ended March 31, 2024, the Company generated an operating loss in the three months ended March 31, 2023, and High Wire has historically generated operating losses since its inception and has relied on cash on hand, sales of securities, external bank lines of credit, and issuance of third-party and related party debt to support cash flow from operations. As of and for the three months ended March 31, 2024, the Company had operating income of $347,664, cash flows used in continuing operations of $1,566,722, and a working capital deficit of $10,695,470. These factors raise substantial doubt regarding the Company’s ability to continue as a going concern for a period of one year from the issuance of these unaudited condensed consolidated financial statements.

The accompanying unaudited condensed consolidated financial statements have been prepared on a going concern basis under which the Company is expected to be able to realize its assets and satisfy its liabilities in the normal course of business.

Management believes that based on relevant conditions and events that are known and reasonably knowable, its forecasts of operations for one year from the date of the filing of the unaudited condensed consolidated financial statements in the Company’s Quarterly Report on Form 10-Q indicate improved operations and the Company’s ability to continue operations as a going concern. The Company has contingency plans to reduce or defer expenses and cash outlays should operations not improve in the look forward period. The continuation of the Company as a going concern is dependent upon the continued financial support from its shareholders, the ability of management to raise additional equity capital through private and public offerings of its common stock, and the attainment of profitable operations. These unaudited condensed consolidated financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.

Management requires additional funds over the next twelve months to fully implement its business plan. Management is currently seeking additional financing through the sale of equity and from borrowings from private lenders to cover its operating expenditures. There can be no certainty that these sources will provide the additional funds required for the next twelve months. 

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In November 2023, the Financial Standards Accounting Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07 “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures” which expands annual and interim disclosure requirements for reportable segments, primarily through enhanced disclosures about significant segment expenses. ASU 2023-07 is effective for the Company’s annual periods beginning January 1, 2024, and for interim periods beginning January 1, 2025, with early adoption permitted. The Company is currently evaluating the potential effect that the updated standard will have on its financial statement disclosures.

In December 2023, the FASB issued ASU 2023-09 “Income Taxes (Topics 740): Improvements to Income Tax Disclosures” to expand the disclosure requirements for income taxes, specifically related to the rate reconciliation and income taxes paid. ASU 2023-09 is effective for the Company’s annual periods beginning January 1, 2025, with early adoption permitted. The Company is currently evaluating the potential effect that the updated standard will have on its financial statement disclosures.  

Any other new accounting pronouncements recently issued, but not yet effective, have been reviewed and determined to be not applicable or were related to technical amendments or codification. As a result, the adoption of such new accounting pronouncements, when effective, is not expected to have a material effect on the Company’s financial position or results of operations.

 

Concentrations of Credit Risk

Concentrations of Credit Risk

Financial instruments that potentially subject the Company to concentrations of credit risk consist principally of cash and accounts receivable. The Company maintains its cash balances with high-credit-quality financial institutions. Deposits held with banks may exceed the amount of insurance provided on such deposits. These deposits may be withdrawn upon demand and therefore bear minimal risk. As of March 31, 2024, there were no cash balances in excess of provided insurance.

The Company provides credit to customers on an uncollateralized basis after evaluating client creditworthiness. For the three months ended March 31, 2024, one customer accounted for 49% of consolidated revenues for the period. In addition, amounts due from this customer represented 55% of trade accounts receivable as of March 31, 2024. For the three months ended March 31, 2023, two customers accounted for 36%, and 23%, respectively, of consolidated revenues for the period. In addition, amounts due from these customers represented 26%, and 20%, respectively, of trade accounts receivable as of March 31, 2023.

The Company’s customers are primarily located within the domestic United States of America and Puerto Rico. Revenues generated within the domestic United States of America accounted for approximately 100% and 98% of consolidated revenues for the three months ended March 31, 2024 and 2023, respectively. Revenues generated from customers in Puerto Rico accounted for approximately 0% and 2% of consolidated revenues for the three months ended March 31, 2024 and 2023, respectively.

Fair Value Measurements

Fair Value Measurements

The Company measures and discloses the estimated fair value of financial assets and liabilities using the fair value hierarchy prescribed by US generally accepted accounting principles. The fair value hierarchy has three levels, which are based on reliable available inputs of observable data. The hierarchy requires the use of observable market data when available. The three-level hierarchy is defined as follows:

Level 1 – quoted prices for identical instruments in active markets;

Level 2 – quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model derived valuations in which significant inputs and significant value drivers are observable in active markets; and

Level 3 – fair value measurements derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

Financial instruments consist principally of cash and cash equivalents, accounts receivable, restricted cash, accounts payable, loans payable and convertible debentures. Warrant liabilities are determined based on “Level 3” inputs, which are significant and unobservable and have the lowest priority. There were no transfers into or out of “Level 3” during the three months ended March 31, 2024 and 2023. The recorded values of all other financial instruments approximate their current fair values because of their nature and respective relatively short maturity dates or durations.

The Company’s financial assets and liabilities carried at fair value measured on a recurring basis as of March 31, 2024 and December 31, 2023 consisted of the following:

   Total fair
value at
March 31,
2024
   Quoted
prices
in active
markets
(Level 1)
   Quoted
prices
in active
markets
(Level 2)
   Quoted
prices
in active
markets
(Level 3)
 
Description:                
Warrant liabilities (1)  $1,031,222   $
-
   $
-
   $1,031,222 
   Total fair value at
December 31,
2023
   Quoted
prices
in active
markets
(Level 1)
   Quoted
prices
in active
markets
(Level 2)
   Quoted
prices in
active
markets
(Level 3)
 
Description:                
Warrant liabilities (1)  $833,615   $
-
   $
-
   $833,615 
(1)The Company estimated the fair value of these warrant liabilities using either the Black-Scholes model or the price of the Company’s common stock.

Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial statement. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Refer to Note 9, Warrant Liabilities, for additional information.

 

Warrant Liabilities

Warrant Liabilities

The Company accounts for its liability-classified warrants in accordance with ASC 480, “Distinguishing Liabilities from Equity” and all warrant liabilities are reflected as liabilities at fair value in the balance sheet. The Company uses estimates of fair value to value its warrant liabilities. Fair value is defined as the price to sell an asset or transfer a liability in an orderly transaction between willing and able market participants. In general, the Company’s policy in estimating fair values is to first look at observable market prices for identical assets and liabilities in active markets, where available. When these are not available, other inputs are used to model fair value such as prices of similar instruments, yield curves, volatilities, prepayment speeds, default rates and credit spreads, relying first on observable data from active markets. Depending on the availability of observable inputs and prices, different valuation models could produce materially different fair value estimates. The values presented may not represent future fair values and may not be realizable. The Company categorizes its fair value estimates in accordance with ASC 820 based on the hierarchical framework associated with the three levels of price transparency utilized in measuring financial instruments at fair value as discussed above. As of March 31, 2024 and December 31, 2023, respectively, the Company had warrant liabilities of $1,031,222 and $833,615.

Sequencing Policy

Sequencing Policy

Under ASC 815-40-35, the Company has adopted a sequencing policy whereby, in the event that reclassification of contracts from equity to assets or liabilities is necessary pursuant to ASC 815 due to the Company’s inability to demonstrate it has sufficient authorized shares as a result of certain securities with a potentially indeterminable number of shares, shares will be allocated on the basis of the earliest issuance date of potentially dilutive instruments, with the earliest grants receiving the first allocation of shares. Pursuant to ASC 815, issuance of securities to the Company’s employees or directors are not subject to the sequencing policy.

v3.24.1.1.u2
Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2024
Significant Accounting Policies [Abstract]  
Schedule of Property and Equipment Estimated Useful Lives Property and equipment are stated at cost. The Company depreciates the cost of property and equipment over their estimated useful lives at the following annual rates:
Computers and office equipment  3-7 years straight-line basis
Vehicles  3-5 years straight-line basis
Leasehold improvements  5 years straight-line basis
Software  5 years straight-line basis
Machinery and equipment  5 years straight-line basis

 

Schedule of Disaggregates its Revenue from Contracts with Customers The Company disaggregates its revenue from contracts with customers by service type. See the below table:
Revenue by service type  Three Months Ended
March 31, 2024
   Three Months Ended
March 31, 2023
 
Technology Solutions  $6,221,238   $8,475,401 
Managed Services   1,429,743    1,689,770 
Total  $7,650,981   $10,165,171 
Schedule of Financial Assets and Liabilities Carried at Fair Value Measured on a Recurring Basis The Company’s financial assets and liabilities carried at fair value measured on a recurring basis as of March 31, 2024 and December 31, 2023 consisted of the following:
   Total fair
value at
March 31,
2024
   Quoted
prices
in active
markets
(Level 1)
   Quoted
prices
in active
markets
(Level 2)
   Quoted
prices
in active
markets
(Level 3)
 
Description:                
Warrant liabilities (1)  $1,031,222   $
-
   $
-
   $1,031,222 
   Total fair value at
December 31,
2023
   Quoted
prices
in active
markets
(Level 1)
   Quoted
prices
in active
markets
(Level 2)
   Quoted
prices in
active
markets
(Level 3)
 
Description:                
Warrant liabilities (1)  $833,615   $
-
   $
-
   $833,615 
(1)The Company estimated the fair value of these warrant liabilities using either the Black-Scholes model or the price of the Company’s common stock.
v3.24.1.1.u2
Property and Equipment (Tables)
3 Months Ended
Mar. 31, 2024
Property and Equipment [Abstract]  
Schedule of Property and Equipment Property and equipment as of March 31, 2024 and December 31, 2023 consisted of the following:
   March 31   December 31 
   2024   2023 
Computers and office equipment  $186,743   $175,008 
Vehicles   11,938    11,938 
Leasehold improvements   6,113    6,113 
Software   474,183    472,197 
Machinery and equipment   838,800    838,800 
Total   1,517,777    1,504,056 
           
Less: accumulated depreciation   (540,409)   (477,763)
           
Equipment, net  $977,368   $1,026,293 
v3.24.1.1.u2
Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2024
Intangible Assets [Abstract]  
Schedule of Intangible Assets Intangible assets as of March 31, 2024 and December 31, 2023 consisted of the following:
   Cost   Accumulated
Amortization
  

Accumulated

Impairment
   Net
carrying
value at
March 31,
2024
   Net
carrying
value at
December 31,
2023
 
Customer relationship and lists  $5,266,705   $(1,917,772)  $(438,374)  $2,910,559   $3,007,702 
Trade names   1,141,984    (557,979)   
-
    584,005    612,554 
Total intangible assets  $6,408,689   $(2,475,751)  $(438,374)  $3,494,564   $3,620,256 
Schedule of Estimated Future Amortization Expense The estimated future amortization expense for the next five years and thereafter is as follows:
Year ending December 31,    
2024  $377,076 
2025   502,768 
2026   502,768 
2027   502,768 
2028   502,768 
Thereafter   1,106,416 
Total  $3,494,564 
v3.24.1.1.u2
Related Party Transactions (Tables)
3 Months Ended
Mar. 31, 2024
Related Party Transactions [Abstract]  
Schedule of Loans Payable to Related Parties As of March 31, 2024 and December 31, 2023, the Company had outstanding the following loans payable to related parties:
   March 31,   December 31, 
   2024   2023 
Promissory note issued to Mark Porter, 9% interest, unsecured, matured December 15, 2021, due on demand  $100,000   $100,000 
Convertible promissory note issued to Mark Porter, 18% interest, secured, matures March 25, 2025, net of debt discount of $19,132 and $25,297, respectively   50,868    44,703 
Convertible promissory note issued to Mark Porter, 12% interest, secured, matures February 5, 2024, net of debt discount of $0 and $10,968, respectively   165,000    154,032 
Convertible promissory note issued to Keith Hayter, 10% interest, unsecured, matures March 31, 2023   
-
    
-
 
Total  $315,868   $298,735 
           
Less: Current portion of loans payable to related parties   (315,868)   (254,032)
           
Loans payable to related parties, net of current portion  $
-
   $44,703 
v3.24.1.1.u2
Loans Payable (Tables)
3 Months Ended
Mar. 31, 2024
Loans Payable [Abstract]  
Schedule of Loans Payable As of March 31, 2024 and December 31, 2023, the Company had outstanding the following loans payable:
   March 31,   December 31, 
   2024   2023 
Future receivables financing agreement with Cedar Advance LLC, non-interest bearing, matured February 16, 2024, net of debt discount of $23,040  $590,492   $623,118 
Future receivables financing agreement with Pawn Funding, non-interest bearing, matured February 22, 2024, net of debt discount of $18,240   650,511    692,885 
Future receivables financing agreement with Slate Advance LLC, non-interest bearing, matured December 22, 2023, net of debt discount of $26,786   592,592    630,092 
Future receivables financing agreement with Meged Funding Group, non-interest bearing, matured January 17, 2024, net of debt discount of $24,986   663,099    700,059 
Promissory note issued to InterCloud Systems, Inc., non-interest bearing, unsecured and due on demand   217,400    217,400 
Future receivables financing agreement with Arin Funding LLC, non-interest bearing, matures January 12, 2024, net of debt discount of $1,000   
-
    47,741 
Future receivables financing agreement with Arin Funding LLC, non-interest bearing, matures January 23, 2024, net of debt discount of $2,500   
-
    84,508 
Total  $2,714,094   $2,995,803 
v3.24.1.1.u2
Convertible Debentures (Tables)
3 Months Ended
Mar. 31, 2024
Convertible Debentures [Abstract]  
Schedule of Convertible Debentures As of March 31, 2024 and December 31, 2023, the Company had outstanding the following convertible debentures:
   March 31,   December 31, 
   2024   2023 
Convertible promissory note, Jeffrey Gardner, 18% interest, unsecured, matured September 15, 2021, due on demand
  $125,000   $125,000 
Convertible promissory note, James Marsh, 18% interest, unsecured, matured September 15, 2021, due on demand
   125,000    125,000 
Convertible promissory note issued to Roger Ponder, 10% interest, unsecured, matures March 31, 2024   23,894    23,894 
Convertible promissory note issued to Herald Investment Management Limited, 18% interest, secured, matures March 25, 2025, net of debt discount of $221,302 and $282,945, respectively   478,698    417,055 
Convertible promissory note issued to Kings Wharf Opportunities Fund, LP, 18% interest, secured, matures March 25, 2025, net of debt discount of $142,266 and $181,894, respectively   307,734    268,106 
Convertible promissory note issued to Mast Hill Fund, L.P., 12% interest, unsecured, matures December 7, 2024, net of debt discount of $272,148 and $407,890, respectively   238,964    36,555 
Convertible promissory note issued to FirstFire Global Opportunities Fund, LLC, 12% interest, unsecured, matures December 11, 2024, net of debt discount of $137,889 and $206,666, respectively   117,666    15,556 
Convertible promissory note issued to Mast Hill Fund, L.P., 12% interest, unsecured, matures January 11, 2025, net of debt discount of $254,085   95,915    
-
 
Convertible promissory note issued to 1800 Diagonal Lending LLC, 12% interest, unsecured, matures November 15, 2024, net of debt discount of $17,654
   141,069    
-
 
Total   1,653,940    1,011,166 
           
Less: Current portion of convertible debentures, net of debt discount/premium   (1,653,940)   (326,005)
           
Convertible debentures, net of current portion, net of debt discount  $
-
   $685,161 
v3.24.1.1.u2
Warrant Liabilities (Tables)
3 Months Ended
Mar. 31, 2024
Warrant Liabilities [Abstract]  
Schedule of Changes in the Fair Value of the Company's Level 3 Warrant Liabilities The table below sets forth a summary of changes in the fair value of the Company’s Level 3 warrant liabilities for the three months ended March 31, 2024:
   March 31, 
   2024 
Balance at the beginning of the period  $833,615 
Issuance of warrants   439,600 
Change in fair value of warrant liabilities   (241,993)
Balance at the end of the period   1,031,222 
Schedule of Significant Change in the Fair Value Measurement The following table shows the assumptions used in the calculations:
   Expected volatility  Risk-free
interest rate
  Expected
dividend yield
  Expected life
(in years)
At March 31, 2024  197%  4.21%  0%  4.69 - 4.78
At December 31, 2023   221 - 222%   4.11 - 4.25%  0%  4.94 - 4.95
v3.24.1.1.u2
Share Purchase Warrants and Stock Options (Tables)
3 Months Ended
Mar. 31, 2024
Share Purchase Warrants and Stock Options [Abstract]  
Schedule of Share Purchase Warrants The following table summarizes the activity of share purchase warrants for the period of January 1, 2023 through March 31, 2024:
   Number of
warrants
   Weighted
average
exercise price
   Intrinsic
value
 
Balance at December 31, 2023   39,076,249   $0.09   $738,889 
Granted   6,784,182    0.02    379,167 
Exercised   
-
    
-
      
Expired/forfeited   
-
    
-
      
Outstanding at March 31, 2024   45,860,431   $0.08   $889,583 
Exercisable at March 31, 2024   28,915,988   $0.13   $
-
 

 

Schedule of Share Purchase Warrants Outstanding As of March 31, 2024, the following share purchase warrants were outstanding:
Number of warrants   Exercise price   Issuance Date  Expiry date  Remaining life 
 200,000    0.25   12/14/2021  12/14/2024   0.71 
 400,000    0.25   12/14/2021  12/14/2024   0.71 
 12,500,000    0.10   11/18/2022  11/18/2027   3.64 
 7,000,000    0.15   9/25/2023  9/25/2028   4.49 
 4,500,000    0.15   9/25/2023  9/25/2028   4.49 
 700,000    0.15   9/25/2023  9/25/2028   4.49 
 854,000    0.15   9/25/2023  9/25/2028   4.49 
 1,066,666    0.125   12/7/2023  12/7/2028   4.69 
 7,407,407    0.001   12/7/2023 
*
   * 
 140,760    0.125   12/7/2023  12/7/2028   4.69 
 533,333    0.125   12/11/2023  12/11/2028   4.70 
 3,703,703    0.001   12/11/2023 
*
   * 
 70,380    0.125   12/11/2023  12/11/2028   4.70 
 840,000    0.125   1/11/2024  1/11/2029   4.79 
 5,833,333    0.001   1/11/2024 
*
   * 
 110,849    0.125   1/11/2024  1/11/2029   4.79 
 45,860,431                 
* These warrants expire five years from the date of a triggering event as defined in the terms of the agreements discussed in Note 6, Convertible Debentures.
Schedule of Activity of Stock Options The following table summarizes the activity of stock options for the period of January 1, 2024 through March 31, 2024:
   Number of stock options   Weighted average
exercise price
   Intrinsic value 
Balance at December 31, 2023   26,514,617   $0.18   $
     -
 
Issued   
-
    
-
      
Exercised   
-
    
-
      
Cancelled/expired/forfeited   
-
    
-
      
Outstanding at March 31, 2024   26,514,617   $0.18   $
-
 
Exercisable at March 31, 2024   19,439,733   $0.20   $
-
 

 

Schedule of Stock Options Outstanding As of March 31, 2024, the following stock options were outstanding:
Number of stock options   Exercise price   Issuance Date  Expiry date  Remaining Life 
 961,330    0.58   2/23/2021  2/23/2026   1.90 
 3,318,584    0.25   6/16/2021  6/16/2026   2.21 
 100,603    0.25   8/11/2021  8/11/2026   2.36 
 5,767,429    0.25   8/18/2021  8/18/2026   2.38 
 185,254    0.54   11/3/2021  11/3/2026   2.59 
 120,128    0.19   3/21/2022  3/21/2027   2.97 
 95,238    0.11   5/16/2022  5/16/2027   3.13 
 1,205,714    0.09   9/28/2022  9/28/2027   3.50 
 894,737    0.10   2/8/2023  2/8/2028   3.86 
 600,000    0.30   2/8/2023  2/8/2026   1.86 
 1,552,174    0.12   2/27/2023  2/27/2028   3.91 
 8,022,000    0.11   5/17/2023  5/17/2028   4.13 
 1,047,131    0.11   5/30/2023  5/30/2028   4.17 
 1,014,577    0.12   7/18/2023  7/18/2028   4.30 
 1,104,604    0.07   10/24/2023  10/24/2028   4.57 
 525,114    0.07   12/31/2023  12/31/2028   4.76 
 26,514,617                 
v3.24.1.1.u2
Leases (Tables)
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Schedule of Operating Lease Right of Use (“Rou”) Assets and Liabilities The following table sets forth the operating lease right of use (“ROU”) assets and liabilities as of March 31, 2024 and December 31, 2023:
   March 31,   December 31, 
   2024   2023 
Operating lease assets  $252,521   $277,995 
           
Operating lease liabilities:          
Current operating lease liabilities   93,056    89,318 
Long term operating lease liabilities   163,163    190,989 
Total operating lease liabilities  $256,219   $280,307 
Schedule of Operating Lease Liabilities The weighted average remaining term of the leases is 2.3 years. Remaining lease payments as of March 31, 2024 are as follows:
Year ending December 31,    
2024   84,115 
2025   116,965 
2026   70,179 
Total lease payments   271,259 
Less: imputed interest   (15,040)
Total  $256,219 
v3.24.1.1.u2
Segment Disclosures (Tables)
3 Months Ended
Mar. 31, 2024
Segment Disclosures [Abstract]  
Schedule of Information by Operating Segment Financial statement information by operating segment for the three months ended March 31, 2024 is presented below:
   Three Months Ended March 31, 2024 
   Corporate   Technology   SVC   Total 
                 
Net sales  $
-
   $6,635,306   $1,015,675   $7,650,981 
Operating (loss) income   (281,422)   627,650    1,436    347,664 
Interest expense   160,820    82,216    
-
    243,036 
Depreciation and amortization   
-
    58,361    129,977    188,338 
Total assets as of March 31, 2024   28,429    7,174,947    5,742,598    12,945,974 

 

Financial statement information by operating segment for the three months ended March 31, 2023 is presented below:
   Three Months Ended March 31, 2023 
   Corporate   Technology   SVC   Total 
                 
Net sales  $
-
   $9,342,776   $822,395   $10,165,171 
Operating (loss) income   (1,070,177)   (1,446,412)   (114,354)   (2,630,943)
Interest expense   182,486    3,166    
-
    185,652 
Depreciation and amortization   
-
    51,780    150,840    202,620 
Total assets as of December 31, 2023   14,929    4,990,874    5,825,951    10,831,754 
Schedule of Geographic Information Geographic information as of and for the three months ended March 31, 2024 is presented below:
   Revenues
For The
Three Months
Ended
March 31,
2024
   Long-lived
Assets as of
December 31,
2023
 
         
Puerto Rico and Canada  $
-
   $
-
 
United States   

7,650,981

    7,886,952 
Consolidated total   

7,650,981

    7,886,952 
Geographic information as of December 31, 2023 and for the three months ended March 31, 2024 is presented below:
   Revenues
For The
Three Months
Ended
March 31,
2023
   Long-lived
Assets as of
December 31,
2023
 
         
Puerto Rico and Canada  $224,187   $
-
 
United States   9,940,984    8,087,043 
Consolidated total   10,165,171    8,087,043 
v3.24.1.1.u2
Earnings Per Share (Tables)
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Schedule of Basic and Diluted Earnings Per Share The following table shows the computation of basic and diluted earnings per share for the three months ended March 31, 2024 and 2023:
   For the three months ended 
   March 31, 
   2024   2023 
         
Numerator:        
Net (loss) income attributable to High Wire Networks, Inc. common shareholders  $(414,438)  $168,309 
           
Denominator          
Weighted average common shares outstanding, basic   240,538,746    197,475,692 
Effect of dilutive securities   
-
    19,849,588 
Weighted average common shares outstanding, diluted   240,538,746    217,325,280 
           
(Loss) income per share attributable to High Wire Networks, Inc. common shareholders, basic:          
Net (loss) income from continuing operations  $(0.00)  $0.01 
Net loss from discontinued operations, net of taxes  $
-
   $(0.01)
Net (loss) income per share  $(0.00)  $0.00 
           
(Loss) income per share attributable to High Wire Networks, Inc. common shareholders, diluted:          
Net (loss) income from continuing operations  $(0.00)  $0.01 
Net loss from discontinued operations, net of taxes  $
-
   $(0.01)
Net (loss) income per share  $(0.00)  $0.00 
v3.24.1.1.u2
Discontinued Operations (Tables)
3 Months Ended
Mar. 31, 2024
Discontinued Operations [Abstract]  
Schedule of Statements of Operations for the Company’s Discontinued Operations The following table shows the statement of operations for the Company’s discontinued operations for the three months ended March 31, 2023:
   For the
three months
ended
 
   March 31,
2023
 
     
Revenue  $4,759,216 
      
Operating expenses:     
Cost of revenues   3,824,134 
Depreciation and amortization   107,627 
Salaries and wages   197,456 
General and administrative   532,396 
Total operating expenses   4,661,613 
      
Income from operations   97,603 
      
Other (expenses) income:     
Loss (gain) on disposal of subsidiary   (1,434,392)
Exchange loss   (923)
Interest expense   
-
 
PPP loan forgiveness   
-
 
Total other (expense) income   (1,435,315)
      
Pre-tax (loss) income from operations   (1,337,712)
      
Provision for income taxes   
-
 
      
Net (loss) income from discontinued operations, net of taxes  $(1,337,712)
v3.24.1.1.u2
Organization (Details)
Mar. 31, 2024
Aug. 04, 2023
Feb. 15, 2022
HWN and JTM Electrical Contractors, Inc [Member]      
Organization [Line Items]      
Business owned, percentage 50.00%   50.00%
Overwatch Cyberlab, Inc. [Member]      
Organization [Line Items]      
Business owned, percentage   80.00%  
John Peterson [Member]      
Organization [Line Items]      
Business owned, percentage   20.00%  
v3.24.1.1.u2
Significant Accounting Policies (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Significant Accounting Policies [Line Items]      
Allowance for doubtful accounts (in Dollars) $ 291,298   $ 311,610
Estimated useful life 10 years   10 years
Contract liabilities (in Dollars) $ 384,253   $ 382,576
Common stock equivalents outstanding (in Shares) 159,029,949   145,710,627
Common stock equivalents dilutive (in Shares)   19,849,588  
Operating income (in Dollars) $ 347,664 $ (2,630,943)  
Cash flows used in continuing operations (in Dollars) (1,566,722) $ (4,164,120)  
Working capital deficit (in Dollars) 10,695,470    
Warrant liabilities (in Dollars) [1] $ 1,031,222   $ 833,615
Customer Concentration Risk [Member] | Customer One [Member] | Revenue Benchmark [Member]      
Significant Accounting Policies [Line Items]      
Customers risk, percentage 49.00%    
Customer Concentration Risk [Member] | Customer One [Member] | Trade Accounts Receivable [Member]      
Significant Accounting Policies [Line Items]      
Customers risk, percentage   26.00%  
Customer Concentration Risk [Member] | Customer Three [Member] | Revenue Benchmark [Member]      
Significant Accounting Policies [Line Items]      
Customers risk, percentage   36.00%  
Customer Concentration Risk [Member] | Customer Two [Member] | Revenue Benchmark [Member]      
Significant Accounting Policies [Line Items]      
Customers risk, percentage   23.00%  
Customer Concentration Risk [Member] | Customer Two [Member] | Trade Accounts Receivable [Member]      
Significant Accounting Policies [Line Items]      
Customers risk, percentage   20.00%  
Customer Concentration Risk [Member] | United States of America [Member] | Revenue Benchmark [Member]      
Significant Accounting Policies [Line Items]      
Customers risk, percentage 100.00%    
Customer Concentration Risk [Member] | United States of America [Member] | Trade Accounts Receivable [Member]      
Significant Accounting Policies [Line Items]      
Customers risk, percentage   98.00%  
Customer Concentration Risk [Member] | PUERTO RICO | Revenue Benchmark [Member]      
Significant Accounting Policies [Line Items]      
Customers risk, percentage 0.00% 2.00%  
Credit Concentration Risk [Member] | Customer One [Member] | Trade Accounts Receivable [Member]      
Significant Accounting Policies [Line Items]      
Customers risk, percentage 55.00%    
[1] The Company estimated the fair value of these warrant liabilities using either the Black-Scholes model or the price of the Company’s common stock.
v3.24.1.1.u2
Significant Accounting Policies (Details) - Schedule of Property and Equipment Estimated Useful Lives
Mar. 31, 2024
Leasehold improvements [Member]  
Schedule of property and equipment estimated useful lives [Line Items]  
Property and equipment, useful lives 5 years
Software [Member]  
Schedule of property and equipment estimated useful lives [Line Items]  
Property and equipment, useful lives 5 years
Machinery and equipment [Member]  
Schedule of property and equipment estimated useful lives [Line Items]  
Property and equipment, useful lives 5 years
Minimum [Member] | Computers and office equipment [Member]  
Schedule of property and equipment estimated useful lives [Line Items]  
Property and equipment, useful lives 3 years
Minimum [Member] | Vehicles [Member]  
Schedule of property and equipment estimated useful lives [Line Items]  
Property and equipment, useful lives 3 years
Maximum [Member] | Computers and office equipment [Member]  
Schedule of property and equipment estimated useful lives [Line Items]  
Property and equipment, useful lives 7 years
Maximum [Member] | Vehicles [Member]  
Schedule of property and equipment estimated useful lives [Line Items]  
Property and equipment, useful lives 5 years
v3.24.1.1.u2
Significant Accounting Policies (Details) - Schedule of Disaggregates its Revenue from Contracts with Customers - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Schedule of Disaggregates its Revenue from Contracts with Customers [Line Items]    
Revenue $ 7,650,981 $ 10,165,171
Technology Solutions [Member]    
Schedule of Disaggregates its Revenue from Contracts with Customers [Line Items]    
Revenue 6,221,238 8,475,401
Managed Services [Member]    
Schedule of Disaggregates its Revenue from Contracts with Customers [Line Items]    
Revenue $ 1,429,743 $ 1,689,770
v3.24.1.1.u2
Significant Accounting Policies (Details) - Schedule of Financial Assets and Liabilities Carried at Fair Value Measured on a Recurring Basis - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Description:    
Warrant liabilities [1] $ 1,031,222 $ 833,615
Quoted prices in active markets (Level 1) [Member]    
Description:    
Warrant liabilities [1]
Quoted prices in active markets (Level 2) [Member]    
Description:    
Warrant liabilities [1]
Quoted prices in active markets (Level 3) [Member]    
Description:    
Warrant liabilities [1] $ 1,031,222 $ 833,615
[1] The Company estimated the fair value of these warrant liabilities using either the Black-Scholes model or the price of the Company’s common stock.
v3.24.1.1.u2
Property and Equipment (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Property and Equipment [Abstract]    
Depreciation expense $ 62,646 $ 32,746
v3.24.1.1.u2
Property and Equipment (Details) - Schedule of Property and Equipment - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Schedule of Property and Equipment [Line Items]    
Property and equipment, gross $ 1,517,777 $ 1,504,056
Less: accumulated depreciation (540,409) (477,763)
Equipment, net 977,368 1,026,293
Computers and office equipment [Member]    
Schedule of Property and Equipment [Line Items]    
Property and equipment, gross 186,743 175,008
Vehicles [Member]    
Schedule of Property and Equipment [Line Items]    
Property and equipment, gross 11,938 11,938
Leasehold improvements [Member]    
Schedule of Property and Equipment [Line Items]    
Property and equipment, gross 6,113 6,113
Software [Member]    
Schedule of Property and Equipment [Line Items]    
Property and equipment, gross 474,183 472,197
Machinery and equipment [Member]    
Schedule of Property and Equipment [Line Items]    
Property and equipment, gross $ 838,800 $ 838,800
v3.24.1.1.u2
Intangible Assets (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Indefinite-Lived Intangible Assets [Line Items]    
Amortization expense $ 125,692 $ 169,874
v3.24.1.1.u2
Intangible Assets (Details) - Schedule of Intangible Assets - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Finite-Lived Intangible Assets [Line Items]    
Cost $ 6,408,689  
Accumulated Amortization (2,475,751) $ (2,350,059)
Accumulated Impairment (438,374)  
Net carrying value 3,494,564 3,620,256
Customer relationship and lists [Member]    
Finite-Lived Intangible Assets [Line Items]    
Cost 5,266,705  
Accumulated Amortization (1,917,772)  
Accumulated Impairment (438,374)  
Net carrying value 2,910,559 3,007,702
Trade names [Member]    
Finite-Lived Intangible Assets [Line Items]    
Cost 1,141,984  
Accumulated Amortization (557,979)  
Accumulated Impairment  
Net carrying value $ 584,005 $ 612,554
v3.24.1.1.u2
Intangible Assets (Details) - Schedule of Estimated Future Amortization Expense - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Schedule of Estimated Future Amortization Expense [Abstract]    
2024 $ 377,076  
2025 502,768  
2026 502,768  
2027 502,768  
2028 502,768  
Thereafter 1,106,416  
Total $ 3,494,564 $ 3,620,256
v3.24.1.1.u2
Related Party Transactions (Details) - USD ($)
1 Months Ended 3 Months Ended
Dec. 07, 2023
Dec. 06, 2023
Jun. 01, 2021
Dec. 29, 2021
Jun. 15, 2021
Mar. 31, 2024
Jan. 11, 2024
Related Party Transactions [Line Items]              
Promissory note issued $ 2,250,000         $ 1,220,000  
Common stock at a fixed conversion price (in Dollars per share)       $ 0.23075 $ 0.225    
Purchase of warrants (in Shares) 37,500,000         854,000  
Common stock exercise price (in Dollars per share)           $ 0.15 $ 0.001
Warrants expiry date           Sep. 25, 2028  
Warrant [Member]              
Related Party Transactions [Line Items]              
Promissory note issued           $ 1,016,667  
Promissory Note [Member]              
Related Party Transactions [Line Items]              
Interest rate     9.00%     9.00%  
Maturity date     Dec. 15, 2021     Dec. 15, 2021  
Owed amount           $ 100,000  
Convertible Promissory Note [Member]              
Related Party Transactions [Line Items]              
Interest rate           18.00%  
Maturity date           Aug. 31, 2022  
Convertible Promissory Note Secured [Member]              
Related Party Transactions [Line Items]              
Maturity date           Mar. 25, 2025  
Promissory note issued           $ 70,000  
Owed amount           $ 70,000  
Accrues interest rate           18.00%  
Convertible Promissory Note Secured [Member] | Mark Porter [Member]              
Related Party Transactions [Line Items]              
Debt discount           $ 19,132  
Convertible Promissory Note Secured [Member] | Warrant [Member]              
Related Party Transactions [Line Items]              
Relative fair value           $ 31,852  
Convertible Promissory Note Unsecured [Member]              
Related Party Transactions [Line Items]              
Interest rate           12.00%  
Maturity date           Feb. 05, 2024  
Promissory note issued   $ 165,000          
Owed amount           $ 165,000  
Accrues interest rate   12.00%          
Received cash   $ 150,000          
Debt discount   $ 15,000          
Mark Porter [Member]              
Related Party Transactions [Line Items]              
Maturity date   Feb. 05, 2024          
Chief Executive Officer [Member] | Promissory Note [Member]              
Related Party Transactions [Line Items]              
Promissory note issued     $ 100,000        
Chief Executive Officer [Member] | Convertible Promissory Note Secured [Member]              
Related Party Transactions [Line Items]              
Debt discount           $ 31,852  
Common Stock [Member]              
Related Party Transactions [Line Items]              
Common stock at a fixed conversion price (in Dollars per share)           $ 0.1  
Common stock exercise price (in Dollars per share)           $ 0.15  
Common Stock [Member] | Warrant [Member]              
Related Party Transactions [Line Items]              
Purchase of warrants (in Shares)           700,000  
v3.24.1.1.u2
Related Party Transactions (Details) - Schedule of Loans Payable to Related Parties - Related Party [Member] - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Schedule of Loans Payable to Related Parties [Line Items]    
Total $ 315,868 $ 298,735
Less: Current portion of loans payable to related parties (315,868) (254,032)
Loans payable to related parties, net of current portion 44,703
Promissory note issued to Mark Porter [Member]    
Schedule of Loans Payable to Related Parties [Line Items]    
Total 100,000 100,000
Convertible promissory note issued to Mark Porter [Member]    
Schedule of Loans Payable to Related Parties [Line Items]    
Total 50,868 44,703
Convertible promissory note issued to Mark Porter [Member]    
Schedule of Loans Payable to Related Parties [Line Items]    
Total 165,000 154,032
Convertible promissory note issued to Keith Hayter [Member]    
Schedule of Loans Payable to Related Parties [Line Items]    
Total
v3.24.1.1.u2
Related Party Transactions (Details) - Schedule of Loans Payable to Related Parties (Parentheticals) - Related Party [Member] - USD ($)
3 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Promissory note issued to Mark Porter [Member]    
Schedule of Loans Payable to Related Parties [Line Items]    
Interest, unsecured 9.00%  
Matured date Dec. 15, 2021  
Convertible promissory note issued to Mark Porter [Member]    
Schedule of Loans Payable to Related Parties [Line Items]    
Matured date Mar. 25, 2025  
Interest, secured 18.00%  
Net of debt discount $ 19,132 $ 25,297
Convertible promissory note issued to Mark Porter [Member]    
Schedule of Loans Payable to Related Parties [Line Items]    
Matured date Feb. 05, 2024  
Interest, secured 12.00%  
Net of debt discount $ 0 $ 10,968
Convertible promissory note issued to Keith Hayter [Member]    
Schedule of Loans Payable to Related Parties [Line Items]    
Interest, unsecured 10.00%  
Matured date Mar. 31, 2023  
v3.24.1.1.u2
Loans Payable (Details) - USD ($)
3 Months Ended
Sep. 05, 2023
Aug. 25, 2023
Jul. 25, 2023
Jun. 09, 2023
May 15, 2023
Mar. 31, 2024
Jan. 11, 2024
Dec. 31, 2023
Jun. 15, 2021
Feb. 27, 2018
Loans Payable [Line Items]                    
Aggregate principal amount             $ 350,000      
Future receivables amount paid           $ 390,000        
Original balance under agreement           48,741   $ 79,508    
Company owned agreement           $ 217,400        
Anticipated of future receivables           5.00%        
Cedar Advance LLC [Member]                    
Loans Payable [Line Items]                    
Interest rate           10.00%        
Advance interest           $ 43,840        
Future receivables amount paid           1,753,600        
Original balance under agreement           32,626   633,842    
Cedar Advance LLC One [Member]                    
Loans Payable [Line Items]                    
Aggregate principal amount         $ 1,280,000          
Purchase price         1,228,800          
Company received cash         1,228,800          
Debt discount         51,200          
Original balance under agreement               374,478    
Company owned agreement           613,532        
Debt discount recorded           23,040        
Pawn Funding One [Member]                    
Loans Payable [Line Items]                    
Purchase price         1,280,000          
Company received cash         1,241,600          
Advance interest           43,840        
Future receivables amount paid           1,753,600        
Original balance under agreement           42,375   568,874    
Company owned agreement           668,751        
Debt discount recorded           $ 18,240        
Aggregate amount         1,280,000          
Debt discount         $ 38,400          
Anticipated of future receivables           4.00%        
Interest amount               351,765    
Remaining outstanding amount                 $ 217,400  
Slate Advance LLC [Member]                    
Loans Payable [Line Items]                    
Interest rate           25.00%        
Aggregate principal amount       $ 1,500,000            
Purchase price       1,425,000            
Company received cash       1,425,000            
Debt discount       $ 75,000            
Advance interest           $ 75,000        
Future receivables amount paid           2,100,000        
Original balance under agreement           37,501   843,121    
Company owned agreement           619,378        
Debt discount recorded           26,786        
State Advance LLC One [Member]                    
Loans Payable [Line Items]                    
Original balance under agreement               506,879    
Meged Funding Group [Member]                    
Loans Payable [Line Items]                    
Purchase price     $ 1,151,950              
Company received cash     1,151,950              
Advance interest           67,200        
Future receivables amount paid           1,680,000        
Original balance under agreement           36,960   474,955    
Company owned agreement           688,085        
Aggregate amount     1,200,000              
Debt discount     $ 48,050     $ 24,986        
Anticipated of future receivables           25.00%        
Interest amount               331,445    
Arin Funding LLC [Member]                    
Loans Payable [Line Items]                    
Purchase price   $ 195,000                
Company received cash   195,000                
Advance interest           $ 13,000        
Future receivables amount paid           $ 260,000        
Original balance under agreement               212,992    
Aggregate amount   200,000                
Debt discount   $ 5,000                
Anticipated of future receivables           8.00%        
Arin Funding LLC [Member] | Pawn Funding Two [Member]                    
Loans Payable [Line Items]                    
Original balance under agreement               151,259    
Arin Funding LLC One [Member]                    
Loans Payable [Line Items]                    
Purchase price $ 290,000                  
Company received cash 290,000                  
Advance interest           $ 19,500        
Original balance under agreement           87,008   $ 56,741    
Aggregate amount 300,000                  
Debt discount $ 10,000                  
Keith Hayter [Member]                    
Loans Payable [Line Items]                    
Company owed pursuant agreement           0        
Jeffrey Gardner [Member]                    
Loans Payable [Line Items]                    
Owed value           $ 0        
InterCloud Systems, Inc [Member]                    
Loans Payable [Line Items]                    
Principal amount                   $ 500,000
Financing Agreement [Member] | Cedar Advance LLC [Member]                    
Loans Payable [Line Items]                    
Matured date           Feb. 16, 2024        
Financing Agreement [Member] | Cedar Advance LLC One [Member]                    
Loans Payable [Line Items]                    
Matured date           Dec. 22, 2023        
Financing Agreement [Member] | Pawn Funding [Member]                    
Loans Payable [Line Items]                    
Matured date           Feb. 22, 2024        
Financing Agreement [Member] | Pawn Funding One [Member]                    
Loans Payable [Line Items]                    
Matured date           Jan. 17, 2024        
Financing Agreement [Member] | Arin Funding LLC [Member]                    
Loans Payable [Line Items]                    
Matured date           Jan. 12, 2024        
Financing Agreement [Member] | Arin Funding LLC One [Member]                    
Loans Payable [Line Items]                    
Matured date           Jan. 23, 2024        
Minimum [Member] | High Wire [Member]                    
Loans Payable [Line Items]                    
Interest rate           0.00%        
Maximum [Member] | High Wire [Member]                    
Loans Payable [Line Items]                    
Interest rate           144.30%        
v3.24.1.1.u2
Loans Payable (Details) - Schedule of Loans Payable - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Schedule of Loans Payable [Line Items]    
Loans payable $ 2,714,094 $ 2,995,803
Cedar Advance LLC [Member]    
Schedule of Loans Payable [Line Items]    
Loans payable 590,492 623,118
Pawn Funding [Member]    
Schedule of Loans Payable [Line Items]    
Loans payable 650,511 692,885
Slate Advance LLC [Member]    
Schedule of Loans Payable [Line Items]    
Loans payable 592,592 630,092
Meged Funding Group [Member]    
Schedule of Loans Payable [Line Items]    
Loans payable 663,099 700,059
InterCloud Systems, Inc.. [Member]    
Schedule of Loans Payable [Line Items]    
Loans payable 217,400 217,400
Arin Funding LLC [Member]    
Schedule of Loans Payable [Line Items]    
Loans payable 47,741
Arin Funding LLC One [Member]    
Schedule of Loans Payable [Line Items]    
Loans payable $ 84,508
v3.24.1.1.u2
Loans Payable (Details) - Schedule of Loans Payable (Parentheticals) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Cedar Advance LLC [Member]    
Schedule of Loans Payable [Line Items]    
Interest bearing, maturity date Feb. 16, 2024 Feb. 16, 2024
Interest rate $ 23,040 $ 23,040
Pawn Funding [Member]    
Schedule of Loans Payable [Line Items]    
Interest bearing, maturity date Feb. 22, 2024 Feb. 22, 2024
Interest rate $ 18,240 $ 18,240
Slate Advance LLC [Member]    
Schedule of Loans Payable [Line Items]    
Interest bearing, maturity date Dec. 22, 2023 Dec. 22, 2023
Interest rate $ 26,786 $ 26,786
Meged Funding Group [Member]    
Schedule of Loans Payable [Line Items]    
Interest bearing, maturity date Jan. 17, 2024 Jan. 17, 2024
Interest rate $ 24,986 $ 24,986
Arin Funding LLC [Member]    
Schedule of Loans Payable [Line Items]    
Interest bearing, maturity date Jan. 12, 2024 Jan. 12, 2024
Interest rate $ 1,000 $ 1,000
Arin Funding LLC One [Member]    
Schedule of Loans Payable [Line Items]    
Interest bearing, maturity date Jan. 23, 2024 Jan. 23, 2024
Interest rate $ 2,500 $ 2,500
v3.24.1.1.u2
Convertible Debentures (Details) - USD ($)
3 Months Ended 12 Months Ended
Jan. 24, 2024
Jan. 11, 2024
Jan. 01, 2024
Dec. 31, 2023
Dec. 11, 2023
Dec. 07, 2023
Sep. 30, 2023
Sep. 25, 2023
Jun. 30, 2023
Mar. 31, 2023
Dec. 31, 2022
Sep. 30, 2022
Jun. 15, 2021
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Sep. 15, 2021
Convertible Debentures (Details) [Line Items]                                  
Aggregate principal amount   $ 350,000                              
Debt instrument issued principal           $ 2,250,000               $ 1,220,000      
Purchase of warrants (in Shares)           37,500,000               854,000      
Exercise price per share (in Dollars per share)   $ 0.001                       $ 0.15      
Warrants of shares (in Shares)   5,833,333                       12,200,000      
Percentage of cash compensation                           7.00%      
Percentage of warrant compensation                           7.00%      
Original issue discount $ 23,250 $ 35,000     $ 22,222 $ 44,445                      
Cash received 150,000 281,150                       $ 178,500      
Debt discount               $ 19,487           $ 17,654      
Warrant expire date                           Sep. 25, 2028      
Convertible promissory note percentage           12.00%                      
Aggregate commitment shares (in Shares)                           2,159,850      
Convertible promissory note, percentage                           12.00%      
Legal fees $ 5,000 $ 33,850     $ 21,500 $ 43,000                      
Commitment shares (in Shares)         472,098                        
Additional debt discount                           $ 56,279      
Warrant expense                               $ 332,819  
Fair value conversion price                           0.1      
Penalty fee                           100,000    
Warrant term   5 years                              
Owned amount                           158,722      
Percentage of one time interest charge 12.00%                                
Principal balance     $ 66,667                            
Warrant [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Debt instrument issued principal                           $ 1,016,667      
First Warrants [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Warrants of shares (in Shares)                           2,439,999      
Common stock initial price (in Dollars per share)           $ 0.125                      
Issuance of warrants (in Shares)                           1,066,666      
Warrants exercise price (in Shares)                           0.125      
Warrant Exercise Price (in Dollars per share)         $ 0.125                        
Second Warrants [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Warrants of shares (in Shares)                           16,944,443      
Initial price per share (in Dollars per share)           $ 0.001                      
Issuance of warrants (in Shares)                           7,407,407      
Warrants exercise price (in Shares)                           0.001      
Warrant Exercise Price (in Dollars per share)         $ 0.001                        
Convertible Debentures [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Maturity date       Mar. 31, 2024     Dec. 31, 2023   Sep. 30, 2023 Jun. 30, 2023 Mar. 31, 2023 Dec. 31, 2022          
Note issued maturity date                         Aug. 31, 2020        
Debt discount                           $ 254,085      
Owned amount                           $ 350,000      
Issuance date $ 21,390                                
Jeffrey Gardner [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Debt instrument, interest rate                           18.00%      
Convertible Promissory Note [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Maturity date                           Aug. 31, 2022      
Debt instrument, interest rate percentage                           18.00%      
Convertible promissory note, percentage                           12.00%      
Warrant expense                           $ 256,818      
Senior Secured Convertible Promissory Notes [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Effective interest rate               18.00%                  
Securities Purchase Agreement – September 2023 [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Aggregate principal amount               $ 100,000                  
Securities Purchase Agreement [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Conversion price per share (in Dollars per share)                           $ 0.1      
Debt instrument, interest rate percentage                           18.00%      
Debt Instrument description                           The Company may prepay all, but not less than all, of the then outstanding principal amount of the Notes by paying to the Investor an amount equal to the product of (i) the sum of (a) the outstanding principal amount of the Notes, plus (b) accrued and unpaid interest hereon, plus (c) all other amounts, costs, expenses and liquidated damages due in respect of the Notes, multiplied by (ii) (x) 1.18 if the Company prepays the Notes during the first month following the original issue date and (y) if the Company prepays thereafter, 1.18 minus 0.01 for every month following the closing until the Maturity Date. The Notes contain a number of customary events of default.      
Loans Payable to Related Parties [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Maturity date                           Mar. 25, 2025      
Herald Investment Management Limited [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Maturity date                           Mar. 25, 2025      
Kings Wharf Opportunities Fund [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Maturity date                           Mar. 25, 2025      
First Warrants [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Shares issued (in Shares)                           321,990      
March 25, 2025 [Member] | Secured Promissory Note [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Effective interest rate                           18.00%      
Minimum [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Penalty fee     $ 33,333                            
Minimum [Member] | Convertible Debentures [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Effective interest rate                           11.20%      
Maximum [Member] | Convertible Debentures [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Effective interest rate                           136.40%      
Securities Purchase Agreement [Member] | Warrant [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Purchase of warrants (in Shares)               1,000,000                  
Securities Purchase Agreement [Member] | Senior Secured Convertible Promissory Notes [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Debt instrument issued principal               $ 5,000,000                  
Jeffrey Gardner [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Effective interest rate                           6.00%      
Aggregate principal amount                         $ 125,000 $ 125,000      
Jeffrey Gardner [Member] | Convertible Debentures [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Effective interest rate                                 18.00%
Maturity date                           Sep. 15, 2021      
Conversion price per share (in Dollars per share)                           $ 0.075      
James Marsh [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Effective interest rate                           18.00%      
Aggregate principal amount                         $ 125,000 $ 125,000      
James Marsh [Member] | Convertible Debentures [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Debt instrument, interest rate                                 18.00%
Maturity date                           Sep. 15, 2021      
Conversion price per share (in Dollars per share)                           $ 0.075      
James Marsh [Member] | Convertible Promissory Note [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Effective interest rate                           6.00%      
Roger Ponder [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Effective interest rate                         10.00% 10.00%      
Aggregate principal amount                         $ 23,894 $ 23,894      
Maturity date                         Aug. 31, 2022        
Conversion price per share (in Dollars per share)                         $ 0.06        
Conversion premium                         $ 58,349        
Fair value                         $ 19,000        
Roger Ponder [Member] | Convertible Promissory Note [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Conversion price per share (in Dollars per share)                         $ 0.06        
Kings Wharf Opportunities Fund [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Aggregate principal amount                           $ 450,000      
Conversion price per share (in Dollars per share)                           $ 0.1      
Purchase of warrants (in Shares)                           4,500,000      
Exercise price per share (in Dollars per share)                           $ 0.15      
Original issue discount               450,000                  
Cash received               $ 430,513                  
Debt discount                           $ 142,266      
Accrued rate                           18.00%      
Additional debt discoun                           $ 204,765      
Kings Wharf Opportunities Fund [Member] | Secured Promissory Note [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Effective interest rate                           18.00%      
Kings Wharf Opportunities Fund [Member] | March 25, 2025 [Member] | Secured Promissory Note [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Effective interest rate                           18.00%      
Mark Porter [Member] | March 25, 2025 [Member] | Secured Promissory Note [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Effective interest rate                           18.00%      
Herald Investment Management Limited [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Aggregate principal amount                           $ 700,000      
Conversion price per share (in Dollars per share)                           $ 0.1      
Purchase of warrants (in Shares)               7,000,000                  
Exercise price per share (in Dollars per share)                           $ 0.15      
Original issue discount               $ 700,000                  
Cash received               669,687                  
Debt discount               $ 30,313           $ 221,302      
Accrued rate                           18.00%      
Warrant expire date                           Sep. 25, 2028      
Relative fair value                           $ 204,765      
Herald Investment Management Limited [Member] | March 25, 2025 [Member] | Secured Promissory Note [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Effective interest rate                           18.00%      
FJ Vulis and Associates LLC [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Debt Instrument description                           All principal and accrued but unpaid interest under the note are due on March 25, 2025.      
Accrued rate   12.00%                              
Closing price (in Dollars per share) $ 0.07                                
Derivatives and Hedging [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Additional debt discoun                           $ 318,523      
Derivatives and Hedging [Member] | Warrant [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Relative fair value                           318,523      
FirstFire Global Opportunities Fund, LLC [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Debt discount                           $ 137,889      
Accrued rate         12.00%                        
Relative fair value         $ 38,540                        
Convertible promissory note, percentage                           12.00%      
Commitment shares (in Shares)         472,098                        
Issuance of warrants (in Shares)         3,703,703                        
Additional debt discount         $ 38,540                     161,460  
Initial fair value of warrants                               291,964  
Warrant expense                               151,999  
Additional paid-in capital total                           $ 38,535      
Owned amount                           $ 255,555      
Principle balance         222,222                        
Fair value conversion price         $ 0.1                        
FirstFire Global Opportunities Fund, LLC [Member] | Warrant [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Issuance of warrants (in Shares)         533,333                        
FirstFire Global Opportunities Fund, LLC [Member] | Convertible Promissory Note [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Convertible promissory note, percentage                           12.00%      
Mast Hill Fund, L.P [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Aggregate principal amount           $ 444,445                      
Conversion price per share (in Dollars per share)                           $ 0.1      
Exercise price per share (in Dollars per share)   $ 0.125                              
Warrants of shares (in Shares)   840,000                              
Cash received           $ 357,000                      
Debt discount       $ 272,148                       272,148  
Accrued rate           12.00%                      
Relative fair value   $ 56,286       $ 80,713                      
Aggregate commitment shares (in Shares)   743,555                       743,555      
Convertible promissory note, percentage                           12.00%      
Commitment shares (in Shares)           944,197               944,197      
Additional debt discount           $ 80,713                   319,287  
Initial fair value of warrants                               609,116  
Additional paid-in capital total                               80,703  
Owned amount                               $ 511,112  
Mast Hill Fund, L.P [Member] | Convertible Debentures [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Convertible promissory note, percentage                           12.00%      
Mark Munro 1996 Charitable Remainder UniTrust [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Initial fair value of warrants                           $ 439,600      
Loss on settlement debt                           182,782      
Diagonal Lending LLC [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Aggregate principal amount $ 178,250                                
Original issue discount                           $ 19,528      
Convertible promissory note, percentage                           12.00%      
Common Stock [Member]                                  
Convertible Debentures (Details) [Line Items]                                  
Purchase of warrants (in Shares)           5,400,000                      
Shares issued of common stock (in Shares)           4,780,000                      
v3.24.1.1.u2
Convertible Debentures (Details) - Schedule of Convertible Debentures - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Schedule of Convertible Debentures [Line Items]    
Total $ 1,653,940 $ 1,011,166
Less: Current portion of convertible debentures, net of debt discount/premium (1,653,940) (326,005)
Convertible debentures, net of current portion, net of debt discount 685,161
Jeffrey Gardner [Member]    
Schedule of Convertible Debentures [Line Items]    
Total 125,000 125,000
James Marsh [Member]    
Schedule of Convertible Debentures [Line Items]    
Total 125,000 125,000
Roger Ponder [Member]    
Schedule of Convertible Debentures [Line Items]    
Total 23,894 23,894
Herald Investment [Member]    
Schedule of Convertible Debentures [Line Items]    
Total 478,698 417,055
Kings Wharf [Member]    
Schedule of Convertible Debentures [Line Items]    
Total 307,734 268,106
Mast Hill Fund, L.P. [Member]    
Schedule of Convertible Debentures [Line Items]    
Total 238,964 36,555
FirstFire Global Opportunities Fund, LLC [Member]    
Schedule of Convertible Debentures [Line Items]    
Total 117,666 15,556
Mast Hill Fund, L.P. [Member]    
Schedule of Convertible Debentures [Line Items]    
Total 95,915
Diagonal Lending LLC [Member]    
Schedule of Convertible Debentures [Line Items]    
Total $ 141,069
v3.24.1.1.u2
Convertible Debentures (Details) - Schedule of Convertible Debentures (Parentheticals) - USD ($)
3 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Jeffrey Gardner [Member]    
Schedule of Convertible Debentures [Line Items]    
Debt instrument, interest rate 6.00%  
Debt instrument maturity date Sep. 15, 2021  
James Marsh [Member]    
Schedule of Convertible Debentures [Line Items]    
Debt instrument, interest rate 6.00%  
Debt instrument maturity date Sep. 15, 2021  
Roger Ponder [Member]    
Schedule of Convertible Debentures [Line Items]    
Debt instrument, interest rate 10.00%  
Debt instrument maturity date Mar. 31, 2024  
Herald Investment [Member]    
Schedule of Convertible Debentures [Line Items]    
Debt instrument, interest rate 18.00%  
Debt instrument maturity date Mar. 25, 2025  
Debt instrument debt discount $ 221,302 $ 282,945
Kings Wharf [Member]    
Schedule of Convertible Debentures [Line Items]    
Debt instrument, interest rate 18.00%  
Debt instrument maturity date Mar. 25, 2025  
Debt instrument debt discount $ 142,266 181,894
Mast Hill Fund, L.P. [Member]    
Schedule of Convertible Debentures [Line Items]    
Debt instrument, interest rate 12.00%  
Debt instrument maturity date Dec. 07, 2024  
Debt instrument debt discount $ 272,148 407,890
FirstFire Global Opportunities Fund, LLC [Member]    
Schedule of Convertible Debentures [Line Items]    
Debt instrument, interest rate 12.00%  
Debt instrument maturity date Dec. 11, 2024  
Debt instrument debt discount $ 137,889 $ 206,666
Mast Hill Fund, L.P. [Member]    
Schedule of Convertible Debentures [Line Items]    
Debt instrument, interest rate 12.00%  
Debt instrument maturity date Jan. 11, 2025  
Debt instrument debt discount $ 254,085  
Diagonal Lending LLC [Member]    
Schedule of Convertible Debentures [Line Items]    
Debt instrument, interest rate 9.00%  
Debt instrument maturity date Nov. 15, 2024  
v3.24.1.1.u2
Factor Financing (Details) - USD ($)
3 Months Ended
Feb. 22, 2023
Mar. 31, 2024
Dec. 31, 2023
Factor Financing [Line Items]      
Face value percentage 90.00%    
Borrowings $ 9,000,000 $ 4,000,000  
Prime rate   9.25%  
Factoring fees   $ 100,992  
Aggregate received amount   5,035,007  
Repaid of aggregate amount   3,650,713  
Factor financing amount   $ 2,745,950 $ 1,361,656
HWN [Member]      
Factor Financing [Line Items]      
Factoring fee percentage   0.45%  
Prime rate   1.75%  
SVC [Member]      
Factor Financing [Line Items]      
Factoring fee percentage   0.25%  
v3.24.1.1.u2
Warrant Liabilities (Details) - Schedule of Changes in the Fair Value of the Company's Level 3 Warrant Liabilities - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Schedule of Changes in the Fair Value of the Company's Level 3 Warrant Liabilities [Abstract]    
Balance at the beginning of the period [1] $ 833,615  
Issuance of warrants 439,600  
Change in fair value of warrant liabilities (241,993)
Balance at the end of the period [1] $ 1,031,222  
[1] The Company estimated the fair value of these warrant liabilities using either the Black-Scholes model or the price of the Company’s common stock.
v3.24.1.1.u2
Warrant Liabilities (Details) - Schedule of Significant Change in the Fair Value Measurement - Warrant Liabilities [Member]
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Expected volatility 197.00%  
Risk-free interest rate 4.21%  
Expected dividend yield 0.00% 0.00%
Minimum [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Expected volatility   221.00%
Risk-free interest rate   4.11%
Expected life (in years) 4 years 8 months 8 days 4 years 11 months 8 days
Maximum [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Expected volatility   222.00%
Risk-free interest rate   4.25%
Expected life (in years) 4 years 9 months 10 days 4 years 11 months 12 days
v3.24.1.1.u2
Common Stock (Details) - Common Stock [Member]
Mar. 31, 2024
$ / shares
shares
Common Stock [Line Items]  
Common stock authorized | shares 1,000,000,000
Common stock, par value | $ / shares $ 0.00001
v3.24.1.1.u2
Preferred Stock (Details) - USD ($)
1 Months Ended 3 Months Ended
Dec. 31, 2021
Dec. 29, 2021
Jun. 15, 2021
Mar. 31, 2024
Dec. 31, 2023
Dec. 20, 2021
Jun. 14, 2021
Apr. 16, 2018
Preferred Stock [Line Items]                
Preferred stock stated value per share               $ 3,500
Deemed dividend (in Dollars) $ 5,852,000              
Common stock par value       $ 0.00001 $ 0.00001      
Common stock closing price   $ 0.23075 $ 0.225          
Carrying value (in Dollars)       $ 7,745,643        
Series B Preferred Stock [Member]                
Preferred Stock [Line Items]                
Preferred stock shares authorized (in Shares)               1,000
Preferred stock stated value per share       $ 3,500       $ 3,500
Aggregate voting power       51.00%        
Series D Preferred Stock [Member]                
Preferred Stock [Line Items]                
Preferred stock shares authorized (in Shares)       1,590 1,590   1,590  
Preferred stock stated value per share       $ 10,000     $ 10,000  
Preferred stock, stated value       10,000 $ 10,000      
Common stock par value       $ 0.00001        
Outstanding percentage       51.00%        
Series E Preferred Stock [Member]                
Preferred Stock [Line Items]                
Preferred stock shares authorized (in Shares)       650 650 650    
Preferred stock stated value per share       $ 10,000   $ 10,000    
Preferred stock, stated value       $ 10,000 $ 10,000      
Outstanding percentage       51.00%        
Carrying value (in Dollars)       $ 4,869,434        
Amount for each shares (in Dollars)       $ 10,000        
Common Stock [Member]                
Preferred Stock [Line Items]                
Common stock par value       $ 0.00001        
Common stock closing price       $ 0.1        
v3.24.1.1.u2
Share Purchase Warrants and Stock Options (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Share Purchase Warrants and Stock Options [Line Items]    
Fair value of warrants [1] $ 1,031,222 $ 833,615
Weighted-average remaining life 2 years 7 months 6 days  
Weighted-average remaining life stock options 3 years 3 months 18 days  
Unvested stock options $ 310,108  
[1] The Company estimated the fair value of these warrant liabilities using either the Black-Scholes model or the price of the Company’s common stock.
v3.24.1.1.u2
Share Purchase Warrants and Stock Options (Details) - Schedule of Share Purchase Warrants
3 Months Ended
Mar. 31, 2024
USD ($)
$ / shares
shares
Schedule of Share Purchase Warrants [Abstract]  
Number of warrants, Beginning Balance 39,076,249
Weighted average exercise price, Beginning Balance (in Dollars per share) | $ / shares $ 0.09
Intrinsic value, Beginning Balance (in Dollars) | $ $ 738,889
Number of warrants, Granted 6,784,182
Weighted average exercise price, Granted (in Dollars per share) | $ / shares $ 0.02
Intrinsic value, Issued 379,167
Number of warrants, Exercised
Weighted average exercise price, Exercised (in Dollars per share) | $ / shares
Number of warrants, Expired/forfeited
Weighted average exercise price, Expired/forfeited (in Dollars per share) | $ / shares
Number of warrants, Ending Balance 45,860,431
Weighted average exercise price, Ending Balance (in Dollars per share) | $ / shares $ 0.08
Intrinsic value, Ending Balance (in Dollars) | $ $ 889,583
Number of warrants, Exercisable 28,915,988
Weighted average exercise price, Exercisable 0.13
Intrinsic value , Exercisable
v3.24.1.1.u2
Share Purchase Warrants and Stock Options (Details) - Schedule of Share Purchase Warrants Outstanding
3 Months Ended
Mar. 31, 2024
$ / shares
shares
Share Purchase Warrants and Stock Options (Details) - Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 45,860,431
Warrant Expiry Date Two [Member]  
Share Purchase Warrants and Stock Options (Details) - Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 200,000
Exercise price | $ / shares $ 0.25
Issuance Date Dec. 14, 2021
Expiry date Dec. 14, 2024
Remaining life 8 months 15 days
Warrant Expiry Date Three [Member]  
Share Purchase Warrants and Stock Options (Details) - Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 400,000
Exercise price | $ / shares $ 0.25
Issuance Date Dec. 14, 2021
Expiry date Dec. 14, 2024
Remaining life 8 months 15 days
Warrant Expiry Date Four [Member]  
Share Purchase Warrants and Stock Options (Details) - Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 12,500,000
Exercise price | $ / shares $ 0.1
Issuance Date Nov. 18, 2022
Expiry date Nov. 18, 2027
Remaining life 3 years 7 months 20 days
Warrant Expiry Date Five [Member]  
Share Purchase Warrants and Stock Options (Details) - Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 7,000,000
Exercise price | $ / shares $ 0.15
Issuance Date Sep. 25, 2023
Expiry date Sep. 25, 2028
Remaining life 4 years 5 months 26 days
Warrant Expiry Date Six [Member]  
Share Purchase Warrants and Stock Options (Details) - Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 4,500,000
Exercise price | $ / shares $ 0.15
Issuance Date Sep. 25, 2023
Expiry date Sep. 25, 2028
Remaining life 4 years 5 months 26 days
Warrant Expiry Date Seven [Member]  
Share Purchase Warrants and Stock Options (Details) - Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 700,000
Exercise price | $ / shares $ 0.15
Issuance Date Sep. 25, 2023
Expiry date Sep. 25, 2028
Remaining life 4 years 5 months 26 days
Warrant Expiry Date Eight [Member]  
Share Purchase Warrants and Stock Options (Details) - Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 854,000
Exercise price | $ / shares $ 0.15
Issuance Date Sep. 25, 2023
Expiry date Sep. 25, 2028
Remaining life 4 years 5 months 26 days
Warrant Expiry Date Nine [Member]  
Share Purchase Warrants and Stock Options (Details) - Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 1,066,666
Exercise price | $ / shares $ 0.125
Issuance Date Dec. 07, 2023
Expiry date Dec. 07, 2028
Remaining life 4 years 8 months 8 days
Warrant Expiry Date Ten [Member]  
Share Purchase Warrants and Stock Options (Details) - Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 7,407,407
Exercise price | $ / shares $ 0.001
Issuance Date Dec. 07, 2023
Expiry date [1]
Remaining life [1]
Warrant Expiry Date Eleven [Member]  
Share Purchase Warrants and Stock Options (Details) - Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 140,760
Exercise price | $ / shares $ 0.125
Issuance Date Dec. 07, 2023
Expiry date Dec. 07, 2028
Remaining life 4 years 8 months 8 days
Warrant Expiry Date Twelve [Member]  
Share Purchase Warrants and Stock Options (Details) - Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 533,333
Exercise price | $ / shares $ 0.125
Issuance Date Dec. 11, 2023
Expiry date Dec. 11, 2028
Remaining life 4 years 8 months 12 days
Warrant Expiry Date Thirteen [Member]  
Share Purchase Warrants and Stock Options (Details) - Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 3,703,703
Exercise price | $ / shares $ 0.001
Issuance Date Dec. 11, 2023
Expiry date [1]
Remaining life [1]
Warrant Expiry Date Fourteen [Member]  
Share Purchase Warrants and Stock Options (Details) - Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 70,380
Exercise price | $ / shares $ 0.125
Issuance Date Dec. 11, 2023
Expiry date Dec. 11, 2028
Remaining life 4 years 8 months 12 days
Warrant Expiry Date Fifteen [Member]  
Share Purchase Warrants and Stock Options (Details) - Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 840,000
Exercise price | $ / shares $ 0.125
Issuance Date Jan. 11, 2024
Expiry date Jan. 11, 2029
Remaining life 4 years 9 months 14 days
Warrant Expiry Date Sixteen [Member]  
Share Purchase Warrants and Stock Options (Details) - Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 5,833,333
Exercise price | $ / shares $ 0.001
Issuance Date Jan. 11, 2024
Expiry date [1]
Remaining life [1]
Warrant Expiry Date Seventeen [Member]  
Share Purchase Warrants and Stock Options (Details) - Schedule of Share Purchase Warrants Outstanding [Line Items]  
Number of warrants 110,849
Exercise price | $ / shares $ 0.125
Issuance Date Jan. 11, 2024
Expiry date Jan. 11, 2029
Remaining life 4 years 9 months 14 days
[1] These warrants expire five years from the date of a triggering event as defined in the terms of the agreements discussed in Note 6, Convertible Debentures.
v3.24.1.1.u2
Share Purchase Warrants and Stock Options (Details) - Schedule of Activity of Stock Options - Share-Based Payment Arrangement, Option [Member]
3 Months Ended
Mar. 31, 2024
USD ($)
$ / shares
shares
Schedule of Activity of Stock Options [Line Items]  
Number of stock options, Beginning Balance | shares 26,514,617
Weighted average exercise price, Beginning Balance | $ / shares $ 0.18
Intrinsic value, Beginning Balance | $
Number of stock options, Issued | shares
Weighted average exercise price, Issued | $ / shares
Number of stock options, Exercised | shares
Weighted average exercise price, Exercised | $ / shares
Number of stock options, Cancelled/expired/forfeited | shares
Weighted average exercise price, Cancelled/expired/forfeited | $ / shares
Number of stock options, Ending Balance | shares 26,514,617
Weighted average exercise price, Ending Balance | $ / shares $ 0.18
Intrinsic value, Ending Balance | $
Number of stock options, Exercisable | shares 19,439,733
Weighted average exercise price, Exercisable | $ / shares $ 0.2
Intrinsic value, Exercisable | $
v3.24.1.1.u2
Share Purchase Warrants and Stock Options (Details) - Schedule of Stock Options Outstanding
3 Months Ended
Mar. 31, 2024
$ / shares
shares
Schedule of Stock Options Outstanding [Line Items]  
Number of stock options 26,514,617
Stock Option One [Member]  
Schedule of Stock Options Outstanding [Line Items]  
Number of stock options 961,330
Exercise price | $ / shares $ 0.58
Issuance Date Feb. 23, 2021
Expiry date Feb. 23, 2026
Remaining Life 1 year 10 months 24 days
Stock Option Two [Member]  
Schedule of Stock Options Outstanding [Line Items]  
Number of stock options 3,318,584
Exercise price | $ / shares $ 0.25
Issuance Date Jun. 16, 2021
Expiry date Jun. 16, 2026
Remaining Life 2 years 2 months 15 days
Stock Option Three [Member]  
Schedule of Stock Options Outstanding [Line Items]  
Number of stock options 100,603
Exercise price | $ / shares $ 0.25
Issuance Date Aug. 11, 2021
Expiry date Aug. 11, 2026
Remaining Life 2 years 4 months 9 days
Stock Option Four [Member]  
Schedule of Stock Options Outstanding [Line Items]  
Number of stock options 5,767,429
Exercise price | $ / shares $ 0.25
Issuance Date Aug. 18, 2021
Expiry date Aug. 18, 2026
Remaining Life 2 years 4 months 17 days
Stock Options Five [Member]  
Schedule of Stock Options Outstanding [Line Items]  
Number of stock options 185,254
Exercise price | $ / shares $ 0.54
Issuance Date Nov. 03, 2021
Expiry date Nov. 03, 2026
Remaining Life 2 years 7 months 2 days
Stock Options Six [Member]  
Schedule of Stock Options Outstanding [Line Items]  
Number of stock options 120,128
Exercise price | $ / shares $ 0.19
Issuance Date Mar. 21, 2022
Expiry date Mar. 21, 2027
Remaining Life 2 years 11 months 19 days
Stock Options Seven [Member]  
Schedule of Stock Options Outstanding [Line Items]  
Number of stock options 95,238
Exercise price | $ / shares $ 0.11
Issuance Date May 16, 2022
Expiry date May 16, 2027
Remaining Life 3 years 1 month 17 days
Stock Options Eight [Member]  
Schedule of Stock Options Outstanding [Line Items]  
Number of stock options 1,205,714
Exercise price | $ / shares $ 0.09
Issuance Date Sep. 28, 2022
Expiry date Sep. 28, 2027
Remaining Life 3 years 6 months
Stock Option Nine [Member]  
Schedule of Stock Options Outstanding [Line Items]  
Number of stock options 894,737
Exercise price | $ / shares $ 0.1
Issuance Date Feb. 08, 2023
Expiry date Feb. 08, 2028
Remaining Life 3 years 10 months 9 days
Stock Option Ten [Member]  
Schedule of Stock Options Outstanding [Line Items]  
Number of stock options 600,000
Exercise price | $ / shares $ 0.3
Issuance Date Feb. 08, 2023
Expiry date Feb. 08, 2026
Remaining Life 1 year 10 months 9 days
Stock Option Eleven [Member]  
Schedule of Stock Options Outstanding [Line Items]  
Number of stock options 1,552,174
Exercise price | $ / shares $ 0.12
Issuance Date Feb. 27, 2023
Expiry date Feb. 27, 2028
Remaining Life 3 years 10 months 28 days
Stock Option Twelve [Member]  
Schedule of Stock Options Outstanding [Line Items]  
Number of stock options 8,022,000
Exercise price | $ / shares $ 0.11
Issuance Date May 17, 2023
Expiry date May 17, 2028
Remaining Life 4 years 1 month 17 days
Stock Option Thirteen [Member]  
Schedule of Stock Options Outstanding [Line Items]  
Number of stock options 1,047,131
Exercise price | $ / shares $ 0.11
Issuance Date May 30, 2023
Expiry date May 30, 2028
Remaining Life 4 years 2 months 1 day
Stock Options fourteen [Member]  
Schedule of Stock Options Outstanding [Line Items]  
Number of stock options 1,014,577
Exercise price | $ / shares $ 0.12
Issuance Date Jul. 18, 2023
Expiry date Jul. 18, 2028
Remaining Life 4 years 3 months 18 days
Stock Options Fifteen [Member]  
Schedule of Stock Options Outstanding [Line Items]  
Number of stock options 1,104,604
Exercise price | $ / shares $ 0.07
Issuance Date Oct. 24, 2023
Expiry date Oct. 24, 2028
Remaining Life 4 years 6 months 25 days
Stock Options Sixteen [Member]  
Schedule of Stock Options Outstanding [Line Items]  
Number of stock options 525,114
Exercise price | $ / shares $ 0.07
Issuance Date Dec. 31, 2023
Expiry date Dec. 31, 2028
Remaining Life 4 years 9 months 3 days
v3.24.1.1.u2
Leases (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Leases [Abstract]    
Operating lease expense $ 28,667 $ 25,136
Short term lease cost 0 15,877
Measurement of operating lease liabilities 27,280 32,361
Operating lease liabilities cash paid $ 24,088 $ 31,564
Weighted average discount rate 5.00%  
Weighted average remaining term 2 years 3 months 18 days  
v3.24.1.1.u2
Leases (Details) - Schedule of Operating Lease Right of Use (“Rou”) Assets and Liabilities - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Schedule of Operating Lease Right of Use (“Rou”) Assets and Liabilities [Member]    
Operating lease assets $ 252,521 $ 277,995
Operating lease liabilities:    
Current operating lease liabilities 93,056 89,318
Long term operating lease liabilities 163,163 190,989
Total operating lease liabilities $ 256,219 $ 280,307
v3.24.1.1.u2
Leases (Details) - Schedule of Operating Lease Liabilities - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Schedule of Operating Lease Liabilities [Abstract]    
2024 $ 84,115  
2025 116,965  
2026 70,179  
Total lease payments 271,259  
Less: imputed interest (15,040)  
Total $ 256,219 $ 280,307
v3.24.1.1.u2
Segment Disclosures (Details) - segments
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Segment Disclosures [Abstract]    
Number of operating segments 3 3
v3.24.1.1.u2
Segment Disclosures (Details) - Schedule of Information by Operating Segment - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Schedule of Information by Operating Segment [Line Items]    
Net sales $ 7,650,981 $ 10,165,171
Operating (loss) income 347,664 (2,630,943)
Interest expense 243,036 185,652
Depreciation and amortization 188,338 202,620
Total assets 12,945,974 10,831,754
Corporate [Member]    
Schedule of Information by Operating Segment [Line Items]    
Net sales
Operating (loss) income (281,422) (1,070,177)
Interest expense 160,820 182,486
Depreciation and amortization
Total assets 28,429 14,929
Technology [Member]    
Schedule of Information by Operating Segment [Line Items]    
Net sales 6,635,306 9,342,776
Operating (loss) income 627,650 (1,446,412)
Interest expense 82,216 3,166
Depreciation and amortization 58,361 51,780
Total assets 7,174,947 4,990,874
SVC [Member]    
Schedule of Information by Operating Segment [Line Items]    
Net sales 1,015,675 822,395
Operating (loss) income 1,436 (114,354)
Interest expense
Depreciation and amortization 129,977 150,840
Total assets $ 5,742,598 $ 5,825,951
v3.24.1.1.u2
Segment Disclosures (Details) - Schedule of Geographic Information - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Schedule of Geographic Information [Line Items]      
Revenues $ 7,650,981 $ 10,165,171  
Long-lived Assets     $ 7,886,952
Puerto Rico and Canada [Member]      
Schedule of Geographic Information [Line Items]      
Revenues 224,187  
Long-lived Assets    
United States [Member]      
Schedule of Geographic Information [Line Items]      
Revenues $ 7,650,981 $ 9,940,984  
Long-lived Assets     7,886,952
Long-lived Assets [Member]      
Schedule of Geographic Information [Line Items]      
Long-lived Assets     8,087,043
Long-lived Assets [Member] | Puerto Rico and Canada [Member]      
Schedule of Geographic Information [Line Items]      
Long-lived Assets    
Long-lived Assets [Member] | United States [Member]      
Schedule of Geographic Information [Line Items]      
Long-lived Assets     $ 8,087,043
v3.24.1.1.u2
Earnings Per Share (Details) - Schedule of Basic and Diluted Earnings Per Share - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Numerator:    
Net (loss) income attributable to High Wire Networks, Inc. common shareholders (in Dollars) $ (414,438) $ 168,309
Denominator    
Weighted average common shares outstanding, basic (in Shares) 240,538,746 197,475,692
Effect of dilutive securities (in Shares) 19,849,588
Weighted average common shares outstanding, diluted (in Shares) 240,538,746 217,325,280
(Loss) income per share attributable to High Wire Networks, Inc. common shareholders, basic:    
Net (loss) income from continuing operations $ 0 $ 0.01
Net loss from discontinued operations, net of taxes (0.01)
Net (loss) income per share 0 0
(Loss) income per share attributable to High Wire Networks, Inc. common shareholders, diluted:    
Net (loss) income from continuing operations 0 0.01
Net loss from discontinued operations, net of taxes (0.01)
Net (loss) income per share $ 0 $ 0
v3.24.1.1.u2
Discontinued Operations (Details) - Schedule of Statements of Operations for the Company’s Discontinued Operations - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Schedule of Statements of Operations for the Company’s Discontinued Operations [Abstract]    
Revenue   $ 4,759,216
Operating expenses:    
Cost of revenues   3,824,134
Depreciation and amortization   107,627
Salaries and wages   197,456
General and administrative   532,396
Total operating expenses   4,661,613
Income from operations   97,603
Other (expenses) income:    
Loss (gain) on disposal of subsidiary (1,434,392)
Exchange loss   (923)
Interest expense  
PPP loan forgiveness  
Total other (expense) income   (1,435,315)
Pre-tax (loss) income from operations   (1,337,712)
Provision for income taxes  
Net (loss) income from discontinued operations, net of taxes   $ (1,337,712)

High Wire Networks (QB) (USOTC:HWNI)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024 High Wire Networks (QB) 차트를 더 보려면 여기를 클릭.
High Wire Networks (QB) (USOTC:HWNI)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024 High Wire Networks (QB) 차트를 더 보려면 여기를 클릭.