UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 
FORM 10-Q
 
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Quarterly Period Ended March 31, 2019
or
o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number 001-35134
 

LEVEL 3 PARENT, LLC
(Exact name of registrant as specified in its charter)
 
Delaware
 
47-0210602
(State of Incorporation)
 
(I.R.S. Employer
 
 
Identification No.)
 
 
 
1025 Eldorado Blvd., Broomfield, CO
 
80021-8869
(Address of principal executive offices)
 
(Zip Code)
(720) 888-1000
(Registrant’s telephone number,
including area code)
 

THE REGISTRANT, A WHOLLY-OWNED SUBSIDIARY OF CENTURYLINK, INC., MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTIONS H(1) (a) AND (b) OF FORM 10-Q AND IS THEREFORE FILING THIS FORM WITH REDUCED DISCLOSURE PURSUANT TO GENERAL INSTRUCTION H(2).

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer   o
 
Accelerated filer  o
Non-accelerated filer   x
 
Smaller reporting company  o
 
 
Emerging growth company  o
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  Yes o
No x

All of the limited liability company interest in the registrant is held by an affiliate of the registrant. None of the interest is publicly traded.

 



TABLE OF CONTENTS

 
 
 
 
 
 
 
 
 
 
 
 
 
 
* All references to "Notes" in this quarterly report refer to these Notes to Consolidated Financial Statements.


2


Special Note Regarding Forward-Looking Statements

This report and other documents filed by us under the federal securities law include, and future oral or written statements or press releases by us and our management may include, forward-looking statements about our business, financial condition, operating results and prospects. These "forward-looking" statements are defined by, and are subject to the "safe harbor" protections under, the federal securities laws. These statements include, among others:

forecasts of our anticipated future results of operations, cash flows or financial position;

statements concerning the anticipated impact of our transactions, investments, product development and other initiatives;

statements about our liquidity, profit margins, tax position, tax assets, tax rates, asset values, contingent liabilities, growth opportunities and growth rates, business prospects, regulatory and competitive outlook, market share, product capabilities, investment and expenditure plans, business strategies, capital allocation plans, financing alternatives and sources, and pricing plans; and

other similar statements of our expectations, beliefs, future plans and strategies, anticipated developments and other matters that are not historical facts, many of which are highlighted by words such as “may,” “will,” “would,” “could,” “should,” “plan,” “believes,” “expects,” “anticipates,” “estimates,” “projects,” “intends,” “likely,” “seeks,” “hopes,” or variations or similar expressions with respect to the future.

These forward-looking statements are based upon our judgment and assumptions as of the date such statements are made concerning future developments and events, many of which are beyond our control. These forward-looking statements, and the assumptions upon which they are based, (i) are not guarantees of future results, (ii) are inherently speculative and (iii) are subject to a number of risks and uncertainties. Actual events and results may differ materially from those anticipated, estimated, projected or implied by us in those statements if one or more of these risks or uncertainties materialize, or if our underlying assumptions prove incorrect. All of our forward-looking statements are qualified in their entirety by reference to our discussion of factors that could cause our actual results to differ materially from those anticipated, estimated, projected or implied by us in those forward-looking statements. Factors that could affect actual results include but are not limited to:

3



the effects of competition from a wide variety of competitive providers, including increased pricing pressures;

the effects of new, emerging or competing technologies, including those that could make our products and services less desirable or obsolete;

our ability to attain our key operating imperatives, including simplifying and consolidating our network, simplifying and automating our service support systems and strengthening our relationships with customers and attaining projected cost savings;

our ability to safeguard our network, and to avoid the adverse impact on our business from possible security breaches, service outages, system failures, equipment breakage, or similar events impacting our network or the availability and quality of our services;

the effects of ongoing changes in the regulation of the communications industry, including the outcome of regulatory or judicial proceedings relating to intercarrier compensation, interconnection obligations, special access, universal service, broadband deployment, data protection and net neutrality;

our ability to avoid unanticipated integration disruptions;

our ability to effectively adjust to changes in the communications industry, and changes in the composition of our markets and product mix;

possible changes in the demand for our products and services, including our ability to effectively respond to increased demand for high-speed data transmission services;

our ability to successfully maintain the quality and profitability of our existing product and service offerings and to introduce profitable new offerings on a timely and cost-effective basis;

our ability to generate cash flows sufficient to fund our financial commitments and objectives, including our capital expenditures, operating costs, debt payments and distributions;

changes in our operating plans, corporate strategies, or capital allocation plans, whether based upon changes in our cash flows, cash requirements, financial performance, financial position, market conditions or otherwise;

our ability to effectively retain and hire key personnel and maintain satisfactory relations with our workforce;

adverse changes in our access to credit markets on favorable terms, whether caused by changes in our financial position, lower debt credit ratings, unstable markets or otherwise;

our ability to meet the terms and conditions of our debt obligations, including our ability to make transfers of cash in compliance therewith;

our ability to maintain favorable relations with our key business partners, suppliers, vendors, landlords and lenders;

our ability to collect our receivables from financially troubled customers;

CenturyLink's ability to use our net operating loss carryforwards in the amounts projected;


4


any adverse developments in legal or regulatory proceedings involving us or our affiliates, including CenturyLink;

changes in tax, communications, healthcare or other laws or regulations;

the effects of changes in accounting policies, practices or assumptions including changes that could potentially require future impairment charges;

the effects of adverse weather, terrorism or other natural or man-made disasters;

adverse effects of material weakness or any other significant deficiencies identified in our internal controls over financial reporting;

the effects of more general factors such as changes in interest rates, in exchange rates, in operating costs, in public policy, in the views of financial analysts, or in general market, labor, economic or geo-political conditions; and

other risks referenced in "Risk Factors" in Item 1A or elsewhere in our annual report on Form 10-K or other of our filings with the SEC.

Additional factors or risks that we currently deem immaterial, that are not presently known to us or that arise in the future could also cause our actual results to differ materially from our expected results. Given these uncertainties, investors are cautioned not to unduly rely upon our forward-looking statements, which speak only as of the date made. We undertake no obligation to publicly update or revise any forward-looking statements for any reason, whether as a result of new information, future events or developments, changed circumstances, or otherwise. Furthermore, any information about our intentions contained in any of our forward-looking statements reflects our intentions as of the date of such forward-looking statement, and is based upon, among other things, existing regulatory, technological, industry, competitive, economic and market conditions, and our assumptions as of such date. We may change our intentions, strategies or plans (including our distribution or other capital allocation plans) at any time and without notice, based upon any changes in such factors, in our assumptions or otherwise.


5


PART I-FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS

LEVEL 3 PARENT, LLC
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)

 
Three Months Ended
 
Three Months Ended
 
March 31, 2019
 
March 31, 2018
 
(Dollars in millions)
OPERATING REVENUE
 
 
 
Operating revenue
$
1,991

 
2,062

Operating revenue - affiliates
55

 
25

Total operating revenue
2,046

 
2,087

OPERATING EXPENSES
 
 
 
Cost of services and products (exclusive of depreciation and amortization)
967

 
998

Selling, general and administrative
328

 
344

Operating expenses - affiliates
46

 
53

Depreciation and amortization
390

 
431

Goodwill impairment
3,708

 

Total operating expenses
5,439


1,826

OPERATING (LOSS) INCOME
(3,393
)
 
261

OTHER INCOME (EXPENSE)
 
 
 
Interest income - affiliate
16

 
16

Interest expense
(131
)
 
(120
)
Other income, net
12

 
7

Total other income (expense), net
(103
)
 
(97
)
INCOME (LOSS) BEFORE INCOME TAX EXPENSE
(3,496
)
 
164

   Income tax expense
89

 
102

NET (LOSS) INCOME
$
(3,585
)
 
62


See accompanying notes to consolidated financial statements.



6



LEVEL 3 PARENT, LLC
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(UNAUDITED)

 
Three Months Ended March 31, 2019
 
Three Months Ended March 31, 2018
 
(Dollars in millions)
NET (LOSS) INCOME
$
(3,585
)
 
62

OTHER COMPREHENSIVE INCOME:
 
 
 
Foreign currency translation adjustment, net of ($1) and ($14) tax
3

 
72

Other comprehensive income, net of tax
3

 
72

COMPREHENSIVE (LOSS) INCOME
$
(3,582
)
 
134


See accompanying notes to consolidated financial statements.


7


                                               
LEVEL 3 PARENT, LLC
CONSOLIDATED BALANCE SHEETS

 
March 31,
2019
 
December 31,
2018
 
(Unaudited)
 
 
 
(Dollars in millions)
ASSETS
 
 
 
CURRENT ASSETS
 
 
 
Cash and cash equivalents
$
217

 
243

Restricted cash
2

 
4

Accounts receivable, less allowance of $17 and $11
699

 
712

Note receivable - affiliate
1,825

 
1,825

Other
282

 
234

Total current assets
3,025

 
3,018

Property, plant and equipment, net of accumulated depreciation of $1,214 and $1,021
9,487

 
9,453

GOODWILL AND OTHER ASSETS
 
 
 
Goodwill
7,412

 
11,119

Operating lease assets
1,246

 

Restricted cash
25

 
25

Customer relationships, net
7,398

 
7,567

Other intangible assets, net
422

 
410

Other, net
657

 
699

Total goodwill and other assets
17,160

 
19,820

TOTAL ASSETS
$
29,672

 
32,291

LIABILITIES AND MEMBER'S EQUITY
 
 
 
CURRENT LIABILITIES
 
 
 
Current maturities of long-term debt
$
7

 
6

Accounts payable
654

 
726

Accounts payable - affiliates
365

 
246

Accrued expenses and other liabilities
 
 
 
Salaries and benefits
151

 
233

Income and other taxes
105

 
130

Current operating lease liabilities
324

 

Interest
94

 
95

Other
62

 
78

Current portion of deferred revenue
310

 
310

Total current liabilities
2,072

 
1,824

LONG-TERM DEBT
10,828

 
10,838

DEFERRED REVENUE AND OTHER LIABILITIES
 
 
 
Deferred revenue
1,175

 
1,181

Deferred income taxes, net
253

 
202

Noncurrent operating lease liabilities
969

 

Other
305

 
369

Total deferred revenue and other liabilities
2,702

 
1,752

COMMITMENTS AND CONTINGENCIES (Note 9)


 


MEMBER'S EQUITY
 
 
 
Member's equity
14,238

 
18,048

Accumulated other comprehensive loss
(168
)
 
(171
)
Total member's equity
14,070

 
17,877

TOTAL LIABILITIES AND MEMBER'S EQUITY
$
29,672

 
32,291


See accompanying notes to consolidated financial statements.


8


LEVEL 3 PARENT, LLC
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
 
Three Months Ended 
 March 31, 2019
 
Three Months Ended 
 March 31, 2018
 
(Dollars in millions)
OPERATING ACTIVITIES
 
 
 
Net (loss) income
$
(3,585
)
 
62

Adjustments to reconcile net (loss) income to net cash provided by operating activities:
 
 
 
Depreciation and amortization
390

 
431

Impairment of goodwill
3,708

 

Deferred income taxes
79

 
104

Changes in current assets and liabilities:
 
 
 
Accounts receivable
4

 
21

Accounts payable
(48
)
 
(18
)
Other assets and liabilities, net
(161
)
 
(50
)
Other assets and liabilities, affiliate
119

 
37

Changes in other noncurrent assets and liabilities, net
(23
)
 
(25
)
Other, net

 
9

Net cash provided by operating activities
483

 
571

INVESTING ACTIVITIES
 
 
 
Capital expenditures
(285
)
 
(252
)
Proceeds from sale of property, plant and equipment and other assets

 
1

Deposits received on assets held for sale

 
34

Net cash used in investing activities
(285
)
 
(217
)
FINANCING ACTIVITIES
 
 
 
Distributions
(225
)
 
(390
)
Other
(1
)
 
(2
)
Net cash used in financing activities
(226
)
 
(392
)
Net decrease in cash, cash equivalents and restricted cash
(28
)
 
(38
)
Cash, cash equivalents and restricted cash at beginning of period
272

 
331

Cash, cash equivalents and restricted cash at end of period
$
244

 
293

Supplemental cash flow information
 
 
 
Income taxes paid, net
$
7

 
8

Interest paid
139

 
129

See accompanying notes to consolidated financial statements.

9


LEVEL 3 PARENT, LLC
CONSOLIDATED STATEMENTS OF MEMBER'S EQUITY
(UNAUDITED)
 
Three Months Ended March 31, 2019
 
Three Months Ended March 31, 2018
 
(Dollars in millions)
MEMBER'S EQUITY
 
 
 
Balance at beginning of period
$
18,048

 
19,254

Net (loss) income
(3,585
)
 
62

Cumulative net effect of adoption of ASU 2014-09, Revenue from Contracts with Customers, net of $- tax

 
9

Cumulative effect of adoption of ASU 2018-02, Income Statement-Reporting Comprehensive Income: Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income

 
(6
)
Purchase price accounting adjustments

 
(5
)
Distributions
(225
)
 
(390
)
Balance at end of period
14,238

 
18,924

ACCUMULATED OTHER COMPREHENSIVE (LOSS) INCOME
 
 
 
Balance at beginning of period
(171
)
 
18

Other comprehensive income
3

 
72

Cumulative effect of adoption of ASU 2018-02, Income Statement-Reporting Comprehensive Income: Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income

 
6

Balance at end of period
(168
)
 
96

TOTAL MEMBER'S EQUITY
$
14,070

 
19,020


See accompanying notes to consolidated financial statements.


10


LEVEL 3 PARENT, LLC
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
(1) Background

General

We are an international facilities-based communications provider (that is, a provider that owns or leases a substantial portion of the property, plant and equipment necessary to provide our services) of a broad range of integrated communications services. We created our communications network by constructing our own assets and through a combination of purchasing other companies and purchasing or leasing facilities from others. We designed our network to provide communications services that employ and take advantage of rapidly improving underlying optical, Internet Protocol, computing and storage technologies.

Effective November 1, 2017, we were acquired by CenturyLink in a cash and stock transaction, including the assumption of our debt (the "CenturyLink Merger").

Basis of Presentation

Our consolidated balance sheet as of December 31, 2018 , which was derived from our audited consolidated financial statements, and our unaudited interim consolidated financial statements provided herein have been prepared in accordance with the instructions for Form 10-Q. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America ("GAAP") have been condensed or omitted pursuant to rules and regulations of the Securities and Exchange Commission ("SEC"); however, in our opinion, the disclosures made are adequate to make the information presented not misleading. We believe that these consolidated financial statements include all normal recurring adjustments necessary to fairly present the results for the interim periods. The consolidated results of operations and cash flows for the first three months of the year are not necessarily indicative of the consolidated results of operations and cash flows that might be expected for the entire year. These consolidated financial statements and the accompanying notes should be read in conjunction with the audited consolidated financial statements and the notes thereto included in our annual report on Form 10-K for the year ended December 31, 2018 .

The accompanying consolidated financial statements include our accounts and the accounts of our subsidiaries in which we have a controlling interest. Intercompany amounts and transactions with our consolidated subsidiaries have been eliminated. Transactions with our non-consolidated affiliates (CenturyLink and its other subsidiaries, referred to herein as affiliates) have not been eliminated. Due to exchange restrictions and other conditions, effective at the end of the third quarter of 2015, we deconsolidated our Venezuelan subsidiary and began accounting for our investment in our Venezuelan subsidiary using the cost method of accounting. The factors that led to our conclusions at the end of the third quarter of 2015 continued to exist through the first quarter of 2019 .

We reclassified certain prior period amounts to conform to the current period presentation, including the categorization of our revenue for three months ended March 31, 2019 and 2018 .

Segments

Our operations are integrated into and reported as part of CenturyLink. CenturyLink's chief operating decision maker ("CODM") is our CODM but reviews our financial information on an aggregate basis only in connection with our quarterly and annual reports that we file with the Securities and Exchange Commission. Consequently, we do not provide our discrete financial information to the CODM on a regular basis. As such, we have one reportable segment.


11


Recently Adopted Accounting Pronouncements

We adopted Accounting Standards Update ("ASU") 2016-02, Leases (Accounting Standard Codification "ASC" 842) , as of January 1, 2019, using the non-comparative transition option pursuant to ASU 2018-11.  Therefore, we have not restated comparative period financial information for the effects of ASC 842, and we will not make the new required lease disclosures for comparative periods beginning before January 1, 2019.  Instead, we will recognize ASC 842's cumulative effect transition adjustment (discussed below) as of January 1, 2019. In addition, we elected the package of practical expedients permitted under the transition guidance within the new standard, which among other things (i) allowed us to carry forward the historical lease classification; (ii) did not require us to reassess whether any expired or existing contracts are or contain leases under the new definition of a lease; and (iii) did not require us to reassess whether previously capitalized initial direct costs for any existing leases would qualify for capitalization under ASC 842. We also elected the practical expedient related to land easements, allowing us to carry forward our accounting treatment for land easements on existing agreements. We did not elect the hindsight practical expedient regarding the likelihood of exercising a lessee purchase option or assessing any impairment of right-of-use assets for existing leases.
On March 5, 2019, the FASB issued ASU 2019-01 - Leases (ASC 842): Codification Improvements, effective for public companies for fiscal years beginning after December 15, 2019. The new ASU aligns the guidance for fair value of the underlying asset by lessors that are not manufacturers or dealers in ASC 842, with that of existing guidance.  As a result, the fair value of the underlying asset at lease commencement is its cost, reflecting any volume or trade discounts that may apply. However, if there has been a significant lapse of time between when the underlying asset is acquired and when the lease commences, the definition of  fair value  (in ASC 820, Fair Value Measurement) should be applied. More importantly, the ASU also exempts both lessees and lessors from having to provide certain interim disclosures in the fiscal year in which a company adopts the new leases standard. Early adoption permits public companies to adopt concurrent with the transition to ASC 842 on leases. We adopted ASU 2019-01 as of January 1, 2019.
Adoption of the new standard resulted in the recording of operating lease assets and operating lease liabilities of approximately $1.3 billion and $1.4 billion , respectively, as of January 1, 2019. The standard did not materially impact our consolidated net earnings in the first quarter of 2019 and had no impact on cash flows.

Recently Issued Accounting Pronouncements

Financial Instruments

In June 2016, the FASB issued ASU 2016-13, " Measurement of Credit Losses on Financial Instruments " ("ASU 2016-13"). The primary impact of ASU 2016-13 for us is a change in the model for the recognition of credit losses related to our financial instruments from an incurred loss model, which recognized credit losses only if it was probable that a loss had been incurred, to an expected loss model, which requires our management team to estimate the total credit losses expected on the portfolio of financial instruments. We are currently reviewing the requirements of the standard and evaluating the impact on our consolidated financial statements.

We are required to adopt the provisions of ASU 2016-13 no later than January 1, 2020. We expect to adopt ASU 2016-13 on January 1, 2020 and recognize the impacts through a cumulative adjustment to retained earnings as of the date of adoption.

Subsequent Event

As of the date of this report, $90 million of distributions were made to our parent in the second quarter of 2019.


12


(2) Goodwill, Customer Relationships and Other Intangible Assets
Goodwill, customer relationships and other intangible assets consisted of the following:
 
March 31, 2019
 
December 31, 2018
 
(Dollars in millions)
Goodwill
$
7,412

 
11,119

Customer relationships, less accumulated amortization of $1,006 and $833
$
7,398

 
7,567

Other intangible assets subject to amortization:
 
 
 
  Trade names, less accumulated amortization of $37 and $30
93

 
100

  Developed technology, less accumulated amortization of $84 and $67
329

 
310

Total other intangible assets, net
$
422

 
410


Our goodwill was derived from CenturyLink's acquisition of us where the purchase price exceeded the fair value of the net assets acquired.

We are required to perform an impairment test related to our goodwill annually, which we perform as of October 31, or sooner if an indicator of impairment occurs. Due to the decline in CenturyLink's stock price, we incurred an event in the first quarter of 2019 that triggered impairment testing. Due to this impairment indicator, we evaluated our goodwill as of March 31, 2019.

When we performed our October 31, 2018 annual impairment test, we estimated the fair value of equity by considering both a market approach and a discounted cash flow method. The market approach method includes the use of multiples of publicly traded companies whose services are comparable to ours. The discounted cash flow method is based on the present value of projected cash flows and a terminal value, which represents the expected normalized cash flows beyond the cash flows from the discrete projection period. Because CenturyLink's low stock price was a trigger for impairment testing, we estimated the fair value of our operations using only the market approach as of March 31, 2019 . Applying this approach, we utilized company comparisons and analyst reports within the telecommunications industry which have historically supported a range of fair values of annualized revenue and EBITDA multiples between 2.1x and 4.9x and 4.9x and 9.8x, respectively. We selected a revenue and EBITDA multiple within this range. For the three months ended March 31, 2019, based on our assessments performed as described above, we concluded that the estimated fair value was less than our carrying value of equity as of the date of our triggering event during the first quarter. As a result, we recorded a non-cash, non-tax-deductible goodwill impairment charge of  $3.7 billion for the three months ended March 31, 2019.

The market multiples approach that we used incorporates significant estimates and assumptions related to the forecasted results for the remainder of the year, including revenues, expenses, and the achievement of other cost synergies. In developing the market multiple, we also considered observed trends of our industry participants. Our failure to attain these forecasted results or changes in trends could result in future impairments. Our assessment included many qualitative factors that required significant judgment. Alternative interpretations of these factors could have resulted in different conclusions regarding the size of our impairments. Continued declines in our profitability, cash flows or the sustained, historically low trading prices of CenturyLink's common stock, may result in further impairment. 

Total amortization expense for intangible assets for the three months ended March 31, 2019 and 2018 was $193 million and $194 million , respectively. As of March 31, 2019 , the gross carrying amount of goodwill, customer relationships, indefinite-life and other intangible assets was $16.4 billion .


13


We estimate that total amortization expense for intangible assets for the years ending December 31, 2019 through 2023 will be as follows:
 
(Dollars in millions)
2019 (remaining nine months)
$
599

2020
800

2021
800

2022
796

2023
766


The following table shows the rollforward of goodwill from December 31, 2018 through March 31, 2019 :
 
(Dollars in millions)
As of December 31, 2018
$
11,119

Effect of foreign currency rate change
1

Impairment
(3,708
)
As of March 31, 2019
$
7,412



14


(3) Revenue Recognition

Refer to the Revenue Recognition section of Note 1—Background and Summary of Significant Accounting Policies and Note 4—Revenue Recognition in our annual report on Form 10-K for the year ended December 31, 2018 for further information regarding our application of ASC 606, “Revenue from Contracts with Customers”, including practical expedients and judgments applied in determining the amounts and timing of revenue from contracts with customers.

Reconciliation of Total Revenue to Revenue from Contracts with Customers

The following table provides the amount of revenue that is not subject to ASC 606, but is instead governed by other accounting standards:

 
Three Months Ended
 
March 31, 2019
 
March 31, 2018
 
(Dollars in millions)
Total revenue
$
2,046

 
2,087

Adjustments for non-ASC 606 revenue (1)
(50
)
 
(44
)
Total revenue from contracts with customers
$
1,996

 
2,043

_____________________________________________________________________ 
(1)  
Includes sublease rental income and revenue from fiber capacity lease arrangements which are not within the scope of ASC 606.
Customer Receivables and Contract Balances

The following table provides balances of customer receivables, contract assets and contract liabilities as of March 31, 2019 and January 1, 2019:
 
March 31, 2019
 
December 31, 2018
 
(Dollars in millions)
Customer receivables (1)
$
699

 
712

Contract assets
18

 
19

Contract liabilities
399

 
393

(1)
Gross customer receivables of $716 and $723 million , net of allowance for doubtful accounts of $17 and $11 million , at March 31, 2019 and December 31, 2018 , respectively.
Contract liabilities are consideration we have received from our customers or billed in advance of providing goods or services promised in the future. We defer recognizing this consideration as revenue until we have satisfied the related performance obligation to the customer. Contract liabilities include recurring services billed one month in advance and installation and maintenance charges that are deferred and recognized over the actual or expected contract term, which ranges from one to seven years depending on the service. Contract liabilities are included within deferred revenue in our consolidated balance sheets.


15


The following table provides information about revenue recognized for the three months ended March 31, 2019 and 2018 :
 
Three Months Ended
 
March 31, 2019
 
March 31, 2018
 
(Dollars in millions)
Revenue recognized in the period from:
 
 
 
Amounts included in contract liability at the beginning of the period (January 1, 2019 and 2018, respectively)
$
95

 
97

Performance obligations satisfied in previous periods

 

Performance Obligations

As of March 31, 2019 , our estimated revenue expected to be recognized in the future related to performance obligations associated with customer contracts (including affiliates) that are unsatisfied (or partially satisfied) is approximately $5.0 billion . We expect to recognize approximately 75% of this revenue through 2021 , with the balance recognized thereafter.

We do not disclose the value of unsatisfied performance obligations for contracts for which we are contractually entitled to bill pre-determined amounts for future services (for example, uncommitted usage or non-recurring charges associated with professional or technical services to be completed), or contracts that are classified as leasing arrangements that are not subject to ASC 606 .

Contract Costs

The following table provides changes in our contract acquisition costs and fulfillment costs:
 
Three Months Ended March 31, 2019
 
Three Months Ended March 31, 2018
 
(Dollars in millions)
 
Acquisition Costs
 
Fulfillment Costs
 
Acquisition Costs
 
Fulfillment Costs
Beginning of period balance
$
64

 
84

 
13

 
14

Costs incurred
18

 
26

 
15

 
23

Amortization
(8
)
 
(13
)
 
(2
)
 
(2
)
End of period balance
$
74

 
97

 
26

 
35

Acquisition costs include commission fees paid to employees as a result of obtaining contracts. Fulfillment costs include third party and internal costs associated with the provision, installation and activation of telecommunications services to customers, including labor and materials consumed for these activities.

Deferred acquisition and fulfillment costs are amortized based on the transfer of services on a straight-line basis over the average expected contract term of 12 to 60 months for our business customers and amortized fulfillment costs are included in cost of services and products and amortized acquisition costs are included in selling, general and administrative expenses in our consolidated statements of operations. The amount of these deferred costs that are expected to be amortized in the next twelve months are included in other current assets on our consolidated balance sheets. The amount of deferred costs expected to be amortized beyond the next twelve months is included in other non-current assets on our consolidated balance sheets. Deferred acquisition and fulfillment costs are assessed for impairment on an annual basis.

16



(4) Leases

Effective January 1, 2019, we adopted ASC 842 using the non-comparative transition option of applying the new standard at the adoption date. In addition, we elected the package of practical expedients permitted under the transition guidance within the new standard. This allowed us to carry forward the historical lease classification. Adoption of the new standard resulted in the recording of additional net operating lease assets and operating lease liabilities of approximately $1.3 billion and $1.4 billion , respectively, as of January 1, 2019. Additionally, the new standard resulted in the recording of approximately $30 million for both net lease assets and net lease liabilities with affiliates as of January 1, 2019, which are included in the lease balances. Financial position for reporting periods beginning on or after January 1, 2019 are presented under the new guidance, while prior periods amounts are not adjusted and continue to be reported in accordance with previous guidance.

We primarily lease various office facilities, switching and colocation facilities, equipment and dark fiber. Leases with an initial term of 12 months or less are not recorded on the balance sheet; we recognize lease expense for these leases on a straight-line basis over the lease term.

We determine if an arrangement is a lease at inception and whether that lease meets the classification criteria of a finance or operating lease. Lease-related assets, or right-of-use assets, are recognized at the lease commencement date at amounts equal to the respective lease liabilities. Lease-related liabilities are recognized at the present value of the remaining contractual fixed lease payments, discounted using our incremental borrowing rates. Operating lease expense is recognized on a straight-line basis over the lease term, while variable lease payments are expensed as incurred.

Some of our lease arrangements contain lease components (including fixed payments including rent, real estate taxes and insurance costs) and non-lease components (including common-area maintenance costs). We generally account for each component separately based on the estimated standalone price of each component. For colocation leases, we account for the lease and non-lease components as a single lease component.

Many of our lease agreements contain renewal options; however, we do not recognize right-of-use assets or lease liabilities for renewal periods unless it is determined that we are reasonably certain of renewing the lease at inception or when a triggering event occurs. Certain leases also include options to purchase the leased property. The depreciable life of assets and leasehold improvements are limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain to be exercised. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.
Lease expense consisted of the following:

 
Three Months Ended March 31, 2019
 
(Dollars in millions)
Operating and short-term lease cost
$
104

Finance lease cost:
 
   Amortization of right-of-use assets
3

   Interest on lease liability
3

Total finance lease cost
6

Total lease cost
$
110



17


Supplemental unaudited consolidated balance sheet information and other information related to leases:
 
 
 
March 31,
Leases (millions)
Classification on the Balance Sheet
 
2019
Assets
 
 
 
Operating lease assets
Operating lease assets
 
$
1,246

Finance lease assets
Property, plant and equipment, net of accumulated depreciation
 
154

Total leased assets
 
 
$
1,400

 
 
 
 
Liabilities
 
 
 
Current
 
 
 
   Operating
Other current liabilities
 
$
324

   Finance
Current portion of long-term debt
 
7

Noncurrent
 
 
 
   Operating
Noncurrent operating lease liabilities
 
969

   Finance
Long-term debt
 
155

Total lease liabilities
 
 
$
1,455

 
 
 
 
Weighted-average remaining lease term (years)
 
 
   Operating leases
 
 
9.0

   Finance leases
 
 
13.9

Weighted-average discount rate
 
 

   Operating leases
 
 
6.56
%
   Finance leases
 
 
5.68
%
Supplemental unaudited consolidated cash flow statement information related to leases:
 
Three Months Ended March 31, 2019
 
(Dollars in millions)
Cash paid for amounts included in the measurement of lease liabilities:
 
   Operating cash flows from operating leases
$
110

   Operating cash flows from finance leases
2

   Financing cash flows from finance leases
1


18


As of March 31, 2019, maturities of lease liabilities were as follows:
 
Operating Leases
 
Finance Leases
 
(Dollars in millions)
2019 (remaining nine months)
$
269

 
12

2020
285

 
15

2021
244

 
16

2022
188

 
16

2023
155

 
17

Thereafter
590

 
164

Total lease payments
1,731

 
240

   Less: interest
(438
)
 
(78
)
Total
1,293

 
162

Less: current portion
(324
)
 
(7
)
Long-term portion
$
969

 
155


As of March 31, 2019, we had no material operating or finance leases that had not yet commenced.

For the three months ended March 31, 2019 and 2018, our gross rental income was $50 million and $43 million , respectively.

We adopted ASU 2016-02 on January 1, 2019 as noted above, and as required, the following disclosure is provided for periods prior to adoption.

The future annual minimum payments under capital lease agreements as of December 31, 2018 were as follows:

 
Future Minimum Payments
 
(Dollars in millions)
Capital lease obligations:
 
2019
$
16

2020
15

2021
16

2022
16

2023
17

2024 and thereafter
164

Total minimum payments
244

Less: amount representing interest and executory costs
(81
)
Present value of minimum payments
163

Less: current portion
(6
)
Long-term portion
$
157



19


At December 31, 2018, our future rental commitments for operating leases were as follows:

 
Operating Leases
 
(Dollars in millions)
2019
$
396

2020
259

2021
219

2022
164

2023
137

2024 and thereafter
613

Total future minimum payments (1)
$
1,788

_______________________________________________________________________________
(1)
Minimum payments have not been reduced by minimum sublease rentals of $29 million due in the future under non-cancelable subleases.

(5) Long-Term Debt

The following table summarizes our long-term debt:
 
Interest Rates
 
Maturities
 
March 31, 2019
 
December 31, 2018
 
 
 
 
 
(Dollars in millions)
Level 3 Parent, LLC
 
 
 
 
 
 
 
Senior notes (1)
5.750%
 
2022
 
$
600

 
600

Subsidiaries

 
 
 
 
 
 
Level 3 Financing, Inc.

 
 
 
 
 
 
Senior notes (2)
5.125%-6.125%
 
2021 - 2026
 
5,315

 
5,315

Term loan (3)
LIBOR + 2.25%
 
2024
 
4,611

 
4,611

Finance leases
Various
 
Various
 
162

 
163

Total long-term debt, excluding unamortized premiums
 
 
 
 
10,688

 
10,689

Unamortized premiums, net
 
 
 
 
147

 
155

Total long-term debt
 
 
 
 
10,835

 
10,844

Less current maturities
 
 
 
 
(7
)
 
(6
)
Long-term debt, excluding current maturities
 
 
 
 
$
10,828

 
10,838


(1) The notes are not guaranteed by any of Level 3 Parent, LLC's subsidiaries.
(2) The notes are fully and unconditionally guaranteed on an unsubordinated unsecured basis by Level 3 Parent, LLC and Level 3 Communications, LLC.    
(3) The Tranche B 2024 Term Loan is a secured obligation and is guaranteed by Level 3 Parent, LLC and certain other subsidiaries. The Tranche B 2024 Term Loan had an interest rate of  4.736%  as of March 31, 2019 and 4.754% as of December 31, 2018 . The interest rate on the Tranche B 2024 Term Loan is set with a minimum London Interbank Offered Rate ("LIBOR") of zero percent.


20


Aggregate Maturities of Long-Term Debt

Set forth below is the aggregate principal amount of our long-term debt and finance leases (excluding unamortized premiums) maturing during the following years:
 
(Dollars in millions) (1)
2019 (remaining nine months)
$
5

2020
6

2021
648

2022
1,609

2023
1,209

2023 and thereafter
7,211

Total long-term debt
$
10,688


(1) Actual principal paid in any year may differ due to the possible future refinancing of outstanding debt or the issuance of new debt.

Covenants

The term loan and senior notes of Level 3 Parent, LLC and Level 3 Financing, Inc. contain extensive affirmative and negative covenants. Such covenants include, among other things and subject to certain significant exceptions, restrictions on their ability to declare or pay dividends, repay certain other indebtedness, create liens, incur additional indebtedness, make investments, engage in transactions with their affiliates including CenturyLink and its other subsidiaries, dispose of assets and merge or consolidate with any other person. Also, Level 3 Parent, LLC, as well as Level 3 Financing, Inc., will be required to offer to purchase certain of its long-term debt securities under certain circumstances in connection with a "change of control" of Level 3 Parent, LLC.

Certain of CenturyLink's and our debt instruments contain cross acceleration provisions. When present, these provisions could have a wider impact on liquidity than might otherwise arise from a default or acceleration of a single debt instrument.

Compliance

At March 31, 2019 , we believe we were in compliance with the financial covenants contained in our debt agreements in all material respects.

Other

For additional information on our long-term debt, see Note 5 - Long Term Debt to our consolidated financial statements in Item 8 of Part II of our annual report on Form 10-K for the year ended December 31, 2018.

(6)  Severance and Leased Real Estate

Periodically, we reduce our workforce and accrue liabilities for the related severance costs. These workforce reductions result primarily from the progression or completion of our post-acquisition integration plans, increased competitive pressures, cost reduction initiatives, process improvements through automation and reduced workload demands due to the loss of customers purchasing certain services.

We have recognized liabilities to reflect our estimates of the fair values of the existing lease obligations for real estate which we have ceased using, net of estimated sublease rentals. In accordance

21


with transitional guidance under the new lease standard (ASC 842), the existing lease obligation of $47 million as of January 1, 2019 has been netted against the operating lease right of use assets at adoption. For additional information, see Note 4—Leases to our consolidated financial statements in Item 1 of Part I of this report.

Changes in our accrued liabilities for severance expenses were as follows:
 
Severance
 
(Dollars in millions)
Balance at January 1, 2019
$
19

Accrued to expense

Payments, net
(4
)
Balance at March 31, 2019
$
15


(7) Products and Services Revenue

We categorize our products, services and revenue among the following five categories:
IP and Data Services , which include primarily VPN data networks, Ethernet, IP, video (including our CDN services and Vyvx broadcast services) and other ancillary services;
Transport and Infrastructure , which includes private line (including business data services), wavelength, colocation and data center services, including cloud, hosting and application management solutions, professional services, network security services, dark fiber services and other ancillary services;
Voice and Collaboration , which includes primarily TDM voice services, VOIP and other ancillary services;
Other, which includes sublease rental income and information technology services and managed services, which may be purchased in conjunction with our other network services; and
Affiliate Services, we provide our affiliates with telecommunication services that we also provide to external customers.
From time to time, we may change the categorization of our products and services.

Our operating revenue for our products and services consisted of the following categories:
 
Three Months Ended March 31, 2019
 
Three Months Ended March 31, 2018
 
(Dollars in millions)
IP and Data Services
$
979

 
1,003

Transport and Infrastructure
658

 
676

Voice and Collaboration
352

 
382

Other
2

 
1

Affiliate Services
55

 
25

Total operating revenue
$
2,046

 
2,087


We recognize revenue in our consolidated statements of operations for certain USF surcharges and transaction taxes that we bill to our customers. Our consolidated statements of operations also reflect the offsetting expense for the amounts we remit to the government agencies. The total amount of such surcharges and transaction taxes that we included in revenue aggregated $109 million and $107 million for

22


the three months ended March 31, 2019 and March 31, 2018 , respectively. These USF surcharges, where we record revenue and transaction taxes, are assigned to the products and services categories based on the underlying revenue. We also act as a collection agent for certain other USF and transaction taxes that we are required by government agencies to bill our customers, for which we do not record any revenue or expense because we only act as a pass-through agent.

(8) Fair Value of Financial Instruments

The following table presents the carrying amounts and estimated fair values of our long-term debt, excluding finance lease and other obligations, as well as the input level used to determine the fair values indicated below:
 
 
 
March 31, 2019
 
December 31, 2018
 
Input Level
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
 
 
 
(Dollars in millions)
Liabilities-Long-term debt, excluding finance lease and other obligations
2
 
$
10,673

 
10,503

 
10,681

 
10,089


(9) Commitments, Contingencies and Other Items

We are subject to various claims, legal proceedings and other contingent liabilities, including the matters described below, which individually or in the aggregate could materially affect our financial condition, future results of operations or cash flows. As a matter of course, we are prepared to both litigate these matters to judgment as needed, as well as to evaluate and consider reasonable settlement opportunities.

Irrespective of its merits, litigation may be both lengthy and disruptive to our operations and could cause significant expenditure and diversion of management attention. We review our litigation accrual liabilities on a quarterly basis, but in accordance with applicable accounting guidelines only establish accrual liabilities when losses are deemed probable and reasonably estimable and only revise previously-established accrual liabilities when warranted by changes in circumstances, in each case based on then-available information. As such, as of any given date we could have exposure to losses under proceedings as to which no liability has been accrued or as to which the accrued liability is inadequate. Amounts accrued for our litigation contingencies at March 31, 2019 aggregated to approximately $70 million and are included in “Other” current liabilities and “Other Liabilities” in our consolidated balance sheet as of such date. The establishment of an accrual does not mean that actual funds have been set aside to satisfy a given contingency. Thus, the resolution of a particular contingency for the amount accrued could have no effect on our results of operations but nonetheless could have an adverse effect on our cash flows.

In this Note, when we refer to a class action as "putative" it is because a class has been alleged, but not certified in that matter.

Peruvian Tax Litigation

In 2005, the Peruvian tax authorities ("SUNAT") issued tax assessments against one of our Peruvian subsidiaries asserting $26 million of additional income tax withholding and value-added taxes ("VAT"), penalties and interest for calendar years 2001 and 2002 on the basis that the Peruvian subsidiary incorrectly documented its importations. After taking into account the developments described below, as well as the accrued interest and foreign exchange effects, we believe the total amount of exposure is $10 million at March 31, 2019 .

We challenged the assessments via administrative and then judicial review processes. In October 2011, the highest administrative review tribunal (the "Tribunal") decided the central issue underlying the 2002 assessments in SUNAT's favor. We appealed the Tribunal's decision to the first judicial level, which decided the central issue in favor of Level 3. SUNAT and we filed cross-appeals with the court of appeal. In May 2017, the court of appeal issued a decision reversing the first judicial level. In June 2017, we filed

23


an appeal of the decision to the Supreme Court of Justice, the final judicial level. Oral argument was held before the Supreme Court of Justice in October 2018. A decision on this case is pending.

In October 2013, the Tribunal decided the central issue underlying the 2001 assessments in SUNAT’s favor. We appealed that decision to the first judicial level in Peru, which decided the central issue in favor of SUNAT. In June 2017, we filed an appeal with the court of appeal. In November 2017, the court of appeals issued a decision affirming the first judicial level and we filed an appeal of the decision to the Supreme Court of Justice. That appeal is pending.

Brazilian Tax Claims

In December 2004, March 2009, April 2009 and July 2014, the São Paulo state tax authorities issued tax assessments against one of our Brazilian subsidiaries for the Tax on Distribution of Goods and Services (“ICMS”) with respect to revenue from leasing certain assets (in the case of the December 2004, March 2009 and July 2014 assessments) and revenue from the provision of Internet access services (in the case of the April 2009 and July 2014 assessments), by treating such activities as the provision of communications services, to which the ICMS tax applies. In September 2002, July 2009 and May 2012, the Rio de Janeiro state tax authorities issued tax assessments to the same Brazilian subsidiary on similar issues.

We have filed objections to these assessments, arguing that the lease of assets and the provision of Internet access are not communication services subject to ICMS. The objections to the September 2002, December 2004 and March 2009 assessments were rejected by the respective state administrative courts, and we have appealed those decisions to the judicial courts. In October 2012 and June 2014, we received favorable rulings from the lower court on the December 2004 and March 2009 assessments regarding equipment leasing, but those rulings are subject to appeal by the state. No ruling has been obtained with respect to the September 2002 assessment. The objections to the April and July 2009 and May 2012 assessments are still pending final administrative decisions. The July 2014 assessment was confirmed during the fourth quarter of 2014 at the first administrative level, and we appealed this decision to the second administrative level.

We are vigorously contesting all such assessments in both states and, in particular, view the assessment of ICMS on revenue from equipment leasing to be without merit. These assessments, if upheld, could result in a loss of up to $37 million at March 31, 2019 in excess of the accruals established for these matters.

Qui Tam Action

We were notified in late 2017 of a qui tam action pending against Level 3 Communications, Inc. and others in the United States District Court for the Eastern District of Virginia, captioned United States of America ex rel., Stephen Bishop v. Level 3 Communications, Inc. et al. The original qui tam complaint was filed under seal on November 26, 2013, and an amended complaint was filed under seal on June 16, 2014. The court unsealed the complaints on October 26, 2017.

The amended complaint alleges that we, principally through two former employees, submitted false claims and made false statements to the government in connection with two government contracts. The relator seeks damages in this lawsuit of approximately  $50 million , subject to trebling, plus statutory penalties, pre-and-post judgment interest, and attorney’s fees. The case is currently stayed.

We are evaluating our defenses to the claims. At this time, we do not believe it is probable we will incur a material loss. If, contrary to our expectations, the plaintiff prevails in this matter and proves damages at or near  $50 million , and is successful in having those damages trebled, the outcome could have a material adverse effect on our results of operations in the period in which a liability is recognized and on our cash flows for the period in which any damages are paid.

24



Several people, including two former Level 3 employees, were indicted in the United States District Court for the Eastern District of Virginia on October 3, 2017, and charged with, among other things, accepting kickbacks from a subcontractor, who was also indicted, for work to be performed under a prime government contract. Of the two former employees, one entered a plea agreement, and the other is deceased. We are fully cooperating in the government’s investigations in this matter.

Letters of Credit

It is customary for us to use various financial instruments in the normal course of business. These instruments include letters of credit which are conditional commitments issued on our behalf in accordance with specified terms and conditions. As of both March 31, 2019 and December 31, 2018, we had outstanding letters of credit or other similar obligations of approximately $30 million and $30 million , respectively, of which $24 million and $24 million are collateralized by cash that is reflected on the consolidated balance sheets as restricted cash and securities.

Other Proceedings, Disputes and Contingencies

From time to time, we are involved in other proceedings incidental to our business, including patent infringement allegations, administrative hearings or proceedings of state public utility commissions relating primarily to our rates or services, actions relating to employee claims, various tax issues, environmental law issues, grievance hearings before labor regulatory agencies and miscellaneous third-party tort actions.

We are currently defending several patent infringement lawsuits asserted against us by non-practicing entities, many of which are seeking substantial recoveries. These cases have progressed to various stages and one or more may go to trial in the coming 24 months if they are not otherwise resolved. Where applicable, we are seeking full or partial indemnification from our vendors and suppliers. As with all litigation, we are vigorously defending these actions and, as a matter of course, are prepared to litigate these matters to judgment, as well as to evaluate and consider all reasonable settlement opportunities.

We are subject to various foreign, federal, state and local environmental protection and health and safety laws. From time to time, we are subject to judicial and administrative proceedings brought by various governmental authorities under these laws. Several such proceedings are currently pending, but none individually is reasonably expected to exceed $100,000 in fines and penalties.

The outcome of these other proceedings is not predictable. However, based on current circumstances, we do not believe that the ultimate resolution of these other proceedings, after considering available defenses and any insurance coverage or indemnification rights, will have a material adverse effect on us.

The matters listed above in this Note do not reflect all of our contingencies. For additional information on our contingencies, see Note 16 - Commitments, Contingencies and Other Items to the financial statements included in Item 8 of Part II of our annual report on Form 10-K for the year ended December 31, 2018. The ultimate outcome of the above-described matters may differ materially from the outcomes anticipated, estimated, projected or implied by us in certain of our statements appearing above in this Note, and proceedings currently viewed as immaterial by us may ultimately materially impact us.


25


(10) Accumulated Other Comprehensive Loss

The tables below summarize changes in accumulated other comprehensive loss recorded on our consolidated balance sheets by component for the  three months ended March 31, 2019 :
 
Pension Plans
Foreign Currency Translation Adjustment and Other
 
Total
 
(Dollars in millions)
Balance at December 31, 2018
$
5

$
(176
)
 
(171
)
Other comprehensive income before reclassifications, net of tax

3

 
3

Net other comprehensive income

3

 
3

Balance at March 31, 2019
$
5

$
(173
)
 
(168
)

The table below summarizes changes in accumulated other comprehensive income recorded on our consolidated balance sheets by component for the  three months ended March 31, 2018 :
 
Foreign Currency Translation Adjustment and Other
 
Total
 
(Dollars in millions)
Balance at December 31, 2017
$
18

 
18

Other comprehensive income before reclassifications, net of tax
72

 
72

Amounts reclassified from accumulated other comprehensive income
6

 
6

Net other comprehensive income
78

 
78

Balance at March 31, 2018
$
96

 
96


(11) Condensed Consolidating Financial Information

Level 3 Financing, Inc., a wholly owned subsidiary, has issued Senior Notes that are unsecured obligations of Level 3 Financing, Inc.; however, they are also fully and unconditionally and jointly and severally guaranteed on an unsecured senior basis by Level 3 Parent, LLC and Level 3 Communications, LLC.

In conjunction with the registration of the Level 3 Financing, Inc. Senior Notes, the accompanying condensed consolidating financial information has been prepared and presented pursuant to SEC Regulation S-X Rule 3-10 "Financial statements of guarantors and affiliates whose securities collateralize an issue registered or being registered."

The operating activities of the separate legal entities included in our consolidated financial statements are interdependent. The accompanying condensed consolidating financial information presents the statements of comprehensive income (loss), balance sheets and statements of cash flows of each legal entity and, on an aggregate basis, the other non-guarantor subsidiaries based on amounts incurred by such entities and is not intended to present the operating results of those legal entities on a stand-alone basis. Level 3 Communications, LLC leases equipment and certain facilities from other wholly owned subsidiaries of Level 3 Parent, LLC. These transactions are eliminated in our consolidated results.

26


Condensed Consolidating Statements of Comprehensive Income (Loss)
Three Months Ended March 31, 2019

 
Level 3 Parent, LLC
 
Level 3 Financing, Inc.
 
Level 3 Communications, LLC
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Total
 
(Dollars in millions)
OPERATING REVENUE
 
 
 
 
 
 
 
 
 
 
 
Operating revenue
$

 

 
955

 
1,036

 

 
1,991

Operating revenue - affiliates

 

 
55

 
202

 
(202
)
 
55

Total operating revenue

 

 
1,010

 
1,238

 
(202
)
 
2,046

OPERATING EXPENSES
 
 
 
 
 
 
 
 
 
 
 
Cost of services and products (exclusive of depreciation and amortization)

 

 
504

 
463

 

 
967

Selling, general and administrative

 
1

 
369

 
160

 
(202
)
 
328

Operating expenses - affiliates

 

 
22

 
24

 

 
46

Depreciation and amortization

 

 
145

 
245

 

 
390

Goodwill Impairment

 

 
1,369

 
2,339

 

 
3,708

Total operating expenses

 
1

 
2,409

 
3,231

 
(202
)
 
5,439

OPERATING (LOSS) INCOME

 
(1
)
 
(1,399
)
 
(1,993
)
 

 
(3,393
)
OTHER (EXPENSE) INCOME
 
 
 
 
 
 
 
 
 
 
 
Interest income - affiliate
16

 

 

 

 

 
16

Interest expense
(8
)
 
(119
)
 

 
(4
)
 

 
(131
)
Interest income (expense) - intercompany, net
933

 
164

 
(1,760
)
 
663

 

 

Equity in net (losses) earnings of subsidiaries
(4,519
)
 
(4,593
)
 
(1,797
)
 

 
10,909

 

Other (expense) income, net
(8
)
 

 
13

 
7

 

 
12

Total other (expense) income, net
(3,586
)
 
(4,548
)
 
(3,544
)
 
666

 
10,909

 
(103
)
(LOSS) INCOME BEFORE INCOME TAXES
(3,586
)
 
(4,549
)
 
(4,943
)
 
(1,327
)
 
10,909

 
(3,496
)
Income tax (benefit) expense

 
(30
)
 
18

 
101

 

 
89

NET (LOSS) INCOME
(3,586
)
 
(4,519
)
 
(4,961
)
 
(1,428
)
 
10,909

 
(3,585
)
Other comprehensive income (loss), net of income taxes
3

 

 

 
3

 
(3
)
 
3

COMPREHENSIVE (LOSS) INCOME
$
(3,583
)
 
(4,519
)
 
(4,961
)
 
(1,425
)
 
10,906

 
(3,582
)



27


Condensed Consolidating Statements of Comprehensive Income (Loss)
Three Months Ended March 31, 2018

 
Level 3 Parent, LLC
 
Level 3 Financing, Inc.
 
Level 3 Communications, LLC
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Total
 
(Dollars in millions)
OPERATING REVENUE
 
 
 
 
 
 
 
 
 
 
 
Operating revenue
$

 

 
956

 
1,106

 

 
2,062

Operating revenue - affiliates

 

 
25

 
40

 
(40
)
 
25

Total operating revenue

 

 
981

 
1,146

 
(40
)
 
2,087

OPERATING EXPENSES

 
 
 
 
 
 
 
 
 
 
Cost of services and products (exclusive of depreciation and amortization)

 

 
589

 
409

 

 
998

Selling, general and administrative expenses

 
1

 
259

 
124

 
(40
)
 
344

Operating expenses - affiliates

 

 
53

 

 

 
53

Depreciation and amortization

 

 
170

 
261

 

 
431

Total operating expenses

 
1

 
1,071

 
794

 
(40
)
 
1,826

OPERATING INCOME (LOSS)

 
(1
)
 
(90
)
 
352

 

 
261

OTHER INCOME (EXPENSE)

 
 
 
 
 
 
 
 
 
 
Interest income - affiliate
16

 

 

 

 

 
16

Interest expense
(8
)
 
(108
)
 
(1
)
 
(3
)
 

 
(120
)
Interest income (expense) - intercompany, net
355

 
608

 
(881
)
 
(82
)
 

 

Equity in net earnings (losses) of subsidiaries
(315
)
 
(839
)
 
(1
)
 

 
1,155

 

Other income, net

 

 
1

 
6

 

 
7

Total other income (expense), net
48

 
(339
)
 
(882
)
 
(79
)
 
1,155

 
(97
)
INCOME (LOSS) BEFORE INCOME TAXES
48

 
(340
)
 
(972
)
 
273

 
1,155

 
164

Income tax (benefit) expense
(14
)
 
(25
)
 
47

 
94

 

 
102

NET INCOME (LOSS)
62

 
(315
)
 
(1,019
)
 
179

 
1,155

 
62

Other comprehensive income (loss), net of income taxes
72

 

 

 
72

 
(72
)
 
72

COMPREHENSIVE INCOME (LOSS)
$
134

 
(315
)
 
(1,019
)
 
251

 
1,083

 
134



28


Condensed Consolidating Balance Sheets
March 31, 2019

 
Level 3 Parent, LLC
 
Level 3 Financing, Inc.
 
Level 3 Communications, LLC
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Total
 
(Dollars in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
18

 

 
140

 
59

 

 
217

Restricted cash

 

 

 
2

 

 
2

Accounts receivable

 

 
45

 
654

 

 
699

Intercompany advances
17,556

 
24,004

 
7,829

 
2,887

 
(52,276
)
 

Note receivable - affiliate
1,825

 

 

 

 

 
1,825

Other

 
9

 
138

 
135

 

 
282

Total current assets
19,399

 
24,013

 
8,152

 
3,737

 
(52,276
)
 
3,025

Property, plant, and equipment, net

 

 
3,225

 
6,262

 

 
9,487

GOODWILL AND OTHER ASSETS
 
 
 
 
 
 
 
 
 
 
 
  Goodwill

 

 
362

 
7,050

 

 
7,412

Operating lease assets

 

 
1,294

 
500

 
(548
)
 
1,246

Restricted cash
16

 

 
8

 
1

 

 
25

Customer relationships, net

 

 
3,627

 
3,771

 

 
7,398

Other intangible assets, net

 

 
420

 
2

 

 
422

Investment in subsidiaries
11,023

 
13,322

 
2,064

 

 
(26,409
)
 

  Other, net
274

 
1,450

 
102

 
221

 
(1,390
)
 
657

Total goodwill and other assets
11,313

 
14,772

 
7,877

 
11,545

 
(28,347
)
 
17,160

TOTAL ASSETS
$
30,712

 
38,785

 
19,254

 
21,544

 
(80,623
)
 
29,672

 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND MEMBER'S EQUITY
 
 
 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
Current maturities of long-term debt
$

 

 

 
7

 

 
7

Accounts payable

 

 
336

 
318

 

 
654

Accounts payable - affiliates
80

 
16

 
283

 
(14
)
 

 
365

Accrued expenses and other liabilities
 
 
 
 
 
 
 
 
 
 
 
Salaries and benefits

 

 
120

 
31

 

 
151


29


Income and other taxes

 
6

 
57

 
42

 

 
105

Current operating lease liabilities

 

 
288

 
153

 
(117
)
 
324

Interest
3

 
86

 
1

 
4

 

 
94

Intercompany payables

 

 
47,248

 
5,028

 
(52,276
)
 

Other
2

 
1

 
4

 
55

 

 
62

Current portion of deferred revenue

 

 
162

 
148

 

 
310

Total current liabilities
85

 
109

 
48,499

 
5,772

 
(52,393
)
 
2,072

LONG-TERM DEBT
612

 
10,061

 
6

 
149

 

 
10,828

 
 
 
 
 
 
 
 
 
 
 
 
DEFERRED REVENUE AND OTHER LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
Deferred revenue

 

 
964

 
211

 

 
1,175

Deferred income taxes, net
56

 

 
817

 
770

 
(1,390
)
 
253

Noncurrent operating lease liabilities

 

 
1,037

 
363

 
(431
)
 
969

Other

 

 
148

 
157

 

 
305

Total deferred revenue and other liabilities
56

 

 
2,966

 
1,501

 
(1,821
)
 
2,702

MEMBER'S EQUITY (DEFICIT)
29,959

 
28,615

 
(32,217
)
 
14,122

 
(26,409
)
 
14,070

TOTAL LIABILITIES AND MEMBER'S EQUITY
$
30,712

 
38,785

 
19,254

 
21,544

 
(80,623
)
 
29,672


30


Condensed Consolidating Balance Sheets
December 31, 2018

 
Level 3 Parent, LLC
 
Level 3 Financing, Inc.
 
Level 3 Communications, LLC
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Total
 
(Dollars in millions)
ASSETS
 
 
 
 
 
 
 
 
 
 
 
CURRENT ASSETS
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
2

 

 
164

 
77

 

 
243

Restricted cash

 

 

 
4

 

 
4

Accounts receivable

 

 
70

 
642

 

 
712

Intercompany advances
16,852

 
23,957

 
7,744

 
2,707

 
(51,260
)
 

Note receivable - affiliate
1,825

 

 

 

 

 
1,825

Other
1

 
3

 
97

 
133

 

 
234

Total current assets
18,680

 
23,960

 
8,075

 
3,563

 
(51,260
)
 
3,018

Property, plant, and equipment, net

 

 
3,136

 
6,317

 

 
9,453

 
 
 
 
 
 
 
 
 
 
 
 
GOODWILL AND OTHER ASSETS
 
 
 
 
 
 
 
 
 
 
 
Goodwill

 

 
1,665

 
9,454

 

 
11,119

Restricted cash
15

 

 
9

 
1

 

 
25

Customer relationships, net

 

 
3,823

 
3,744

 

 
7,567

Other intangible assets, net

 

 
409

 
1

 

 
410

Investment in subsidiaries
15,541

 
17,915

 
3,861

 

 
(37,317
)
 

Other, net
275

 
1,421

 
110

 
225

 
(1,332
)
 
699

Total goodwill and other assets
15,831

 
19,336

 
9,877

 
13,425

 
(38,649
)
 
19,820

TOTAL ASSETS
$
34,511

 
43,296

 
21,088

 
23,305

 
(89,909
)
 
32,291

 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND MEMBER'S EQUITY
 
 
 
 
 
 
 
 
 
 
 
CURRENT LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
Current maturities of long-term debt
$

 

 
1

 
5

 

 
6

Accounts payable

 

 
380

 
346

 

 
726

Accounts payable - affiliates
62

 
11

 
162

 
11

 

 
246

Accrued expenses and other liabilities
 
 
 
 
 
 
 
 
 
 
 
Salaries and benefits

 

 
189

 
44

 

 
233

Income and other taxes

 
4

 
72

 
54

 

 
130


31


Interest
11

 
78

 
1

 
5

 

 
95

Intercompany payables

 

 
45,347

 
5,913

 
(51,260
)
 

Other
3

 
1

 
8

 
66

 

 
78

Current portion of deferred revenue

 

 
168

 
142

 

 
310

Total current liabilities
76

 
94

 
46,328

 
6,586

 
(51,260
)
 
1,824

LONG-TERM DEBT
613

 
10,068

 
7

 
150

 

 
10,838

DEFERRED REVENUE AND OTHER LIABILITIES
 
 
 
 
 
 
 
 
 
 
 
Deferred revenue

 

 
971

 
210

 

 
1,181

Deferred income taxes, net
56

 

 
841

 
637

 
(1,332
)
 
202

Other

 

 
197

 
172

 

 
369

Total deferred revenue and other liabilities
56

 

 
2,009

 
1,019

 
(1,332
)
 
1,752

MEMBER'S EQUITY (DEFICIT)
33,766

 
33,134

 
(27,256
)
 
15,550

 
(37,317
)
 
17,877

TOTAL LIABILITIES AND MEMBER'S EQUITY
$
34,511

 
43,296

 
21,088

 
23,305

 
(89,909
)
 
32,291



32


Condensed Consolidating Statements of Cash Flows
Three Months Ended March 31, 2019

 
Level 3 Parent, LLC
 
Level 3 Financing, Inc.
 
Level 3 Communications, LLC
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Total
 
(Dollars in millions)
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
Net cash provided by operating activities
$
17

 

 
389

 
77

 

 
483

INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 

 
(189
)
 
(96
)
 

 
(285
)
Net cash used in investing activities

 

 
(189
)
 
(96
)
 

 
(285
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
Distributions
(225
)
 

 

 

 

 
(225
)
Other

 

 

 
(1
)
 

 
(1
)
Increase (decrease) due from affiliate, net
225

 

 
(225
)
 

 

 

Net cash used in financing activities

 

 
(225
)
 
(1
)
 

 
(226
)
Net increase (decrease) in cash, cash equivalents and restricted cash
17

 

 
(25
)
 
(20
)
 

 
(28
)
Cash, cash equivalents and restricted cash at beginning of period
17

 

 
173

 
82

 

 
272

Cash, cash equivalents and restricted cash at end of period
$
34

 

 
148

 
62

 

 
244



33


Condensed Consolidating Statements of Cash Flows
Three Months Ended March 31, 2018

 
Level 3 Parent, LLC
 
Level 3 Financing, Inc.
 
Level 3 Communications, LLC
 
Other Non-Guarantor Subsidiaries
 
Eliminations
 
Total
 
(Dollars in millions)
OPERATING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
Net cash (used in) provided by operating activities
$
(8
)
 

 
490

 
89

 

 
571

INVESTING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
Capital expenditures

 

 
(142
)
 
(110
)
 

 
(252
)
Proceeds from sale of property, plant and equipment and other assets

 

 

 
1

 

 
1

Deposits received on assets held for sale
34

 

 

 

 

 
34

Net cash provided by (used in) investing activities
34

 

 
(142
)
 
(109
)
 

 
(217
)
FINANCING ACTIVITIES
 
 
 
 
 
 
 
 
 
 
 
Distributions
(390
)
 

 

 

 

 
(390
)
Other

 

 

 
(2
)
 

 
(2
)
Increase (decrease) due from/to affiliates, net
390

 

 
(390
)
 

 

 

Net cash used in financing activities

 

 
(390
)
 
(2
)
 

 
(392
)
Net increase (decrease) in cash, cash equivalents and restricted cash
26

 

 
(42
)
 
(22
)
 

 
(38
)
Cash, cash equivalents and restricted cash at beginning of period
32

 

 
186

 
113

 

 
331

Cash, cash equivalents and restricted cash at end of period
$
58

 

 
144

 
91

 

 
293


34


ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Effective November 1, 2017, Level 3 Communications, Inc. became a wholly owned subsidiary of CenturyLink, Inc. Upon completion of the acquisition, Level 3 Communications, Inc. was merged into an acquisition subsidiary, which survived the merger under the name Level 3 Parent, LLC. Unless the context requires otherwise, references in this report to “Level 3 Communications, Inc.,” "Level 3," “we,” “us,” "its," the “Company” and “our” refer to Level 3 Parent, LLC and its consolidated subsidiaries.

All references to "Notes" in this Item 2 of Part I refer to the Notes to Consolidated Financial Statements included in Item 1 of Part I of this report.

Certain statements in this report constitute forward-looking statements. See "Special Note Regarding Forward-Looking Statements" appearing at the beginning of this report and "Risk Factors" in Item 1A of Part I of our annual report on Form 10-K for the year ended December 31, 2018 for a discussion of certain factors that could cause our actual results to differ from our anticipated results or otherwise impact our business, financial condition, results of operations, liquidity or prospects.

Overview

Management's Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") included herein should be read in conjunction with MD&A and the other information included in our annual report on Form 10-K for the year ended December 31, 2018 , and with the consolidated financial statements and related notes in Item 1 of Part I of this report. The results of operations and cash flows for the first three months of the year are not necessarily indicative of the results of operations and cash flows that might be expected for the entire year.

We are an international facilities-based communications company engaged in providing a broad array of integrated communication services to our business customers. We created our communications network by constructing our own assets and through a combination of purchasing other companies and purchasing or leasing facilities from others. We designed our network to provide communications services that employ and take advantage of rapidly improving underlying optical, Internet Protocol, computing and storage technologies.

Results of Operations

The following table summarizes the results of our consolidated operations for the three months ended March 31, 2019 and March 31, 2018 :
 
Three Months Ended March 31, 2019
 
Three Months Ended March 31, 2018
 
(Dollars in millions)
Operating revenue
$
2,046

 
2,087

Operating expenses
5,439

 
1,826

OPERATING (LOSS) INCOME
(3,393
)
 
261

Other expense, net
(103
)
 
(97
)
INCOME BEFORE INCOME TAX EXPENSE
(3,496
)
 
164

Income tax expense
89

 
102

NET (LOSS) INCOME
$
(3,585
)
 
62


35



Operating Revenue

We categorize our products, services and revenue among the following five categories:

IP and Data Services, which include primarily VPN data networks, Ethernet, IP, video (including our CDN services and Vyvx broadcast services) and other ancillary services;

Transport and Infrastructure , which includes private line (including business data services), wavelength, colocation and data center facilities and services, including cloud, hosting and application management solutions professional services, dark fiber services and other ancillary services;

Voice and Collaboration , which includes primarily TDM voice services, VoIP and other ancillary services;

Other , which includes sublease rental income and information technology services and managed services, which may be purchased in conjunction with our other network services; and

Affiliate Services, we provide our affiliates with telecommunication services that we also provide to external customers.

From time to time, we may change the categorization of our products and services.

The following tables summarize our consolidated operating revenue recorded under our five revenue categories:
 
Three Months Ended March 31, 2019
 
Three Months Ended March 31, 2018
 
Increase/(Decrease)
 
% Change
 
(Dollars in millions)
 
 
IP and Data Services
$
979

 
1,003

 
(24
)
 
(2
)%
Transport and Infrastructure
658

 
676

 
(18
)
 
(3
)%
Voice and Collaboration
352

 
382

 
(30
)
 
(8
)%
Other
2

 
1

 
1

 
100
 %
Affiliate Services
55

 
25

 
30

 
120
 %
Total operating revenue
$
2,046

 
2,087

 
(41
)
 
(2
)%

Our total operating revenue decreased by  $41 million , or  2% , for the three months ended March 31, 2019 , as compared to the three months ended March 31, 2018 . The decrease in our total operating revenue was primarily due to the declines in voice and collaboration, IP and data services and transport and infrastructure partially offset by an increase in affiliate services due to an increase in the level of services we provide to our affiliates.


36


Operating Expenses

The following tables summarize our consolidated operating expenses:
 
Three Months Ended March 31, 2019
 
Three Months Ended March 31, 2018
 
Increase/(Decrease)
 
% Change
 
(Dollars in millions)
 
 
Cost of services and products (exclusive of depreciation and amortization)
$
967

 
998

 
(31
)
 
(3
)%
Selling, general and administrative
328

 
344

 
(16
)
 
(5
)%
Operating expenses - affiliates
46

 
53

 
(7
)
 
(13
)%
Depreciation and amortization
390

 
431

 
(41
)
 
(10
)%
Goodwill Impairment
3,708

 

 
3,708

 
nm

Total operating expenses
$
5,439

 
1,826

 
3,613

 
198
 %
nm
Percentages greater than 200% and comparisons between positive and negative values or to/from zero values are considered not meaningful.

Cost of Services and Products (Exclusive of depreciation and amortization)

Cost of services and products (exclusive of depreciation and amortization) decreased by $31 million , or  3% , for the three months ended March 31, 2019 , as compared to the three months ended March 31, 2018 . The decrease in our cost of services and products for the period was primarily due to lower salaries and wages and employee related expenses from lower headcount, reductions in network expense and voice usage costs and a decline in professional services, which were partially offset by higher customer installation costs and an increase in right of way and dark fiber expenses.

Selling, General and Administrative

Selling, general and administrative decreased by $16 million , or  5% , for the three months ended March 31, 2019 , as compared to the three months ended March 31, 2018 . The decrease in selling, general and administrative expenses was primarily due to lower salaries and wages and employee related expenses from lower headcount, a decline in property and other taxes and lower rent costs, which were partially offset by higher internal commissions and bad debt expense.

Operating Expenses - Affiliates

Operating expenses - affiliate decreased by $7 million , or 13% , for the three months ended March 31, 2019 , as compared to the three months ended March 31, 2018 . The decrease in operating expenses - affiliates was primarily due to the decline in the level of services provided to us by our affiliates.
 

37



Depreciation and Amortization

The following table provides detail regarding depreciation and amortization expense:
 
Three Months Ended March 31, 2019
 
Three Months Ended March 31, 2018
 
Increase/(Decrease)
 
% Change
 
(Dollars in millions)
 
 
Depreciation
$
197

 
237

 
(40
)
 
(17
)%
Amortization
193

 
194

 
(1
)
 
(1
)%
Total depreciation and amortization
$
390

 
431

 
(41
)
 
(10
)%

Depreciation expense decreased by  $40 million , or  17% , for the three months ended March 31, 2019 , as compared to the three months ended March 31, 2018 . The decrease was primarily due to a net decline in depreciable assets of $54 million, offset by purchase price depreciation adjustments of $13 million in 2018.

Amortization expense changed by an immaterial amount for the three months ended March 31, 2019 , as compared to the three months ended March 31, 2018 .

Goodwill Impairment

Our goodwill was derived from CenturyLink's acquisition of us where the purchase price exceeded the fair value of the net assets acquired.

We are required to perform an impairment test related to our goodwill annually, which we perform as of October 31, or sooner if an indicator of impairment occurs. Due to the decline in CenturyLink's stock price, we incurred an event in the first quarter of 2019 that triggered impairment testing. Due to this impairment indicator, we evaluated our goodwill as of March 31, 2019.

When we performed our October 31, 2018 annual impairment test, we estimated the fair value of equity by considering both a market approach and a discounted cash flow method. The market approach method includes the use of multiples of publicly traded companies whose services are comparable to ours. The discounted cash flow method is based on the present value of projected cash flows and a terminal value, which represents the expected normalized cash flows beyond the cash flows from the discrete projection period. Because CenturyLink's low stock price was a trigger for impairment testing, we estimated the fair value of our operations using only the market approach as of March 31, 2019 . Applying this approach, we utilized company comparisons and analyst reports within the telecommunications industry which have historically supported a range of fair values of annualized revenue and EBITDA multiples between 2.1x and 4.9x and 4.9x and 9.8x, respectively. We selected a revenue and EBITDA multiple within this range. For the three months ended March 31, 2019, based on our assessments performed as described above, we concluded that the estimated fair value was less than our carrying value of equity as of the date of our triggering event during the first quarter. As a result, we recorded a non-cash, non-tax-deductible goodwill impairment charge aggregating to  $3.7 billion for the three months ended March 31, 2019.



38


Other Consolidated Results

The following tables summarize our total other expense, net:

 
Three Months Ended March 31, 2019
 
Three Months Ended March 31, 2018
 
Increase/(Decrease)
 
% Change
 
(Dollars in millions)
 
 
Interest income - affiliate
$
16

 
16

 

 
 %
Interest expense
(131
)
 
(120
)
 
11

 
9
 %
Other income, net
12

 
7

 
5

 
71
 %
Total Other Expense
$
(103
)
 
(97
)
 
6

 
6
 %
Income tax expense
$
89

 
102

 
13

 
(13
)%

Interest Income - Affiliate

Interest income - affiliate did not change for the three months ended March 31, 2019 , as compared to the three months ended March 31, 2018 .

Interest Expense

Interest expense increased by $ 11 million , or 9% , for the three months ended March 31, 2019 , as compared to the three months ended March 31, 2018 . The increase was primarily driven by a 1% LIBOR rate increase on Level 3 Financing Inc.'s term loan.

Other Income, net

Other income increased by $ 5 million , or 71% , for the three months ended March 31, 2019 , as compared to the three months ended March 31, 2018 . The increase was primarily due to an increase in foreign currency gains.

Income Tax Expense

For the three months ended March 31, 2019 and the three months ended March 31, 2018 , our effective income tax rate was (2.5%) and 62.2%, respectively. The effective tax rate for the three months ended March 31, 2019 was significantly impacted by the goodwill impairment and the new base erosion and anti-abuse provisions of the Tax Cuts and Jobs Act.  Without the goodwill impairment, the rate would be 42.0%. The effective tax rate for the three months ended March 31, 2018 was significantly impacted by the enactment of the Tax Cuts and Jobs Act legislation in December 2017 which resulted in a re-measurement of our deferred tax assets and liabilities at the new federal corporate tax rate.

Liquidity and Capital Resources

Overview

At  March 31, 2019 , we held cash and cash equivalents of  $217 million . At March 31, 2019 , cash and cash equivalents of $61 million were held in foreign bank accounts for funding our foreign operations. Due to various factors, our access to foreign cash is generally more restricted than our access to domestic cash.


39


Capital Expenditures

We incur capital expenditures on an ongoing basis to enhance and modernize our networks, compete effectively in our markets and expand our service offerings. CenturyLink and we evaluate capital expenditure projects based on a variety of factors, including expected strategic impacts (such as forecasted impact on revenue growth, productivity, expenses, service levels and customer retention) and the expected return on investment. The amount of CenturyLink's consolidated capital investment is influenced by, among other things, demand for CenturyLink's services and products, cash flow generated by operating activities and cash required for other purposes.

Debt and Other Financing Arrangements

As of  March 31, 2019 , our long-term debt (including current maturities and capital leases) totaled $10.8 billion , which was flat when compared to $10.8 billion  outstanding as of December 31, 2018 .

Subject to market conditions, from time to time, we expect to continue to issue term debt or senior notes to refinance our maturing debt. The availability, interest rate and other terms of any new borrowings will depend on the ratings assigned us by the three major credit rating agencies, among other factors. As of the date of this report, the credit ratings for the senior unsecured debt of Level 3 Parent, LLC and Level 3 Financing, Inc. were as follows:
Borrower
 
Moody's Investor Services, Inc.
 
Standard & Poor's
 
Fitch Ratings
Level 3 Parent, LLC
 
 
 
 
 
 
Unsecured
 
B1
 
B+
 
BB
 
 
 
 
 
 
 
Level 3 Financing, Inc.
 
 
 
 
 
 
Unsecured
 
Ba3
 
BB
 
BB
Secured
 
Ba1
 
BBB-
 
BBB-

Historical Information

The following table summarizes our consolidated cash flow activities:
 
Three Months Ended March 31, 2019
 
Three Months Ended March 31, 2018
 
Change
 
(Dollars in millions)
Net cash provided by operating activities
$
483

 
571

 
(88
)
Net cash used in investing activities
$
(285
)
 
(217
)
 
68

Net cash used in financing activities
$
(226
)
 
(392
)
 
(166
)

Operating Activities

Net cash provided by operating activities decreased $88 million for the three months ended March 31, 2019 , as compared to the three months ended March 31, 2018 , primarily due to a decrease in other current assets and liabilities, net and accounts payable partially offset by the increase in other current assets and liabilities, affiliate. Cash provided by operating activities is subject to variability period over period as a result of the timing of the collection of receivables and payments related to interest expense, accounts payable, and bonuses.


40


Investing Activities

Net cash used in investing activities increased $68 million for the three months ended March 31, 2019 , as compared to the three months ended March 31, 2018 primarily due to an increase in capital expenditures and a decrease in deposits received on assets held for sale.

Financing Activities

Net cash used in financing activities decreased $166 million for the three months ended March 31, 2019 , as compared to the three months ended March 31, 2018 primarily due to a decrease in distributions.

Other Matters

We are subject to various legal proceedings and other contingent liabilities that individually or in the aggregate could materially affect our financial condition, future results of operations or cash flows. See Note 9 - Commitments, Contingencies and Other Items for additional information.

CenturyLink is involved in several legal proceedings to which we are not a party that, if resolved against it, could have a material adverse effect on its business and financial condition. As a wholly owned subsidiary of CenturyLink, our business and financial condition could be similarly affected. You can find descriptions of these legal proceedings in CenturyLink's quarterly and annual reports filed with the SEC. Because we are not a party to any of the matters, we have not accrued any liabilities for these matters.

Market Risk

At March 31, 2019 , we were exposed to market risk from changes in interest rates on our variable rate long-term debt obligations. We seek to maintain a favorable mix of fixed and variable rate debt in an effort to limit interest costs and cash flow volatility resulting from changes in rates.

As of the date of March 31, 2019 , we have approximately  $10.5 billion  (excluding unamortized premiums and finance lease and other obligations) of long-term debt outstanding, 56% of which bears interest at fixed rates and is therefore not exposed to interest rate risk. We also held $4.6 billion of floating rate debt exposed to changes in the London InterBank Offered Rate ("LIBOR"). A hypothetical increase of 100 basis points in LIBOR relative to this debt would decrease our annual pre-tax earnings by $46 million .

By operating internationally, we are exposed to the risk of fluctuations in the foreign currencies used by our international subsidiaries, including the British Pound, the Euro, the Brazilian Real and the Argentinian Peso. Although the percentages of our consolidated revenue and costs that are denominated in these currencies are immaterial, our consolidated results of operations could be adversely impacted by volatility in exchange rates or an increase in the number of foreign currency transactions.

Certain shortcomings are inherent in the method of analysis presented in the computation of exposures to market risks. Actual values may differ materially from those presented above if market conditions vary from the assumptions used in the analyses performed. These analyses only incorporate the risk exposures that existed at March 31, 2019 .

Off-Balance Sheet Arrangements

As of March 31, 2019 , we have no special purpose or limited purpose entities that provide off-balance sheet financing, liquidity, or market or credit risk support and we did not engage in leasing, hedging or other similar activities that expose us to any significant liabilities that are not (i) reflected on the face of the consolidated financial statements, (ii) disclosed in Note 16 - Commitments and Contingencies to our consolidated financial statements in Item 8 of Part II of our annual report on

41


Form 10-K for the year ended December 31, 2018, or in the Future Contractual Obligations table included in Item 7 of Part II of the same report, or (iii) discussed under the heading "Market Risk" above.

Other Information

CenturyLink's and our website is www.centurylink.com. We routinely post important investor information in the "Investor Relations" section of our website at ir.centurylink.com. The information contained on, or that may be accessed through, our website is not part of this quarterly report. You may obtain free electronic copies of our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and all amendments to those reports in the "Investor Relations" section of our website (ir.centurylink.com) under the heading "SEC Filings." These reports are available on our website as soon as reasonably practicable after we electronically file them with the SEC. From time to time, we also use our website to webcast our earnings calls and certain of our meetings with investors or other members of the investment community.

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Omitted pursuant to General Instruction H(2).

42


ITEM 4. CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

We maintain disclosure controls and procedures (as defined in Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934 (the “Exchange Act”)) designed to provide reasonable assurance that the information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. These include controls and procedures designed to ensure that this information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure. Management, with the participation of our Chief Executive Officer, Jeff K. Storey, and our Executive Vice President and Chief Financial Officer, Indraneel Dev, evaluated the effectiveness of the Company’s disclosure controls and procedures as of  March 31, 2019 . Based on this evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were not effective, as of  March 31, 2019 , due to the material weaknesses in internal control over financial reporting that were disclosed in our Annual Report on Form 10-K for the fiscal year ended in December 31, 2018.

Remediation Plans

As previously described in Part II, Item 9A of our Annual Report on Form 10-K for the fiscal year ended December 31, 2018 , we began implementing remediation plans to address the material weaknesses mentioned above. The weaknesses will not be considered remediated, until the applicable controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively. We expect that the remediation of the material weaknesses will be completed prior to the end of fiscal 2019.

Changes in Internal Control Over Financial Reporting

During the three months ended March 31, 2019, we implemented a new lease accounting system and process in response to the adoption of ASU No. 2016- 02, "Leases (Topic 842)". These implementations resulted in a material change in a component of our internal control over financial reporting. The operating effectiveness of these changes to our internal control over financial reporting will be evaluated as part of our annual assessment of the effectiveness of internal control over financial reporting for the year ended December 31, 2019.

Other than with respect to the remediation efforts described above and changes related to the adoption of ASU 2016-02, there have been no changes in the Company’s internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the Company’s first fiscal quarter ended March 31, 2019 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

Inherent Limitations of Internal Controls
The effectiveness of our or any system of disclosure controls and procedures is subject to certain limitations, including the exercise of judgment in designing, implementing and evaluating the controls and procedures, the assumptions used in identifying the likelihood of future events and the inability to eliminate misconduct completely. As a result, there can be no assurance that our disclosure controls and procedures will detect all errors or fraud. By their nature, our or any system of disclosure controls and procedures can provide only reasonable assurance regarding management's control objectives.




43


PART II-OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

The information contained in Note 9 - Commitments, Contingencies and Other Items , included in Item 1 of Part I of this quarterly report on Form 10-Q is incorporated herein by reference. The ultimate outcome of the matters described in Note 9 may differ materially from the outcomes anticipated, estimated, projected or implied by us in certain of our statements appearing in such Note, and proceedings currently viewed as immaterial by us may ultimately materially impact us. For more information, see “Risk Factors—Risks Relating to Legal and Regulatory Matters—Our pending legal proceedings could have a material adverse impact on our financial condition and operating results, on the trading price of our securities and on our ability to access the capital markets” in Item 1A of Part I of our annual report on Form 10-K for the year ended December 31, 2018.

ITEM 1A. RISK FACTORS

Our operations and financial results are subject to various risks and uncertainties, which could adversely affect our business, financial condition or future results. In addition to the other information set forth in this report, you should carefully consider the risk factors discussed in Part I, Item 1A of our Annual Report on Form 10-K for the year ended  December 31, 2018 .


44


ITEM 6. EXHIBITS
(a)
Exhibits incorporated by reference are indicated in parentheses.
31.1*
31.2*
32*
101*
The following materials from the Quarterly Report on Form 10-Q of Level 3 Parent, LLC for the quarter ended March 31, 2019, formatted in XBRL (eXtensible Business Reporting Language); (i) Consolidated Statements of Operations, (ii) Consolidated Statements of Comprehensive (Loss) Income, (iii) Consolidated Balance Sheets, (iv) Consolidated Statements of Cash Flows, (v) Consolidated Statements of Member's Equity and (vi) Notes to Consolidated Financial Statements.
_______________________________________________________________________________
*
Exhibit filed herewith.

45


SIGNATURE

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on May 13, 2019 .

 
LEVEL 3 PARENT, LLC
 
By:
/s/ Eric J. Mortensen
 
Eric J. Mortensen
Senior Vice President - Controller
  (Principal Accounting Officer)




46
Level 3 Communications, Inc. (delisted) (NYSE:LVLT)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024 Level 3 Communications, Inc. (delisted) 차트를 더 보려면 여기를 클릭.
Level 3 Communications, Inc. (delisted) (NYSE:LVLT)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024 Level 3 Communications, Inc. (delisted) 차트를 더 보려면 여기를 클릭.