Niu Technologies (“NIU”, or “the Company”) (NASDAQ: NIU), the
world’s leading provider of smart urban mobility solutions, today
announced its unaudited financial results for the fourth quarter
and full year ended December 31, 2022.
Fourth Quarter 2022 Financial Highlights
- Revenues were RMB 612.3 million, a decrease of
37.9% year over year
- Gross margin was 22.5%, compared with 22.6% in
the fourth quarter of last year
- Net loss was RMB 37.1 million, compared with
net income of RMB 47.6 million in the fourth quarter of last
year
- Adjusted net loss (non-GAAP)1 was RMB 26.2
million, compared with adjusted net income of RMB 60.2 million in
the fourth quarter of last year
Fourth Quarter 2022 Operating Highlights
- The number of e-scooters sold was 138,279, down 41.9% year over
year
- The number of e-scooters sold in China was 118,065, down 42.5%
year over year
- The number of e-scooters sold in the international markets was
20,214, down 38.7% year over year
- The number of franchised stores in China was 3,102 as of
December 31, 2022
- International sales network consisted of 53 distributors
covering 52 countries as of December 31, 2022
Dr. Yan Li, Chief Executive Officer of the Company, commented:
“We have been strategically focusing on premium and mid-end
segments since mid-2022. Despite the external challenges in the
fourth quarter of 2022, we were pleased to see our new UQi+ ranked
as No.1 best-seller in electric scooter category on Taobao during
the double 11 shopping festival. Although we still face
uncertainties and pressures on recovery of consumer sentiment, we
are confident that our domestic sales will return to the growth
track in 2023 with the launches of new products in the coming
months.”
For the overseas markets, Dr. Li said, “We continued to expand
our kick-scooter product offerings by introducing our KQi Youth
series. We sold over 100 thousand units of kick-scooters in 2022.
In January 2023, we were awarded the Rider's Choice Award as the
Best Scooter Company, presented by Micromobility World. Winning the
Rider's Choice Best Scooter Company award was a validation of our
commitment to provide customers around the world with convenient
and environmentally friendly smart electric scooters for urban
mobility. We also started to deliver our first e-bike BQi C3 Pro in
November 2022. We believe that, leveraging our well-recognized NIU
brand and diverse product portfolio, and riding on the mega trend
of transition from fuel to electricity in mobility vehicles, there
will be great opportunities ahead of us.”
Fourth Quarter 2022 Financial Results
Revenues were RMB 612.3 million, a decrease of
37.9% year over year, due to decreased sales volume of 41.9% and
increased revenues per e-scooter of 7.0%. The following table shows
the revenues breakdown and revenues per e-scooter in the periods
presented:
Revenues(in RMB million) |
|
2022Q4 |
|
2021Q4 |
|
% changeYoY |
E-scooter sales from China market |
|
446.7 |
|
682.7 |
|
-34.6 |
% |
E-scooter sales from
international markets |
|
86.7 |
|
189.4 |
|
-54.2 |
% |
E-scooter sales, sub-total |
|
533.4 |
|
872.1 |
|
-38.8 |
% |
Accessories, spare parts and services |
|
78.9 |
|
114.0 |
|
-30.8 |
% |
Total |
|
612.3 |
|
986.1 |
|
-37.9 |
% |
Revenues per e-scooter(in
RMB) |
|
2022Q4 |
|
2021Q4 |
|
% changeYoY |
E-scooter sales from China market2 |
|
3,783 |
|
3,326 |
|
+13.7 |
% |
E-scooter sales from international markets2 |
|
4,289 |
|
5,749 |
|
-25.4 |
% |
E-scooter sales |
|
3,857 |
|
3,661 |
|
+5.4 |
% |
Accessories, spare parts and services3 |
|
571 |
|
479 |
|
+19.2 |
% |
Revenues per e-scooter |
|
4,428 |
|
4,140 |
|
+7.0 |
% |
- E-scooter sales revenues from China
market were RMB 446.7 million, a decrease of 34.6%, and represented
83.7% of total e-scooter revenues. The decrease was mainly driven
by the sales volume decreases by 42.5% in China.
- E-scooter sales revenues from
international markets were RMB 86.7 million, a decrease of 54.2%,
and represented 16.3% of total e-scooter revenues. The decrease was
mainly due to the sales volume decreases by 38.7% in international
markets.
- Accessories, spare parts sales and
services revenues were RMB 78.9 million, a decrease of 30.8% and
represented 12.9% of total revenues. The decrease was mainly due to
the battery pack sales reduction from overseas shared mobility
operators.
- The increase of revenues per e-scooter
was mainly due to the increase in unit price of e-scooter, and a
better product mix in China market.
Cost of revenues was RMB 474.7 million, a
decrease of 37.8% year over year, mainly due to lower e-scooter
sales volume. The cost per e-scooter, defined as cost of revenues
divided by the number of e-scooters sold in a specified period, was
RMB 3,433, up 7.1% from RMB 3,206 in the fourth quarter 2021,
mainly due to higher raw material costs and product mix change.
Gross margin was 22.5%, compared with 22.6% in
the same period of 2021. The decrease was mainly due to higher
sales of kick-scooters with lower gross margin.
Operating expenses were RMB 195.6 million, an
increase of 3.8% from the same period of 2021. Operating expenses
as a percentage of revenues was 31.9%, compared with 19.1% in the
fourth quarter of 2021.
- Selling and marketing expenses were RMB 107.5
million (including RMB 2.7 million of share-based compensation), an
increase of 7.7% from RMB 99.8 million in the fourth quarter of
2021. The increase was mainly due to the increase in depreciation
and amortization expense of RMB 6.3 million as a result of opening
new franchised stores and the increase in overseas selling expenses
of RMB 24.5 million as a result of the fast growth of kick-scooters
sales, partially offset by a decrease in domestic selling expenses
of RMB 20.0 million and the decrease in staff cost and share-based
compensation of RMB 4.0 million. Selling and marketing expenses as
a percentage of revenues was 17.6% compared with 10.1% in the
fourth quarter of 2021.
- Research and development expenses were RMB
40.3 million (including RMB 3.2 million of share-based
compensation), a decrease of 10.4% from RMB 45.0 million in the
fourth quarter of 2021, mainly due to the decrease of professional
fee for system development of RMB 6.2 million and the decrease in
share-based compensation expenses of RMB 1.4 million, partially
offset by the increase in staff cost of RMB 2.8 million. Research
and development expenses as a percentage of revenues was 6.6%,
compared with 4.6% in the fourth quarter of 2021.
- General and administrative
expenses were RMB 47.8 million (including RMB 4.7 million
of share-based compensation), an increase of 9.4% from RMB 43.7
million in the fourth quarter of 2021, mainly due to the increase
in provision for credit losses of RMB 12.2 million and the increase
in share-based compensation expenses of RMB 1.0 million, partially
offset by the decrease in financial service fee of RMB 9.4 million.
General and administrative expenses as a percentage of revenues was
7.8%, compared with 4.4% in the fourth quarter of 2021.
Operating expenses excluding share-based
compensation were RMB 185.0 million, increased by 5.0%
year over year, and represented 30.2% of revenues, compared with
17.9% in the fourth quarter of 2021.
- Selling and marketing expenses excluding share-based
compensation were RMB 104.8 million, an increase of 9.4%
year over year, and represented 17.1% of revenues, compared with
9.7% in the fourth quarter of 2021.
- Research and development expenses excluding share-based
compensation were RMB 37.2 million, a decrease of 8.1%
year over year, and represented 6.1% of revenues, compared with
4.1% in the fourth quarter of 2021.
- General and administrative expenses excluding
share-based compensation were RMB 43.1 million, an
increase of 7.8% year over year, and represented 7.0% of revenues,
compared with 4.1% in the fourth quarter of 2021.
Government grants were RMB 15.0 million,
decreased by RMB 1.3 million from the same period of 2021.
Share-based compensation was RMB 10.9 million,
compared with RMB 12.5 million in the same period of 2021.
Income tax expense was RMB 0.3 million,
compared with RMB 9.3 million in the same period of 2021.
Net loss was RMB 37.1 million, compared with
net income of RMB 47.6 million in the fourth quarter of 2021. The
net loss margin was 6.1%, compared with net income margin of 4.8%
in the same period of 2021.
Adjusted net loss (non-GAAP) was RMB 26.2
million, compared with an adjusted net income of RMB 60.2 million
in the fourth quarter of 2021. The adjusted net loss margin4 was
4.3%, compared with an adjusted net income of 6.1% in the same
period of 2021.
Basic and diluted net loss per ADS were both
RMB 0.48 (US$ 0.07).Full Year 2022 Financial
Results
Revenues were RMB 3,168.6 million, a decrease
of 14.5% year over year, mainly driven by 19.9% decreases in
e-scooter sales volume. E-scooter sales revenues from China market
represented 82.7% of our total revenues from e-scooter sales, and
e-scooter sales revenues from overseas markets represented 17.3% of
our total revenues from e-scooter sales. The following table shows
the revenues breakdown and revenues per e-scooter in the periods
presented:
Revenues(in RMB million) |
|
2022Full Year |
|
2021Full Year |
|
% changeYoY |
E-scooter sales from China market |
|
2,360.2 |
|
2,923.9 |
|
-19.3 |
% |
E-scooter sales from
international markets |
|
493.7 |
|
329.1 |
|
+50.0 |
% |
E-scooter sales, sub-total |
|
2,853.9 |
|
3,253.0 |
|
-12.3 |
% |
Accessories, spare parts and services |
|
314.7 |
|
451.5 |
|
-30.3 |
% |
Total |
|
3,168.6 |
|
3,704.5 |
|
-14.5 |
% |
Revenues per e-scooter(in
RMB) |
|
2022Full Year |
|
2021Full Year |
|
% changeYoY |
E-scooter sales from China market2 |
|
3,322 |
|
2,959 |
|
+12.3 |
% |
E-scooter sales from international markets2 |
|
4,079 |
|
6,597 |
|
-38.2 |
% |
E-scooter sales |
|
3,432 |
|
3,134 |
|
+9.5 |
% |
Accessories, spare parts and services3 |
|
378 |
|
435 |
|
-13.1 |
% |
Revenues per e-scooter |
|
3,810 |
|
3,569 |
|
+6.8 |
% |
Cost of revenues were RMB 2,498.9 million, a
decrease of 13.6% year over year, mainly driven by lower e-scooter
sales volume. The cost per e-scooter, defined as cost of revenues
divided by the number of e-scooters sold in a specified period, was
RMB 3,005, up 7.9% from RMB 2,786 in 2021.
Gross margin was 21.1%, decreased from 21.9% in
2021, mainly due to the increase in sales of kick-scooters in
overseas markets which have lower margin.
Operating expenses were RMB 775.3 million, an
increase of 27.3% from RMB 609.0 million in 2021. Operating
expenses as a percentage of revenues was 24.5%, compared with 16.4%
in 2021.
Operating expenses excluding share-based
compensation were RMB 718.4 million, an increase of 27.7%
year over year, and represented 22.7% of revenues, compared with
15.2% in 2021.
Government grants were RMB 16.4 million,
decreased by 32.3 million compared with the year of 2021.
Share-based compensation was RMB 58.2 million,
an increase of RMB 11.0 million from RMB 47.2 million in 2021.
Income tax benefit was RMB 21.8 million,
compared with income tax expense of RMB 47.0 million in 2021.
Net loss was RMB 49.5 million, compared with
net income of RMB 225.8 million in 2021. The net loss margin was
1.6%, compared with net income margin of 6.1% in 2021.
Adjusted net income (non-GAAP) was RMB 8.8
million, compared with an adjusted net income of RMB 273.0 million
in 2021. The adjusted net income margin4 was 0.3% in 2022, compared
with an adjusted net income margin of 7.4% in 2021.
Basic and diluted net loss per ADS were both
RMB 0.64 (US$ 0.09).
Balance SheetAs of December 31, 2022, the
Company had cash, term deposits and short-term
investments of RMB 923.3 million in aggregate. The Company
had restricted cash of RMB 186.3 million and short-term bank
borrowings of RMB 160.0 million.
Business OutlookNIU expects revenues of the
first quarter 2023 to be in the range of RMB 403 million to RMB 489
million, representing a year-over-year decrease of 15% to 30%. NIU
expects the sales volume for full year 2023 to be in the range of 1
million to 1.2 million units, representing a year-over-year
increase of approximately 20% to 45%.
The above outlook is based on information available as of the
date of this press release and reflects the Company’s current and
preliminary expectation and is subject to change.
Conference Call
The Company will host an earnings conference call on Monday,
March 20,2023 at 8:00 AM U.S. Eastern Time (8:00 PM Beijing/Hong
Kong Time) to discuss its fourth quarter and full year 2022
financial and business results and provide a corporate update.
To join via phone, participants need to register in advance of
the conference call using the link provided below. Upon
registration, participants will receive dial-in numbers and a
personal PIN, which will be used to join the conference call.
Event: |
Niu Technologies Fourth Quarter
and Full Year 2022 Earnings Conference Call |
Registration
Link: |
https://register.vevent.com/register/BI5fb20d002a3b49c7b7db80f8c7a5ff6c |
A live and archived webcast of the conference call will be
available on the investor relations website at
https://ir.niu.com/news-and-events/webcasts-and-presentations.
About NIU
As the world’s leading provider of smart urban mobility
solutions, NIU designs, manufactures and sells high-performance
electric motorcycles, mopeds, bicycles and kick-scooters. NIU has a
diversified product portfolio that caters to the various demands of
our users and addresses different urban travel scenarios. NIU’s
product portfolio comprises its (i) four electric scooter and
motorcycle series, NQi, MQi, UQi and Gova, (ii) one kick-scooter
series, KQi, (iii) one high performance motorcycle series, RQi,
(iv) one hybrid motorcycle series, YQi and (v) one e-bike series,
BQi. NIU has adopted an omnichannel retail model, integrating the
offline and online channels, to offer the products and services.
For more information, please visit www.niu.com.
Use of Non-GAAP Financial Measures
To supplement NIU’s consolidated financial results presented in
accordance with the accounting principles generally accepted in the
United States of America (“GAAP”), NIU uses the following non-GAAP
financial measures: adjusted net income and adjusted net income
margin. The presentation of these non-GAAP financial measures is
not intended to be considered in isolation or as a substitute for
the financial information prepared and presented in accordance with
GAAP. NIU believes that these non-GAAP financial measures provide
meaningful supplemental information regarding its performance and
liquidity by excluding certain items that may not be indicative of
its operating results. The Company believes that both management
and investors benefit from referring to these non-GAAP financial
measures in assessing its performance and when planning and
forecasting future periods. These non-GAAP financial measures also
facilitate management’s internal comparisons to NIU’s historical
performance. The Company believes these non-GAAP financial measures
are useful to investors in allowing for greater transparency with
respect to supplemental information used by management in its
financial and operational decision making. A limitation of using
these non-GAAP financial measures is that these non-GAAP measures
exclude certain items that have been and will continue to be for
the foreseeable future a significant component in the Company’s
results of operations. These non-GAAP financial measures presented
here may not be comparable to similarly titled measures presented
by other companies. Other companies may calculate similarly titled
measures differently, limiting their usefulness as comparative
measures to the Company’s data.
Adjusted net income is defined as net income excluding
share-based compensation expenses. Adjusted net income margin is
defined as adjusted net income as a percentage of the revenues.
For more information on non-GAAP financial measures, please see
the tables captioned “Reconciliation of GAAP and Non-GAAP
Results”.
Exchange Rate
This announcement contains translations of certain RMB amounts
into U.S. dollars (“US$”) at specified rates solely for the
convenience of the readers. Unless otherwise stated, all
translations from RMB to US$ were made at the rate of RMB 6.8972 to
US$ 1.00, the exchange rate in effect as of December 30, 2022, as
set forth in the H.10 Statistical release of the Board of Governors
of the Federal Reserve System. The Company makes no representation
that the RMB or US$ amounts referred could be converted into US$ or
RMB, as the case may be, at any particular rate or at all.
Safe Harbor Statement
This press release contains forward-looking statements. These
statements are made under the “safe harbor” provisions of the U.S.
Private Securities Litigation Reform Act of 1995. These
forward-looking statements can be identified by terminology such as
“will,” “expects,” “anticipates,” “aims,” “future,” “intends,”
“plans,” “believes,” “estimates,” “likely to” and similar
statements. Among other things, the business outlook and quotations
from management in this announcement, as well as NIU’s strategic
and operational plans, contain forward-looking statements. NIU may
also make written or oral forward-looking statements in its
periodic reports to the U.S. Securities and Exchange Commission, in
its annual report to shareholders, in press releases and other
written materials and in oral statements made by its officers,
directors or employees to third parties. Statements that are not
historical facts, including statements about NIU’s beliefs, plans
and expectations, are forward-looking statements. Forward-looking
statements involve inherent risks and uncertainties. A number of
factors could cause actual results to differ materially from those
contained in any forward-looking statement, including but not
limited to the following: NIU’s strategies; NIU’s future business
development, financial condition and results of operations; NIU’s
ability to maintain and enhance its “NIU” brand; its ability to
innovate and successfully launch new products and services; its
ability to maintain and expand its offline distribution network;
its ability to satisfy the mandated safety standards relating to
e-scooters; its ability to secure supply of components and raw
materials used in e-scooters; its ability to manufacture, launch
and sell smart e-scooters meeting customer expectations; its
ability to grow collaboration with operation partners; its ability
to control costs associated with its operations; general economic
and business conditions in China and globally; and assumptions
underlying or related to any of the foregoing. Further
information regarding these and other risks is included in NIU’s
filings with the Securities and Exchange Commission. All
information provided in this press release is as of the date of
this press release, and NIU does not undertake any obligation to
update any forward-looking statement, except as required under
applicable law.
Investor Relations Contact:
Niu TechnologiesE-mail: ir@niu.com
NIU TECHNOLOGIES |
UNAUDITED CONDENSED CONSOLIDATED BALANCE
SHEETS |
|
|
|
|
|
|
|
As of |
|
December 31, |
|
December 31, |
|
December 31, |
|
2021 |
|
2022 |
|
2022 |
|
RMB |
|
RMB |
|
US$ |
ASSETS |
|
|
|
|
|
Current assets |
|
|
|
|
|
Cash |
208,373,759 |
|
|
534,286,849 |
|
|
77,464,311 |
|
Term deposits-current |
95,635,500 |
|
|
208,589,770 |
|
|
30,242,674 |
|
Restricted cash |
223,971,197 |
|
|
186,340,321 |
|
|
27,016,807 |
|
Short-term investments |
773,678,455 |
|
|
160,406,301 |
|
|
23,256,728 |
|
Accounts receivable, net |
268,557,176 |
|
|
299,742,923 |
|
|
43,458,639 |
|
Inventories |
269,637,042 |
|
|
417,009,148 |
|
|
60,460,643 |
|
Prepayments and other current assets |
56,061,263 |
|
|
205,695,717 |
|
|
29,823,076 |
|
Total current assets |
1,895,914,392 |
|
|
2,012,071,029 |
|
|
291,722,878 |
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
Term deposits-non-current |
35,939,250 |
|
|
20,000,000 |
|
|
2,899,727 |
|
Property, plant and equipment, net |
397,215,911 |
|
|
397,356,795 |
|
|
57,611,320 |
|
Intangible assets, net |
3,668,189 |
|
|
1,857,320 |
|
|
269,286 |
|
Operating lease right-of-use assets |
94,201,263 |
|
|
86,597,121 |
|
|
12,555,402 |
|
Deferred income tax assets |
11,907,344 |
|
|
6,132,499 |
|
|
889,129 |
|
Other non-current assets |
2,367,064 |
|
|
12,683,090 |
|
|
1,838,875 |
|
Total non-current assets |
545,299,021 |
|
|
524,626,825 |
|
|
76,063,739 |
|
|
|
|
|
|
|
Total assets |
2,441,213,413 |
|
|
2,536,697,854 |
|
|
367,786,617 |
|
|
|
|
|
|
|
LIABILITIES |
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Short-term bank borrowings |
180,000,000 |
|
|
160,000,000 |
|
|
23,197,819 |
|
Notes payable |
143,622,874 |
|
|
316,832,113 |
|
|
45,936,338 |
|
Accounts payable |
538,930,163 |
|
|
459,466,937 |
|
|
66,616,444 |
|
Income taxes payable |
17,601,525 |
|
|
1,898,065 |
|
|
275,194 |
|
Advances from customers |
17,266,994 |
|
|
24,931,897 |
|
|
3,614,785 |
|
Deferred revenue-current |
32,757,740 |
|
|
37,539,733 |
|
|
5,442,750 |
|
Accrued expenses and other current liabilities |
198,904,558 |
|
|
192,092,943 |
|
|
27,850,859 |
|
Total current liabilities |
1,129,083,854 |
|
|
1,192,761,688 |
|
|
172,934,189 |
|
|
|
|
|
|
|
Deferred revenue-non-current |
10,693,692 |
|
|
11,429,500 |
|
|
1,657,122 |
|
Deferred income tax liabilities |
1,992,388 |
|
|
1,398,279 |
|
|
202,731 |
|
Operating lease liabilities |
13,921,859 |
|
|
7,569,128 |
|
|
1,097,420 |
|
Other non-current
liabilities |
20,967,430 |
|
|
13,441,382 |
|
|
1,948,817 |
|
Total non-current liabilities |
47,575,369 |
|
|
33,838,289 |
|
|
4,906,090 |
|
|
|
|
|
|
|
Total liabilities |
1,176,659,223 |
|
|
1,226,599,977 |
|
|
177,840,279 |
|
|
|
|
|
|
|
SHAREHOLDERS’
EQUITY: |
|
|
|
|
|
Class A ordinary shares |
89,038 |
|
|
89,428 |
|
|
12,966 |
|
Class B ordinary shares |
10,316 |
|
|
10,316 |
|
|
1,496 |
|
Additional paid-in
capital |
1,855,403,759 |
|
|
1,915,825,641 |
|
|
277,768,608 |
|
Accumulated other
comprehensive loss |
(51,121,030 |
) |
|
(16,536,686 |
) |
|
(2,397,594 |
) |
Accumulated deficit |
(539,827,893 |
) |
|
(589,290,822 |
) |
|
(85,439,138 |
) |
Total shareholders’
equity |
1,264,554,190 |
|
|
1,310,097,877 |
|
|
189,946,338 |
|
|
|
|
|
|
|
Total liabilities and
shareholders’ equity |
2,441,213,413 |
|
|
2,536,697,854 |
|
|
367,786,617 |
|
|
|
|
|
|
|
NIU TECHNOLOGIES |
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF
COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
Year ended December 31, |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|
RMB |
|
RMB |
US$ |
|
RMB |
|
RMB |
US$ |
Revenues |
986,059,243 |
|
|
612,271,193 |
|
88,770,979 |
|
|
3,704,537,419 |
|
|
3,168,597,334 |
|
459,403,430 |
|
Cost of revenues(a) |
(763,551,340 |
) |
|
(474,737,508 |
) |
(68,830,469 |
) |
|
(2,891,758,188 |
) |
|
(2,498,916,443 |
) |
(362,308,827 |
) |
Gross
profit |
222,507,903 |
|
|
137,533,685 |
|
19,940,510 |
|
|
812,779,231 |
|
|
669,680,891 |
|
97,094,603 |
|
|
|
|
|
|
|
|
|
|
|
Operating
expenses: |
|
|
|
|
|
|
|
|
|
Selling and marketing
expenses(a) |
(99,766,838 |
) |
|
(107,463,926 |
) |
(15,580,805 |
) |
|
(332,007,462 |
) |
|
(440,408,982 |
) |
(63,853,300 |
) |
Research and development
expenses(a) |
(45,022,809 |
) |
|
(40,341,909 |
) |
(5,849,027 |
) |
|
(135,218,399 |
) |
|
(176,478,130 |
) |
(25,586,924 |
) |
General and administrative
expenses(a) |
(43,681,411 |
) |
|
(47,773,658 |
) |
(6,926,529 |
) |
|
(141,798,910 |
) |
|
(158,460,764 |
) |
(22,974,651 |
) |
Total operating
expenses |
(188,471,058 |
) |
|
(195,579,493 |
) |
(28,356,361 |
) |
|
(609,024,771 |
) |
|
(775,347,876 |
) |
(112,414,875 |
) |
Government grants |
16,269,976 |
|
|
14,980,000 |
|
2,171,896 |
|
|
48,726,818 |
|
|
16,385,038 |
|
2,375,607 |
|
Operating income
(loss) |
50,306,821 |
|
|
(43,065,808 |
) |
(6,243,955 |
) |
|
252,481,278 |
|
|
(89,281,947 |
) |
(12,944,665 |
) |
|
|
|
|
|
|
|
|
|
|
Interest expenses |
(1,266,391 |
) |
|
(1,337,935 |
) |
(193,982 |
) |
|
(6,167,805 |
) |
|
(5,715,878 |
) |
(828,724 |
) |
Interest income |
1,538,551 |
|
|
6,009,766 |
|
871,334 |
|
|
5,375,969 |
|
|
12,860,216 |
|
1,864,556 |
|
Investment income |
6,327,170 |
|
|
1,578,877 |
|
228,916 |
|
|
21,167,575 |
|
|
10,917,736 |
|
1,582,923 |
|
Income (loss) before
income taxes |
56,906,151 |
|
|
(36,815,100 |
) |
(5,337,687 |
) |
|
272,857,017 |
|
|
(71,219,873 |
) |
(10,325,910 |
) |
Income tax benefit
(expense) |
(9,259,409 |
) |
|
(317,209 |
) |
(45,991 |
) |
|
(47,036,608 |
) |
|
21,756,944 |
|
3,154,460 |
|
Net income
(loss) |
47,646,742 |
|
|
(37,132,309 |
) |
(5,383,678 |
) |
|
225,820,409 |
|
|
(49,462,929 |
) |
(7,171,450 |
) |
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income (loss) |
|
|
|
|
|
|
|
|
|
Foreign currency translation
adjustment, net of nil income taxes |
(7,080,675 |
) |
|
(8,013,103 |
) |
(1,161,791 |
) |
|
(9,657,187 |
) |
|
37,342,724 |
|
5,414,186 |
|
Unrealized
gain/(reclassification adjustment for gains) on available for sale
securities, net |
823,602 |
|
|
193,707 |
|
28,085 |
|
|
1,552,184 |
|
|
(2,758,380 |
) |
(399,928 |
) |
Comprehensive
income |
41,389,669 |
|
|
(44,951,705 |
) |
(6,517,384 |
) |
|
217,715,406 |
|
|
(14,878,585 |
) |
(2,157,192 |
) |
Net income (loss) per
ordinary share |
|
|
|
|
|
|
|
|
|
—Basic |
0.31 |
|
|
(0.24 |
) |
(0.03 |
) |
|
1.47 |
|
|
(0.32 |
) |
(0.05 |
) |
—Diluted |
0.30 |
|
|
(0.24 |
) |
(0.03 |
) |
|
1.41 |
|
|
(0.32 |
) |
(0.05 |
) |
Net income (loss) per
ADS |
|
|
|
|
|
|
|
|
|
—Basic |
0.62 |
|
|
(0.48 |
) |
(0.07 |
) |
|
2.94 |
|
|
(0.64 |
) |
(0.09 |
) |
—Diluted |
0.60 |
|
|
(0.48 |
) |
(0.07 |
) |
|
2.81 |
|
|
(0.64 |
) |
(0.09 |
) |
|
|
|
|
|
|
|
|
|
|
Weighted
average number of ordinary shares and ordinary shares equivalents
outstanding used in computing net income (loss) per ordinary
share |
|
|
|
|
|
—Basic |
154,385,703 |
|
|
155,584,223 |
|
155,584,223 |
|
|
153,672,358 |
|
|
155,176,922 |
|
155,176,922 |
|
—Diluted |
159,588,209 |
|
|
155,584,223 |
|
155,584,223 |
|
|
160,460,976 |
|
|
155,176,922 |
|
155,176,922 |
|
Weighted average
number of ADS outstanding used in computing net income (loss) per
ADS |
|
|
|
|
|
|
|
|
|
—Basic |
77,192,852 |
|
|
77,792,112 |
|
77,792,112 |
|
|
76,836,179 |
|
|
77,588,461 |
|
77,588,461 |
|
—Diluted |
79,794,105 |
|
|
77,792,112 |
|
77,792,112 |
|
|
80,230,488 |
|
|
77,588,461 |
|
77,588,461 |
|
|
|
|
|
|
|
|
|
|
|
Note: |
|
|
|
|
|
|
|
|
|
(a) Includes share-based
compensation expense as follows: |
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
Year ended December 31, |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|
RMB |
|
RMB |
US$ |
|
RMB |
|
RMB |
US$ |
Cost of revenues |
256,904 |
|
|
311,071 |
|
45,101 |
|
|
846,833 |
|
|
1,224,796 |
|
177,579 |
|
Selling and marketing
expenses |
3,973,140 |
|
|
2,684,492 |
|
389,215 |
|
|
13,292,632 |
|
|
15,433,684 |
|
2,237,674 |
|
Research and development
expenses |
4,586,137 |
|
|
3,182,290 |
|
461,389 |
|
|
17,062,024 |
|
|
22,361,742 |
|
3,242,148 |
|
General and administrative
expenses |
3,722,178 |
|
|
4,712,681 |
|
683,275 |
|
|
16,016,667 |
|
|
19,198,964 |
|
2,783,588 |
|
Total share-based
compensation expense |
12,538,359 |
|
|
10,890,534 |
|
1,578,980 |
|
|
47,218,156 |
|
|
58,219,186 |
|
8,440,989 |
|
|
|
|
|
|
|
|
|
|
|
NIU TECHNOLOGIES |
RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended December 31, |
|
Year ended December 31, |
|
2021 |
|
2022 |
|
2021 |
|
2022 |
|
RMB |
|
RMB |
US$ |
|
RMB |
|
RMB |
US$ |
Net Income (loss) |
47,646,742 |
|
(37,132,309 |
) |
(5,383,678 |
) |
|
225,820,409 |
|
(49,462,929 |
) |
(7,171,450 |
) |
Add: |
|
|
|
|
|
|
|
|
|
Share-based compensation expense |
12,538,359 |
|
10,890,534 |
|
1,578,980 |
|
|
47,218,156 |
|
58,219,186 |
|
8,440,989 |
|
Adjusted net income
(loss) |
60,185,101 |
|
(26,241,775 |
) |
(3,804,698 |
) |
|
273,038,565 |
|
8,756,257 |
|
1,269,539 |
|
|
|
|
|
|
|
|
|
|
|
_________________________
1 Adjusted net income/loss (non-GAAP) is defined as net
income/loss excluding share-based compensation expense 2 Revenues
per e-scooter on e-scooter sales from China or international
markets is defined as e-scooter sales revenues from China or
international markets divided by the number of e-scooters sold in
China or international market in a specific period 3 Revenues per
e-scooter on accessories, spare parts and services is defined as
accessories, spare parts and services revenues divided by the total
number of e-scooters sold in a specific period 4 Adjusted net
income/loss margin is defined as adjusted net income/loss
(non-GAAP) as a percentage of the revenues
Niu Technologies (NASDAQ:NIU)
과거 데이터 주식 차트
부터 12월(12) 2024 으로 1월(1) 2025
Niu Technologies (NASDAQ:NIU)
과거 데이터 주식 차트
부터 1월(1) 2024 으로 1월(1) 2025