false
0001145986
0001145986
2025-02-12
2025-02-12
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 12, 2025
ASPEN AEROGELS, INC.
(Exact name of Registrant as Specified in Its Charter)
Delaware |
001-36481 |
04-3559972 |
(State or Other Jurisdiction
of Incorporation) |
(Commission File Number) |
(IRS Employer
Identification No.) |
30 Forbes Road
Building B |
|
Northborough, Massachusetts |
01532 |
(Address of Principal Executive Offices) |
(Zip Code) |
Registrant’s Telephone Number, Including Area Code: (508) 691-1111 |
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy
the filing obligation of the registrant under any of the following provisions:
☐ Written communications pursuant to Rule 425 under
the Securities Act (17 CFR 230.425)
☐ Soliciting material pursuant to Rule 14a-12 under
the Exchange Act (17 CFR 240.14a-12)
☐ Pre-commencement communications pursuant to Rule
14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
☐ Pre-commencement communications pursuant to Rule
13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading
Symbol(s) |
|
Name of each exchange on which registered |
Common Stock |
|
ASPN |
|
The New York Stock Exchange |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule
405 of the Securities Act of 1933 (§ 230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§ 240.12b-2
of this chapter).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to
use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section
13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On February 12, 2025, Aspen Aerogels, Inc. announced its financial results for the fourth quarter and fiscal year 2024, which ended December
31, 2024, and also discussed business developments. A copy of the press release containing such announcement is attached hereto as Exhibit
99.1.
The information set forth in the press release, except for the information set forth under the
heading “Q1 2025 Financial Outlook” and under the heading “About Aspen Aerogels, Inc.,” together with the forward-looking
statement disclaimer at the end of the press release, is incorporated by reference into this Item 2.02 of this Current Report on Form
8-K.
Item 7.01 Regulation FD Disclosure.
The information set forth under the heading “Q1 2025 Financial Outlook” and under
the heading “About Aspen Aerogels, Inc.,” together with the forward-looking statement disclaimer at the end of the press release,
is incorporated by reference into this Item 7.01 of this Current Report on Form 8-K.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
The press release may contain hypertext links to information on our website. The information
on our website is not incorporated by reference into this Current Report on Form 8-K and does not constitute a part of this Form 8-K.
The information contained in this Current Report on Form 8-K and Exhibit 99.1 attached hereto
is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended
(the “Exchange Act”), or otherwise subject to the liabilities under that Section, nor shall it be deemed incorporated by reference
into any registration statement or other filing under the Securities Act of 1933, as amended, or the Exchange Act, except as shall be
expressly set forth by specific reference in such filing.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
Aspen Aerogels, Inc. |
|
|
|
|
Date: |
February 12, 2025 |
By: |
/s/ Ricardo C. Rodriguez |
|
|
Name: |
Ricardo C. Rodriguez |
|
|
Title: |
Chief Financial Officer and Treasurer |
Exhibit 99.1
Aspen Aerogels, Inc. Reports Fourth Quarter and Fiscal Year
2024 Financial Results and Recent Business Highlights
$452.7 million in FY 2024 revenue, a 90% year-over-year increase
FY 2024 gross margins grew to 40%, driving $13.4 million of
net income and $89.9 million of Adjusted EBITDA
Record Energy Industrial revenue in Q4 of $53.1 million
Ended the year with $220.9 million of cash and generated $20.9
million of free cash flow in Q4
External manufacturing facility capable of increasing capacity;
demobilizing Statesboro plant project
Awarded PyroThin® Thermal Barrier contract
for Volvo Truck commercial vehicle program
NORTHBOROUGH, Mass., February 12, 2025 — Aspen Aerogels, Inc. (NYSE:
ASPN) (“Aspen” or the “Company”), a technology leader in sustainability and electrification solutions, today announced
financial results for the fourth quarter and full year 2024 and discussed recent business developments.
Total revenue for the fourth quarter of 2024 was $123.1 million,
compared to $84.3 million in the fourth quarter of 2023. Net income was $11.4 million, compared to a net loss of $0.5 million in the fourth
quarter of 2023. Net income per share (diluted) was $0.14, compared to a net loss per share (diluted) of $0.01 in the fourth quarter of
2023.
Adjusted EBITDA for the fourth quarter of 2024 was $22.7 million,
compared to $9.1 million in the fourth quarter of 2023.
Total revenue for the full year 2024 was $452.7 million, compared
to $238.8 million in 2023. Net income for the year was $13.4 million, which included a $27.5 million one-time charge from the redemption
of the Company's convertible note, compared to a net loss of $45.8 million in 2023. Net income per share (diluted) for the year was $0.17,
compared to a net loss per share (diluted) of $0.66 in 2023.
Adjusted EBITDA for the full year 2024 was $89.9 million, compared
to $(22.9) million in 2023.
A reconciliation of net income (loss) to Adjusted EBITDA is provided
in the financial schedules that are part of this press release. An explanation of this non-GAAP financial measure is also included below
under the heading "Non-GAAP Financial Measures."
Fourth Quarter 2024 Financial Highlights
| · | Record Company revenues of $123.1 million, up 46% year-over-year (YoY) |
| - | Thermal Barrier: $70.0 million of revenue, up 32% YoY |
| - | Energy Industrial: $53.1 million of revenue, up 70% YoY |
| · | Supplied ~91% of Energy Industrial revenues through external manufacturing facility,
compared to ~10% in Q4 2023 |
| · | Delivered gross margins of 38%, a three-percentage point improvement YoY |
| · | Net income of $11.4 million, an $11.9 million improvement YoY |
| · | Adjusted EBITDA of $22.7 million, a $13.6 million or 149% improvement YoY |
| · | Operating Income of $14.7 million, a $13.3 million improvement YoY |
| · | Cash generated from operations of $35.7 million in the quarter drove $20.9 million of free cash flow |
Fiscal Year 2024 Financial Highlights
| · | Total revenue of $452.7 million, up 90% YoY |
| - | Thermal Barrier: $306.8 million of revenue, up 179% YoY |
| - | Energy Industrial: $145.9 million of revenue, up 13% YoY |
| · | Delivered gross margins of 40%, a sixteen-percentage point improvement over 2023 |
| · | Net income of $13.4 million, which included a $27.5 million one-time charge from
the redemption of the Company's convertible note, a $59.2 million improvement YoY |
| · | Adjusted EBITDA of $89.9 million, a $112.8 million YoY improvement |
| · | Capital expenditures of $86.3 million, an $89.2 million reduction versus 2023; CAPEX
excluding Statesboro plant project of $42.4 million |
| · | Ended the year with cash and equivalents of $220.9 million |
New Thermal Barrier Customer Award
Aspen was awarded a contract to supply PyroThin®
Thermal Barriers for a Volvo Truck commercial vehicle program.
“Our financial results for 2024 underscore the scalability
of our business model and leading market position,” commented Don Young, Aspen’s President and CEO. "In addition to exceeding
our initial 2024 revenue and profitability expectations, we added multiple OEMs to our growing list of customers, including the recent
award from Volvo Truck, and established external manufacturing capabilities to provide supply for our growing Energy Industrial business.
We are taking a prudent approach to 2025 and are implementing several actions that increase our agility and capital efficiency.”
Thermal Barrier Supply and Statesboro Plant Project Update
To meet long-term aerogel demand, Aspen will invest to maximize
capacity at its East Providence manufacturing facility and utilize a flexible supply strategy. The Company’s external manufacturing
facility, which currently supports its Energy Industrial segment, can increase its aerogel production capacity. Accordingly, Aspen has
stopped construction of its planned second aerogel manufacturing facility in Statesboro, Georgia. The Company will be assessing options
to derive value from the assets in Statesboro, including relocating some equipment to upgrade and expand its existing plant. This path
requires minimal capital.
Ricardo C. Rodriguez, Chief Financial Officer and Treasurer,
noted, “In early 2023, pre-empting a reset in EV demand expectations, we decided to right-time the construction of our planned second
aerogel manufacturing facility in Statesboro, Georgia and subsequently ramped up our external manufacturing capacity for our Energy Industrial
business. In this most recent quarter, the external manufacturing model has fully demonstrated its ability to efficiently increase aerogel
supply. We are confident that a capital-light and modular capacity plan provides the most efficient path to creating value. Looking ahead,
we believe that we are fully funded by a strong balance sheet that enables us to play offense and evaluate a variety of opportunities,
including additional paths for organic and inorganic growth, optimizing the capital structure, and returning capital to shareholders.”
Q1 2025 Financial Outlook
Aspen issues its Q1 2025 outlook as follows:
| · | Q1 revenue is expected to range between $75 and $95 million |
| · | Q1 Net loss is expected to range between $15.0 and breakeven |
| · | Q1 Net loss per share is expected to range between $0.18 and breakeven |
| · | Q1 Adjusted EBITDA is expected to range between breakeven and $15 million |
| · | Q1 Capital Expenditures, excluding demobilization costs related to the Statesboro
plant project, are expected to be less than $7 million |
Mr. Rodriguez added, “In 2024 we continuously beat expectations
and benefited from a large initial buildup of finished vehicle inventory as we supplied several successful launches in our Thermal Barrier
business. We enter 2025 excited about our Company’s prospects and mindful that vehicle production will now be more directly driven
by sales. To thrive in a broad range of demand outcomes and keep driving profitability, we’ve taken actions to right-size our fixed
cost base and continue reducing our CAPEX.”
The Company's Q1 2025 outlook assumes depreciation and amortization
of $5.8 million, stock-based compensation expense of $2.7 million, net interest expense of $3.5 million, restructuring costs of $3.0 million,
and diluted weighted average shares outstanding of 82.0 million for the full year.
A reconciliation of net loss to non-GAAP Adjusted EBITDA for
the 2025 financial outlook is provided in the financial schedules that are part of this press release. An explanation of this non-GAAP
financial measure is also included below under the heading “Non-GAAP Financial Measures.”
Aspen may incur, among other items, additional charges, realize
gains or losses, incur financing costs or interest expense, or experience other events in 2025, including those related to the planned
capacity expansion, supply chain disruptions, or further cost inflation, that could cause actual results to vary materially from this
outlook. See Special Note Regarding Forward-Looking and Cautionary Statements below.
Last Twelve-Month Financial Comparison
A comparison of key financial metrics for the trailing twelve-month periods ended December 31,
2023 and 2024:
($ in millions, numbers may not total due to rounding) |
Metric |
FY 2023 |
FY 2024 |
Delta |
% Improvement |
Revenue |
239 |
453 |
214 |
90% |
Gross Profit
% Margin |
57
24% |
183
40% |
126 |
221% |
Net Income (Loss)
% Margin |
(46)
(19%) |
13
3% |
59 |
129% |
Adjusted EBITDA
% Margin |
(23)
(10%) |
90
20% |
113 |
492% |
Operating Income
% Margin |
(49)
(21%) |
55
12% |
104 |
211% |
Total CAPEX |
175 |
86 |
(89) |
51% |
Conference Call and Webcast Notification
A conference call with Aspen management to discuss fourth quarter
and fiscal year 2024 results and recent business developments will be held Thursday, February 13, 2025 at 8:30 a.m. EST. During the call,
management will respond to questions concerning, but not limited to, Aspen's financial performance, business conditions, and financial
outlook. Management's discussion and responses could contain information that has not been previously disclosed.
Shareholders and other interested parties may call +1 (404) 975-4839
(domestic) or +1 (929) 526-1599 (international) and reference conference ID "890624" to participate in the conference call.
In addition, the conference call and an accompanying slide presentation will be available live as a listen-only webcast hosted at the
Investors section of Aspen's website, www.aerogel.com.
Following the live event, an archived version of the webcast
will be available on Aspen's website for convenient on-demand replay for at least a year. A copy of this press release is posted in the
Investors section on Aspen's website.
Non-GAAP Financial Measures
In addition to providing financial measurements based on generally
accepted accounting principles in the United States of America ("GAAP"), Aspen provides an additional financial metric that
is not prepared in accordance with GAAP ("non-GAAP"). The non-GAAP financial measure included in this press release is Adjusted
EBITDA. Management uses this non-GAAP financial measure, in addition to GAAP financial measures, as a measure of operating performance
because the non-GAAP financial measure does not include the impact of items that management does not consider indicative of Aspen's core
operating performance. In addition, management uses Adjusted EBITDA (i) for planning purposes, including the preparation of Aspen's annual
operating budget, (ii) to allocate resources to enhance the financial performance of its business, and (iii) as a performance measure
under its bonus plan.
Management believes that this non-GAAP financial measure reflects
Aspen's ongoing business in a manner that allows for meaningful comparisons and analysis of trends in its business, as it excludes expenses
and gains not reflective of Aspen's ongoing operating results or that may be infrequent and/or unusual in nature. Management also believes
that this non-GAAP financial measures provides useful information to investors in understanding and evaluating Aspen's operating results
and future prospects in the same manner as management and in comparing financial results across accounting periods and to those of peer
companies. This non-GAAP measure may not be comparable to similarly titled measures presented by other companies.
The non-GAAP financial measure does not replace the presentation
of Aspen's GAAP financial results and should only be used as a supplement to, not as a substitute for, Aspen's financial results presented
in accordance with GAAP. In this press release, Aspen has provided a reconciliation of Adjusted EBITDA to net income (loss), the most
directly comparable GAAP financial measure. Management strongly encourages investors to review Aspen's financial statements and publicly
filed reports in their entirety and not rely on any single financial measure.
About Aspen Aerogels, Inc.
Aspen is a technology leader in sustainability and electrification solutions. The Company's
aerogel technology enables its customers and partners to achieve their own objectives around the global megatrends of resource efficiency,
e-mobility and clean energy. Aspen's PyroThin® products enable solutions to thermal runaway challenges within the electric vehicle
("EV") market. The Company's carbon aerogel initiative seeks to increase the performance of lithium-ion battery cells to enable
EV manufacturers to reduce charging time and the cost of EVs. The Company's Cryogel® and Pyrogel® products are valued by the
world's largest energy infrastructure companies. Aspen's strategy is to partner with world-class industry leaders to leverage its Aerogel
Technology Platform® into additional high-value markets. Aspen is headquartered in Northborough, Mass. For more information, please
visit www.aerogel.com.
Special Note Regarding Forward-Looking and Cautionary Statements
This press release and any related discussion contains “forward-looking
statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties that
could cause actual results to be materially different from historical results or from any future results expressed or implied by such
forward-looking statements, including statements relating to Aspen’s financial outlook for the first quarter of 2025. These statements
are not historical facts but rather are based on Aspen’s current expectations, estimates and projections regarding Aspen's business,
operations and other factors relating thereto, including with respect to Aspen’s financial outlook for the first quarter of 2025.
Words such as "may," "will," "could," "would," "should," "anticipate," "predict,"
"potential," "continue," "expects," "intends," "plans," "projects," "believes,"
"estimates," "outlook," “assumes,” “targets,” “opportunity,” and similar expressions
are used to identify these forward-looking statements. Such forward-looking statements include statements regarding, among other things,
Aspen’s beliefs and expectations about capacity, revenue, revenue capacity, backlog, costs, expenses, profitability, cash flow,
gross profit, gross margin, operating margin, net income (loss), Adjusted EBITDA and related increases, decreases, trends or timing, including
with respect to Aspen’s beliefs and expectations about the EV market and how it may enable a path to profitability; Aspen’s
target revenue capacity and gross margins; Aspen’s efforts to demobilize its previously planned second manufacturing plant in Statesboro,
Georgia, and the use of its external manufacturing facility to meet customer demand; current or future trends in the energy, energy infrastructure,
chemical and refinery, LNG, sustainable building materials, EV thermal barrier, EV battery materials or other markets and the impact of
these trends on Aspen’s business; the strength, effectiveness, productivity, costs, profitability or other fundamentals of Aspen’s
business; beliefs about the role of Aspen’s technology and opportunities in the EV market; beliefs about Aspen’s ability to
provide and deliver products and services to EV customers; beliefs about content per vehicle, revenue, costs, expenses, profitability,
investments or cash flow associated with Aspen’s EV opportunities, including the EV thermal barrier business; and the performance
and market acceptance of Aspen’s products. All such forward-looking statements are based on management’s present expectations
and are subject to certain factors, risks and uncertainties that may cause actual results, outcome of events, timing and performance to
differ materially from those expressed or implied by such statements. These risks and uncertainties include, but are not limited to, the
following: inability to execute Aspen’s growth plan, the right of EV thermal barrier customers to cancel contracts with Aspen at
any time and without penalty; any costs, expenses, or investments incurred by Aspen in excess of projections used to develop pricing under
the contracts with EV thermal barrier customers; Aspen’s inability to create customer or market opportunities for its products;
any disruption or inability to achieve expected capacity levels in any of its manufacturing or assembly facilities, including at its external
manufacturing facility; any failure to enforce any of Aspen’s patents; the general economic conditions and cyclical demands in the
markets that Aspen serves; and the other risk factors discussed under the heading “Risk Factors” in Aspen’s Annual Report
on Form 10-K for the year ended December 31, 2023 and filed with the Securities and Exchange Commission (“SEC”) on March 7,
2024, as well as any updates to those risk factors filed from time to time in Aspen’s subsequent periodic and current reports filed
with the SEC. All statements contained in this press release are made only as of the date of this press release. Aspen does not intend
to update this information unless required by law.
Investor Relations Contacts
Neal Baranosky
Phone: (508) 691-1111 x 8
nbaranosky@aerogel.com
Georg Venturatos / Ralf Esper
Gateway Group
ASPN@gateway-grp.com
Phone: (949) 574-386
Media Contacts:
Hugh Burns / Pamela Greene
Reevemark
AspenAerogelsTeam@Reevemark.com
Phone: (212) 433-4600
ASPEN AEROGELS, INC.
Condensed Consolidated Balance Sheets
(Unaudited and in thousands)
| |
| |
|
| |
December 31, | |
December 31, |
| |
2024 | |
2023 |
| |
(In thousands) |
Assets | |
| |
|
Current assets: | |
| | | |
| | |
Cash and cash equivalents | |
$ | 220,882 | | |
$ | 139,723 | |
Restricted cash | |
| 394 | | |
| 248 | |
Accounts receivable, net | |
| 109,104 | | |
| 69,995 | |
Inventories | |
| 47,551 | | |
| 39,189 | |
Prepaid expenses and other current assets | |
| 31,517 | | |
| 17,176 | |
Total current assets | |
| 409,448 | | |
| 266,331 | |
Property, plant and equipment, net | |
| 459,276 | | |
| 417,227 | |
Operating lease right-of-use assets | |
| 20,854 | | |
| 17,212 | |
Other long-term assets | |
| 5,566 | | |
| 2,278 | |
Total assets | |
$ | 895,144 | | |
$ | 703,048 | |
Liabilities and Stockholders’ Equity | |
| | | |
| | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 44,361 | | |
$ | 51,094 | |
Accrued expenses | |
| 36,495 | | |
| 22,811 | |
Deferred revenue | |
| 2,199 | | |
| 2,316 | |
Finance obligation for sale and leaseback transactions | |
| 4,028 | | |
| - | |
Operating lease liabilities | |
| 3,279 | | |
| 1,874 | |
Long term debt - current portion | |
| 19,750 | | |
| - | |
Total current liabilities | |
| 110,112 | | |
| 78,095 | |
Revolving line of credit | |
| 42,131 | | |
| - | |
Long term debt | |
| 94,961 | | |
| - | |
Convertible note - related party | |
| - | | |
| 114,992 | |
Finance obligation for sale and leaseback transactions long-term | |
| 10,087 | | |
| - | |
Operating lease liabilities long-term | |
| 23,148 | | |
| 21,906 | |
Total liabilities | |
| 280,439 | | |
| 214,993 | |
Stockholders’ equity: | |
| | | |
| | |
Total stockholders’ equity | |
| 614,705 | | |
| 488,055 | |
Total liabilities and stockholders’ equity | |
$ | 895,144 | | |
$ | 703,048 | |
ASPEN AEROGELS, INC.
Consolidated Statements of Operations
(Unaudited and in thousands, except share and per share data)
| |
Three Months Ended | |
Year Ended |
| |
December 31, | |
December 31, |
| |
2024 | |
2023 | |
2024 | |
2023 |
| |
(In thousands, except share and per share data) |
| |
| |
| |
| |
|
Revenue | |
$ | 123,088 | | |
$ | 84,219 | | |
$ | 452,699 | | |
$ | 238,718 | |
Cost of revenue | |
| 75,955 | | |
| 54,601 | | |
| 269,802 | | |
| 181,797 | |
Gross profit | |
| 47,133 | | |
| 29,618 | | |
| 182,897 | | |
| 56,921 | |
Operating expenses: | |
| | | |
| | | |
| | | |
| | |
Research and development | |
| 4,405 | | |
| 4,075 | | |
| 18,050 | | |
| 16,356 | |
Sales and marketing | |
| 8,547 | | |
| 8,782 | | |
| 35,677 | | |
| 33,008 | |
General and administrative | |
| 18,660 | | |
| 15,378 | | |
| 71,125 | | |
| 56,760 | |
Impairment of equipment under development | |
| 808 | | |
| - | | |
| 3,510 | | |
| - | |
Total operating expenses | |
| 32,420 | | |
| 28,235 | | |
| 128,362 | | |
| 106,124 | |
Income (loss) from operations | |
| 14,713 | | |
| 1,383 | | |
| 54,535 | | |
| (49,203 | ) |
Other income (expense) | |
| | | |
| | | |
| | | |
| | |
Interest expense, convertible note - related party | |
| - | | |
| (2,904 | ) | |
| (7,550 | ) | |
| (5,328 | ) |
Interest income (expense), net | |
| (3,526 | ) | |
| 1,002 | | |
| (4,409 | ) | |
| 6,534 | |
Income from Employee Retention Credits | |
| - | | |
| - | | |
| - | | |
| 2,186 | |
Loss on extinguishment of debt | |
| - | | |
| - | | |
| (27,487 | ) | |
| - | |
Total other income (expense), net | |
| (3,526 | ) | |
| (1,902 | ) | |
| (39,446 | ) | |
| 3,392 | |
Income (loss) before income tax expense | |
| 11,187 | | |
| (519 | ) | |
| 15,089 | | |
| (45,811 | ) |
Income tax expense | |
| 175 | | |
| - | | |
| (1,714 | ) | |
| - | |
Net income (loss) | |
$ | 11,362 | | |
$ | (519 | ) | |
$ | 13,375 | | |
$ | (45,811 | ) |
Net income (loss) per share: | |
| | | |
| | | |
| | | |
| | |
Basic | |
$ | 0.14 | | |
$ | (0.01 | ) | |
$ | 0.17 | | |
$ | (0.66 | ) |
Diluted | |
$ | 0.14 | | |
$ | (0.01 | ) | |
$ | 0.17 | | |
$ | (0.66 | ) |
Weighted-average common shares outstanding: | |
| | | |
| | | |
| | | |
| | |
Basic | |
| 80,909,486 | | |
| 70,018,243 | | |
| 77,535,121 | | |
| 69,439,034 | |
Diluted | |
| 82,998,580 | | |
| 70,018,243 | | |
| 80,306,690 | | |
| 69,439,034 | |
Analysis of Cash Flow
The following table summarizes our cash flows for the periods indicated.
| |
Three Months Ended |
| |
March 31, 2024 | |
June 30, 2024 | |
September 30, 2024 | |
December 31, 2024 |
| |
(In thousands) |
Net cash provided by (used in): | |
| | | |
| | | |
| | | |
| | |
Operating activities | |
$ | (17,749 | ) | |
$ | 6,843 | | |
$ | 20,771 | | |
$ | 35,684 | |
Investing activities | |
| (25,863 | ) | |
| (24,827 | ) | |
| (20,821 | ) | |
| (14,751 | ) |
Financing activities | |
| 5,259 | | |
| 8,141 | | |
| 22,158 | | |
| 86,460 | |
Net (decrease) increase in cash | |
| (38,353 | ) | |
| (9,843 | ) | |
| 22,108 | | |
| 107,393 | |
Cash, cash equivalents and restricted cash at beginning of period | |
| 139,971 | | |
| 101,618 | | |
| 91,775 | | |
| 113,883 | |
Cash, cash equivalents and restricted cash at end of period | |
$ | 101,618 | | |
$ | 91,775 | | |
$ | 113,883 | | |
$ | 221,276 | |
Reconciliation of Non-GAAP Financial Measures
The following tables present a reconciliation of the non-GAAP financial measure included in
this press release to the most directly comparable GAAP measure:
Reconciliation of Adjusted EBITDA to Net income (loss)
We define Adjusted EBITDA as net income (loss) before interest expense, taxes, depreciation,
amortization, stock-based compensation expense and other items, which occur from time to time and which we do not believe are indicative
of our core operating performance.
For the three and twelve months ended December 31, 2024 and 2023:
| |
Three Months Ended | |
Year Ended |
| |
December 31, | |
December 31, |
| |
2024 | |
2023 | |
2024 | |
2023 |
| |
(In thousands) |
Net income (loss) | |
$ | 11,362 | | |
$ | (519 | ) | |
$ | 13,375 | | |
$ | (45,811 | ) |
Depreciation and amortization | |
| 5,433 | | |
| 4,561 | | |
| 22,526 | | |
| 15,318 | |
Stock-based compensation | |
| 2,548 | | |
| 3,188 | | |
| 12,855 | | |
| 10,954 | |
Other (income) expense | |
| 3,526 | | |
| 1,902 | | |
| 11,959 | | |
| (3,392 | ) |
Loss on extinguishment of debt | |
| - | | |
| - | | |
| 27,487 | | |
| - | |
Income tax expense | |
| (175 | ) | |
| - | | |
| 1,714 | | |
| - | |
Adjusted EBITDA | |
$ | 22,694 | | |
$ | 9,132 | | |
$ | 89,916 | | |
$ | (22,931 | ) |
For the three months ending March 31, 2025 financial outlook:
| |
Three Months Ending |
| |
March 31, 2025 |
| |
Low | |
High |
| |
(In thousands) |
Net loss | |
$ | (15,000 | ) | |
$ | - | |
Depreciation and amortization | |
| 5,800 | | |
| 5,800 | |
Stock-based compensation | |
| 2,700 | | |
| 2,700 | |
Other expense | |
| 6,500 | | |
| 6,500 | |
Adjusted EBITDA | |
$ | - | | |
$ | 15,000 | |
v3.25.0.1
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14a -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
Aspen Aerogels (NYSE:ASPN)
과거 데이터 주식 차트
부터 1월(1) 2025 으로 2월(2) 2025
Aspen Aerogels (NYSE:ASPN)
과거 데이터 주식 차트
부터 2월(2) 2024 으로 2월(2) 2025