SECURITIES AND EXCHANGE
COMMISSION
WASHINGTON, D.C. 20549
FORM
S-1/A
(Amendment
No. 5)
REGISTRATION STATEMENT
UNDER THE SECURITIES ACT OF 1933
FONU2
INC.
(Exact name of registrant
as specified in its charter)
Nevada |
|
7812 |
|
65-0773383 |
(State or
other jurisdiction of
incorporation or organization) |
|
(Primary
Standard Industrial
Classification Code) |
|
(I.R.S. Employer
Identification No.) |
135 Goshen Road Ext. Suite
205
Rincon, GA 31326
Telephone: 912-655-5321
(Address and telephone number
of registrant's
principal executive offices)
Roger Miguel
135 Goshen Road Ext. Suite
205
Rincon, GA 31326
Telephone: 912-655-5321
(Name, address, including
zip code, and telephone number,
including area code, of agent
for service)
Copies of all Correspondence
to:
J.M. Walker & Associates
Attorneys At Law
7841 S. Garfield Way
Centennial, Colorado
Telephone: (303) 850-7637
Facsimile: (303) 482-2731
Approximate date of commencement
of proposed sale to the public: As soon as practicable after this registration statement becomes effective.
If any of the securities being registered on this form are to be offered
on a delayed or continuous basis pursuant to Rule 415 under the Securities Act of 1933, please check the following box: ☐
If this form is filed to register additional securities for an offering
pursuant to Rule 462(b) under the Securities Act, check the following box and list the Securities Act registration statement number
of the earlier effective registration statement for the same offering. ☐
If this form is a post-effective amendment filed pursuant to Rule 462(c)
under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier effective
registration statement for the same offering. ☐
If this form is a post-effective amendment filed pursuant to Rule 462
(d) under the Securities Act, check the following box and list the Securities Act registration statement number of the earlier
effective registration statement for the same offering. ☐
If delivery of the prospectus is expected to be made pursuant to Rule
434, please check the following box: ☐
Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, a non-accelerated filer, or a small reporting registrant.
Large
accelerated filer |
☐ |
Accelerated
filer |
☐ |
Non-accelerated
filer |
☐ |
Smaller reporting
registrant |
☒ |
Calculation of Registration Fee
TITLE OF
EACH CLASS OF SECURITIES TO BE REGISTERED | |
AMOUNT
TO BE REGISTERED | | |
PROPOSED
MAXIMUM OFFERING PRICE PER SHARE | | |
PROPOSED
MAXIMUM AGGREGATE OFFER PRICE | | |
AMOUNT
OF REGISTRATION FEE | |
Common Stock
(1) | |
| 10,000,000 | | |
$ | 0.02 | | |
$ | 200,000 | | |
$ | 20.14 | |
Total | |
| 10,000,000 | | |
$ | 0.02 | | |
$ | 200,000 | | |
$ | 20.14 | |
(1) | Estimated pursuant to Rule 457(c) under the Securities Act of 1933 solely for
the purpose of computing the amount of the registration fee. |
The registrant hereby amends this registration statement on such date
or dates as may be necessary to delay its effective date until the registrant shall file a further amendment which specifically
states that this registration statement shall thereafter become effective in accordance with Section 8(a) of the Securities Act
of 1933 or until this registration statement shall become effective on such date as the Commission, acting pursuant to said Section
8(a), may determine.
THE
INFORMATION IN THIS PROSPECTUS IS NOT COMPLETE AND IS SUBJECT TO COMPLETION AND MAY BE CHANGED. WE MAY NOT SELL THESE SECURITIES
UNTIL THE REGISTRATION STATEMENT FILED WITH THE SECURITIES AND EXCHANGE COMMISSION IS EFFECTIVE. THIS PROSPECTUS IS NOT AN OFFER
TO SELL THESE SECURITIES AND IT IS NOT SOLICITING AN OFFER TO BUY THESE SECURITIES IN ANY STATE WHERE THE OFFER OR SALE IS NOT
PERMITTED.
Preliminary Prospectus
Dated November 23, 2015
FONU2
INC.
10,000,000 Common Shares on behalf of Selling
Shareholders
This prospectus relates to the offer and sale
of up to 10,000,000 common shares by the selling shareholders, who are deemed to be statutory underwriters.
We
will not receive any of the proceeds from the sale of these common shares.
The
common shares included in this prospectus may be offered and sold directly by the selling security holders. The selling security
shareholders must sell at a fixed price of $.02 for the duration of the offering. Brokers or dealers effecting transactions in
these shares should confirm that the shares are registered under applicable state law or that an exemption from registration is
available. We will bear the costs relating to the registration of these common shares, but we will not pay any of the selling
commissions, brokerage fees and related expenses.
Our common stock is currently quoted on
the OTCQB under the symbol “FONU”. Only a limited public market currently exists for our common stock. The closing
price of our common stock on November 13, 2015 was $0.0002 per common share.
No
other underwriter or person has been engaged to facilitate the sale of common shares in this offering. The Securities and Exchange
Commission may take the view that, under certain circumstances, any broker-dealer or agent that participates with the selling
shareholder in the distribution of the shares may be deemed to be an “underwriter” within the meaning of the Securities
Act. Commissions, discounts or concessions received by any such broker-dealer or agent may be deemed to be underwriting commissions
under the Securities Act.
We
are an “emerging growth registrant” under applicable federal securities laws and will be subject to reduced registrant
reporting requirements.
Investing
in our common stock involves a high degree of risk. Consider carefully the risk factors beginning on page 3 in this prospectus.
Neither
the Securities and Exchange Commission nor any state securities commission has approved these common shares or determined that
this prospectus is accurate or complete. Any representation to the contrary is a criminal offense.
The
information in this prospectus is not complete and may be changed. We may not sell these securities until the registration statement
filed with the Securities and Exchange Commission is effective. This prospectus is not an offer to sell these securities and it
is not soliciting an offer to buy these securities in any state where the offer or sale is not permitted.
TABLE
OF CONTENTS
PROSPECTUS
SUMMARY
To
understand this offering fully, you should read the entire prospectus carefully, including the risk factors beginning on page
3 and the financial statements.
General |
The registrant
was originally incorporated in the State of Florida on August 11, 1997 under the name of Zaldiva Cigarz & Newz. In October
2001, the registrant amended its articles of incorporation to change its name to Zaldiva, Inc. On December 2, 2011, the registrant
changed its domicile to Nevada. On April 11, 2012, the registrant filed a certificate of amendment with the State of Nevada
to change its name to FONU2 Inc. |
|
|
Operations |
The
registrant is a film studio, production and social commerce company
actively developing a film studio complex in Effingham County, Georgia. Pre-construction
and engineering have begun on the site with the initial warehouses and sound stages to
follow. In addition to building the film studio, the registrant has purchased equipment
suitable for film, television and commercial production. Both the facility space
and the equipment will be used by the registrant for its own productions and be made
available for rental to third parties. In addition, the registrant acquired certain
intellectual property rights, including the name “Moon River Studios.”
|
The registrant has acquired the worldwide
distribution rights to Nick Cassavetes’ film, Yellow.
The
registrant’s social media division has previously invested in the development of a precision sales and marketing platform
that integrates into the social media networks.
The
social commerce platform is currently on hold. Given the registrant’s current emphasis on development of the studios, rental
equipment activities and other activities relating to the movie industry, the social commerce activities of the registrant are
not considered a priority at this time.
The
registrant would need $250,000 to prepare the platform for a launch, plus $50,000 per month for ongoing operations. An approximately
$2,000,000 is required for advertising and marketing. The registrant would require three to four months from date
of funding to launch the platform.
Alternatively
the registrant can seek to acquire and/or merge with an existing social commerce company. This would reduce risk, shorten
timeframes and reduce advertising and marketing expenses. The registrant believes that it would require at least $600,000
in addition to equity for the acquisition.
Having acquired Studioplex City, LLC,
the worldwide distribution rights to Yellow, and the lease to the property predominantly in Effingham County, Georgia,
the registrant has established a film division to build and operate a full service movie studio and produce motion pictures.
Over
the next twelve months, the registrant anticipates needing to raise at least $500,000 to continue in business, exclusive of capital
investments and movie development, production, acquisition and exploitation costs.
We
have an accumulated deficit of $(40,401,033) and $(39,045,527) as of September 30, 2014 and 2013, respectively. In their opinion
on our financial statements as of September 30, 2014 and 2013, and the related consolidated statements of operations, stockholders'
equity, and cash flows for the period from inception through September 30, 2014, our auditors have indicated that there is substantial
doubt about our ability to continue as a going concern.
Securities
Outstanding prior to the Offering |
734,418,709
common 6,250 Series B preferred
|
Sales
by Selling Shareholders |
We are registering common
shares on behalf of the selling shareholders in this prospectus, who are deemed to be statutory underwriters. The selling
shareholders must sell at a fixed price of $.02 for the duration of the offering. We will not receive any cash or other proceeds
in connection with the subsequent sales. We are not selling any common shares on behalf of selling shareholders and have no
control or affect on the selling shareholders. |
Use
of Proceeds |
We will
not receive any of the proceeds from sale of the common shares covered by this prospectus. |
|
|
Termination
of the
Offering
|
The
offering will commence on the effective date of this prospectus and will terminate on or before November 30, 2016. |
|
|
OTCQB
Trading Symbol |
Our common
shares are traded on the OTCQB under the symbol “FONU”. |
|
|
Risk Factors |
The
common shares offered hereby involve a high degree of risk and should not be purchased
by investors who cannot afford the loss of their entire investment.
|
RISK
FACTORS
Our business is
subject to numerous risk factors, including the following:
1. Our
auditors have raised substantial doubt about our ability to continue as a going concern.
Because we do not
have sufficient working capital necessary to pursue our business objectives, our auditors have expressed their opinion that we
may fail in the future if we do not generate revenue and profits in the near future. This opinion must be disclosed to all potential
investors and other sources of capital, which may adversely affect our ability to raise capital. Shareholders’ and creditors'
confidence may be low in evaluating our registrant. If we are successful in acquiring a loan or a line of credit, we may be charged
a much higher interest rate because of our financial condition.
We have not yet
established an ongoing source of revenues sufficient to cover our operating costs and allow us to continue as a going concern.
During the nine months ended June 30, 2015, the registrant realized a net loss of $5,153,309. The registrant used $819,919
in cash from operating activities and had a working capital deficit of $3,807,273 for the nine months ended June 30, 2015.
Our ability to continue as a going concern is dependent on obtaining adequate capital to fund operating losses until we become
profitable. If we are unable to obtain adequate capital, we could be forced to cease operations.
In order to continue
as a going concern, we will need, among other things, additional capital resources. Management's plan is to obtain such resources
for the registrant by obtaining capital from high net worth and institutional investors sufficient to meet our minimal operating
expenses and seeking equity and/or debt financing for specific project financing. However, management cannot provide any assurances
that we will be successful in accomplishing any of our plans.
2. Our
success depends on certain key employees.
Our success depends
to a significant extent on the performance of Roger Miguel, chief executive officer, Jake Shapiro, chairman of the board and Graham
Bradstreet, chief financial officer.
We do not have
“key person” insurance on the lives of any of our officers or directors. We have entered into employment agreements
with our top executive officers. These agreements entitle us to possible injunctive relief for breach of the agreements. These
agreements cannot assure us of the continued services of such employees. In addition, competition for the limited number of business,
production and creative personnel necessary to create and distribute our entertainment content is intense and may grow in the
future. Our inability to retain or successfully replace where necessary members of our senior management and other key employees
could have a material adverse effect on our business, results of operations and financial condition.
3. Our
business requires substantial investments of capital.
The design, engineering,
and construction of sound stages, offices, and infrastructure require substantial capital. The production, acquisition and distribution
of motion pictures require a significant amount of capital. A significant amount of time may elapse between our expenditure of
funds and the receipt of commercial revenues or tax credits derived from the production of our motion pictures. This time lapse
requires us to fund a significant portion of our capital requirements from various financing sources. We cannot be certain that
we can successfully implement these financing arrangements or that we will not be subject to substantial financial risks relating
to the production, acquisition, completion and release of future motion pictures. We intend to employ a variety of structuring
techniques, including debt or equity financing, in efforts to achieve our investment objectives. We cannot be certain that we
will be able to negotiate structures that accomplish our objectives. We intend to create (through internal growth, additional
financing or acquisition) our production slate and/or our production budgets, and, if we do, we will be required to increase overhead
and/or make larger up-front payments, including those to talent and, consequently, bear greater financial risks. Any of the foregoing
could have a material adverse effect on our business, results of operations and financial condition.
4. The
costs of producing and marketing feature films have steadily increased and may further increase in the future, making it more
difficult for a film to generate a profit.
The
costs of producing and marketing feature films have generally increased in recent years. These costs may continue to increase
in the future, which may make it more difficult for our films to generate a profit or compete against other films. Historically,
production costs and marketing costs have risen at a higher rate than increases in either the number of domestic admissions to
movie theaters or admission ticket prices. A continuation of this trend would leave us more dependent on other media, such as
home video/DVD (a declining market), television, international markets and new media for revenue, which may not be sufficient
to offset an increase in the cost of motion picture production. If we cannot successfully exploit these other media, it could
have a material adverse effect on our business, results of operations and financial condition.
5. Budget
overruns may adversely affect our business.
Our business model
requires that we be efficient in the production of our motion pictures. Actual motion picture production costs often exceed their
budgets, sometimes significantly. The production, completion and distribution of motion pictures are subject to a number of uncertainties,
including delays and increased expenditures due to creative differences among key cast members and other key creative personnel
or other disruptions or events beyond our control. Risks such as death or disability of star performers, technical complications
with special effects or other aspects of production, shortages of necessary equipment, damage to film negatives, master tapes
and recordings or adverse weather conditions may cause cost overruns and delay or frustrate completion of a production. If a motion
picture incurs substantial budget overruns, we may have to seek additional financing from outside sources to complete production,
which may not be available on suitable terms. We cannot assure you that such financing on terms acceptable to us will be available,
and the lack of such financing could have a material adverse effect on our business, results of operations and financial condition.
In addition, if
a motion picture production incurs substantial budget overruns, we cannot assure you that we will recoup these costs, which could
have a material adverse effect on our business, results of operations and financial condition. Increased costs incurred with respect
to a particular film may result in any such film not being ready for release at the intended time and the postponement to a potentially
less favorable time, all of which could cause a decline in box office performance, and, thus, the overall financial success of
such film. Budget overruns could also prevent a picture from being completed or released. Any of the foregoing could have a material
adverse effect on our business, results of operations and financial condition.
6. Our
future motion pictures may not generate enough revenue to satisfy obligations entered into to finance their production.
We intend to obtain
financing for our motion pictures and secure those financings with the assets from those and other motion pictures. If we are
unable to generate sufficient revenues to repay those obligations under the terms of the financings, we may lose those motion
picture assets and any future revenues that we could derive from those assets.
We cannot
give assurances that a failure to repay those obligations will not make the terms of future financings more onerous or prohibitive.
We also cannot give assurances that our estimates of future revenues from motion pictures securing any other current or future
financings will be accurate, and that we will be able to satisfy those financings with the revenues from the motion pictures securing
those financings. The loss of motion picture or other assets as a result of any such default would adversely affect our business.
7. Revenues
and results of operations will be difficult to predict and depend on a variety of factors.
Our revenues and
results of operations will depend significantly upon the performance of the motion pictures that we license for distribution,
which we cannot predict with certainty. Accordingly, our revenues and results of operations may fluctuate significantly from period
to period, and the results of any one period may not be indicative of the results for any future periods. Furthermore, largely
as a result of these predictive difficulties, we may not be able to achieve the earnings projected by any analysts that follow
our stock. Revisions to projected earnings could cause investors to lose confidence in us, which in turn could materially and
adversely affect our business, our financial condition and the market value of our securities.
8. Accounting
practices used in our industry may accentuate fluctuations in operating results.
In addition to
the cyclical nature of the entertainment industry, industry accounting practices may accentuate fluctuations in our operating
results. As operations commence, we may in the future experience such fluctuations due to industry-wide accounting practices.
In accordance with U.S. generally accepted accounting principles and industry practice, we will amortize film and television programming
costs using the “individual-film-forecast” method, whereby these costs are amortized and participations and residuals
costs are accrued in the proportion that current year’s revenue bears to management’s estimate of ultimate revenue
at the beginning of the current year expected to be recognized from the exploitation, exhibition or sale of the films. The majority
of a film’s costs (80% or more) will be amortized within three years of the picture’s initial release.
Ultimate revenue
includes estimates over a period not to exceed ten years following the date of initial release. Film costs are stated at the lower
of amortized cost or the film’s estimated fair value. Individual film costs are reviewed on a title-by-title basis, when
an event or change in circumstances indicates that the fair value of a film is less than its unamortized cost. The fair value
of the film is determined using management’s future revenue and cost estimates and a discounted cash flow approach. Additional
amortization is recorded in the amount by which the unamortized costs exceed the estimated fair value of the film. Estimates of
future revenue involve measurement uncertainty and it is therefore possible that reductions in the carrying value of investment
in films may be required as a consequence of changes in management’s future revenue estimates.
9. We
depend on a limited number of projects, and the loss or failure of a major project could have a material adverse effect on our
business.
Our revenue
will be generated from a limited number of films. Films that we develop, finance, or license for distribution vary due to the
opportunities available to us and to targeted audience response, both of which are unpredictable and subject to change. The loss
or failure of a major project could have a material adverse effect on our results of operations and financial condition as well
as on the market price of our securities. We cannot give assurances that any project we undertake or participate in will be successful.
10. We
incorporated and now operate during challenging general economic conditions.
The entertainment
industry has suffered difficult times over the past several years. Sales of film DVDs and console games have dropped dramatically,
therefore making it more difficult for film productions to obtain necessary financing and exploitation revenues.
11. There
is no assurance that we will generate profits or that the market price of our common stock will be increased thereby.
We may have a shortage
of working capital in the future due to delays in realizing revenues and/or increased capital requirements for construction of
the studio or film production which could jeopardize our ability to carry out our business plan.
The costs of producing
and marketing feature films have steadily increased and may further increase in the future, making it more difficult for a film
to generate a profit or compete against other films. Budget overruns may adversely affect our business.
12. We
intend to rely upon pre-sales, advances and guarantees for film finance.
Market conditions
can fluctuate dramatically which could result in an inability to finance our film productions.
13. We
intend to rely on tax preference and tax credit transactions and similar programs for a substantial portion of our revenues and
recovery of film costs.
We cannot
be certain that such revenues and cost recoveries will be available to us in future periods. These benefits will accrue pursuant
principally by means of statutes in various states in the U.S., the United Kingdom and other countries, which could be repealed
or amended based on general income tax considerations or political changes.
14. We
do not currently have a credit facility.
We may require
a secure credit facility with respect to financing development, production and exploitation of our motion pictures. The lender
would have certain lien rights on the registrant’s accounts receivables and intellectual property. Our business plan depends
upon financing arrangements tied to specific motion pictures for the funding of our film productions. We cannot assure investors
that we can secure a credit facility or that, if we secure a credit facility, the terms will be favorable to us. Without a credit
facility, we may not have the same flexibility with our financing arrangements as some of our competitors and will need to continue
to rely upon financing arrangements tied to specific motion pictures for the funding of our productions and the exploitation thereof.
15. Our
success depends on the performance of our films.
It is widely
acknowledged that the entertainment industry is inherently volatile and therefore unpredictable. Our future revenues and
results of operations may fluctuate significantly. Revenues and results of operations are difficult to predict and depend
on a variety of factors. Our revenues and results of operations will depend significantly upon the performance of
the motion pictures that we will license for distribution, which we cannot predict with certainty. Accordingly, our revenues and
results of operations may fluctuate significantly from period to period, and the results of any one period may not be indicative
of the results for any future periods. Furthermore, largely as a result of these predictive difficulties, we may not be able to
achieve the earnings projected by any analysts that follow our securities.
16. We
intend to license exploitation rights to our films to distributors worldwide.
Because
we do not control the timing and manner in which the distributors promote and release our product that may have an adverse impact
on our revenues.
17. Adverse
actions by the unions could adversely affect operations.
The film
industry is heavily unionized and we could be adversely affected by strikes, potential strikes or other union job actions.
18. Protecting
and defending against intellectual property claims may have a material adverse effect on our business.
Our ability
to compete depends, in part, upon successful protection of our intellectual property. We do not have the financial resources to
protect our rights to the same extent as other independent producers and/or the major studios. We are not a member of the Motion
Picture Association of America as are the major studios and as a result we cannot rely on MPAA resources to prevent piracy and
copyright infringements. We will attempt to protect proprietary and intellectual property rights to our productions through available
copyright and trademark laws and licensing and distribution arrangements with reputable international companies in specific territories
and media for limited durations. Despite these precautions, existing copyright and trademark laws afford only limited practical
protection in certain countries.
We intend
to distribute our products in other countries in which there may be no copyright or trademark protection. As a result, it may
be possible for unauthorized third parties to copy and distribute our productions or certain portions or applications of our intended
productions, which could have a material adverse effect on our business, results of operations and financial condition.
Litigation
may also be necessary in the future to enforce our intellectual property rights, to protect our trade secrets, or to determine
the validity and scope of the proprietary rights of others or to defend against claims of infringement or invalidity. Any such
litigation could result in substantial costs and the diversion of resources and could have a material adverse effect on our business,
results of operations and financial condition. We cannot assure investors that infringement or invalidity claims will not materially
adversely affect our business, results of operations and financial condition. Regardless of the validity or the success of the
assertion of these claims, we could incur significant costs and diversion of resources in enforcing our intellectual property
rights or in defending against such claims, which could have a material adverse effect on our business, results of operations
and financial condition.
19. Others
may assert intellectual property infringement claims against us.
One of the risks of the film production business is
the possibility that others may claim that our productions and production techniques misappropriate or infringe the intellectual
property rights of third parties with respect to their previously developed films, stories, characters, other entertainment or
intellectual property. We may receive in the future claims of infringement or misappropriation of other parties’ proprietary
rights. Any such assertions or claims may materially adversely affect our business, financial condition or results of operations.
Irrespective of the validity or the successful assertion of such claims, we could incur significant costs and diversion of resources
in defending against them, which could have a material adverse effect on our business, financial condition or results of operations.
If any claims or actions are asserted against us, we may seek to settle such claim by obtaining a license from the plaintiff covering
the disputed intellectual property rights. We cannot assure, however, that under such circumstances a license, or any other form
of settlement, would be available on reasonable terms or at all.
20. Piracy
of motion pictures, including digital and Internet piracy may reduce the gross receipts from the exploitation of our films.
Motion picture
piracy is extensive in many parts of the world and is made easier by technological advances and the conversion of motion pictures
into digital formats.
21. There
is a potential for disputes and litigation in the motion picture business.
There are
risks of disputes and litigation with financiers, competitors, unions, producers and other talent, and with distributors. We cannot
assure investors that we will prevail in the event of any disputes or litigation.
22. We
may default under the terms and conditions of the property lease agreement.
The registrant entered a lease agreement
on August 21, 2013, with the Effingham County Industrial Development Authority (the “IDA”). On October 30, 2015, the
registrant signed a new Memorandum of Understanding with the IDA. Under the new Memorandum of Understanding, the parties terminated
any existing obligations of either party with respect to the former project on approximately 1,560-acres commonly known as the
“Studioplex”. Some of the key terms of the new MOU are as follows:
|
● |
The initial leased area will consist of Phase One on the Master Plan, (approximately
51 acres) which allows for the construction of ten stages, four warehouses, support buildings, and offices. |
|
|
|
|
● |
The annual lease payments by the registrant will be reduced from $555,000 per year
to $51,000 per year. |
|
|
|
|
● |
The required capital investments by the Company have been reduced from Ninety Million
Dollars ($90,000,000) to Ten Million Dollars ($10,000,000) over a five year period. |
|
|
|
|
● |
The required job creation by the Company have been reduced from 527 to 250 over
a five year period. |
|
|
|
|
● |
Unless otherwise in use, the Company will have full access to the balance of the
property for shooting, construction of back lots, etc. |
|
|
|
|
● |
The IDA will be responsible for all of the construction costs of the roads and waterlines
on the initial leased area. |
|
|
|
|
● |
The IDA has authorized the transfer of the current contract with Preferred Site
Construction to be transferred to their name as the client, and upon final review, for construction of the roads and infrastructure
to begin as soon as possible. |
Under the original lease, approximately 1,560 acres of
land located predominantly within Effingham County, Georgia was leased. The original lease was effective from August 21, 2013
through July 1, 2033. No interest was payable and no payments were due for the first two years, with the total rent of $10 million
being paid in 18 equal annual installments, commencing February 28, 2016. The registrant was obligated to pay additional rent
if it does not achieve the specified goals of $90 million in investment and 527 jobs on or before the end of year 5 (five). During
the five year period, there were also a number of mutually agreed milestones to be met. If not met, the registrant will be subject
to various default provisions that could have a material adverse effect on our business, results of operations and financial condition.
23. Capital
requirements may not be met.
Under the terms of the amended Memorandum of Understanding
with the IDA, various milestones are required to be met in respect of the approved development plan. These include capital expenditures
of $10,000,000. The registrant may not meet the $2,000,000, December 2016 capital expenditure requirement and is currently revising
the development plan with the IDA. In addition, the rental payment under the terms of the proposed capital lease with the IDA
is due on closing of new lease agreement. If we cannot successfully raise the capital required under the terms of the lease, the
lease could be put into default and/or canceled. This could have a material adverse effect on our business, results of operations
and financial condition.
24. Any
delay in the construction of the studio could have a material adverse effect on our profitability.
Key
to the registrant’s business plan is the construction of the film studio. This may be delayed or not achieved for numerous
reasons including, but not limited to, (i) our inability to raise the capital required, (ii) default under the terms of the lease
with the IDA, (iii) our inability to obtain the necessary permissions, approvals, permits and the like, (iv) failure of contractors
and/or subcontractors to deliver as contracted, v) labor disputes (vi) weather, (vii) change orders, or (viii) delays by contractors
and (ix) other reasons. Any of these and other factors could have a material adverse effect on our business, results of operations
and financial condition.
25. Any
delayed operation of the studio could have a material adverse effect on our profitability.
The operation
of the studio may be delayed or not achieved for numerous reasons including, but not limited to (i) our inability to raise the
working capital required, (ii) default under the terms of the lease with the IDA, (iii) our inability to obtain the necessary
permissions, approvals, permits and the like, (iv) our inability to secure or train qualified labor, (v) labor disputes and (vii)
other reasons. Any of these and other factors could have a material adverse effect on our business, results of operations and
financial condition.
26. We
may in the future issue more shares that could cause a loss of control by our present management and current shareholders.
We may issue
further shares as consideration for the cash or assets or services out of our authorized, but unissued, common stock that would,
upon issuance, represent a majority of the voting power and equity of the registrant. The result of such an issuance would be
those new shareholders and management would control the registrant, and persons unknown could replace our management at that time.
Such an occurrence would result in a greatly reduced percentage of ownership of the registrant by our current shareholders, which
could present significant risks to investors.
27. The
elimination of personal liability of our directors and officers under Nevada law and the existence of indemnification rights held
by our directors, officers and employees may result in substantial expenses.
We have agreed to
indemnification of officers and directors as is provided by Nevada Statute. Nevada Statutes provide for the indemnification
of our directors, officers, employees, and agents, under certain circumstances, against attorney’s fees and other expenses
incurred by them in any litigation to which they become a party arising from their association with or activities the registrant’s
behalf. The registrant will also bear the expenses of such litigation for any of our directors, officers, employees, or agents,
upon such person's promise to repay us therefore if it is ultimately determined that any such person shall not have been entitled
to indemnification.
28. We
are a smaller reporting company, and we cannot be certain if the reduced disclosure requirements applicable to smaller reporting
companies will make our common stock less attractive to investors.
We are currently
a “smaller reporting company,” meaning that we are not an investment company, an asset- backed issuer, or a majority-owned
subsidiary of a parent company that is not a smaller reporting company and have a public float of less than $75 million and annual
revenues of less than $50 million during the most recently completed fiscal year. In the event that we are still considered a
“smaller reporting company,” at such time we cease being an “emerging growth company,” we will be required
to provide additional disclosure in our SEC filings. However, similar to “emerging growth companies,” “smaller
reporting companies” are able to provide simplified executive compensation disclosures in their filings; are exempt from
the provisions of Section 404(b) of the Sarbanes-Oxley Act requiring that independent registered public accounting firms
provide an attestation report on the effectiveness of internal control over financial reporting; and have certain other decreased
disclosure obligations in their SEC filings, including, among other things, only being required to provide two years of audited
financial statements in annual reports and in a registration statement under the Exchange Act on Form 10. Decreased disclosures
in our SEC filings due to our status as a “smaller reporting company” may make it harder for investors to analyze
our results of operations and financial prospects.
29. The
regulation of penny stocks by SEC and FINRA may discourage the tradability of our securities.
We are a "penny
stock" company. Our common stock trades on the OTCQB Market and we are subject to a Securities and Exchange Commission rule
that imposes special sales practice requirements upon broker-dealers who sell such securities to persons other than established
customers or accredited investors. For purposes of the rule, the phrase "accredited investors" means, in general terms,
institutions with assets in excess of $5,000,000, or individuals having a net worth in excess of $1,000,000 or having an annual
income that exceeds $200,000 (or that, when combined with a spouse's income, exceeds $300,000). For transactions covered by the
rule, the broker-dealer must make a special suitability determination for the purchaser and receive the purchaser's written agreement
to the transaction prior to the sale. Effectively, this discourages broker-dealers from executing trades in penny stocks. Consequently,
the rule will affect the ability of investors to sell their securities in any market that might develop therefore because it imposes
additional regulatory burdens on penny stock transactions.
In addition, the
Securities and Exchange Commission has adopted a number of rules to regulate "penny stocks". Such rules include Rules
3a51-1, 15g-1, 15g-2, 15g-3, 15g-4, 15g-5, 15g-6, 15g-7, and 15g-9 under the Securities and Exchange Act of 1934, as amended.
Because our securities constitute "penny stocks" within the meaning of the rules, the rules would apply to us and to
our securities. The rules will further affect the ability of owners of shares to sell our securities in any market that might
develop for them because it imposes additional regulatory burdens on penny stock transactions.
Shareholders should
be aware that, according to Securities and Exchange Commission, the market for penny stocks has suffered in recent years from
patterns of fraud and abuse. Such patterns include (i) control of the market for the security by one or a few broker-dealers that
are often related to the promoter or issuer; (ii) manipulation of prices through prearranged matching of purchases and sales and
false and misleading press releases; (iii) "boiler room" practices involving high-pressure sales tactics and unrealistic
price projections by inexperienced sales persons; (iv) excessive and undisclosed bid-ask differentials and markups by selling
broker-dealers; and (v) the wholesale dumping of the same securities by promoters and broker-dealers after prices have been manipulated
to a desired consequent investor losses. Our management is aware of the abuses that have occurred historically in the penny stock
market. Although we do not expect to be in a position to dictate the behavior of the market or of broker-dealers who participate
in the market, management will strive within the confines of practical limitations to prevent the described patterns from being
established with respect to our securities.
30. We
lack sufficient internal controls and implementing acceptable internal controls will be difficult with only four officers and
directors thereby it will be difficult to ensure that information required to be disclosed in our reports filed and submitted
under the Exchange Act is recorded, processed, summarized and reported as and when required.
We lack internal
controls over our financials and it may be difficult to implement such controls with only four officers and directors. The lack
of these internal controls make it difficult to ensure that information required to be disclosed in our reports is recorded,
processed, summarized and reported as and when required.
The reason we believe
our disclosure controls and procedures are not effective is because:
| ● | there
is a lack of segregation of duties necessary for a good system of internal control due
to insufficient accounting staff due to the size of the registrant. |
| ● | the
staffing of accounting department is weak due to the lack of qualifications and training,
and the lack of formal review process. |
| ● | the
control environment of the registrant is weak due to the lack of an effective risk assessment
process, the lack of internal audit function and insufficient documentation and communication
of the accounting policies. |
| ● | Failure
in the operating effectiveness over controls related to recording revenue. |
31. We
are an “emerging growth registrant” and we cannot be certain whether the reduced disclosure requirements applicable
to emerging growth companies will make our common stock less attractive to investors.
We are an “emerging
growth registrant,” as defined in the JOBS Act, and we may take advantage of certain exemptions from various reporting requirements
that are applicable to other public companies that are not “emerging growth companies” including, but not limited
to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure
obligations regarding executive compensation in our periodic reports and proxy statements, and exemptions from the requirements
of holding an annual non-binding advisory vote on executive compensation and nonbinding shareholder approval of any golden parachute
payments not previously approved. We cannot predict if investors will find our common stock less attractive because we will rely
on these exemptions. If some investors find our common stock less attractive as a result, there may be a less active trading market
for our common stock and our stock price may be more volatile.
In addition, Section
107 of the JOBS Act also provides that an “emerging growth registrant” can take advantage of the extended transition
period provided in Section 7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words,
an “emerging growth registrant” can delay the adoption of certain accounting standards until those standards would
otherwise apply to private companies. However, we are choosing to opt out of such extended transition period, and as a result,
we will comply with new or revised accounting standards on the relevant dates on which adoption of such standards is required
for non-emerging growth companies. Section 107 of the JOBS Act provides that our decision to opt out of the extended transition
period for complying with new or revised accounting standards is irrevocable.
32. We
have not paid dividends to date and do not intend to pay any dividends in the near future.
We have never
paid dividends on our shares of common stock and presently intend to retain any future earnings to finance the
operations of our business. Shareholders may never receive any dividends on our shares.
33. The
exercise of stock options and warrants, the conversion of convertible notes or the later sales of our shares of common stock may
further dilute your shares of common shares.
As of November 23, 2015, we have outstanding options for the
purchase of our common stock and warrants for the purchase of 81,750,000 common shares.
As of November 23, 2015, we had outstanding convertible notes
with a face value of $2,430,132.14, which convert at different rates into shares of our common stock. These notes generally have
conversion features with discounts ranging from 35% to 45% of lowest closing bid price on previous 5 to 20 trading days on the
exchange. The conversion of these notes could lead to significant dilution of the stock and a decline in share price. The aggregate
dollar amount of stock into which our outstanding convertible instruments may be converted as of November 23, 2015 is approximately
$2,296,026.03. Potentially we may be required to increase the authorized common shares or require a reverse stock split. We may,
in the future, issue additional shares of common stock to finance our operations.
Our
board of directors is authorized to sell additional shares of common stock or securities convertible into shares of common stock,
if in their discretion they determine that such action would be beneficial to us. Any such issuance below the offering price of
the common shares in this prospectus would dilute the interest of persons acquiring common shares in this offering.
35. If
large amounts of our common shares held by existing shareholders are sold in the future, the market price of our common shares
could decline.
The
market price of our common shares could fall substantially if our existing shareholders or existing creditors who levy on or convert
into one common share sell large amounts of our common shares in the public market following this offering. These sales, or the
possibility that these sales may occur, could also make it more difficult for us to sell equity or equity-related securities if
we need to do so in the future to address then-existing financing needs. U.S. federal securities laws requiring the registration
or exemption from registration in connection with the sale of securities limit the number of common shares available for sale
in the public market.
36. There
is only a limited trading market for our common stock and quoting our stock price on the OTCQB increases the volatility of our
stock and makes it harder to sell our stock.
Currently, our stock
prices are quoted on the OTCQB. The OTCQB tends to be highly illiquid, in part because there is no national quotation system by
which potential investors can track the market price of shares except through information received or generated by a limited number
of broker-dealers that make markets in particular stocks. There is a greater chance of market volatility for securities that trade
on the OTCQB as opposed to a national exchange or quotation system. This volatility may be caused by a variety of factors, including:
|
a. |
The
lack of readily available price quotations; |
|
b. |
The
absence of consistent administrative supervision of "bid" and "ask" quotations; |
|
c. |
Lower
trading volume; and |
|
d. |
Market
conditions. |
In a volatile market,
you may experience wide fluctuations in the market price of our securities. These fluctuations may have an extremely negative
effect on the market price of our securities and may prevent you from obtaining a market price equal to your purchase price when
you attempt to sell our securities in the open market. In these situations, you may be required to either sell our securities
at a market price which is lower than your purchase price, or to hold our securities for a longer period of time than you planned.
37. Investors
may suffer substantial dilution or an unrealized loss of seniority in preferences and privileges if we need to seek additional
funding in the future.
We have
authorized 2,000,000,000 common shares with 734,418,709 common shares outstanding. If we desire to raise additional capital in
the future we will experience possible losses, and the registrant has little assets in current operations, or we need to expand
our operations, then we may have to issue additional equity, preferred securities or convertible debt securities, which may not
need the approval of current shareholders. The issuance of new common shares would cause the buyers in this offering to suffer
dilution of their ownership percentage. The dilution may be substantial if the maximum of 2,000,000,000 would be issued, the dilution
would be approximately seven times, or the current shareholder's ownership would be reduced to about 1/8th. In addition, it is
possible that any future securities could grant new shareholders rights, preferences, and/or privileges that are different from
this offering.
38. We
may need additional capital in the future, which may not be available to us on favorable terms, or at all, and may dilute your
ownership of our common stock.
We have historically
relied on outside financing to fund our operations, capital expenditures and expansion. We may require additional capital from
equity or debt financing in the future to:
|
a) |
fund our operations; |
|
b) |
respond to competitive pressures; |
|
c) |
take advantage of strategic
opportunities, including more rapid expansion of our business or the acquisition of complementary products, technologies or
businesses; and |
|
d) |
develop new products or
enhancements to existing products. |
We may
not be able to secure timely additional financing on favorable terms, or at all. The terms of any additional financing may place
limits on our financial and operating flexibility. If we raise additional funds through issuances of equity, convertible debt
securities or other securities convertible into equity, our existing shareholders could suffer significant dilution in their percentage
ownership of the registrant, and any new securities we issue could have rights, preferences and privileges senior to those of
our common stock. If we are unable to obtain adequate financing or financing on terms satisfactory to us, if and when we require
it, our ability to grow or support our business and to respond to business challenges could be significantly limited.
39. We
may expand through acquisitions of, or investments in, other companies or through business relationships, all of which may result
in additional dilution to our shareholders and consumption of resources that are necessary to sustain our business.
One of our business
strategies is to acquire competing or complementary services, technologies or businesses. In connection with one or more of those
transactions, we may:
| a) | issue
additional equity securities that would dilute our shareholders; |
| b) | use
cash that we may need in the future to operate our business; |
| c) | incur
debt on terms unfavorable to us or that we are unable to repay; |
| d) | incur
large charges or substantial liabilities; |
| e) | encounter
difficulties retaining key employees of the acquired company or integrating diverse business
cultures; |
| f) | become
subject to adverse tax consequences, substantial depreciation or deferred compensation
charges; and |
| g) | encounter
unfavorable reactions from investment banking market analysts who disapprove of our completed
acquisitions. |
40. Our
board of directors has the authority, without shareholder approval, to issue preferred stock with terms that may not be beneficial
to existing common shareholders and with the ability to affect adversely shareholder voting power and perpetuate their control
over us.
Our certificate
of incorporation allows us to issue shares of preferred stock without any vote or further action by our shareholders. Our board
of directors has the authority to fix and determine the relative rights and preferences of preferred stock. Our board of directors
also has the authority to issue preferred stock without further shareholder approval, including large blocks of preferred stock.
As a result, our board of directors could authorize the issuance of a series of preferred stock that would grant to holders thereof
the preferred right to our assets upon liquidation, the right to receive dividend payments before dividends are distributed to
the holders of common stock or other preferred shareholders and the right to the redemption of the shares, together with a premium,
prior to the redemption of our common stock or existing preferred stock, if any.
Preferred stock
could be used to dilute a potential hostile acquirer. Accordingly, any future issuance of preferred stock or any rights to purchase
preferred stock may have the effect of making it more difficult for a third party to acquire control of us. This may delay, defer
or prevent a change of control or an unsolicited acquisition proposal. The issuance of preferred stock also could decrease the
amount of earnings attributable to, and assets available for distribution to, the holders of our common stock and could adversely
affect the rights and powers, including voting rights, of the holders of our common stock and preferred stock.
FORWARD
LOOKING STATEMENTS
The statements contained
in this prospectus that are not historical fact are forward-looking statements which can be identified by the use of forward-looking
terminology such as "believes," "expects," "may," "should," or "anticipates"
or the negative thereof or other variations thereon or comparable terminology, or by discussions of strategy that involve risks
and uncertainties. We have made the forward-looking statements with management’s best estimates prepared in good faith.
Because of the number
and range of the assumptions underlying our projections and forward-looking statements, many of which are subject to significant
uncertainties and contingencies that are beyond our reasonable control, some of the assumptions inevitably will not materialize
and unanticipated events and circumstances may occur subsequent to the date of this prospectus.
These forward-looking
statements are based on current expectations, and we will not update this information other than required by law. Therefore, the
actual experience of the registrant, and results achieved during the period covered by any particular projections and other forward-looking
statements should not be regarded as a representation by the registrant, or any other person, that we will realize these estimates
and projections, and actual results may vary materially. We cannot assure you that any of these expectations will be realized
or that any of the forward-looking statements contained herein will prove to be accurate.
USE
OF PROCEEDS
We will not receive
any proceeds from the resale of securities by selling shareholders.
DETERMINATION
OF OFFERING PRICE
The offering price
of the securities offered will be determined by the prevailing market price for the common shares at the time of sale or in negotiated
transactions.
PLAN
OF DISTRIBUTION AND SELLING SHAREHOLDERS
This prospectus relates to the sale of 10,000,000 common shares
being registered by selling shareholders.
There is a limited
public trading market for the common stock. Our common stock is quoted on the OTC Bulletin Board under the symbol "FONU",
with quotations that commenced in April 2003; however, the market for shares of our common stock is extremely limited. No
assurance can be given that the present limited market for our common stock will continue or will be maintained.
This prospectus
relates to the resale of 10,000,000 common shares by the selling shareholders who are deemed to be statutory underwriters. The
selling shareholders must sell at a fixed price of $.02 for the duration of the offering. We are registering common shares
on behalf of the selling shareholders in this prospectus. We will not receive any cash or other proceeds in connection with
the subsequent sales. We are not selling any common shares on behalf of selling shareholders and have no control or affect
on the selling shareholders.
If the selling
shareholders engage in short selling activities, they must comply with the prospectus delivery requirements of Section 5(b)(2)
of the Securities Act.
Pursuant to Regulation
M of the Securities Act, the selling shareholders will not, directly or indirectly, bid for, purchase, or attempt to induce any
person to bid for or purchase their common shares during the offering except for offers to sell or the solicitation of offers
to buy and unsolicited purchases that are not affected from or through a broker or dealer, on a securities exchange or through
an inter-dealer quotation system or electronic communications network.
These requirements
may restrict the ability of broker/dealers to sell our common stock, and may affect the ability to resell our common stock.
Under
the Securities Act of 1933, the selling shareholders will be considered to be underwriters of the offering. The selling
shareholders will have civil liability under Section 11 and 12 of the Securities Act for any omissions or misstatements in the
registration statement because of their status as underwriters. We may be sued by selling shareholders if omissions or misstatements
result in civil liability to them.
The common
shares may be sold or distributed from time to time by the selling shareholders directly to one or more purchasers or through
brokers or dealers who act solely as agents.
The distribution
of the common shares may be effected in one or more of the following methods:
|
(a) |
ordinary brokerage transactions
and transactions in which the broker solicits purchasers; |
|
(b) |
privately negotiated transactions; |
|
(c) |
market sales (both long
and short to the extent permitted under the federal securities laws); |
|
(d) |
at the market to or through
market makers or into an existing market for the shares; |
|
(e) |
through transactions in
options, swaps or other derivatives (whether exchange listed or otherwise); and |
|
(f) |
a combination of any of
the aforementioned methods of sale. |
In effecting
sales, brokers and dealers engaged by the selling shareholders may arrange for other brokers or dealers to participate. Brokers
or dealers may receive commissions or discounts from a selling shareholder or, if any of the broker-dealers act as an agent for
the purchaser of such common shares, from a purchaser in amounts to be negotiated which are not expected to exceed those customary
in the types of transactions involved. Broker-dealers may agree with a selling shareholder to sell a specified number of the shares
of common stock at a stipulated price per share. Such an agreement may also require the broker-dealer to purchase as principal
any unsold shares of common stock at the price required to fulfill the broker-dealer commitment to the selling shareholder(s)
if such broker-dealer is unable to sell the shares on behalf of the selling shareholder. Broker-dealers who acquire shares of
common stock as principal may thereafter resell the shares of common stock from time to time in transactions which may involve
block transactions and sales to and through other broker-dealers, including transactions of the nature described above. Such sales
by a broker-dealer could be at prices and on terms then prevailing at the time of sale, at prices related to the then-current
market price or in negotiated transactions. In connection with such re-sales, the broker-dealer may pay to or receive from the
purchasers of the shares commissions as described above.
Any broker-dealers
or agents that participate with the security holders in the sale of the common shares may be deemed to be "underwriters"
within the meaning of the Securities Act in connection with these sales. In that event, any commissions received by the
broker-dealers or agents and any profit on the resale of the shares of common stock purchased by them may be deemed to be underwriting
commissions or discounts under the Securities Act.
Selling shareholders
The table
below sets forth information with respect to the resale of shares of common stock by the selling shareholders. We will not
receive any proceeds from the resale of common stock by the selling shareholders for shares currently outstanding.
Pursuant to this prospectus, the registrant shall register 10,000,000
common shares currently outstanding for the account of two entities. The percentage owned prior to and after the offering
assumes the sale of all of the common shares being registered on behalf of the selling shareholders.
Name | |
# of Shares
Being Registered | | |
Total
Shares Before Offering | | |
Total
Shares After Offering | | |
% After
Offering | |
| |
| | | |
| | | |
| | | |
| | |
Moon River Studios, Inc. (1)(2) | |
| 10,000,000 | | |
| 10,000,000 | | |
| 0 | | |
| 0 | % |
(1) |
All officers
and directors of Moon River Studios, Inc., formerly a public entity, have resigned, however Mr. Shapiro, our chairman of the
board, currently retains ownership of 40,000,000 preferred shares in Moon River Studios Inc.. As a result, Mr. Shapiro has
investment and voting control over the registrant’s common shares owned by Moon River Studios, Inc. |
(2) |
The 10,000,000 common
shares being registered in this offering shall be distributed to approximately 3,015 shareholders of Moon River Studios, Inc.
as of the record date of February 10, 2015. |
Penny Stock
Under the rules
of the Securities and Exchange Commission, our common stock will come within the definition of a “penny stock” because
the price of our common stock on the OTC Bulletin Board is below $5.00 per share. As a result, our common stock will be
subject to the "penny stock" rules and regulations. Broker-dealers who sell penny stocks to certain types of investors
are required to comply with the Commission’s regulations concerning the transfer of penny stock. These regulations
require broker-dealers to:
Make a suitability
determination prior to selling penny stock to the purchaser;
-
Receive the purchaser’s written consent to the transaction; and
-
Provide certain written disclosures to the purchaser.
DESCRIPTION
OF BUSINESS
General
The registrant was
originally incorporated in the State of Florida on August 11, 1997 under the name of Zaldiva Cigarz & Newz. In October 2001,
the registrant amended its articles of incorporation to change its name to Zaldiva, Inc. On December 2, 2011, the registrant changed
its domicile to Nevada. On April 11, 2012, the registrant filed a certificate of amendment with the State of Nevada to change
its name to FONU2 Inc.
The registrant
is a film studio, production and social commerce company actively developing a 1,560 acre film studio complex predominantly
in Effingham County, Georgia. Pre-construction and engineering have begun on the site with the initial warehouses and sound stages
to follow. In addition to building the film studio, the registrant has purchased equipment suitable for film, television
and commercial production. Both the facility space and the equipment will be used by the registrant for its own productions
and be made available for rental to third parties. In addition, the registrant acquired certain intellectual property rights,
including the name “Moon River Studios.”
The registrant has also acquired the worldwide
distribution rights to Nick Cassavetes’ film, Yellow. On October 28, 2015, the registrant announced that in
association with, and as procured by Magna Entertainment, the registrant signed agreements for the distribution of Yellow by
Screen Media Ventures, LLC. Under terms of the distribution agreement:
|
● |
The registrant issued a convertible promissory note to Magna Entertainment dated
September 30, 2015 for $696,128.73, in replacement of a note in the same amount from Medient. The principal accrues interest
at a rate of eight percent per annum and is due in full on August 11, 2016. The registrant can prepay the Note
on or before the maturity date. Optionally, the Note may be converted by Magna Entertainment at a rate of 65% of the lowest
bid price of the registrant’s common stock during the ten (10) consecutive trading days prior to the date of the conversion
notice. |
|
● |
Gross receipts from the distribution of Yellow will be allocated
as follows: |
|
● |
30% of all gross receipts to Screen Media as a distribution fee. |
|
● |
70% will be distributed as follows: |
|
● |
Once all domestic and foreign distributors have recouped their marketing
fees, out of pocket expenses, notes, and costs, the balance of the film’s proceeds will be sent to an independent collection
agent. |
|
● |
The collection agent will determine the waterfall of payments as per the
signed agreements. |
|
● |
The registrant will receive ten percent of remaining receipts, and the
balance will be paid to Moon River Studios (as per the written agreements. |
The
registrant’s social media division has previously invested in the development of a precision sales and marketing platform
that integrates into the social media networks. The social commerce platform is currently on hold. Given the registrant’s
current emphasis on development of the studios, rental equipment activities and other activities relating to the movie industry,
the social commerce activities of the registrant are not considered a priority at this time.
Having acquired Studioplex City, LLC, the worldwide
distribution rights to Yellow, and the lease to the property predominantly in Effingham County, Georgia, the registrant
has established a film division to build and operate a large scale full service movie studio and produce motion pictures.
On November 4, 2015, the registrant received the form of Mutual
Release Agreement that the registrant had previously provided to Ms. Marshall signed by Nutmeg Productions, Inc. and Parkway
Productions, Inc. Studioplex City, LLC signed the agreement on November 4, 2015. As part of the release,
all parties have agreed to cancel the two picture contract with Ms. Marshall, and that Ms. Marshall shall retain the 7,083,333
common shares that were issued to her as consideration. Furthermore, the registrant agreed to transfer ownership of the
screenplay option on Effa to Nutmeg Productions and/or its assignees. This cancelation will reduce liabilities
on the registrant’s balance sheet by approximately $425,000.
Separately, the registrant has entered into new discussions with
her representatives regarding Ms. Marshall directing and/or producing Effa and/or other projects to be filmed
with the registrant in Coastal Georgia.
Acquisition
of Moon River Rentals, LLC.
On April
17, 2015, the registrant acquired 100% of the outstanding shares of Moon River Rentals, LLC (“MRR”). Moon River Rentals,
LLC was formerly known as Studioplex City Rentals, LLC until its name change effective July 22, 2015. The shares were purchased
from Jake Shapiro, chairman of the registrant’s board, for a purchase price of $100. The rental division was created to
provide equipment rental services to our own film productions, potential future clients renting soundstages, and other film productions
in Coastal Georgia. As at the date of the acquisition of the shares, and through June 30, 2015, MRR had not generated revenues.
On March 26, 2015, MRR had entered a Purchase and Sale
Agreement with Applebox Productions, Inc. (“ABP”) under which it agreed to purchase various film equipment, intended
for rental. We believe this opportunity presented strategic and business value and will facilitate the generation of revenues
through film equipment rentals. ABP was North Florida’s largest provider for film and video production services. The purchased
inventory of rental equipment included, grip and electrics, jibs, cranes, Kino Flo lighting, grip vans and grip trucks, Fisher
dollies. The acquisition was completed on July 2, 2015, and since that date, MRR has generated $19,419 in revenue.
For the
purchase of Applebox, we paid total consideration of $1,000,000 consisting of (1) $400,000 in cash, and (2) $600,000 in a subordinated
note (“Applebox Note”). The Applebox Note bears interest at eight percent (8%) per annum and is payable in a lump
sum or $94,000 on or before the sixtieth day following the closing date, and thereafter in monthly payments of not less than $25,000,
with a final payment of all unpaid principal and accrued interest on the first anniversary of the closing date. The Applebox Note
is secured by the collateral assignment of all purchased assets pursuant to a security agreement between MRR and the seller. The
repayment of the Applebox Note is subordinated to the payment of the indebtedness of the registrant to Loeb Term Solutions LLC
(“Loeb”). The registrant and Jake Shapiro, the registrant’s chairman of the board, have both unconditionally
guaranteed the repayment of the Applebox Note.
In order
to finance a portion of the cash portion of the purchase price and to pay closing costs, the registrant borrowed $350,000 from
Loeb pursuant to a Term Promissory Note (“Loeb Note”) which is secured by the collateral assignment of all purchased
assets pursuant to a Security Agreement between the MRR and Loeb. The Loeb Note bears interest at the prime rate plus ten percent
(10%) per annual and is paid in 206 consecutive weekly payments of $2,164.39, with a final payment of all outstanding principal
and accrued but unpaid interest due on June 19, 2019. The repayment of the Loeb Note is senior to the payment of the indebtedness
of the MRR to the AppleBox Note described above. The registrant and Jake Shapiro have both unconditionally guaranteed the repayment
of the Loeb Note.
In addition,
MRR entered into a lease agreement with ABP to lease warehousing space until arrangements are made to move the equipment to Georgia.
The lease is for a period of two months rent free, with the option to renew monthly at a cost of $3,500 per month.
We have failed to make the required payments on
the Applebox Note. We have been in regular communication with ABP and are in the process of renegotiating the terms of the Applebox
Note and are hopeful that we will reach a mutually acceptable resolution shortly. On
November 6th and 12th, 2015. the registrant made required payment under the forbearance agreement with ABP, and on November 13,
2015, the registrant was issued a Notice of Cure by ABP.
Film Production
On February 10,
2015, the registrant entered into a lease purchase and assignment agreement with Moon River Studios, Inc. (“Moon River”).
Moon River was formerly known as Medient Studios, Inc. until its name change effective September 30, 2014. Under this agreement,
the registrant purchased the lease agreement of approximately 1,560 acres (subsequently reduced to 51 acres) of land located predominately
in Effingham County, GA and all assets, rights and liabilities associated with the lease.
The assets purchased
include all intellectual property, designs, permits, and drawings associated with the lease, all rights, trademarks, and logos
associated with the name “Moon River Studios” as they relate to the lease or the property, all tangible property owned
and used by Moon River in connection with the lease or the property, all rights of Moon River under non-disclosure or confidentiality
agreements, all of Moon River’s goodwill and other intangible assets, and all goodwill and other intangible assets associated
with the lease. The agreement excluded the intellectual property to the film Yellow.
As consideration
for the assets, the registrant issued Moon River 10,000,000 common shares and assumed a $10,000,000 promissory note to the Effingham
County Industrial Development Authority.
Terminated Rights Acquisition and Investment Agreement
On February 27, 2015, the registrant entered into a Rights Acquisition
and Investment Agreement with Eagle Productions, LLC with a view toward the registrant investing in, co-producing and exploiting
the motion picture currently titled Effa to be produced by Eagle Productions, LLC. Under this agreement, the registrant
would acquire the worldwide distribution rights and would invest in the movie. The registrant would have been the sole and
exclusive beneficiary of the worldwide exploitation rights of the picture for all purposes, in perpetuity. The registrant
intended to advance a portion of the budget of the picture, consisting of $10,000,000 in restricted common shares at a value of
$0.06 per share. On February 27, 2015, the registrant issued 166,666,667 common shares at $0.06 per common share to Eagle Productions,
LLC to acquire the worldwide distribution rights for the film Effa, as described above.
On November 9, 2015, the registrant signed a mutual release agreement
with Eagle Productions LLC, whereby the Agreement between the registrant and Eagle Productions LLC with respect to the production
of the film Effa was canceled and terminated as of the date hereof, and that neither the registrant nor Eagle
Productions LLC shall have any further rights, liabilities or obligations under the Agreement. As part of the release agreement,
166,666,667 common shares of the registrant previously issued to Eagle Productions LLC were canceled and returned to the registrant’s
treasury.
Strategy
The registrant’s
management team has identified the following strategies to drive the growth and potential success of the registrant. Subject to
financing, due diligence, and approval by the board of directors, the registrant intends to:
1)
Vertically integrate the film production process to eliminate waste, reduce inefficiencies and maximize profitability by building
a permanent full service film production facility. Through the utilization of owned facilities and equipment, recycling of sets
and props, and full-time salaried labor, the registrant believes that significant financial efficiencies will be realized.
2)
Build a full service film studio in Effingham County, Georgia to maximize efficiencies and reduce cost.
3)
Maximize all available state tax credits, new market tax credits, employment creation tax credits, and green energy tax credits
etc. to further minimize the effective cost of production. The Georgia Entertainment Industry Investment Act provides a tax credit
of up to 30 percent to qualified productions.
| ● | Tax
credits can be resold to reduce cost and enhance profitability. |
| | |
| ● | Tax credits may be
awarded to feature films, television series, commercials, music videos and post production
services. |
| | |
| ● | Georgia has no ceiling
and no sunset clause on the film tax credits. |
In addition, the
registrant intends to install solar panel farms to reduce energy costs and take advantage of solar tax credits.
Service Agreement
On November 13,
2015, the registrant entered a two year Service Agreement with Grodnik Aloe Productions LLC (“GAP”), and appointed
Mary Aloe as Head of Film Packaging and Daniel Grodnik as Head of Film Production for the registrant. Under the terms of the agreement,
GAP will deliver a minimum of 10 fully packaged motion pictures to the registrant and will be paid a fee (to be negotiated) of
approximately $100,000 per picture with budgets up to $3 million. With each packaged motion picture deal, GAP will include the
following; 1) foreign sales agreements, 2) debt/gap financing, 3) matching equity, 4) foreign and domestic distribution deals,
5) minimum guarantee, 6) entertainment trade press, and 7) film festival submissions, negotiations, sponsorships etc.
GAP will also provide
the following services:
| i) | Introduce the registrant
to hedge funds, equity funds, debt funds, gap funds, production services companies, foreign
sales agents and domestic distributors to expand the registrant’s business and
relationships. |
| ii) | “Run point” for the packaging of Above-the Line talent, director…
for each picture subject to the approval of the registrant. |
| iii) | Introduce the registrant to a) major studio talent looking for independent
projects b) independent film divisions of major studios and c) top independent film agents, managers, actors,
directors and producers; |
| iv) | Develop relationships between the registrant and film festivals and assist
with festival applications and submissions; |
| v) | Create awareness of the registrant at highest level of the independent
film community; |
| vi) | Obtain and negotiate the foreign sales agency deals and source the domestic
distribution deal and assist with foreign and domestic sales analysis; |
| vii) | Assist with and packaging of talent director, writers, |
| viii) | Assist with Cyber-scouting |
| ix) | Assist with the preparation of the budget, top sheets |
| x) | Assist with the hiring of key crew, including for example, the DP, the
production designer, the director. |
| xi) | Assist with product placement, vertical integration,
and ancillary exploitations. |
Yellow
Yellow
is a movie drama that was written and directed by Nick Cassavetes, and stars Heather Wahlquist, Ray Liotta, Melanie Griffith,
Sienna Miller, and others.
The rights
to Yellow were acquired by Moon River on October 18, 2012. On February 10, 2015, the registrant entered into a Lease Purchase
and Assignment Agreement with Moon River, whereby the registrant purchased a land lease relating to property predominantly in
Effingham County, GA, along with various other assets of Moon River, excluding the intellectual property, including the rights
to Yellow. On February 12, 2015, the registrant acquired the worldwide distribution rights for the movie Yellow.
Under terms of the agreement, the registrant will receive from the exploitation receipts from Yellow (if any) a profit
share, a 10% distribution fee, and a 20% return on all funds expended by the registrant associated with the distribution rights,
print and advertising, marketing, and other expenses associated with the release of the movie.
The movie has been
screened at several prestigious festivals around the world including the Toronto International Film Festival, Tokyo International
Film Festival, South by Southwest Film Conference & Festival and the Catalina Film Festival, where it won “Best Film”.
Competition
The movie industry
is intensely competitive and fragmented. The registrant competes both domestically and internationally for the exploitation and
commercialization of theatrical films, home video/DVD and on-demand sales, cable and television rights, and other forms of intellectual
property. Our competitors range from small independent film producers to well financed established film studios, such as
Lionsgate, Sony, and Disney.
Markets
The registrant’s
target market is domestic and international film distributors, accessing domestic and international film theater patrons and other
forms of media.
Current Operational
Status
Our auditors
have issued a going concern opinion on our financial statements. We have a negative operating cash flow and have a working capital
deficit. These conditions raise substantial doubt about our ability to continue as a going concern.
The registrant's
major film distribution rights purchase was Yellow. The registrant is currently reviewing dates for the film’s
domestic and international releases.
The registrant
is actively engaged in the development and/or acquisition of a number of multiple intellectual properties for production.
The registrant
has commenced preconstruction activities on the Effingham property. Multiple statutory and mandatory engineering surveys are underway.
The milestones
and dates completed include:
Survey
for Water Line |
April
2, 2015 |
Updated
Master Plan (submission) |
April
13, 2015 |
Survey
for Spine Road |
April
15, 2015 |
Engineering
Design for Water Line (submission) |
April
16, 2015 |
Topo
Survey for Studio Site (57 + acres) |
May
13, 2015 |
Septic
System Drain Field Survey (3+ acres) |
June
1, 2015 |
Septic
System Soil Investigation |
June
14, 2015 |
Engineering
Design for Spine Road (submission) |
June
15, 2015 |
Revised
Master Plan (submission) |
July
8, 2015 |
Further
Revised Master Plan (submission) |
July
14, 2015 |
County
Commission Approval of Master Plan |
July
21, 2015 |
Grading
Permit Approved |
August
18, 2015 |
Infrastructure
Contract Awarded |
August
18, 2015 |
The pre-construction
activities have been detailed above.
The next phase is the construction of roads, water lines and
general infrastructure. This will take an estimated five months and approximately $1.5 million to complete. The Effingham County
Industrial Development Authority is currently committed to providing full funding for the building of physical infrastructure,
specifically roads and water lines from the water tower to the studio site. Our civil engineers established the bidding process
for the contracts, of which a construction contract was awarded (but not yet signed) to the low bidder, Preferred Site Construction,
for $1,544,555. Construction of the first sound stage is expected to be completed by March 31, 2016 at a cost of up to $2.0 million
per stage. We will seek to fund the difference with capital to be raised from potential investors. Currently, there are no commitments
in place to obtain the required funding.
The current plan is to build one soundstage by March 31, 2016.
The construction of the soundstage will overlap with the infrastructure construction. Meeting this timeline is dependent upon
a number of variables, including but not limited to financing, weather, additional required permits, etc.
Social
Commerce
The social commerce
platform is currently on hold. Given the registrant’s current emphasis on development of the studio, rental equipment activities
and other activities relating to the movie industry, the social commerce activities of the registrant are not considered a priority
at this time.
The registrant
would need $250,000 to prepare the platform for a launch, plus $50,000 per month for ongoing operations. An approximately $2,000,000
is required for advertising and marketing. The registrant would require three to four months from the date of funding to
launch the platform.
Alternatively,
the registrant can seek to acquire and/or merge with an existing social commerce company. This would reduce risk, shorten
timeframes and reduce advertising and marketing expenses. The registrant believes that it would require at least $600,000
in addition equity for the acquisition.
The project is
currently on hold until additional funding is attained, or a strategic acquisition can be completed.
Discontinued
Operations
On March 1, 2015, the registrant entered into a sale agreement
with Nicole Leigh, a former director. Under this agreement, the registrant has sold Zaldiva Inc., consisting of Zaldiva.com, Zaldiva.com
Comics & Collectibles, Zaldiva Comics & Collectibles, and all of Zaldiva’s inventory and intellectual property,
for the purchase price of $10,100. The assets sold consist of Zaldiva.com, Zaldiva.com Comics & Collectibles, Zaldiva Comics
& Collectibles, and all of Zaldiva’s inventory and intellectual property. The business was not profitable and
was deemed by our management to no longer be a strategic fit for the registrant.
Employees
As of November 23, 2015, the registrant had seven full-time employees.
Properties
Effective as of
October 1, 2014, our executive offices consist of approximately 4,000 square feet and are located at 135 Goshen Road Ext., Suite
205, Rincon, GA 31326. The lease is on a 24-month basis, with monthly rent in the amount of $2,730.
On
March 6, 2015 the Company entered a twelve-month lease agreement for a property in Savannah, GA at a monthly rental of $3,250.
The property is to provide accommodation for officers and directors of the registrant, film producers, film directors, screenwriters,
movie production artists and crew, and other executives when visiting the registrant in Georgia.
DILUTION
The registrant may
issue equity and debt securities in the future. These issuances and any sales of additional common shares may have a depressive
effect upon the market price of the registrant’s common shares and investors in this offering.
DIVIDEND
POLICY
We have not declared
or paid dividends on our common shares since our formation, and we do not anticipate paying dividends in the foreseeable future.
Instead, we will
retain any earnings for use in our business. This policy will be reviewed by our board of directors from time to time in light
of, among other things, our earnings and financial position.
No distribution
may be made if, after giving it effect, we would not be able to pay its debts as they become due in the usual course of business;
or the corporation's total assets would be less than the sum of its total liabilities plus (unless the articles of incorporation
permit otherwise) the amount that would be needed, if we were to be dissolved at the time of the distribution, to satisfy the
preferential rights upon dissolution of shareholders whose preferential rights are superior to those receiving the distribution.
The board of directors
may base a determination that a distribution is not prohibitive either on financial statements prepared on the basis of accounting
practices and principles that are reasonable in the circumstances or on a fair valuation of other method that is reasonable in
the circumstances.
MANAGEMENT'S
DISCUSSION AND ANALYSIS OF
FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
Plan of Operations
The registrant
is a film studio, production and social commerce company actively developing a 1,560 acre film studio complex
predominantly in Effingham County, Georgia. Pre-construction and engineering have begun on the site with the initial warehouses
and sound stages to follow. In addition to building the film studio, the registrant has purchased equipment suitable for
film, television and commercial production. Both the facility space and the equipment will be used by the registrant for
its own productions and be made available for rental to third parties. In addition, the registrant acquired certain intellectual
property rights, including the name “Moon River Studios.”
The registrant
has acquired the worldwide distribution rights to Nick Cassavetes’ film, Yellow.
The registrant’s
social media division has previously invested in the development of a precision sales and marketing platform that integrates
into the social media networks.
The social commerce
platform is currently on hold. Given the registrant’s current emphasis on development of the studios, rental equipment activities
and other activities relating to the movie industry, the social commerce activities of the registrant are not considered a priority
at this time.
Having acquired Studioplex City, LLC, the worldwide distribution rights
to Yellow, and the lease to the property predominantly in Effingham County, Georgia, the registrant has established a film
division to build and operate a large scale full service movie studio and produce motion pictures. The registrant has entered
into discussions with Penny Marshall’s representatives regarding Ms. Marshall directing and/or producing Effa and/or
other projects to be filmed with the registrant in Coastal Georgia.
The registrant will need to raise a minimum of $500,000
in order to continue operations for the next 12 months, exclusive of capital investments and movie development, production, acquisition
and exploitation costs. We are currently working on a variety of proposed strategies from lenders and/or investors that will fund
the building of the first soundstage and complete infrastructure construction for the first phase. The Effingham IDA is aware
of that we are behind schedule, lacks committed funding, and may not be able pay the lease payment. On October 30, 2015, the registrant
signed a new Memorandum of Understanding with the IDA. Under the new Memorandum of Understanding, the parties terminated any existing
obligations of either party with respect to the former project on approximately 1,560-acres commonly known as the “Studioplex”.
Some of the key terms of the new MOU are as follows:
|
● |
The initial leased area
will consist of Phase One on the Master Plan, (approximately 51 acres) which allows for the construction of ten stages, four
warehouses, support buildings, and offices. |
|
|
|
|
● |
The annual lease payments
by the registrant will be reduced from $555,000 per year to $51,000 per year. |
|
|
|
|
● |
The required capital investments
by the Company have been reduced from Ninety Million Dollars ($90,000,000) to Ten Million Dollars ($10,000,000) over a five
year period. |
|
|
|
|
● |
The required job creation
by the Company have been reduced from 527 to 250 over a five year period. |
|
|
|
|
● |
Unless otherwise in use,
the Company will have full access to the balance of the property for shooting, construction of back lots, etc. |
|
|
|
|
● |
The IDA will be responsible
for all of the construction costs of the roads and waterlines on the initial leased area. |
|
|
|
|
● |
The IDA has authorized
the transfer of the current contract with Preferred Site Construction to be transferred to their name as the client, and upon
final review, for construction of the roads and infrastructure to begin as soon as possible. |
Recent
Developments.
On April
17, 2015, the registrant acquired 100% of the share capital of MRR. The shares were purchased from Mr. Jake Shapiro, chairman
of the registrant’s board, for a purchase price of $100. As at the date of the acquisition of the shares, and through June
30, 2015, MRR had not generated revenues. On March 26, 2015, MRR had entered a Purchase and Sale Agreement with Applebox Productions,
Inc. under which it agreed to purchase various film equipment, intended for rental. The acquisition was completed on July 2, 2015,
and since that date, MRR has generated $19,419 in revenue.
The registrant has and continues to raise capital through
the issuance of convertible notes. The holders of the convertible notes are able to exercise conversion rights at a discount to
the market on various terms and conditions. The outstanding notes are convertible on demand anytime after 180 days from issue.
Such exercise of conversion rights can lead to substantial share issuances and potential dilution. Such share issuances may have
a negative impact on share liquidity and/or share price. These notes generally have conversion features with discounts ranging
from 35% to 45% of lowest closing bid price on previous 5 to 20 trading days on the exchange. The aggregate dollar amount of stock
into which our convertible instruments may be converted as of November 23, 2015 is approximately $2,296,026.03.
On
October 28, 2015, the registrant announced that in association with, and as procured by Magna Entertainment, the registrant signed
agreements for the distribution of Yellow by Screen Media Ventures, LLC. Under terms of the distribution agreement:
|
● |
The registrant issued a convertible promissory note to Magna Entertainment dated
September 30, 2015 for $696,128.73, in replacement of a note in the same amount from Medient. The principal accrues interest
at a rate of eight percent per annum and is due in full on August 11, 2016. The registrant can prepay the Note
on or before the maturity date. Optionally, the Note may be converted by Magna Entertainment at a rate of 65% of the lowest
bid price of the registrant’s common stock during the ten (10) consecutive trading days prior to the date of the conversion
notice. |
|
● |
Gross receipts from the distribution of Yellow will be allocated
as follows: |
|
|
|
|
● |
30% of all gross receipts to Screen Media as a distribution fee. |
|
|
|
|
● |
70% will be distributed as follows: |
|
|
|
|
● |
Once all domestic and foreign distributors have recouped their marketing
fees, out of pocket expenses, notes, and costs, the balance of the film’s proceeds will be sent to an independent collection
agent. |
|
|
|
|
● |
The collection agent will determine the waterfall of payments as per the
signed agreements. |
|
|
|
|
● |
The registrant will receive ten percent of remaining receipts, and the
balance will be paid to Moon River Studios (as per the written agreements. |
On November 4, 2015, the registrant received the form
of Mutual Release Agreement that the registrant had previously provided to Ms. Marshall signed by Nutmeg Productions, Inc. and Parkway
Productions, Inc. Studioplex City, LLC signed the agreement on November 4, 2015. As part of the release,
all parties have agreed to cancel the two picture contract with Ms. Marshall, and that Ms. Marshall shall retain the 7,083,333
common shares that were issued to her as consideration. Furthermore, the registrant agreed to transfer ownership of the
screenplay option on Effa to Nutmeg Productions and/or its assignees. This cancelation will reduce liabilities
on the registrant’s balance sheet by approximately $425,000.
On November 9, 2015, the registrant signed a mutual release
agreement with Eagle Productions LLC, whereby the Agreement between the registrant and Eagle Productions LLC with respect to the
production of the film Effa was canceled and terminated as of the date hereof, and that neither the registrant
nor Eagle Productions LLC shall have any further rights, liabilities or obligations under the Agreement. As part of the
release agreement, 166,666,667 common shares of the registrant previously issued to Eagle Productions LLC were canceled and returned
to the registrant’s treasury.
Results of Operations
Three months
ended June 30, 2015 compared to the three months ended June 30, 2014
For the three months
ended June 30, 2015, we did not earn any revenues. We paid depreciation expenses of $1,352 and product development expenses of
$0 and compensation of $17,644. We paid professional fees of $149,641 and general and administrative expenses of $292,554. We
paid interest expenses of $543,657, and had a loss on derivative liability of $809,409. We made a loss on make whole provision
of $83,333. As a result we had a net loss of $1,897,590 for the three months ended June 30, 2015.
Comparatively, for
the three months ended June 30, 2014, we did not earn any revenues. We paid professional fees of $612,157, and general and administrative
expenses of $72,068. We had interest expense of $209,042, and a loss on derivative liability of $342,979. As a result, we had
a net loss from continuing operations of $1,236,246 for the three months ended June 30, 2014. We had a loss from discontinued
operations of $51,566. As a result we incurred a net loss of $1,287,812. The increase in net loss between the three months ended
June 30, 2015 and 2014 is primarily due to increased interest expense, the increased loss on derivative liability and increased
make whole provision.
Nine months
ended June 30, 2015 compared to the nine months ended June 30, 2014
For the nine months
ended June 30, 2015, we did not earn any revenues. We paid depreciation expenses of $2,080, product development expenses of $34,124,
compensation of $27,343, professional fees of $486,952, and general and administrative expenses of $472,944. We paid interest
expenses of $1,190,648, had and a gain on the settlement of debt of $13,524, had a loss on extinguishment of debt of $21,300,
and a loss on derivative liability of $2,561,542. We made a loss on make whole provision of $333,333. As a result, we had net
loss from continuing operations of $5,116,742. We incurred a loss from discontinued operations of $36,567. As a result we incurred
a net loss of $5,153,309 for the nine months ended June 30, 2015.
Comparatively, for
the nine months ended June 30, 2014, we did not earn any revenues. We recorded professional fees expense of $829,794 and $576,711
on administrative expenses. We incurred interest of $336,306, a gain on the settlement of debt of $5,719 and a gain on derivative
liability of $321,206. As a result, we had a net loss from continuing operations of $1,415,886 for the nine months ended June
30, 2014. We had a profit from discontinued operations of $35,949. As a result we made a net loss of $1,379,937. The increase
in net loss between the nine months ended June 30 2015 and 2014 is primarily due to increased interest expense, increased loss
on derivative liability and increased make whole provision, partially offset by a decrease in professional fees and general and
administrative expenses.
Year
ended September 30, 2014 compared to September 30, 2013
For the year ended
September 30, 2014, we earned no revenue from continuing operations. We spent $0 on cost of sales, earning a gross margin of $0.
We had depreciation expense of $0, general and product development expenses of $431,993. We incurred $26,800 in compensation and
$982,594 on professional fees, investment banking fees and the other professional services. We incurred general and administrative
expenses of $85,210. We incurred an interest expense of $462,959, a gain on settlement of debt of $12,602 and a gain on derivative
liability of $583,615. We had a loss of $1,393,339 from continuing operations and a profit from discontinued operations of $37,833.
As a result, we had a net loss of $1,355,506 for the year ended September 30, 2014.
Comparatively, for
the year ended September 30, 2013, we earned no revenue from continuing operations. We spent $0 on cost of sales, earning
a gross margin of $0. We recorded depreciation expense of $0 and product development expenses of $278,050. We incurred $457,739
on compensation and $494,318 on professional fees. We incurred general and administrative expenses of $123,175. We incurred interest
expense of $191,853, a gain on settlement of debt of $118,551 and a loss on derivative liability of $303,973. We had a loss of
$1,730,557 from continuing operations and a profit from discontinued operations of $27,617. As a result, we had a net loss of
$1,702,940 for the year ended September 30, 2013. The decrease in net loss between the year ended September 30, 2014 and
2013 is primarily due to reduced compensation and the gain on derivative liability.
Capital Resources
and Liquidity
The registrant currently
finances its operations through investment capital from a number of accredited investors through the issuance of convertible notes.
Such exercise of conversion rights can lead to substantial share issuances and potential dilution. Such share issuances may have
a negative impact on share liquidity and/or share price. The primary use of the funds is funding the registrant’s operations
and studio site development. Over the next twelve months, the registrant’s cash requirement for capital expenditure and
operations is expected to be in excess of $25,000,000. This requirement is expected to be funded by institutional investor and
other capital. There can be no assurance that we will be able to raise capital, if at all, upon terms acceptable to the registrant.
The registrant currently has written agreements, including but not limited to Lexden Capital, with respect to obtaining the necessary
capital, however there can be no assurances that the registrant will be able to raise the required funds. In addition, our auditors
have raised substantial doubt as to our ability to continue as a going concern.
The registrant’s
current and future sources of capital are from investors, along with the distribution fees earned from the film Yellow.
If the registrant was unsuccessful at raising additional capital this could lead to the registrant’s reduction or termination
of operations.
We currently have no firm commitments for capital expenditures
within the next year. However, under the terms of the new Memorandum of Understanding with the IDA, various milestones are required
to be met in respect of the approved development plan. These include capital expenditures for the years respectively ended December
31 of $2,000,000 (2016), $4,000,000 (2017), $6,000,000 (2018) and $8,000,000 (2019) and $10,000,000 (2020 – 2033). In addition,
the rental payment of $51,000 under the terms of the new capital lease with the IDA is due on closing of the new lease agreement.
If we fail to meet critical milestones or pay the annual lease payment due on closing of the new lease agreement, the IDA may
renegotiate, reduce or potentially cancel the lease.
For the nine months
ended June 30, 2015, we had a net loss of $5,153,309. We had the following adjustments to reconcile loss from cash flows from
operating activities: an increase of $2,080 due to depreciation, an increase of $928,027 due to the amortization of debt discount,
and an increase of $2,561,542 due to loss on derivative liability. We had an increase due to the make whole provision of $333,333
and a gain on settlement of debt and interest of $13,524. We had stock based compensation of $109,424, a loss on settlement of
debt of $21,300, amortization of debt issuance costs of $17,748 and an original discount of $3,000. We had capital lease accretion
of $159,455.
We had the following
changes in operating assets and liabilities: an increase of $9,007 due to inventory, an increase of $72,227 in accrued expenses,
an increase of $15,016 due to prepaid expenses, and an increase of $114,755 due to account payable. As a result, we had net cash
used in operating activities of $819,919 for the nine months ended June 30, 2015.
For the nine months
ended June 30, 2014, we had a net loss of $1,379,937. We had the following adjustments to reconcile loss from cash flows from
operating activities: an increase of $3,348 due to depreciation, an increase of $296,396 due to the amortization of debt discount,
a decrease of $321,206 due to gain on derivative liability, a decrease of $5,719 due to gain on default note payable, and an increase
of $636,542 due to stock based compensation. We had the following changes in operating assets and liabilities: an increase of
$143,707 due to prepaid expenses and an increase of $18,435 due to accounts payable and accrued liabilities. As a result, we had
net cash used in operating activities of $608,434 for the nine months ended June 30, 2014.
For the nine months
ended June 30, 2015, we purchased $217,279 of property and equipment. As a result, we had net cash used in investing activities
of $217,279.
For the nine months
ended June 30, 2014, we paid $4,919 for the purchase of property and equipment. As a result, we had net cash used in investing
activities of $4,919 for the period.
For the nine months
ended June 30, 2015, we received $280,000 as proceeds from notes payable. We received $78,000 as proceeds from long term notes
payable and $922,000 as net proceeds from convertible notes. We had cash paid for debt issuance costs of $79,557. As a result,
we had net cash provided by financing activities of $1,200,443 for the nine months ended June 30, 2015.
For the nine months
ended June 30, 2014, we spent $53,000 on notes payable. We received $416,500 as net proceeds from convertible notes, $90,000 from
common stock issued in exercise of options, and $130,000 from common and preferred stock issued for cash. As a result, we had
net cash provided by financing activities of $583,500 for the nine months ended June 30, 2014.
For the year ended
September 30, 2014, we used cash in operations of $ 660,135, consisting primarily of our net loss partially offset by a gain on
derivative liability. A further $4,919 was spent on fixed assets resulting in our net cash used in investing activities
of $4,919.
We received $416,500
on convertible notes, $25,000 on notes payable, $18,000 from related party and $130,000 from common and preferred stock issued
for cash and $90,000 from warrants that were exercised. We repaid $53,000 of convertible notes. As a result we had cash
provided by financing activities of $626,500.
For the year ended
September 30, 2013, we had cash used in operations of $489,141 and cash used in investing activities from the purchase of fixed
assets of $3,000.
We received $105,000
from notes payable, $201,300 from related party, and $250,000 from common and preferred stock issued for cash. We repaid $13,000
to related party. As a result we had cash provided from financing activities of $543,300.
Off - Balance
Sheet Arrangements
The registrant had
no material off-balance sheet arrangements as of June 30, 2015.
Capital Resources
In 2015, the registrant had no material commitments for
capital expenditures within the next year, However, under the terms of the new Memorandum of Understanding with the IDA, various
milestones are required to be met in respect of the approved development plan. These include capital expenditures of $10,000,000.
In addition, the rental payment of $51,000 under the terms of the new capital lease with the IDA is due on closing of the new
lease agreement. If we fail to meet critical milestones or fail to pay the annual lease payment due on the closing date of the
new lease agreement, the IDA may renegotiate, reduce or potentially cancel the lease.
The registrant intends
to incur significant expenses and capital expenditures as part of our business plan, which includes motion picture production.
Need
for Additional Financing
We require substantial funding
of $7,000,000 within the next twelve months for the design and construction of a fully integrated film production facility that
will enable efficiencies of scale and eliminate traditional waste. The registrant is focusing on feature film projects that can
be filmed on the registrant’s property, or surrounding locations, to minimize costs and maximize efficiencies.
The social commerce
business currently has an incomplete web-site that requires between $400,000 to $1,000,000 in financing to complete the application
and re-launch services. The site functionality is 95% complete. The majority of funding still required is to resolve technical
issues, update platform utilities, marketing, and to staff the operational support team. This requirement is expected to be funded
by institutional investor capital. The registrant has had a number of high level discussions for these financing needs,
however, there can be no assurance that we will be able to raise capital, if at all, upon terms acceptable to the registrant.
The registrant currently has no written agreements, arrangements or understandings with respect to obtaining the necessary capital
and there can be no assurance that the registrant will be able to raise the required funds.
The social
commerce platform is currently on hold. Given the registrant’s current emphasis on development of the studios, rental equipment
and other activities relating to the movie industry, the social commerce activities of the registrant are not considered a priority
at this time.
DIRECTORS,
EXECUTIVE OFFICERS, PROMOTERS
AND
CONTROL PERSONS
Identification
of Directors and Executive Officers
The following
table sets forth the names of all current directors and executive officers of the registrant. These persons will serve until the
next annual meeting of the shareholders or until their successors are elected or appointed and qualified, or their prior resignation
or termination.
Name |
|
Positions
Held |
|
Date
of Election or
Designation |
|
Date
of Termination or
Resignation |
Roger Miguel |
|
Director
President
CEO
CFO |
|
9/11/2013
10/1/2014
10/1/2014
10/3/2014 |
|
*
3/1/2015 |
|
|
|
|
|
|
|
Jake Shapiro |
|
Chairman |
|
12/08/2014 |
|
|
|
|
|
|
|
|
|
Graham Bradstreet |
|
Chief Financial Officer |
|
3/1/2015 |
|
|
|
|
|
|
|
|
|
Alice Neuhauser |
|
Chief Operating Officer |
|
3/10/2015 |
|
|
Business Experience
Mr. Roger Miguel
is 59 years old. Mr. Miguel graduated from The University of Toronto in 1979 with an Honors BA in Commerce and Economics and has
over 30 years experience in the information technology industry. Mr. Miguel has been the chief executive officer of the
Company since October 1, 2014, and has been a director of the Company since September 11, 2013. He served as our chief financial
officer from October 3, 2014 through March 1, 2015. He currently is serving as chief operating officer at the registrant’s
wholly-owned subsidiary, FONU2 CCN, Inc. which includes responsibility for all corporate and administrative functions, sales,
marketing, contract negotiations and strategic partnerships. Previously, Mr. Miguel held senior management positions with
some of the worlds largest Computer Services Outsourcing Companies (EDS/HP, Computer Sciences Corp, Xerox Business Services).
He managed application services outsourcing across wide variety of industries and provided large account management with
major clients such as General Motors, Sears and the Government of Ontario, Canada. Served as Regional Applications Services Manager
for CSC in the U.S. Midwest region, Application Service Center Director (900 FTEs) for South East US, and Services Director of
Global Process Management for the Americas and the Zurich Financial Services global account. Successfully managed all aspects
of the business including participating in several successful CMMI Level 3, ISO 9K, ISO 20K certifications, large program and
product management, business process re-engineering, and business process outsourcing. There are no family relationships between
Mr. Miguel and any other director, executive officer or person nominated or chosen by the registrant to become a director or executive
officer.
Mr. Jake Shapiro is 44 years old. Mr. Shapiro has served
as a founder or co-founder of several technology and commercial product companies and has helped structure and/or finance companies
in Asia, South America, Australia, Western Europe, Eastern Europe, and North America. Shapiro is also a former Principal and Vice
President from M.H. Meyerson & Company, where he served as a Senior Equities Trader, servicing clients such as Goldman Sachs,
Lehman Brothers, and Deutsche Bank. Mr. Shapiro currently serves as the registrant’s Chairman of the Board, and has held
this position since December 8, 2014. In October 2014, Mr. Shapiro formed Eagle Productions, LLC, a film production company for
the production of the film “Effa”. From inception to present, Mr. Shapiro has held the position of Founder / Member
at Eagle Productions, LLC. In July 2014, Mr. Shapiro founded Studioplex City Rentals, LLC, a film production rental company. From
inception to present, Mr. Shapiro has held the positions of Founder / Member Operating Manager, Secretary, Treasurer at Studioplex
City Rentals/Moon River Rentals. Mr. Shapiro held various positions at Moon River Studios fka Medient from the summer of 2012
to February 2015. These positions were President of Finance, President of M2, Cast Leader, Consultant, CEO and Director.
There are no family relationships between Mr. Shapiro and
any other director, executive officer or person nominated or chosen by the registrant to become a director or executive officer.
Mr. Shapiro is a former officer of Moon River and still owns 40,000,00 preferred shares which gives him voting control of Moon
River.
Graham
Bradstreet, age 63, is the Chief Financial Officer. He has held this position since March 1, 2015. His position will last
for one year, and is renewable at the yearly shareholder meeting. There is no family relationship between Mr. Bradstreet
and any other member of the registrant, nor any material plans, contracts, or arrangements to which Mr. Bradstreet is a party.
From 2000 through today, Mr. Bradstreet has worked as a consultant to various entities and was the executive producer for the
movies Carmen and 360. From August 2012 through February 27, 2015, he worked as a financial consultant for
Moon River. From 1997 through 2001, he was the founder and director of ICE Media, which managed insurance-backed film financing.
Mr. Bradstreet qualified as a chartered accountant in New Zealand in 1974.
Alice
Neuhauser, age 53, is the registrant’s Chief Operating Officer. She has held this position since March 10, 2015. Ms. Neuhauser
has a broad range of operational entertainment experience in financial management, establishment and oversight of corporate, legal
and accounting procedures, and business development and strategic planning. Over the course of her career, Ms. Neuhauser has arranged
and managed project financing for motion pictures ranging in budget from $2 million to $100 million each, totaling approximately
one half a billion dollars. Such financings included some of the largest independently financed pictures including Terminator
2 (starring Arnold Schwarzenegger) and Cliffhanger (starring Sylvester Stallone). Ms. Neuhauser also managed two $100
million revolving film production credit facilities with two separate syndicates of banks, which helped finance such movies as
Basic Instinct (starring Michael Douglas and Sharon Stone) and Total Recall (starring Arnold Schwarzenegger and
Sharon Stone). Alice developed a $100 million motion picture and television production facility from concept through 100% utilization.
This 22-1/2 acre studio lot includes 14 state-of-the-art sound states, eight production buildings, a commissary, a four-story
office building, and a parking garage. Alice is an honors graduate of Harvard College and earned her MBA from the Anderson School
of Management at UCLA.
Significant Employees
The registrant has
no significant employees who are not executive officers.
Family Relationships
None
Directorships
None of the registrant’s
directors holds a directorship in any other company with a class of securities registered pursuant to Section12 of the Exchange
Act or subject to the requirements of Section 15(d) of such Act or any company registered as an investment company under the Investment
registrant Act of 1940.
Involvement in
Certain Legal Proceedings
During the past
ten years, no director, promoter or control person:
| ● | has
filed a petition under federal bankruptcy laws or any state insolvency laws, nor had
a receiver, fiscal agent or similar officer appointed by a court for the business or
property of such person, or any partnership in which he was a general partner at or within
two years before the time of such filing, or any corporation or business association
of which he was an executive officer at or within two years before the time of such filing, exclusive
of Mr. Shapiro who served as an officer for 360 Global Wine Company, which declared voluntary
bankruptcy on March 7, 2007; |
| | |
| ● | was
convicted in a criminal proceeding or named subject to a pending criminal proceeding
(excluding traffic violations and other minor offenses); |
| ● | was
the subject of any order, judgment or decree, not subsequently reversed, suspended or
vacated, of any court of competent jurisdiction, permanently or temporarily enjoining
him or her from or otherwise limiting the following activities: |
Acting
as a futures commission merchant, introducing broker, commodity trading advisor, commodity pool operator, floor broker, leverage
transaction merchant, any other person regulated by the Commodity Futures Trading Commission, or an associated person of any of
the foregoing, or as an investment adviser, underwriter, broker or dealer in securities, or as an affiliated person, director
or employee of any investment company, bank, savings and loan association or insurance company, or engaging in or continuing any
conduct or practice in connection with such activity;
Engaging
in any type of business practice; or
Engaging
in any activity in connection with the purchase or sale of any security or commodity or in connection with any violation of Federal
or State securities laws or Federal commodities laws;
was
the subject of any order, judgment or decree, not subsequently reverse, suspended or vacated, of any Federal or State authority
barring, suspending or otherwise limiting for more than 60 days the right of such person to engage in any activity described in
the preceding bullet point, or to be associated with persons engaged in any such activity;
was
found by a court of competent jurisdiction in a civil action or by the SEC to have violated any Federal or State securities law,
and the judgment in such civil action or finding by the SEC has not been subsequently reversed, suspended, or vacated;
was
found by a court of competent jurisdiction in a civil action or by the Commodity Futures Trading Commission to have violated any
Federal commodities law, and the judgment in such civil action or finding by the Commodity Futures Trading Commission has not
been subsequently reversed, suspended or vacated;
was
the subject of, or a party to, any Federal or State judicial or administrative order, judgment, decree, or finding, not subsequently
reversed, suspended or vacated, relating to an alleged violation of:
any
Federal or State securities or commodities law or regulation; or
any
law or regulation respecting financial institutions or insurance companies including, but not limited to, a temporary or permanent
injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal
or prohibition order; or
any
law or regulation prohibiting mail or wire fraud in connection with any business activity; or
was
the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, or any self-regulatory
organization (as defined in Section 3(a)(26) of the Exchange Act), any registered entity (as defined in Section 1(a)(29) of the
Commodity Exchange Act, or any equivalent exchange, association, entity or organization that has disciplinary authority over its
members or persons associated with a member.
Promoters and
control person
Not applicable.
Section 16(a)
Beneficial Ownership Reporting Compliance
Based solely on
a review of Forms 3, 4 and 5, and amendment thereto, filed during the most recently completed fiscal year, and since then, the
registrant has determined that the following persons failed to file the following Section 16(a) forms on a timely basis:
Jeffrey M. Pollitt,
former officer, Form 4 relating to the disposition of 37,500 shares of common stock on February 27, 2013 and relating to various
transactions beginning on July 3, 2013.
Robert B. Lees,
former officer and director, Form 5 relating to various transactions during the 2013 fiscal year.
Nicole Leigh, officer
and director, Form 5 relating to various transactions during the 2013 fiscal year.
J & S Funding
Group, LLC, an affiliate, Form 3 relating to acquisition of a number of shares of common stock triggering the Form 3 filing requirement
on November 19, 2013 and relating to various transactions during the 2014 fiscal year.
Code of Ethics
The registrant adopted
a Code of Ethics that was filed as Exhibit 14 to our Annual Report on Form 10-KSB-A1 for the year ended September 30, 2012. The
registrant undertakes to provide to any person, without charge, upon request, a copy of such Code of Ethics.
Corporate Governance
Nominating Committee
During the year
ended September 30, 2014, there were no changes in the procedures by which security holders may recommend nominees to the registrant’s
board of directors. The registrant does not presently have a nominating committee for members of its board of directors. Nominations
are considered by the entire board.
Committees of the
Board of Directors
The registrant’s
compensation committee and audit committee are managed under the direction of its board of directors.
ITEM 11. EXECUTIVE
COMPENSATION
The following table
sets forth the compensation paid to officers and board of directors members during the fiscal years ended September 30, 2014 and
2013. The table sets forth this information for salary, bonus, and certain other compensation to the board of directors members
and named executive officers for the past three fiscal years and includes all board of directors members and officers as of September
30, 2014.
SUMMARY
COMPENSATION TABLE
Name
and Principal Position
(a) |
|
Year
(b) |
|
Salary
($)
(c) |
|
Bonus
($)
(d) |
|
|
Stock
Awards
($)
(e) |
|
|
Option
Awards
($)
(f) |
|
|
Non-Equity
Incentive Plan Compensation
($)
(g) |
|
|
Nonqualified
Deferred Compensation
Earnings
($)
(h) |
|
|
All
Other
Compensation
($)
(i) |
|
|
Total
($)
(j) |
|
Nicole
Leigh,
Secretary and Chief Marketing Officer |
|
9/30/14
9/30/13
9/30/12
9/30/11 |
|
|
|
|
36,400
0 |
(1)
|
|
|
1,875
0
0
0 |
|
|
|
188
0 |
(1)
|
|
|
0
0
0 |
|
|
|
0
0
0 |
|
|
|
46,100
0
0
0 |
(2)
|
|
|
111,400
0 |
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Roger
Miguel
COO |
|
9/30/14 |
|
|
|
|
|
|
|
|
5,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Robert
B. Lees
President, CEO and CFO |
|
9/30/14
9/30/13
9/30/12
9/30/11 |
|
|
|
|
36,400
0 |
(1)
|
|
|
5,000
0
0
0 |
|
|
|
188
0 |
(1)
|
|
|
0
0
0 |
|
|
|
0
0
0 |
|
|
|
11,000
8,000
0
0 |
|
|
|
111,400
0 |
(1)
|
(1) |
Under the terms
of their executive employment agreements, our former officer, Robert B. Lees, and our secretary and chief marketing officer,
Nicole Leigh, each was entitled to receive a salary of $36,400 per year and 31 common shares per month. Due to unavailability
of funds, the registrant was unable to pay any cash compensation to Mr. Lees or Ms. Leigh during our 2013 fiscal year. On
July 3, 2013, the board of directors resolved to compensate Mr. Lees and Ms. Leigh in the amount of 5,000 common shares each
for services rendered, valued at $5.20 per common share. The parties agreed to terminate both of the executive employment
agreements on August 27, 2013, and in consideration of the issuance of 1,250 common shares each, Mr. Lees and Ms. Leigh released
all claims against the registrant for accrued but unpaid compensation under their respective executive employment agreements.
The registrant paid both Messrs. Lees and Miguel cash compensation of $4,000 per month in the months of August, September
and November 2013. |
(2) |
The $46,100
was cash compensation paid to Nicole Leigh on an irregular basis. |
Except for such
compensation and as indicated above, no cash compensation, deferred compensation, pension benefits or long-term incentive plan
awards were issued or granted to the registrant's management during the fiscal years indicated above. Further, no member
of management has been granted any option or stock appreciation rights except as indicated above; accordingly, no tables relating
to such items have been included within this Item.
Options/SAR grants
in the last fiscal year
The registrant does
not have a stock option plan as of the date of this filing. There was no grant of stock options to executive officers during the
fiscal years ended September 31, 2014 and 2013.
Employment Contracts
and Termination of Employment and Change-in-Control arrangements.
There are no employment
contracts, compensatory plans or arrangements, including payments to be received from the registrant, with respect to any of our
directors or executive officers which would in any way result in payments to any such person because of his or her resignation,
retirement or other termination of employment with the registrant, any change in control of the registrant, or a change in the
person's responsibilities following such a change in control.
Compensation
of Directors
Mr. Shapiro
receives a salary of $7,500 per month.
Limitation on
Liability and Indemnification
The registrant is
a Nevada corporation. The Nevada Revised Statutes provides that the articles of incorporation of a Nevada corporation may contain
a provision eliminating or limiting the personal liability of a director to the corporation or its shareholders for monetary damages
for breach of fiduciary duty as a director, except that any such provision may not eliminate or limit the liability of a director
(i) for any breach of the director's duty of loyalty to the corporation or its shareholders, (ii) acts or omissions not in good
faith or which involve intentional misconduct or a knowing violation of law, (iii) acts specified in Section 78 (concerning unlawful
distributions), or (iv) any transaction from which a director directly or indirectly derived an improper personal benefit. The
registrant’s articles of incorporation contain a provision eliminating the personal liability of directors to the registrant
or the registrant’s shareholders for monetary damages to the fullest extent provided by the NRS.
The NRS provides
that a Nevada corporation must indemnify a person who was wholly successful, on the merits or otherwise, in defense of any threatened,
pending, or completed action, suit, or proceeding, whether civil, criminal, administrative, or investigative and whether formal
or informal, in which he or she was a party because the person is or was a director, against reasonable expenses incurred by him
or her in connection with the proceeding, unless such indemnity is limited by the corporation's articles of incorporation. The
registrant’s articles of incorporation do not contain any such limitation.
The NRS provides
that a Nevada corporation may indemnify a person made a party to a proceeding because the person is or was a director against
any obligation incurred with respect to a proceeding to pay a judgment, settlement, penalty, fine (including an excise tax assessed
with respect to an employee benefit plan) or reasonable expenses incurred in the proceeding if the person conducted himself or
herself in good faith and the person reasonably believed, in the case of conduct in an official capacity with the corporation,
that the person's conduct was in the corporation's best interests and, in all other cases, his or her conduct was at least not
opposed to the corporation's best interests and, with respect to any criminal proceedings, the person had no reasonable cause
to believe that his or her conduct was unlawful. The registrant's articles of incorporation and bylaws allow for such indemnification.
A corporation may not indemnify a director in connection with any proceeding by or in the right of the corporation in which the
director was adjudged liable to the corporation or, in connection with any other proceeding charging that the director derived
an improper personal benefit, whether or not involving actions in an official capacity, in which proceeding the director was judged
liable on the basis that he or she derived an improper personal benefit. Any indemnification permitted in connection with a proceeding
by or in the right of the corporation is limited to reasonable expenses incurred in connection with such proceeding.
The NRS, unless
otherwise provided in the articles of incorporation, a Nevada corporation may indemnify an officer, employee, fiduciary, or agent
of the corporation to the same extent as a director and may indemnify such a person who is not a director to a greater extent,
if not inconsistent with public policy and if provided for by its bylaws, general or specific action of its board of directors
or shareholders, or contract. The registrant’s articles of incorporation provide for indemnification of directors, officers,
employees, fiduciaries and agents of the registrant to the full extent permitted by Nevada law.
The registrant’s
articles of incorporation also provide that the registrant may purchase and maintain insurance on behalf of any person who is
or was a director or officer of the registrant or who is or was serving at the request of the registrant as a director, officer
or agent of another enterprise against any liability asserted against him or her and incurred by him or her in any such capacity
or arising out of his or her status as such, whether or not registrant would have the power to indemnify him or her against such
liability.
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
AND
MANAGEMENT
The following table sets forth, as of November 13, 2015, the
number and percentage of our outstanding common shares owned by (i) each person known to us to beneficially own more than 5% of
its outstanding common stock, (ii) each director, (iii) each named executive officer and significant employee, and (iv) all officers
and directors as a group.
Security Ownership
of Management
The following table
sets forth the common share holdings of the registrant’s directors and executive officers:
Name
and Address of Shareholder |
|
Shares
Beneficially
Owned |
|
|
Percentage
of Class
Owned(1) |
|
|
Voting
Percentage |
|
Roger Miguel
135 Goshen Road Ext., Suite 205
Rincon, GA 31326 |
|
|
8,090,796 Common |
|
|
|
1.11 |
% |
|
|
1.11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Jake Shapiro
135 Goshen Road Ext., Suite 205 |
|
|
0 Common (direct) |
|
|
|
0.00 |
% |
|
|
0.00 |
% |
Rincon, GA 31326 |
|
|
10,000,000
Common (indirect) (2) |
|
|
|
1.14 |
% |
|
|
1.14 |
% |
|
|
|
6,250 Series B Preferred(3) |
|
|
|
100.00 |
% |
|
|
.4 |
3% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Graham Bradstreet
135 Goshen Road Ext., Suite 205
Rincon, GA 31326 |
|
|
0 Common |
|
|
|
0.00 |
% |
|
|
0.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Alice Neuhauser
135 Goshen Road Ext., Suite 205
Rincon, GA 31326 |
|
|
0 Common |
|
|
|
0.00 |
% |
|
|
0.00 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Officers and Directors as a |
|
|
8,090,796
Common |
|
|
|
1.11 |
% |
|
|
1.11 |
% |
Group (4 persons) |
|
|
10,000,000
Common (indirect) (2)(3) |
|
|
|
1.14 |
% |
|
|
1.14 |
% |
|
|
|
6,250 Series
B Preferred |
|
|
|
100.00 |
% |
|
|
.43 |
% |
(1) |
Based
on 734,418,709 common shares outstanding as of November 23, 2015. This does not include 35,000,000 common shares to be issued
to Robert Duvall, vice president of rentals at a future date when the registrant has sufficient reserve to process the issuance. |
(2) |
Represents common shares
owned by Moon River. Mr. Shapiro, our chairman of the board, currently retains ownership of 40,000,000 preferred
shares in Moon River. As a result, Mr. Shapiro has investment and voting control over the registrant’s common shares
owned by Moon River. |
(3) |
Mr. Shapiro has
pledged these preferred shares as collateral for the SBI Investment convertible note issued by the registrant on October 28,
2015. |
Changes
in Control
There are no present
arrangements or pledges of our securities that may result in a change in control of the registrant.
Securities Authorized
for Issuance under Equity Compensation Plans
Currently there
are no securities authorized for issuance under equity compensation plans.
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
Transactions with Related
Persons
Except as indicated below,
there were no material transactions, or series of similar transactions, during the registrant’s last two fiscal years, or
any currently proposed transactions, or series of similar transactions, to which the registrant or any of our subsidiaries was
or is to be a party, in which the amount involved exceeded the lesser of $120,000 or one percent of the average of the registrant's
total assets at year-end for such fiscal years and in which any director, executive officer or any security holder who is known
to us to own of record or beneficially more than five percent of any class of our common stock, or any member of the immediate
family of any of the foregoing persons, had an interest.
Related Party Notes Payable
On August 5, 2014, the registrant
borrowed $18,000 from Robert Lees, a former related party in the form of a note payable. The note accrues interest at a rate of
12 percent per annum, is unsecured, and is due on demand.
As of June 30, 2015 and September
30, 2014, the registrant had a total of $18,000 and $18,000 in outstanding related party notes payable respectively.
Acquisitions from Related
Parties.
Terminated Rights Acquisition and Investment Agreement
On February 27, 2015, the registrant entered into a Rights
Acquisition and Investment Agreement with Eagle Productions, LLC with a view toward the registrant investing in, co-producing
and exploiting the motion picture currently titled Effa to be produced by Eagle Productions, LLC. Under this agreement,
the registrant would acquire the worldwide distribution rights and would invest in the movie. The registrant would have
been the sole and exclusive beneficiary of the worldwide exploitation rights of the picture for all purposes, in perpetuity. The
registrant intended to advance a portion of the budget of the picture, consisting of $10,000,000 in restricted common shares at
a value of $0.06 per share. On February 27, 2015, the registrant issued 166,666,667 common shares at $0.06 per common share to
Eagle Productions, LLC to acquire the worldwide distribution rights for the film Effa, as described above.
On November 9, 2015, the registrant signed a mutual release
agreement with Eagle Productions LLC, whereby the Agreement between the registrant and Eagle Productions LLC with respect to the
production of the film Effa was canceled and terminated as of the date hereof, and that neither the registrant
nor Eagle Productions LLC shall have any further rights, liabilities or obligations under the Agreement. As part of the
release agreement, 166,666,667 common shares of the registrant previously issued to Eagle Productions LLC were canceled and returned
to the registrant’s treasury.
On April 17, 2015, the registrant acquired 100% of the share
capital of MRR. The shares were purchased from Mr. Jake Shapiro, chairman of the registrant’s board, for a purchase price
of $100. As at the date of the acquisition of the shares, and through June 30, 2015, MRR had not generated revenues. On March 26,
2015, MRR had entered a Purchase and Sale Agreement with Applebox Productions, Inc. under which it agreed to purchase various film
equipment, intended for rental. The acquisition was completed on July 2, 2015, and since that date, MRR has generated $19,419 in
revenue.
Promoters and Certain Control
Persons
Except as indicated under
the heading “Transactions with Related Persons” above, there have been no transactions since the beginning of our
last fiscal year, or any currently proposed transaction in which the registrant was or is to be a participant and the amount involved
exceeds the lesser of $120,000 or one percent of the average of our total assets at year end for the last three completed fiscal
years.
Director Independence
The registrant does not have
any independent directors serving on its board of directors.
DESCRIPTION
OF CAPITAL STOCK
The following statements
constitute brief summaries of the registrant's articles of incorporation and bylaws.
Authorized Capital
The total number
shares that the registrant has the authority to issue is two billion (2,000,000,000) common shares, par value $0.001, and 20 million
(20,000,000) preferred shares, par value $0.001.
Common Stock
The common stock
of the registrant has the following powers, rights, qualifications, limitations and restrictions:
1.
The holders of the common stock shall be entitled to one vote for each share of common stock held by them of record at the time
for determining the holders thereof entitled to vote.
2.
After the registrant shall comply with the requirements, if any, with respect to the setting aside of funds as sinking funds or
redemption or purchase accounts and subject further to any other conditions which may be affixed in accordance with the provisions
hereof, then but not otherwise, the holders of common stock shall be entitled to receive such dividends, if any, as may be declared
from time to time by the board of directors; and
3.
In the event of a voluntary or involuntary liquidation, distribution or sale of assets, dissolution or winding up of the registrant,
the holders of the common stock shall be entitled to receive all of the remaining assets of the registrant, tangible and intangible,
of whatever kind available for distribution to stockholders, ratably in proportion to the number of common shares held by each.
Preferred Stock
The registrant,
by resolution of its board of directors, may, from time to time, divide and issue the preferred stock in series. Each series,
when issued, shall be designated to distinguish them from the shares of all other series. When designating a series of preferred
stock, the board of directors will fix and determine the relative rights and preferences of the shares to the full extent permitted
by the Articles of Incorporation.
Series B Convertible
Preferred Stock
The Series B preferred
stock of the registrant has the following powers, rights, qualifications, limitations and restrictions:
1.
The holders of the Series B preferred stock shall be entitled to 500 votes for each share of Series B preferred stock held by
them of record at the time for determining the holders thereof entitled to vote. The conversion price of the Series B preferred
stock is $40.00 per share.
2.
After the registrant shall comply with the requirements, if any, with respect to the setting aside of funds as sinking funds or
redemption or purchase accounts and subject further to any other conditions which may be affixed in accordance with the provisions
hereof, then but not otherwise, the holders of preferred stock shall be entitled to receive such dividends, if any, as may be
declared from time to time by the board of directors; and
3.
In the event of a voluntary or involuntary liquidation, distribution or sale of assets, dissolution or winding up of the registrant,
the holders of the Series B preferred stock shall be entitled to receive an amount in cash for each share of the then outstanding
Series B preferred stock held by the holder equal to the greater of (a) the stated value per share and including the date full
payment is tendered to the holder with respect to such liquidation and (b) the amount the holder would have received if the holder
had converted all outstanding Series B preferred shares into common shares as of the business day immediately preceding the date
of such liquidation, before any distribution shall be made to the holders of any junior securities. In cash the assets of the
registrant available for payment to holders are insufficient to pay the full liquidation preference on all outstanding shares
of Series B preferred stock, then the entire assets of the registrant available for payment shall be distributed ratably among
holders of Series B preferred stock, based on the aggregate amount due on such shares upon liquidation.
Transfer Agent
The registrant has
retained the services of ClearTrust, LLC, 16540 Pointe Village Dr., Suite 206, Lutz, FL 33558 to act as its transfer agent.
SHARES
ELIGIBLE FOR FUTURE SALE
As of November 23, 2015, there were 734,418,709 common
shares outstanding, 47,061,952 of which may be freely traded without registration or an applicable exemption. Additionally, the
registrant has 6,250 preferred shares outstanding. The 10,000,000 common shares being registered pursuant to this registration
statement shall be freely tradable upon the effective date of the registration statement until the termination of the offering,
unless sold.
Any additional common
shares issued in the future but not registered with the Securities and Exchange Commission are restricted within the meaning of
Rule 144 under the Securities Act, and are subject to the resale provisions of Rule 144.
At the present time,
re-sales or distributions of such shares are provided for by the provisions of Rule 144. That rule is a so-called "safe harbor"
rule that, if complied with, should eliminate any questions as to whether or not a person selling restricted shares has acted
as an underwriter.
Rule 144(d) (1)
states that if the issuer of the securities is, and has been for a period of at least 90 days immediately before the sale, subject
to the reporting requirements of section 13 or 15(d) of the Exchange Act, a minimum of six months must elapse between the later
of the date of the acquisition of the securities from the issuer, or from an affiliate of the issuer, and any resale of such securities.
Sales under Rule
144 are also subject to notice and manner of sale requirements and to the availability of current public information and must
be made in unsolicited brokers' transactions or to a market maker.
A person who is
not an affiliate of the registrant under the Securities Act during the three months preceding a sale and who has beneficially
owned such shares for at least six months is entitled to sell the shares under Rule 144 without regard to the volume, notice,
information and manner of sale provisions. Affiliates must comply with the restrictions and requirements of Rule 144 when transferring
restricted shares even after the six month holding period has expired and must comply with the restrictions and requirements of
Rule 144 in order to sell unrestricted shares.
No predictions can
be made of the effect, if any, that market sales of common shares or the availability of such shares for sale will have on the
market price prevailing from time to time. Nevertheless, sales of significant amounts of our common shares could adversely affect
the prevailing market price of the common shares, as well as impair our ability to raise capital through the issuance of additional
equity securities.
DISCLOSURE
OF COMMISSION POSITION ON
INDEMNIFICATION
FOR SECURITIES ACT LIABILITIES
Insofar as indemnification
for liabilities arising under the Securities Act may be permitted to directors, officers and controlling persons of the registrant
as provided in the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the SEC such indemnification
is against public policy as expressed in the Securities Act and is, therefore, unenforceable.
In the event that
a claim for indemnification against such liabilities, other than the payment by the registrant of expenses incurred or paid by
a director, officer or controlling person of the registrant in the successful defense of any action, suit or proceeding, is asserted
by such director, officer or controlling person in connection with the securities being registered, the registrant will, unless
in the opinion of its counsel the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction
the question whether such indemnification by it is against public policy as expressed in the Securities Act and will be governed
by the final adjudication of such issue.
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS
ON
ACCOUNTING AND FINANCIAL DISCLOSURE
On December 12,
2014, the registrant discontinued audit services with MaloneBailey, LLP, its independent registered public accounting firm, and
appointed The Hall Group CPAs as its independent registered public accounting firm.
During the term
of engagement of MaloneBailey there were no disagreements on any matter of accounting principles or practices, financial statement
disclosure, or auditing scope and procedure which, if not resolved to the satisfaction of MaloneBailey, would have caused MaloneBailey
to make reference to the subject matter of the disagreement(s) in connection with any report.
On March 6, 2015,
the registrant dismissed The Hall Group, CPAs as their registered independent public accountant. On March 6, 2015, the registrant
engaged MaloneBailey, LLP as its new registered independent public accountant. MaloneBailey has previously served as the
registrant’s independent public accountants.
MARKET
FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
Market Information
There is a limited public trading market for the common stock. Our common
stock is quoted on the OTCQB under the symbol "FONU", with quotations that commenced in April 2003; however, the market
for shares of our common stock is extremely limited. No assurance can be given that the present limited market for our common
stock will continue or will be maintained.
For any market that
is maintained for our common stock, the resale of “restricted securities” pursuant to Rule 144 of the Commission by
members of management or other persons may have a substantial adverse impact on any such public market. Present members of management
have already satisfied the six month holding period of Rule 144 for public sales of a large portion of their holdings in the registrant
thereunder.
A minimum holding
period of six months is required for resales under Rule 144. In addition, affiliates of the registrant must comply with certain
other requirements, including publicly available information concerning the registrant; limitations on the volume of “restricted
securities” which can be sold in any 90-day period; the requirement of unsolicited broker’s transactions; and the
filing of a Notice of Sale on Form 144.
The following table
sets forth the range of high and low sales prices for the registrant's common stock for each of the fiscal quarters for the past
year as reported on the OTC Markets' OTCQB and the OTC Bulletin Board. These prices represent inter-dealer prices without adjustments
for mark-up, markdown, or commission and do not necessarily reflect actual transactions.
| |
High
($) | | |
Low
($) | |
September
30, 2013 | |
| 152.0000 | | |
| 30.0000 | |
December 31, 2013 | |
| 48.0000 | | |
$ | 19.0800 | |
March 31, 2014 | |
| 28.0000 | | |
| 16.0000 | |
June 30, 2014 | |
| 28.0000 | | |
| 2.2000 | |
September 30,
2014 | |
| 2.2000 | | |
| .7200 | |
December 31, 2014 | |
| .7200 | | |
| .0800 | |
March 31, 2015 | |
| .0800 | | |
| .0252 | |
June 30, 2015 | |
| .0580 | | |
| .008 | |
Holders
As of November 23, 2015, we have approximately 1,023 shareholders of
record of our common stock.
Sales under Rule
144 are also subject to manner of sale provisions and notice requirements and to the availability of current public information
about us. Under Rule 144(k), a person who has not been one of our affiliates at any time during the three months preceding a sale,
and who has beneficially owned the shares proposed to be sold for at least six months, is entitled to sell shares without complying
with the manner of sale, volume limitation or notice provisions of Rule 144.
Dividend Policy
As of the date of
this prospectus, we have not paid any dividends to shareholders. There are no restrictions which would limit our ability to pay
dividends on common equity or that are likely to do so in the future. The Nevada Revised Statutes, however, do prohibit us from
declaring dividends where, after giving effect to the distribution of the dividend; we would not be able to pay our debts as they
become due in the usual course of business; or our total assets would be less than the sum of the total liabilities plus the amount
that would be needed to satisfy the rights of shareholders who have preferential rights superior to those receiving the distribution.
Recent
Sales of Unregistered Securities
Period from July
1, 2012 to December 31, 2012
On July 5, 2012,
the registrant issued 625 common shares to Feisty Peach, LLC in consideration of certain business planning, marketing and product
design consulting services.
On August 7, 2012
and December 6, 2012, the registrant issued a total of 438 and 875 common shares as follows to Jeffrey A. Olweean, Robert B. Lees
and Nicole Leigh under the terms of their respective independent contractor agreement and executive employments agreements.
| |
August
7,
2012 | | |
December
6,
2012 | |
Robert
Lees | |
| 31 | | |
| 62 | |
Nicole
Leigh | |
| 31 | | |
| 62 | |
Jeffrey
Olweean | |
| 376 | | |
| 751 | |
The common shares
issued during the period from July 1, 2012 to December 31, 2012 were issued to sophisticated investors under an exemption from
registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended.
Year Ended September
30, 2013
During the year
ended September 30, 2013, the registrant issued 26,454 common shares as follows for services valued at $474,301.
Name | |
Shares
(post stock split) | |
Robert
Lees | |
| 5,375 | |
Nicole
Leigh | |
| 5,375 | |
Jeffrey
Olweean | |
| 4,500 | |
Branden
T. Burningham | |
| 2,120 | |
April Burningham | |
| 236 | |
Leonard
Burningham | |
| 1,178 | |
Robert
Nickolas Jones | |
| 1,420 | |
Roger
Miguel | |
| 1,250 | |
Jeffrey
Pollitt | |
| 5,000 | |
During the year
ended September 30, 2013, the registrant issued 25,008 common shares for the conversion of notes payable and other debts in the
amount of $214,259.
Name | |
Shares
(post stock split) | |
Asher
Enterprises Inc. | |
| 18,900 | |
Mikhail
Kliot | |
| 608 | |
Robert
Lees | |
| 1,250 | |
Nicole
Leigh | |
| 1,250 | |
Jeffrey
Olweean | |
| 3,000 | |
During the year
ended September 30, 2013, the registrant issued 15,625 common shares to J and S Funding, an affiliate, for cash proceeds of $250,000.
15,625 warrants were issued with the common shares, which can be exercised at a price of $16.00 per common share.
During the year
ended September 30, 2013, the registrant issued 3,750 common shares to EquityGrops LLC, a non-affiliate, for prepaid services
valued at fair market value of $255,000. The consulting services were provided for one year commencing August 1, 2013.
The common shares
issued during the year ended September 30, 2013 were issued to sophisticated investors under an exemption from registration provided
by Section 4(a)(2) of the Securities Act of 1933, as amended.
Year
Ended September 30, 2014
During the year
ended September 30, 2014, the registrant issued Gary Ostrow, a non-affiliate, 1,875 common shares and Robert and Charlotte Lees
6,250 common shares for cash proceeds of $130,000.
On November 19,
2013, the registrant issued an additional 5,625 common shares to J and S Funding Group upon the exercise of warrants at $16.00
per share, resulting in cash proceeds in the amount of $90,000.
During the year
ended September 30, 2014, the registrant issued an aggregate of 89,733 common shares for the conversion of $225,965 notes
payable and 6,000 common shares for the conversion of other debts totaling $ 276,000. The conversion rates ranged
from $0.52 to $27.08. The registrant recorded a gain on the conversion of other debts of $5,719. The above shares were issued
as follows:
Name | |
Shares
(post stock split) | |
Asher
Enterprises Inc. | |
| 41,295 | |
Magna
Equities II LLC | |
| 24,188 | |
Justin
Keener D/B/A JMJ Financial | |
| 24,250 | |
Jeffrey
Pollitt | |
| 6,000 | |
On January 30, 2014,
the registrant entered into an agreement with Maximum Performance Advisors, LLC, an unrelated public relations firm. Pursuant
to the agreement, the firm provided public relations services for the registrant for a term of six months. As payment for
these services, the registrant issued 1,250 common shares valued at fair market value of $24,600 on the agreement date, and issued
an additional 1,750 common shares on May 2, 2014 at fair market value of $41,930 at the beginning of month four of the agreement
term.
On April 4, 2014,
the registrant issued 16,563 common shares to the following individuals as consideration for services rendered. These common
shares had a fair market value of $463,750. In addition, the registrant agreed to issue an aggregate of 963 common
shares per quarter to various individuals as compensation for services to be rendered.
Name | |
Shares
(Post Stock Split) | |
Robert
Lees | |
| 5,000 | |
Roger
Miguel | |
| 5,000 | |
Adam
Kruger | |
| 2,500 | |
Nicole
Leigh | |
| 1,875 | |
John
Nittolo | |
| 1,250 | |
Eric
Gill | |
| 625 | |
Jeff
Brown | |
| 250 | |
Melissa
Miguel | |
| 63 | |
On April 15, 2014,
the registrant executed an engagement letter with Wellington Shields, a non-related third party entity to provide certain services
in relation to a public offering of the registrant’s common stock. Pursuant to the agreement, the firm will provide
services for the registrant for a term of one year. As payment for these services, the registrant issued 1,028.5 common
shares to Wellington Shields and 1,028.5 common shares to Eduardo Cabrera valued at fair market value of $50,000 on the agreement
date.
On April 22, 2014,
the registrant issued 565 common shares to Branden and Leonard Burningham to settle accounts payable from legal and professional
services rendered. The fair value of the shares issued was $14,338, no gain or loss was recorded on the settlement of accounts
payable.
On April 22, 2014,
the registrant issued 1,831 common shares with a fair value of $51,262 to Jorge Caragol of ULT Consulting for consulting
services rendered.
On April 25, 2014,
the registrant issued 189 common shares with a fair value of $5,000 to Robert Nickolas Jones of One Blue Mountain for
professional fees rendered.
On August 25, 2014,
the registrant issued 10,000 common shares to Maximum Performance Advisors LLC, a third party consulting entity as payment for
a one-year consulting services contract. The common shares were valued at $1.32 per common share, being the market value
of the common shares on the date of issuance for an aggregate of $13,200.
On September 30,
2014, the registrant issued an aggregate of 964 common shares with a fair market value of $500, to the following parties
as payment for consulting and administrative services rendered.
Name | |
Shares
(post stock split) | |
Robert
Lees | |
| 250 | |
Roger
Miguel | |
| 250 | |
Adam
Kruger | |
| 125 | |
Nicole
Leigh | |
| 88 | |
Eric
Gill | |
| 125 | |
Jeff
Brown | |
| 63 | |
Melissa
Miguel | |
| 63 | |
The common shares
issued during the year ended September 30, 2014 were issued to sophisticated investors under an exemption from registration provided
by Section 4(a)(2) of the Securities Act of 1933, as amended.
Current Fiscal
Year
During the nine
months ended June 30, 2015, the registrant issued an aggregate of 45,240,647 common shares upon the conversion and partial conversion
of $915,219 in convertible debts and notes payable.
Name | |
Issuance date range | |
Shares (post stock split) | |
Asher Enterprises Inc. | |
11/25/14-2/2/15 | |
| 1,349,564 | |
Justin Keener D/B/A JMJ Financial | |
10/7/14-4/15/15 | |
| 4,790,168 | |
Magna Equities II LLC | |
10/22/14-2/13/15 | |
| 1,909,020 | |
Coventry Enterprises LLC | |
2/12/15-4/29/15 | |
| 28,900,000 | |
Union Capital LLC | |
2/9/15-4/9/15 | |
| 3,991,895 | |
Dr. Yusuf Hameed | |
2/17/15 | |
| 4,300,000 | |
On February 12,
2015, the registrant issued Roger Miguel, CEO 300,000 common shares and Jeffrey Olweean, a non-affiliate, 73,500 common shares
for $18,675 in services rendered, an aggregate of 10,000,000 common shares for $500,000 for part consideration of the acquisition
of the economic interest in the lease of 1,560 acres of property predominantly in Effingham, GA, and various intellectual property
rights.
On February
12, 2015, the registrant issued Moon River Studios Inc. 10,000,000 common shares. These shares were issued as part consideration
for the acquisition of the economic interest in the lease of 1560 acres of property in Effingham, GA and various intellectual
property rights.
On February 27, 2015, the registrant issued 166,666,667
common shares at $0.06 per common share to Eagle Productions, LLC in consideration of part financing of the film “Effa”
and 99% of the worldwide distribution rights for Eagle Productions, LLC.
On February 18,
2015, the registrant issued 8,333,333 common shares for $500,000 in part consideration for the directing services of Penny Marshall
re: the motion picture Effa and a second motion picture to be determined. The registrant issued a further 166,666,667
of common stock in consideration of part financing the motion picture Effa.
On December 7, 2014,
the registrant issued 6,250 Series B preferred shares in order to complete the acquisition of Studioplex City, LLC. The Series
B preferred shares were valued at $400.00 per Series B preferred share. The Series B preferred shares are convertible into common
shares at the option of the shareholder at the rate of ten common shares for every Series B preferred share.
On April 9, 2015,
the registrant issued 1,250,000 common shares to Alex Warner in exchange for acquiring entertainment and potential consulting
services valued at $50,000.
On
May 11, 2015, the registrant issued 1,000,000 shares of common stock to NFC Corp. in exchange for financial consulting services.
As at the date of issue the stock so issued had a value of $21,500.
On
June 1, 2015, the registrant issued 458,716 shares of common stock to Steve Bahlmann in exchange for services rendered as former
CFO of the registrant. As at the date of issue, the stock so issued had a value of $6,500.
On June 15, 2015,
the registrant issued to Benchmark Advisory Partners LLC, a total of 2,000,000 post-split common shares in partial consideration
for financial consulting and marketing advisory services valued at $28,000.
On June 16, 2015,
the registrant issued to FMW Media Works Corp., a total of 2,500,000 post-split common shares in partial consideration for financial
consulting services valued at $34,750.
On
July 9, 2015, the registrant issued 500,000 common shares to Levelogic, Inc. in exchange for consulting services valued at $15,000.
On
July 13, 2015, the registrant issued 1,000,000 common shares to Emerging Markets Consulting, LLC in exchange for consulting services.
As at the date of issue, the stock so issued had a value of $30,000.
On July 13,
2015, the registrant issued 325,000 common shares to Meyers Associates LP in exchange for consulting services. As at the
date of issue the stock so issued had a value of $9,750.
On July 13,
2015, the registrant issued 325,000 common shares to Gregory R Traina in exchange for consulting services. As at the date of issue,
the stock so issued had a value of $9,750.
On August
8, 2015, the registrant issued 420,246 shares of common stock to Union Capital on a partial conversion of a convertible note
in the value of $5,201.
On August 19, 2015, the registrant issued 842,618 common shares
to Union Capital on a partial conversion of a convertible note in the value of $10,427.
On August
19, 2015, the registrant issued 3,991,666 common shares to Coventry on a partial conversion of a convertible note in the
value of $47,900.
On August
24, 2015, the registrant issued 6,250,000 common shares to Coventry Enterprises LLC on a partial conversion of a convertible
note in the value of $42,500 ($0.0068 / share).
On August
25, 2015, the registrant issued 1,001,534 common shares to Service Trading Company, LLC on a partial conversion of a convertible
note in the value of $7,331.23 ($0.00732 / share).
On August
27, 2015, the registrant issued 2,068,966 common shares to Vis Vires Group, Inc on a partial conversion of a convertible
note in the value of $12,000 ($0.0058 / share).
On September
1, 2015, the registrant issued 2,790,698 common shares to Vis Vires Group, Inc on a partial conversion of a convertible note
in the value of $12,000 ($0.0043 / share).
On September
3, 2015, the registrant issued 3,011,178 common shares to Service Trading Company, LLC on a partial conversion of a convertible
note in the value of $7,347.27 ($0.00244 / share).
On September
3, 2015, the registrant issued 1,901,869 common shares to Union Capital, LLC on a partial conversion of a convertible note
in the value of $5,230.14 ($0.00275 / share).
On September
3, 2015, the registrant issued 5,172,414 common shares to Vis Vires Group, Inc. on a partial conversion of a convertible
note in the value of $15,000.00 ($0.0029 / share).
On September
8, 2015, the registrant issued 2,486,957 common shares to Vis Vires Group, Inc. on a partial conversion of a convertible
note in the value of $5720.00 ($0.0023 / share).
On September
8, 2015, the registrant issued 4,019,288 common shares to Service Trading Company, LLC on a partial conversion of a convertible
note in the value of $7,110.12 ($0.00177 / share).
On September
9, 2015, the registrant issued 3,662,035 common shares to Union Capital, LLC on a partial conversion of a convertible note
in the value of $5,236.71 ($0.00143 / share).
On September
10, 2015, the registrant issued 10,714,285 common shares to Coventry Enterprises LLC on a partial conversion of a convertible
note in the value of $15,000.00 ($0.0014 / share).
On September
14, 2015, the registrant issued 3,366,666 common shares to JDF Capital, LLC on a partial conversion of a convertible note
in the value of $10,100.00 ($0.00300 / share).
On September
17, 2015, the registrant issued 1,344,500 common shares to Rocwal Capital, LLC on a partial conversion of a convertible note
in the value of $2,689.00 ($0.00200 / share).
On September
18, 2015, the registrant issued 8,250,618 common shares to Service Trading Company, LLC on a partial conversion of a convertible
note in the value of $7,046.03 ($0.00085 / share).
On September
18, 2015, the registrant issued 4,875,819 common shares to LG Capital, LLC on a partial conversion of a convertible note
in the value of $4,163.95 ($0.00085 / share).
On September
18, 2015, the registrant issued 13,084,843 common shares to Coventry Enterprises LLC on a partial conversion of a convertible
note in the value of $10,075.33 ($0.00077/ share).
On September
22, 2015, the registrant issued 7,440,476 common shares to Rocwal Capital, LLC on a partial conversion of a convertible note
in the value of $5,000.00 ($0.00067 / share).
On September
28, 2015, the registrant issued 10,000,000 common shares to JDF Capital, LLC on a partial conversion of a convertible note in
the value of $5,400.00 ($0.00054 / share).
On September
29, 2015, the registrant issued 10,448,148 common shares to Rocwal Capital, LLC on a partial conversion of a convertible
note in the value of $5,642.00 ($0.00054 / share).
On September
29, 2015, the registrant issued 10,506,162 common shares to Union Capital, LLC on a partial conversion of a convertible note
in the value of $5,200.55 ($0.00049 / share).
On September
29, 2015, the registrant issued 13,000,000 common shares to Coventry Enterprises, LLC on a partial conversion of a convertible
note in the value of $6,435.00 ($0.00050 / share).
On October
6, 2015, the registrant issued 9,791,666 common shares to JDF Capital, LLC on a partial conversion of a convertible note in the
value of $4,700.00 ($0.00048 / share).
On October
7, 2015, the registrant issued 8,000,000 common shares to CareBourn, LP on a partial conversion of a convertible note in
the value of $3,168.00 ($0.00040 / share).
On October
12, 2015, the registrant issued 12,935,423 common shares to Service Trading Company, LLC on a partial conversion of a convertible
note in the value of $3,945.00 ($0.00030 / share).
On October
14, 2015, the registrant issued 15,871,844 common shares to LG Capital, LLC on a partial conversion of a convertible note in the
value of $3,872.73 ($0.00024 / share).
On October
14, 2015, the registrant issued 19,754,153 common shares to CareBourn, LP on a partial conversion of a convertible note in
the value of $4,266.89 ($0.00022 / share).
On October 21, 2015, the registrant issued 21,500,000 common shares
to Coventry Enterprises, LLC on a partial conversion of a convertible note in the value of $2,365.00 ($0.00011 / share).
On October 21, 2015, the registrant issued 38,958,333 common shares
to Vis Vires Group Inc. on a partial conversion of a convertible note in the value of $4,675.00 ($0.00012 / share).
On October 22, 2015, the registrant issued 21,499,809 common shares
to Carebourn Capital, LP on a partial conversion of a convertible note in the value of $3,869.06 ($0.00018 / share).
On October 24, 2015, the registrant issued 43,791,667 common
shares to Vis Vires Group Inc. on a partial conversion of a convertible note in the value of $5,255.00 ($0.00012 / share).
On October 27, 2015, the registrant issued 25,981,818
common shares to Coventry Enterprises, LLC on a partial conversion of a convertible note in the value of $2,858.00 ($0.00011 /
share).
On October 27, 2015, the registrant issued 52,000,000 common
shares to Vis Vires Group Inc. on a partial conversion of a convertible note in the value of $6,240.00 ($0.00012 / share).
On October 28, 2015, the registrant issued 25,810,824 common
shares to Service Trading Company LLC on a partial conversion of a convertible note in the value of $3,148.92 ($0.00012 / share).
On October 30, 2015, the registrant
issued 52,000,000 common shares to Vis Vires Group Inc on a partial conversion of a convertible note in the value of $6,240.00
($0.00012 / share).
On November 9, 2015, the registrant cancelled the 166,666,667
common shares that were previously issued on February 27, 2015 and being held for the benefit of Eagle Productions, LLC.
On November 11, 2015 the registrant issued 35,295,389
common shares to Carebourn Capital, LP on a partial conversion of a convertible note in the value of $2,117.72 ($0.00006 / share).
On November 12, 2015 the registrant issued 55,000,000
common shares to Magna Equities II, LLC on a partial conversion of a convertible note in the value of $3,300.00 ($0.00006 / share).
On November 12, 2015 the registrant issued 20,451,695 common
shares to Service Trading Company LLC on a partial conversion of a convertible note in the value of $1,147.55 ($0.00006 / share).
On November 19, 2015, the registrant issued 33,027,213
common shares to LG Capital, LLC on a partial conversion of a convertible note in the value of $2,014.66 ($0.000061 / share).
On November 19, 2015, the registrant issued 10,997,000
common shares to HGT Capital, LLC on a partial conversion of a convertible note in the value of $681.81 ($0.000062 / share).
On November 19, 2015 the registrant issued 26,000,000
common shares to Coventry Enterprises LLC on a partial conversion of a convertible note in the value of $1,430.00 ($0.00006 /
share).
The common shares issued during the current fiscal year
were issued to sophisticated investors under an exemption from registration provided by Section 4(a)(2) of the Securities Act
of 1933, as amended.
Issuer Purchases of Equity Securities
The registrant did not repurchase any common shares during
the years ended September 30, 2014 or 2013.
EXPERTS
The financial statements
of the registrant as of September 30, 2014 and 2013 appearing in this prospectus and in the registration statement have been audited
by MaloneBailey, LLP, an independent registered public accounting firm and are included in reliance upon such report given upon
the authority of such firm as experts in accounting and auditing.
LEGAL
PROCEEDINGS
The registrant anticipates
that it (including any future subsidiaries) will from time to time become subject to claims and legal proceedings arising in the
ordinary course of business. It is not feasible to predict the outcome of any such proceedings and the registrant cannot assure
that their ultimate disposition will not have a materially adverse effect on the registrant's business, financial condition, cash
flows or results of operations. As of the filing of this document, except as indicated below, we are not a party to any pending
legal proceedings, nor are we aware of any civil proceeding or government authority contemplating any legal proceeding.
On or about October
18, 2013, which is subsequent to the end of the period covered by this Report, Summit Trading, a Bahamian company filed a Demand
for Arbitration with the American Arbitration Association in the State of Florida. The Demand relates to a Consulting Agreement
entered into by Summit and Cygnus Internet, Inc. effective as of February 1, 2011, prior to the date of the Agreement and Plan
of Reorganization by which the registrant acquired the material assets of Cygnus. In the Demand, Summit demanded the value
of 10 percent of the issued and outstanding shares of the registrant, as well as punitive damages, interest and any other appropriate
relief. On September 26, 2014, all claims by Summit were denied under binding arbitration in favor of the registrant.
On August
28, 2015, Mammoth Corporation filed a complaint against Moon River Studios, Inc., Jake Shapiro and the registrant. The complaint
claims that Moon River owes Mammoth $136,953 and seeks additional punitive damages and legal expense recovery from the registrant.
In addition, the complaint seeks to void the transfer of assets from Moon River to the registrant, prevent the distribution of
the registrant’s common shares to Moon River shareholders and seeks the granting of temporary injunctive relief against
Moon River, Jake Shapiro and the registrant.
On August
26, 2015, Robert Lees, a former CEO of the registrant, filed a complaint against the registrant demanding payment of a demand
note for $18,000 plus interest. The registrant paid Mr. Lees $20,200 and Mr. Lees withdrew the complaint on September 21, 2015.
On or about
September 7, 2015, Stan Guillaume and the Summitt Group of Companies filed a complaint against the registrant and Mr. Jeffrey
Olweean demanding the immediate return of a $310,044.94 investment plus accrued interest. The investment was made with Zaldiva
Comicbooks and Collectibles in and about August 2010. The registrant believes the claim has no merit and the statute of limitations
on the claim has expired.
On October 23, 2015, the registrant
signed a settlement agreement with Mammoth Corporation to settle an August 28, 2015 complaint against Moon River Studios, Inc.,
Jake Shapiro and the registrant. The complaint claims that Moon River, Jake Shapiro and the registrant owes Mammoth $136,953 and
seeks additional punitive damages and legal expense recovery from the registrant. Under the terms of the settlement agreement,
the registrant signed a convertible promissory note in the amount of $140,000. The note bears no interest unless it goes into
default. The agreement calls for monthly cash payments of the principal as follows:
In full and complete settlement
and satisfaction of the lawsuit and any and all actual and/or potential claims relating thereto, the registrant agreed to:
|
● |
Enter into a production agreement which shall be disclosed by it in a Form 8-K filed
with the SEC or in a press release, by October 30, 2015; |
|
● |
Pay $15,000 to Mammoth within 10 days of the registrant entering into pre production,
but in no event later than December 1, 2015; |
|
● |
Pay $25,000 to Mammoth one month after the payment described in (b) above, which
shall be in no event later than January 1, 2016. In the event the payment is not made by January 1, 2016, a l0 day grace period
shall apply before action is taken to enforce the settlement agreement; |
|
● |
Pay $25,000 to Mammoth one month after the payment described in Section 2(c) above,
which shall be in no event later than February 1, 2016. In the event the payment is not made by February 1, 2016, a 10 day
grace period shall apply before action is taken to enforce the settlement agreement; |
|
● |
Pay $25,000 to Mammoth one month after the payment described in Section (d) above,
which shall be in no event later than March 1, 2016. In the event the payment is not made by March 1, 2016, a 10 day grace
period shall apply before action is taken to enforce the settlement agreement; |
|
● |
Pay $25,000 to Mammoth one month after the payment described in Section (e) above,
which shall be in no event later than April 1, 2016. In the event the payment is not made by April 1, 2016, a 10 day grace
period shall apply before action is taken to enforce the settlement agreement; and |
|
● |
Pay the balance of the registrant’s Mammoth Note Number 001 one month after
the payment described in Section (h) of the settlement agreement, which shall be in no event later than May 1, 2016. In the
event the payment is not made by May l, 2016, a 10 day grace period shall apply before action is taken to enforce the settlement
agreement. |
The parties also
agreed to have the Court retain jurisdiction for the sole purpose of enforcing the terms of the settlement agreement by entering
a judgment against the defendants in the amount of $140,000, less any payments received, plus interest and the costs of enforcing
the settlement agreement, including reasonable attorney fees in the event the terms of the settlement agreement are not followed.
On October 26, 2015, the registrant received a notice
from ROCWAL Capital LLC stating that the registrant was in default on a promissory note dated February 12, 2015, for an original
amount of $23,689. The current outstanding balance is $10,516.60. The notice states that the registrant is unable to deliver common
shares to ROCWAL in partial conversion of the Note, because it lacks authorized reserved shares. Negotiations to purchase the
Note are ongoing.
LEGAL
MATTERS
The validity of
the common shares being offered hereby will be passed upon by J.M. Walker & Associates, Attorneys At Law, Centennial, Colorado.
WHERE
YOU CAN FIND MORE INFORMATION
At
your request, we will provide you, without charge, a copy of any document filed as exhibits in this prospectus. If you want more
information, write or call us at:
Our fiscal year
ends on September 30.
We have filed a
registration statement on Form S-1 under the Securities Act with the SEC for the securities offered hereby. This prospectus, which
constitutes a part of the registration statement, does not contain all of the information set forth in the registration statement
or the exhibits and schedules which are part of the registration statement. For additional information about us and our securities,
we refer you to the registration statement and the accompanying exhibits and schedules. Statements contained in this prospectus
regarding the contents of any contract or any other documents to which we refer are not necessarily complete.
In each instance,
reference is made to the copy of the contract or document filed as an exhibit to the registration statement, and each statement
is qualified in all respects by that reference. Copies of the registration statement and the accompanying exhibits and schedules
may be inspected without charge (and copies may be obtained at prescribed rates) at the public reference facility of the SEC at
Room 1024, 100 F Street, N.E. Washington, D.C. 20549.
You can request
copies of these documents upon payment of a duplicating fee by writing to the SEC. You may call the SEC at 1-800-SEC-0330 for
further information on the operation of its public reference rooms. Our filings, including the registration statement, will also
be available to you on the Internet web site maintained by the SEC at http://www.sec.gov.
FONU2
INC.
Financial
Statements
TABLE
OF CONTENTS
Index
to
Financial
Statements
|
|
Page |
Consolidated
Balance Sheets (Unaudited) as of June 30, 2015 and September 30, 2014 |
|
F-2 |
Consolidated
Statements of Operations (Unaudited) for the Three Months Ended June 30, 2015 and 2014 and for the Nine Months Ended June
30, 2015 and 2014 |
|
F-3 |
Consolidated
Statements of Cash Flows (Unaudited) for the Nine Months Ended June 30, 2015 and 2014 |
|
F-4 |
Notes
to the Consolidated Financial Statements |
|
F-6 - F-35 |
|
|
|
Report
of Independent Registered Public Accounting Firm |
|
F-36 |
Balance
Sheets as of September 30, 2014 and 2013 |
|
F-37 |
Statements
of Operations for the Years Ended September 30, 2014 and 2013 |
|
F-38 |
Statement
of Changes in Stockholders' Equity (Deficit) for the Period from September 30, 2012 through September 30, 2014 |
|
F-39 |
Statements
of Cash Flows for the Years Ended September 30, 2014 and 2013 |
|
F-40 |
Notes
to Financial Statements |
|
F-42 - F-
60 |
FONU2,
INC. AND SUBSIDIARY
Consolidated
Balance Sheets
| |
30-Jun | | |
30-Sep | |
| |
2015 | | |
2014 | |
| |
(Unaudited) | | |
| |
| |
$ | | |
$ | |
ASSETS | |
| | |
| |
CURRENT ASSETS | |
| | |
| |
Cash
and Bank | |
| 178,888 | | |
| 5,143 | |
Prepaid
Expenses | |
| 12,285 | | |
| 31,516 | |
Assets
from Discontinued Operations | |
| - | | |
| 35,949 | |
Total
Current Assets | |
| 191,173 | | |
| 72,608 | |
| |
| | | |
| | |
FIXED ASSETS | |
| | | |
| | |
Site
Development | |
| 210,865 | | |
| - | |
Land
Lease | |
| 4,996,787 | | |
| - | |
Computer
Equipment & Software (Net) | |
| 8,713 | | |
| - | |
Furniture
& Fittings (Net) | |
| 9,778 | | |
| - | |
Total
Fixed Assets | |
| 5,226,143 | | |
| - | |
| |
| | | |
| | |
OTHER ASSETS | |
| | | |
| | |
Film
Assets | |
| 1,558,137 | | |
| - | |
Security
Deposits | |
| 6,500 | | |
| - | |
Debt
Issuance Costs | |
| 61,809 | | |
| - | |
Total
Other Assets | |
| 1,626,446 | | |
| - | |
TOTAL
ASSETS | |
| 7,043,762 | | |
| 72,608 | |
| |
| | | |
| | |
LIABILITIES and STOCKHOLDER'S
EQUITY | |
| | | |
| | |
CURRENT LIABILITIES | |
| | | |
| | |
Accounts
Payable & Accrued Expenses | |
| 205,138 | | |
| 7,866 | |
Accrued
Interest Payable | |
| 40,722 | | |
| 32,208 | |
Payroll
& Payroll Tax Liabilities | |
| 15,002 | | |
| 10,002 | |
Capital
Lease Obligation | |
| 507,777 | | |
| - | |
Derivative
Liability | |
| 2,190,156 | | |
| 247,880 | |
Notes
Payable (Net) | |
| 354,711 | | |
| 19,000 | |
Convertible
Notes Payable (Net) | |
| 411,607 | | |
| 195,320 | |
Notes
Payable - Related Party | |
| 18,000 | | |
| 18,000 | |
Make
Whole Provision Liability | |
| 333,333 | | |
| - | |
Total
Current Liabilities | |
| 4,076,446 | | |
| 530,276 | |
| |
| | | |
| | |
NON - CURRENT LIABILITIES | |
| | | |
| | |
Notes
Payable | |
| 25,000 | | |
| 25,000 | |
Capital
Lease Obligation | |
| 4,648,465 | | |
| - | |
Total
Non-Current Liabilities | |
| 4,673,465 | | |
| 25,000 | |
TOTAL
LIABILITIES | |
| 8,749,911 | | |
| 555,276 | |
| |
| | | |
| | |
STOCKHOLDERS' EQUITY | |
| | | |
| | |
Preferred
Stock Series A: 20,000,000 Shares Authorized; at $0.001 Par Value, -0- and -0- Shares Issued and Outstanding, respectively | |
| - | | |
| - | |
Preferred
Stock Series B: 20,000,000 Shares Authorized; at $0.001 Par Value, 6,250 and -0- Shares Issued and Outstanding, respectively | |
| 6 | | |
| - | |
Common
Stock: 2,000,000,000 Shares Authorized; at $0.001 Par Value, 239,683,331 and 312,284 Shares Issued and Outstanding, respectively | |
| 239,683 | | |
| 312 | |
Additional
Paid-In Capital | |
| 43,608,504 | | |
| 39,918,053 | |
Profit
(Deficit) Accumulated | |
| (45,554,342 | ) | |
| (40,401,033 | ) |
TOTAL
STOCKHOLDERS' EQUITY | |
| (1,706,149 | ) | |
| (482,668 | ) |
TOTAL
LIABILITIES and STOCKHOLDERS' EQUITY | |
| 7,043,762 | | |
| 72,608 | |
The
accompanying notes are an integral part of these unaudited consolidated financial statements.
FONU2,
INC. AND SUBSIDIARY
Consolidated
Statements of Operations
(Unaudited)
| |
For
the Three Months Ended | | |
For
the Nine Months Ended | |
| |
June 30, | | |
June 30, | | |
June 30, | | |
June 30, | |
| |
2015 | | |
2014 | | |
2015 | | |
2014 | |
| |
$ | | |
$ | | |
$ | | |
$ | |
REVENUES | |
| - | | |
| - | | |
| - | | |
| - | |
COST OF SALES | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| - | | |
| - | | |
| - | | |
| - | |
GROSS PROFIT | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | |
OPERATING EXPENSES | |
| | | |
| | | |
| | | |
| | |
Depreciation | |
| 1,352 | | |
| - | | |
| 2,080 | | |
| - | |
Product
Development | |
| - | | |
| - | | |
| 34,124 | | |
| - | |
Compensation | |
| 17,644 | | |
| - | | |
| 27,343 | | |
| - | |
Professional
Fees | |
| 149,641 | | |
| 612,157 | | |
| 486,952 | | |
| 829,794 | |
General
& Administrative | |
| 292,554 | | |
| 72,068 | | |
| 472,944 | | |
| 576,711 | |
Total
Operating Expenses | |
| 461,191 | | |
| 684,225 | | |
| 1,023,443 | | |
| 1,406,505 | |
| |
| | | |
| | | |
| | | |
| | |
LOSS FROM OPERATIONS | |
| (461,191 | ) | |
| (684,225 | ) | |
| (1,023,443 | ) | |
| (1,406,505 | ) |
| |
| | | |
| | | |
| | | |
| | |
OTHER INCOME (EXPENSES) | |
| | | |
| | | |
| | | |
| | |
Interest
Expense | |
| (543,657 | ) | |
| (209,042 | ) | |
| (1,190,648 | ) | |
| (336,306 | ) |
Gain
on Settlement of Debt | |
| - | | |
| - | | |
| 13,524 | | |
| 5,719 | |
Loss
on Extinguishment of Debt | |
| - | | |
| - | | |
| (21,300 | ) | |
| - | |
Gain
(Loss) on Derivative Liability | |
| (809,409 | ) | |
| (342,979 | ) | |
| (2,561,542 | ) | |
| 321,206 | |
Loss
on Make Whole Provision | |
| (83,333 | ) | |
| - | | |
| (333,333 | ) | |
| - | |
Total
Other Income (Expenses) | |
| (1,436,399 | ) | |
| (552,021 | ) | |
| (4,093,299 | ) | |
| (9,381 | ) |
| |
| | | |
| | | |
| | | |
| | |
INCOME (LOSS) FROM CONTINUING
OPERATIONS | |
| (1,897,590 | ) | |
| (1,236,246 | ) | |
| (5,116,742 | ) | |
| (1,415,886 | ) |
Net
(Loss) Profit from Discontinued Operations | |
| - | | |
| (51,566 | ) | |
| (36,567 | ) | |
| 35,949 | |
| |
| | | |
| | | |
| | | |
| | |
INCOME (LOSS) BEFORE
TAXATION | |
| (1,897,590 | ) | |
| (1,287,812 | ) | |
| (5,153,309 | ) | |
| (1,379,937 | ) |
| |
| | | |
| | | |
| | | |
| | |
PROVISION
FOR INCOME TAXES | |
| - | | |
| - | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | |
NET
INCOME (LOSS) | |
| (1,897,590 | ) | |
| (1,287,812 | ) | |
| (5,153,309 | ) | |
| (1,379,937 | ) |
| |
| | | |
| | | |
| | | |
| | |
BASIC and DILUTED INCOME
(LOSS PER SHARE) | |
| | | |
| | | |
| | | |
| | |
Continuing
Operations | |
| (0.01 | ) | |
| (5.72 | ) | |
| (0.05 | ) | |
| (7.01 | ) |
Discontinued
Operations | |
| - | | |
| - | | |
| - | | |
| - | |
WEIGHTED
AVERAGE NUMBER OF COMMON SHARES OUTSTANDING | |
| 203,882,389 | | |
| 225,174 | | |
| 103,018,832 | | |
| 196,933 | |
The
accompanying notes are an integral part of these unaudited consolidated financial statements.
FONU2,
INC. AND SUBSIDIARY
Consolidated
Statements of Cash Flows
(Unaudited)
| |
For
the Nine Months Ended | |
| |
June 30, | | |
June 30, | |
| |
2015 | | |
2014 | |
| |
$ | | |
$ | |
OPERATING ACTIVITIES | |
| | |
| |
Net
Loss | |
| (5,153,309 | ) | |
| (1,379,937 | ) |
Adjustments
to Reconcile Loss from Cash Flows Used in Operating Activities | |
| | | |
| | |
Depreciation | |
| 2,080 | | |
| 3,348 | |
Amortization
of Debt Discount | |
| 928,027 | | |
| 296,396 | |
Loss
(Gain) on Derivative Liability | |
| 2,561,542 | | |
| (321,206 | ) |
Make
Whole Provision | |
| 333,333 | | |
| - | |
Gain
due to Forgiveness of Debt | |
| (13,524 | ) | |
| - | |
Stock
Based Compensation | |
| 109,424 | | |
| 636,542 | |
Loss
on Settlement of Debt | |
| 21,300 | | |
| - | |
Loss
(Gain) on Default Note Payable | |
| - | | |
| (5,719 | ) |
Amortization
of Debt Issuance Costs | |
| 17,748 | | |
| | |
Original
Issuance Discount | |
| 3,000 | | |
| | |
Capital
Lease Accretion | |
| 159,455 | | |
| | |
Changes
in Operating Assets and Liabilities | |
| | | |
| | |
Inventory | |
| 9,007 | | |
| - | |
Accrued
Expenses | |
| 72,227 | | |
| - | |
Prepaid
Expenses and Other Current Assets | |
| 15,016 | | |
| 143,707 | |
Accounts
Payable | |
| 114,755 | | |
| 18,435 | |
Net Cash Used in Operating
Activities | |
| (819,919 | ) | |
| (608,434 | ) |
| |
| | | |
| | |
INVESTING ACTIVITIES | |
| | | |
| | |
Purchase
of Property and Equipment | |
| (217,279 | ) | |
| (4,919 | ) |
Net
Cash Used in Investing Activities | |
| (217,279 | ) | |
| (4,919 | ) |
| |
| | | |
| | |
FINANCING ACTIVITIES | |
| | | |
| | |
Proceeds
from Notes Payable | |
| 280,000 | | |
| 416,500 | |
Repayments
of Notes Payable | |
| - | | |
| (53,000 | ) |
Proceeds
from Notes Payable - Long Term | |
| 78,000 | | |
| - | |
Net
Proceeds from Convertible Notes | |
| 922,000 | | |
| - | |
Cash
Paid for Debt Issuance Costs | |
| (79,557 | ) | |
| - | |
Common
and Preferred Stock Issued for Cash | |
| - | | |
| 130,000 | |
Common
Stock Issued in Exercise of Options | |
| - | | |
| 90,000 | |
Net Cash Provided by
Financing Activities | |
| 1,200,443 | | |
| 583,500 | |
| |
| | | |
| | |
NET INCREASE (DECREASE)
IN CASH | |
| 163,245 | | |
| (29,853 | ) |
| |
| | | |
| | |
CASH AT BEGINNING
OF PERIOD | |
| 15,643 | | |
| 54,197 | |
| |
| | | |
| | |
CASH AT END OF PERIOD | |
| 178,888 | | |
| 24,344 | |
The
accompanying notes are an integral part of these unaudited consolidated financial statements.
FONU2,
INC. AND SUBSIDIARY.
Consolidated
Statements of Cash Flows
(Unaudited)
(Continued)
| |
For
the Nine Months Ended | |
| |
30-Jun | | |
30-Jun | |
| |
2015 | | |
2014 | |
| |
$ | | |
$ | |
SUPPLEMENTAL CASH FLOW INFORMATION | |
| | |
| |
Cash
paid for interest | |
| - | | |
| - | |
Cash
paid for income taxes | |
| - | | |
| - | |
| |
| | | |
| | |
NON - CASH INVESTING
AND FINANCING ACTIVITY | |
| | | |
| | |
Net Present
Value of Capital Lease | |
| 4,996,787 | | |
| - | |
Write Off of Derivative
Liability and Additional Paid - In Capital | |
| 2,051,908 | | |
| 543,857 | |
Debt Discount from Derivative
Liability | |
| 1,399,558 | | |
| 410,489 | |
Conversion of Notes and
Accrued Interest | |
| 915,219 | | |
| 181,220 | |
Convertible Notes Assumed
- Moon River Studios, Inc. | |
| 710,558 | | |
| - | |
Stock Issued for Purchase
of Film Assets | |
| 500,000 | | |
| - | |
Preferred Stock Issued
for Studioplex City, LLC | |
| 259,062 | | |
| - | |
Shares Issued for Eagle
Productions, LLC | |
| 166,667 | | |
| - | |
Common Stock Issued to
Settle Debt | |
| 100,000 | | |
| - | |
Liabilities Assumed -
Moon River Studios, Inc. | |
| 77,017 | | |
| - | |
Reclassification of Convertible
Note to Derivative | |
| 27,085 | | |
| - | |
Note Payable Assumed
by Third Party | |
| 19,000 | | |
| - | |
Deemed Distribution -
Shares Issued for Capital Lease | |
| 10,000 | | |
| - | |
Debt Discount - Warrant
Derivative | |
| 5,999 | | |
| - | |
Common Stock Issued for
Related Party Debts | |
| - | | |
| 195,719 | |
Common Stock Issued for
Settlement of Payroll Liability | |
| - | | |
| 86,000 | |
Conversion of Accounts
Payable to Notes Payable | |
| - | | |
| 12,500 | |
Common Stock Issued in
Settlement of Accounts Payable | |
| - | | |
| 14,338 | |
Original Issuance Discount | |
| 25,000 | | |
| - | |
The
accompanying notes are an integral part of these unaudited consolidated financial statements.
FONU2,
INC. and Subsidiary
Notes
to the Consolidated Financial Statements
June
30, 2015
(unaudited)
NOTE
1 - BASIS OF PRESENTATION
The accompanying
financial statements have been prepared by the Company without audit. In the opinion of management, all adjustments (which
include only normal recurring adjustments) necessary to present fairly the financial position, results of operations, and cash
flows at June 30, 2015 and for all periods presented herein, have been made.
Certain
information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles
generally accepted in the United States of America have been condensed or omitted. It is suggested that these condensed
financial statements be read in conjunction with the financial statements and notes thereto included in the Company's September
30, 2014 audited financial statements. The results of operations for the period ended June 30, 2015 are not necessarily
indicative of the operating results for the full year.
NOTE
2 - GOING CONCERN
The Company's
financial statements are prepared using generally accepted accounting principles in the United States of America applicable to
a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business.
The Company has not yet established an ongoing source of revenues sufficient to cover its operating costs and allow it to continue
as a going concern. During the nine months ended June 30, 2015 the Company realized a net loss of $5,153,309. It used $819,919
in cash from operating activities and had a working capital deficit of $3,807,273 for the nine months ended June 30, 2015. The
ability of the Company to continue as a going concern is dependent on the Company obtaining adequate capital to fund operating
losses until it becomes profitable. If the Company is unable to obtain adequate capital, it could be forced to cease operations.
In order
to continue as a going concern, the Company will need, among other things, additional capital resources. Management's plan is
to obtain such resources for the Company by obtaining capital from high net worth and institutional investors sufficient to meet
its operating expenses and seeking equity and/or debt financing for specific project financing. However management cannot provide
any assurances that the Company will be successful in accomplishing any of its plans.
The ability
of the Company to continue as a going concern is dependent upon its ability to successfully accomplish the plans described in
the preceding paragraph and eventually secure other sources of financing and attain profitable operations. The accompanying financial
statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
NOTE
3 – CONVERTIBLE NOTES PAYABLE
As of
June 30, 2015 and September 30, 2014, the Company had total of $1,018,578 and $328,050 in outstanding Convertible Notes Payable
respectively. As of June 30, 2015 and September 30, 2014, the Company had a total of $606,971 and $132,730 of Unamortized Debt
Discount.
| |
| | |
| | |
June
30, 2015 | | |
September
31, 2014 | |
| |
| | |
| | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | | |
$ | |
Note
Payable Current | |
Note
Date | | |
Maturity
Date | | |
Face
Value or O/S
Amount | | |
Principal
Converted | | |
Forgiveness
of Debt | | |
Net | | |
Face
Value or O/S
Amount | | |
Principal
Converted | | |
Ending Face
Value Balance | |
Loan #1 | |
| 11/6/2103 | | |
| 8/8/2014 | | |
| 51,560 | | |
| (51,560 | ) | |
| - | | |
| - | | |
| 128,500 | | |
| (76,940 | ) | |
| 51,560 | |
Loan #2 | |
| 11/13/2013 | | |
| 11/12/2015 | | |
| 94,990 | | |
| (94,990 | ) | |
| - | | |
| - | | |
| 94,990 | | |
| - | | |
| 94,990 | |
Loan #3 | |
| 1/24/2014 | | |
| 10/28/2014 | | |
| 78,500 | | |
| (67,066 | ) | |
| (11,434 | ) | |
| - | | |
| 78,500 | | |
| - | | |
| 78,500 | |
Loan #4 | |
| 4/11/2014 | | |
| 4/11/2015 | | |
| 103,000 | | |
| (103,000 | ) | |
| - | | |
| - | | |
| 103,000 | | |
| - | | |
| 103,000 | |
Loan #5 | |
| 12/19/2014 | | |
| 12/19/2015 | | |
| 26,000 | | |
| - | | |
| - | | |
| 26,000 | | |
| - | | |
| - | | |
| - | |
Loan #6 | |
| 12/31/2014 | | |
| 12/31/2015 | | |
| 20,000 | | |
| (20,000 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Loan #7 | |
| 2/5/2015 | | |
| 2/5/2016 | | |
| 100,000 | | |
| - | | |
| - | | |
| 100,000 | | |
| - | | |
| - | | |
| - | |
Loan #8 | |
| 2/5/2015 | | |
| 2/5/2016 | | |
| 450,000 | | |
| (402,100 | ) | |
| - | | |
| 47,900 | | |
| - | | |
| - | | |
| - | |
Loan #9 | |
| 2/6/2015 | | |
| 2/6/2016 | | |
| 25,000 | | |
| (25,000 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Loan #10 | |
| 2/17/2015 | | |
| 2/17/2016 | | |
| 35,000 | | |
| - | | |
| - | | |
| 35,000 | | |
| - | | |
| - | | |
| - | |
Loan #11 | |
| 3/9/2015 | | |
| 3/9/2016 | | |
| 53,880 | | |
| (53,880 | ) | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | |
Loan #12 | |
| 3/9/2015 | | |
| 3/9/2016 | | |
| 50,000 | | |
| - | | |
| - | | |
| 50,000 | | |
| - | | |
| - | | |
| - | |
Loan #13 | |
| 2/19/2015 | | |
| 11/23/2015 | | |
| 43,000 | | |
| - | | |
| - | | |
| 43,000 | | |
| - | | |
| - | | |
| - | |
Loan #14 | |
| 3/10/2015 | | |
| 3/10/2016 | | |
| 75,000 | | |
| - | | |
| - | | |
| 75,000 | | |
| - | | |
| - | | |
| - | |
Loan #15 | |
| 3/12/2015 | | |
| 3/12/2016 | | |
| 75,000 | | |
| - | | |
| - | | |
| 75,000 | | |
| - | | |
| - | | |
| - | |
Loan #16 | |
| 3/24/2015 | | |
| 3/24/2016 | | |
| 116,678 | | |
| (1,000 | ) | |
| - | | |
| 115,678 | | |
| - | | |
| - | | |
| - | |
Loan #17 | |
| 3/24/2015 | | |
| 3/24/2016 | | |
| 50,000 | | |
| - | | |
| - | | |
| 50,000 | | |
| - | | |
| - | | |
| - | |
Loan #18 | |
| 3/27/2015 | | |
| 12/27/2015 | | |
| 53,000 | | |
| - | | |
| - | | |
| 53,000 | | |
| - | | |
| - | | |
| - | |
Loan #19 | |
| 4/9/2015 | | |
| 1/14/2016 | | |
| 38,000 | | |
| - | | |
| - | | |
| 38,000 | | |
| - | | |
| - | | |
| - | |
Loan #20 | |
| 4/13/2015 | | |
| 4/13/2016 | | |
| 75,000 | | |
| | | |
| - | | |
| 75,000 | | |
| - | | |
| - | | |
| - | |
Loan #21 | |
| 4/27/2015 | | |
| 4/27/2016 | | |
| 50,000 | | |
| - | | |
| - | | |
| 50,000 | | |
| - | | |
| - | | |
| - | |
Loan #22 | |
| 5/7/2015 | | |
| 5/7/2016 | | |
| 55,000 | | |
| - | | |
| - | | |
| 55,000 | | |
| - | | |
| - | | |
| - | |
Loan #23 | |
| 5/11/2015 | | |
| 11/11/2015 | | |
| 50,000 | | |
| - | | |
| - | | |
| 50,000 | | |
| - | | |
| - | | |
| - | |
Loan #24 | |
| 5/20/2015 | | |
| 5/20/2016 | | |
| 50,000 | | |
| - | | |
| - | | |
| 50,000 | | |
| - | | |
| - | | |
| - | |
Loan #25 | |
| 6/24/2015 | | |
| 12/24/2015 | | |
| 30,000 | | |
| - | | |
| - | | |
| 30,000 | | |
| - | | |
| - | | |
| - | |
TOTAL | |
| | | |
| | | |
| 1,848,608 | | |
| (818,596 | ) | |
| (11,434 | ) | |
| 1,018,578 | | |
| 404,990 | | |
| (76,940 | ) | |
| 328,050 | |
Loan #1
Asher Enterprises, Inc.
On November 6, 2013, the Company entered into a Securities Purchase
Agreement with an unrelated third-party entity in connection with a convertible note whereby the Company borrowed $128,500. The
note principal bears interest at a rate of eight percent per annum and will accrue interest at a rate of 22 percent per annum
should the Company default. The note principal and any unpaid accrued interest is due in full on or before August 8,
2014. The note is convertible at the option of the holder at any point at least 180 days from the note date at a 42
percent discount to the average of the three lowest closing prices during the ten day period prior to conversion. During the year
September 30, 2014, the holder converted $76,940 of the principal into common stock. The ending balance at September 30, 2014
was $51,560. During the six months ended March 31, 2015, the lender converted $51,560 in note principal into common stock. As
of June 30, 2015, the remaining principal balance of the note was $0.
Loan #2
JMJ Financial
On November 13, 2013, the Company entered into a promissory note
with an unrelated third party whereby the Company agreed to borrow a maximum of $300,000. Each borrowing under the
terms of the note, along with specific accrued interest is due two years from the date the specific funds are received by the
Company. All borrowings under the terms of this note are subject to a 10% original issue discount such that the consideration
due back to the lender is equal to cash proceeds actually received plus ten percent of the amount borrowed. Through September
30, 2014, the Company had borrowed $137,500, with initial debt discount of $12,500 pursuant to this promissory note. The note
is exempt from interest for the 90 days after the note date; after 90 days the unpaid principal balance shall accrue interest
at a rate of 12 percent per annum. The note became convertible into shares of the Company’s common stock on May
12, 2014 at 60 percent of the lowest trade price in the 25 trading days previous to the conversion. The Company analyzed the conversion
option for derivative accounting consideration under ASC 815-15 “Derivatives and Hedging” and determined that the
derivative instrument should be classified as a liability once the conversion option becomes effective due to there being no explicit
limit to the number of shares to be delivered upon settlement of the above conversion options. During the year ended
September 30, 2014 the lender converted $42,510 of the note principal into 24,250 shares of the Company’s common stock. As
of September 30, 2014, the remaining principal balance on this note was $94,990. During the three months ended December 31, 2014,
the lender converted $45,042 of note principal into 464,250 shares of the Company’s common stock. As of December 31, 2014,
the remaining principal balance of the note was $49,948, with $10,661 in accrued interest. During the three months ended March
31, 2015, the lender converted $49,948 in note principal into 3,428,000 of the Company’s common stock.
Subsequent to the filing of the Company’s Form 10-Q for the
period ended March 31, 2015, Management noted that some $33,937.54 had not been converted and thus the Company reclassified the
amount back from equity to liability. During the three months ended June 30, 2015, the lender converted $33,937.54 in note principal
into 1,529,169 of the Company’s common stock. As of June 30, 2015, the remaining principal balance of the note was $0.
Loan #3
Asher Enterprises, Inc.
On January 24, 2014, the Company entered into a Securities Purchase
Agreement with an unrelated third-party entity in connection with a convertible note whereby the Company borrowed $78,500. The
note principal bears interest at a rate of eight percent per annum and will accrue interest at a rate of 22 percent per annum
should the Company default. The note principal and any unpaid accrued interest is due in full on or before October
28, 2014. The note is convertible at the option of the holder at any point at least 180 days from the note date at
a 42 percent discount to the average of the three lowest closing prices during the ten day period prior to conversion. As
of September 30, 2014, the full principal balance $78,500, along with accrued interest of $4,284, remained outstanding. During
the three months ended December 31, 2014, the lender converted $62,235 in note principal into 854,563 shares of common stock.
As of December 31, 2014, the remaining principal balance of the note was $16,265, with $5,240 in accrued interest. During the
three months ended March 31, 2015, the lender converted $4,831 in note principal into common stock. The remaining balance of $11,434
was written off by the lender, along with interest of $2,090. The Company accounted for this as gain on forgiveness of debt. As
of June 30, 2015, the remaining principal balance of the note was $0.
Loan #4
Hanover Holdings, LLC
On April 11, 2014, the Company entered into a convertible promissory
note with an unrelated third party, wherein the Company borrowed $103,000. The principal accrues interest at a rate of eight percent
per annum and is due in full on April 11, 2015. The note is convertible at the option of the holder at any point after the
note date at a 40 percent discount to the average of the three lowest closing prices during the ten day period prior to conversion.
The note will accrue interest at a rate of 22 percent per annum should the Company default. The Company analyzed the conversion
option for derivative accounting consideration under ASC 815-15 “Derivatives and Hedging” and determined that the
derivative instrument should be classified as a liability when the conversion option became effective after the note date due
to there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options.
As of September 30, 2014 the principal balance on this note remained at $103,000. During the three months ended December 31, 2014,
the lender converted $83,000 in note principal into 816,778 shares of common stock. As of December 31, 2014 the remaining principal
balance on the note was $20,000, with $1,336 in accrued interest. During the three months ended March 31, 2015, the lender converted
$20,000 in note principal into 1,092,242 of the Company’s common stock. During the period ended June 30, 2015, the lender
converted $0 of the note principal into the Company’s common stock. As of June 30, 2015, the remaining principal balance
of the note was $0.
Loan #5
Union Capital, LLC
On December 19, 2014, the Company entered into a convertible note
with an unrelated third party. Pursuant to the terms of the note, the Company borrowed $26,000 from the lender. The principal
accrues interest at a rate of eight percent per annum and is due in full on December 19, 2015. The Company did not assume
the debt until February 5, 2015 and as such the note was not convertible until this date. The note is immediately convertible
at a 45 percent discount to the lowest closing bid price in the 10 trading days prior to conversion notice. The note will
accrue interest at a rate of 24 percent per annum should the Company default. The note was drawn in the three months ended March
31, 2015. The Company analyzed the conversion option for derivative accounting consideration under ASC 815-15 “Derivatives
and Hedging” and determined that the derivative instrument should be classified as a liability once the conversion option
becomes effective due to there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion
options. During the period ended June 30, 2015, the lender converted $0 of the note principal into the Company’s
common stock. As of June 30, 2015, the remaining principal balance on this note was $26,000.
Loan #6
Dr. Yusuf Hameed
On December 31, 2014, the Company entered
into a Convertible Redeemable Note Agreement with an unrelated third party. Pursuant to the terms of the note, the Company borrowed
$20,000 from the lender, which accrues interest at a rate of eight percent per annum, and is due on December 31, 2015. The note
is convertible 6 months from the date of the agreement at a conversion price of $0.0001 - The note shall immediately convert upon
the earlier of (a) a reverse split being effective or (b) an increase in authorized shares. Prior to six months from the date
of the agreement, the Company had a reverse split which caused the note to become convertible. On the February 8, 2015, the Company
recognized $27,085 as derivative liability and reclassified the convertible note to derivative as this note is tainted due to
the other derivative convertible instruments. During the period ended March 31, 2015, the lender converted $20,000 of the note
principal into the Company’s 500,000 shares of common stock. The Company and lender negotiated an early settlement
on February 14, 2015 on the conversion terms. The Company evaluated the note for debt extinguishment and concluded that this note
does not qualify as it is considered to be a derivative under ASC 815-15. As of June 30, 2015, the remaining principal balance
on this note was $0.
Loan #7
Coventry Enterprises, LLC
On February
5, 2015, the Company entered into a convertible note with an unrelated third party whereby the Company borrowed $100,000. The
principal accrues interest at a rate of eight percent per annum and is due in full on February 5, 2016. The note is
immediately convertible at a 45 percent discount to the lowest closing bid price in the 20 trading days prior to conversion notice.
The note will accrue interest at a rate of 24 percent per annum should the Company default. The Company analyzed the conversion
option for derivative accounting consideration under ASC 815-15 “Derivatives and Hedging” and determined that the
derivative instrument should be classified as a liability once the conversion option becomes effective due to there being no explicit
limit to the number of shares to be delivered upon settlement of the above conversion options. During the period
ended June 30, 2015, the lender converted $0 of the note principal into the Company’s common stock. As of June
30, 2015, the remaining principal balance on this note was $100,000.
Loan #8
Coventry Enterprises, LLC
On February 5, 2015, the Company entered into a convertible note
with an unrelated third party whereby the Company assumed $450,000 of debt of Moon River Studios, Inc. (“Moon River”)
in respect of the distribution agreement for the movie Yellow entered on February 12, 2015. The principal accrues interest
at a rate of eight percent per annum and is due in full on February 5, 2016. The note is immediately convertible at
a 45 percent discount to the lowest closing bid price in the 20 trading days prior to conversion notice. The note will accrue
interest at a rate of 24 percent per annum should the Company default. The Company analyzed the conversion option for derivative
accounting consideration under ASC 815-15 “Derivatives and Hedging” and determined that the derivative instrument
should be classified as a liability once the conversion option becomes effective due to there being no explicit limit to the number
of shares to be delivered upon settlement of the above conversion options. During the period ended March 31, 2015 the
lender converted $221,300 of the note principal into 12,900,000 of the Company’s common stock. During the period ended June
30, 2015, the lender converted $180,800 of the note principal into 16,000,000 of the Company’s common stock. As
of June 30, 2015, the remaining principal balance on this note was $47,900.
Loan #9
Union Capital, LLC
On February 6, 2015 the Company entered into a convertible note
with an unrelated third party whereby the Company borrowed $25,000 that was used to settle the Olweean demand note (see below).
The principal accrues interest at a rate of eight percent per annum and is due in full on February 6, 2016. The note
is immediately convertible at a 45 percent discount to the lowest closing bid price in the 10 trading days prior to conversion
notice. The note will accrue interest at a rate of 24 percent per annum should the Company default. The Company analyzed
the conversion option for derivative accounting consideration under ASC 815-15 “Derivatives and Hedging” and determined
that the derivative instrument should be classified as a liability once the conversion option becomes effective due to there being
no explicit limit to the number of shares to be delivered upon settlement of the above conversion options. During the
period ended June 30, 2015, the lender converted $25,000 of the note principal into 1,618,559 shares of the Company’s common
stock. As of June 30, 2015, the remaining principal balance on this note was $0.
Loan #10
Magna Securities, LLC
On February 17, 2015, the Company entered into a convertible note
with an unrelated third party whereby the Company borrowed $35,000. The principal accrues interest at a rate of eight percent
per annum and is due in full on February 17, 2016. The note is immediately convertible at a 40 percent discount to
the lowest trading price in the five trading days prior to conversion notice. The note will accrue interest at a rate of
22 percent per annum should the Company default. The Company analyzed the conversion option for derivative accounting consideration
under ASC 815-15 “Derivatives and Hedging” and determined that the derivative instrument should be classified as a
liability once the conversion option becomes effective due to there being no explicit limit to the number of shares to be delivered
upon settlement of the above conversion options. During the period ended June 30, 2015, the lender converted $0 of
the note principal into the Company’s common stock. As of June 30, 2015, the remaining principal balance on this
note was $35,000.
Loan #11
Union Capital, LLC
On March 9, 2015, the Company entered into a convertible note with
an unrelated third party whereby the Company assumed $53,880 of debt of Moon River in respect of the distribution agreement for
the movie Yellow entered on February 12, 2015. The principal accrues interest at a rate of eight percent per annum and
is due in full on March 9, 2016. The note is immediately convertible at a 39 percent discount to the lowest trading
price in the 5 trading days prior to conversion notice. The note will accrue interest at a rate of 24 percent per annum
should the Company default. The Company analyzed the conversion option for derivative accounting consideration under ASC 815-15
“Derivatives and Hedging” and determined that the derivative instrument should be classified as a liability once the
conversion option becomes effective due to there being no explicit limit to the number of shares to be delivered upon settlement
of the above conversion options. During the period ended June 30, 2015, the lender converted $53,880 of the note principal
into 3,283,903 of the Company’s common stock. As of June 30, 2015, the remaining principal balance on this note
was $0.
Loan #12
Union Capital, LLC
On March 9, 2015, the Company entered into a convertible note with
an unrelated third party whereby the Company borrowed $50,000. The principal accrues interest at a rate of eight percent per annum
and is due in full on March 9, 2016. The note is immediately convertible at a 39 percent discount to the lowest trading
price in the 5 trading days prior to conversion notice. The note will accrue interest at a rate of 24 percent per annum
should the Company default. The Company analyzed the conversion option for derivative accounting consideration under ASC 815-15
“Derivatives and Hedging” and determined that the derivative instrument should be classified as a liability once the
conversion option becomes effective due to there being no explicit limit to the number of shares to be delivered upon settlement
of the above conversion options. During the period ended June 30, 2015, the lender converted $0 of the note principal
into the Company’s common stock. As of June 30, 2015, the remaining principal balance on this note was $50,000.
Loan #13 Vis Vires Group, Inc.
On February 19, 2015, the Company entered into a convertible note
with an unrelated third party whereby the Company borrowed $43,000. The principal accrues interest at a rate of eight percent
per annum and is due in full on November 23, 2015. The note is convertible after 180 days at a 50 percent discount
to the average of the three lowest trading prices in the 30 trading days prior to conversion notice. The note will accrue
interest at a rate of 22 percent per annum should the Company default. The Company analyzed the conversion option for derivative
accounting consideration under ASC 815-15 “Derivatives and Hedging” and determined that the derivative instrument
should be classified as a liability once the conversion option becomes effective due to there being no explicit limit to the number
of shares to be delivered upon settlement of the above conversion options. During the period ended June 30, 2015, the
lender converted $0 of the note principal into the Company’s common stock. As of June 30, 2015, the remaining
principal balance on this note was $43,000.
Loan #14 Coventry Enterprises, LLC
On March 10, 2015, the Company entered into a convertible note with
an unrelated third party whereby the Company borrowed $75,000. The principal accrues interest at a rate of eight percent per annum
and is due in full on March 10, 2016. The note is immediately convertible at a 45 percent discount to the lowest closing
bid price in the 20 trading days prior to conversion notice. The note will accrue interest at a rate of 24 percent per annum
should the Company default. The Company analyzed the conversion option for derivative accounting consideration under ASC 815-15
“Derivatives and Hedging” and determined that the derivative instrument should be classified as a liability once the
conversion option becomes effective due to there being no explicit limit to the number of shares to be delivered upon settlement
of the above conversion options. During the period ended June 30, 2015, the lender converted $0 of the note principal
into the Company’s common stock. As of June 30, 2015, the remaining principal balance on this note was $75,000.
Loan #15 LG Capital Funding, LLC
On March 12, 2015, the Company entered into a convertible note with
an unrelated third party whereby the Company borrowed $75,000. The principal accrues interest at a rate of eight percent per annum
and is due in full on March 12, 2016. The note is immediately convertible at a 39 percent discount to the lowest trading
price in the 15 trading days prior to conversion notice. The note will accrue interest at a rate of 24 percent per annum
should the Company default. The Company analyzed the conversion option for derivative accounting consideration under ASC 815-15
“Derivatives and Hedging” and determined that the derivative instrument should be classified as a liability once the
conversion option becomes effective due to there being no explicit limit to the number of shares to be delivered upon settlement
of the above conversion options. During the period ended June 30, 2015, the lender converted $0 of the note principal
into the Company’s common stock. As of June 30, 2015, the remaining principal balance on this note was $75,000.
Loan #16 Union Capital, LLC
On March 24, 2015, the Company entered into a convertible note with
an unrelated third party whereby the Company assumed $116,678 of debt of Moon River in respect of the distribution agreement for
the movie Yellow entered on February 12, 2015. The principal accrues interest at a rate of eight percent per annum and
is due in full on March 24, 2016. The note is immediately convertible at a 39 percent discount to the lowest trading
price in the five trading days prior to conversion notice. The note will accrue interest at a rate of 24 percent per annum
should the Company default. The Company analyzed the conversion option for derivative accounting consideration under ASC 815-15
“Derivatives and Hedging” and determined that the derivative instrument should be classified as a liability once the
conversion option becomes effective due to there being no explicit limit to the number of shares to be delivered upon settlement
of the above conversion options. During the period ended June 30, 2015, the lender converted $1,000 of the note principal
into 65,775 of the Company’s common stock. As of June 30, 2015, the remaining principal balance on this note was $115,678.
Loan #17 Union Capital, LLC
On March 24, 2015, the Company entered into a convertible note with
an unrelated third party whereby the Company borrowed $50,000. The principal accrues interest at a rate of eight percent per annum
and is due in full on March 24, 2016. The note is immediately convertible at a 39 percent discount to the lowest trading
price in the five trading days prior to conversion notice. The note will accrue interest at a rate of 24 percent per annum
should the Company default. The Company analyzed the conversion option for derivative accounting consideration under ASC 815-15
“Derivatives and Hedging” and determined that the derivative instrument should be classified as a liability once the
conversion option becomes effective due to there being no explicit limit to the number of shares to be delivered upon settlement
of the above conversion options. During the period ended June 30, 2015, the lender converted $0 of the note principal
into the Company’s common stock. As of June 30, 2015, the remaining principal balance on this note was $50,000.
Loan #18 Carebourn Capital, LP
On March 27, 2015, the Company entered into a convertible note with
an unrelated third party whereby the Company borrowed $53,000, with original issuance discount of $3,000 recorded as expense.
The principal accrues interest at a rate of 12 percent per annum and is due in full on December 27, 2015. The note
is convertible after 90 days at a 40 percent discount to the average of the lowest three days trading price in the 10 trading
days prior to conversion date. The note will accrue interest at a rate of 22 percent per annum should the Company default.
The Company analyzed the conversion option for derivative accounting consideration under ASC 815-15 “Derivatives and Hedging”
and determined that the derivative instrument should be classified as a liability once the conversion option becomes effective
due to there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options. During
the period ended June 30, 2015, the lender converted $0 of the note principal into the Company’s common stock. As
of June 30, 2015, the remaining principal balance on this note was $53,000.
Loan #19
Vis Vires Group, Inc.
On April 9, 2015, the Company entered into a convertible note with
an unrelated third party whereby the Company borrowed $38,000. The principal accrues interest at a rate of eight percent per annum
and is due in full on January 14, 2016. The note is convertible after 180 days at a 40 percent discount to the average
of the three lowest trading prices in the 30 trading days prior to conversion notice. The note will accrue interest at a
rate of 22 percent per annum should the Company default. The Company analyzed the conversion option for derivative accounting
consideration under ASC 815-15 “Derivatives and Hedging” and determined that the derivative instrument should be classified
as a liability once the conversion option becomes effective due to there being no explicit limit to the number of shares to be
delivered upon settlement of the above conversion options. During the period ended June 30, 2015, the lender converted
$0 of the note principal into the Company’s common stock. As of June 30, 2015, the remaining principal balance
on this note was $38,000.
Loan #20 Coventry Enterprises, LLC
On April 13, 2015, the Company entered into a convertible note with an unrelated third party whereby the
Company borrowed $75,000. The principal accrues interest at a rate of eight percent per annum and is due in full on April 13,
2016. The note is immediately convertible at a 45 percent discount to the lowest closing bid price in the 20 trading
days prior to conversion notice. The note will accrue interest at a rate of 24 percent per annum should the Company default.
The Company analyzed the conversion option for derivative accounting consideration under ASC 815-15 “Derivatives and Hedging”
and determined that the derivative instrument should be classified as a liability once the conversion option becomes effective
due to there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options. During
the period ended June 30, 2015, the lender converted $0 of the note principal into the Company’s common stock. As
of June 30, 2015, the remaining principal balance on this note was $59,016, net of debt discount of $15,984.
Loan #21
Coventry Enterprises, LLC
On April 27, 2015, the Company entered into a convertible note with
an unrelated third party whereby the Company borrowed $50,000. The principal accrues interest at a rate of eight percent per annum
and is due in full on April 27, 2016. The note is immediately convertible at a 45 percent discount to the lowest closing
bid price in the 20 trading days prior to conversion notice. The note will accrue interest at a rate of 24 percent per annum
should the Company default. The Company analyzed the conversion option for derivative accounting consideration under ASC 815-15
“Derivatives and Hedging” and determined that the derivative instrument should be classified as a liability once the
conversion option becomes effective due to there being no explicit limit to the number of shares to be delivered upon settlement
of the above conversion options. During the period ended June 30, 2015, the lender converted $0 of the note principal into
the Company’s common stock. As of June 30, 2015, the remaining principal balance on this note was $41,257, net
of debt discount of $8,743.
Loan #22
JDF Capital, LLC
On May 7,
2015, the Company entered into a convertible note with an unrelated third party whereby the Company borrowed $55,000. The principal
accrues interest at a rate of eight percent per annum and is due in full on May 7, 2016. The note is convertible at
any time after the required 144 holding period at a 40 percent discount to the lowest closing bid price in the 5 trading days
prior to conversion notice. The note will accrue interest at a rate of 24 percent per annum should the Company default.
The Company analyzed the conversion option for derivative accounting consideration under ASC 815-15 “Derivatives and Hedging”
and determined that the derivative instrument should be classified as a liability once the conversion option becomes effective
due to there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options. During
the period ended June 30, 2015 the lender converted $0 of the note principal into the Company’s common stock. As
of June 30, 2015 the remaining principal balance on this note was $55,000.
Loan #23
HGT Capital, LLC
On May 11, 2015, the Company entered into a convertible note with
an unrelated third party whereby the Company borrowed $50,000. The principal accrues interest at a rate of ten percent per annum
and is due in full on November 11, 2015. The note is convertible after maturity at a 38 percent discount to the average lowest
3 closing bid price in the 20 trading days prior to conversion. The note will accrue interest at a rate of 22 percent per annum
should the Company default. The Company analyzed the conversion option for derivative accounting consideration under ASC 815-15
“Derivatives and Hedging” and determined that the derivative instrument should be classified as a liability once the
conversion option becomes effective due to there being no explicit limit to the number of shares to be delivered upon settlement
of the above conversion options. During the period ended June 30, 2015, the lender converted $0 of the note principal into
the Company’s common stock. As of June 30, 2015, the remaining principal balance on this note was $50,000.
Loan
#24 Coventry Enterprises, LLC
On May 20, 2015, the Company entered into a convertible note with
an unrelated third party whereby the Company borrowed $50,000. The principal accrues interest at a rate of eight percent per annum
and is due in full on May 20, 2016. The note is immediately convertible at a 45 percent discount to the lowest closing
bid price in the 20 trading days prior to conversion notice. The note will accrue interest at a rate of 24 percent per annum
should the Company default. The Company analyzed the conversion option for derivative accounting consideration under ASC 815-15
“Derivatives and Hedging” and determined that the derivative instrument should be classified as a liability once the
conversion option becomes effective due to there being no explicit limit to the number of shares to be delivered upon settlement
of the above conversion options. During the period ended June 30, 2015, the lender converted $0 of the note principal
into the Company’s common stock. As of June 30, 2015, the remaining principal balance on this note was $50,000.
Loan #25
JMJ Financial
On June 24, 2015, the Company drew down upon an existing promissory
note with an unrelated third party whereby the Company agreed to borrow $30,000. The note is due in full on December 24, 2015. The
note is exempt from interest for the 90 days after the note date; after 90 days the unpaid principal balance shall accrue interest
at a rate of 12 percent per annum. The note will become convertible into shares of the Company’s common stock
on December 21, 2015 at a conversion price of 60 percent of the lowest trade price in the 25 trading days previous to the conversion.
The Company analyzed the conversion option for derivative accounting consideration under ASC 815-15 “Derivatives and Hedging”
and determined that the derivative instrument should be classified as a liability once the conversion option becomes effective
due to there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options. During
the period ended June 30, 2015, the lender converted $0 of the note principal into the Company’s common stock. As
of June 30, 2015, the remaining principal balance on this note was $30,000.
During the
period ended June 30, 2015, the Company recorded $1,399,558 new debt discounts and amortized a total $925,317 to interest expense,
leaving total unamortized debt discounts of $606,971 as of June 30, 2015.
NOTE
4 – NOTES PAYABLE
As of
June 30, 2015 and September 30, 2014, the Company had total of $383,000 and $19,000 in outstanding Notes Payable respectively.
The unamortized debt discount as of June 30, 2015 and September 30, 2014 are $28,289 and $0, respectively.
Note Payable | |
Note | | |
Maturity | | |
$
Face Value
or O/S | | |
June 30, | | |
September 30, | |
Current | |
Date | | |
Date | | |
Amount | | |
2015 | | |
2014 | |
| |
| | |
| | |
| | |
$ | | |
$ | |
| |
| | |
| | |
| | |
| | |
| |
Loan #1 | |
| 5/1/2012 | | |
| Demand | | |
| - | | |
| - | | |
| 19,000 | |
Loan #2 | |
| 12/22/2014 | | |
| 12/22/2015 | | |
| - | | |
| - | | |
| - | |
Loan #3 | |
| 2/10/2015 | | |
| 9/5/2015 | | |
| - | | |
| - | | |
| - | |
Loan #4 | |
| 1/19/2015 | | |
| 9/23/2015 | | |
| 30,000 | | |
| 30,000 | | |
| - | |
Loan #5 | |
| 4/29/2015 | | |
| 4/29/2016 | | |
| 78,000 | | |
| 78,000 | | |
| - | |
Loan #6 | |
| 6/4/2015 | | |
| 5/29/2016 | | |
| 275,000 | | |
| 275,000 | | |
| - | |
TOTAL | |
| | | |
| | | |
| 383,000 | | |
| 383,000 | | |
| 19,000 | |
Loan #1 Jeffrey Olweean
On May 1, 2012, the Company entered into
a loan agreement with an unrelated third party. The note principal bears interest at a rate of 10 percent per annum and due on
demand. At September 30, 2014, the entire $19,000 principal balance remained outstanding, along with $3,800 in accrued interest.
As of December 31, 2014, accrued interest on the note totaled $4,758. On February 5, 2015, this note was settled for $25,000 with
another note. See Loan #9 in Note 3. As of June 30, 2015 the remaining principal balance on this note was $0.
Loan #2 Dr. Yusuf Hameed
On December 22, 2014, the Company entered into a Convertible Redeemable
Note Agreement with an unrelated third party. Pursuant to the terms of the note, the Company borrowed $50,000 from the lender,
which accrues interest at a rate of eight percent per annum, and is due on December 22, 2015. The note is convertible at the option
of the lender at any time after 6 months from the date of the agreement. The note shall immediately convert upon the earlier of
(a) a reverse split being effective or (b) an increase in authorized shares, at the lower of 70 percent of the thirty-day volume
weighted average trading price of the Company’s common stock, or $0.0003 per share (on a pre-reverse split basis). During
the period ended March 31, 2015, the lender converted $50,000 of the note principal into 1,550,000 shares of the Company’s
common stock. The Company and lender negotiated an early settlement on February 14, 2015 of the conversion terms. The Company
fair valued the shares issued using the market price on date of settlement that was $0.046 or $71,300 and recorded a loss on settlement
of debt of $21,300. As of June 30, 2015, the remaining principal balance on this note was $0.
Loan #3 Dr. Yusuf Hameed
On February 10, 2015, the Company assumed a Convertible Redeemable Note with an unrelated third party. The
debt was owed by Moon River Studios, Inc. and was assumed in respect of the capital lease purchase from the IDA on February 10,
2015. Pursuant to the terms of the note, the Company borrowed $90,000 from the lender, which accrues interest at a rate of eight
percent per annum, and is due on September 5, 2015. The note is convertible 30 days from the date of the note at price of the
lower of (a) 30 day VWAP for 30 days subsequent to reverse stock split or $0.000175. During the period ended March 31, 2015, the
lender converted $90,000 of the note principal into 2,250,000 shares of the Company’s common stock. The Company and lender
negotiated an early settlement on February 14, 2015 of conversion terms. The Company evaluated the note for debt extinguishment
and concluded that this note does not qualify as it is considered to be a derivative under ASC 815-15. As of June 30, 2015 the
remaining principal balance on this note was $0.
Loan #4 Ultimate Impressions, LLC dba ULT
Consulting
On January 19, 2015, the Company entered into a promissory note with an unrelated third party whereby the
Company issued a Note to a supplier in settlement of outstanding invoices in a reduced amount of borrowed $30,000. The principal
accrues interest at a rate of 0 percent per annum and is due in full on September 23, 2015. During the period ended June
30, 2015 the lender converted $0 of the note principal into the Company’s common stock. As of June 30, 2015,
the remaining principal balance on this note was $30,000.
Loan #5
Robinson Belaustegui Sharp & Low
On February 17, 2015, the Company entered into a $40,517 promissory
note with an unrelated third party, which was assumed from Moon River Studios, Inc. The promissory note bears no interest
per annum, due 36 months after date of issuance.
On April 29, 2015, the Company entered into a $78,000 promissory
note (assumed from Moon River), with an unrelated third party that replaced the $40,517 promissory note, with additional borrowing
of $37,483. The promissory note bears no interest per annum and is due no later than April 29, 2016. As of June 30, 2015, the
amount of principal outstanding was $78,000.
The Company
analyzed the modification of the term for the $40,517 note under ASC 470-60 “Trouble Debt Restructurings” and ASC
470-50 “Extinguishment of Debt”. The Company determined the modification is substantial and the transaction should
be accounted for as an extinguishment with the old debt written off and the new debt initially recorded at fair value with a new
effective interest rate. The Company also determined that the fair value of the new debt is the same as the fair value of the
old debt. Thus no gain or loss was recognized upon the extinguishment.
Loan #6
SBI Investments, LLC
On June
4, 2015, the Company issued and SBI Investments LLC, 2014-1 (“SBI”) purchased an Original Issue Discount 5% Secured
Promissory Note (the “Note”). Additionally, the Company issued Common Stock Purchase Warrants to SBI for 500,000 shares
of common stock exercisable at $0.015 per share for a three (3) year period. The Company analyzed the attached warrants for derivative
accounting consideration under ASC 815-15 “derivatives and Hedging” and determined that the derivative instrument
should be classified as a liability, since the warrants became tainted by the convertible notes. The debt discount originated
from the warrants derivative is determined to be $5,999.
The Note has a face amount of $275,000 and was purchased for $250,000,
bears interest at five (5%) percent per annum, and is paid over four quarters beginning August 29, 2015, with a final payment
of all remaining principal, accrued interest and any fees then due on May 29, 2016. Any overdue principal bears interest at twenty-two
(22%) per annum. The payment of the Note is secured by the pledge by Mr. Jake Shapiro, Chairman of the Company, of 1,875 shares
of the Company’s Series B Convertible Preferred Stock owned by Mr. Shapiro. The Note is not convertible.
Upon the
occurrence of certain Events of Default in the Note, including but not limited to: (i) the failure to make a principal or
interest payment; (ii) the Company’s breach of any material covenant, representation or warranty with respect to the Note
or other agreement with SBI; (iii) the appointment of a receiver or trustee for the Company, or the commencement of a bankruptcy,
liquidation or insolvency proceeding; (iv) the default by the Company under other debt instruments; or (v) the change of control
of the Company, the Note becomes immediately due and payable and the Company shall pay to SBI 125% of the sum of the then outstanding
principal on the Note, together with default interest.
SBI has
represented to the Company that it is an “accredited investor” as defined in Rule 501(a) of Regulation D of the Securities
and Exchange Commission.
During the period ended June 30, 2015, the lender converted $0 of
the note principal into the Company’s common stock. As of June 30, 2015, the remaining principal balance on this
note was $275,000.
During
the period ended June 30, 2015, the Company recorded $30,999 new debt discount, and amortized a total of $2,710 to interest expense,
leaving total unamortized debt discounts of $28,289 as of June 30, 2015.
NOTE
5 – NOTES PAYABLE - LONG TERM
As of
June 30, 2015 and September 30, 2014, the Company had total of $25,000, and $25,000 in outstanding Notes Payable – Long
Term respectively.
Note Payable | |
| | |
Maturity | | |
June 30, | | |
September 30, | |
Current | |
Note
Date | | |
Date | | |
2015 | | |
2014 | |
| |
| | |
| | |
$ | | |
$ | |
| |
| | |
| | |
| | |
| |
Loan
#1 | |
| 8/26/2014 | | |
| 8/27/2017 | | |
| 25,000 | | |
| 25,000 | |
TOTAL | |
| | | |
| | | |
| 25,000 | | |
| 25,000 | |
Loan #1
Ira Williams- long term convertible note
On August 26, 2014, the Company entered into a $25,000 convertible
debenture note agreement with an unrelated third party. The note accrues interest at a rate of 12 percent per annum and is due
on August 25, 2017. Pursuant to the terms of the note, the principal can be converted into shares of the Company’s
common stock, at the option of the lender, at any time after six months and up to one year from the note date at a 20 percent
discount to the market price of the shares. The discount will be 25 percent if converted between one and two years, and
will be 30 percent if converted after two years. The maximum conversion price will be $0.50 per share. During the
period ended June 30, 2015 the lender converted $0 of the note principal into the Company’s common stock. As of June
30, 2015, the entire principal balance remained outstanding and accrued interest on the note totaled $26,027
NOTE
6 – RELATED PARTY NOTES PAYABLE
Loan #1
Robert Lees
On August 5, 2014, the Company borrowed $18,000 from a former related
party in the form of a note payable. The note accrues interest at a rate of 12 percent per annum, is unsecured, and is due
on demand.
As of June
30, 2015 and September 30, 2014, the Company had a total of $18,000 and $18,000 in outstanding Related Party Notes Payable respectively.
NOTE
7 – FAIR VALUE MEASUREMENTS
As defined
in FASB ASC 820, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date (exit price). The Company utilized the market data of similar
entities in its industry or assumptions that market participants would use in pricing the asset or liability, including assumptions
about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated,
or generally unobservable. The Company classifies fair value balances based on the observability of those inputs. FASB ASC 820
establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives highest priority
to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and lowest priority to
unobservable inputs (level 3 measurement).
The three
levels of the fair value hierarchy are as follows:
Level 1 – Quoted
prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those
in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an
ongoing basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives, marketable securities
and listed equities.
Level 2 – Pricing
inputs are other than quoted prices in active markets included in level 1, which are either directly or indirectly observable
as of the reported date.
Level 3 –
Pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used
with internally developed methodologies that result in management’s best estimate of fair value.
The following
table sets forth by level within the fair value hierarchy the Company’s financial assets and liabilities that were accounted
for at fair value as June 30, 2015.
September
30, 2014
Recurring
Fair Value Measures | |
Level
1 | | |
Level
2 | | |
Level
3 | | |
Total | |
| |
| | |
| | |
| | |
| |
LIABILITIES: | |
| | | |
| | | |
| | | |
| | |
Derivative
liability | |
| -- | | |
| -- | | |
| 247,880 | | |
| 247,880 | |
June 30,
2015
Recurring
Fair Value Measures | |
Level
1 | | |
Level
2 | | |
Level
3 | | |
Total | |
| |
| | |
| | |
| | |
| |
LIABILITIES: | |
| | | |
| | | |
| | | |
| | |
Derivative
liability | |
| -- | | |
| -- | | |
| 2,190,156 | | |
| 2.190,156 | |
NOTE
8 – DERIVATIVE INSTRUMENTS
During
the years ended September 30, 2013 and 2014, and the nine months ended June 30, 2015, the Company issued debt instruments that
were convertible into common stock at discounts to closing prices during various preceding trading day period priors to conversion. The
conversion options embedded in these instruments contain no explicit limit to the number of shares to be issued upon settlement
and as a result are classified as liabilities under ASC 815. Additionally, because the number of shares to be issued upon settlement
is indeterminate, all other share settleable instruments must also be classified as liabilities, resulting in a liability for
conversion options on 500,000 Common Stock Purchase Warrants issued during June, 2015. A debt discount of $1,405,557 was recorded
as a result of these derivative liabilities, $928,027 was amortized into interest expense for the nine months ended June 30, 2015.
During
the period ended June 30, 2015, certain notes payable were converted resulting in settlement of the related derivative liabilities.
The Company re-measured the embedded conversion options at fair value on the date of settlement and recorded these amounts
to additional paid-in capital.
The
following table summarizes the changes in the derivative liabilities during the period ended June 30, 2015:
Ending balance as of September
30, 2014 | |
$ | 247,880 | |
Debt discount | |
| 1,405,557 | |
Reclassification of convertible
note to derivative | |
| 27,085 | |
Reclassification of derivative
liabilities to additional paid-in capital due to conversion of debt | |
| (2,051,908 | ) |
Loss
on change in fair value | |
| 2,561,542 | |
Ending balance as
of June 30, 2015 | |
$ | 2,190,156 | |
The Company
uses the Black Scholes Option Pricing Model to value its derivatives based upon the following assumptions: dividend yield of -0-%,
volatility of 174-1271%, risk free rate of 0.02-1.07% and an expected term of 0.08 to 3.04 years.
NOTE
9 – EQUITY ACTIVITY
Common
Stock
During
the nine months ended June 30, 2015, the Company issued and aggregate of 45,240,647 of common stock upon the conversion and partial
conversion of $915,219 in convertible debts and notes payable, including interest. In addition, the Company issued an aggregate
of 6,332,216 of common stock for $109,424 in services rendered, an aggregate of 10,000,000 of common stock valued at $0 for part
consideration of the acquisition of the economic interest in the lease of 1560 acres of property in Effingham, GA, and various
intellectual property rights. The Company issued a further 8,333,333 of common stock for $500,000 in part consideration for the
directing services of Penny Marshall re the motion picture Effa and a second motion picture to be determined. The Company
issued a further 166,666,667 of common stock valued at $0 in consideration of part financing the motion picture Effa .
The Company also cancelled 1,816 of common stock. The Company also issued a total of 2,800,000 shares of common stock for settlement
of $100,000 liability. A loss of $21,300 was recognized on the settlement.
During the
nine months ended June 30, 2015, on the dates indicated below, the Company issued the following “unregistered” and
“restricted” shares as indicated (all share figures are post-split).
Name |
|
No.
of Shares |
|
|
|
|
Issuance
Date |
|
Consideration |
Jake Shapiro |
|
|
6,250 |
|
|
(Preferred) |
|
12/8/14 |
|
(1) |
Jeff Olweean |
|
|
73,500 |
|
|
|
|
2/12/15 |
|
(2) |
Roger Miguel |
|
|
300,000 |
|
|
|
|
2/12/15 |
|
(3) |
Moon River Studios, Inc. |
|
|
10,000,000 |
|
|
|
|
2/12/15 |
|
(4) |
Nutmeg Productions, Inc. |
|
|
7,083,333 |
|
|
|
|
2/18/15 |
|
(5) |
Michael Mann |
|
|
1,250,000 |
|
|
|
|
218/15 |
|
(6) |
Eagle Productions, LLC |
|
|
166,666,667 |
|
|
|
|
2/27/15 |
|
(7) |
Alex Warner |
|
|
1,250,000 |
|
|
|
|
4/9/15 |
|
(8) |
NFC Corp. |
|
|
1,000,000 |
|
|
|
|
5/11/15 |
|
(9) |
Steven Bahlmann |
|
|
458,716 |
|
|
|
|
6/1/15 |
|
(10) |
Benchmark Advisors |
|
|
2,000,000 |
|
|
|
|
6/15/15 |
|
(11) |
FMW Media |
|
|
2,500,000 |
|
|
|
|
6/16/15 |
|
(12) |
(1) |
These shares were issued as consideration for
the Studioplex City LLC acquisition. |
(2) |
These shares were issued in consideration
of services related to the Company’s acquisition of Studioplex City, LLC. |
(3) |
These shares were issued as consideration for management services. |
(4) |
These shares were issued as part consideration for the acquisition
of the economic interest in the lease of 1560 acres of property in Effingham, GA, and various intellectual property rights |
(5) |
These shares were issued in part consideration for the directing
services of Penny Marshall re the motion picture Effa and
a second motion picture yet to be determined. |
(6) |
These shares were issued in part consideration for management fees
re Penny Marshall directing the motion picture Effa . |
(7) |
These share were issued in consideration of part financing the
motion picture Effa . |
(8) |
These shares were issued in exchange for acquiring entertainment
and potential consulting services. |
(9) |
These shares were issued for consulting services performed. |
(10) |
These shares were
issued in settlement of a $10,000 debt for previously rendered services for Moon River Studios, Inc. |
(11) |
These shares were
issued in exchange for consulting services. |
(12) |
These shares were
issued in exchange for consulting services. |
These shares
were issued in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended.
Preferred
Stock
On December 7, 2014, the Company authorized
the creation of Series B preferred stock. The Series B preferred stock has liquidation preference, and each share of Series B
preferred stock carries voting rights equivalent to that of five hundred shares of common stock. In addition, the Series B preferred
stock is convertible into shares of common stock at the option of the shareholder at a rate of ten common shares for every share
of Series B preferred stock.
On December 7, 2014, the Company issued 6,250 shares of Series B
preferred stock in order to complete the acquisition of Studioplex City, LLC. The shares were valued at $400.00 per share. The
shares were issued to Mr. Jake Shapiro who was subsequently appointed Chairman of the Company. The sole asset of Studioplex City,
LLC was a two picture deal with the director Penny Marshall. These preferred shares carried super voting rights of 500 per share i.e.
3,125,000 votes. At the date of the transaction 659,608,217 (pre-split) common stock was issued, trading at $0.0006. Therefore,
the Company had a market capitalization of $395,765 and the Preferred Stock Series B had 65% of voting rights in the Company.
Accordingly, the value of the film asset has been recorded at $259,062, being 65% of the then market capitalization of the Company.
As of the filing date, these shares represent 1.3% of voting rights in the Company.
Reverse
Stock-Split
On December
22, 2014 the Company authorized a reverse-split of its outstanding common stock on a one-share-for-400-shares basis. All references
to common stock in these financial statements have been retroactively restated so as to account for the effects of this reverse-split.
Common
Stock Rights and Warrants
During June 2015, in conjunction with the issuance of a $275,000
Note Payable, the Company granted 500,000 warrants to purchase common stock at an exercise price of $0.015 per share for three
years. The warrants were valued using the Black-Scholes option pricing model at a fair value of $0.01 per share, resulting in
$5,999 being recorded as debt discount, which is being amortized to interest expense.
The Company
analyzed the Common Stock Purchase Warrants for derivative accounting consideration under ASC 815-15 “Derivatives and Hedging”
and determined that they contain a derivative instrument classified as a liability due to there being no explicit limit to the
number of shares to be delivered upon settlement.
The following
table summarizes the warrants outstanding and associated activity for the period ended June 30, 2015:
| |
Number
of Options | | |
Weighted
Average Price | | |
Weighted
Average Remaining
Contractual Life | |
Warrants
exercisable at September 30, 2014: | |
| - | | |
$ | 0.0 | | |
| - | |
Granted | |
| 500,000 | | |
| 0.015 | | |
| 3.00 | |
Exercised | |
| - | | |
| - | | |
| - | |
Expired | |
| - | | |
| - | | |
| - | |
Warrants exercisable
at June 30, 2015 | |
| 500,000 | | |
| 0.015 | | |
| 2.92 | |
The warrants
were valued at using the Black-Scholes option fair value pricing model using the following assumptions:
Stock price
on grant date | |
$ | 0.012 | |
Exercise price | |
$ | 0.015 | |
Expected time to exercise | |
| 3
years | |
Risk free interest rate | |
| 0.98 | % |
Volatility | |
| 448 | % |
Expected forfeiture rate | |
| 0.00 | % |
The
outstanding warrants have an intrinsic value of $2,500 as of June 30, 2015.
NOTE
10 - CAPITAL LEASE
On February 10, 2015 the Company entered into a Lease Purchase and
Assignment Agreement with Moon River whereby the Company purchased a land lease (“Lease”) relating to property predominantly
in Effingham County, GA, along with various other assets of Moon River, including the name “Moon River Studios”. Mr.
Jake Shapiro, Chairman of the Company was formerly the Chief Executive Officer of Moon River. As consideration for this purchase,
the Company agreed to the issuance of ten million shares of the Company’s common stock, payment for registering the shares,
plus the Company’s assumption of $10,000,000 of Moon River liabilities under the terms of the Lease.
The Company
has accounted for the value of the lease as the net present value of $4,996,787 of the capital lease obligation.
The discount rate used in calculating the net present value of the
minimum lease payments was the Company’s weighted average cost of capital of 8.6%.
A discount
accretion of $159,455 and $0 has been recorded in the nine months ended June 30, 2015 and 2014 respectively, relative to the present
value of the minimum lease payments.
Accordingly,
the capital lease obligation as at June 30, 2015 is $5,156,242.
The Lease
Agreement was entered on August 21, 2013, with the Effingham County Industrial Development Authority (the “IDA”).
Under the Lease, approximately 1,560 acres of land located predominantly within Effingham County, Georgia (“Property”)
was leased. The Lease is effective from August 21, 2013 through July 1, 2033. No interest is payable and no payments are due for
the first two years, with the total rent of $10 million being paid in 18 equal annual installments, commencing February 28, 2016.
The Company is obligated to pay additional rent if it does not achieve the specified goals of $90 million in investment and 527
jobs on or before the end of year 5 (five). During the five year period there are also a number of mutually agreed milestones
to be met. If not met the Company will be subject to various default provisions. At the end of the Lease, the Company has the
option to purchase the Property for $100. The Lease has been accounted for as a capital lease and the net present value of the
minimum lease payments under the Lease is $4,996,787 million as at June 30, 2015.
NOTE
11 – FILM ASSETS
On February
12, 2015, the Company acquired the worldwide distribution rights for the movie Yellow from Moon River. Mr. Jake Shapiro,
Chairman of the Company was formerly the Chief Executive Officer of Moon River. Under terms of the agreement, the Company will
receive, in addition to a profit share, a 10% (ten percent) distribution fee, and a 20% (twenty percent) return on all funds expended
associated with the acquisition of the rights, print and advertising, marketing, and other expenses associated with the release
of the movie. As consideration, the Company has committed to provide these costs and fees, along with the assumption of various
costs and liabilities costs associated with the movie. Costs assumed to June 30, 2015 totaled $787,575. Included within this amount
is an account payable in the amount of $23,689 owing to Ms. Megan Murphy by Moon River. The Company will, from time to time, advance
miscellaneous funds on behalf of Moon River’s expenses, and will recoup such funds from the exploitation of the movie.
Under an
option agreement with the writers of the script for the movie Effa the Company has paid $8,000 for an 18-month option to finance,
produce and exploit the rights in the movie. The Company has the right to extend the option at the end of the initial 18 months
for a further 12 months for a further payment of $8,000. A further $3,500 was expended relating to consultancy services in respect
of the movie.
During
the quarter ended December 31, 2014 the Company acquired Studioplex City, LLC, the sole asset of which was a two picture deal
with director Penny Marshall.
The Company
acquired Studioplex City, LLC with the issuance of 6,250 shares of Series B preferred stock. The shares were issued to Mr. Jake
Shapiro, who was subsequently appointed Chairman of the Company. The shares were valued at $400.00 per share. At the time of the
acquisition the Company had a market valuation of $359,765. Upon closing of the transaction the Series B preferred stock had 65%
voting control of the Company. Accordingly the Company has valued the Film Asset as 65% of the value of the Company i.e. $259,062.
As of the filing date, these shares represent 1.3% of voting rights in the Company.
NOTE
12 - SITE DEVELOPMENT COSTS
On February
10, 2015, the Company entered into a Lease Purchase and Assignment Agreement with Moon River whereby the Company purchased a land
lease relating to property predominantly in Effingham County, GA, along with various other assets of Moon River, including the
name “Moon River Studios” As consideration for this purchase, the Company agreed to the issuance of ten million shares
of the Company’s common stock, payment for registering the shares, plus the Company’s assumption of $10,000,000 of
Moon River’s liabilities under the terms of the Lease.
The Company
is developing this property with a view to building a motion picture studio. During the nine months ended June 30, 2015, the Company
has expended $210,865 on site development costs, including but not limited to architects, and civil engineers etc.
The milestones
and dates completed include:
Milestone |
|
Completion Date |
Survey for Water Line |
|
April 2, 2015 |
Updated Master Plan (submission) |
|
April 13, 2015 |
Survey for Spine Road |
|
April 15, 2015 |
Engineering Design for Water Line
(submission) |
|
April 16, 2015 |
Topo Survey for Studio Site (57 +
acres) |
|
May 13, 2015 |
Septic System Drain Field Survey (3+
acres) |
|
June 1, 2015 |
Septic System Soil Investigation |
|
June 14, 2015 |
Engineering Design for Spine Road
(submission) |
|
June 15, 2015 |
Revised Master Plan (submission) |
|
July 8, 2015 |
Further Revised Master Plan (submission) |
|
July 14, 2015 |
County Commission Approval of Master
Plan |
|
July 21, 2015 |
NOTE
13 – DISCONTINUED OPERATIONS
On March
1, 2015, the Company sold ownership of Zaldiva Comics and Collectibles (“Zaldiva”) to Ms. Nicole Leigh, a former director
of the Company, for $10,100. The assets sold consist of Zaldiva.com, Zaldiva.com Comics & Collectibles, Zaldiva Comics
& Collectibles, and all of Zaldiva’s inventory and intellectual property.
As such,
all assets, liabilities, revenues and expenses of the business have been presented as discontinued operations in the consolidated
financial statements. A summary of the assets and liabilities as of June 30, 2015 and September 30, 2014 and revenues and expenses
for the three and nine months ended June 30, 2015 and June 30, 2014
| |
June
30, 2015 | | |
September 30,
2014 | |
| |
| | |
| |
Assets from Discontinued Operations | |
| | |
| |
Bank Account | |
| - | | |
| 10,500 | |
Deposits | |
| - | | |
| 2,285 | |
Fixed Assets | |
| - | | |
| 14,157 | |
Inventory | |
| - | | |
| 9,007 | |
Total
Assets | |
| - | | |
| 35,949 | |
| |
| | | |
| | |
Liabilities
from Discontinued Operations | |
| - | | |
| - | |
Total
Liabilities | |
| - | | |
| - | |
| |
For the
three months | | |
For the
nine months | |
| |
ended
June 30 | | |
ended
June 30 | |
| |
2015 | | |
2014 | | |
2015 | | |
2014 | |
| |
$ | | |
$ | | |
$ | | |
$ | |
Net Revenues | |
| - | | |
| 90,829 | | |
| 185,806 | | |
| 244,165 | |
Cost of Sales | |
| - | | |
| 40,966 | | |
| 81,772 | | |
| 106,787 | |
Gross Margin | |
| - | | |
| 49,863 | | |
| 104,034 | | |
| 137,378 | |
Expenses | |
| | | |
| | | |
| | | |
| | |
Compensation | |
| - | | |
| - | | |
| 53,971 | | |
| - | |
Depreciation | |
| - | | |
| 3,348 | | |
| 1,128 | | |
| 3,348 | |
Professional
fees | |
| - | | |
| 57,686 | | |
| - | | |
| 57,686 | |
General
& Administrative | |
| - | | |
| 40,395 | | |
| 54,107 | | |
| 40,395 | |
Total
Expenses | |
| - | | |
| 101,429 | | |
| 109,206 | | |
| 101,429 | |
Net Income (Loss) from | |
| | | |
| | | |
| | | |
| | |
Discontinued Operations | |
| - | | |
| (51,566 | ) | |
| (5,172 | ) | |
| 35,949 | |
Loss
on disposal | |
| - | | |
| - | | |
| (31,395 | ) | |
| - | |
Total
discontinued operations | |
| - | | |
| (51,566 | ) | |
| (36,567 | ) | |
| 35,949 | |
The Company
was forgiven a $10,000 debt to Ms. Leigh as proceeds from the sale of Zaldiva.
As at December
31, 2014, the Company consolidated $41,395 of net assets of Zaldiva. This was increased to $58,703 from trading profits in the
three months to December 31, 2014 of $17,308. Trading losses of $12,136 incurred during the two months ended March 1, 2015 reduce
the write off to $46,567. The Company received $10,000 as proceeds from the sale establishing a Loss on Zaldiva of $36,567 for
the nine months ended June 30, 2015.
NOTE
14 – MAKE WHOLE PROVISION LIABILITY
Pursuant to the agreement entered between the Company and Nutmeg Productions, Inc. (“Nutmeg”) for the directing services
of Penny Marshall, the Company has guaranteed that the value of the number of shares of stock so issued shall at all times be
equal to the sum of $425,000. Such Guarantee shall be in place for a period of six (6) months from the date of the issuing of
the stock (February 18, 2015) (said date of availability for sale is termed “Sale Date”), whereupon Nutmeg is able
thereafter to sell the stock. Should the net proceeds of the stock as at Sale Date be less than US$425,000 (“Shortfall”)
the Company shall be liable to pay to Nutmeg any Shortfall by either:
a)
Paying Nutmeg the difference, or
b)
Issuing further stock (“Further Stock”) to Nutmeg.
Pursuant
to the agreement entered between the Company and Nutmeg Productions, Inc. for the directing services of Penny Marshall, the Company
has guaranteed that the value of the number of shares of stock issued to Michal Mann (“Mann”) as Ms. Marshall’s
manager, that shall at all times be equal to the sum of $75,000. Such Guarantee shall be in place for a period of six (6) months
from the date of the issuing of the stock (February 18, 2015) (said date of availability for sale is termed “Sale Date”),
whereupon Mann is able thereafter to sell the stock. Should the net proceeds of the stock as at Sale Date be less than US$75,000
(“Shortfall”) the Company shall be liable to pay to Mann any Shortfall by either:
a)
Paying Mann the difference, or
b)
Issuing further stock (“Further Stock”) to Mann.
As at June
30, 2015, the amount of the Shortfall was $333,333 that has been accounted for as Make Whole Provision Liability.
NOTE
15 – CONTINGENT LIABILITIES
The Company
has guaranteed a loan from AMAG to Moon River Studios, Inc. in relation to the movie Yellow . The loan is intended to be
repaid by Moon River Studios, Inc. from the proceeds derived from the exploitation of the movie. As at June 30, 2015, the amount
outstanding was $338,633 and accrues interest at 12% per annum.
The Company
also guaranteed other costs in relation to the movie Yellow in the amount of $450,000. The Company may guarantee and /
or assume further debts of Yellow , in anticipation of the commercial exploitation of the movie. Any further guarantee
or assumption of debt will be disclosed by the Company at that time. The Company also guaranteed a further $90,000 in respect
of the lease of the property.
NOTE
16– EAGLE PRODUCTIONS
On February
27, 2015, the Company entered into a Rights Acquisition and Investment Agreement with Eagle Productions, LLC (“Eagle”)
with a view to the Company investing in, co-producing and exploiting the motion picture currently titled Effa to be produced
by Eagle. Under this agreement, the Company will acquire the worldwide distribution rights and will invest in the movie. The
Company will be the sole and exclusive beneficiary of the worldwide exploitation rights of the picture for all purposes, in perpetuity.
The Company will advance a portion of the budget of the picture, consisting of 166,666,667 in restricted common. On July
6, 2015, the Company filed a Form S-1 Registration statement for these shares, together with the additional 10,000,000 shares
previously issued in relation to the acquisition of the capital lease for the property.
While Eagle
was formed by the Company’s Chairman, Mr. Jake Shapiro, under the terms of the Rights Acquisition Agreement, Mr. Shapiro
has assigned 99% of the distribution revenues to the benefit of the Company. Film producer Wendi Laski has been appointed as managing
director of Eagle.
As per the Rights Acquisition Agreement, Eagle Productions has pledged
its shares to Jake Shapiro, our Chairman of the Board.
Moon River has approximately 3,000 shareholders of record and, all
officers and directors have resigned.
Given that
Eagle and the Company share common control, the consideration has been accounted for through Additional Paid In Capital.
NOTE
17 – CORRECTION OF PRIOR QUARTER INFORMATION
During the
quarter ended March 31, 2015 the Company identified an error in the December 31, 2014 previous period which included a film asset
in the amount of $2,500,000.
The asset
was acquired as part of the acquisition by the Company of Studioplex City, LLC on December 7, 2014 where under the Company issued
6,250 shares of Series B preferred stock in order to complete the acquisition. The shares were valued at $400.00 per share. The
sole asset of Studioplex City, LLC was a two picture deal with the director Penny Marshall. At the time of the acquisition the
Company had a market valuation of $359,765. Upon closing of the transaction the Series B preferred stock had 65% voting control
of the Company. Accordingly the Company, during the quarter ended March 31, has recognized a correction of the value of the film
assert to 65% of the value of the Company i.e. $259,062. Additional Paid In Capital has similarly been reduced by $2,240,938 being
the amount of the write down. As of the filing date, these shares represent 1.3% of voting rights in the Company.
In accordance
with the SEC’s Staff Accounting Bulletin Nos. 99 and 108 (SAB 99 and SAB 108), The Company evaluated this error and, based
on an analysis of quantitative and qualitative factors, determined that the error was immaterial to the prior reporting period
affected. However, if the adjustments to correct the cumulative effect of the above error had been recorded, the Company believes
the impact would have been significant and would impact comparisons to prior periods. Therefore, as permitted by SAB 108, the
Company corrected, in the current filing, previously reported results for December 31, 2014 financial statements.
A Form 10Q
/ A was filed on July 1, 2015 amending the previously filed Form 10Q.
NOTE
18 – DEBT ISSUANCE COSTS
Costs incurred
in issuing Convertible Notes and Notes Payable are capitalized as Debt Issuance Costs. The Debt Issuance Costs are amortized over
the term of the Convertible Notes and Notes Payable. During the nine months ended June 30, 2015, $17,748 was amortized to interest.
Included in these amounts was $3,193 for interest that related to the three months ended March 31, 2015 and $33 for interest that
related to the three months ended December 31, 2014. Management does not consider these prior period amounts material, and have
not, therefore, restated the Financial Statements for the three months ended March 31, 2015. As at June 30, 2015, the amount of
unamortized Debt Issuance Costs was $61,809. As at March 31, 2015 the amount of unamortized Cost of Debt was $30,023 and as at
December 31, 2014, the amount of unamortized Cost of Debt was $969.
NOTE 19 – MOON RIVER RENTALS
On April 17, 2015, The Company acquired 100% of the share capital
of Moon River Rentals, LLC (formerly Studioplex City Rentals, LLC (“MRR”). The shares were purchased from Mr. Jake
Shapiro, Chairman of the Company, for a purchase price of $100. As at the date of the acquisition of the shares, and through June
30, 2015, MRR had not generated revenues. MRR, on March 26, 2015, had entered a Purchase and Sale Agreement with Applebox Productions,
Inc. under which it agreed to purchase various film equipment, intended for rental. The acquisition was completed on July 2, 2015,
and since that date, MRR has generated $19,419 in revenue.
NOTE
20 – SUBSEQUENT EVENTS
On July 2, 2015, Moon River Rentals, LLC, a Nevada limited liability
company (“MRR”) and a wholly-owned subsidiary of FONU2 Inc. (“FONU2”) completed the purchase of all assets
of AppleBox Productions, Inc., a film rental production company based in Jacksonville, Florida (“ABP”). The Company
paid total consideration of $1,000,000 consisting of (1) $400,000 in cash, and (2) $600,000 in a subordinated note (the “Seller
Note”).
The Seller Note bears interest at eight percent (8%) per annum and
is payable in a lump sum or $94,000 on or before the sixtieth day following the closing date, and thereafter in monthly payments
of not less than $25,000, with a final payment of all unpaid principal and accrued interest on the first anniversary of the closing
date. The Seller Note is secured by the collateral assignment of all purchased assets pursuant to a Security Agreement between
MRR and the Seller. The repayment of the Seller Note is subordinated to the payment of the indebtedness of FONU2 to Loeb Term
Solutions LLC (“Loeb”) described below. FONU2 and Mr. Jake Shapiro, Chairman of FONU2, have both unconditionally guaranteed
the repayment of the Seller Note.
In order to finance a portion of the cash portion of the purchase
price and to pay closing costs, FONU2 borrowed $350,000 from Loeb pursuant to a Term Promissory Note (the “Loeb Note”)
which is secured by the collateral assignment of all purchased assets pursuant to a Security Agreement between the MRR and Loeb.
The Loeb Note bears interest at the prime rate plus ten percent (10%) per annual and is paid in 206 consecutive weekly payments
of $2,164.39, with a final payment of all outstanding principal and accrued but unpaid interest due on June 19, 2019. The repayment
of the Loeb Note is senior to the payment of the indebtedness of the MRR to AppleBox described above. FONU2 and Mr. Jake Shapiro,
Chairman of FONU2, have both unconditionally guaranteed the repayment of the Loeb Note.
In addition, MRR entered into a lease agreement with ABP to lease
warehousing space until arrangements are made to move the equipment to Georgia. The lease is for a period of two months rent free,
with the option to renew monthly at a cost of $3,500 per month.
Purchase Price | |
$ | 1,000,000 | |
Closing
Costs | |
| 34,824 | |
Total | |
$ | 1,034,824 | |
| |
| | |
Financed By: | |
| | |
Moon River Rentals, LLC
| |
$ | 84,824 | |
Loeb Term Solutions,
LLC | |
| 350,000 | |
Applebox Short Term Subordinated
Debt | |
| 100,000 | |
Applebox
Long Term Subordinated Debt | |
| 500,000 | |
Total | |
$ | 1,034,824 | |
On July
7, 2015 the Company entered into a convertible note with Vis Vires Group, Inc., an unrelated third party whereby the Company borrowed
$38,000. The principal accrues interest at a rate of eight percent per annum and is due in full on April 10, 2016. The
note is convertible after 180 days at a 40 percent discount to the average of the three lowest trading prices in the 30 trading
days prior to conversion notice. The note will accrue interest at a rate of 22 percent per annum should the Company default.
On July
9, 2015 the Company issued 500,000 shares of common stock to Levelogic, Inc. in exchange for consulting services. As at the date
of issue the stock so issued had a value of $15,000.
On July
13, 2015 the Company issued 1,000,000 shares of common stock to Emerging Markets Consulting, LLC in exchange for consulting services.
As at the date of issue the stock so issued had a value of $30,000.
On July
13, 2015 , the Company issued 325,000 shares of common stock to Meyers Associates LP in exchange for consulting services.
As at the date of issue the stock so issued had a value of $9,750.
On July
13, 2015 the Company issued 325,000 shares of common stock to Gregory R Traina in exchange for consulting services. As at the
date of issue the stock so issued had a value of $9,750.
On August
8, 2015 the Company issued 420,246 shares of common stock to Union Capital on a partial conversion of a convertible note
in the value of $5,201.
On August
11, 2015 the company entered into a Convertible Note agreement with Auctus Fund LLC, an unrelated third party whereby the Company
borrowed $65,000. The principal accrues interest at a rate of eight percent per annum and is due in full on May 11, 2016. The
note is convertible at a price equal to the lesser of (i) 60 percent multiplied by the lowest trading price during the previous
15 trading days ending on the latest trading day prior to the date of this note, and (ii) 40 percent discount to the lowest trading
prices in the 15 trading days prior to conversion notice . The note will accrue interest at a rate of 24 percent per
annum should the Company default.
On August
13, 2015 the company entered into a Convertible Note agreement with Service Trading Company, LLC, an unrelated third party whereby
the Company borrowed $40,517. The principal accrues interest at a rate of eight percent per annum and is due in full on August
13, 2016. The note is convertible immediately at a 39 percent discount to the lowest trading prices in the 15 trading
days prior to conversion notice. The note will accrue interest at a rate of 24 percent per annum should the Company default.
On August
13, 2015 the company entered into a Convertible Note agreement with Service Trading Company, LLC, an unrelated third party whereby
the Company borrowed $28,276. The principal accrues interest at a rate of eight percent per annum and is due in full on August
13, 2016. The note is convertible at a 39 percent discount to the lowest trading prices in the 15 trading days
prior to conversion notice. The note will accrue interest at a rate of 24 percent per annum should the Company default.
On August
19, 2015 the company entered into a Convertible Note (Front-End Note) agreement with LG Capital Funding, LLC, an unrelated third
party whereby the Company borrowed $29,000. The principal accrues interest at a rate of eight percent per annum and is due in
full on August 19, 2016. The note is convertible immediately at a 39 percent discount to the lowest trading prices
in the 15 trading days prior to conversion notice. The note will accrue interest at a rate of 24 percent per annum should
the Company default.
On August
19, 2015 the company entered into a Convertible Note (Back-End Note) agreement with LG Capital Funding, LLC, an unrelated third
party whereby the Company borrowed $29,000. The principal accrues interest at a rate of eight percent per annum and is due in
full on August 19, 2016. The note is convertible only after the Front End Note (see above) is completely paid. The
Note is convertible at a 39 percent discount to the lowest trading prices in the 15 trading days prior to conversion notice. The
note will accrue interest at a rate of 24 percent per annum should the Company default.
On August
19, 2015 the Company issued 842,618 shares of common stock to Union Capital on a partial conversion of a convertible note
in the value of $10,427.
On August
19, 2015 the Company issued 3,991,666 shares of common stock to Coventry on a partial conversion of a convertible note in
the value of $47,900.
On August 24, 2015 the Company issued 6,250,000 shares of common
stock to Coventry Enterprises LLC on a partial conversion of a convertible note in the value of $42,500 ($0.0068 / share).
On August 25, 2015 the Company issued 1,001,534 shares of common
stock to Service Trading Company, LLC on a partial conversion of a convertible note in the value of $7,331.23 ($0.00732 / share).
On August 27, 2015 the Company issued 2,068,966 shares of common
stock to Vis Vires Group, Inc on a partial conversion of a convertible note in the value of $12,000 ($0.0058 / share).
On August 27, 2015, the Company entered into a convertible note
with an unrelated third party whereby the Company borrowed $30,000. The principal accrues interest at a rate of eight percent
per annum and is due in full on April 27, 2016. The note is convertible immediately 90 days after issuance date at
i) a 50 percent discount to the lowest sale price in the 20 trading days prior to the price at issuance date or ii) a 50 percent
discount to the lowest sale price in the 20 trading days prior to conversion notice.
On September 1, 2015, the Company entered into a convertible note
with an unrelated third party whereby the Company borrowed $28,000. The principal accrues interest at a rate of eight percent
per annum and is due in full on June 4, 2016. The note is immediately convertible after 180 days from issuance at a
42 percent discount to the average lowest 3 days trading price during the 30 trading days prior to conversion notice.
On September 1, 2015 the Company issued 2,790,698 shares of
common stock to Vis Vires Group, Inc on a partial conversion of a convertible note in the value of $12,000 ($0.0043 / share).
On September 3, 2015 the Company issued 3,011,178 shares of
common stock to Service Trading Company, LLC on a partial conversion of a convertible note in the value of $7,347.27 ($0.00244
/ share).
On September 3, 2015 the Company issued 1,901,869 shares of
common stock to Union Capital, LLC on a partial conversion of a convertible note in the value of $5,230.14 ($0.00275 / share).
On September 3, 2015 the Company issued 5,172,414 shares of
common stock to Vis Vires Group, Inc on a partial conversion of a convertible note in the value of $15,000.00 ($0.0029 / share).
On September 8, 2015 the Company issued 2,486,957 shares of
common stock to Vis Vires Group, Inc on a partial conversion of a convertible note in the value of $5720.00 ($0.0023 / share).
On September 8, 2015 the Company issued 4,019,288 shares of
common stock to Service Trading Company, LLC on a partial conversion of a convertible note in the value of $7,110.12 ($0.00177
/ share).
On September 9, 2015 the Company issued 3,662,035 shares of
common stock to Union Capital, LLC on a partial conversion of a convertible note in the value of $5,236.71 ($0.00143 / share).
On September 10, 2015 the Company issued 10,714,285 shares
of common stock to Coventry Enterprises LLC on a partial conversion of a convertible note in the value of $15,000.00 ($0.0014
/ share).
On August 19, 2015, the Company issued a replacement note to JDF
Capital LLC in the amount of $20,200.00. The note is convertible at 60% of the lowest closing price of the Common Stock as reported
on the National Quotations Bureau OTCQB exchange which the Company’s shares are traded or any exchange upon which the Common
Stock may be traded in the future ("Exchange"), for the five prior trading days. This note replaces a promissory note
in the amount of $18,000 (plus $2,200 in interest) issued by Robert Lees on August 5, 2014.
On September 2, 2015, the Company issued a replacement Convertible
note to Rocwal Capital LLC in the amount of $23,689.00. The note is convertible at 60% of the lowest closing price of the Common
Stock as reported on the National Quotations Bureau OTCQB exchange which the Company’s shares are traded or any exchange
upon which the Common Stock may be traded in the future (" Exchange "), for the five prior trading days. This note replaces
a promissory note in the amount of $23,689 issued to Ms. Megan Murphy on February 12, 2015.
On September 3, 2015, the Company received a default notice in regard
to the Company's subordinated note payable to Applebox Box Productions, Inc. in the original principal amount of $600,000. The
Company is in communication with Applebox’s counsel, and expects the default to be cured shortly.
On September 14, 2015 the Company issued 3,366,666 shares of
common stock to JDF Capital, LLC on a partial conversion of a convertible note in the value of $10,100.00 ($0.00300 / share).
On September 17, 2015 the Company issued 1,344,500 shares of
common stock to Rocwal Capital, LLC on a partial conversion of a convertible note in the value of $2,689.00 ($0.00200 / share).
On September 18, 2015 the Company issued 8,250,618 shares of
common stock to Service Trading Company, LLC on a partial conversion of a convertible note in the value of $7,046.03 ($0.00085
/ share).
On September 18, 2015 the Company issued 4,875,819 shares of
common stock to LG Capital, LLC on a partial conversion of a convertible note in the value of $4,163.95 ($0.00085 / share).
On September 18, 2015 the Company issued 13,084,843 shares
of common stock to Coventry Enterprises LLC on a partial conversion of a convertible note in the value of $10,075.33 ($0.00077/
share).
On September 22, 2015 the Company issued 7,440,476 shares of
common stock to Rocwal Capital, LLC on a partial conversion of a convertible note in the value of $5,000.00 ($0.00067 / share).
On September 23, 2015 Mr. Joseph Giamichael tendered his resignation
as a member of the Company’s Board of Directors. During the 7 months that Mr. Giamichael served on the Board there were
no disagreements or conflicts with the Company or other Board Members.
On September 28, 2015 the Company issued 10,000,000 shares of common
stock to JDF Capital, LLC on a partial conversion of a convertible note in the value of $5,400.00 ($0.00054 / share).
On September 29, 2015 the Company issued 10,448,148 shares
of common stock to Rocwal Capital, LLC on a partial conversion of a convertible note in the value of $5,642.00 ($0.00054 / share).
On September 29, 2015 the Company issued 10,506,162 shares
of common stock to Union Capital, LLC on a partial conversion of a convertible note in the value of $5,200.55 ($0.00049 / share).
On September 29, 2015 the Company issued 13,000,000 shares
of common stock to Coventry Enterprises, LLC on a partial conversion of a convertible note in the value of $6,435.00 ($0.00050
/ share).
On September 30, 2015, the Company assumed a debt of for $696,128.73
from Medient Studios and entered into a convertible note agreement with Magna Entertainment for the same amount. The principal
accrues interest at a rate of eight percent per annum and is due in full on August 11, 2016. The company can repay
the Note on or before the Maturity date. Optionally the Note may be converted at a rate of 65% of the Lowest Bid Price, during
the ten (10) consecutive Trading Days prior to the date of the conversion notice.
On October 6, 2015 the Company issued 9,791,666 shares of common
stock to JDF Capital, LLC on a partial conversion of a convertible note in the value of $4,700.00 ($0.00048 / share).
On October 7, 2015 the Company issued 8,000,000 shares of common
stock to CareBourn, LP on a partial conversion of a convertible note in the value of $3,168.00 ($0.00040 / share).
On October 8, 2015, the Company entered into a Forbearance Agreement
with SBI Investments on a Note originally issued May 29, 2015 in the amount of $275,000, which expires on October 30, 2015. Due
to an error in the drafting of the contract, the company unknowingly went into default on this Note. Under the terms of the Forbearance
Agreement, the Company acknowledges the default and signed an amended Note. The amended Convertible Note in the amount of $275,000
bears interest of 5% per annum payable at the end of each quarter starting August 29, 2015. The Note provides conversion features
equal to 65% of the lowest trading price of the Corporation’s Common Stock for the last 20 trading days prior to conversion.
Additionally, the Note contains Common Stock Purchase Warrants to SBI for 500,000 shares of common stock exercisable at $0.015
per share for a three (3) year period. The Company plans to cure the default by October 30, 2015.
On October 9, 2015, the Company issued a Convertible note in the
amount of $35,100 to LG Capital, which provides conversion features equal to 55% of the lowest trading price of the Corporation’s
Common Stock for the last 20 trading days prior to conversion, as well as 8% per annum interest, and become due and payable on
October 8, 2016;
On October 9, 2015, the Company issued a Convertible note in the
amount of $ $65,000 to Centurian Fund, LLC, which provides conversion features equal to 55% of the lowest daily closing bid price
of the Corporation’s Common Stock for the last 20 trading days prior to conversion, as well as 18% per annum interest, and
become due and payable on October 1, 2016. This note also includes 81,250,000 warrants with an exercise price of $0.0008 per share
and an expiry date of 5 years initial transaction date.
On October 12, 2015 the Company issued 12,935,423 shares of common
stock to Service Trading Company, LLC on a partial conversion of a convertible note in the value of $3,945.00 ($0.00030 / share).
On October 14, 2015 the Company issued 15,871,844 shares of common
stock to LG Capital, LLC on a partial conversion of a convertible note in the value of $3,872.73 ($0.00024 / share).
On October 14, 2015 the Company issued
19,754,153 shares of common stock to CareBourn, LP on a partial conversion of a convertible note in the value of $4,266.89 ($0.00022
/ share).
On October 21, 2015 the Company issued 21,500,000 shares of
common stock to Coventry Enterprises, LLC on a partial conversion of a convertible note in the value of $2,365.00 ($0.00011 /
share).
On October 21, 2015 the Company issued 38,958,333
shares of common stock to Vis Vires Group Inc on a partial conversion of a convertible note in the value of $4,675.00 ($0.00012
/ share).
On October 22, 2015 the Company issued 21,499,809 shares
of common stock to Carebourn Capital, LP on a partial conversion of a convertible note in the value of $3,869.06 ($0.00018 / share).
On October 24, 2015, the Company issued 43,791,667 shares of common
stock to Vis Vires Group Inc. on a partial conversion of a convertible note in the value of $5,255.00 ($0.00012 / share).
On October 27, 2015, the Company issued 25,981,818 shares
of common stock to Coventry Enterprises, LLC on a partial conversion of a convertible note in the value of $2,858.00 ($0.00011
/ share).
On October 27, 2015, the Company issued 52,000,000 shares
of common stock to Vis Vires Group Inc. on a partial conversion of a convertible note in the value of $6,240.00 ($0.00012 / share).
On October 28, 2015, the Company issued 25,810,824 shares
of common stock to Service Trading Company LLC on a partial conversion of a convertible note in the value of $3,148.92 ($0.00012
/ share).
On October 30, 2015, the Company issued
52,000,000 shares of common stock to Vis Vires Group Inc on a partial conversion of a convertible note in the value of $6,240.00
($0.00012 / share).
On October 30, 2015, the Company signed
a new Memorandum of Understanding with the IDA. Some of the key terms of the new MOU are as follows:
|
● |
The initial leased area will consist of Phase One on the Master
Plan, which allows for the construction of ten stages, four warehouses, support buildings, and offices. |
|
|
|
|
● |
The annual lease payments by the registrant will be reduced
from $555,000 per year to $51,000 per year. |
|
|
|
|
● |
The required capital investments by the Company have been reduced
from Ninety Million Dollars ($90,000,000) to Ten Million Dollars ($10,000,000) over a five year period. |
|
|
|
|
● |
The required job creation by the Company have been reduced
from 527 to 250 over a five year period. |
|
|
|
|
● |
Unless otherwise in use, the Company will have full access
to the balance of the property for shooting, construction of back lots, etc. |
|
|
|
|
● |
The IDA will be responsible for all of the construction costs
of the roads and waterlines on the initial leased area. |
|
|
|
|
● |
The IDA has authorized the transfer of the current contract
with Preferred Site Construction to be transferred to their name as the client, and upon final review, for construction of
the roads and infrastructure to begin as soon as possible. |
On November 4, 2015, the Company received the form of Mutual
Release Agreement that the Company had previously provided to Ms. Marshall signed by Nutmeg Productions, Inc. and Parkway
Productions, Inc. Studioplex City, LLC signed the agreement on November 4, 2015. As part of the release,
all parties have agreed to cancel the two picture contract with Ms. Marshall, and that Ms. Marshall shall retain the 7,083,333
common shares that were issued to her as consideration. Furthermore, the Company agreed to transfer ownership of the screenplay
option on Effa to Nutmeg Productions and/or its assignees. This cancelation will reduce liabilities on the Company’s
balance sheet by approximately $425,000.
On November 9, 2015, the Company signed a mutual release
agreement with Eagle Productions LLC, whereby the Agreement between the Company and Eagle Productions LLC with respect to the
production of the film Effa was canceled and terminated as of the date hereof, and that neither the Company nor
Eagle Productions LLC shall have any further rights, liabilities or obligations under the Agreement. As part of the release
agreement, 166,666,667 common shares of the Company previously issued to Eagle Productions LLC were canceled and returned to the
Company’s treasury.
On November 11, 2015 the Company issued 35,295,389 shares
of common stock to Carebourn Capital, LP on a partial conversion of a convertible note in the value of $2,117.72 ($0.00006 / share).
On November 12, 2015 the Company issued 55,000,000 shares
of common stock to Magna Equities II, LLC on a partial conversion of a convertible note in the value of $3,300.00 ($0.00006 /
share).
On November 12, 2015 the Company issued 20,451,695
shares of common stock to Service Trading Company LLC on a partial conversion of a convertible note in the value of $1,147.55
($0.00006 / share).
On November 13, 2015,
the Company entered a two year Service Agreement with Grodnik Aloe Productions LLC (“GAP”), and appointed Mary Aloe
as Head of Film Packaging and Daniel Grodnik as Head of Film Production for the registrant. Under the terms of the agreement,
GAP will deliver a minimum of 10 fully packaged motion pictures to the Company and will be paid a fee (to be negotiated) of approximately
$100,000 per picture with budgets up to $3 million. With each packaged motion picture deal, GAP will include the following; 1)
foreign sales agreements, 2) debt/gap financing, 3) matching equity, 4) foreign and domestic distribution deals, 5) minimum guarantee,
6) entertainment trade press, and 7) film festival submissions, negotiations, sponsorships etc.
On November 19, 2015, the Company issued 33,027,213 shares
of common stock to LG Capital, LLC on a partial conversion of a convertible note in the value of $2,014.66 ($0.000061 / share).
This issuance of shares was exempt under Section 4(a)(2) of the Securities Act.
On November 19, 2015, the Company issued 10,997,000 shares
of common stock to HGT Capital, LLC on a partial conversion of a convertible note in the value of $681.81 ($0.000062 / share).
This issuance of shares was exempt under Section 4(a)(2) of the Securities Act.
On November 19, 2015 the Company issued 26,000,000 shares
of common stock to Coventry Enterprises LLC on a partial conversion of a convertible note in the value of $1,430.00 ($0.00006
/ share). This issuance of shares was exempt under Section 4(a)(2) of the Securities Act.
REPORT
OF INDEPENDENT REGISTERED ACCOUNTING FIRM
To the Board
of Directors and Stockholders
FonU2, Inc.
Rincon,
Georgia
We have
audited the accompanying balance sheets of FonU2, Inc. (the “Company”) as of September 30, 2014 and September 30,
2013 and the related statements of operations, stockholders’ deficit, and cash flows for the years then ended. These financial
statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial
statements based on our audits.
We conducted
our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards
require that we plan and perform an audit to obtain reasonable assurance about whether the financial statements are free of material
misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial
reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures
that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s
internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial statements assessing the accounting principles used and
significant estimates made by management, as well as evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for our opinion.
In our opinion,
the financial statements referred to above present fairly, in all material respects, the financial position of FonU2, Inc. as
of September 30, 2014 and September 30, 2013 and the results of its operations and its cash flows for the years then ended, in
conformity with accounting principles generally accepted in the United States of America.
The accompanying
financial statements for September 30, 2014 have been prepared assuming that the Company will continue as a going concern. As
discussed in Note 2 to the financial statements, the Company has negative operating cash flow and has a working capital deficit.
These conditions raise substantial doubt about the Company’s ability to continue as a going concern. Management’s
plans in regard to these matters are also described in Note 2. The financial statements do not include any adjustments that might
result from the outcome of this uncertainty.
/s/ MaloneBailey,
LLP
www.malonebailey.com
Houston,
Texas
May 11,
2015, except with respect to our opinion on the financial statements insofar as it relates to the stock split and discontinued
operations described in Note 11 and 12, respectively, as to which the date is July 2, 2015
FONU2,
INC.
Balance
Sheets
| |
September
30, | |
| |
2014 | | |
2013 | |
ASSETS | |
CURRENT ASSETS | |
| | |
| |
| |
| | |
| |
Cash | |
$ | 5,143 | | |
$ | 34,959 | |
Inventory | |
| 0 | | |
| 0 | |
Prepaid expenses | |
| 31,516 | | |
| 218,384 | |
Assets
from Discontinued Operations | |
| 35,949 | | |
| 42,757 | |
Total
Current Assets | |
| 72,608 | | |
| 296,100 | |
| |
| | | |
| | |
PROPERTY AND EQUIPMENT,
net | |
| 0 | | |
| 0 | |
| |
| | | |
| | |
OTHER ASSETS | |
| | | |
| | |
Security
deposits | |
| 0 | | |
| 0 | |
TOTAL
ASSETS | |
$ | 72,608 | | |
$ | 296,100 | |
| |
| | | |
| | |
LIABILITIES
AND STOCKHOLDERS' DEFICIT | |
| |
| | | |
| | |
CURRENT LIABILITIES | |
| | | |
| | |
| |
| | | |
| | |
Accounts payable and
accrued expenses | |
$ | 7,866 | | |
$ | 29,685 | |
Accrued interest payable | |
| 32,208 | | |
| 26,683 | |
Payroll and payroll
tax liabilities | |
| 10,002 | | |
| 86,000 | |
Derivative liability | |
| 247,880 | | |
| 969,675 | |
Notes payable | |
| 19,000 | | |
| 72,000 | |
Convertible notes
payable, net | |
| 195,320 | | |
| 61,439 | |
Related
party payable | |
| 18,000 | | |
| 188,300 | |
Total
Current Liabilities | |
| 530,276 | | |
| 1,433,782 | |
| |
| | | |
| | |
NON-CURRENT LIABILITIES | |
| | | |
| | |
| |
| | | |
| | |
Notes
payable | |
| 25,000 | | |
| - | |
Total
Non-Current Liabilities | |
| 25,000 | | |
| - | |
TOTAL
LIABILITIES | |
| 555,276 | | |
| 1,433,782 | |
| |
| | | |
| | |
STOCKHOLDERS' DEFICIT | |
| | | |
| | |
Preferred
stock series A; 20,000,000 shares authorized, at $0.01 par value, -0- and -0- shares issued and outstanding, respectively | |
| - | | |
| - | |
Preferred
stock series B; 20,000,000 shares authorized, at $0.01 par value, -0- and -0- shares issued and outstanding, respectively | |
| - | | |
| - | |
Common
stock; 2,000,000,000 shares authorized, at $0.001 par value, 312,284 and 167,631 shares issued and outstanding, respectively | |
| 312 | | |
| 168 | |
Additional paid-in
capital | |
| 39,918,053 | | |
| 37,907,677 | |
Accumulated
Deficit | |
| (40,401,033 | ) | |
| (39,045,527 | ) |
Total
Stockholders' Deficit | |
| (482,668 | ) | |
| (1,137,682 | ) |
TOTAL LIABILITIES
AND STOCKHOLDERS' DEFICIT | |
$ | 72,608 | | |
$ | 296,100 | |
The
accompanying notes are an integral part of these financial statements.
FONU2,
INC.
Statements
of Operations
| |
For the Years Ended | |
| |
September
30, | |
| |
2014 | | |
2013 | |
| |
| | |
| |
REVENUES | |
$ | - | | |
$ | - | |
COST OF SALES | |
| - | | |
| - | |
| |
| | | |
| | |
GROSS PROFIT | |
| - | | |
| - | |
| |
| | | |
| | |
OPERATING EXPENSES | |
| | | |
| | |
| |
| | | |
| | |
Depreciation | |
| - | | |
| - | |
Product
development | |
| 431,993 | | |
| 278,050 | |
Compensation | |
| 26,800 | | |
| 457,739 | |
Professional fees | |
| 982,594 | | |
| 494,318 | |
General
and administrative | |
| 85,210 | | |
| 123,175 | |
| |
| | | |
| | |
Total
Operating Expenses | |
| 1,526,597 | | |
| 1,353,282 | |
| |
| | | |
| | |
LOSS FROM OPERATIONS | |
| (1,526,597 | ) | |
| (1,353,282 | ) |
| |
| | | |
| | |
OTHER EXPENSES | |
| | | |
| | |
| |
| | | |
| | |
Interest expense | |
| (462,959 | ) | |
| (191,853 | ) |
Gain on settlement
of debt | |
| 12,602 | | |
| 118,551 | |
Gain
(loss) on derivative liability | |
| 583,615 | | |
| (303,973 | ) |
| |
| | | |
| | |
Total
Other Expenses | |
| 133,258 | | |
| (377,275 | ) |
| |
| | | |
| | |
INCOME (LOSS) FROM CONTINUING OPERATIONS | |
| (1,393,339 | ) | |
| (1,730,557 | ) |
Net
Profit from Discontinued Operations | |
| 37,833 | | |
| 27,617 | |
NET INCOME (LOSS)
BEFORE TAXATION | |
| (1,355,506 | ) | |
| (1,702,940 | ) |
| |
| | | |
| | |
PROVISION FOR INCOME
TAXES | |
| - | | |
| - | |
| |
| | | |
| | |
NET INCOME (LOSS) | |
$ | (1,355,506 | ) | |
$ | (1,702,940 | ) |
| |
| | | |
| | |
BASIC AND DILUTED INCOME (LOSS PER SHARE) | |
| | | |
| | |
Continuing Operations | |
$ | (6.19 | ) | |
$ | (11.61 | ) |
Discontinued Operations | |
| - | | |
| - | |
| |
| | | |
| | |
WEIGHTED AVERAGE NUMBER OF COMMON SHARES
OUTSTANDING | |
| 218,879 | | |
| 146,622 | |
The
accompanying notes are an integral part of these financial statements.
FONU2,
INC.
Statements
of Stockholders’ Deficit
| |
| | |
| | |
| | |
| | |
Additional | | |
| | |
Total | |
| |
Preferred
Series A | | |
Preferred
Series B | | |
Common
Stock | | |
Paid-In | | |
Accumulated | | |
Stockholders' | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
Capital | | |
Deficit | | |
(Deficit) | |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
| |
Balance,
September 30, 2012 | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
| 166,690 | | |
$ | 167 | | |
$ | 37,210,918 | | |
$ | (37,342,587 | ) | |
$ | (131,502 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cancellation
of common stock | |
| - | | |
| - | | |
| - | | |
| - | | |
| (69,895 | ) | |
| (70 | ) | |
| 70 | | |
| - | | |
| - | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock issued for services rendered | |
| - | | |
| - | | |
| - | | |
| - | | |
| 26,454 | | |
| 26 | | |
| 474,275 | | |
| - | | |
| 474,301 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock issued for prepaid services | |
| - | | |
| - | | |
| - | | |
| - | | |
| 3,750 | | |
| 4 | | |
| 254,996 | | |
| - | | |
| 255,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock issued for conversion of notes payable and other debts | |
| - | | |
| - | | |
| - | | |
| - | | |
| 25,008 | | |
| 25 | | |
| 214,234 | | |
| - | | |
| 214,259 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Reclassification
of derivative liabilities on conversions of debt | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 221,200 | | |
| - | | |
| 221,200 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock issued for cash | |
| - | | |
| - | | |
| - | | |
| - | | |
| 15,624 | | |
| 16 | | |
| 249,984 | | |
| - | | |
| 250,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Derivative
recognized on warrants granted | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (718,000 | ) | |
| - | | |
| (718,000 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
loss for the year ended September 30, 2013 | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,702,940 | ) | |
| (1,702,940 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance, September 30,
2013 | |
| - | | |
| - | | |
| - | | |
| - | | |
| 167,631 | | |
| 168 | | |
| 37,907,677 | | |
| (39,045,527 | ) | |
| (1,137,682 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock issued for cash | |
| - | | |
| - | | |
| - | | |
| - | | |
| 8,125 | | |
| 8 | | |
| 129,992 | | |
| - | | |
| 130,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock issued for conversion of notes payable and other debts | |
| - | | |
| - | | |
| - | | |
| - | | |
| 95,734 | | |
| 96 | | |
| 501,869 | | |
| - | | |
| 501,965 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock issued in exercise of stock options | |
| - | | |
| - | | |
| - | | |
| - | | |
| 5,625 | | |
| 5 | | |
| 89,995 | | |
| - | | |
| 90,000 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock issued for services | |
| - | | |
| - | | |
| - | | |
| - | | |
| 34,604 | | |
| 34 | | |
| 650,208 | | |
| - | | |
| 650,242 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Common
stock issued for the settlement of accounts payable | |
| - | | |
| - | | |
| - | | |
| - | | |
| 565 | | |
| 1 | | |
| 14,337 | | |
| - | | |
| 14,338 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Reclassification
of derivative liabilities on conversions of debt | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| 623,975 | | |
| - | | |
| 623,975 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net
loss for the year ended September 30, 2014 | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (1,355,506 | ) | |
| (1,355,506 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance,
September 30, 2014 | |
| - | | |
$ | - | | |
| - | | |
$ | - | | |
| 312,284 | | |
$ | 312 | | |
$ | 39,918,053 | | |
$ | (40,401,033 | ) | |
$ | (482,668 | ) |
The
accompanying notes are an integral part of these financial statements.
FONU2,
INC.
Statements
of Cash Flows
| |
For the Years Ended | |
| |
September
30, | |
| |
2014 | | |
2013 | |
OPERATING ACTIVITIES | |
| | |
| |
Net loss | |
$ | (1,355,506 | ) | |
$ | (1,702,940 | ) |
Adjustments to reconcile
loss to cash flows from operating activities: | |
| | | |
| | |
Depreciation | |
| 4,476 | | |
| 2,141 | |
Amortization of debt
discount | |
| 416,
126 | | |
| 136,841 | |
Gain (Loss) on derivative
liability | |
| (583,615 | ) | |
| 303,973 | |
Stock-based compensation | |
| 650,242 | | |
| 474,301 | |
Gain on settlement
of debt | |
| (5,719 | ) | |
| (130,704 | ) |
Default provision
on convertible note payable | |
| - | | |
| 29,000 | |
Changes in operating
assets and liabilities | |
| | | |
| | |
Inventory | |
| (1,487 | ) | |
| (244 | ) |
Prepaid expenses | |
| 186,868 | | |
| 257,164 | |
Accounts
payable & accrued liabilities | |
| 28,480 | | |
| 141,327 | |
| |
| | | |
| | |
Net
Cash Used in Operating Activities | |
| (660,135 | ) | |
| (489,141 | ) |
| |
| | | |
| | |
INVESTING ACTIVITIES | |
| | | |
| | |
Purchase
of fixed assets | |
| (4,919 | ) | |
| (3,000 | ) |
| |
| | | |
| | |
Net
Cash Used in Investing Activities | |
| (4,919 | ) | |
| (3,000 | ) |
| |
| | | |
| | |
FINANCING ACTIVITIES | |
| | | |
| | |
Cash received on convertible
notes payable | |
| 416,500 | | |
| - | |
Repayments on convertible
notes payable | |
| (53,000 | ) | |
| - | |
Cash received on notes
payable | |
| 25,000 | | |
| 105,000 | |
Repayment of notes
payable | |
| - | | |
| - | |
Proceeds from related
party payables | |
| 18,000 | | |
| 201,300 | |
Repayments of related
party payables | |
| - | | |
| (13,000 | ) |
Common stock issued
for the exercise of warrants | |
| 90,000 | | |
| | |
Common
stock issued for cash | |
| 130
,000 | | |
| 250,000 | |
Net
Cash Provided by Financing Activities | |
| 626,500 | | |
| 543,300 | |
| |
| | | |
| | |
NET INCREASE (DECREASE) IN CASH | |
| (38,554 | ) | |
| 51,159 | |
| |
| | | |
| | |
CASH AT BEGINNING
OF YEAR | |
| 54,197 | | |
| 3,038 | |
| |
| | | |
| | |
CASH AT END OF YEAR | |
$ | 15,643 | | |
$ | 54,197 | |
FONU2,
INC.
Statements
of Cash Flows
| |
For the Years Ended | |
| |
September
30, | |
| |
2014 | | |
2013 | |
| |
| | |
| |
SUPPLEMENTAL CASH FLOW INFORMATION: | |
| | |
| |
CASH PAID FOR: | |
| | |
| |
| |
| | |
| |
Interest | |
$ | - | | |
$ | - | |
Income taxes | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
NON-CASH INVESTING ACTIVITIES: | |
| | | |
| | |
Common
stock for related party payables | |
$ | 195,719 | | |
$ | - | |
Common stock issued
for settlement of accounts payable | |
$ | 14,338 | | |
$ | - | |
Conversion of accounts
payable to notes payable | |
$ | 12,500 | | |
$ | 23,500 | |
Common stock issued
for settlement of payroll liability | |
$ | 86,000 | | |
$ | - | |
Common stock issued
for convertible notes payable and other debts | |
$ | 225,965 | | |
$ | 214,259 | |
Cancellation of common
stock | |
$ | - | | |
$ | 27,959 | |
Debt discount from
derivative liability | |
$ | 485,795 | | |
$ | 189,500 | |
Write off of derivative
liability into additional paid in capital | |
$ | 623,975 | | |
$ | 221,200 | |
Common stock issued
for prepaid expenses | |
$ | - | | |
$ | 255,000 | |
Derivative liability
on warrants granted | |
$ | - | | |
$ | 718,000 | |
The
accompanying notes are an integral part of these financial statements.
FONU2,
INC.
Notes
to the Financial Statements
For
the Years Ended September 30, 2014 and 2013
1. BUSINESS,
BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
Nature
of Business
FONU2, Inc.
(“the Company”) was organized on August 26, 2009, under the laws of the State of Florida, as Cygnus Internet, Inc. The
Company operates two business units; a comic book and collectibles retail business and a social commerce business currently under
development.
Basis
of Presentation
The Company
prepares its financial statements on the accrual basis of accounting. Management believes that all adjustments necessary for a
fair presentation of the results of the years ended September 30, 2014 and 2013 have been made. The Company currently does not
have any subsidiaries.
Significant
Accounting Policies
The Company’s
management selects accounting principles generally accepted in the United States of America and adopts methods for their application.
The application of accounting principles requires the estimating, matching and timing of revenue and expense. It is
also necessary for management to determine, measure and allocate resources and obligations within the financial process according
to those principles. The accounting policies used conform to generally accepted accounting principles which have been consistently
applied in the preparation of these financial statements.
The financial
statements and notes are representations of the Company’s management that is responsible for their integrity and objectivity.
Management further acknowledges that it is solely responsible for adopting sound accounting practices, establishing and
maintaining a system of internal accounting control and preventing and detecting fraud. The Company's system of internal
accounting control is designed to assure, among other items, that 1) recorded transactions are valid; 2) valid transactions
are recorded; and 3) transactions are recorded in the proper period in a timely manner to
produce financial statements which present fairly the financial condition, results of operations and cash
flows of the Company for the respective periods being presented.
Reverse-Merger
Transaction
On December
2, 2011, the stockholders of Zaldiva, Inc., a Florida corporation (“Zaldiva”) approved Zaldiva’s change of domicile
from the state of Florida to the state of Nevada. The change of domicile was effectuated by merging Zaldiva into its newly-formed
wholly-owned subsidiary, FONU2 Inc., a Nevada corporation formerly known as Zaldiva, Inc. (“FONU2”), with every share
of Zaldiva’s common and preferred stock automatically being converted into one-half of one corresponding share of FONU2,
and with all fractional shares that would otherwise result from such conversion being rounded up to the nearest whole share. Zaldiva
and FONU2 filed Articles of Merger in the States of Florida and Nevada on December 2, 2011. The change of domicile and de
facto reverse-split were effectuated on January 9, 2012.
On March
6, 2012, the Company executed an Agreement and Plan of Reorganization (the “Agreement”) with FONU2, and Jeffrey M.
Pollitt, who is the Company’s Chief Executive Officer and the holder of approximately 37% of the Company’s outstanding
shares of common stock. Under the Agreement, FONU2 acquired all of the material assets of the Company in exchange for 133,528
“unregistered” and “restricted” shares of FONU2’s common stock, which represented approximately
85% of FONU2’s issued and outstanding common stock upon issuance, with such shares to be issued pro rata to the Company’s
common stockholders.
The Agreement
was accounted for as a reverse-merger recapitalization transaction, with FONU2 as the accounting acquirer, and Zaldiva as the
legal acquirer. The historical financial statements presented herein for the period prior to the merger date are those of
FONU2.
Use of
Estimates
The preparation
of financial statements in conformity with accounting principles generally accepted in the United States of America requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements
and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Earnings
(Loss) per Share
The Company
computes net income (loss) per share in accordance with ASC 260 which requires presentation of both basic and diluted earnings
per share (“EPS”) on the face of the income statement. Basic EPS is computed by dividing net income (loss) available
to common shareholders (numerator) by the weighted average number of shares outstanding (denominator) during the period. Diluted
EPS gives effect to all dilutive potential common shares outstanding during the period using the treasury stock method and convertible
preferred stock using the if-converted method. Diluted EPS excludes all dilutive potential shares if their effect is anti-dilutive.
There are no such common stock equivalents outstanding as of September 30, 2014 and 2013.
Reclassification
Certain
account totals and other figures from prior periods have been reclassified to conform to current period presentation.
Comprehensive
Income
ASC 220
establishes standards for reporting and display of comprehensive income and its components in a full set of general purpose financial
statements. For the years ended September 30, 2014 and 2013, the Company had no items of other comprehensive income. Therefore,
the net loss equals the comprehensive loss for the years then ended.
Emerging
Growth Company Critical Accounting Policy Disclosure
The Company
qualifies as an “emerging growth company” under the 2012 JOBS Act. Section 107 of the JOBS Act provides that an emerging
growth company can take advantage of the extended transition period provided in Section 7(a)(2)(B) of the Securities Act for complying
with new or revised accounting standards. As an emerging growth company, the Company can delay the adoption of certain accounting
standards until those standards would otherwise apply to private companies. The Company may elect to take advantage of the benefits
of this extended transition period in the future.
Cash
and Cash Equivalents
For purposes
of the Statement of Cash Flows, the Company considers all highly liquid instruments purchased with a maturity of three months
or less to be cash equivalents to the extent the funds are not being held for investment purposes.
Property
and Equipment
Property
and equipment is recorded at cost. Major additions and improvements are capitalized and depreciated over their estimated
useful lives. Depreciation of property and equipment is determined using the straight-line method over their useful lives,
which ranges from three to five years. Gains or losses on the sale or disposal of property and equipment are included in
the statements of operations. Maintenance and repairs that do not extend the useful life of the assets are expensed as incurred.
Inventory
The Company’s
inventory consists of various comic books, toys, and other collectible items. These items are purchased from external suppliers.
The inventory items are recorded and valued at cost. Management performs periodic reviews of its slow-moving inventory
for possible impairment. When slow-moving inventory is identified, its cost is also adjusted so as to represent the
lower of cost or market at all times.
Revenue
Recognition
The Company's
revenues are generated from the sales of various comic books, toys, and other collectible items. Sales are transacted primarily
through the Company’s website, via credit card order; or through eBay, via Paypal or e-check transaction. The Company
follows guidance found in ASC 605, which provides guidance on the recognition, presentation and disclosure of revenue in
financial statements.
ASC 605
outlines the basic criteria that must be met to recognize revenue and provides guidance for disclosure related to revenue recognition
policies. In general, the Company recognizes revenue related to merchandise sales when the following conditions are met:
a)
Persuasive evidence of an arrangement exists,
b)
Delivery has occurred or services have been rendered,
c)
The fee is fixed or determinable,
d)
Collectability is reasonably assured.
Cost
of Sales
When an
inventory item is sold, the Company recognizes cost of sales expense for the value of the inventory item sold. This value
includes the purchase price of the inventory item, plus any expenditure on improvements to the inventory items. Shipping
costs are not included in cost of sales calculations.
Accounting
Basis
The basis
is accounting principles generally accepted in the United States of America. The Company has adopted a September 30 fiscal year
end.
Stock-Based
Compensation.
The Company
accounts for share-based compensation in accordance with Accounting Standards Codification subtopic 718-10, Stock Compensation
(“ASC 718-10”). This requires the measurement and recognition of compensation expense for all share-based payment
awards made to employees and directors, including employee stock options and employee stock purchases related to an Employee Stock
Purchase Plan based on the estimated fair values.
Research
and Development.
Research
and development cost are charged to operations as incurred.
Recent
Accounting Pronouncements
The Company
has evaluated recent accounting pronouncements and their adoption has not had nor is not expected to have a material impact on
the Company’s financial position or statements.
2.
GOING CONCERN
The accompanying
financial statements have been prepared in conformity with generally accepted accounting principles, which contemplate continuation
of the Company as a going concern. However, the Company has accumulated deficit of $40,401,033 as of September 30,
2014, and negative working capital of $457,668. During the year ended September 30, 2014 the Company realized negative cash
flows from operations totaling $660,135. The Company currently has limited liquidity, and has not completed its efforts
to establish a stabilized source of revenues sufficient to cover operating costs over an extended period of time. These items
raise substantial doubt about its ability to continue as a going concern.
Management
anticipates that the Company will be dependent, for the near future, on additional investment capital to fund operating expenses
The Company intends to position itself so that it may be able to raise additional funds through the capital markets. In light
of management’s efforts, there are no assurances that the Company will be successful in this or any of its endeavors or
become financially viable and continue as a going concern.
3.
CONVERTIBLE NOTES PAYABLE
As of September
30, 2014 and September 30, 2013, the Company had net totals of $195,320 and $61,439 in outstanding convertible notes payable,
respectively.
| |
| |
| |
September
30, 2014 | | |
September
30, 2013 | |
Convertible
Debt | |
Note
Date | |
Maturity
Date | |
Face
value | | |
Discount | | |
Net | | |
Face
value | | |
Discount | | |
Net | |
| |
| |
| |
| | |
| | |
| | |
| | |
| | |
| |
Loan #1 | |
9/30/2011 | |
Demand | |
| - | | |
| | | |
| - | | |
| 50,000 | | |
| | | |
| 50,000 | |
Loan #2 | |
3/11/2013 | |
12/16/2013 | |
| | | |
| | | |
| - | | |
| 43,500 | | |
| (32,061 | ) | |
| 11,439 | |
Loan #4 | |
11/6/2013 | |
8/8/2014 | |
| 51,560 | | |
| - | | |
| 51,560 | | |
| | | |
| | | |
| | |
Loan #5 | |
1/24/2014 | |
10/28/2014 | |
| 78,500 | | |
| (23,290 | ) | |
| 55,210 | | |
| | | |
| | | |
| | |
Loan #6 | |
4/11/2014 | |
4/11/2015 | |
| 103,000 | | |
| (54,463 | ) | |
| 48,537 | | |
| | | |
| | | |
| | |
Loan # 7 | |
11/13/2013 | |
11/13/2015 | |
| 94,990 | | |
| (54,977 | ) | |
| 40,013 | | |
| | | |
| | | |
| | |
| |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| |
| |
| 328,050 | | |
| (132,730 | ) | |
| 195,320 | | |
| 93,500 | | |
| (32,061 | ) | |
| 61,439 | |
During 2011,
the Company entered into two debt agreements for a total of $75,000. The notes carry interest at 10% and are convertible
into shares of the Company’ common stock at a discount of 30% to the market price of the Company’s common stock, however
the conversion price can be no lower than $0.10 or higher than $0.50. During the year ended September 30, 2013 the Company
converted $25,000 of this debt into 243,055 shares of the Company’s common stock. During the year ended September
30, 2014, the remaining principal of $50,000 and accrued interest of $12,500 was assigned to a new holder.
During 2013,
$58,000 of notes payable that were previously not convertible became convertible. The embedded conversion options in these
notes are required to be classified as liabilities. See Note 7. The note payable was due on February 2, 2013, and the Company
incurred an additional $29,000 owed as part of the principal of the note due to being in default. During the year ended September
30, 2013, the lender converted $87,000 of the note payable. As of September 30, 2014 and September 30, 2013, the note had an outstanding
principal of zero.
On March
11, 2013 the Company entered into a convertible promissory note with an unrelated third party, wherein the Company borrowed $78,500.
A total of $23,500 of the proceeds was paid directly to the Company’s vendors by the lender. The principal accrues
interest at a rate of eight percent per annum and is due in full on December 16, 2013. The note is convertible at the option
of the holder at any point at least 180 days from the note date at a 42 percent discount to the average of the three lowest closing
prices during the ten day period prior to conversion. The note will accrue interest at a rate of 22 percent per annum should
the Company default. The Company analyzed the conversion option for derivative accounting consideration under ASC 815-15 “Derivatives
and Hedging” and determined that the instrument should be classified as liabilities once the conversion option becomes effective
after 180 days due to there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion
options. During the year ended September 30, 2013 the lender converted $35,000 of the note principal into 1,043 shares of
the Company’s common stock. During the nine months ended June 30, 2014 the lender converted the remaining $43,500
note principal into 2,756 shares of the Company’s common stock. As of September 30, 2014 and September 30, 2013
the note had an outstanding principal balance of $-0- and $43,500, respectively. As of September 30, 2014 accrued interest
on this note totaled $3,422.
On November
6, 2013 the Company entered into a convertible promissory note with an unrelated third party whereby the Company borrowed $128,500,
with initial debt discount of $18,500. The principal accrues interest at a rate of eight percent per annum and is due in
full on August 8, 2014. The note became convertible on May 5, 2014 at a 42 percent discount to the average of the three
lowest closing prices during the ten day period prior to conversion. The note will accrue interest at a rate of 22 percent per
annum should the Company default. The Company analyzed the conversion option for derivative accounting consideration under ASC
815-15 “Derivatives and Hedging” and determined that the derivative instrument should be classified as a liability
once the conversion option becomes effective due to there being no explicit limit to the number of shares to be delivered upon
settlement of the above conversion options. During the year ended September 30, 2014 the lender converted $76,940 of the
note principal into 38,540 shares of the Company’s common stock. As of September 30, 2014 the remaining principal balance
on this note was $51,560.
On November
13, 2013 the Company entered into a promissory note with an unrelated third party whereby the Company agreed to borrow a maximum
of $300,000. Each borrowing under the terms of the note, along with specific accrued interest is due two years from
the date the specific funds are received by the Company. All borrowings under the terms of this note are subject to a 10% original
issue discount such that the consideration due back to the lender is equal to cash proceeds actually received plus ten percent
of the amount borrowed. Through June 30, 2014, the Company had borrowed $137,500, with initial debt discount of $12,500 pursuant
to this promissory note. The note is exempt from interest for the 90 days after the note date; after 90 days the unpaid principal
balance shall accrue interest at a rate of 12 percent per annum. The note became convertible into shares of the Company’s
common stock on May 12, 2014 at 60 percent of the lowest trade price in the 25 trading days previous to the conversion. The Company
analyzed the conversion option for derivative accounting consideration under ASC 815-15 “Derivatives and Hedging”
and determined that the derivative instrument should be classified as a liability once the conversion option becomes effective
due to there being no explicit limit to the number of shares to be delivered upon settlement of the above conversion options. During
the year ended September 30, 2014 the lender converted $42,510 of the note principal into 24,250 shares of the Company’s
common stock. As of September 30, 2014 the remaining principal balance on this note was $94,990.
On April
11, 2014 the Company entered into a convertible promissory note with an unrelated third party, wherein the Company borrowed $103,000.
The principal accrues interest at a rate of eight percent per annum and is due in full on April 11, 2015. The note is convertible
at the option of the holder at any point after the note date at a 40 percent discount to the average of the three lowest closing
prices during the ten day period prior to conversion. The note will accrue interest at a rate of 22 percent per annum should
the Company default. The Company analyzed the conversion option for derivative accounting consideration under ASC 815-15 “Derivatives
and Hedging” and determined that the derivative instrument should be classified as a liability when the conversion option
became effective after the note date due to there being no explicit limit to the number of shares to be delivered upon settlement
of the above conversion options. As of September 30, 2014 the principal balance on this note remained at $103,000.
On April
11, 2014 the Company assigned $50,000 of principal and $12,500 of interest to a new holder who issued a replacement note.
The principal accrues interest at a rate of eight percent per annum and is due in full on April 11, 2015. The note is convertible
at the option of the holder at any point after the note date at a 40 percent discount to the lowest closing price during the five
day period prior to conversion. The Company analyzed the modification of the term under ASC 470-60 “Trouble Debt Restructurings”
and ASC 470-50 “Extinguishment of Debt”. The Company determined the modification is substantial and the transaction
should be accounted for as an extinguishment with the old debt written off and the new debt initially recorded at fair value with
a new effective interest rate. The Company analyzed the conversion option of the new debt for derivative accounting consideration
under ASC 815-15 “Derivatives and Hedging” and determined that the derivative instrument should be classified as a
liability when the conversion option became effective after the note date due to there being no explicit limit to the number of
shares to be delivered upon settlement of the above conversion options. During the year ended September 30, 2014 the lender
converted all $62,500 of the note principal, along with $ 515 in accrued interest, into 24,187 shares of the Company’s
common stock. As of September 30, 2014 the remaining principal balance on this note was $-0-
On January
24, 2014 the Company entered into a Securities Purchase Agreement with an unrelated third-party entity in connection with a convertible
note whereby the Company borrowed $78,500. The note principal bears interest at a rate of eight percent per annum and
will accrue interest at a rate of 22 percent per annum should the Company default. The note principal and any unpaid
accrued interest is due in full on or before October 28, 2014. The note is convertible at the option of the holder
at any point at least 180 days from the note date at a 42 percent discount to the average of the three lowest closing prices during
the ten day period prior to conversion. As of September 30, 2014 accrued interest on this note totaled $4,284.
During the
year ended September 30, 2013 the Company recorded a debt discount totaling $168,902 relating to the derivative features and original
issue discounts of the convertible debts. Of this amount, $136,841 was amortized to interest expense during the year ended September
30, 2013, leaving total unamortized debt discounts of $32,061 as of September 30, 2013. During the year ended September
30, 2014, the Company recorded additional debt discounts totaling $485,795, and amortized a total $416,126 to interest expense,
leaving total unamortized debt discounts of $132,730 as of September 30, 2014.
4.
NOTES PAYABLE
As of September
30, 2014 and September 30, 2013, the Company had total of $ 44,000 and $72,000 in outstanding notes payable respectively.
| |
| |
| |
September
30, 2014 | | |
September
30, 2013 | |
Notes
Payable | |
Note
Date | |
Maturity
Date | |
Face
value | | |
Discount | | |
Net | | |
Face
value | | |
Discount | | |
Net | |
Current | |
| |
| |
| | |
| | |
| | |
| | |
| | |
| |
Loan #1 | |
5/1/2012 | |
Demand | |
| 19,000 | | |
| - | | |
| 19,000 | | |
| 19,000 | | |
| - | | |
| 19,000 | |
Loan #2 | |
6/12/2013 | |
3/14/14 | |
| - | | |
| - | | |
| - | | |
| 53,000 | | |
| - | | |
| 53,000 | |
| |
| |
| |
| 19,000 | | |
| - | | |
| 19,000 | | |
| 72
,000 | | |
| - | | |
| 72
,000 | |
Non-Current | |
| |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Loan # 3 | |
8/26/2014 | |
8/25/2017 | |
| 25,000 | | |
| - | | |
| 25,000 | | |
| - | | |
| - | | |
| - | |
| |
| |
| |
| 25,000 | | |
| - | | |
| 25,000 | | |
| - | | |
| - | | |
| - | |
On May 1,
2012 the Company entered into a loan agreement with an unrelated third party. The note principal bears interest at a rate of 10
percent per annum and due on demand. At September 30, 2014 and 2013, the entire $19,000 principal balance
remained outstanding, along with $3,800 in accrued interest.
On June
12, 2013 the Company entered into a convertible promissory note with an unrelated third party, wherein the Company borrowed $53,000.
$3,000 of the proceeds was paid directly to the Company’s vendors by the lender. The principal accrues interest
at a rate of eight percent per annum and is due in full on March 14, 2014. The note is convertible at the option of the
holder at any point at least 180 days from the note date at a 42 percent discount to the average of the three lowest closing prices
during the ten day period prior to conversion. The note will accrue interest at a rate of 22 percent per annum should the
Company default. The Company analyzed the conversion option for derivative accounting consideration under ASC 815-15 “Derivatives
and Hedging” and determined that the derivative instrument should be classified as a liability when the conversion option
became effective after 180 days due to there being no explicit limit to the number of shares to be delivered upon settlement of
the above conversion options. As of September 30, 2013 the principal balance on this note remained at $53,000. The
note became convertible on December 19, 2013. The Company recognized an initial derivative liability in the amount
of $30,769 pursuant to the debt discount on the note. On December 20, 2013 the Company paid the note principal, along
with all accrued interest, down to zero. In satisfying the note, the Company recognized a loss on derivative liability
in the amount of $9,088 and amortized $7,125 of the debt discount to interest expense. The remaining $23,644 debt discount
was closed to interest and the $39,857 derivative liability was closed to additional paid-in capital.
On August
26, 2014 the Company entered into a $25,000 convertible debenture note agreement with an unrelated third party. The note
accrues interest at a rate of 12 percent per annum and is due on August 25, 2017. Pursuant to the terms of the note, the
principal can be converted into shares of the Company’s common stock, at the option of the lender, at any time after six
months and up to one year from the note date at a 20 percent discount to the market price of the shares. The discount will
be 25 percent if converted between one and two years, and will be 30 percent if converted after two years. The maximum conversion
price will be $0.50 per share. As of September 30, 2014, accrued interest on the note totaled $288.
5.
RELATED PARTY NOTES PAYABLE
During the
period ended September 30, 2013 the Company borrowed an aggregate amount of $13,000 from its CMO, Niccole Leigh. The Company repaid
this amount in full during the period.
During the
period ended September 30, 2013 the Company borrowed an aggregate amount of $188,300 from its former CEO, Jeff Pollitt. The note
is unsecured, bears no interest and is due on demand.
On October
14, 2013 the Company converted the $188,300 note payable due to its former CEO, along with accrued interest of $7,419 and accrued
wages payable totaling $86,000, into 6,000 shares of the Company’s common stock. Pursuant to this transaction, the
liabilities were considered fully satisfied, and the Company recognized a $5,719 gain on settlement of debts.
On August
5, 2014 the Company borrowed $18,000 from a related party (former CEO Robert Lees) in the form of a note payable. The
note accrues interest at a rate of 12 percent per annum, is unsecured, and is due on demand.
As of September
30, 2014 and 2013, the Company had $18,000 and $188,300, respectively, in outstanding related party payables.
6.
FAIR VALUE MEASUREMENTS
As defined
in FASB ASC 820, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly
transaction between market participants at the measurement date (exit price). The Company utilized the market data of similar
entities in its industry or assumptions that market participants would use in pricing the asset or liability, including assumptions
about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated,
or generally unobservable. The Company classifies fair value balances based on the observability of those inputs. FASB ASC 820
establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority
to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority
to unobservable inputs (level 3 measurement).
The three
levels of the fair value hierarchy are as follows:
Level 1 – |
Quoted prices are available in active markets for identical assets
or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in
sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial
instruments such as exchange-traded derivatives, marketable securities and listed equities. |
|
|
Level 2 – |
Pricing inputs are other than quoted prices in active markets included
in level 1, which are either directly or indirectly observable as of the reported date and includes those financial instruments
that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider
various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and
contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these
assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data
or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category
generally include non-exchange-traded derivatives such as commodity swaps, interest rate swaps, options and collars. |
Level
3 – |
Pricing inputs include significant inputs that are generally less
observable from objective sources. These inputs may be used with internally developed methodologies that result in management’s
best estimate of fair value. |
The following
table sets forth by level within the fair value hierarchy the Company’s financial assets and liabilities that were accounted
for at fair value as September 30, 2014 and 2013
September
30, 2014
| |
| | |
| | |
| | |
| |
Recurring
Fair Value Measures | |
Level
1 | | |
Level
2 | | |
Level
3 | | |
Total | |
LIABILITIES: | |
| | | |
| | | |
| | | |
| | |
Derivative
liability | |
| - | | |
| - | | |
| 247,880 | | |
| 247,880 | |
September
30, 2013
| |
| | |
| | |
| | |
| |
Recurring
Fair Value Measures | |
Level
1 | | |
Level
2 | | |
Level
3 | | |
Total | |
LIABILITIES: | |
| | | |
| | | |
| | | |
| | |
Derivative
liability | |
| - | | |
| - | | |
| 969,675 | | |
| 969,675 | |
7.
DERIVATIVE INSTRUMENTS
During 2013,
the Company issued debt instruments that were convertible into common stock at a 42 percent discount to the average of the three
lowest closing prices during the ten day period prior to conversion. During the year ended September 30, 2014 the Company issued
additional debt instruments under the same terms, as well as additional debt instruments convertible into common stock at a 40%
discount to the lowest trading price in the 25 trading days previous to conversion, 60% discount to the average of the three lowest
closing prices during the ten day period prior to conversion. The conversion options embedded in these instruments contain
no explicit limit to the number of shares to be issued upon settlement and as a result are classified as liabilities under ASC
815. Additionally, because the number of shares to be issued upon settlement is indeterminate, all other share settle-able instruments
must also be classified as liabilities. A debt discount of $168,902 was recorded as a result of these derivative liabilities,
$136,841 of which was amortized into interest expense for the year ended September 30, 2013. During the period ended September
30, 2014, debt discount of $ 485,795 was recorded as a result of new derivative liabilities, $416, 126 of
which was amortized into interest expense for the period ending September 30, 2014.
During 2013,
certain notes payable were converted resulting in settlement of the related derivative liabilities. The Company re-measured
the embedded conversion options at fair value on the date of settlement and recorded these amounts to additional paid-in capital.
The following
table summarizes the changes in the derivative liabilities during the period ended September 30, 2014:
Balance
as of September 30, 2012 | |
$ | - | |
Additions
due to new convertible debt and warrants issued | |
| 900,933 | |
Reclassification
of derivative liabilities to additional paid-in capital due to conversion of debt | |
| (221,200 | ) |
Change
in fair value | |
| 289,942 | |
Balance
as of September 30, 2013 | |
$ | 969,675 | |
Additions due to new
convertible debt and warrants issued | |
| 485,795 | |
Reclassification of derivative
liabilities to additional paid-in capital due to conversion of debt | |
| (623,975 | ) |
Change
in fair value | |
| (583,615 | ) |
Balance
as of September 30, 2014 | |
$ | 247,880 | |
During the
period ended September 30, 2013, the loss on derivative of $303,973 in the statement of operations consisted of a loss on the
change in fair value of $289,942 noted above and a loss of $14,031, which was the amount by which the derivative liabilities exceeded
the principal of the related party payable on the date the notes were issued.
The Company
uses the Black Scholes Option Pricing Model to value its derivatives based upon the following assumptions: 2014: dividend
yield of -0-%, volatility of 174-449%, risk free rate of 0.11-0.18% and an expected term of 0.25 to one year; 2013: dividend
yield of -0-%, volatility of 86-693%, risk free rate of 0. 12 -0.18% and an expected term of 0.25 to one year .
8.
COMMON STOCK
During the
year ended September 30, 2013 the Company issued 26,454 shares of common stock for services valued at $474,301.
On February
27, 2013, Jeff Pollitt, the Company’s CEO, resigned his position with the Company. Pursuant to this resignation, Mr.
Pollitt returned 37,500 of his 56,992 shares of the Company’s common back to the Company. The 37,500 shares were cancelled
by the Company immediately upon receipt.
During the
year ended September 30, 2013 the Company issued 25,008 for the conversion of notes payable and other debts in the amount of $214,259.
During the
year ended September 30, 2013 the Company issued 15,625 shares of common stock for cash proceeds of $250,000. 15,625 warrants
were issued with the common shares, which can be exercised at a price of $16.00 per share. These warrants qualify for derivative
accounting, see note 7.
During the
year ended September 30, 2013 the Company issued 3,750 shares of common stock for prepaid services valued at fair market value
of $255,000. The consulting services will be provided for one year commencing 8/1/2013.
During the
year ended September 30, 2014 the Company issued 8,125 shares of common stock for cash proceeds of $130,000. The Company
issued an additional 5,625 shares of common stock upon the exercise of warrants at $16.00 per share, resulting in cash proceeds
in the amount of $90,000.
During the
year ended September 30, 2014 the Company issued an aggregate of 89,733 shares of common stock for the conversion of $225,965 notes
payable and 6,000 shares of common stock for the conversion of other debts totaling $ 276,000. The conversion rates
ranged from $0.52 to $27.08. The Company recorded a gain on the conversion of other debts of $5,719.
On January
30, 2014 the Company entered into an agreement with an unrelated public relations firm. Pursuant to the agreement, the firm
will provide public relations services for the Company for a term of six months. As payment for these services, the Company
issued 1,250 shares of common stock valued at fair market value of $24,600 on the agreement date, and issued an additional 1,750
shares on May 2, 2014 at fair market value of $41,930 at the beginning of month four of the agreement term.
On April
4, 2014 the Company issued 16,562 shares of common stock to various individuals as consideration for services rendered. These
shares had a fair market value of $463,750. In addition, the Company agreed to issue an aggregate of 385,000 shares
of common stock per quarter to various individuals as compensation for services to be rendered.
On April
15, 2014 the Company executed an engagement letter with a non-related third party entity to provide certain services in relation
to a public offering of the Company’s common stock. Pursuant to the agreement, the firm will provide services for
the Company for a term of one year. As payment for these services, the Company issued 2,059 shares of common stock valued
at fair market value of $50,000 on the agreement date.
On April
22, 2014 the Company issued 565 shares of common stock to settle accounts payable from legal and professional services
rendered. The fair value of the shares issued is $14,338, no gain or loss was recorded on the settlement of accounts payable.
On April
22, 2014 the Company issued 1,831 shares of common stock with a fair value of $51,262 for consulting services rendered.
On April
25, 2014 the Company issued 189 shares of common stock with a fair value of $5,000 for professional fees rendered.
On August
25, 2014 the Company issued 10,000 shares of common stock to a third party consulting entity as payment for a one-year consulting
services contract. The shares were valued at $1.32 per share, being the market value of the shares on the date of issuance which
is $13,200.
On September
30, 2014, the Company issued an aggregate of 963 shares of common stock with a fair market value of $501, to various
third parties as payment for consulting and administrative services rendered.
9. WARRANTS
A summary
of the status of the Company’s options and warrants as of September 30, 2014 and 2013 and changes during the periods ended
September 30, 2014 and 2013 is presented below:
Description | |
Warrant
Shares | | |
Exercise
Price | | |
Value
if Exercised | |
Outstanding
at 9/30/12 | |
| - | | |
| - | | |
| - | |
Granted | |
| 15,625 | | |
$ | 16.00 | | |
$ | 250,000 | |
Exercised | |
| - | | |
| - | | |
| - | |
Cancelled | |
| - | | |
| - | | |
| - | |
Expired | |
| - | | |
| - | | |
| - | |
Outstanding
at 9/30/13 | |
| 15,625 | | |
| 16.00 | | |
| 250,000 | |
Granted | |
| - | | |
| - | | |
| - | |
Exercised | |
| 5,625 | | |
| 16.00 | | |
| 90,000 | |
Cancelled | |
| - | | |
| - | | |
| - | |
Expired | |
| 10,000 | | |
| 16.00 | | |
| 160,000 | |
Outstanding
at 9/30/14 | |
| - | | |
$ | - | | |
$ | - | |
The warrants
granted during the year ended September 30, 2013 were granted in connection with the a private placement offering whereby the
Company is authorized to issue up to 16,250 units, with each unit consisting of one share of the Company’s common stock
and one warrant to purchase one share of the Company’s common stock at an exercise price of $16.00 per share. The
units were sold for $16.00 per unit, resulting in total cash proceeds of $250,000. The warrants were valued using the Black-Scholes
Options Pricing Model using the following assumptions: dividend yield of -0-%, volatility of 86-693%, risk free rate of 0.12-0.18%
and an expected term of 0.25 to one year.
During the
year ended September 30, 2014 5,625 warrants were exercised at $16.00 per share, resulting in cash proceeds in the amount of $90,000.
Additionally during the year ended September 30, 2014 10,000 warrants expired.
10. INCOME
TAXES
The Company
provides for income taxes under ASC 740, Accounting for Income Taxes. ASC 740 requires the use of an asset and liability approach
in accounting for income taxes. Deferred tax assets and liabilities are recorded based on the differences between the financial
statement and tax bases of assets and liabilities and the tax rates in effect when these differences are expected to reverse.
The Company’s predecessor operated as entity exempt from Federal and State income taxes.
ASC 740
requires the reduction of deferred tax assets by a valuation allowance if, based on the weight of available evidence, it is more
likely than not that some or all of the deferred tax assets will not be realized.
The provision
for income taxes differs from the amounts which would be provided by applying the statutory federal income tax rate of 39% to
net the loss before provision for income taxes for the following reasons:
| |
September 30, | | |
September 30, | |
| |
2014 | | |
2013 | |
Income
tax expense at statutory rate | |
$ | (460,534 | ) | |
$ | (579,000 | ) |
Common
stock issued for services | |
| 246,533 | | |
| 161,262 | |
Amortization | |
| 141,483 | | |
| 46,526 | |
Impairment
expense | |
| 2,557 | | |
| - | |
Change
in valuation allowance | |
| 69,961 | | |
| 371,212 | |
Income
tax expense per books | |
$ | - | | |
$ | - | |
Net deferred
tax assets consist of the following components as of:
| |
September 30, | | |
September 30 | |
| |
2014 | | |
2013 | |
NOL
carryover | |
$ | (876,534 | ) | |
$ | (416,000 | ) |
Valuation
allowance | |
| 876,534 | | |
| 416,000 | |
Net
deferred tax asset | |
$ | - | | |
$ | - | |
Due to the
change in ownership provisions of the Tax Reform Act of 1986, net operating loss carry forwards of approximately $2,500,000 for
federal income tax reporting purposes are subject to annual limitations. When a change in ownership occurs, net operating loss
carry forwards may be limited as to use in future years.
11. DISCONTINUED
OPERATIONS
On March
1, 2015, the Company sold ownership of Zaldiva Comics and Collectibles (“Zaldiva”) to Ms. Nicole Leigh, a former director
of the Company, for $10,100. The assets sold consist of Zaldiva.com, Zaldiva.com Comics & Collectibles, Zaldiva Comics &
Collectibles, and all of Zaldiva’s inventory and intellectual property.
As such,
all assets, liabilities, revenues and expenses of the business have been presented as discontinued operations in the consolidated
financial statements. A summary of the assets and liabilities as of September 30, 2014 and September 30, 2013 and revenues and
expenses for the years ended September 30, 2014 and September 30, 2013 is as follows:
| |
September 30, | | |
September 30, | |
| |
2014 | | |
2013 | |
| |
$ | | |
$ | |
Assets
from Discontinued Operations | |
| | | |
| | |
Bank
Account | |
| 10,500 | | |
| 19,238 | |
Deposits | |
| 2,285 | | |
| 2,285 | |
Fixed
Assets | |
| 14,157 | | |
| 13,714 | |
Inventory | |
| 9,007 | | |
| 7,520 | |
Total
Assets | |
| 35,949 | | |
| 42,757 | |
| |
| | | |
| | |
Liabilities
from Discontinued Operations | |
| - | | |
| - | |
Total
Liabilities | |
| - | | |
| - | |
| |
For
the Years Ended September 30 | |
| |
2014 | | |
2013 | |
| |
$ | | |
$ | |
| |
| | |
| |
Net
Revenues | |
| 343,453 | | |
| 282,009 | |
Cost
of Sales | |
| 158,370 | | |
| 117,283 | |
Gross
Margin | |
| 185,083 | | |
| 164,726 | |
Expenses | |
| | | |
| | |
Compensation | |
| 114,370 | | |
| 93,909 | |
Depreciation | |
| 4,476 | | |
| 2,141 | |
General
& Administrative | |
| 28,404 | | |
| 41,059 | |
Total
Expenses | |
| 147,250 | | |
| 137,109 | |
Net
Income from Discontinued Operations | |
| 37,833 | | |
| 27,617 | |
12. SUBSEQUENT
EVENTS
On October
1, 2014 Robert Lees resigned as President and CEO and Roger Miguel who had served as Chief Operating Officer was appointed President
and CEO. Robert Lees remained in the company and on the Board of Directors.
On October
3, 2014 Robert Lees resigned as CFO and as Director. Roger Miguel assumed the role of Interim CFO. The Board of Director
position was left vacant.
On November
10, 2014 the Company entered into an Independent Contractor Agreement with a third party, pursuant to which the Company issued
43,740 shares of common stock as an initial payment.
Subsequent
to September 30, 2014 the Company issued an aggregate of 42,444,826 shares of common stock upon conversion of debts in the amount
of $ 822,099.
The following
resolution was duly adopted by the Board of Directors of the Company effective as of December 5, 2014: pursuant to authority conferred
upon the Board of Directors by the Articles of Incorporation, as amended, of the Company, which authorizes the issuance of up
to twenty million (20,000,000) shares of preferred stock, par value $0.001 per share, and by the bylaws of the Company.
It was resolved
that pursuant to authority expressly granted to and vested in the Board of Directors of the Company by the Company's Articles
of Incorporation, the Board of Directors hereby creates a series of preferred stock, herein designated and authorized as the Series
B Convertible Preferred Stock, par value $0.01 per share, which shall consist of Six Thousand Two Hundred and Fifty (6,250) shares
of the twenty million (20,000,000) shares of preferred stock which the Company now has authority to issue, and the Board of Directors
hereby fixes the powers, designations and preferences and the relative, participating, optional and other special rights of the
shares of each such class and series, and the qualifications, limitations and restrictions thereof. The Series B Convertible Preferred
Stock shall be entitled to vote on all matters submitted to for a vote to holder of Common stock as if they held five hundred
shares of Common stock for each share of Series B Preferred stock. The conversion price of the Series B Convertible Preferred
Stock is $40.00 per share.
On December
3, 2014 the Company issued an aggregate of 1,925 shares of common stock to various individuals as compensation for services rendered.
This payment was for the first two quarters. Subsequently this program was terminated.
On December
8, 2014, the Company entered into a purchase agreement with Studioplex City, LLC, (”SC”) a Georgia based limited liability
company and Jake Shapiro (“Shapiro”), the owner of all membership interests of SC. Pursuant to this agreement, the
Company paid Shapiro $2.5 Million in the form of 6,250 Series B convertible preferred shares, which were issued to him on December
12, 2014. In return, the Company received 100% of the membership interests of SC.
As part
of the purchase agreement, the Company has formed Studioplex City Acquisition Corp., as a wholly owned subsidiary of the Company.
The closing shall take place through this subsidiary.
As
a result of this transaction, Shapiro directly owns 67% of the voting securities of the Company, causing a change of control of
the Registrant.
On December
8, 2014, the Company elected Shapiro as a director and Chairman of the Board of Directors of the Company. Mr. Shapiro was
formerly a director of Medient Studios, Inc. (now Moon River Studios, Inc.)
On
February 8, 2014, the Company completed a 400:1 reverse stock split. All references to common stock in these financial statements
have been retroactively restated so as to account for the effects of this reverse-split.
On February
10, 2015, the Company acquired the lease of a 1,560 acre property located in Effingham County, Georgia from Moon River. The purchase
price was $10,000,000 and 10,000,000 shares of FONU2 common stock. Terms of the purchase agreement require that the FONU2
shares be registered and distributed to all Moon River shareholders as of record date February 10, 2015. In addition to
the lease, the Company has acquired certain intellectual property and trademarks associated with the project. The property has
an independently appraised value in excess of $22,000,000. Included under terms of the original lease, Memorandum of Understanding
and supplemental agreement (i) the Company is responsible for an agreed amount of job creation and capital investment in the property,
(ii) All property taxes for the property have been waived for the term of the lease, (iii) the property may be purchased at any
time with no prepayment penalties, (iv) at the end of the lease, the property may be purchased for $100. FONU2 has assumed
the $10,000,000 note secured by the property. The note has an interest rate of zero percent with a 20 year term.
On February
12, 2014, 300,000 shares were issued to Roger Miguel and 73,500 shares were issued to an unrelated third party as a performance
bonus.
On February
12, 2015, the Company acquired the worldwide distribution rights for the movie Yellow. Under terms of the agreement,
FONU2 will receive, in addition to a profit share, a 10% (ten percent) distribution fee, and a 20% (twenty percent) return on
all funds expended associated with the acquisition of the rights, print and advertising, marketing, and other expenses associated
with the release of the movie. As consideration, FONU2 has committed to provide these costs and fees, along with the assumption
of $540,000 of costs associated with the movie.
On February
15, 2015, the Company issued 4,300,000 shares to Dr. Yusuf Hameed upon his conversion of his three outstanding convertible
notes. These notes consist of an $90,000 convertible note with an 8% per annum interest dated 9/5/2014, a $50,000 convertible
note with an 8% per annum interest rate dated 12/22/2014, and a $20,000 convertible note with an 8% per annum interest rate dated
12/31/2014. These notes were settled at a conversion price of $0.04 per share, resulting in the issuance of 4,000,000 common
shares. An additional 300,000 shares were issued as a negotiated settlement for the interest due on the notes. Dr. Hameed
has agreed to a 12 month voluntary lockup provision on these shares.
On February
18, 2015, the Company issued 7,083,333 shares to Penny Marshall in payment of the equity portion of her director’s fee re
the movie Effa, which totaled $425,000. The shares were issued at a price of $0.06 per share.
On February
18, 2015, the Company issued 1,250,000 shares to Michael Mann in payment of the equity portion of his management fee re the
movie Effa, which totaled $75,000. The shares were issued at a price of $0.06 per share.
On February
27, 2015, the Company entered into a Rights Acquisition and Investment Agreement with Eagle Productions, LLC with a view toward
the Company investing in, co-producing and exploiting the motion picture currently titled Effa to be produced
by Eagle Productions. Under this agreement, the Company will acquire the worldwide distribution rights and will invest in the
movie. The Company will be the sole and exclusive beneficiary of the worldwide exploitation rights of the picture for all purposes,
in perpetuity. The Company will advance a portion of the budget of the picture, consisting of $10,000,000 in restricted common
shares at a value of $0.06 per share. The Company agrees to file a Registration statement for these shares.
Once the
Company has recouped its advance in full, the Company and Eagle Productions will share in the net profits of the film, with the
Company to receive 99% and Eagle Productions to receive 1%. All fees and costs of the Company are to be included in and
payable from the budget of the picture. The Company is not liable for any loss should the transaction not proceed for any reason.
However, the Company will bear the loss (if any) arising from the initial payment of $75,000 in regards to the director services
of Penny Marshall, the issuance of stock (7,083,333 shares) in the value of $425,000 for the services of the director, the initial
payment of $75,000 to Wendi Laski under the terms of her producing agreement, and the initial payment of $8,000 made to the
writers of the screenplay.
On February
27, 2015, the Company issued 166,666,667 common shares at $0.06 per common share to Eagle Productions (which was originally formed
by Jake Shapiro) to acquire the worldwide distribution rights for the film Effa, as described above. Film
Producer Wendi Laski has been appointed the managing director of Eagle Productions LLC.
On March
1, 2015, the Company sold ownership of Zaldiva Comics and Collectibles to Ms. Nicole Leigh, a former director of the Company,
for $100 and the settlement of a $10,000 debt. The assets sold consist of Zaldiva.com, Zaldiva.com Comics & Collectibles,
Zaldiva Comics & Collectibles, and all of Zaldiva’s inventory and intellectual property. The company was not profitable
and was deemed by Management to no longer be a strategic fit for the Company.
On March
1, 2015, Nicole Leigh resigned as a director.
On March
1, 2015, the Company elected Joseph Giamichael as a director. Mr. Giamichael will be the chairman of the audit committee.
Mr. Giamichael was formerly a director of Medient Studios, Inc. (now Moon River Studios, Inc.). Other than his experience
in serving as a director of Medient, there have been no transactions between Mr. Giamichael and any related party, nor any material
plans, contracts, or arrangements to which Mr. Giamichael is a party.
On March
1, 2015, the Company appointed Graham Bradstreet, as Chief Financial Officer. His position will last for one year, and is
renewable at the yearly shareholder meeting.
On March
1, 2015, the Company approved the change of its offices to 135 Goshen Rd. Ext., Suite 205, Rincon, GA 31326, with a monthly rent
of $2,730.
On March
9, 2015, the Company engaged EquityGroups to conduct an investor campaign to increase the Company’s public awareness. The
Company has agreed to pay $2,500 per month for the first three months increasing to $3,500 per month thereafter. The consultant
may also earn up to 1M of common shares. From time to time, the Company intends to hire a variety of companies to increase public
awareness.
On March
10, 2015, the Company announced that Ms. Alice P. Neuhauser has been appointed as Chief Operating Officer of the Company.
On March
26, 2015, the Board resolved that the Company issue 1,250,000 shares of unregistered and restricted common shares to Alex Warner
in exchange for $50,000 of services.
On March 31, 2015, the Company announced that it had signed definitive
agreements to acquire the assets of Applebox Productions. The acquisition is structured as an asset purchase consisting of lights,
cameras, grip equipment, electrics, production vehicles, etc. The purchase price of One Million Dollars ($1,000,000) is being
financed by a combination of traditional equipment loans and seller financing. The seller-financing note is both corporately guaranteed
and personally guaranteed by Mr. Jake Shapiro, Chairman of the Board of the Company. Closing is expected to take place by mid
May, 2015.
In the period
to March 31, 2015, the Company issued a Long Term Note in the amount of $78,000. The Note matures 36 months after issue.
Subsequent
to September 30, 2014, the Company issued $1,154,879 of Convertible Notes. The Convertible Notes have interest rates of between
8% and 12% and mature one year from the date of issue. The Convertible Notes are convertible between no days and 180 days. The
discount on conversion ranges from 45% to 50% based on various share prices averaged over a number of days prior to the date of
conversion or the date of notice of conversion.
13. EMPLOYEE
BENEFIT PLANS
During the
years ended September 30, 2014 and 2013, there were no qualified or non-qualified employee pension, profit sharing, stock option,
or other plans authorized for any class of employees.
10,000,000
Common Shares on behalf of the Selling Shareholders
Prospectus
FONU2
INC.
November 23, 2015
YOU SHOULD
ONLY RELY ON THE INFORMATION CONTAINED IN THIS PROSPECTUS. WE HAVE NOT AUTHORIZED ANYONE TO PROVIDE YOU WITH INFORMATION DIFFERENT
FROM THAT CONTAINED IN THIS PROSPECTUS. THE SELLING STOCKHOLDERS ARE OFFERING TO SELL, AND SEEKING OFFERS TO BUY, COMMON SHARES
ONLY IN JURISDICTIONS WHERE OFFERS AND SALES ARE PERMITTED.
Until ____________,
all dealers that effect transactions in these securities, whether or not participating in this offering, may be required to deliver
a prospectus. This is in addition to the dealers' obligation to deliver a prospectus when acting as underwriters and with respect
to their unsold allotments or subscriptions.
PART
II - INFORMATION NOT REQUIRED IN PROSPECTUS
Item
13. Other Expenses of Issuance and Distribution
The following
table sets forth the estimated expenses to be incurred in connection with the distribution of the securities being registered.
The registrant
shall pay the expenses.
SEC
Registration Fee | |
$ | 410.57 | |
Printing
and Engraving Expenses | |
$ | 1,500.00 | |
Legal
Fees and Expenses | |
$ | 25,000.00 | |
Accounting
Fees and Expenses | |
$ | 5,000.00 | |
Miscellaneous | |
$ | 800.00 | |
TOTAL | |
$ | 32,710.57 | |
Item
14. Indemnification of Directors and Officers
The registrant
shall indemnify any officer or director or any former officer or director, to the full extent permitted by law. We shall indemnify
any officer or director in connection with any proceedings, including appeals, if he or she acted in good faith and in a manner
he or she reasonably believed to be in the best interests of the registrant and they had no reasonable cause to believe that his
or her conduct was unlawful. The termination of any proceeding by judgment, order, settlement, or conviction or upon a plea of
nolo contendere or its equivalent shall not, of itself, create a presumption that the person did not act in good faith and in
a manner which he or she reasonably believed to be in the best interests of the registrant or had reasonable cause to believe
that his or her conduct was unlawful.
At present,
there is no pending litigation or proceeding involving any of our directors or executive officers as to which indemnification
is required or permitted, and we are not aware of any threatened litigation or preceding that may result in a claim for indemnification.
We do not
have any insurance policies covering our officers and directors with respect to certain liabilities, including liabilities arising
under the Securities Act or otherwise.
Item
15. Recent Sales of Unregistered Securities
Period
from July 1, 2012 to December 31, 2012
On July
5, 2012, the registrant issued 625 common shares to Feisty Peach, LLC in consideration of certain business planning, marketing
and product design consulting services.
On August
7, 2012 and December 6, 2012, the registrant issued a total of 438 and 875 common shares, respectively to Jeffrey A. Olweean,
Robert B. Lees and Nicole Leigh under the terms of their respective independent contractor agreement and executive employments
agreements.
The
common shares issued during the period from July 1, 2012 to December 31, 2012 were issued to sophisticated investors under an
exemption from registration provided by Section 4(a)(2) of the Securities Act of 1933, as amended.
Year
Ended September 30, 2013
During the
year ended September 30, 2013, the registrant issued 26,454 common shares for services valued at $474,301.
During the
year ended September 30, 2013, the registrant issued 25,008 common shares for the conversion of notes payable and other debts
in the amount of $214,259.
During the
year ended September 30, 2013, the registrant issued 15,625 common shares for cash proceeds of $250,000. 15,625 warrants were
issued with the common shares, which can be exercised at a price of $16.00 per common share.
During the
year ended September 30, 2013, the registrant issued 3,750 common shares for prepaid services valued at fair market value of $255,000.
The consulting services were provided for one year commencing August 1, 2013.
The common
shares issued during the year ended September 30, 2013 were issued to sophisticated investors under an exemption from registration
provided by Section 4(a)(2) of the Securities Act of 1933, as amended.
Year
Ended September 30, 2014
During the
year ended September 30, 2014, the registrant issued 8,125 common shares for cash proceeds of $130,000. The registrant issued
an additional 5,625 common shares upon the exercise of warrants at $16.00 per share, resulting in cash proceeds in the amount
of $90,000.
During the
year ended September 30, 2014, the registrant issued an aggregate of 89,733 common shares for the conversion of $225,965 notes
payable and 6,000 common shares for the conversion of other debts totaling $ 276,000. The conversion rates ranged
from $0.52 to $27.08. The registrant recorded a gain on the conversion of other debts of $5,719.
On January
30, 2014, the registrant entered into an agreement with an unrelated public relations firm. Pursuant to the agreement, the
firm provided public relations services for the registrant for a term of six months. As payment for these services, the
registrant issued 1,250 common shares valued at fair market value of $24,600 on the agreement date, and issued an additional 1,750
common shares on May 2, 2014 at fair market value of $41,930 at the beginning of month four of the agreement term.
On April
4, 2014, the registrant issued 16,563 common shares to various individuals as consideration for services rendered. These
common shares had a fair market value of $463,750. In addition, the registrant agreed to issue an aggregate of 963
common shares per quarter to various individuals as compensation for services to be rendered.
On
April 15, 2014, the registrant executed an engagement letter with a non-related third party entity to provide certain services
in relation to a public offering of the registrant’s common stock. Pursuant to the agreement, the firm will provide
services for the registrant for a term of one year. As payment for these services, the registrant issued 2,059 common shares
valued at fair market value of $50,000 on the agreement date.
On
April 22, 2014, the registrant issued 565 common shares to settle accounts payable from legal and professional services rendered.
The fair value of the shares issued was $14,338, no gain or loss was recorded on the settlement of accounts payable.
On
April 22, 2014, the registrant issued 1,831 common shares with a fair value of $51,262 for consulting services rendered.
On
April 25, 2014, the registrant issued 189 common shares with a fair value of $5,000 for professional fees rendered.
On
August 25, 2014, the registrant issued 10,000 common shares to a third party consulting entity as payment for a one-year consulting
services contract. The common shares were valued at $1.32 per common share, being the market value of the common shares
on the date of issuance for an aggregate of $13,200.
On
September 30, 2014, the registrant issued an aggregate of 963 common shares with a fair market value of $501, to various
third parties as payment for consulting and administrative services rendered.
The
common shares issued during the year ended September 30, 2014 were issued to sophisticated investors under an exemption from registration
provided by Section 4(a)(2) of the Securities Act of 1933, as amended.
Current
Fiscal Year
During the nine months ended June 30, 2015,
the registrant issued an aggregate of 45,240,647 common shares upon the conversion and partial conversion of $915,219 in convertible
debts and notes payable.
In addition, during the nine months ended
June 30, 2015, the registrant issued an aggregate of 373,500 common shares for $18,675 in services rendered, an aggregate of 10,000,000
common shares for $500,000 for part consideration of the acquisition of the economic interest in the lease of 1560 acres of property
in Effingham, GA, and various intellectual property rights.
The registrant
issued 8,333,333 common shares for $500,000 in part consideration for the directing services of Penny Marshall re: the motion
picture Effa and a second motion picture to be determined. The registrant issued a further 166,666,667 of common
stock in consideration of part financing the motion picture Effa.
On
December 7, 2014, the registrant issued 6,250 Series B preferred shares in order to complete the acquisition of Studioplex City,
LLC. The Series B preferred shares were valued at $400.00 per Series B preferred share. The Series B preferred shares are convertible
into common shares at the option of the shareholder at the rate of ten common shares for every Series B preferred share.
On
April 9, 2015, the registrant issued 1,250,000 common shares to Alex Warner in exchange for acquiring entertainment and potential
consulting services valued at $50,000.
On
April 9, 2015, the registrant issued to Union Enterprises, Inc. an aggregate total of 762,629 post-split common shares in consideration
of Union’s partial conversion of the registrant’s outstanding eight percent (8%) convertible note dated March 9, 2015
in the original principal amount of $53,879. The total principal converted during the period was $11,451.
On
April 14, 2015, the registrant issued to Coventry Enterprises, LLC, an aggregate total of 8,000,000 post-split common shares in
consideration of Coventry’s partial conversion of the registrant’s outstanding eight percent (8%) convertible note
dated February 5, 2015 in the original principal amount of $450,000. The total principal converted during the period
was $100,800.
On
April 15, 2015, the registrant issued to JMJ Financial, an aggregate total of 1,529,169 post-split common shares in consideration
of JMJ’s partial conversions of the registrant’s outstanding $300,000 promissory note dated November 13, 2013, as
amended. The total principal converted during the period was $22,937.54.
On
April 29, 2015, the registrant issued to Coventry Enterprises, LLC, an aggregate total of 8,000,000 post-split common shares in
consideration of Coventry’s partial conversion of the registrant’s outstanding eight percent (8%) convertible note
dated February 5, 2015 in the original principal amount of $450,000. The total principal converted during the period
was $80,000.
On May 11, 2015, the registrant
issued 1,000,000 common shares to NFC Corp. in exchange for financial consulting services. As at the date of issue the stock so
issued had a value of $21,500.
On
June 1, 2015, the registrant issued 458,716 shares of common stock to Steve Bahlmann in exchange for services rendered as former
CFO of the registrant. As at the date of issue the stock so issued had a value of $6,500.
On
June 15, 2015, the registrant issued to Benchmark Advisory Partners LLC., a total of 2,000,000 post-split common shares in partial
consideration for financial consulting and marketing advisory services.
On
June 16, 2015, the registrant issued to FMW Media Works Corp., a total of 2,500,000 post-split common shares in partial consideration
for financial consulting services.
On July 9, 2015, the registrant issued 500,000
common shares to Levelogic, Inc. in exchange for consulting services valued at $15,000.
On July 13, 2015, the registrant issued 1,000,000 common shares
to Emerging Markets Consulting, LLC in exchange for consulting services. As at the date of issue, the stock so issued had a value
of $30,000.
On July 13, 2015, the registrant issued 325,000 common shares
to Meyers Associates LP in exchange for consulting services. As at the date of issue the stock so issued had a value of $9,750.
On July 13, 2015, the registrant issued 325,000 common shares to
Gregory R Traina in exchange for consulting services. As at the date of issue, the stock so issued had a value of $9,750.
On August 8, 2015, the registrant issued 420,246 common
shares to Union Capital on a partial conversion of a convertible note in the value of $5,201.
On August 19, 2015, the registrant issued 842,618 common
shares to Union Capital on a partial conversion of a convertible note in the value of $10,427.
On August 19, 2015, the registrant issued 3,991,666 common
shares to Coventry on a partial conversion of a convertible note in the value of $47,900.
On August 24, 2015, the registrant issued 6,250,000 common
shares to Coventry Enterprises LLC on a partial conversion of a convertible note in the value of $42,500 ($0.0068 / share).
On August 25, 2015, the registrant issued 1,001,534 common
shares to Service Trading Company, LLC on a partial conversion of a convertible note in the value of $7,331.23 ($0.00732 / share).
On August 27, 2015, the registrant issued 2,068,966 common
shares to Vis Vires Group, Inc on a partial conversion of a convertible note in the value of $12,000 ($0.0058 / share).
On September 1, 2015, the registrant issued 2,790,698 common
shares to Vis Vires Group, Inc on a partial conversion of a convertible note in the value of $12,000 ($0.0043 / share).
On September 3, 2015, the registrant issued 3,011,178 common
shares to Service Trading Company, LLC on a partial conversion of a convertible note in the value of $7,347.27 ($0.00244 / share).
On September 3, 2015, the registrant issued 1,901,869 common
shares to Union Capital, LLC on a partial conversion of a convertible note in the value of $5,230.14 ($0.00275 / share).
On September 3, 2015, the registrant issued 5,172,414 common
shares to Vis Vires Group, Inc. on a partial conversion of a convertible note in the value of $15,000.00 ($0.0029 / share).
On September 8, 2015, the registrant issued 2,486,957 common
shares to Vis Vires Group, Inc. on a partial conversion of a convertible note in the value of $5720.00 ($0.0023 / share).
On September 8, 2015, the registrant issued 4,019,288 common
shares to Service Trading Company, LLC on a partial conversion of a convertible note in the value of $7,110.12 ($0.00177 / share).
On September 9, 2015, the registrant issued 3,662,035 common
shares to Union Capital, LLC on a partial conversion of a convertible note in the value of $5,236.71 ($0.00143 / share).
On September 10, 2015, the registrant issued 10,714,285 common
shares to Coventry Enterprises LLC on a partial conversion of a convertible note in the value of $15,000.00 ($0.0014 / share).
On September 14, 2015, the registrant issued 3,366,666 common
shares to JDF Capital, LLC on a partial conversion of a convertible note in the value of $10,100.00 ($0.00300 / share).
On September 17, 2015, the registrant issued 1,344,500 common
shares to Rocwal Capital, LLC on a partial conversion of a convertible note in the value of $2,689.00 ($0.00200 / share).
On September 18, 2015, the registrant issued 8,250,618 common
shares to Service Trading Company, LLC on a partial conversion of a convertible note in the value of $7,046.03 ($0.00085 / share).
On September 18, 2015, the registrant issued 4,875,819 common
shares to LG Capital, LLC on a partial conversion of a convertible note in the value of $4,163.95 ($0.00085 / share).
On September 18, 2015, the registrant issued 13,084,843 common
shares to Coventry Enterprises LLC on a partial conversion of a convertible note in the value of $10,075.33 ($0.00077/ share).
On September 22, 2015, the registrant issued 7,440,476 common
shares to Rocwal Capital, LLC on a partial conversion of a convertible note in the value of $5,000.00 ($0.00067 / share).
On September 28, 2015, the registrant issued 10,000,000 common shares
to JDF Capital, LLC on a partial conversion of a convertible note in the value of $5,400.00 ($0.00054 / share).
On September 29, 2015, the registrant issued 10,448,148 common
shares to Rocwal Capital, LLC on a partial conversion of a convertible note in the value of $5,642.00 ($0.00054 / share).
On September 29, 2015, the registrant issued 10,506,162 common
shares to Union Capital, LLC on a partial conversion of a convertible note in the value of $5,200.55 ($0.00049 / share).
On September 29, 2015, the registrant issued 13,000,000 common
shares to Coventry Enterprises, LLC on a partial conversion of a convertible note in the value of $6,435.00 ($0.00050 / share).
On October 6, 2015, the registrant issued 9,791,666 common shares
to JDF Capital, LLC on a partial conversion of a convertible note in the value of $4,700.00 ($0.00048 / share).
On October 7, 2015, the registrant issued 8,000,000 common
shares to CareBourn, LP on a partial conversion of a convertible note in the value of $3,168.00 ($0.00040 / share).
On October 12, 2015, the registrant issued 12,935,423 common
shares to Service Trading Company, LLC on a partial conversion of a convertible note in the value of $3,945.00 ($0.00030 / share).
On October 14, 2015, the registrant issued 15,871,844 common shares
to LG Capital, LLC on a partial conversion of a convertible note in the value of $3,872.73 ($0.00024 / share).
On October 14, 2015, the registrant issued 19,754,153 common
shares to CareBourn, LP on a partial conversion of a convertible note in the value of $4,266.89 ($0.00022 / share).
On October 21, 2015 the Company issued 21,500,000 shares of
common stock to Coventry Enterprises, LLC on a partial conversion of a convertible note in the value of $2,365.00 ($0.00011 /
share).
On October 21, 2015 the Company issued 38,958,333 shares of common
stock to Vis Vires Group Inc on a partial conversion of a convertible note in the value of $4,675.00 ($0.00012 / share).
On October 22, 2015 the Company issued 21,499,809 shares of
common stock to Carebourn Capital, LP on a partial conversion of a convertible note in the value of $3,869.06 ($0.00018 / share).
On October 24, 2015, the registrant issued 43,791,667 common
shares to Vis Vires Group Inc. on a partial conversion of a convertible note in the value of $5,255.00 ($0.00012 / share).
On October 27, 2015, the registrant issued 25,981,818
common shares to Coventry Enterprises, LLC on a partial conversion of a convertible note in the value of $2,858.00 ($0.00011 /
share).
On October 27, 2015, the registrant issued 52,000,000 common
shares to Vis Vires Group Inc. on a partial conversion of a convertible note in the value of $6,240.00 ($0.00012 / share).
On October 28, 2015, the registrant issued 25,810,824 common
shares to Service Trading Company LLC on a partial conversion of a convertible note in the value of $3,148.92 ($0.00012 / share).
On October 30, 2015, the registrant
issued 52,000,000 common shares to Vis Vires Group Inc on a partial conversion of a convertible note in the value of $6,240.00
($0.00012 / share).
On November 9, 2015, the registrant cancelled the 166,666,667
common shares that were previously issued on February 27, 2015 and being held for the benefit of Eagle Productions, LLC.
On November 11, 2015 the registrant issued 35,295,389 common
shares to Carebourn Capital, LP on a partial conversion of a convertible note in the value of $2,117.72 ($0.00006 / share).
On November 12, 2015 the registrant issued 55,000,000 common
shares to Magna Equities II, LLC on a partial conversion of a convertible note in the value of $3,300.00 ($0.00006 / share).
On November 12, 2015 the registrant issued 20,451,695 common
shares to Service Trading Company LLC on a partial conversion of a convertible note in the value of $1,147.55 ($0.00006 / share).
On November 19, 2015, the registrant issued 33,027,213
common shares to LG Capital, LLC on a partial conversion of a convertible note in the value of $2,014.66 ($0.000061 / share).
On November 19, 2015, the registrant issued 10,997,000
common shares to HGT Capital, LLC on a partial conversion of a convertible note in the value of $681.81 ($0.000062 / share).
On November 19, 2015 the registrant issued 26,000,000
common shares to Coventry Enterprises LLC on a partial conversion of a convertible note in the value of $1,430.00 ($0.00006 /
share).
The
common shares issued during the current fiscal year were issued to sophisticated investors under an exemption from registration
provided by Section 4(a)(2) of the Securities Act of 1933, as amended.
Item
16. Exhibits and Financial Statement Schedules
The following
exhibits are filed as part of this registration statement:
EXHIBIT
NO. |
|
DESCRIPTION |
|
FILED
WITH |
|
DATE
FILED |
3.1 |
|
Articles
of Incorporation |
|
Form
10 SB 12G |
|
February
28, 2002 |
3.2 |
|
Certificate
of Amendment |
|
Form
10 SB 12G |
|
February
28, 2002 |
3.3 |
|
Certificate
of Amendment |
|
Form
8-K |
|
September
17, 2004 |
3.4 |
|
Certificate
of Amendment |
|
Form
8-K |
|
August
24, 2010 |
3.5 |
|
Certificate
of Amendment |
|
Form
8-K |
|
April
12, 2012 |
3.6 |
|
Bylaws |
|
Form
10 SB 12G |
|
February
28, 2002 |
4.01 |
|
Common
Stock Purchase Warrant |
|
Form
8-K |
|
June
8, 2015 |
5 |
|
Consent
and Opinion of J.M. Walker & Associates regarding the legality of the securities being registered |
|
|
|
|
10.1 |
|
Warrant
Amendment Agreement |
|
Form
8-K |
|
October
2, 2009 |
10.2 |
|
Investment
Banking and Advisory Agreement |
|
Form
8-K |
|
November
20, 2009 |
10.3 |
|
Placement
Agreement |
|
Form
8-K |
|
November
20, 2009 |
10.4 |
|
Securities
Purchase Agreement |
|
Form
8-K |
|
May 10,
2010 |
10.5 |
|
Convertible
Promissory Note with Asher |
|
Form
8-K |
|
May 10,
2010 |
10.6 |
|
Amendment
to Asher Convertible Promissory Note |
|
Form
8-K |
|
September
14, 2010 |
10.7 |
|
Agreement
and Plan of Reorganization |
|
Form
8-K |
|
March
6, 2012 |
10.8 |
|
Jeffrey
Pollitt Executive Employment Agreement |
|
Form
8-K |
|
March
29, 2012 |
10.9 |
|
Robert
Lees Executive Employment Agreement |
|
Form
8-K |
|
March
29, 2012 |
10.10 |
|
Nicole
Leigh Executive Employment Agreement |
|
Form
8-K |
|
March
29, 2012 |
10.11 |
|
Mark
Simpson Executive Employment Agreement |
|
Form
8-K |
|
March
29, 2012 |
10.12 |
|
William
Lavenia Independent Contractor Agreement |
|
Form
8-K |
|
March
29, 2012 |
10.13 |
|
Jeff
Olweean Independent Contractor Agreement |
|
Form
8-K |
|
March
29, 2012 |
10.14 |
|
Redemption
Agreement with HMBL Trust |
|
Form
8-K |
|
October
24, 2012 |
10.15 |
|
Securities
Purchase Agreement with Asher |
|
Form
8-K |
|
March
19, 2013 |
10.16 |
|
Convertible
Promissory Note with Asher |
|
Form
8-K |
|
March
19, 2013 |
10.17 |
|
Securities
Purchase Agreement with Asher |
|
Form
8-K |
|
July
1, 2013 |
10.18 |
|
Convertible
Promissory Note with Asher |
|
Form
8-K |
|
July
1, 2013 |
10.19 |
|
Consulting
Agreement with EquityGroups, LLC |
|
Form
8-K |
|
August
13, 2013 |
10.20 |
|
Securities
Purchase Agreement with Asher |
|
Form
8-K |
|
November
19, 2013 |
10.21 |
|
Convertible
Promissory Note with Asher |
|
Form
8-K |
|
November
19, 2013 |
10.22 |
|
Securities
Purchase Agreement with Asher |
|
Form
8-K |
|
January
31, 2014 |
10.23 |
|
Convertible
Promissory Note with Asher |
|
Form
8-K |
|
January
31, 2014 |
10.24 |
|
Agreement
with Maximum Performance Advisors |
|
Form
8-K |
|
February
3, 2014 |
10.25 |
|
Asset
Purchase Agreement |
|
Form
8-K |
|
December
12, 2014 |
10.26 |
|
Lease
Purchase & Assignment Agreement |
|
Form
8-K |
|
February
10, 2015 |
10.27 |
|
Agreement
re Worldwide Rights Acquisition and Investment |
|
Form
8-K |
|
March
3, 2015 |
10.28 |
|
Secured
Promissory Note |
|
Form
8-K |
|
June
8, 2015 |
10.29 |
|
Pledge
and Security Agreement |
|
Form
8-K |
|
June
8, 2015 |
10.30 |
|
Purchase
and Sale Agreement between Apple Box Productions, Inc. and Studioplex City Rentals, LLC |
|
Form
8-K |
|
July
8, 2015 |
10.31 |
|
Promissory
Notefrom Studioplex City Rentals, LLC to Apple Box Productions, Inc. |
|
Form
8-K |
|
July
8, 2015 |
10.32 |
|
Security
Agreement between Apple Box Productions, Inc. and Studioplex City Rentals, LLC |
|
Form
8-K |
|
July
8, 2015 |
10.33 |
|
Term
Promissory Note from Studioplex City Rentals, LLC to LOE Terms Solution, LLC |
|
Form
8-K |
|
July
8, 2015 |
10.34 |
|
Mammoth Settlement Agreement |
|
Form 8-K |
|
October 30, 2015 |
10.35 |
|
Magna Yellow Distribution Agreement |
|
Form 8-K |
|
October 30, 2015 |
10.36 |
|
Memorandum of Understanding with
Effingham County Industrial Development Authority |
|
Form 8-K |
|
October 30, 2015 |
10.37 |
|
Mutual Release Agreement between
Studioplex City, LLC, a Georgia corporation, Nutmeg Productions, Inc. and Parkway Productions, Inc. dated November 4, 2015 |
|
Form 8-K |
|
November 6, 2015 |
10.38 |
|
Mutual Release Agreement between
registrant and Eagle Productions, LLC, a Georgia corporation, dated November 9, 2015 |
|
Form 8-K |
|
November 9, 2015 |
11 |
|
Statement
of Computation of Per Share Earnings – This Computation appears in the Financial Statements |
|
|
|
|
23.1 |
|
Consent
of MaloneBailey, LLP, a Certified Public Accountant |
|
|
|
|
Item
17. Undertakings
(a) The
undersigned registrant hereby undertakes:
(1)
To file, during any period in which offers or sales are being made, a post-effective amendment to this registration statement:
i.
To include any prospectus required by Section 10(a) (3) of the Securities Act of 1933;
ii.
To reflect in the prospectus any facts or events arising after the effective date of the registration statement (or the most recent
post-effective amendment thereof) which, individually or in the aggregate, represent a fundamental change in the information set
forth in the registration statement. Notwithstanding the foregoing, any increase or decrease in volume of securities offered (if
the total dollar value of securities offered would not exceed that which was registered) and any deviation from the low or high
end of the estimated maximum offering range may be reflected in the form of prospectus filed with the Commission pursuant to Rule
424(b) if, in the aggregate, the changes in volume and price represent no more than 20% change in the maximum aggregate offering
price set forth in the “Calculation of Registration Fee” table in the effective registration statement.
iii.
To include any material information with respect to the plan of distribution not previously disclosed in the registration statement
or any material change to such information in the registration statement.
(2)
That, for the purpose of determining any liability under the Securities Act of 1933, each such post-effective amendment shall
be deemed to be a new registration statement relating to the securities offered, and the offering of such securities at that time
shall be deemed to be the initial BONA FIDE offering thereof.
(3)
To remove from registration by means of a post-effective amendment any of the securities being registered which remain unsold
at the termination of the offering.
(4) That,
for the purpose of determining liability under the Securities Act of 1933 to any purchaser:
(i) If the registrant is relying on Rule
430B (§230.430B of this chapter):
(A) Each prospectus filed by the registrant
pursuant to Rule 424(b)(3) (§230.424(b)(3) of this chapter) shall be deemed to be part of the registration statement as of
the date the filed prospectus was deemed part of and included in the registration statement; and
(B) Each prospectus required to be filed
pursuant to Rule 424(b)(2), (b)(5), or (b)(7) (§230.424(b)(2), (b)(5), or (b)(7) of this chapter) as part of a registration
statement in reliance on Rule 430B relating to an offering made pursuant to Rule 415(a)(1)(i), (vii), or (x) (§230.415(a)(1)(i),
(vii), or (x) of this chapter) for the purpose of providing the information required by section 10(a) of the Securities Act
of 1933 shall be deemed to be part of and included in the registration statement as of the earlier of the date such form of prospectus
is first used after effectiveness or the date of the first contract of sale of securities in the offering described in the prospectus.
As provided in Rule 430B, for liability purposes of the issuer and any person that is at that date an underwriter, such date shall
be deemed to be a new effective date of the registration statement relating to the securities in the registration statement to
which that prospectus relates, and the offering of such securities at that time shall be deemed to be the initial bona fide
offering thereof. Provided, however, that no statement made in a registration statement or prospectus that is part of the registration
statement or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus
that is part of the registration statement will, as to a purchaser with a time of contract of sale prior to such effective date,
supersede or modify any statement that was made in the registration statement or prospectus that was part of the registration
statement or made in any such document immediately prior to such effective date; or
(ii)
If the registrant is subject to Rule 430C, each prospectus filed pursuant to Rule 424(b) as part of a registration statement relating
to an offering, other than registration statements relying on Rule 430B or other than prospectuses filed in reliance on Rule 430A,
shall be deemed to be part of and included in the registration statement as of the date it is first used after effectiveness.
Provided, however, that no statement made in a registration statement or prospectus that is part of the registration statement
or made in a document incorporated or deemed incorporated by reference into the registration statement or prospectus that is part
of the registration statement will, as to a purchaser with a time of contract of sale prior to such first use, supersede or modify
any statement that was made in the registration statement or prospectus that was part of the registration statement or made in
any such document immediately prior to such date of first use.
(5) That, for the purpose of determining
liability of the registrant under the Securities Act of 1933 to any purchaser in the initial distribution of the securities:
The undersigned registrant undertakes that
in a primary offering of securities of the undersigned registrant pursuant to this registration statement, regardless of the underwriting
method used to sell the securities to the purchaser, if the securities are offered or sold to such purchaser by means of any of
the following communications, the undersigned registrant will be a seller to the purchaser and will be considered to offer or
sell such securities to such purchaser:
(i) Any preliminary prospectus or prospectus
of the undersigned registrant relating to the offering required to be filed pursuant to Rule 424 (§230.424 of this chapter);
(ii) Any free writing prospectus relating
to the offering prepared by or on behalf of the undersigned registrant or used or referred to by the undersigned registrant;
(iii) The portion of any other free writing
prospectus relating to the offering containing material information about the undersigned registrant or its securities provided
by or on behalf of the undersigned registrant; and
(iv) Any other communication that is an
offer in the offering made by the undersigned registrant to the purchaser.
(b) The undersigned registrant hereby undertakes
that, for purposes of determining any liability under the Securities Act of 1933, each filing of the registrant’s annual
report pursuant to Section 13(a) or Section 15(d) of the Securities Exchange Act of 1934 that is incorporated by reference
in the registration statement shall be deemed to be a new registration statement relating to the securities offered therein, and
the offering of such securities at that time shall be deemed to be the initial bona fide offering thereof.
(c) Insofar as indemnification for liabilities
arising under the Securities Act of 1933 may be permitted to directors, officers and controlling persons of the registrant pursuant
to the foregoing provisions, or otherwise, the registrant has been advised that in the opinion of the SEC such indemnification
is against public policy as expressed in the Act and is, therefore, unenforceable. In the event that a claim for indemnification
against such liabilities (other than the payment by the registrant of expenses incurred or paid by a director, officer or controlling
person of the registrant in the successful defense of any action, suit or proceeding) is asserted by such director, officer or
controlling person in connection with the securities being registered, the registrant will, unless in the opinion of its counsel
the matter has been settled by controlling precedent, submit to a court of appropriate jurisdiction the question whether such
indemnification by it is against public policy as expressed in the Act and will be governed by the final adjudication of such
issue.
SIGNATURES
Pursuant to the requirements of the Securities Act of 1933, the
registrant has duly caused this registration statement to be signed on its behalf by the undersigned, thereunto duly authorized
in the City of Rincon, State of Georgia, on November 24, 2015.
|
FONU2
Inc. |
|
|
|
|
By: |
/s/
Roger Miguel |
|
|
Roger
Miguel |
|
|
Chief
Executive Officer |
Pursuant
to the requirements of the Securities Act of 1933, this registration statement has been signed by the following persons in the
capacities and on the dates indicated.
/s/
Roger Miguel |
|
November 24, 2015
|
Roger Miguel |
|
|
Chief Executive Officer |
|
|
Director |
|
|
|
|
|
/s/
Graham Bradstreet |
|
November 24, 2015
|
Graham Bradstreet |
|
|
Chief Financial Officer/Controller |
|
|
|
|
|
/s/
Jake Shapiro |
|
November 24, 2015 |
Jake Shapiro |
|
|
Chairman of the Board |
|
|
II-10
Exhibit
23.1
CONSENT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We
consent to the incorporation by reference in this Registration Statement on Form S-1/A Amendment #5 of our report dated May 11,
2015, except with respect to our opinion of the financial statements insofar as it related to the stock split and discontinued
operations described in Note 11 and 12, respectively, as to which the date is July 2, 2015 with respect to the audited financial
statements of FonU2, Inc. for the years ended September 30, 2014 and 2013.
We
also consent to the references to us under the heading “Experts” in such Registration Statement.
/s/
MaloneBailey, LLP
www.malonebailey.com
Houston,
Texas
November
23, 2015
FONU2 (PK) (USOTC:FONU)
과거 데이터 주식 차트
부터 12월(12) 2024 으로 1월(1) 2025
FONU2 (PK) (USOTC:FONU)
과거 데이터 주식 차트
부터 1월(1) 2024 으로 1월(1) 2025