NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
ClimateRock (the “Company”)
is a Cayman Islands exempted company incorporated as a blank check company on December 6, 2021. The Company was incorporated for the purpose
of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more
businesses that the Company has not yet identified (“Business Combination”). Although the Company is not limited to a particular
industry or geographic region for purposes of consummating a Business Combination, the Company focuses on opportunities in climate change,
environment, renewable energy and emerging, clean technologies.
At September 30, 2022, the Company had not
yet commenced operations. All activity through September 30, 2022 relates to the Company’s formation and the initial public
offering (the “Initial Public Offering”), which is described below, and post-offering activities in search for a target to
consummate a Business Combination. The Company has selected December 31 as its fiscal year end.
The registration statement
for the Company’s Initial Public Offering was declared effective on April 27, 2022.
On May 2, 2022, the Company consummated its Initial Public Offering of 7,875,000 units (“Units” and, with respect to the Class
A ordinary shares included in the Units being offered, the “Public Shares”) at $10.00 per Unit, including 375,000 Units that
were issued pursuant to the underwriters’ partial exercise of their over-allotment option, generating gross proceeds of $78,750,000.
Simultaneously with the closing
of the Initial Public Offering, the Company consummated the private placement (“Private Placement”) of 3,762,500 warrants
(“Private Placement Warrants”) at a price of $1.00 per warrant to the Company’s sponsor, U.N. SDG Support LLC,
a Delaware limited liability company (“Sponsor”), generating gross proceeds of $3,762,500 (see Note 4).
Offering costs amounted to
$5,093,930, consisting of $1,181,250 of underwriting fees, $2,362,500 of deferred underwriting commissions payable (which are held in
the Trust Account as defined below), $946,169 of representative shares (see Note 6), and $604,011 of other offering costs. As described
in Note 6, the $2,362,500 of deferred underwriting commissions payable is contingent upon the consummation of a Business Combination,
subject to the terms of the underwriting agreement.
Upon the closing of the Initial
Public Offering and Private Placement, $79,931,250 of the net proceeds of the sale of the Units in the Initial Public Offering and the
Private Placement was placed in a trust account (the “Trust Account”) and will be invested in U.S. government securities,
within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended, or the Investment Company Act, with
a maturity of 180 days or less or in any open-ended investment company that holds itself out as a money market fund selected by the Company
meeting the conditions of paragraphs (c)(2), (c)(3) and (c)(4) of Rule 2a-7 of the Investment Company Act, as determined by the Company,
until the earlier of: (i) the completion of a Business Combination and (ii) the distribution of the Trust Account as described below.
At September 30, 2022,
the Company had $363,891 in cash held outside of the Trust Account. The Company’s management has broad discretion with respect to
the specific application of the net proceeds of its Initial Public Offering and Private Placement Warrants, although substantially all
of the net proceeds are intended to be applied generally toward consummating a Business Combination. The Company’s initial Business
Combination must be with one or more operating businesses or assets with a fair market value equal to at least 80% of the net assets held
in the Trust Account (net of amounts disbursed to management for working capital purposes and excluding the amount of any deferred underwriting
discount held in trust) at the time the Company signs a definitive agreement in connection with the initial Business Combination. However,
the Company will only complete a Business Combination if the post-transaction company owns or acquires 50% or more of the outstanding
voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register
as an investment company under the Investment Company Act 1940, as amended, or the Investment Company Act.
The Company will provide
holders of its Public Shares (the “Public Shareholders”) with the opportunity to redeem all or a portion of their Public Shares
upon the completion of a Business Combination either (i) in connection with a shareholder meeting called to approve the Business Combination
or (ii) by means of a tender offer. The decision as to whether the Company will seek shareholder approval of a Business Combination or
conduct a tender offer will be made by the Company, solely in its discretion. The Public Shareholders will be entitled to redeem their
Public Shares for a pro rata portion of the amount then in the Trust Account (initially approximately $10.15 per share, plus any pro rata
interest earned on the funds held in the Trust Account and not previously released to the Company to pay its tax obligations). The per-share
amount to be distributed to public shareholders who redeem their Public Shares will not be reduced by the deferred underwriting commissions
the Company will pay to the underwriters (as discussed in Note 6).
CLIMATEROCK
NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED)
The Company will have until
12 months from the closing of the Initial Public Offering to consummate an initial Business Combination. However, if the Company anticipates
that it may not be able to consummate the initial Business Combination within 12 months, it may extend the period of time to consummate
a Business Combination by two additional 3-month periods (for a total of up to 18 months) without submitting proposed extensions to its
shareholders for approval or offering its public shareholders redemption rights in connection therewith. The Company’s sponsor or
its affiliates or designees, upon five days advance notice prior to the applicable deadline, must deposit into the trust account $787,500
($0.10 per share) on or prior to the date of the applicable deadline for each additional three month period. Any such payments would be
made in the form of a loan, non-interest bearing and payable upon the consummation of the initial Business Combination.
Going concern and management’s plan
As of September 30,
2022, the Company has a cash balance of $363,891 and a working capital surplus of $109,999, excluding the cash currently held in the Trust
Account and the deferred compensation payable upon consummation of a Business Combination. The Company has incurred and expects to continue
to incur significant costs in pursuit of its financing and acquisition plans. These conditions raise substantial doubt about the Company’s
ability to continue as a going concern one year from the issuance date of the financial statements. Prior to consummation of a Business
Combination, the Company has the ability to secure additional funding from the Sponsor or other related parties. There is no assurance
that the Company’s plans to consummate a Business Combination will be successful within 12 months (or 18 months, as applicable)
(the “Combination Period”). The financial statements do not include any adjustments that might result from the outcome of
this uncertainty.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of presentation
The accompanying financial
statements are presented in U.S. dollars in conformity with accounting principles generally accepted in the United States of America (“GAAP”)
and pursuant to the rules and regulations of the United States Securities and Exchange Commission (the “SEC”).
The accompanying unaudited
financial statements as of September 30, 2022, and for the three and nine months ended September 30, 2022 have been prepared
in accordance with U.S. GAAP for interim financial information and Article 10 of Regulation S-X. In the opinion of management, all adjustments
(consisting of normal accruals) considered for a fair presentation have been included. Operating results for the three and nine months
ended September 30, 2022 are not necessarily indicative of the results that may be expected for the period ending December 31, 2022,
or any future period.
The accompanying unaudited
condensed financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Form 8-K
and the final prospectus filed by the Company with the SEC on May 6, 2022 and April 29, 2022, respectively.
Cash and cash equivalents
The Company considers all
short-term investments with a maturity of three months or less when purchased to be cash equivalents. As of September 30, 2022 and
December 31, 2021, the Company had a cash balance of $363,891 and $0 in its working capital account, respectively, and no cash equivalents.
Investment in Trust Account
Upon the closing of the Initial
Public Offering and Private Placement, $79,931,250 was placed into the Trust Account with J.P. Morgan Asset Management.
The funds held in the trust
account can be invested in United States government treasury bills, notes or bonds having a maturity of 180 days or less or in money market
funds meeting the applicable conditions under Rule 2a-7 promulgated under the Investment Company Act of 1940, as amended, until the earlier
of the consummation of its first business combination and the Company’s failure to consummate a business combination within 12 months
(or 18 months as applicable) from the consummation of the Initial Public Offering.
CLIMATEROCK
NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED)
The Company’s investments
held in the Trust Account are classified as trading securities. Trading securities are presented on the balance sheet at fair value at
the end of each reporting period. Gains and losses resulting from the change in fair value of investments held in Trust Account are included
in investment income on trust account in the accompanying statements of operations. The estimated fair values of investments held in Trust
Account are determined using available market information. (see Note 8).
At September 30, 2022,
the Company had $80,371,576 held in the Trust Account, including $353,596 and $440,326 dividends earned on investments held in Trust Account
in the three and nine months ended September 30, 2022.
Emerging growth company
The Company is an “emerging
growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended, (the “Securities Act”), as modified
by the Jumpstart our Business Startups Act of 2012, (the “JOBS Act”), and it may take advantage of certain exemptions from
various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not
limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure
obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding
a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further, section 102(b)(1)
of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until
private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class
of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS
Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging
growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period
which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company,
as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard.
This may make comparison of the Company’s financial statements with another public company which is neither an emerging growth company
nor an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential
differences in accountant standards used.
Use of estimates
The preparation of financial
statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues
and expenses during the reporting period. Accordingly, the actual results could differ significantly from those estimates.
Deferred offering costs
The Company complies with
the requirements of the Financial Accounting Standard Board (the “FASB”) Accounting Standards Codification (“ASC”)
340-10-S99-1 and SEC Staff Accounting Bulletin Topic 5A – “Expenses of Offerings.” Offering costs, consist of legal,
accounting, underwriting fees and other costs incurred through the balance sheet date that are directly related to the Initial Public
Offering, were charged to shareholders’ equity upon the completion of the Initial Public Offering. As of December 31, 2021, deferred
offering costs amounted to $83,343 and consisted of legal, accounting, and underwriting fees. Upon consummation of the Initial Public
Offering on May 2, 2022, total offering costs related to the Initial Public Offering were $5,093,930, and was allocated between the Public
Shares, public warrants and public rights based on their relative fair values at the date of issuance. Accordingly, $4,647,702 was allocated
to the Public Shares and charged to temporary equity (see Note 3).
CLIMATEROCK
NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED)
Ordinary shares subject to possible redemption
The Company accounts for
its Class A ordinary shares subject to possible redemption in accordance with the guidance in FASB ASC Topic 480 “Distinguishing
Liabilities from Equity.” Ordinary shares subject to mandatory redemption (if any) are classified as a liability instrument and
are measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that feature redemption rights that are
either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s
control) are classified as temporary equity. At all other times, ordinary shares are classified as shareholders’ equity. The Company’s
public shares feature certain redemption rights that are considered to be outside of the Company’s control and subject to occurrence
of uncertain future events. The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value
of redeemable ordinary shares to equal the redemption value at the end of each reporting period. Increases or decreases in the carrying
amount of redeemable ordinary shares are affected by charges against additional paid in capital or accumulated deficit if additional paid
in capital equals to zero. Accordingly, ordinary shares subject to possible redemption are presented at redemption value (plus any interest
earned and/or dividends on the Trust Account) as temporary equity, outside of the shareholders’ equity section of the Company’s
balance sheets.
Income taxes
The Company complies with
the accounting and reporting requirements of Accounting Standards Codification (“ASC”) Topic 740, “Income Taxes,”
which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and
liabilities are computed for differences between the financial statement and tax bases of assets and liabilities that will result in future
taxable or deductible amounts, based on enacted tax laws and rates applicable to the periods in which the differences are expected to
affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be
realized.
ASC Topic 740 prescribes
a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or
expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained
upon examination by taxing authorities.
The Company’s management
determined that the Cayman Islands is the Company’s only major tax jurisdiction. There is currently no taxation imposed on income
by the Government of the Cayman Islands. In accordance with Cayman income tax regulations, income taxes are not levied on the Company.
Consequently, income taxes are not reflected in the Company’s financial statements. The Company’s management does not expect
that the total amount of unrecognized tax benefits will materially change over the next twelve months.
Net loss per share
The Company complies with
accounting and disclosure requirements of ASC Topic 260, “Earnings Per Share.” In order to determine the net income (loss)
attributable to both the redeemable shares and non-redeemable shares, the Company first considered the undistributed income (loss) allocable
to both the redeemable shares and non-redeemable shares and the undistributed income (loss) is calculated using the total net loss less
interest income in trust account less any dividends paid. We then allocated the undistributed income (loss) ratably based on the weighted
average number of shares outstanding between the redeemable and non-redeemable shares. Any remeasurement of the accretion to redemption
value of the ordinary shares subject to possible redemption was considered to be dividends paid to the public shareholders. At September 30,
2022, the Company did not have any dilutive securities and other contracts that could, potentially, be exercised or converted into ordinary
shares and then share in the earnings of the Company. As a result, diluted loss per share is the same as basic loss per share for the
periods presented.
CLIMATEROCK
NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED)
The net income (loss) per
share presented in the condensed statement of operations is based on the following:
| |
Three months ended September 30,
2022 | | |
Nine months ended September 30,
2022 | |
Net loss | |
$ | (79,795 | ) | |
$ | (265,934 | ) |
Accretion of temporary equity to redemption value | |
| — | | |
| (12,727,453 | ) |
Net loss including accretion of temporary equity to redemption value | |
$ | (79,795 | ) | |
$ | (12,993,387 | ) |
Less: Investment income on trust account to be allocated to redeemable shares | |
| 353,596 | | |
| 440,326 | |
Net loss excluding investment income on trust account | |
$ | (433,391 | ) | |
$ | (13,433,713 | ) |
| |
Three months ended
September 30, 2022 | |
| |
Redeemable
shares | | |
Non-redeemable
shares | |
Basic and diluted net income/(loss) per share: | |
| | |
| |
Numerators: | |
| | |
| |
Allocation of net loss including accretion of temporary equity and excluding investment income on trust account | |
$ | (342,602 | ) | |
$ | (90,789 | ) |
Investment income on trust account | |
| 353,596 | | |
| | |
Allocation of net income/(loss) | |
$ | 10,994 | | |
$ | (90,789 | ) |
| |
| | | |
| | |
Denominators: | |
| | | |
| | |
Weighted-average shares outstanding | |
| 7,875,000 | | |
| 2,086,875 | |
Basic and diluted net income/(loss) per share | |
$ | 0.00 | | |
$ | (0.04 | ) |
| |
Nine months ended
September 30, 2022 | |
| |
Redeemable
shares | | |
Non-redeemable
shares | |
Basic and diluted net income/(loss) per share: | |
| | |
| |
Numerators: | |
| | |
| |
Allocation of net loss including accretion of temporary equity and excluding investment income on trust account | |
$ | (9,235,735 | ) | |
$ | (4,197,978 | ) |
Investment income on trust account | |
| 440,326 | | |
| | |
Accretion of temporary equity to redemption value | |
| 12,727,453 | | |
| | |
Allocation of net income/(loss) | |
$ | 3,932,044 | | |
$ | (4,197,978 | ) |
| |
| | | |
| | |
Denominators: | |
| | | |
| | |
Weighted-average shares outstanding | |
| 4,384,615 | | |
| 1,992,967 | |
Basic and diluted net income/(loss) per share | |
$ | 0.90 | | |
$ | (2.11 | ) |
Fair value of financial instruments
The fair value of the Company’s
assets and liabilities, which qualify as financial instruments under the FASB ASC 825, “Financial Instruments” approximates
the carrying amounts represented in the balance sheet, primarily due to its short-term nature.
CLIMATEROCK
NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED)
Fair value is defined as
the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants
at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value.
The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements)
and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
| ● | Level 1, defined as observable inputs such as quoted prices
(unadjusted) for identical instruments in active markets; |
| ● | Level 2, defined as inputs other than quoted prices in active
markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices
for identical or similar instruments in markets that are not active; and |
| ● | Level 3, defined as unobservable inputs in which little or
no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques
in which one or more significant inputs or significant value drivers are unobservable. |
In some circumstances, the
inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the fair
value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant to the
fair value measurement.
Recent accounting pronouncements
Management does not believe
that any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have an effect on the Company’s
financial statements.
NOTE 3. INITIAL PUBLIC OFFERING
On May 2, 2022, the Company
consummated its Initial Public Offering of 7,875,000 Units, including 375,000 Units that were issued pursuant to the underwriters’
partial exercise of their over-allotment option. The Units were sold at a price of $10.00 per Unit, generating gross proceeds to the Company
of $78,750,000.
Each unit consists of one
Class A ordinary share, one-half of one redeemable warrant and one right. Each whole warrant entitles the holder thereof to purchase one
ordinary share for $11.50 per share, subject to certain adjustment. Each right entitles the holder to receive one-tenth of one ordinary
share upon consummation of the Company’s initial Business Combination (see Note 7).
All of the 7,875,000 public
shares sold as part of the Public Units in the Initial Public Offering contain a redemption feature which allows for the redemption of
such public shares if there is a stockholder vote or tender offer in connection with the Business Combination and in connection with certain
amendments to the Company’s amended and restated certificate of incorporation, or in connection with the Company’s liquidation.
In accordance with the SEC and its staff’s guidance on redeemable equity instruments, which has been codified in ASC 480-10-S99,
redemption provisions not solely within the control of the Company require ordinary shares subject to redemption to be classified outside
of permanent equity.
As of September 30,
2022, the ordinary shares reflected on the balance sheet are reconciled in the following table.
| |
As of
September 30,
2022 | |
Gross proceeds | |
$ | 78,750,000 | |
Less: | |
| | |
Proceeds allocated to public warrants and public rights | |
| (6,898,500 | ) |
Offering costs of public shares | |
| (4,647,702 | ) |
Plus: | |
| | |
Accretion of carrying value to redemption value | |
| 13,167,778 | |
Ordinary shares subject to possible redemption | |
$ | 80,371,576 | |
CLIMATEROCK
NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED)
NOTE 4. PRIVATE PLACEMENT
On May 2, 2022, the Company
sold 3,762,500 Private Placement Warrants, including 112,500 Private Placement Warrants that were issued pursuant to the underwriters’
partial exercise of the over-allotment option, at $1.00 per warrant, generating gross proceeds of $3,762,500 in the Private Placement.
Each Private Placement Warrant is exercisable to purchase one Class A ordinary share at $11.50 per share. A portion of the net proceeds
from the Private Placement was added to the proceeds from the Initial Public Offering held in the Trust Account. If the Company does not
complete a Business Combination within the Combination Period, the Private Placement Warrants will expire worthless.
NOTE 5. RELATED PARTY TRANSACTIONS
Founder shares
On December 30, 2021, the
Company issued 2,156,250 of its Class B ordinary shares to the Sponsor (the “Founder Shares”) for $25,000 at a par value of
$0.0001, which included an aggregate of up to 281,250 Class B ordinary shares subject to forfeiture if the over-allotment option was not
exercised in full or in part by the underwriters (see Note 6). The Sponsor had paid $25,000 in exchange for the shares through a related
party before December 31, 2021.
Since the underwriters partially
exercised the over-allotment option in respect of 375,000 Units and, as agreed with the Company, the underwriters waived their right to
further exercise the option (see Note 6), a total of 93,750 of the Founder Shares were no longer subject to forfeiture on May 2, 2022,
and 187,500 of the Founder Shares were forfeited, resulting in an aggregate of 1,968,750 Founder Shares issued and outstanding.
Promissory note
The member of the Sponsor
has agreed to loan the Company up to $300,000 to be used for the payment of costs related to the Initial Public Offering (the “Note”).
The Note is non-interest bearing, unsecured and was due on the closing of the Initial Public Offering. As of September 30, 2022 and
December 31, 2021, the Company has not borrowed any funds under the Note. The Note expired on May 2, 2022 and will not be extended or
renewed.
Loan with related party
The Company has agreed to
borrow up to $500,000 from Eternal B.V., an affiliate of the Company through common ownership, to be used for the payment of costs related
to the Initial Public Offering (the “Loan”). Pursuant to the loan agreement and its subsequent amendments, the Note is non-interest
bearing, unsecured and was due on the closing of the Initial Public Offering. As of December 31, 2021, the outstanding balance of loan
payable to the affiliate was $63,073, and no interest was accrued. The Loan expired on May 2, 2022 and was fully repaid to the affiliate
on June 2, 2022.
On September 21, 2022, the Company entered into
a loan agreement with Eternal B.V. (the “Lender”) in the principal amount of up to $180,000, on an unsecured basis and bearing
no interest (the “Eternal B.V. Loan”). The Eternal BV Loan is available to be drawn down from September 21, 2022 to March
31, 2023 and its maturity date is March 31, 2024. The Lender is controlled by Charles Ratelband V, the Company’s Executive Chairman
of the board of directors (the “Board”).As of September 30, 2022, the outstanding balance of the loan payable to affiliate
was $180,000 and no interest was accrued.
Administrative Service Fee
The Company entered into an administrative services
agreement (the “Administrative Services Agreement”) with the Sponsor on April 27, 2022 whereby the Sponsor will perform certain
services for the Company for a monthly fee of $10,000. On May 2, 2022, the Sponsor entered into an assignment agreement with Gluon Group,
an affiliate of the Company, to provide the services detailed in the Administrative Service Agreement. An officer of the Company owns
505 shares of Gluon Group and serves as managing partner. As of September 30, 2022, $23,386 has been paid to Gluon Group for such
services and an additional $25,394 has been accrued.
CLIMATEROCK
NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED)
Advisory Services
On September 21, 2022, the
Company entered into an agreement (the “Letter Agreement”) with Gluon Partners LLP (“Gluon”) to pay a fee (the
“Transaction Success Fee”) upon completion of one or more successful transactions. The Company will pay Gluon $500,000 upon
completion of one or more transactions with an aggregate purchase price of less than $400,000,000; and, an additional $500,000 upon completion
of one or more transactions with an aggregate purchase price of more than $400,000,000. This means the total remuneration for transactions
with a purchase price more than $400,000,001 would be $1,000,000. The transactions purchase price will correspond to the price paid to
the sellers of the applicable target, including cash, debt, and equity funded payments. Each Transaction Success Fee will be payable upon
consummation of the applicable transaction, regardless of (i) the calendar for the payment of the purchase price, (ii) how the purchase
price is funded, (iii) any deferred payment subsequent to consummation of the transaction, or (iv) any adjustments to the price of the
transaction subsequent to consummation. Following payment of Transaction Success Fee, any accrued fees payable to the Gluon Group by the
Company will be waived.
On October 5, 2022, the Company
and Gluon agreed to lower the Transaction Success Fee to a total payment of $250,000 upon successful consummation of a transaction independent
of aggregate transaction price.
In
addition, the Letter Agreement was amended to entitle Gluon, with respect to any financing undertaken by the Company introduced by Gluon
during the term of the Letter Agreement, to the following fees: (i) for a financing involving an issuance of the Company’s senior,
subordinated and/or mezzanine debt securities, a cash fee payable at any closing equal to two percent (2.0%) of the gross proceeds received
by the Company at such closing; (ii) for a financing involving equity, equity-linked or convertible securities, a cash fee payable at
each closing equal to five percent (5.0%) of the gross proceeds received by the Company at such closing.
In addition to the Transaction
Success Fee, the Company agreed to pay Gluon Group for any reasonable and documented out-of-pocket expenses incurred in connection with
providing the services for the transactions.
NOTE 6. COMMITMENTS AND CONTINGENCIES
Registration rights
The holders of the Founder
Shares and warrants are entitled to registration rights pursuant to a registration rights agreement signed on April 27, 2022. The holders
of these securities are entitled to make up to three demands, excluding short form demands, that the Company register such securities.
In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent
to the consummation of a Business Combination. The Company will bear the expenses incurred in connection with the filing of any such registration
statements.
Underwriting agreement
On October 21, 2021, the
Company engaged Maxim Group LLC (“Maxim”) as its underwriter. The Company granted the underwriters a 45-day option until June
11, 2022 to purchase up to 1,125,000 additional Units to cover over-allotments, if any, at the Initial Public Offering price less the
underwriting discounts and commissions. On May 2, 2022, the underwriters partially exercised this option in respect of 375,000 Units and,
as agreed with the Company, the underwriters waived their right to further exercise the option on May 5, 2022.
CLIMATEROCK
NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED)
The underwriters were entitled
to an underwriting discount of $0.45 per unit, or $3,543,750 in the aggregate, of which $0.15 per unit, or $1,181,250 was paid
upon the closing of the Initial Public Offering. Of the $0.45 discount, the underwriters were entitled to a deferred underwriting commission
of $0.30 per unit, or $2,362,500 in the aggregate. The deferred fee will become payable to the underwriters from the amounts held
in the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the underwriting agreement.
In addition to the underwriting
discount, the Company has agreed to pay or reimburse the underwriters for travel, lodging and other “road show” expenses,
expenses of the underwriters’ legal counsel and certain diligence and other fees, including the preparation, binding and delivery
of bound volumes in form and style reasonably satisfactory to the representative, transaction Lucite cubes or similar commemorative items
in a style as reasonably requested by the representative, and reimbursement for background checks on our directors, director nominees
and executive officers, which such fees and expenses are capped at an aggregate of $125,000 (less amounts previously paid). The $125,000
was paid out of the proceeds of the Initial Public Offering on May 2, 2022.
Representative shares
The Company has issued to
Maxim and/or its designees, 118,125 shares of Class A ordinary shares upon the consummation of the Initial Public Offering (the “Representative
Shares”). The Company accounted for the Representative Shares as an offering cost associated with the Initial Public Offering, with
a corresponding credit to shareholder’s equity. The Company estimated the fair value of Representative Shares to be $946,181. Maxim
has agreed not to transfer, assign, or sell any such shares until the completion of the Business Combination. In addition, Maxim has agreed:
(i) to waive its redemption rights with respect to such shares in connection with the completion of the Business Combination; and (ii)
to waive its rights to liquidating distributions from the Trust Account with respect to such shares if the Company fails to complete its
Business Combination within 12 months (or 18 months, as applicable) from the closing of the Initial Public Offering.
The shares have been deemed
compensation by FINRA and are therefore subject to a lock-up for a period of 180 days immediately following the date of the effectiveness
of the registration statement of which this prospectus forms a part pursuant to Rule 5110(e)(1) of FINRA’s NASD Conduct Rules. Pursuant
to FINRA Rule 5110(e)(1), these securities will not be the subject of any hedging, short sale, derivative, put, or call transaction that
would result in the economic disposition of the securities by any person for a period of 180 days immediately following April 27, 2022,
nor may they be sold, transferred, assigned, pledged, or hypothecated for a period of 180 days immediately following April 27, 2022 except
to any underwriter and selected dealer participating in the offering and their bona fide officers or partners.
Subject to certain conditions,
the Company granted Maxim, for a period beginning on May 2, 2022 and ending 12 months after the date of the consummation of the Business
Combination, a right of first refusal to act as book-running managing underwriter or placement agent for any and all future public and
private equity, equity-linked, convertible and debt offerings for the Company or any of its successors or subsidiaries. In accordance
with FINRA Rule 5110(g)(6), such right of first refusal shall not have a duration of more than three years from April 27, 2022.
NOTE 7. SHAREHOLDER’S EQUITY
Class A Ordinary Shares
— The Company is authorized to issue 479,000,000 Class A ordinary shares with a par value of $0.0001
per share. Holders of the Company’s Class A ordinary shares are entitled to one vote for each share. As of September 30, 2022
and December 31, 2021, there were 118,125 and zero Class A shares issued and outstanding, respectively.
CLIMATEROCK
NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED)
Class B Ordinary Shares
— The Company is authorized to issue 20,000,000 Class B ordinary shares with a par value of $0.0001
per share. Holders of the Company’s Class B ordinary shares are entitled to one vote for each share. As of September 30, 2022
and December 31, 2021, there were 1,968,750 and 2,156,250 Class B ordinary shares outstanding, respectively. As of December 31, 2021,
the Class B ordinary shares outstanding included an aggregate of up to 281,250 shares subject to forfeiture if the over-allotment option
is not exercised in full or in part by the underwriters (see Note 6). Since the underwriters partially exercised the over-allotment option
in respect of 375,000 Units and, as agreed with the Company, the underwriters waived their right to further exercise the option (see Note
6), a total of 93,750 of the Founder Shares were no longer subject to forfeiture on May 2, 2022, and 187,500 of the Founder Shares were
forfeited, resulting in an aggregate of 1,968,750 Founder Shares issued and outstanding.
Preference Shares
— The Company is authorized to issue 1,000,000 preferred shares with a par value of $0.0001 per share. As of September 30,
2022 and December 31, 2021, there were no preferred shares outstanding.
Warrants —
The Private Placement Warrants are identical to the Public Warrants underlying the Units sold in the Initial Public Offering (together,
the “Warrants”), except that the Private Placement Warrants will be subject to certain restrictions on transfer and entitled
to registration rights.
The Warrants may only be
exercised for a whole number of shares. The Private Placement Warrants (including ordinary shares issuable upon exercise of the Private
Placement Warrants) will not be transferable, assignable, or salable until 30 days after the completion of our initial Business Combination.
Following such period, the Private Placement Warrants (including the ordinary shares issuable upon exercise of the Private Placement Warrants)
will be transferable, assignable, or salable, except that the Private Placement Warrants will not trade. No fractional Public Warrants
will be issued upon separation of the Units and only whole Public Warrants will trade.
The Warrants will become
exercisable on the later of (a) 30 days after the completion of a Business Combination or (b) 12 months from the closing of the Initial
Public Offering; provided in each case that the Company has an effective registration statement under the Securities Act covering the
ordinary shares issuable upon exercise of the Warrants and a current prospectus relating to them is available (or the Company permits
holders to exercise their Warrants on a cashless basis and such cashless exercise is exempt from registration under the Securities Act).
The Company has agreed that as soon as practicable, but in no event later than 15 business days, after the closing of a Business Combination,
the Company will use its best efforts to file with the SEC a registration statement for the registration, under the Securities Act, of
the ordinary shares issuable upon exercise of the Warrants. The Company will use its best efforts to cause the same to become effective
and to maintain the effectiveness of such registration statement, and a current prospectus relating thereto, until the expiration of the
Warrants in accordance with the provisions of the warrant agreement. If a registration statement covering the ordinary shares issuable
upon exercise of the warrants is not effective by the ninetieth (90th) day after the closing of the initial Business Combination, warrant
holders may, until such time as there is an effective registration statement and during any period when the Company will have failed to
maintain an effective registration statement, exercise warrants on a “cashless basis” in accordance with Section 3(a)(9) of
the Securities Act or another exemption. The Warrants will expire five years after the completion of a Business Combination or earlier
upon redemption or liquidation.
The Company may call the
Warrants for redemption, once they become exercisable :
| ● | in whole and not in part; |
| ● | at a price of $0.01 per warrant; |
| ● | upon a minimum of 30 days’ prior written notice of
redemption; and |
| ● | if, and only if, the last reported last sale price of the
ordinary shares equals or exceeds $18.00 per share for any 20 trading days within a 30-trading day period ending on the third trading
day prior to the date on which the Company sends the notice of redemption to the warrant holders. |
CLIMATEROCK
NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED)
If the Company calls the
Warrants for redemption, management will have the option to require all holders that wish to exercise the Warrants to do so on a “cashless
basis,” as described in the warrant agreement.
The exercise price and number
of ordinary shares issuable upon exercise of the warrants may be adjusted in certain circumstances including in the event of a share capitalization,
or recapitalization, reorganization, merger or consolidation. However, the warrants will not be adjusted for issuance of ordinary shares
at a price below its exercise price. Additionally, in no event will the Company be required to net cash settle the warrants shares. If
the Company is unable to complete a Business Combination within the Combination Period and the Company liquidates the funds held in the
Trust Account, holders of warrants will not receive any of such funds with respect to their warrants, nor will they receive any distribution
from the Company’s assets held outside of the Trust Account with the respect to such warrants. Accordingly, the warrants may expire
worthless.
If: (i) the Company issues
additional ordinary shares or securities convertible into or exercisable or exchangeable for shares of ordinary shares for capital raising
purposes in connection with the closing of its initial Business Combination at an issue price or effective issue price of less than $9.20
per ordinary shares, with such issue price or effective issue price to be determined in good faith by the Board (and in the case of any
such issuance to the Sponsor or its affiliates, without taking into account any founder shares held by such holder or affiliates, as applicable,
prior to such issuance) (the “New Issuance Price”); (ii) the aggregate gross proceeds from such issuances represent more than
60% of the total equity proceeds, and interest thereon, available for the funding of the initial Business Combination on the date of the
consummation thereof (net of redemptions); and (iii) the volume weighted average trading price of the ordinary shares during the 20 trading
day period starting on the trading day prior to the day on which the Company consummates the initial Business Combination (such price,
the “Market Value”) is below $9.20 per share, the Warrant Price shall be adjusted (to the nearest cent) to be equal to 115%
of the greater of the Market Value and the New Issuance Price and the Redemption Trigger Price ($18.00) shall be adjusted to equal to
180% of the greater of the Market Value and the Newly Issued Price.
The Company accounts for
the Public Warrants and the Private Placement Warrants as equity instruments, so long as the Company continues to meet the accounting
requirements for equity instruments.
Rights —
Each holder of a right included in the unit (the “Right”) will automatically receive one-tenth (1/10) of one share of ordinary
shares upon consummation of a Business Combination, except in cases where we are not the surviving company in a business combination,
and even if the holder of such Right redeemed all shares of ordinary shares held by it in connection with a Business Combination. No additional
consideration will be required to be paid by a holder of a Right in order to receive its additional shares upon consummation of a Business
Combination, as the consideration related thereto has been included in the unit purchase price paid for by investors in the Initial Public
Offering. If the Company enters into a definitive agreement for a Business Combination in which the Company will not be the surviving
entity, the definitive agreement will provide for the holders of Rights to receive the same per share consideration the holders of shares
of ordinary shares will receive in the transaction on an as-exchanged for ordinary shares basis, and each holder of a Right will be required
to affirmatively exchange its Rights in order to receive the 1/10 share underlying each Right (without paying any additional consideration)
upon consummation of a Business Combination. More specifically, the Rights holder will be required to indicate its election to exchange
the Right for the underlying shares within a fixed period of time after which period the Rights will expire worthless.
Pursuant to the Rights agreement,
a Rights holder may exchange Rights only for a whole number of shares of ordinary shares. This means that the Company will not issue fractional
shares in connection with an exchange of Rights and Rights may be exchanged only in multiples of 10 Rights (subject to adjustment for
stock splits, stock dividends, reorganizations, recapitalizations and the like). Fractional shares will either be rounded down to the
nearest whole share or otherwise addressed in accordance with the applicable provisions of the Delaware General Corporation Law.
If the Company is unable
to complete a Business Combination within the Combination Period and the Company liquidates the funds held in the Trust Account, holders
of rights will not receive any such funds with respect to their Rights, nor will they receive any distribution from the Company’s
assets held outside of the Trust Account with respect to such Rights, and the Rights will expire worthless. Further, there are no contractual
penalties for failure to deliver securities to holders of the rights upon consummation of a Business Combination. Additionally, in no
event will the Company be required to net cash settle the Rights. Accordingly, the Rights may expire worthless.
CLIMATEROCK
NOTES TO THE FINANCIAL STATEMENTS (UNAUDITED)
NOTE 8. FAIR VALUE MEASUREMENTS
The following table presents
information about the Company’s assets that are measured at fair value on a recurring basis at September 30, 2022 and indicates
the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Description | |
Level | | |
September 30,
2022 | |
Assets: | |
| | |
| |
Investments held in Trust Account | |
| 1 | | |
$ | 80,371,576 | |
Except for the foregoing,
the Company does not have any assets measured at fair value on a recurring basis at September 30, 2022.
NOTE 9. SUBSEQUENT EVENTS
In accordance with ASC Topic
855, “Subsequent Events”, which establishes general standards of accounting for and disclosure of events that occur after
the balance sheet date but before financial statements are issued, the Company has evaluated all events or transactions that occurred
after September 30, 2022, up through the date the Company issued the financial statements.
On October 6, 2022, the Company
entered into a Business Combination Agreement (the “Business Combination Agreement”) with ClimateRock Holdings Limited, a Cayman
Islands exempted company (“Pubco”), ClimateRock Merger Sub Limited, a Cayman Islands exempted company and a wholly-owned subsidiary
of Pubco (“Merger Sub”), and E.E.W. Eco Energy World PLC, a company formed under the laws of England and Wales (the “EEW”).
The total consideration to be offered by Pubco
to the holders of EEW securities (each, a “Seller”) shall be a number of ordinary shares of Pubco (the “Pubco Ordinary
Shares”) with an aggregate value equal to Six Hundred Fifty Million U.S. Dollars ($650,000,000), with each Pubco Ordinary Share
valued at an amount equal to the price at which each ClimateRock ordinary share is redeemed or converted pursuant to the redemption of
ClimateRock’s ordinary shares pursuant to ClimateRock’s organizational documents (the “Redemption Price”). For
a more detailed description of the Business Combination Agreement and the transactions contemplated therein, see the Company’s Current
Report on Form 8-K filed with the SEC on October 13, 2022 (the “Form 8-K”).
On October 5, 2022, the Company
amended its Letter Agreement with Gluon for certain consulting services previously disclosed in the 8-K filed September 27, 2022. The
Company and Gluon entered into that certain First Amendment to the Letter Agreement (“First Amendment”), pursuant to which,
the Letter Agreement was amended to decrease the Transaction Success Fee from up to $1,000,000 to $250,000. In addition, the Letter Agreement
was amended to entitle Gluon, with respect to any financing undertaken by the Company introduced by Gluon during the term of the Letter
Agreement, to the following fees: (i) for a financing involving an issuance of the Company’s senior, subordinated and/or mezzanine
debt securities, a cash fee payable at any closing equal to two percent (2.0%) of the gross proceeds received by the Company at such closing;
(ii) for a financing involving equity, equity-linked or convertible securities, a cash fee payable at each closing equal to five percent
(5.0%) of the gross proceeds received by the Company at such closing.