Item 1. Financial Statements
ZOVIO INC
Condensed Consolidated Balance Sheets
(Unaudited)
(In thousands, except par value) | | | | | | | | | | | |
| As of September 30, 2022 | | As of December 31, 2021 |
ASSETS | | | |
Current assets: | | | |
Cash and cash equivalents | $ | 3,092 | | | $ | 28,265 | |
Restricted cash | 2,935 | | | 9,288 | |
Investments | 216 | | | 974 | |
Accounts receivable, net of allowance for credit losses of $1.4 million and $0.9 million at September 30, 2022 and December 31, 2021, respectively | 5,360 | | | 9,631 | |
| | | |
| | | |
Prepaid expenses and other current assets | 3,303 | | | 13,423 | |
| | | |
Total current assets | 14,906 | | | 61,581 | |
Property and equipment, net | 1,042 | | | 26,382 | |
Operating lease assets | 17,091 | | | 28,881 | |
| | | |
| | | |
Goodwill and intangibles, net | 23,461 | | | 29,499 | |
| | | |
Other long-term assets | 2,056 | | | 2,691 | |
Total assets | $ | 58,556 | | | $ | 149,034 | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
Current liabilities: | | | |
Accounts payable and accrued liabilities | $ | 26,516 | | | $ | 74,769 | |
Deferred revenue and student deposits | 8,039 | | | 14,939 | |
| | | |
Total current liabilities | 34,555 | | | 89,708 | |
Rent liability | 18,081 | | | 34,205 | |
| | | |
Other long-term liabilities | 2,910 | | | 5,115 | |
Total liabilities | 55,546 | | | 129,028 | |
Commitments and contingencies (see Note 14) | | | |
Stockholders' equity: | | | |
Preferred stock, $0.01 par value: | | | |
20,000 shares authorized; zero shares issued and outstanding at both September 30, 2022, and December 31, 2021 | — | | | — | |
Common stock, $0.01 par value: | | | |
300,000 shares authorized; 67,930 and 67,255 issued, and 34,221 and 33,546 outstanding, at September 30, 2022 and December 31, 2021, respectively | 682 | | | 676 | |
Additional paid-in capital | 170,623 | | | 172,060 | |
Retained earnings | 268,405 | | | 283,970 | |
| | | |
Treasury stock, 33,709 shares at cost at both September 30, 2022, and December 31, 2021, respectively | (436,700) | | | (436,700) | |
Total stockholders' equity | 3,010 | | | 20,006 | |
Total liabilities and stockholders' equity | $ | 58,556 | | | $ | 149,034 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
ZOVIO INC
Condensed Consolidated Statements of Income (Loss)
(Unaudited)
(In thousands, except per share amounts) | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
Revenue | $ | 22,038 | | | $ | 59,808 | | | $ | 131,320 | | | $ | 200,585 | |
| | | | | | | |
Other revenue | 507 | | | 2,418 | | | 4,238 | | | 7,686 | |
Revenue and other revenue | $ | 22,545 | | | $ | 62,226 | | | $ | 135,558 | | | $ | 208,271 | |
Costs and expenses: | | | | | | | |
Technology and academic services | $ | 10,077 | | | $ | 16,498 | | | $ | 45,865 | | | $ | 53,698 | |
Counseling services and support | 6,481 | | | 20,438 | | | 45,517 | | | 68,936 | |
Marketing and communication | 7,771 | | | 21,068 | | | 47,957 | | | 68,628 | |
General and administrative | 5,535 | | | 9,013 | | | 20,493 | | | 33,285 | |
| | | | | | | |
Legal expense | — | | | — | | | 920 | | | — | |
Restructuring and impairment expense | — | | | 300 | | | 35,887 | | | 2,641 | |
Gain on transactions, net | (3,599) | | | — | | | (49,288) | | | — | |
Total costs and expenses | 26,265 | | | 67,317 | | | 147,351 | | | 227,188 | |
Operating loss | (3,720) | | | (5,091) | | | (11,793) | | | (18,917) | |
| | | | | | | |
Other income (expense), net | 295 | | | (69) | | | (3,656) | | | 90 | |
| | | | | | | |
Loss before income taxes | (3,425) | | | (5,160) | | | (15,449) | | | (18,827) | |
Income tax expense (benefit) | 30 | | | 59 | | | 116 | | | (82) | |
Net loss | $ | (3,455) | | | $ | (5,219) | | | $ | (15,565) | | | $ | (18,745) | |
Loss per share: | | | | | | | |
Basic | $ | (0.10) | | | $ | (0.16) | | | $ | (0.46) | | | $ | (0.56) | |
Diluted | $ | (0.10) | | | $ | (0.16) | | | $ | (0.46) | | | $ | (0.56) | |
Weighted average number of common shares outstanding used in computing loss per share: | | | | | | | |
Basic | 34,211 | | | 33,427 | | | 33,968 | | | 33,182 | |
Diluted | 34,211 | | | 33,427 | | | 33,968 | | | 33,182 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
ZOVIO INC
Condensed Consolidated Statements of Stockholders’ Equity
(Unaudited)
(In thousands)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-in Capital | | Retained Earnings | | | | Treasury Stock | | |
| Shares | | Par Value | | Total |
Balance at December 31, 2020 | 66,454 | | | $ | 668 | | | $ | 179,489 | | | $ | 326,319 | | | | | $ | (447,259) | | | $ | 59,217 | |
| | | | | | | | | | | | | |
Stock-based compensation | — | | | — | | | 2,382 | | | — | | | | | — | | | 2,382 | |
| | | | | | | | | | | | | |
Stock issued under stock incentive plan, net of shares held for taxes | 563 | | | 5 | | | (1,083) | | | — | | | | | — | | | (1,078) | |
| | | | | | | | | | | | | |
Contingent consideration | — | | | — | | | (122) | | | — | | | | | — | | | (122) | |
Stock issued for acquisition | — | | | — | | | (10,559) | | | — | | | | | 10,559 | | | — | |
Net loss | — | | | — | | | — | | | (9,493) | | | | | — | | | (9,493) | |
| | | | | | | | | | | | | |
Balance at March 31, 2021 | 67,017 | | | $ | 673 | | | $ | 170,107 | | | $ | 316,826 | | | | | $ | (436,700) | | | $ | 50,906 | |
Stock-based compensation | — | | | — | | | 247 | | | — | | | | | — | | | 247 | |
Stock issued under employee stock purchase plan | 31 | | | — | | | 76 | | | — | | | | | — | | | 76 | |
Stock issued under stock incentive plan, net of shares held for taxes | 79 | | | 1 | | | (89) | | | — | | | | | — | | | (88) | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net loss | — | | | — | | | — | | | (4,033) | | | | | — | | | (4,033) | |
Balance at June 30, 2021 | 67,127 | | | $ | 674 | | | $ | 170,341 | | | $ | 312,793 | | | | | $ | (436,700) | | | $ | 47,108 | |
Stock-based compensation | — | | | — | | | 990 | | | — | | | | | — | | | 990 | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Stock issued under stock incentive plan, net of shares held for taxes | 28 | | | 1 | | | (16) | | | — | | | | | — | | | (15) | |
| | | | | | | | | | | | | |
Net loss | — | | | — | | | — | | | (5,219) | | | | | — | | | (5,219) | |
Balance at September 30, 2021 | 67,155 | | | $ | 675 | | | $ | 171,315 | | | $ | 307,574 | | | | | $ | (436,700) | | | $ | 42,864 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Common Stock | | Additional Paid-in Capital | | Retained Earnings | | | | Treasury Stock | | |
| Shares | | Par Value | | Total |
Balance at December 31, 2021 | 67,255 | | | $ | 676 | | | $ | 172,060 | | | $ | 283,970 | | | | | $ | (436,700) | | | $ | 20,006 | |
| | | | | | | | | | | | | |
Stock-based compensation | — | | | — | | | (1,169) | | | — | | | | | — | | | (1,169) | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Stock issued under stock incentive plan, net of shares held for taxes | 509 | | | 5 | | | (138) | | | — | | | | | — | | | (133) | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net loss | — | | | — | | | — | | | (7,437) | | | | | — | | | (7,437) | |
| | | | | | | | | | | | | |
Balance at March 31, 2022 | 67,764 | | | $ | 681 | | | $ | 170,753 | | | $ | 276,533 | | | | | $ | (436,700) | | | $ | 11,267 | |
Stock-based compensation | — | | | — | | | (13) | | | — | | | | | — | | | (13) | |
| | | | | | | | | | | | | |
Stock issued under employee stock purchase plan | 38 | | | — | | | 35 | | | — | | | | | — | | | 35 | |
Stock issued under stock incentive plan, net of shares held for taxes | 113 | | | 1 | | | (12) | | | — | | | | | — | | | (11) | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Net loss | — | | | — | | | — | | | (4,673) | | | | | — | | | (4,673) | |
Balance at June 30, 2022 | 67,915 | | | $ | 682 | | | $ | 170,763 | | | $ | 271,860 | | | | | $ | (436,700) | | | $ | 6,605 | |
Stock-based compensation | — | | | — | | | (139) | | | — | | | | | — | | | (139) | |
| | | | | | | | | | | | | |
Stock issued under stock incentive plan, net of shares held for taxes | 15 | | | — | | | (1) | | | — | | | | | — | | | (1) | |
Net loss | — | | | — | | | — | | | (3,455) | | | | | — | | | (3,455) | |
Balance at September 30, 2022 | 67,930 | | | $ | 682 | | | $ | 170,623 | | | $ | 268,405 | | | | | $ | (436,700) | | | $ | 3,010 | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
ZOVIO INC
Condensed Consolidated Statements of Cash Flows
(Unaudited)
(In thousands) | | | | | | | | | | | |
| Nine Months Ended September 30, |
| 2022 | | 2021 |
Cash flows from operating activities: | | | |
Net loss | $ | (15,565) | | | $ | (18,745) | |
Adjustments to reconcile net loss to net cash used in operating activities: | | | |
Provision for bad debts | 513 | | | 1,002 | |
Depreciation and amortization | 4,458 | | | 6,297 | |
| | | |
| | | |
Stock-based compensation | (1,321) | | | 3,619 | |
Noncash lease expense | 3,383 | | | 6,539 | |
| | | |
Net loss (gain) on marketable securities | 151 | | | (144) | |
| | | |
Loss on disposal or impairment of fixed assets | 35,887 | | | 71 | |
Gain on transactions, net | (49,289) | | | — | |
Changes in operating assets and liabilities: | | | |
Accounts receivable | 2,443 | | | (2,335) | |
Prepaid expenses and other current assets | (2,981) | | | (2,948) | |
Other long-term assets | (1,309) | | | (1,318) | |
Accounts payable and accrued liabilities | (46,346) | | | (2,369) | |
Deferred revenue and student deposits | 832 | | | 4,992 | |
Operating lease liabilities | (4,517) | | | (7,527) | |
Other liabilities | 964 | | | 1,275 | |
| | | |
Net cash used in operating activities | (72,697) | | | (11,591) | |
Cash flows from investing activities: | | | |
Capital expenditures | (24) | | | (1,155) | |
Purchases of investments | (47) | | | (740) | |
Capitalized costs for intangible assets | (530) | | | (565) | |
Net proceeds from sale of assets | 43,921 | | | — | |
Sale of investments | 654 | | | 1,076 | |
| | | |
Net cash provided by (used in) investing activities | 43,974 | | | (1,384) | |
Cash flows from financing activities: | | | |
| | | |
| | | |
| | | |
Proceeds from the issuance of stock under employee stock purchase plan | 35 | | | 76 | |
Payment of debt revolver fees | (320) | | | — | |
Proceeds from long-term borrowings, net of fees | 29,627 | | | — | |
Tax withholdings on issuance of stock awards | (144) | | | (1,182) | |
Repayments on long-term borrowing | (32,001) | | | — | |
| | | |
Net cash used in financing activities | (2,803) | | | (1,106) | |
Net decrease in cash, cash equivalents and restricted cash | (31,526) | | | (14,081) | |
| | | |
Cash, cash equivalents and restricted cash at beginning of period | 37,553 | | | 55,497 | |
Cash, cash equivalents and restricted cash at end of period | $ | 6,027 | | | $ | 41,416 | |
| | | |
Reconciliation of cash, cash equivalents, and restricted cash: | | | |
Cash and cash equivalents | $ | 3,092 | | | $ | 31,608 | |
Restricted cash | 2,935 | | | 9,808 | |
| | | |
Total cash, cash equivalents and restricted cash | $ | 6,027 | | | $ | 41,416 | |
| | | | | | | | | | | |
| |
| | | |
Supplemental disclosure of non-cash transactions: | | | |
Purchase of equipment included in accounts payable and accrued liabilities | $ | — | | | $ | 65 | |
Issuance of common stock for vested restricted stock units | $ | 659 | | | $ | 3,861 | |
Debt extinguishment | $ | — | | | $ | 3,095 | |
Issuance of notes payable | $ | — | | | $ | 2,809 | |
| | | |
The accompanying notes are an integral part of these condensed consolidated financial statements.
ZOVIO INC
Notes to Condensed Consolidated Financial Statements (Unaudited)
1. Nature of Business
Zovio Inc (the “Company”) is a Delaware corporation, and is an education technology services company that partners with higher education institutions and employers to deliver innovative, personalized solutions to help learners and leaders achieve their aspirations. In April 2019, the Company acquired both Fullstack Academy, Inc. (“Fullstack”) and TutorMe.com, Inc. (“TutorMe”), each of which became wholly-owned subsidiaries of the Company at that time. Fullstack is an innovative web development school offering immersive technology bootcamps, and TutorMe is an online education platform that provides 24/7 on-demand tutoring and online courses.
On May 23, 2022, the Company completed the sale of TutorMe through an Asset Purchase Agreement (the “Purchase Agreement”). Pursuant to the Purchase Agreement, the Company and TutorMe sold substantially all of the assets of TutorMe’s business in consideration of $55.0 million in cash and the assumption of certain liabilities of TutorMe’s business. The gain on sale of TutorMe is comprised as follows:
| | | | | |
TutorMe sale consideration | $ | 55,000 | |
Less: Disposed net assets: | |
Accounts receivable, net | 1,314 | |
Prepaid and other assets | 619 | |
Goodwill | 3,472 | |
Intangibles | 376 | |
Deferred revenue | (7,732) | |
Other liabilities | (631) | |
Less: Transaction fees and adjustments | 6,079 | |
Gain on sale of TutorMe | $ | 51,503 | |
On July 31, 2022, the Company entered into a new asset purchase agreement (the “New Asset Purchase Agreement”), pursuant to which Zovio sold to University of Arizona, and the University of Arizona Global Campus (“Global Campus” or “UAGC”) all of the remaining assets of Zovio related to the UAGC Services Business (the “Transaction”). In connection with the Transaction, the parties terminated the previous agreements. In addition, UAGC (a) paid to Zovio cash in the amount of $1.00, (b) assumed all obligations under Zovio’s business contracts associated with the UAGC Services Businesses, including the lease for the facilities located in Chandler, Arizona, which has a remaining term of eight years and approximately $20.0 million in rent obligations, (c) released Zovio from all remaining obligations under the UAGC/Zovio Agreements, including from all indemnification obligations under the Original Asset Purchase Agreement and all minimum payment guarantees under the UAGC Services Agreement, and (d) granted Zovio a general release of all claims. In addition, UAGC hired substantially all of the UAGC Services Business employees. In turn, Zovio (i) paid to UAGC cash in the amount of $5.5 million, reflecting the allocated minimum payment owed by Zovio to UAGC for the month of July 2022, (ii) paid to UAGC cash in the amount of $5.0 million, and assigned to UAGC the right to a security deposit in the amount of $2.7 million, for assuming Zovio’s obligations under the Chandler lease, (iii) granted UAGC the right to any refund achieved by Zovio after the closing of the Transaction from the State of California as a result of its appeal of that certain judgment set forth in the Statement of Decision issued by the Superior Court of the State of California, County of San Diego on March 3, 2022, (iv) released UAGC from all remaining obligations under the UAGC/Zovio Agreements, and (v) granted UAGC and University of Arizona a general release of all claims.
The Company recorded a $5.8 million loss on transaction for the net asset adjustment from Global Campus in connection with the Transaction on July 31, 2022, which partially offset the gain on the sale of TutorMe noted above.
Following the consummation of the Transaction, Zovio and UAGC have no contractual or other relationship with one another, other than an agreement to reasonably cooperate to effect the Transaction. As of the date hereof, UAGC operates the University as an integrated, online university. Zovio will continue to support the continued growth and expansion of its Fullstack subsidiary and simultaneously explore strategic alternatives for that business.
ZOVIO INC
Notes to Condensed Consolidated Financial Statements (Unaudited)
Prior to the Transaction, the majority of the Company's cash came from the Services Agreement with Global Campus. The service fees in the Services Agreement were subject to certain minimum residual liability adjustments, including performance-based adjustments, minimum profit level adjustments, and excess direct cost adjustments. These adjustments were all variable in nature in that they depend upon the Company’s performance during each service period, and to a certain extent the performance and forecast of Global Campus.
2. Summary of Significant Accounting Policies
Principles of Consolidation
The condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. Intercompany transactions have been eliminated in consolidation.
Unaudited Interim Financial Information
The condensed consolidated financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the U.S. (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, these financial statements do not include all of the information and footnotes required by GAAP for complete annual financial statements and should be read in conjunction with the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, which was filed with the Securities and Exchange Commission (“SEC”) on April 15, 2022. In the opinion of management, the condensed consolidated financial statements include all adjustments, consisting of normal recurring adjustments, considered necessary to present a fair statement of the Company’s condensed consolidated financial position, results of operations and cash flows as of and for the periods presented.
Operating results for any interim period are not necessarily indicative of the results that may be expected for the full year. The year-end condensed consolidated balance sheet data was derived from audited consolidated financial statements but does not include all disclosures required by GAAP for complete annual consolidated financial statements.
Going Concern and Liquidity
As of September 30, 2022, the Company had combined cash and cash equivalents of $3.1 million, compared with combined cash and cash equivalents of $28.3 million as of December 31, 2021. On May 23, 2022, the Company sold TutorMe for $55.0 million as described in Note 1, “Nature of Business,” and used the proceeds to pay down its debt of $31.5 million as described in Note 8, “Credit Facilities,” and pay the $22.4 million in statutory penalties for the California Attorney General matter as described in Note 14, “Commitments and Contingencies.” The Company had negative cash flows from operations of $15.4 million for the fiscal year 2021, and negative cash flows from operations of $72.7 million for the nine months ended September 30, 2022.
The Company’s Services Agreement with Global Campus was subject to certain adjustments that impacted the amount and timing of cash flows. Further, Global Campus incurred higher costs in their fourth quarter (the Company's second quarter) than the Company previously budgeted. On or about June 15, 2022, Global Campus advised the Company that Global Campus received a notice from the Department of Defense that they were placed on probation which would preclude them from enrolling new military students, pending completion of a comprehensive review. Additionally, there were communications from the Department of Defense to current Global Campus students cautioning them to consider leaving the University. We were advised by Global Campus that this matter should be resolved in a timely manner, however, it became apparent over the following weeks that these prolonged actions were having a negative impact on the University's revenue and therefore a negative impact on the Company's financial outlook. As a result, the Company entered into a new agreement with Global Campus, effective on July 31, 2022, which allowed Global Campus to acquire the business previously used to provide services to Global Campus. For additional information, see Note 1, “Nature of Business.”
The Company will continue to support the continued growth and expansion of its Fullstack subsidiary and simultaneously explore strategic alternatives for that business. The ability of the Company to continue as a going concern is dependent on the Company generating cash from its operations and availability to other funding sources. Due to the Company’s negative cash
ZOVIO INC
Notes to Condensed Consolidated Financial Statements (Unaudited)
flows from operations and projected future negative cash flows from operations, substantial doubt exists about the Company’s ability to continue as a going concern for the twelve months following the issuance of these condensed consolidated financial statements. Management plans to cover any shortfall from operations by selling its Fullstack subsidiary or obtaining debt financing. However, there can be no assurance the Company will be successful in its efforts to sell Fullstack or obtain adequate debt financing.
The condensed consolidated financial statements have been prepared on a going concern basis which contemplates the realization of assets and the settlement of liabilities in the normal course of business. The condensed consolidated financial statements do not include any adjustment that might be necessary if the Company is unable to continue as a going concern.
Impairment of Long-Lived Assets
The Company assesses potential impairment to its long-lived assets under ASC 360, Property and Equipment. The Company makes this assessment when there is evidence that events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. An impairment loss is recorded if the carrying amount of the long-lived asset is not recoverable. The carrying amount of a long-lived asset is not recoverable if it exceeds the sum of the undiscounted cash flows expected to result from the use and eventual disposition of the asset. Any required impairment loss is measured as the amount by which the carrying amount of a long-lived asset exceeds fair value and is recorded as a reduction in the carrying value of the related asset and an expense to operating results. Due to the Transaction with Global Campus on July 31, 2022, the Company’s qualitative assessment indicated that an impairment in the Company’s long-lived assets occurred as of September 30, 2022. For additional information, see Note 1, “Nature of Business.”
The Company recorded an impairment of its long-lived assets during the nine months ended September 30, 2022 in the consolidated statements of income (loss) of $35.9 million as follows:
| | | | | |
Property and equipment, net | $ | 22,596 | |
Operating lease assets | 10,370 | |
Intangibles, net | 976 | |
Other long-term assets | 1,945 | |
Impairment of long-lived assets | $ | 35,887 | |
Use of Estimates
The preparation of the condensed consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the condensed consolidated financial statements. Actual results could differ from those estimates. As noted above, these condensed consolidated financial statements have been prepared on a going concern basis which contemplates the realization of assets and the settlement of liabilities in the normal course of business.
Comprehensive Loss
The Company has no components of other comprehensive income (loss), and therefore, comprehensive loss equals net loss.
Recent Accounting Pronouncements
None noted as applicable.
ZOVIO INC
Notes to Condensed Consolidated Financial Statements (Unaudited)
3. Revenue, Other Revenue and Deferred Revenue
The following table presents the Company’s net revenue disaggregated based on the revenue source (in thousands): | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
Strategic services revenue | $ | 13,151 | | | $ | 52,702 | | | $ | 104,462 | | | $ | 179,318 | |
Transition services income | 507 | | | 2,418 | | | 4,238 | | | 7,685 | |
Tuition revenue, net | 8,873 | | | 7,012 | | | 26,695 | | | 20,967 | |
Other revenue, net (1) | 14 | | | 94 | | | 163 | | | 301 | |
Total revenue, net | $ | 22,545 | | | $ | 62,226 | | | $ | 135,558 | | | $ | 208,271 | |
(1) Represents revenue generated from various services and other miscellaneous fees.
The following table presents the Company’s net revenue disaggregated based on the timing of revenue recognition (in thousands): | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
Over time, over period of instruction | $ | 22,531 | | | $ | 62,159 | | | $ | 135,464 | | | $ | 208,062 | |
| | | | | | | |
Point in time (1) | 14 | | | 67 | | | 94 | | | 209 | |
Total revenue, net | $ | 22,545 | | | $ | 62,226 | | | $ | 135,558 | | | $ | 208,271 | |
(1) Represents revenue generated from digital textbooks and other miscellaneous fees.
The Company operates under two reportable segments and has no significant foreign operations or assets located outside of the United States. For additional information on segmentation, see Note 15, “Segment Information.”
Deferred Revenue and Student Deposits
Current deferred revenue and student deposits consisted of the following (in thousands): | | | | | | | | | | | |
| As of September 30, 2022 | | As of December 31, 2021 |
Deferred revenue, current | $ | 7,909 | | | $ | 14,469 | |
Student deposits | 130 | | | 470 | |
Total current deferred revenue and student deposits | $ | 8,039 | | | $ | 14,939 | |
Below are the opening and closing balances of current deferred revenue from the Company’s contracts with customers (in thousands): | | | | | | | | | | | |
| September 30, 2022 | | September 30, 2021 |
Current deferred revenue opening balance, January 1 | $ | 14,469 | | | $ | 7,477 | |
Current deferred revenue closing balance, September 30 | 7,909 | | | 12,126 | |
Increase (decrease) | $ | (6,560) | | | $ | 4,649 | |
For further information on receivables, refer to Note 6, “Accounts Receivable, Net” within the condensed consolidated financial statements.
Deferred revenue consists of cash payments that are received or due in advance of the Company’s performance. As of September 30, 2022 the deferred revenue balance relates entirely to the Zovio Growth segment. For the majority of the
ZOVIO INC
Notes to Condensed Consolidated Financial Statements (Unaudited)
Company’s customers, payment for services is due prior to services being provided and is included in current deferred revenue. However, there were previously contracts which included deferred revenue that was deemed to be long-term. For additional information, refer to Note 7, “Other Significant Balance Sheet Accounts - Other Long-Term Liabilities” within the condensed consolidated financial statements.
The difference between the opening and closing balances of deferred revenue primarily results from the timing difference between the Company’s performance and the customer’s payment. For the nine months ended September 30, 2022, the Company recognized $8.2 million of revenue that was included in the deferred revenue balance as of January 1, 2022. For the nine months ended September 30, 2021, the Company recognized $6.4 million of revenue that was included in the deferred revenue balance as of January 1, 2021. Amounts reported in the closing balance of deferred revenue are expected to be recognized as revenue within the next 12 months.
4. Restructuring and Impairment Expense
During the nine months ended September 30, 2022, the Company recognized $35.9 million of asset impairment charges in the restructuring and impairment expense line item on the Company’s condensed consolidated statements of income (loss). There were no such charges in the three months ended September 30, 2022.
During the three and nine months ended September 30, 2021, the Company recognized $0.3 million and $2.6 million, respectively, of severance costs in the restructuring and impairment expense line item on the Company’s condensed consolidated statements of income (loss).
The following table summarizes the amounts recorded in the restructuring and impairment expense line item on the Company’s condensed consolidated statements of income (loss) for each of the periods presented (in thousands): | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
Asset impairment | $ | — | | | $ | — | | | $ | 35,887 | | | $ | — | |
| | | | | | | |
Severance costs | $ | — | | | $ | 300 | | | $ | — | | | $ | 2,641 | |
| | | | | | | |
Total restructuring and impairment expense | $ | — | | | $ | 300 | | | $ | 35,887 | | | $ | 2,641 | |
The Company previously vacated or consolidated properties and subsequently reassessed its non-cancelable leases. Additionally, the Company previously implemented restructuring plans to reduce operating expenses, implement cost reductions and conserve cash resources. The severance costs and lease costs are expected to substantially all be paid out over the next 12 months.
The following table summarizes the changes in the Company's restructuring and impairment liability by type during the nine months ended September 30, 2022 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Asset Impairment | | Student Transfer Costs | | Severance Costs | | Lease Exit and Other Costs | | Total |
Balance at December 31, 2021 | $ | — | | | $ | 1,282 | | | $ | 520 | | | $ | 398 | | | $ | 2,200 | |
Restructuring and impairment expense | 35,887 | | | — | | | — | | | — | | | 35,887 | |
Payments and adjustments | — | | | — | | | (520) | | | (219) | | | (739) | |
Non-cash transaction | (35,887) | | | — | | | — | | | — | | | (35,887) | |
Balance at September 30, 2022 | $ | — | | | $ | 1,282 | | | $ | — | | | $ | 179 | | | $ | 1,461 | |
The restructuring liability amounts are recorded within either the (i) accounts payable and accrued liabilities account or (ii) rent liability account on the condensed consolidated balance sheets.
ZOVIO INC
Notes to Condensed Consolidated Financial Statements (Unaudited)
5. Fair Value Measurements
The following tables summarize fair value information as of September 30, 2022 and December 31, 2021, respectively (in thousands): | | | | | | | | | | | | | | | | | | | | | | | |
| As of September 30, 2022 |
| Level 1 | | Level 2 | | Level 3 | | Total |
Mutual funds | $ | 216 | | | $ | — | | | $ | — | | | $ | 216 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | |
| As of December 31, 2021 |
| Level 1 | | Level 2 | | Level 3 | | Total |
Mutual funds | $ | 974 | | | $ | — | | | $ | — | | | $ | 974 | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
| | | | | | | |
The mutual funds in the tables above, represent deferred compensation asset balances, which are considered to be trading securities. The Company’s deferred compensation asset balances are recorded in the investments line item on the Company’s condensed consolidated balance sheets, and are classified as Level 1 securities. There were no transfers between any level categories for investments during the periods presented.
There were no differences between amortized cost and fair value of investments as of September 30, 2022 or December 31, 2021, and no reclassifications out of accumulated other comprehensive income during the nine months ended September 30, 2022 or 2021.
6. Accounts Receivable, Net
Accounts receivable, net, consisted of the following (in thousands): | | | | | | | | | | | |
| As of September 30, 2022 | | As of December 31, 2021 |
Accounts receivable | $ | 6,761 | | | $ | 10,562 | |
Less allowance for credit losses | 1,401 | | | 931 | |
Accounts receivable, net | $ | 5,360 | | | $ | 9,631 | |
The following table presents the changes in the allowance for credit losses for the nine months ended September 30, 2022 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Beginning Balance | | Charged to Expense | | Write-offs | | Recoveries of amounts | | Ending Balance |
| | | | | | | | | |
| | | | | | | | | |
| $ | 931 | | | $ | 513 | | | $ | (60) | | | $ | 17 | | | $ | 1,401 | |
The following table presents the changes in the allowance for credit losses for the nine months ended September 30, 2021 (in thousands): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Beginning Balance | | Charged to Expense | | Write-offs | | Recoveries of amounts | | Ending Balance |
| | | | | | | | | |
| | | | | | | | | |
| $ | 1,216 | | | $ | 1,002 | | | $ | (385) | | | $ | — | | | $ | 1,833 | |
ZOVIO INC
Notes to Condensed Consolidated Financial Statements (Unaudited)
7. Other Significant Balance Sheet Accounts
Prepaid Expenses and Other Current Assets
Prepaid expenses and other current assets consisted of the following (in thousands): | | | | | | | | | | | |
| As of September 30, 2022 | | As of December 31, 2021 |
Prepaid expenses | $ | 746 | | | $ | 2,664 | |
Prepaid licenses | 62 | | | 1,233 | |
| | | |
| | | |
Prepaid insurance | 1,859 | | | 2,254 | |
| | | |
Insurance recoverable | 346 | | | 496 | |
Other current assets (1) | 290 | | | 6,776 | |
Total prepaid expenses and other current assets | $ | 3,303 | | | $ | 13,423 | |
(1) Decrease in balances is primarily due to the $5.8 million loss on transaction recognized for the net asset adjustment from Global Campus in connection with the Transaction on July 31, 2022. See Note 1, “Nature of Business.”
Property and Equipment, Net
Property and equipment, net, consisted of the following (in thousands): | | | | | | | | | | | |
| As of September 30, 2022 | | As of December 31, 2021 |
| | | |
| | | |
Furniture and office equipment | $ | 1,383 | | | $ | 22,032 | |
Software | — | | | 4,493 | |
Leasehold improvements | — | | | 15,921 | |
Vehicles | — | | | 22 | |
| | | |
Total property and equipment (1) | 1,383 | | | 42,468 | |
Less accumulated depreciation and amortization | (341) | | | (16,086) | |
Total property and equipment, net | $ | 1,042 | | | $ | 26,382 | |
(1) Decrease in balances are partially due to the asset impairment recognized in connection with the Transaction with Global Campus. See Note 1, “Nature of Business.”
For the three months ended September 30, 2022 and 2021, depreciation and amortization expense related to property and equipment was $0.1 million and $1.4 million, respectively. For the nine months ended September 30, 2022 and 2021, depreciation and amortization expense related to property and equipment was $2.7 million and $3.9 million, respectively.
ZOVIO INC
Notes to Condensed Consolidated Financial Statements (Unaudited)
Goodwill and Intangibles, Net
Goodwill and intangibles, net, consisted of the following (in thousands): | | | | | | | | | | | | | | | | | |
| September 30, 2022 |
Definite-lived intangible assets: | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount |
Capitalized curriculum costs (1) | $ | 604 | | | $ | (137) | | | $ | 467 | |
Purchased intangible assets | 11,605 | | | (8,315) | | | 3,290 | |
Total definite-lived intangible assets | $ | 12,209 | | | $ | (8,452) | | | $ | 3,757 | |
Goodwill | | | | | 19,704 | |
Total goodwill and intangibles, net | | | | | $ | 23,461 | |
| | | | | |
| December 31, 2021 |
Definite-lived intangible assets: | Gross Carrying Amount | | Accumulated Amortization | | Net Carrying Amount |
Capitalized curriculum costs | $ | 13,982 | | | $ | (12,796) | | | $ | 1,186 | |
Purchased intangible assets | 14,185 | | | (9,048) | | | 5,137 | |
Total definite-lived intangible assets | $ | 28,167 | | | $ | (21,844) | | | $ | 6,323 | |
Goodwill | | | | | 23,176 | |
Total goodwill and intangibles, net | | | | | $ | 29,499 | |
(1) Decrease in balances are partially due to the asset impairment recognized in connection with the Transaction with Global Campus. See Note 1, “Nature of Business.”
For the three months ended September 30, 2022 and 2021, amortization expense was $0.5 million and $0.7 million, respectively. For the nine months ended September 30, 2022 and 2021, amortization expense was $1.7 million and $2.4 million, respectively.
The following table summarizes the estimated remaining amortization expense as of each fiscal year ended below (in thousands): | | | | | | | | |
Year Ended December 31, | | |
Remainder of 2022 | $ | 497 | |
2023 | 1,987 | |
2024 | 636 | |
2025 | 166 | |
2026 | 158 | |
Thereafter | 313 | |
Total future amortization expense | $ | 3,757 | |
ZOVIO INC
Notes to Condensed Consolidated Financial Statements (Unaudited)
Accounts Payable and Accrued Liabilities
Accounts payable and accrued liabilities consisted of the following (in thousands): | | | | | | | | | | | |
| As of September 30, 2022 | | As of December 31, 2021 |
Accounts payable | $ | 14,683 | | | $ | 5,967 | |
Accrued salaries and wages | 3,749 | | | 5,434 | |
Accrued bonus | 1,005 | | | 3,625 | |
Accrued vacation | 120 | | | 3,037 | |
Accrued litigation and fees | — | | | 22,376 | |
Minimum residual liability | — | | | 14,987 | |
Accrued expenses | 3,709 | | | 13,400 | |
| | | |
Current leases payable | 2,422 | | | 4,492 | |
Accrued insurance liability | 798 | | | 1,404 | |
Accrued income taxes payable | 30 | | | 47 | |
Total accounts payable and accrued liabilities | $ | 26,516 | | | $ | 74,769 | |
Other Long-Term Liabilities
Other long-term liabilities consisted of the following (in thousands): | | | | | | | | | | | |
| As of September 30, 2022 | | As of December 31, 2021 |
| | | |
| | | |
Notes payable | $ | 2,835 | | | $ | 2,723 | |
Deferred revenue | — | | | 807 | |
Other long-term liabilities | 75 | | | 1,585 | |
Total other long-term liabilities | $ | 2,910 | | | $ | 5,115 | |
8. Credit Facilities
The Company has issued letters of credit that are collateralized with cash, in the aggregate amount of $2.9 million as of September 30, 2022. The letters of credit relate primarily to the Company's leased facilities and insurance requirements. The collateralized cash is held in restricted cash on the Company's condensed consolidated balance sheets.
On April 14, 2022, the Company entered into a Financing Agreement (the “Credit Facility”) among the Company, as borrower, each of its wholly-owned subsidiaries as subsidiary guarantors (the “Guarantors”), the lenders party thereto from time to time (the “Lenders”) and Blue Torch Finance LLC, as administrative agent and collateral agent for the Lenders (the “Agent”). The Credit Facility provided for a term loan in the aggregate principal amount of $31.5 million (the “Term Loan”). Subject to the terms of Credit Facility, the Term Loan had an interest rate per annum equal to LIBOR plus 9.0%, payable monthly, with a maturity date of April 14, 2025.
Concurrent with the sale of TutorMe on May 23, 2022, the Company repaid in full all outstanding obligations of the Company owed to Blue Torch Finance, LLC and the Lenders pursuant to the Credit Facility. In connection with the Company’s repayment of the outstanding obligations under the Credit Facility, Blue Torch terminated the Credit Facility and released all of its security interests in and liens on all of the assets of the Company and its subsidiaries.
There was an extinguishment of debt and an early termination of the loan during the period ended September 30, 2022. All fees associated with the term loan, including a termination fee of $0.5 million, and the write-off of the unamortized financing fees of $3.0 million. These along with normal interest expense of $0.3 million and amortization of issuance costs of $0.1 million, were included as part of “Other income (expense), net” in the condensed consolidated statements of income (loss).
ZOVIO INC
Notes to Condensed Consolidated Financial Statements (Unaudited)
On September 16, 2022, the Company, entered into a Loan and Security Agreement (the “Loan Agreement”) among the Company and its wholly owned subsidiary Fullstack Academy, LLC, a Delaware limited liability company (“Fullstack”), as borrowers, and Calla Lily Holdings LLC, a Delaware limited liability company, as the lender (the “Lender”). The Loan Agreement provides for a revolving line of credit in the aggregate principal amount of $5.0 million (the “Revolving Line”), maturing on January 14, 2023, for which the Company to borrow against from time to time as needed to fund operations. No amounts were borrowed on the Loan Agreement as of September 30, 2022.
Subject to the terms of Loan Agreement, the Revolving Line has an interest rate per annum equal to 14.5%, payable monthly. Any amounts outstanding on the Revolving Line are due at maturity. At maturity, the Company will also pay a fee equal to 5.0% per annum of the average unused portion of the Revolving Line. The Loan Agreement contains customary representations, warranties, affirmative and negative covenants (including financial covenants), and indemnification provisions in favor of the Lender as well as customary events of default, including payment defaults, breach of representations and warranties, and covenant defaults. The obligations of the Company and Fullstack as borrowers under the Loan agreement are secured by a first priority security interest in substantially all tangible and intangible personal property of each of the Company and Fullstack.
9. Lease Obligations
Operating Leases
The Company leases various office and classroom facilities with terms that expire at various dates through 2033. These facilities are used for academic operations, corporate functions, enrollment services and student support services. The Company does not have any leases other than its office facilities and classrooms. All of the leases were classified as operating leases for the period ended September 30, 2022, and the Company does not have any finance leases. All of the leases, other than those that may qualify for the short-term scope exception of 12 months or less, are recorded on the Company’s condensed consolidated balance sheets.
The Company, through Fullstack, has a lease in New York for classrooms and office space and recorded a right-of-use asset of $13.4 million as of September 30, 2022 in exchange for lease obligations. The Company had previously begun to market this space for sublease. Subsequent to quarter end, effective November 10, 2022, the Company entered into a lease termination agreement with the landlord of this facility for a termination fee of $0.6 million. There is an additional payment of $0.7 million, which is payable upon the sale of Fullstack. There is no impairment indicator as of September 30, 2022.
The Company's one active sublease as of September 30, 2022 relates to office space of approximately 21,000 square feet in Denver, Colorado with a remaining commitment to lease of 5 months and net lease payments of $0.2 million. Sublease income for the nine months ended September 30, 2022 and 2021 was $0.4 million and $1.9 million, respectively. The Company’s sublease does not include any options to extend or for early termination and do not contain any residual value guarantees or restrictive covenants. The sublease was classified as an operating lease for the period ended September 30, 2022.
10. Loss Per Share
Basic loss per share is calculated by dividing net loss available to common stockholders for the period by the weighted average number of common shares outstanding for the period.
Diluted loss per share is calculated by dividing net loss available to common stockholders for the period by the sum of (i) the weighted average number of common shares outstanding for the period, plus (ii) potentially dilutive securities outstanding during the period, if the effect is dilutive. Potentially dilutive securities for the periods presented include stock options, unvested restricted stock units (“RSUs”) and unvested performance stock units (“PSUs”).
ZOVIO INC
Notes to Condensed Consolidated Financial Statements (Unaudited)
The following table sets forth the computation of basic and diluted loss per share for the periods indicated (in thousands, except per share data): | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
Numerator: | | | | | | | |
Net loss | $ | (3,455) | | | $ | (5,219) | | | $ | (15,565) | | | $ | (18,745) | |
Denominator: | | | | | | | |
Weighted average number of common shares outstanding | 34,211 | | | 33,427 | | | 33,968 | | | 33,182 | |
Effect of dilutive options and stock units | — | | | — | | | — | | | — | |
| | | | | | | |
Diluted weighted average number of common shares outstanding | 34,211 | | | 33,427 | | | 33,968 | | | 33,182 | |
Loss per share: | | | | | | | |
Basic | $ | (0.10) | | | $ | (0.16) | | | $ | (0.46) | | | $ | (0.56) | |
Diluted | $ | (0.10) | | | $ | (0.16) | | | $ | (0.46) | | | $ | (0.56) | |
The following table sets forth the number of stock options and stock units excluded from the computation of diluted loss per share for the periods indicated below because their effect was anti-dilutive (in thousands): | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
Stock options | 693 | | | 1,279 | | | 869 | | | 1,391 | |
Stock units | 3,244 | | | 972 | | | 3,068 | | | 1,170 | |
11. Stock-Based Compensation
The Company recorded a reversal of $139 thousand of stock-based compensation expense for the three months ended September 30, 2022, primarily relating to the forfeitures of RSU's and also certain performance-based PSUs not meeting their targets. The Company recorded $1.0 million of stock-based compensation expense for the three months ended September 30, 2021. The related income tax expense was $36 thousand for the three months ended September 30, 2022, and the related income tax benefit was $0.2 million for the three months ended September 30, 2021.
The Company recorded a reversal of $1.3 million for the nine months ended September 30, 2022, primarily relating to the forfeitures of RSU's and also certain performance-based PSUs not meeting their targets. The Company recorded an expense of $3.6 million of stock-based compensation expense for the nine months ended September 30, 2021. The related income tax expense was $0.3 million for the nine months ended September 30, 2022, and the related income tax benefit was $0.9 million for the nine months ended September 30, 2021.
During the nine months ended September 30, 2022, the Company granted 1.0 million RSUs at a weighted average grant date fair value of $0.84 and 0.6 million RSUs vested. During the nine months ended September 30, 2021, the Company granted 1.1 million RSUs at a weighted average grant date fair value of $3.31, and 1.0 million RSUs vested.
During the nine months ended September 30, 2022, the Company granted 0.4 million performance-based PSUs at a weighted average grant date fair value of $0.90, and 0.2 million performance-based or market-based PSUs vested. During the nine months ended September 30, 2021, the Company granted 0.9 million performance-based PSUs at a weighted average grant date fair value of 2.72, and no performance-based or market-based PSUs vested.
During each of the nine months ended September 30, 2022, and 2021, the Company did not grant any stock options and no stock options were exercised.
ZOVIO INC
Notes to Condensed Consolidated Financial Statements (Unaudited)
As of September 30, 2022, unrecognized compensation cost was $3.1 million related to unvested stock options, RSUs and PSUs.
12. Income Taxes
The Company uses the asset-liability method to account for taxes. Under this method, deferred income tax assets and liabilities result from temporary differences between the tax basis of assets and liabilities and their reported amounts in the condensed consolidated financial statements that will result in income and deductions in future years.
The Company recognizes deferred tax assets if realization of such assets is more-likely-than-not. In order to make this determination, the Company evaluates a number of factors including the ability to generate future taxable income from reversing taxable temporary differences, forecasts of financial and taxable income or loss, and the ability to carryback certain operating losses to refund taxes paid in prior years. The cumulative loss incurred over the three-year period ended September 30, 2022 constituted significant negative objective evidence against the Company’s ability to realize a benefit from its federal deferred tax assets. Such objective evidence limited the ability of the Company to consider in its evaluation certain subjective evidence such as the Company’s projections for future growth. On the basis of its evaluation, the Company determined that its deferred tax assets were not more-likely-than-not to be realized and that a valuation allowance against its deferred tax assets should continue to be maintained as of September 30, 2022.
The Company’s current effective income tax rate that has been applied to normal, recurring operations for the nine months ended September 30, 2022, after discrete items, was (0.8)%.
As of both September 30, 2022, and December 31, 2021, the Company did not have any gross unrecognized tax benefits. Although the Company believes the tax accruals provided are reasonable, the final determination of tax returns under review or returns that may be reviewed in the future and any related litigation could result in tax liabilities that materially differ from the Company’s historical income tax provisions and accruals.
The Company has analyzed filing positions in all of the federal and state jurisdictions where it is required to file income tax returns, as well as all open tax years in these jurisdictions. The 2017 tax year and forward are open to examination for federal income tax purposes, and the 2015 tax year and forward are open to examination for state income tax purposes.
13. Regulatory
The Company is subject to regulation by federal and state governmental agencies and accrediting bodies. In particular, the Higher Education Act of 1965, as amended (“Higher Education Act”), and the regulations promulgated thereunder by the U.S. Department of Education subject the Company and its university partners to significant regulatory scrutiny on the basis of numerous standards that institutions of higher education must satisfy in order to participate in the various federal student financial aid programs under Title IV of the Higher Education Act (“Title IV programs”).
Following the July 31, 2022 Transaction with Global Campus, the Company was released from all remaining obligations under the UAGC/Zovio Agreements, including from all indemnification obligations under the Original Asset Purchase Agreement. For additional information, see Note 1, “Nature of Business.”
U.S. Department of Education
On December 1, 2020, the parties to the Purchase Agreement entered into Amendment No. 1 to the Purchase Agreement (“Amendment”) pursuant to which, among other things, the University of Arizona and Global Campus waived the closing condition regarding issuance of a pre-acquisition review notice by the U.S. Department of Education (“Department”). Under the terms of the Purchase Agreement, as amended, the Closing was subject to customary closing conditions for transactions in this sector. The Department was expected to conduct a post-closing review of Global Campus, consistent with the Department’s procedures during which the Department makes a determination on the institution’s request for recertification from the Department following the change of control, including whether to impose or place other conditions or restrictions. To be eligible to participate in Title IV programs, an institution must comply with the Higher Education Act and the regulations thereunder that are administered by the Department.
ZOVIO INC
Notes to Condensed Consolidated Financial Statements (Unaudited)
On July 1, 2022, the Department notified the Company that as a result of the Statement of Decisions issued in the California Attorney General matter as described below in Note 14, “Commitments and Contingencies,” the Department was conducting a preliminary review of the Company’s participation in Title IV Higher Education Act programs and requested various documents and information from the Company. The Company is evaluating the request and cooperating with the Department.
Department of Education Close Out Audit of University of the Rockies
During the fiscal year 2018, the Company recorded an expense of $1.5 million, in relation to the close out audit of University of the Rockies resulting from its merger with the University in October 2018. The expense was recorded in relation to borrower defense to repayment regulations. On September 26, 2019, the Department sent the University a Final Audit Determination letter for the University of the Rockies. This letter confirmed that with the exception of the borrower defense to repayment regulations, none of the other audit findings resulted in financial liability. The Department also stated that additional liabilities could accrue in the future. On December 19, 2019, the Company filed an administrative appeal with the Department appealing the alleged liability on the basis that the University of Rockies did not close but rather merged with the University. The briefing on the appeal is complete and the Company is awaiting a decision by the administrative law judge.
14. Commitments and Contingencies
Litigation
From time to time, the Company is a party to various lawsuits, claims and other legal proceedings that arise in the ordinary course of business. When the Company becomes aware of a claim or potential claim, it assesses the likelihood of any loss or exposure. In accordance with GAAP, the Company records loss contingencies in its financial statements only for matters in which losses are probable and can be reasonably estimated. Where a range of loss can be reasonably estimated, the best estimate within that range should be accrued. If no estimate is better than another, the Company records the minimum estimated liability in the range. If the loss is not probable or the amount of the loss cannot be reasonably estimated, the Company discloses the nature of the specific claim if the likelihood of a potential loss is reasonably possible and the amount involved could be material. The Company continuously assesses the potential liability related to the Company’s pending litigation and revises its estimates when additional information becomes available. Below is a list of material legal proceedings to which the Company or its subsidiaries is a party.
Education Dynamics Lawsuit
On September 15, 2022, the Company was served with a Complaint filed by Education Dynamics (a former vendor). In the Complaint, Education Dynamics asserts claims against the Company for breach of contract and unjust enrichment, alleging that the Company has failed to pay Education Dynamics for services previously rendered in the amount of $0.8 million. The Company has not filed its response to the Complaint.
California Attorney General Investigation of For-Profit Educational Institutions
In January 2013, the Company received from the Attorney General of the State of California (“CA Attorney General”) an Investigative Subpoena relating to the CA Attorney General’s investigation of for-profit educational institutions. Pursuant to the Investigative Subpoena, the CA Attorney General requested documents and detailed information for the time period March 1, 2009 to the date of the Investigative Subpoena. On January 13, 2014 and June 19, 2014, the Company received additional Investigative Subpoenas from the CA Attorney General, each requesting additional documents and information for the time period March 1, 2009 through each such date.
Representatives from the Company and from the CA Attorney General’s office met on several occasions to discuss the status of the investigation, additional information requests, and specific concerns related to possible unfair business practices in connection with the Company’s recruitment of students and debt collection practices. The parties also discussed a potential resolution involving injunctive relief, other non-monetary remedies and a payment to the CA Attorney General and in the third quarter of 2016, the Company recorded an expense of $8.0 million related to the cost of resolving this matter.
ZOVIO INC
Notes to Condensed Consolidated Financial Statements (Unaudited)
The parties did not reach a resolution and on November 29, 2017, the CA Attorney General filed suit against the Company. The Company vigorously defended this case and denied the allegations made by the CA Attorney General that it ever deliberately misled its students, falsely advertised its programs, or in any way were not fully accurate in its statements to investors. A trial took place in the fourth quarter of 2021.
On March 7, 2022, the Superior Court of the State of California, County of San Diego (the “Court”), issued a Statement of Decision regarding the Lawsuit in favor of the CA Attorney General. In the Statement of Decision, the Court ordered the Company to pay $22.4 million in statutory penalties. As a result, the Company accrued an additional $14.3 million in the fourth quarter of 2021, for a total of $22.4 million accrued as of December 31, 2021. The Court denied the CA Attorney General’s demands for restitution and injunctive relief finding no evidence postdating 2017 that would necessitate an injunction. The Company is disappointed by the Court’s decision and believes that its practices were at all times in compliance with California law. On June 10, 2022, the Company filed a notice of appeal on the Statement of Decision. During the second quarter of 2022, the Company paid $23.3 million, which included the full amount of the judgment as well as applicable costs and accrued interest. This payment did not waive the Company’s right to appeal the judgment.
In connection with the Transaction closed on July 31, 2022, the Company granted UAGC the right to any refund achieved from the State of California as a result of the appeal. For additional information, see Note 1, “Nature of Business.”
15. Segment Information
The Company operates in two reportable segments: University Partners and Zovio Growth. The Company reports segment information based upon the management approach, and how the chief operating decision maker views the operations.
Until the sale of TutorMe, the Company had three operating segments: Fullstack, TutorMe, and Zovio, and two reportable segments: University Partners and Zovio Growth. On May 23, 2022, the Company completed the sale of TutorMe by which the Company sold substantially all of the assets of TutorMe’s business in consideration of cash and the assumption of certain liabilities of TutorMe’s business. For additional information, see Note 1, “Nature of Business.”
The Company’s operating segments are determined based on (i) financial information reviewed by the CEO, who is the chief operating decision maker, (ii) internal management and related reporting structure, and (iii) the basis upon which the chief operating decision maker makes resource allocation decisions.
Fullstack and TutorMe, through sale date, are aggregated into a single reportable segment, called Zovio Growth. The aggregation of the Fullstack and TutorMe operating segments was based on their uniform customer bases and methods of services provided as required by ASC 280-10-50-12. Based on these same quantitative tests, the Zovio operating segment is a separate reportable segment, called University Partners. The segment reporting did not have any impact on the determination of reporting units used to assess impairment under ASC 350, Intangibles - Goodwill and Other.
The University Partners segment includes the technology and services provided to colleges and universities to enable the online delivery of degree programs and related goods and services. On July 31, 2022, the Company entered into the New Asset Purchase Agreement, pursuant to which Zovio sold to Global Campus all of the remaining assets related to the UAGC Services Business. For additional information, see Note 1, “Nature of Business.”
ZOVIO INC
Notes to Condensed Consolidated Financial Statements (Unaudited)
Segment Performance
The following table summarizes financial information regarding each reportable segment’s results of operations for the periods presented (in thousands): | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
Revenue by segment | | | | | | | |
University Partners | $ | 13,675 | | $ | 55,185 | | $ | 108,792 | | $ | 187,118 |
Zovio Growth | 8,870 | | 7,041 | | 26,766 | | 21,153 |
Total revenue and other revenue | $ | 22,545 | | $ | 62,226 | | $ | 135,558 | | $ | 208,271 |
| | | | | | | |
Segment profitability | | | | | | | |
University Partners | $ | (2,806) | | $ | (408) | | $ | (2,393) | | $ | (6,499) |
Zovio Growth | (367) | | (2,648) | | (4,942) | | (6,121) |
Total segment profitability(1) | $ | (3,173) | | $ | (3,056) | | $ | (7,335) | | $ | (12,620) |
(1) Segment profitability represents EBITDA.
The following table reconciles total loss before income taxes to total segment profitability (in thousands): | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
Loss before income taxes | $ | (3,425) | | | $ | (5,160) | | | $ | (15,449) | | | $ | (18,827) | |
Adjustments: | | | | | | | |
Other expense, net | (295) | | | 69 | | | 3,656 | | | (90) | |
Depreciation and amortization expense | 547 | | | 2,035 | | | 4,458 | | | 6,297 | |
| | | | | | | |
Total segment profitability | $ | (3,173) | | | $ | (3,056) | | | $ | (7,335) | | | $ | (12,620) | |
During both the three months ended and nine months ended September 30, 2022 and September 30, 2021, Global Campus accounted for the entire amount of the University Partners segment revenue, respectively. As noted above, the contract with Global Campus was terminated on July 31, 2022.
During both the three months ended and nine months ended September 30, 2022 or 2021, there were no customers or individual university clients which accounted for 10% or more of the Zovio Growth segment revenue.
The Company’s total assets by segment are as follows (in thousands): | | | | | | | | | | | |
| As of September 30, 2022 | | As of December 31, 2021 |
University Partners | $ | 9,325 | | | $ | 86,628 | |
Zovio Growth | 49,231 | | | 62,406 | |
Total assets | $ | 58,556 | | | $ | 149,034 | |
ZOVIO INC
Notes to Condensed Consolidated Financial Statements (Unaudited)
The Company’s accounts receivable in each segment are as follows (in thousands): | | | | | | | | | | | |
| As of September 30, 2022 | | As of December 31, 2021 |
University Partners | $ | 236 | | | $ | 78 | |
Zovio Growth | 5,124 | | | 9,553 | |
Total accounts receivable | $ | 5,360 | | | $ | 9,631 | |
| | | |
| | | |
| | | |
| | | |
As of each September 30, 2022 and December 31, 2021, the University Partners accounts receivable balance was immaterial. As of each September 30, 2022 and December 31, 2021, there were no individual partners or customers which accounted for 10% or more of the Zovio Growth accounts receivable balance, as customers are individual students or third parties paying on their behalf, rather than university clients.
The Company’s deferred revenue and student deposit amounts as of September 30, 2022 and December 31, 2021, respectively, are fully attributable to the Zovio Growth segment. For additional information on deferred revenue and student deposits, see Note 3, “Revenue, Other Revenue and Deferred Revenue.”
The Company’s goodwill amounts as of September 30, 2022 and December 31, 2021, respectively, are fully attributable to the Zovio Growth segment. For additional information on goodwill, see Note 7, “Other Significant Balance Sheet Accounts - Goodwill and intangibles, net.”
16. Subsequent Events
The Company performed an evaluation of events occurring between the end of our most recent quarter end and the date of filing these condensed consolidated financial statements.
On October 13, 2022, the Company entered into a non-binding letter of intent (“LOI”) with a third party for the proposed sale of Fullstack (“Proposed Transaction”). The Proposed Transaction is to be structured as a sale of membership interest and the consideration will be paid out in cash.
On October 25, 2022, the Company held a Special Meeting of Stockholders (the “Special Meeting”). Of the shares of our common stock, par value $0.01 per share (“Common Stock”) outstanding as of September 22, 2022, holders of approximately 53% shares of Common Stock were represented, either by attending the Special Meeting or by proxy, and constituted a quorum under the Company’s bylaws. At the Special Meeting the votes were cast to approve the voluntary liquidation and dissolution of the Company (the “Dissolution Proposal”) pursuant to the Plan of Dissolution (the “Plan of Dissolution”) which authorizes the Company to liquidate and dissolve the Company in accordance with the Plan of Dissolution.
On November 1, 2022, the Company received an expected written notification (the “Notice”) from the Listing Qualifications Department of the NASDAQ Stock Market LLC (“Nasdaq”) notifying the Company that the closing bid price for its common stock had been below $1.00 for 30 consecutive business days and that the Company therefore is not in compliance with the minimum bid price requirement for continued inclusion on The Nasdaq Capital Market under Nasdaq Listing Rule 5550(a)(2). In light of the Company's pending dissolution as authorized by the Company's stockholders on October 25, 2022, the Company has elected not to appeal the delisting of its common stock. Pursuant to the Notice, the Company's common stock will therefore ceased to trade on The Nasdaq Capital Market following the close of business on November 10, 2022. At that time, the Company has further instructed its transfer agent to close the Company's stock transfer records and discontinue recording transfers of the Company's securities.
On November 10, 2022, the Company entered into a lease termination agreement with the landlord of the Company's facility in New York. For additional information on the lease termination, see Note 9, “Lease Obligations.”
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following Management’s Discussions and Analysis of Financial Condition and Results of Operations should be read in conjunction with our condensed consolidated financial statements and related notes thereto included in Part I, Item 1 of this report. For additional information regarding our financial condition and results of operations, see “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in Part II, Item 7 of our Annual Report on Form 10-K for the year ended December 31, 2021 (“Form 10-K”), filed with the Securities and Exchange Commission (“SEC”) on April 15, 2022, as well as our consolidated financial statements and related notes thereto included in Part II, Item 8 of the Form 10-K. Unless the context indicates otherwise, in this report the terms “Zovio,” “the Company,” “we,” “us” and “our” refer to Zovio Inc, a Delaware corporation, and its wholly owned and indirect subsidiaries.
Forward-Looking Statements
This Quarterly Report on Form 10-Q (“Form 10-Q”) contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (“Exchange Act”). All statements other than statements of historical fact may be forward-looking statements. Forward-looking statements may include, among others, statements regarding future events, future financial and operating results, strategies, expectations, the competitive environment, regulation and the availability of financial resources, including, without limitation, statements regarding:
•our ability to liquidate and dissolve the Company in accordance with the Plan of Dissolution;
•our ability to comply with the extensive and continually evolving regulatory framework, applicable to such partners, including but not limited to Title IV of the Higher Education Act of 1965, as amended (“Higher Education Act”), and its implementing regulations, the gainful employment regulations, defense to repayment regulations, state authorization regulations, state laws and regulatory requirements, and accrediting agency requirements;
•projections, predictions and expectations regarding our business, financial position, results of operations, liquidity and capital resources, and enrollment trends;
•the ability of our university partners to obtain continued approval of programs for educational benefits to active duty military students or to veteran students;
•the outcome of various lawsuits, claims and legal proceedings;
•the demand for our services and the collectability of our receivables;
•initiatives focused on student success, retention and academic quality;
•expectations regarding the adequacy of our cash and cash equivalents and other sources of liquidity for ongoing operations, planned capital expenditures and working capital requirements;
•expectations regarding capital expenditures;
•the impact of accounting standards on our financial statements;
•the reasonableness and acceptance of our tax accruals;
•the growth of our growth segment;
•management’s goals and objectives; and
•other similar matters that are not historical facts.
Forward-looking statements may generally be identified by the use of words such as “may,” “should,” “could,” “would,” “predicts,” “potential,” “continue,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates” and similar expressions, as well as statements in the future tense.
Forward-looking statements should not be interpreted as a guarantee of future performance or results and will not necessarily be accurate indications of the times at or by which such performance or results will be achieved, if at all. Forward-
looking statements are based on information available at the time such statements are made and the current good faith beliefs, expectations and assumptions of management regarding future events. Such statements are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. For a discussion of some of these risks and uncertainties, see Part II, Item 1A, “Risk Factors” as well as the discussion of such risks and uncertainties contained in our other filings with the SEC, including the Form 10-K.
All forward-looking statements in this report are qualified in their entirety by the cautionary statements included herein, and you should not place undue reliance on any forward-looking statements. These forward-looking statements speak only as of the date of this report. We assume no obligation to update or revise any forward-looking statements contained herein to reflect actual results or any changes in our assumptions or expectations or any other factors affecting such forward-looking statements, except to the extent required by applicable securities laws. If we do update or revise one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements.
Overview
Zovio Inc is an education technology services company that partners with higher education institutions and employers to deliver innovative, personalized solutions and learning experiences to help learners and leaders achieve their aspirations.
On July 31, 2022, the Company entered into an asset purchase agreement (the “New Asset Purchase Agreement”), pursuant to which Zovio sold to Global Campus all of the remaining assets of Zovio related to the UAGC Services Business (the “Transaction”). In connection with the Transaction, the parties terminated the previous agreements. In addition, UAGC (a) paid to Zovio cash in the amount of $1.00, (b) assumed all obligations under Zovio’s business contracts associated with the UAGC Services Businesses, including the lease for the facilities located in Chandler, Arizona, which has a remaining term of eight years and approximately $20.0 million in rent obligations, (c) released Zovio from all remaining obligations under the UAGC/Zovio Agreements, including from all indemnification obligations under the Original Asset Purchase Agreement and all minimum payment guarantees under the UAGC Services Agreement, and (d) granted Zovio a general release of all claims. In addition, UAGC hired substantially all of the UAGC Services Business employees. In turn, Zovio (i) paid to UAGC cash in the amount of $5.5 million, reflecting the allocated minimum payment owed by Zovio to UAGC for the month of July 2022, (ii) paid to UAGC cash in the amount of $5.0 million, and assigned to UAGC the right to a security deposit in the amount of $2.7 million, for assuming Zovio’s obligations under the Chandler lease, (iii) granted UAGC the right to any refund achieved by Zovio after the closing of the Transaction from the State of California as a result of its appeal of that certain judgment set forth in the Statement of Decision issued by the Superior Court of the State of California, County of San Diego on March 3, 2022, (iv) released UAGC from all remaining obligations under the UAGC/Zovio Agreements, and (v) granted UAGC and University of Arizona a general release of all claims.
In April 2019, the Company had acquired Fullstack Academy, Inc (“Fullstack”) which is a wholly-owned subsidiary of the Company. Fullstack is an innovative web development school offering immersive technology bootcamps. Zovio will continue to support the continued growth and expansion of its Fullstack subsidiary and simultaneously explore strategic alternatives for that business.
The ability of the Company to continue as a going concern is dependent on the Company generating cash from its operations and availability to other funding sources. Due to the Company’s negative cash flows from operations and projected future negative cash flows from operations, substantial doubt exists about the Company’s ability to continue as a going concern for the twelve months following the issuance of these condensed consolidated financial statements. Management plans to cover any shortfall from operations by selling its Fullstack subsidiary or obtaining debt financing. However, there can be no assurance the Company will be successful in its efforts to sell Fullstack.
On October 25, 2022, the Company held a Special Meeting of Stockholders (the “Special Meeting”). Of the shares of our common stock, par value $0.01 per share (“Common Stock”) outstanding as of September 22, 2022, holders of approximately 53% shares of Common Stock were represented, either by attending the Special Meeting or by proxy, and constituted a quorum under the Company’s bylaws. At the Special Meeting the votes were cast to approve the voluntary liquidation and dissolution of the Company (the “Dissolution Proposal”) pursuant to the Plan of Dissolution (the “Plan of Dissolution”) which authorizes the Company to liquidate and dissolve the Company in accordance with the Plan of Dissolution.
Factors Affecting Comparability
We believe the transactions noted above have had, or can be expected to have, a significant effect on the comparability of recent or future results of operations.
Key Financial Metrics
In evaluating our operating performance, our management focuses in large part on our revenue and operating income (loss). The following table, which should be read in conjunction with our condensed consolidated financial statements included elsewhere in this report, presents our key operating data for each of the periods presented (in thousands): | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
Consolidated Statement of Income (Loss) Data: | 2022 | | 2021 | | 2022 | | 2021 |
Revenue and other revenue | $ | 22,545 | | | $ | 62,226 | | | $ | 135,558 | | | $ | 208,271 | |
Operating loss | $ | (3,720) | | | $ | (5,091) | | | $ | (11,793) | | | $ | (18,917) | |
Revenue and other revenue
Revenue was primarily derived from our service agreement with our university partners. Up through July 31, 2022, the Company had a Services Agreement with Global Campus whereby the Company provided certain educational technology and support services. The amounts earned from the Services Agreement are denoted as revenue on the condensed consolidated statements of income (loss). The Company also had a transition services agreement with Global Campus whereby the Company was providing certain temporary transition services (the “Transition Services Agreement”). The amounts earned from the Transition Services Agreement are denoted as other revenue on the condensed consolidated statements of income (loss).
Costs and expenses
Technology and academic services costs consist primarily of costs related to ongoing maintenance of educational infrastructure, including online course delivery and management, student records, assessment, customer relations management and other internal administrative systems. This also includes costs to provide support for curriculum and new program development, support for faculty training and development and technical support. This expense category includes salaries, benefits and share-based compensation, information technology costs, curriculum and new program development costs (which are expensed as incurred), provision for bad debt and other costs associated with these support services. This category also includes an allocation of depreciation, amortization, rent, and occupancy costs attributable to the provision of these services.
Counseling services and support costs consist primarily of costs including team-based counseling and other support to prospective and current students as well as financial aid processing. This expense category includes salaries, benefits and share-based compensation, and other costs such as dues, fees and subscriptions and travel costs. This category also includes an allocation of depreciation, amortization, rent, and occupancy costs attributable to the provision of these services.
Marketing and communication costs consist primarily of lead acquisition, digital communication strategies, brand identity advertising, media planning and strategy, video, data science and analysis, marketing to potential students and other promotional and communication services. This category was primarily from our historical captions of advertising and marketing and promotional. This expense category includes salaries, benefits and share-based compensation for marketing and communication personnel, brand advertising, marketing leads and other promotional and communication expenses. This category also includes an allocation of depreciation, amortization, rent, and occupancy costs attributable to the provision of these services. Advertising costs are expensed as incurred.
General and administrative costs consist primarily of compensation and benefit costs (including related stock-based compensation) for employees engaged in corporate management, finance, human resources, compliance, and other corporate functions. This category also includes an allocation of depreciation, amortization, rent, and occupancy costs attributable to the provision of these services.
Legal expense is comprised of charges related to the estimated amounts to resolve the previously disclosed investigation for the California Attorney General.
Restructuring and impairment expenses in the current year are comprised of impairments of long-lived assets due to the transfer of assets to Global Campus in connection with the July 31, 2022 Transaction. In the prior year, these charges are primarily comprised of severance costs related to headcount reductions made in connection with restructuring plans.
Gain on transactions, net, represents both the gain on the sale of TutorMe.com subsidiary (“TutorMe”) which was sold in May 2022, partially offset by the loss on transaction for the write-off of the net asset adjustment due from Global Campus.
Trends and uncertainties regarding continuing operations
Valuation allowance
We recognize deferred tax assets if realization of such assets is more-likely-than-not. In order to make this determination, we evaluate factors including the ability to generate future taxable income from reversing taxable temporary differences, forecasts of financial and taxable income or loss. The cumulative loss incurred over the three-year period ended September 30, 2022 constituted significant negative objective evidence against our ability to realize a benefit from our federal deferred tax assets. Such objective evidence limited our ability to consider in our evaluation other subjective evidence such as our projections for future growth. Based on our evaluation, we determined that our deferred tax assets were not more-likely-than-not to be realized and that a valuation allowance against our deferred tax assets should continue to be maintained as of September 30, 2022.
Critical Accounting Policies and Estimates
The critical accounting policies and estimates used in the preparation of our consolidated financial statements are described in “Management’s Discussion and Analysis of Financial Condition and Results of Operations — Critical Accounting Policies and Estimates” included in Part II, Item 7 of the Form 10-K. There were no material changes to these critical accounting policies and estimates during the nine months ended September 30, 2022.
Results of Operations
The following table sets forth our condensed consolidated statements of income (loss) data as a percentage of revenue for each of the periods indicated: | | | | | | | | | | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2022 | | 2021 | | 2022 | | 2021 |
Revenue and other revenue | 100.0 | % | | 100.0 | % | | 100.0 | % | | 100.0 | % |
Costs and expenses: | | | | | | | |
Technology and academic services | 44.7 | | | 26.5 | | | 33.8 | | | 25.7 | |
Counseling services and support | 28.7 | | | 32.8 | | | 33.6 | | | 33.1 | |
Marketing and communication | 34.5 | | | 33.9 | | | 35.4 | | | 33.0 | |
General and administrative | 24.6 | | | 14.5 | | | 15.1 | | | 15.9 | |
| | | | | | | |
Legal expense | — | | | — | | | 0.7 | | | — | |
Restructuring and impairment expense | — | | | 0.5 | | | 26.5 | | | 1.3 | |
Gain on transactions, net | (16.0) | | | — | | | (36.4) | | | — | |
Total costs and expenses | 116.5 | | | 108.2 | | | 108.7 | | | 109.0 | |
Operating loss | (16.5) | | | (8.2) | | | (8.7) | | | (9.0) | |
Other income (expense), net | 1.3 | | | (0.1) | | | (2.7) | | | 0.0 | |
Loss before income taxes | (15.2) | | | (8.3) | | | (11.4) | | | (9.0) | |
Income tax expense (benefit) | 0.1 | | | 0.1 | | | 0.1 | | | (0.0) | |
Net loss | (15.3) | % | | (8.4) | % | | (11.5) | % | | (9.0) | % |
Three Months Ended September 30, 2022 Compared to Three Months Ended September 30, 2021
Total revenue and other revenue. Total revenue and other revenue for the three months ended September 30, 2022 and 2021, was $22.5 million and $62.2 million, respectively, a decrease of $39.7 million, or 63.8%. For the three months ended September 30, 2022 and 2021, University Partners segment revenue was $13.7 million and $55.2 million, respectively, representing a decrease of 75.2%, and the Zovio Growth segment revenue was $8.9 million and $7.0 million, respectively, representing an increase of 26.0%.
The decrease in revenue in the University Partners segment of $41.5 million between periods was primarily due to the sale of that business to Global Campus on July 31, 2022, as well as the decrease in service revenue due to a decrease in average weekly enrollment for the three months ended September 30, 2022, as compared to the same period ended September 30, 2021. A component of the University Partners segment revenue includes the other revenue generated from the Transition Services Agreement of approximately $0.5 million.
The increase in revenue in the Zovio Growth segment between periods was primarily due to the growth in new customer contracts within the Fullstack subsidiary.
Technology and academic services. Technology and academic services for the three months ended September 30, 2022 and 2021, were $10.1 million and $16.5 million, respectively, a decrease of $6.4 million, or 38.9%. Specific decreases between periods primarily include employee costs related allocated costs of $3.1 million, license fees of $1.1 million, consulting and outside services of $1.0 million and instructional supplies of $0.8 million. Technology and academic services, as a percentage of revenue, for the three months ended September 30, 2022 and 2021, were 44.7% and 26.5%, respectively, an increase of 18.2%. This increase primarily included increases in employee costs of 8.6%, instructional supplies and other technology and academic services expenses of 5.3%, license fees of 2.2%, amortization of intangible assets of 1.2% and facilities cost of 0.9%.
Counseling services and support. Counseling services and support for the three months ended September 30, 2022 and 2021, were $6.5 million and $20.4 million, respectively, a decrease of $13.9 million, or 68.3%. Specific factors contributing to the overall decrease between periods were primarily due to decreases in employee and related allocated costs of $12.2 million, facility costs of $1.0 million and depreciation of $1.0 million, partially offset by consulting and outside services of $0.4 million.
Counseling services and support, as a percentage of revenue, for the three months ended September 30, 2022 and 2021, were 28.7% and 32.8%, respectively, a decrease of 4.1%. This decrease primarily included decreases in employee costs of 3.1%, depreciation of 1.6%, and facility costs of 1.4%, partially offset by an increase in facility costs of 2.5%.
Marketing and communication. Marketing and communication for the three months ended September 30, 2022 and 2021, were $7.8 million and $21.1 million, respectively, a decrease of $13.3 million, or 63.1%. Specific factors contributing to the overall decrease between periods were decreases in advertising of $10.4 million, employee costs of $2.2 million, and license fees of $0.4 million and consulting and outside services of $0.2 million. Marketing and communication, as a percentage of revenue, for the three months ended September 30, 2022 and 2021, were 34.5% and 33.9%, respectively, an increase of 0.6%. This increase was primarily due to increases in consulting and outside services of 1.8% and advertising of 0.3%, partially offset by a decrease in employee costs of 1.6%.
General and administrative. General and administrative expenses for the three months ended September 30, 2022 and 2021, were $5.5 million and $9.0 million, respectively, a decrease of $3.5 million, or 38.6%. The decrease between periods was primarily due to decreases in employee costs of $2.0 million, and legal and professional fees of $1.9 million, partially offset by an increase in other general and administrative expenses of $0.3 million. General and administrative expenses, as a percentage of revenue, for the three months ended September 30, 2022 and 2021, were 24.6% and 14.5%, respectively, an increase of 10.1%. This increase was primarily due to increases in other general and administrative expenses of 3.9%, employee costs of 4.4%, and insurance of 2.2%, partially offset by professional fees of 0.6%.
Restructuring and impairment expense. For the three months ended September 30, 2022, there were no charges to restructuring and impairment expense. For the three months ended September 30, 2021, we recorded a charge of $0.3 million to restructuring and impairment expense.
Gain on transactions, net. For the three months ended September 30, 2022, we recorded a net gain on the sale transactions of $3.6 million. Included in this amount was the true-up for the sale transaction of Global Campus on July 31, 2022.
Other expense, net. Other expense, net, was $0.3 million for the three months ended September 30, 2022 and other expense, net was $0.1 million for the three months ended September 30, 2021, respectively. The amounts recognized during the three months ended September 30, 2022 relate primarily to the write-off of the unamortized financing fees for the term loan and interest expense.
Income tax expense (benefit). We recognized income tax expense of $30 thousand and income tax expense of $0.1 million for the three months ended September 30, 2022 and 2021, respectively, at effective tax rates of (0.9)% and (1.1)%, respectively.
Net loss. Net loss was $3.5 million for the three months ended September 30, 2022, compared to net loss of $5.2 million for the three months ended September 30, 2021, a $1.7 million increase in income as a result of the factors discussed above.
Nine Months Ended September 30, 2022 Compared to Nine Months Ended September 30, 2021
Total revenue and other revenue. Total revenue and other revenue for the nine months ended September 30, 2022 and 2021, was $135.6 million and $208.3 million, respectively, a decrease of $72.7 million, or 34.9%. For the nine months ended September 30, 2022 and 2021, the University Partners segment revenue was $108.8 million and $187.1 million, respectively, representing a decrease of 41.9%, and the Zovio Growth segment revenue was $26.8 million and $21.2 million, respectively, representing an increase of 26.5%.
The decrease in revenue in the University Partners segment of $78.3 million between periods was primarily due to the sale of that business to Global Campus on July 31, 2022 as well as the decrease in service revenue due to a decrease in average weekly enrollment for the nine-month period ended September 30, 2021, as compared to the same period ended September 30, 2022. A component of the University Partners segment revenue includes the other revenue generated from the Transition Services Agreement of approximately $4.2 million.
The increase in revenue in the Zovio Growth segment between periods was primarily due to the growth in customer contracts within the Fullstack subsidiary, as well as within the TutorMe subsidiary until its sale on May 23, 2022.
Technology and academic services. Technology and academic services for the nine months ended September 30, 2022 and 2021, were $45.9 million and $53.7 million, respectively, a decrease of $7.8 million, or 14.6%. Specific decreases between periods include employee costs of $3.1 million, instructional supplies and other technology and academic services of $1.6 million, consulting and outside services of $1.1 million, bad debt expense of $0.5 million, amortization of $0.4 million, and license fees of $0.4 million. Technology and academic services, as a percentage of revenue, for the nine months ended September 30, 2022 and 2021, were 33.8% and 25.7%, respectively, an increase of 8.1%. This increase primarily included increases in employee costs of 4.3%, license fees of 1.5%, other technology and academic service of 1.4% and consulting and outside services of 0.4%.
Counseling services and support. Counseling services and support for the nine months ended September 30, 2022 and 2021, were $45.5 million and $68.9 million, respectively, a decrease of $23.4 million, or 34.0%. Specific decreases between periods include decreases in employee and related allocated costs of $20.7 million, facility costs of $2.3 million and depreciation of $1.0 million, partially offset by a increase in other counseling services and support expenses of $0.8 million. Counseling services and support, as a percentage of revenue, for the nine months ended September 30, 2022 and 2021, were 33.6% and 33.1%, respectively, an increase of 0.5%. This increase primarily included increases in other counseling services and support expense of 0.9%, and depreciation of 0.4%, partially offset by a decrease in facility costs of 0.7%.
Marketing and communication. Marketing and communication for the nine months ended September 30, 2022 and 2021, were $48.0 million and $68.6 million, respectively, a decrease of $20.6 million, or 30.1%. Specific decreases between periods were decreases in advertising of $15.8 million, employee costs of $4.1 million, and license fees of $0.6 million. Marketing and communication, as a percentage of revenue, for the nine months ended September 30, 2022 and 2021, were 35.4% and 33.0%, respectively, an increase of 2.4%. This increase primarily included increases in advertising of 2.1%, and consulting and outside services of 0.9%, partially offset by a decrease in employee costs of 0.6%.
General and administrative. General and administrative expenses for the nine months ended September 30, 2022 and 2021, were $20.5 million and $33.3 million, respectively, a decrease of $12.8 million, or 38.4%. The decrease between periods was primarily due to decreases in employee costs of $5.1 million, legal and professional fees of $3.6 million, other general and administrative expenses of $3.0 million and consulting and outside services of $0.7 million. Our general and administrative expenses, as a percentage of revenue, for the nine months ended September 30, 2022 and 2021, were 15.1% and 15.9%, respectively, a decrease of 0.8%. This decrease was primarily due to decreases in employee costs of 1.1%, and legal and professional fees of 0.6%, partially offset by an increase in insurance of 0.9%.
Restructuring and impairment expense. For the nine months ended September 30, 2022, we recorded a charge of $35.9 million to restructuring and impairment expense. This related to the Company’s long-lived assets due to the transfer of assets to Global Campus in connection with the July 31, 2022 transaction. For the nine months ended September 30, 2021, we recorded a charge of $2.6 million to restructuring and impairment expense.
Gain on transactions, net. For the three months ended September 30, 2022, we recorded a net gain on the sale transactions of $49.3 million. Included in this amount was $51.5 million for the sale transaction of TutorMe, partially offset by the loss on transaction for the sale of Global Campus on July 31, 2022.
Other (expense) income, net. Other expense, net was $3.7 million for the nine months ended September 30, 2022, as compared to other income, net of $0.1 million for the nine months ended September 30, 2021, a decrease of $3.8 million. The amounts recognized during the nine months ended September 30, 2022 relate primarily to the write-off of the unamortized financing fees and interest expense.
Income tax expense (benefit). We recognized income tax expense of $0.1 million and an income tax benefit of $0.1 million for the nine months ended September 30, 2022 and 2021, respectively, at effective tax rates of (0.8)% and 0.4%, respectively.
Net loss. Our net loss was $15.6 million for the nine months ended September 30, 2022 compared to net loss of $18.7 million for the nine months ended September 30, 2021, a $3.1 million lower net loss as a result of the factors discussed above.
Liquidity and Capital Resources
At September 30, 2022 and December 31, 2021, our cash and cash equivalents were $3.1 million and $28.3 million, respectively. At September 30, 2022 and December 31, 2021, total restricted cash was $2.9 million and $9.3 million, respectively, and investments were $0.2 million and $1.0 million, respectively. At September 30, 2022, we had $2.8 million recorded as long-term notes payable for a Fullstack contract.
There was a decrease in the fair value of our investments at September 30, 2022 as compared to December 31, 2021, which is primarily due to distributions. We believe that any remaining fluctuations we have experienced are temporary in nature and, while our securities are classified as available-for-sale, we have the ability and intent to hold them until maturity, if necessary, to recover their full value.
On May 23, 2022, the Company sold its TutorMe subsidiary for $55.0 million (see Note 1, “Nature of Business”) and used the proceeds to pay down its debt with Blue Torch Finance, LLC in the aggregate principal amount of $31.5 million (see Note 8, “Credit Facilities”), as well as to pay the $22.4 million in statutory penalties for the final judgement in the California Attorney General lawsuit (see Note 14, “Commitments and Contingencies”).
Going Concern
The Company had negative cash flows from operations of $15.4 million for the fiscal year 2021, and negative cash flows from operations of $72.7 million for the nine months ended September 30, 2022.
Up through July 31, 2022, the majority of our cash came from our Services Agreement with Global Campus. Global Campus, derives the majority of its respective cash revenues from students who enroll and are eligible for various federal student financial assistance programs authorized under Title IV of the Higher Education Act. The service fees in the Services Agreement were subject to certain minimum residual liability adjustments, including performance-based adjustments, minimum profit level adjustments, and excess direct cost adjustments. These adjustments were all variable in nature in that they depended upon the Company’s performance during each service period. In connection with the Services Agreement, the minimum residual payment was to be paid annually in June.
The Company’s Services Agreement with Global Campus was subject to certain adjustments that impacted the amount and timing of cash flow. Further, Global Campus incurred higher costs in their fourth quarter (the Company's second quarter) than the Company previously budgeted. On or about June 15, 2022, Global Campus advised the Company that Global Campus received a notice from the Department of Defense that they were placed on probation which would preclude them from enrolling new military students, pending completion of a comprehensive review. Additionally, there were communications from the Department of Defense to current Global Campus students cautioning them to consider leaving the University. We were advised by Global Campus that this matter should be resolved in a timely manner, however, it became apparent over the following weeks that these prolonged actions were having a negative impact on the University's revenue and therefore a negative impact on the Company's financial outlook. As a result, the Company entered into a new agreement with Global Campus, effective on July 31, 2022, which allowed Global Campus to acquire the business previously used to provide services to Global Campus. The Company will continue to support the continued growth and expansion of its Fullstack subsidiary and simultaneously explore strategic alternatives for that business.
The ability of the Company to continue as a going concern is dependent on the Company generating cash from its operations and availability to other funding sources. Due to the Company’s negative cash flows from operations and projected future negative cash flows from operations, substantial doubt exists about the Company’s ability to continue as a going concern for the twelve months following the issuance of these condensed consolidated financial statements. Management plans to cover any shortfall from operations by selling its Fullstack subsidiary or obtaining debt financing. However, there can be no assurance the Company will be successful in the efforts to sell Fullstack or to obtain adequate debt financing.
The condensed consolidated financial statements have been prepared on a going concern basis which contemplates the realization of assets and the settlement of liabilities in the normal course of business. The condensed consolidated financial statements do not include any adjustment that might be necessary if the Company is unable to continue as a going concern.
Operating Activities
Net cash used in operating activities was $72.7 million for the nine months ended September 30, 2022, compared to net cash used in operating activities of $11.6 million for the nine months ended September 30, 2021, an overall increase between periods in net cash used in operating activities of $61.1 million. The increase in cash used in operating activities is primarily attributable to the net increases in the working capital accounts, including the payment of the judgement in the California Attorney General lawsuit and the minimum residual adjustment, partially offset by the decrease in net loss of $3.1 million between periods.
Investing Activities
Net cash provided by investing activities was $44.0 million for the nine months ended September 30, 2022, compared to net cash used in investing activities of $1.4 million for the nine months ended September 30, 2021. The amount of cash provided in 2022 was primarily due to the sale of the TutorMe subsidiary in May 2022. This was partially offset by distributions of deferred compensation and capital expenditures. Capital expenditures for the nine months ended September 30, 2022 were $24 thousand, compared to $1.2 million for the nine months ended September 30, 2021. During the nine months ended September 30, 2022 and 2021, we capitalized costs for intangibles of $0.5 million and $0.6 million, respectively. We anticipate any capital expenditures to be an immaterial amount for the year ending December 31, 2022.
Financing Activities
Net cash used in financing activities was $2.8 million for the nine months ended September 30, 2022, compared to net cash used in financing activities of $1.1 million for the nine months ended September 30, 2021. The financing activities for the nine months ended September 30, 2022 included both the borrowings and repayment of the credit facility with Blue Torch Capital. See “Debt and Financing Arrangements” below. During each of the nine months ended September 30, 2022 and 2021, net cash used included tax withholding related to the issuance of restricted stock units vesting.
Debt and Financing Arrangements
As of September 30, 2022, the Company has a notes payable valued at $2.8 million, including accrued interest. The counterparty advanced funds to the Company for certain program development costs, which the Company is obligated to repay out of future revenues from the developed program. The Company recognized these advances as a debt obligation, and expects to begin repayments from future program revenues four years from the contract start date.
The Company has issued letters of credit that are collateralized with cash, in the aggregate amount of $2.9 million as of September 30, 2022. The letters of credit relate primarily to the Company's leased facilities and insurance requirements. The collateralized cash is held in restricted cash on the Company's condensed consolidated balance sheets.
On April 14, 2022, the Company entered into a Financing Agreement (the “Credit Facility”) among the Company, as borrower, each of its wholly-owned subsidiaries as subsidiary guarantors (the “Guarantors”), the lenders party thereto from time to time (the “Lenders”) and Blue Torch Finance LLC, as administrative agent and collateral agent for the Lenders (the “Agent”). The Credit Facility provided for a term loan in the aggregate principal amount of $31.5 million (the “Term Loan”). Concurrent with the sale of TutorMe, the Company repaid in full all outstanding obligations of the Company owed to Blue Torch Finance, LLC and the Lenders pursuant to the Credit Facility. In connection with the Company’s repayment of the outstanding obligations under the Credit Facility, Blue Torch terminated the Credit Facility and released all of its security interests in and liens on all of the assets of the Company and its subsidiaries.
On September 16, 2022, the Company, entered into a Loan and Security Agreement (the “Loan Agreement”) among the Company and its wholly owned subsidiary Fullstack Academy, LLC, a Delaware limited liability company (“Fullstack”), as borrowers, and Calla Lily Holdings LLC, a Delaware limited liability company, as the lender (the “Lender”). The Loan Agreement provides for a revolving line of credit in the aggregate principal amount of $5.0 million (the “Revolving Line”), maturing on January 14, 2023, for which the Company to borrow against from time to time as needed to fund operations. No amounts were borrowed on the Loan Agreement as of September 30, 2022.
Subject to the terms of Loan Agreement, the Revolving Line has an interest rate per annum equal to 14.5%, payable monthly. Any amounts outstanding on the Revolving Line are due at maturity. At maturity, the Company will also pay a fee equal to 5.0% per annum of the average unused portion of the Revolving Line. The Loan Agreement contains customary representations, warranties, affirmative and negative covenants (including financial covenants), and indemnification provisions
in favor of the Lender as well as customary events of default, including payment defaults, breach of representations and warranties, and covenant defaults. The obligations of the Company and Fullstack as borrowers under the Loan agreement are secured by a first priority security interest in substantially all tangible and intangible personal property of each of the Company and Fullstack.
For further information, see Note 8, “Credit Facilities,” to our condensed consolidated financial statements included in Part I, Item 1 of this Form 10-Q.
The Company does not have any off-balance sheet financing arrangements.
We manage our cash pursuant to the quantitative and qualitative operational guidelines of our cash investment policy. Our cash investment policy, which is managed by our Chief Financial Officer, has the following primary objectives: (i) preserving principal, (ii) meeting our liquidity needs, (iii) minimizing market and credit risk, and (iv) providing after-tax returns. Under the policy’s guidelines, we invest our excess cash exclusively in high-quality, U.S. dollar-denominated financial instruments. For a discussion of the measures we use to mitigate the exposure of our cash investments to market risk, credit risk and interest rate risk, see Part I, Item 3, “Quantitative and Qualitative Disclosures About Market Risk” in this Form 10-Q.
Future Contractual Obligations
As of September 30, 2022, we had future contractual obligations relating to operating lease obligations in the amount of $27.4 million, of which approximately $1.1 million was payable during the remainder of 2022. Subsequent to quarter end, the Company entered into a lease termination agreement with the landlord of the Company's facility in New York. For additional information on the lease termination, see Note 9, “Lease Obligations.”
We also had contractual obligations in the amount of $0.4 million, of which an immaterial amount is payable during the remainder of 2022. These obligations include agreements with vendors in the areas of software, telephony, licensing fees, consulting, marketing, among others.
Recent Accounting Pronouncements
For information regarding recent accounting pronouncements, refer to Note 2, “Summary of Significant Accounting Policies” to our condensed consolidated financial statements included in Part I, Item 1 of this Form 10-Q.