2023Q2000129996912-31false00012999692023-01-012023-06-300001299969us-gaap:CommonClassAMember2023-07-31xbrli:shares0001299969us-gaap:CommonClassBMember2023-07-3100012999692023-06-30iso4217:USD00012999692022-12-310001299969us-gaap:NonrelatedPartyMember2023-06-300001299969us-gaap:NonrelatedPartyMember2022-12-310001299969us-gaap:RelatedPartyMember2023-06-300001299969us-gaap:RelatedPartyMember2022-12-310001299969us-gaap:CommonClassAMember2023-06-30iso4217:USDxbrli:shares0001299969us-gaap:CommonClassAMember2022-12-310001299969us-gaap:CommonClassBMember2022-12-310001299969us-gaap:CommonClassBMember2023-06-3000012999692023-04-012023-06-3000012999692022-04-012022-06-3000012999692022-01-012022-06-300001299969us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2022-12-310001299969us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-12-310001299969us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-12-310001299969us-gaap:AdditionalPaidInCapitalMember2022-12-310001299969us-gaap:TreasuryStockCommonMember2022-12-310001299969us-gaap:RetainedEarningsMember2022-12-310001299969us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-01-012023-03-310001299969us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-3100012999692023-01-012023-03-310001299969us-gaap:RetainedEarningsMember2023-01-012023-03-310001299969us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2023-03-310001299969us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-03-310001299969us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-03-310001299969us-gaap:AdditionalPaidInCapitalMember2023-03-310001299969us-gaap:TreasuryStockCommonMember2023-03-310001299969us-gaap:RetainedEarningsMember2023-03-3100012999692023-03-310001299969us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-04-012023-06-300001299969us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001299969us-gaap:RetainedEarningsMember2023-04-012023-06-300001299969us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2023-06-300001299969us-gaap:CommonClassAMemberus-gaap:CommonStockMember2023-06-300001299969us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-06-300001299969us-gaap:AdditionalPaidInCapitalMember2023-06-300001299969us-gaap:TreasuryStockCommonMember2023-06-300001299969us-gaap:RetainedEarningsMember2023-06-300001299969us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2021-12-310001299969us-gaap:CommonClassAMemberus-gaap:CommonStockMember2021-12-310001299969us-gaap:CommonStockMemberus-gaap:CommonClassBMember2021-12-310001299969us-gaap:AdditionalPaidInCapitalMember2021-12-310001299969us-gaap:TreasuryStockCommonMember2021-12-310001299969us-gaap:RetainedEarningsMember2021-12-3100012999692021-12-310001299969us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-01-012022-03-310001299969us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-3100012999692022-01-012022-03-310001299969us-gaap:RetainedEarningsMember2022-01-012022-03-310001299969us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2022-03-310001299969us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-03-310001299969us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-03-310001299969us-gaap:AdditionalPaidInCapitalMember2022-03-310001299969us-gaap:TreasuryStockCommonMember2022-03-310001299969us-gaap:RetainedEarningsMember2022-03-3100012999692022-03-310001299969us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-04-012022-06-300001299969us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300001299969us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2022-04-012022-06-300001299969us-gaap:RetainedEarningsMember2022-04-012022-06-300001299969us-gaap:SeriesCPreferredStockMemberus-gaap:PreferredStockMember2022-06-300001299969us-gaap:CommonClassAMemberus-gaap:CommonStockMember2022-06-300001299969us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-06-300001299969us-gaap:AdditionalPaidInCapitalMember2022-06-300001299969us-gaap:TreasuryStockCommonMember2022-06-300001299969us-gaap:RetainedEarningsMember2022-06-3000012999692022-06-300001299969chci:ComstockEnvironmentalServicesMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2022-03-31chci:subsidiary0001299969chci:ComstockEnvironmentalServicesMemberus-gaap:DisposalGroupDisposedOfBySaleNotDiscontinuedOperationsMember2022-03-312022-03-310001299969chci:ComstockEnvironmentalServicesMemberus-gaap:DiscontinuedOperationsHeldforsaleMember2023-04-012023-06-300001299969chci:ComstockEnvironmentalServicesMemberus-gaap:DiscontinuedOperationsHeldforsaleMember2022-04-012022-06-300001299969chci:ComstockEnvironmentalServicesMemberus-gaap:DiscontinuedOperationsHeldforsaleMember2023-01-012023-06-300001299969chci:ComstockEnvironmentalServicesMemberus-gaap:DiscontinuedOperationsHeldforsaleMember2022-01-012022-06-3000012999692022-03-312022-03-310001299969us-gaap:InternetDomainNamesMember2022-05-060001299969chci:InvestorsXMember2023-06-300001299969chci:InvestorsXMember2022-12-310001299969chci:TheHartfordMember2023-06-300001299969chci:TheHartfordMember2022-12-310001299969chci:BLVDFortyFourMember2023-06-300001299969chci:BLVDFortyFourMember2022-12-310001299969chci:BLVDAnselMember2023-06-300001299969chci:BLVDAnselMember2022-12-310001299969chci:TheHartfordMember2019-12-012019-12-31utr:sqft0001299969chci:TheHartfordMember2020-02-290001299969chci:TheHartfordMemberus-gaap:RelatedPartyMember2023-06-30xbrli:pure0001299969chci:BLVDFortyFourMember2021-10-012021-10-31chci:unit0001299969us-gaap:RelatedPartyMemberchci:BLVDFortyFourMember2023-06-300001299969chci:BLVDAnselMember2022-03-012022-03-31chci:parkingSpace0001299969chci:BLVDAnselMemberus-gaap:RelatedPartyMember2023-06-300001299969us-gaap:FairValueInputsLevel3Member2022-12-310001299969us-gaap:FairValueInputsLevel3Member2023-01-012023-06-300001299969us-gaap:FairValueInputsLevel3Member2023-06-300001299969srt:MinimumMember2023-06-300001299969srt:MaximumMember2023-06-300001299969us-gaap:SecuredDebtMemberchci:CreditFacilityMemberchci:ComstockDevelopmentServicesMember2020-03-192020-03-190001299969us-gaap:SecuredDebtMemberchci:CreditFacilityMemberchci:ComstockDevelopmentServicesMember2020-03-190001299969chci:CreditFacilityMemberchci:WallStreetJournalPrimeRateMember2020-03-192020-03-190001299969us-gaap:SecuredDebtMemberchci:CreditFacilityMemberchci:ComstockDevelopmentServicesMember2022-09-30chci:vote0001299969us-gaap:SeriesCPreferredStockMember2022-12-310001299969us-gaap:SeriesCPreferredStockMember2023-06-300001299969us-gaap:CommonClassAMember2022-06-132022-06-1300012999692022-06-132022-06-1300012999692022-06-130001299969us-gaap:CommonClassAMemberchci:TwoThousandNineteenOmnibusIncentivePlanMember2019-02-120001299969us-gaap:CommonClassAMemberchci:TwoThousandNineteenOmnibusIncentivePlanMember2023-06-300001299969us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-06-30chci:installment0001299969srt:MinimumMemberus-gaap:RestrictedStockUnitsRSUMember2023-01-012023-06-300001299969srt:MaximumMemberus-gaap:RestrictedStockUnitsRSUMember2023-01-012023-06-300001299969us-gaap:RestrictedStockUnitsRSUMember2022-12-310001299969us-gaap:RestrictedStockUnitsRSUMember2023-06-300001299969us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-06-300001299969us-gaap:EmployeeStockOptionMember2023-01-012023-06-3000012999692022-01-012022-12-310001299969us-gaap:AssetManagement1Member2023-04-012023-06-300001299969us-gaap:AssetManagement1Member2022-04-012022-06-300001299969us-gaap:AssetManagement1Member2023-01-012023-06-300001299969us-gaap:AssetManagement1Member2022-01-012022-06-300001299969chci:PropertyManagementMember2023-04-012023-06-300001299969chci:PropertyManagementMember2022-04-012022-06-300001299969chci:PropertyManagementMember2023-01-012023-06-300001299969chci:PropertyManagementMember2022-01-012022-06-300001299969us-gaap:ParkingMember2023-04-012023-06-300001299969us-gaap:ParkingMember2022-04-012022-06-300001299969us-gaap:ParkingMember2023-01-012023-06-300001299969us-gaap:ParkingMember2022-01-012022-06-300001299969us-gaap:RelatedPartyMember2023-04-012023-06-300001299969us-gaap:RelatedPartyMember2022-04-012022-06-300001299969us-gaap:RelatedPartyMember2023-01-012023-06-300001299969us-gaap:RelatedPartyMember2022-01-012022-06-300001299969us-gaap:NonrelatedPartyMember2023-04-012023-06-300001299969us-gaap:NonrelatedPartyMember2022-04-012022-06-300001299969us-gaap:NonrelatedPartyMember2023-01-012023-06-300001299969us-gaap:NonrelatedPartyMember2022-01-012022-06-300001299969us-gaap:FixedPriceContractMember2023-04-012023-06-300001299969us-gaap:FixedPriceContractMember2022-04-012022-06-300001299969us-gaap:FixedPriceContractMember2023-01-012023-06-300001299969us-gaap:FixedPriceContractMember2022-01-012022-06-300001299969chci:CostplusContractMember2023-04-012023-06-300001299969chci:CostplusContractMember2022-04-012022-06-300001299969chci:CostplusContractMember2023-01-012023-06-300001299969chci:CostplusContractMember2022-01-012022-06-300001299969us-gaap:TimeAndMaterialsContractMember2023-04-012023-06-300001299969us-gaap:TimeAndMaterialsContractMember2022-04-012022-06-300001299969us-gaap:TimeAndMaterialsContractMember2023-01-012023-06-300001299969us-gaap:TimeAndMaterialsContractMember2022-01-012022-06-300001299969us-gaap:SegmentContinuingOperationsMemberus-gaap:RestrictedStockUnitsRSUMember2023-04-012023-06-300001299969us-gaap:SegmentContinuingOperationsMemberus-gaap:RestrictedStockUnitsRSUMember2022-04-012022-06-300001299969us-gaap:SegmentContinuingOperationsMemberus-gaap:RestrictedStockUnitsRSUMember2023-01-012023-06-300001299969us-gaap:SegmentContinuingOperationsMemberus-gaap:RestrictedStockUnitsRSUMember2022-01-012022-06-300001299969us-gaap:EmployeeStockOptionMemberus-gaap:SegmentContinuingOperationsMember2023-04-012023-06-300001299969us-gaap:EmployeeStockOptionMemberus-gaap:SegmentContinuingOperationsMember2022-04-012022-06-300001299969us-gaap:EmployeeStockOptionMemberus-gaap:SegmentContinuingOperationsMember2023-01-012023-06-300001299969us-gaap:EmployeeStockOptionMemberus-gaap:SegmentContinuingOperationsMember2022-01-012022-06-300001299969us-gaap:WarrantMemberus-gaap:SegmentContinuingOperationsMember2023-04-012023-06-300001299969us-gaap:WarrantMemberus-gaap:SegmentContinuingOperationsMember2022-04-012022-06-300001299969us-gaap:WarrantMemberus-gaap:SegmentContinuingOperationsMember2023-01-012023-06-300001299969us-gaap:WarrantMemberus-gaap:SegmentContinuingOperationsMember2022-01-012022-06-300001299969chci:TwoThousandNineteenAmendedAndRestatedAssetManagementAgreementMemberchci:ComstockDevelopmentServicesMember2022-06-130001299969chci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMemberchci:ComstockDevelopmentServicesMember2022-06-130001299969chci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMemberchci:AssetManagementFeeMemberchci:ComstockDevelopmentServicesMember2022-06-130001299969chci:TwoThousandNineteenAmendedAndRestatedAssetManagementAgreementMemberchci:AssetManagementFeeMemberchci:ComstockDevelopmentServicesMember2022-06-130001299969chci:EntitlementFeeMemberchci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMemberchci:ComstockDevelopmentServicesMember2022-06-130001299969chci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMemberchci:ComstockDevelopmentServicesMemberchci:DevelopmentAndConstructionFeeMember2022-06-130001299969chci:TwoThousandNineteenAmendedAndRestatedAssetManagementAgreementMemberchci:ComstockDevelopmentServicesMemberchci:DevelopmentAndConstructionFeeMember2022-06-130001299969chci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMemberchci:ComstockDevelopmentServicesMemberchci:PropertyManagementFeeMember2022-06-130001299969chci:TwoThousandNineteenAmendedAndRestatedAssetManagementAgreementMemberchci:ComstockDevelopmentServicesMemberchci:PropertyManagementFeeMember2022-06-130001299969chci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMembersrt:MinimumMemberchci:AcquisitionFeeMemberchci:ComstockDevelopmentServicesMember2022-06-130001299969chci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMemberchci:AcquisitionFeeMemberchci:ComstockDevelopmentServicesMemberchci:AssetManagementAgreementMember2022-06-132022-06-130001299969chci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMembersrt:MaximumMemberchci:AcquisitionFeeMemberchci:ComstockDevelopmentServicesMember2022-06-130001299969chci:TwoThousandNineteenAmendedAndRestatedAssetManagementAgreementMemberchci:AcquisitionFeeMemberchci:ComstockDevelopmentServicesMember2022-06-130001299969chci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMembersrt:MinimumMemberchci:ComstockDevelopmentServicesMemberchci:DispositionFeeMember2022-06-130001299969chci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMemberchci:ComstockDevelopmentServicesMemberchci:AssetManagementAgreementMemberchci:DispositionFeeMember2022-06-132022-06-130001299969chci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMembersrt:MaximumMemberchci:ComstockDevelopmentServicesMemberchci:DispositionFeeMember2022-06-130001299969chci:TwoThousandNineteenAmendedAndRestatedAssetManagementAgreementMemberchci:ComstockDevelopmentServicesMemberchci:DispositionFeeMember2022-06-130001299969chci:IncentiveFeeMemberchci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMemberchci:ComstockDevelopmentServicesMember2022-06-132022-06-130001299969chci:TwoThousandNineteenAmendedAndRestatedAssetManagementAgreementMemberchci:IncentiveFeeMemberchci:ComstockDevelopmentServicesMember2022-06-132022-06-130001299969chci:InvestmentOriginationFeeMemberchci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMemberchci:ComstockDevelopmentServicesMember2022-06-132022-06-130001299969chci:TwoThousandNineteenAmendedAndRestatedAssetManagementAgreementMemberchci:InvestmentOriginationFeeMemberchci:ComstockDevelopmentServicesMember2022-06-132022-06-130001299969chci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMemberchci:ComstockDevelopmentServicesMemberchci:LeasingFeeMember2022-06-132022-06-13iso4217:USDutr:sqft0001299969chci:TwoThousandNineteenAmendedAndRestatedAssetManagementAgreementMemberchci:ComstockDevelopmentServicesMemberchci:LeasingFeeMember2022-06-132022-06-130001299969chci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMemberchci:ComstockDevelopmentServicesMemberchci:LoanOriginationFeeMember2022-06-132022-06-130001299969chci:TwoThousandNineteenAmendedAndRestatedAssetManagementAgreementMemberchci:ComstockDevelopmentServicesMemberchci:LoanOriginationFeeMember2022-06-132022-06-130001299969chci:TwoThousandTwentyTwoAmendedAndRestatedAssetManagementAgreementMemberchci:ComstockDevelopmentServicesMember2022-06-132022-06-130001299969chci:ResidentialPropertyManagementAgreementsMemberchci:ComstockDevelopmentServicesMember2023-01-012023-06-300001299969srt:MinimumMemberchci:ConstructionManagementAgreementMemberchci:ComstockDevelopmentServicesMember2023-01-012023-06-300001299969srt:MaximumMemberchci:ConstructionManagementAgreementMemberchci:ComstockDevelopmentServicesMember2023-01-012023-06-300001299969srt:MinimumMemberchci:ComstockDevelopmentServicesMemberchci:LeaseProcurementAgreementMember2023-01-012023-06-300001299969srt:MaximumMemberchci:ComstockDevelopmentServicesMemberchci:LeaseProcurementAgreementMember2023-01-012023-06-300001299969chci:ComstockInvestorsXMemberchci:BusinessManagementAgreementMember2019-04-300001299969chci:ComstockInvestorsXMemberchci:BusinessManagementAgreementMember2019-04-302019-04-300001299969chci:BusinessManagementAgreementMember2019-07-010001299969us-gaap:RelatedPartyMemberchci:DWCOperatingAgreementMember2020-02-070001299969srt:AffiliatedEntityMember2020-11-010001299969chci:LeaseExpansionAgreementMembersrt:AffiliatedEntityMember2022-11-012022-11-010001299969chci:ParkXManagementLCMember2022-01-01
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
__________________________________________________________________________
FORM 10-Q
__________________________________________________________________________
QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2023
or
TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission File Number 1-32375
__________________________________________________________________________
Comstock Holding Companies, Inc.
(Exact name of registrant as specified in its charter)
__________________________________________________________________________
Delaware20-1164345
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer
Identification No.)
1900 Reston Metro Plaza, 10th Floor
Reston, Virginia 20190
(703230-1985
(Address, including zip code, and telephone number, including area code, of principal executive offices)
__________________________________________________________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading
Symbol(s)
Name of each exchange on which registered
Class A Common Stock, $0.01 par valueCHCI
NASDAQ Capital Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  ☒    No  ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).    Yes  ☒    No  ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
Accelerated filer
Non-accelerated filerSmaller reporting company
Emerging growth company
If an emerging growth company, indicate by checkmark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).    Yes  ☐    No  
As of July 31, 2023, 9,425,497 shares of Class A common stock, par value $0.01 per share, and 220,250 shares of Class B common stock, par value $0.01 per share, of the registrant were outstanding.


COMSTOCK HOLDING COMPANIES, INC.
Form 10-Q
For the Quarter Ended June 30, 2023



TABLE OF CONTENTS

Item 1.
Condensed Consolidated Financial Statements (unaudited)....................................................................................
Consolidated Balance Sheets .............................................................................................................................
Consolidated Statements of Operations..............................................................................................................
Consolidated Statements of Changes in Stockholders’ Equity...........................................................................
Consolidated Statements of Cash Flows.............................................................................................................
Notes to Condensed Consolidated Financial Statements....................................................................................
Item 2.
Management's Discussion and Analysis of Financial Condition.............................................................................
Item 3.
Quantitative and Qualitative Disclosures About Market Risk ...............................................................................
Item 4.
Controls and Procedures .........................................................................................................................................
Item 1.
Legal Proceedings....................................................................................................................................................
Item 6.
Exhibits....................................................................................................................................................................
SIGNATURES..........................................................................................................................................................................


PART I – FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements

COMSTOCK HOLDING COMPANIES, INC.
Consolidated Balance Sheets
(Unaudited; in thousands, except per share data)
June 30,December 31,
20232022
Assets
Current assets:
Cash and cash equivalents$9,031 $11,722 
Accounts receivable, net499 504 
Accounts receivable - related parties4,984 3,291 
Prepaid expenses and other current assets532 264 
Total current assets15,046 15,781 
Fixed assets, net471 421 
Intangible assets144 144 
Leasehold improvements, net104 119 
Investments in real estate ventures6,234 7,013 
Operating lease assets7,212 7,625 
Deferred income taxes, net11,052 11,355 
Other assets43 15 
Total assets$40,306 $42,473 
Liabilities and Stockholders' Equity
Current liabilities:
Accrued personnel costs$1,739 $4,959 
Accounts payable and accrued liabilities840 742 
Current operating lease liabilities822 791 
Total current liabilities3,401 6,492 
Operating lease liabilities6,707 7,127 
Total liabilities10,108 13,619 
Commitments and contingencies (Note 8)
Stockholders' equity:
Class A common stock; $0.01 par value; 59,780 shares authorized; 9,511 issued and 9,425 outstanding as of June 30, 2023; 9,337 issued and 9,252 outstanding as of December 31, 2022
94 93 
Class B common stock; $0.01 par value; 220 shares authorized, issued, and outstanding as of June 30, 2023 and December 31, 2022
2 2 
Additional paid-in capital201,649 201,535 
Treasury stock, at cost (86 shares of Class A common stock)
(2,662)(2,662)
Accumulated deficit(168,885)(170,114)
Total stockholders' equity30,198 28,854 
Total liabilities and stockholders' equity$40,306 $42,473 






See accompanying Notes to Consolidated Financial Statements.
1

COMSTOCK HOLDING COMPANIES, INC.
Consolidated Statements of Operations
(Unaudited; in thousands, except per share data)

Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Revenue$8,967 $8,467 $19,242 $17,198 
Operating costs and expenses:
Cost of revenue7,681 6,831 16,004 13,766 
Selling, general, and administrative572 469 1,136 856 
Depreciation and amortization71 50 138 94 
Total operating costs and expenses8,324 7,350 17,278 14,716 
Income (loss) from operations643 1,117 1,964 2,482 
Other income (expense):
Interest expense (69) (128)
Gain (loss) on real estate ventures(68)17 (479)269 
Other income (expense), net47 1 47 1 
Income (loss) from continuing operations before income tax622 1,066 1,532 2,624 
Provision for (benefit from) income tax147 352 303 (104)
Net income (loss) from continuing operations475 714 1,229 2,728 
Net income (loss) from discontinued operations, net of tax (10) (277)
Net income (loss)$475 $704 $1,229 $2,451 
Impact of Series C preferred stock redemption  2,046  2,046 
Net income (loss) attributable to common stockholders$475 $2,750 $1,229 $4,497 
Weighted-average common stock outstanding:
Basic9,6328,5999,6088,470 
Diluted10,0529,15710,0609,033 
Net income (loss) per share:
Basic - Continuing operations$0.05 $0.32 $0.13 $0.56 
Basic - Discontinued operations   (0.03)
Basic net income (loss) per share$0.05 $0.32 $0.13 $0.53 
Diluted - Continuing operations$0.05 $0.30 $0.12 $0.53 
Diluted - Discontinued operations   (0.03)
Diluted net income (loss) per share$0.05 $0.30 $0.12 $0.50 










See accompanying Notes to Consolidated Financial Statements.
2

COMSTOCK HOLDING COMPANIES, INC.
Consolidated Statements of Changes in Stockholders' Equity
(Unaudited; in thousands)

Series CClass AClass B
Preferred StockCommon StockCommon StockTreasury Accumulated
SharesAmountSharesAmountSharesAmountAPICstockdeficitTotal
Three and Six Months Ended June 30, 2023
Balance as of December 31, 2022 $ 9,337 $93 220 $2 $201,535 $(2,662)$(170,114)$28,854 
Issuance of common stock, net of shares withheld for taxes1411(294)(293)
Stock-based compensation238238
Net income (loss)754754
Balance as of March 31, 2023$ 9,478$94 220$2 $201,479 $(2,662)$(169,360)$29,553 
Issuance of common stock, net of shares withheld for taxes33(96)(96)
Stock-based compensation266266
Net income (loss)475475
Balance as of June 30, 2023 $ 9,511 $94 220 $2 $201,649 $(2,662)$(168,885)$30,198 
Three and Six Months Ended June 30, 2022
Balance as of December 31, 20213,441 $6,765 8,102 $81 220 $2 $200,617 $(2,662)$(179,507)$25,296 
Issuance of common stock, net of shares withheld for taxes— — 130 1 — — (298)(297)
Stock-based compensation— — — — 142142
Net income (loss)— — — — 1,7471,747
Balance as of March 31, 20223,441 $6,765 8,232 $82 220$2 $200,461 $(2,662)$(177,760)$26,888 
Issuance of common stock, net of shares withheld for taxes— — 66 — — (191)(190)
Redemption of Series C preferred stock(3,441)(6,765)1,000 10 — — 7092,046(4,000)
Stock-based compensation— — — — — — 220220
Net income (loss)— — — — — — 704704
Balance as of June 30, 2022 $ 9,298 $93 220 $2 $201,199 $(2,662)$(175,010)$23,622 









See accompanying Notes to Consolidated Financial Statements
3

COMSTOCK HOLDING COMPANIES, INC.
Consolidated Statements of Cash Flows
(Unaudited; in thousands)
Six Months Ended June 30,
20232022
Operating Activities - Continuing Operations
Net income (loss) from continuing operations$1,229 $2,728 
Adjustments to reconcile net income (loss) from continuing operations to net cash provided by (used in) operating activities:
Depreciation and amortization13894
Stock-based compensation504 417
(Gain) loss on real estate ventures479 (269)
Distributions from real estate ventures27 
Deferred income taxes303 (104)
Changes in operating assets and liabilities:
Accounts receivable(1,688)(1,896)
Prepaid expenses and other current assets(268)(295)
Accrued personnel costs(3,220)(1,262)
Accounts payable and accrued liabilities98 (133)
Other assets and liabilities25 130
Net cash provided by (used in) operating activities(2,373)(590)
Investing Activities - Continuing Operations
Investments in real estate ventures(89)(2,684)
Proceeds from sale of CES 1,016
Distributions from real estate ventures334 88
Purchase of fixed assets/leasehold improvements/intangibles(173)(487)
Net cash provided by (used in) investing activities72 (2,067)
Financing Activities - Continuing Operations
Redemption of Series C Preferred Stock (4,000)
Payment of taxes related to the net share settlement of equity awards(390)(488)
Net cash provided by (used in) financing activities(390)(4,488)
Discontinued Operations
Operating cash flows, net (224)
Investing cash flows, net 
Financing cash flows, net (27)
Net cash provided by (used in) discontinued operations (251)
Net increase (decrease) in cash and cash equivalents(2,691)(7,396)
Cash and cash equivalents, beginning of period11,722 15,823 
Cash and cash equivalents, end of period$9,031 $8,427 
Supplemental Cash Flow Information
Cash paid for interest$ $128 
Cash paid for income tax, net9 80 
Supplemental Disclosure of Non-Cash Investing and Financing Activities
Right of use assets and lease liabilities at commencement 209 



See accompanying Notes to Consolidated Financial Statements.
4

COMSTOCK HOLDING COMPANIES, INC.
Notes to Condensed Consolidated Financial Statements
(Unaudited; in thousands except per share data or otherwise indicated)
1. Company Overview
Comstock Holding Companies, Inc. ("Comstock" or the "Company"), founded in 1985 and incorporated in the state of Delaware in 2004, is a leading asset manager, developer, and operator of mixed-use and transit-oriented properties in the Washington, D.C. metropolitan area.
On March 31, 2022, the Company completed the sale of Comstock Environmental Services, LLC ("CES"), a wholly owned subsidiary, to August Mack Environmental, Inc. ("August Mack") for approximately $1.4 million of total consideration. (See Note 3 for additional information).
On June 13, 2022, the Company completed two separate significant transactions to further deleverage its balance sheet and enhance its long-term revenue outlook and growth potential. The first one with CP Real Estate Services, LC (“CPRES”), an entity owned by Christopher Clemente, Comstock’s Chief Executive Officer, redeemed all outstanding Series C preferred stock at a significant discount to carrying value. Secondly, the Company executed a new asset management agreement with Comstock Partners, LC ("CP"), an entity controlled by Mr. Clemente and wholly owned by Mr. Clemente and certain family members, which covers its Anchor Portfolio of assets (the "2022 AMA"). (See Notes 10 and 14 for additional information).
The Company operates through four primarily real estate-focused subsidiaries – CHCI Asset Management, LC (“CAM”); CHCI Residential Management, LC; CHCI Commercial Management, LC; and Park X Management, LC.
2. Summary of Significant Accounting Policies
Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and the requirements of the U.S. Securities and Exchange Commission (the “SEC”). As permitted, certain information and footnote disclosures have been condensed or omitted. Intercompany balances and transactions have been eliminated and certain prior period amounts have been reclassified to conform to current period presentation.
In management’s opinion, the consolidated financial statements include all normal and recurring adjustments that are considered necessary for the fair presentation of the Company’s financial position and operating results. The results of operations presented in these interim condensed consolidated financial statements are unaudited and are not necessarily indicative of the results to be expected for the full fiscal year.
These interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto contained in the Company’s fiscal year 2022 Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Annual Report”) filed with the SEC on March 29, 2023. The consolidated balance sheet as of December 31, 2022 was derived from the audited consolidated financial statements contained in the 2022 Annual Report.
The Company has reflected CES as a discontinued operation in its consolidated statements of operations for all periods presented. Unless otherwise noted, all amounts and disclosures throughout these Notes to Consolidated Financial Statements relate to the Company's continuing operations. (See Note 3 for additional information).
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes. Significant items subject to such estimates, include, but are not limited to, the valuation of equity method investments and the valuation of deferred tax assets. Assumptions made in the development of these estimates contemplate the macroeconomic landscape and the Company's anticipated results, however actual results may differ materially from these estimates.
Recent Accounting Pronouncements - Adopted
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments—Credit Losses: Measurement of Credit Losses on Financial Instruments.” This guidance is intended to introduce a revised approach to the recognition and measurement of credit
5

losses, emphasizing an updated model based on current expected credit losses ("CECL") rather than incurred losses. The Company adopted the standard effective January 1, 2023 and determined that adoption of the standard had no material impact on its consolidated financial statements and related disclosures.
Recent Accounting Pronouncements - Not Yet Adopted
None.
3. Discontinued Operations
On March 31, 2022, the Company completed the sale of CES to August Mack in accordance with the Asset Purchase Agreement for approximately $1.4 million of total consideration, composed of $1.0 million in cash and $0.4 million of cash held in escrow that is subject to net working capital and other adjustments. The Company executed this divestiture to enhance its focus and pursue continued growth initiatives for its core asset management business.
The following table reconciles major line items constituting pretax income (loss) from discontinued operations to net income (loss) from discontinued operations as presented in the consolidated statements of operations (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Revenue$ $ $ $1,460 
Cost of revenue   (1,560)
Selling, general, and administrative (22) (349)
Other income (expense) (1) 149 
Pre-tax income (loss) from discontinued operations (23) (300)
Provision for (benefit from) income tax (13) (23)
Net income (loss) from discontinued operations$ $(10)$ $(277)
The Company recognized a net loss of $0.2 million on the divestiture of CES, calculated by comparing the final adjusted purchase price to the carrying value of the net assets sold in the transaction as of March 31, 2022. These amounts reflect the finalized transaction costs and net working capital adjustments.
4. Intangible Assets
On May 6, 2022, the Company purchased the rights to the www.comstock.com domain name for $0.1 million. The Company has recorded the domain name purchase as an indefinite-lived intangible asset on its consolidated balance sheets that will be tested annually for impairment.
5. Investments in Real Estate Ventures
The Company's unconsolidated investments in real estate ventures are recorded on the consolidated balance sheets at fair value. The following table summarizes these investments (in thousands):
June 30,December 31,
Description20232022
Investors X$987 $1,369 
The Hartford847 953 
BLVD Forty Four1,998 2,135 
BLVD Ansel2,402 2,556 
Total$6,234 $7,013 
Investors X
In April 2019, the Company entered into a master transfer agreement with CPRES which entitled the Company to priority distribution of residual cash flow from its Class B membership interest in Comstock Investors X, L.C. ("Investors X"), an unconsolidated variable interest entity that owns the Company's residual homebuilding operations. As of June 30, 2023, the
6

residual cash flow primarily relates to anticipated proceeds from the sale of rezoned residential lots. The cash will be released as land development work associated with these projects is completed and lots are sold. (See Note 14 for additional information).
The Hartford
In December 2019, the Company entered into a joint venture with CP to acquire a Class-A office building adjacent to Clarendon Station on Metro’s Orange Line in Arlington County’s premier transit-oriented office market, the Rosslyn-Ballston Corridor. Built in 2003, the 211,000 square foot mixed-use Leadership in Energy and Environmental Design (“LEED”) GOLD building is being leased to multiple high-quality tenants. In February 2020, the Company arranged for DivcoWest to purchase a majority ownership stake in the Hartford Building and secured a $87.0 million loan facility from MetLife. As part of the transaction, the Company entered into asset management and property management agreements to manage the property. Fair value is determined using an income approach and sales comparable approach models. As of June 30, 2023, the Company’s ownership interest in the Hartford was 2.5%. (See Note 14 for additional information).
BLVD Forty Four
In October 2021, the Company entered into a joint venture with CP to acquire a stabilized 15-story, luxury high-rise apartment building in Rockville, Maryland that was built in 2015, which we rebranded as BLVD Forty Four. Located one block from the Rockville Station on Metro's Red Line and in the heart of the I-270 Technology and Life Science Corridor, the 263-unit mixed use property includes approximately 16,000 square feet of retail and a commercial parking garage. In connection with the transaction, the Company received an acquisition fee and is entitled to receive investment related income and promote distributions in connection with its equity interest in the asset. The Company also provides asset, residential, retail and parking property management services for the property in exchange for market rate fees. Fair value is determined using an income approach and sales comparable approach models. As of June 30, 2023, the Company’s ownership interest in BLVD Forty Four was 5.0%. (See Note 14 for additional information).
BLVD Ansel
In March 2022, the Company entered into a joint venture with CP to acquire BLVD Ansel, a newly completed 18-story, luxury high-rise apartment building with 250 units located adjacent to the Rockville Metro Station and BLVD Forty Four in Rockville, Maryland. BLVD Ansel features approximately 20,000 square feet of retail space, 611 parking spaces, and expansive amenities including multiple private workspaces designed to meet the needs of remote-working residents. In connection with the transaction, the Company received an acquisition fee and is entitled to receive investment related income and promote distributions in connection with its equity interest in the asset. The Company will also provide asset, residential, retail and parking property management services for the property in exchange for market rate fees. Fair value is determined using an income approach and sales comparable approach models. As of June 30, 2023, the Company’s ownership interest in BLVD Ansel was 5.0%. (See Note 14 for additional information).
The following table below summarizes the activity of the Company’s unconsolidated investments in real estate ventures that are reported at fair value (in thousands):
Balance as of December 31, 2022$7,013 
Investments89 
Distributions(361)
Change in fair value(507)
Balance as of June 30, 2023$6,234 
Other Investments
In addition, the Company has a joint venture with Superior Title Services, Inc. ("STS") to provide title insurance to its clients. The Company records this co-investment using the equity method of accounting and adjusts the carrying value of the investment for its proportionate share of net income and distributions. The carrying value of the STS investment is recorded in "other assets" on the Company's consolidated statement of balance sheets. The Company's proportionate share of STS net income and distributions are recorded in gain (loss) on real estate ventures in the consolidated statements of operations. For the three and six months ended June 30, 2023 the Company's proportionate gains from STS earnings were immaterial. For the three and six months ended June 30, 2022, the Company's proportionate gains from STS earnings were $0.1 million and immaterial, respectively.
7

6. Leases
The Company has operating leases for office space leased in various buildings for its own use. The Company's leases typically have terms ranging from 5 to 10 years. The Company's lease agreements do not contain any material residual value guarantees or material restrictive covenants. Lease costs related to the Company's operating leases are primarily reflected in "cost of revenue" in the consolidated statements of operations, as they are a reimbursable cost under the Company's respective asset management agreements. (See Note 14 for additional information).
The following table summarizes operating lease costs, by type (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Operating lease costs
Fixed lease costs$296 $254 $593 $508 
Variable lease costs$130 $98 239 176 
Total operating lease costs$426 $352 $832 $684 
The following table presents supplemental cash flow information related to the Company's operating leases (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Cash paid for lease liabilities:
Operating cash flows from operating leases$411 $342 $800 $653 
As of June 30, 2023, the Company's operating leases had a weighted-average remaining lease term of 7.3 years and a weighted-average discount rate of 4.25%.
The following table summarizes future lease payments (in thousands):
Year Ending December 31, Operating Leases
2023 (6 months)$573 
20241,167 
20251,194 
20261,222 
20271,204 
Thereafter3,568 
Total future lease payments8,928 
Imputed interest(1,399)
Total lease liabilities$7,529 
The Company does not have any leases which have not yet commenced as of June 30, 2023.
7. Debt
Credit Facility - Due to Affiliates
On March 19, 2020, the Company entered into a five-year Revolving Capital Line of Credit Agreement with CPRES, pursuant to which the Company secured a $10.0 million capital line of credit (the “Credit Facility”). Upon entering the agreement, the Company made an initial $5.5 million draw. Under the terms, the Credit Facility provides for an initial variable interest rate of the Wall Street Journal Prime Rate plus 1.00% per annum on advances made under the Credit Facility, payable monthly in arrears.
On September 30, 2022, the Company paid down its $5.5 million outstanding principal balance on the Credit Facility in full. As of June 30, 2023, the full balance of the Credit Facility remained available for use up through the March 19, 2025 expiration date, and the Company had no outstanding debt or financing arrangements for which future payments are due.
8

8. Commitments and Contingencies
The Company maintains certain non-cancelable operating leases that contain various renewal options. (See Note 6 for additional information)
The Company is subject to litigation from time to time in the ordinary course of business; however, the Company does not expect the results, if any, to have a material adverse impact on its results of operations, financial position, or liquidity. The Company records a contingent liability when it is both probable that a liability has been incurred and the amount can be reasonably estimated; however, the Company is not aware of any reasonably possible losses that would have a material impact on its results of operations, financial position, or liquidity. The Company expenses legal defense costs as they are incurred.
9. Fair Value Disclosures
As of June 30, 2023, the carrying amount of cash and cash equivalents, accounts receivable, other current assets, and accounts payable approximated fair value because of the short-term nature of these instruments.
As of June 30, 2023, the Company had certain equity method investments in real estate ventures that it elected to record at fair value using significant unobservable inputs (Level 3). (See Note 5 for additional information).
The Company may also value its non-financial assets and liabilities, including items such as long-lived assets, at fair value on a non-recurring basis if it is determined that impairment has occurred. Such fair value measurements typically use significant unobservable inputs (Level 3), unless a quoted market price (Level 1) or quoted prices for similar instruments, quoted prices for identical or similar instruments in inactive markets, or amounts derived from valuation models (Level 2) are available.
10. Stockholders' Equity
Common Stock
The Company's certificate of incorporation authorizes the issuance of Class A common stock and Class B common stock, each with a par value of $0.01 per share. Holders of Class A common stock and Class B common stock are entitled to dividends when, as and if, declared by the Company's board of directors, subject to the rights of the holders of all classes of stock outstanding having priority rights to dividends. Holders of Class A common stock are entitled to one vote per share and holders of Class B common stock are entitled to fifteen votes per share. Shares of our Class B common stock are convertible into an equivalent number of shares of our Class A common stock upon transfer. As of June 30, 2023, the Company had not declared any dividends.
Preferred Stock
The Company's certificate of incorporation authorizes the issuance of Series C non-convertible preferred stock with a par value of $0.01 per share. Series C Preferred Stock has a discretionary, non-cumulative, dividend feature and is redeemable by holders in the event of liquidation or change in control of the Company.
On June 13, 2022, the Company entered into a Share Exchange and Purchase Agreement ("SEPA") with CPRES, pursuant to which the Company acquired from CPRES all outstanding shares of its non-convertible and non-redeemable Series C preferred stock for (i) 1.0 million shares of the Company’s Class A common stock, valued at the consolidated closing bid price of the Class A shares on Nasdaq on the business day immediately preceding the entry into the SEPA, and (ii) $4.0 million in cash. The SEPA was unanimously approved by the independent directors of the Company. Upon completion of the transaction, all of the shares of Series C preferred stock were immediately cancelled and fully retired.
At the time of the transaction, the total carrying value of the Series C preferred stock (including the related additional paid-in capital) was $10.3 million. The share exchange was accounted for as a redemption; therefore, the $2.0 million difference between the carrying value and the $8.3 million fair value of the consideration paid upon redemption was added to net income to arrive at income attributable to common stockholders and calculate net income (loss) per share for the Company's third and fourth quarters of fiscal year 2022.
Stock-based Compensation
On February 12, 2019, the Company approved the 2019 Omnibus Incentive Plan (the “2019 Plan”), which replaced the 2004 Long-Term Compensation Plan (the “2004 Plan”). The 2019 Plan provides for the issuance of stock options, stock appreciation rights ("SARs"), restricted stock, restricted stock units, dividend equivalents, performance awards, and stock or other stock-based awards. The 2019 Plan mandates that all lapsed, forfeited, expired, terminated, cancelled and withheld shares, including those
9

from the predecessor plan, be returned to the 2019 Plan and made available for issuance. The 2019 Plan originally authorized 2.5 million shares of the Company's Class A common stock for issuance. As of June 30, 2023, there were 1.4 million shares of Class A common stock available for issuance under the 2019 Plan.
During the three and six months ended June 30, 2023, the Company recorded stock-based compensation expense of $0.3 million and $0.5 million, respectively. During the three and six months ended June 30, 2022, the Company recorded stock-based compensation expense of $0.2 million and $0.4 million, respectively. Stock-based compensation costs are included in selling, general, and administrative expense on the Company's consolidated statements of operations. As of June 30, 2023, there was $1.3 million of total unrecognized stock-based compensation, which is expected to be recognized over a weighted-average period of 2.0 years.
Restricted Stock Units
Restricted stock unit (“RSU”) awards granted to employees are subject to continued employment and generally vest in four annual installments over the four-year period following the grant dates. The Company also grants certain RSU awards to management that contain additional vesting conditions tied directly to a defined performance metric for the Company (“PSUs”). The actual number of PSUs that will vest can range from 60% to 120% of the original grant target amount, depending upon actual Company performance below or above the established performance metric targets. The Company estimates performance in relation to the defined targets when calculating the related stock-based compensation expense.
The following table summarizes all restricted stock unit activity (in thousands, except per share data):
RSUs
Outstanding
Weighted-Average Grant Date Fair Value
Balance as of December 31, 2022702 $2.95 
Granted279 4.03 
Released(256)2.71 
Canceled/Forfeited(16)3.38 
Balance as of June 30, 2023709 $3.46 
Vested and expected to vest after June 30, 2023712 3.46 
The total intrinsic value of RSUs that vested during the six months ended June 30, 2023 and 2022 was $1.1 million and $1.0 million, respectively.
Stock Options
Non-qualified stock options generally expire 10 years after the grant date and, except under certain conditions, the options are subject to continued employment and vest in four annual installments over the four-year period following the grant dates.

The following table summarizes all stock option activity (in thousands, except per share data and time periods):
Options
Outstanding
Weighted-
Average
Exercise
Price
Weighted-
Average
Remaining
Contractual
Term (Years)
Aggregate
Intrinsic
Value
Balance as of December 31, 2022131 $4.08 4.4$172 
Granted  
Exercised  
Canceled/Forfeited  
Expired(4)8.26 
Balance as of June 30, 2023127 $3.93 4.1$166 
Exercisable as of June 30, 2023127 $3.93 4.1$166 
10

There were no stock option exercises during the six months ended June 30, 2023. The total intrinsic value of stock options exercised during the six months ended June 30, 2022 was $0.4 million.
11. Revenue
All of the Company's revenue for the three and six months ended June 30, 2023 and 2022 was generated in the United States.
The following tables summarize the Company’s revenue by line of business, customer type, and contract type (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Revenue by Line of Business
Asset management$5,367 $5,538 $11,896 $11,535 
Property management2,5202,1925,126 4,323 
Parking management1,0807372,220 1,340 
Total revenue$8,967 $8,467 $19,242 $17,198 
Revenue by Customer Type
Related party$8,730 $8,288 $18,694 $16,928 
Commercial237 179 548 270 
Total revenue$8,967 $8,467 $19,242 $17,198 
Revenue by Contract Type1
Fixed-price$1,019 $1,652 $2,764 $3,539 
Cost-plus5,081 4,586 10,595 9,356 
Variable2,867 2,229 5,883 4,303 
Total revenue$8,967 $8,467 $19,242 $17,198 
1
Certain contracts contain multiple revenue streams with characteristics that lend to classification in more than one category
12. Income Taxes
Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Historically, the Company had recorded valuation allowances for certain tax attributes and deferred tax assets due the existence of sufficient uncertainty regarding the future realization of those deferred tax assets through future taxable income. Based on its recent financial performance and current forecasts of future operating results, the Company conducts a quarterly analysis to determine if it is more likely than not that a portion of the deferred tax assets related to its net operating loss carryforwards will be utilized in future periods.
11

13. Net Income (Loss) Per Share
The following table sets forth the calculation of basic and diluted net income (loss) per share (in thousands, except per share data):
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Numerator:
Net income (loss) from continuing operations - Basic and Diluted$475 $714 $1,229 $2,728 
Impact of Series C preferred stock redemption  2,046  2,046 
Net income (loss) from continuing operations attributable to common stockholders - Basic and Diluted475 2,760 1,229 4,774 
Net income (loss) from discontinued operations - Basic and Diluted (10) (277)
Net income (loss) attributable to common shareholders - Basic and Diluted$475 $2,750 $1,229 $4,497 
Denominator:
Weighted-average common shares outstanding - Basic9,632 8,599 9,608 8,470 
Effect of common share equivalents420 558 452 563 
Weighted-average common shares outstanding - Diluted10,052 9,157 10,060 9,033 
Net income (loss) per share:
Basic - Continuing operations$0.05 $0.32 $0.13 $0.56 
Basic - Discontinued operations (0.03)
Basic net income (loss) per share$0.05 $0.32 $0.13 $0.53 
Diluted - Continuing operations$0.05 $0.30 $0.12 $0.53 
Diluted - Discontinued operations (0.03)
Diluted net income (loss) per share$0.05 $0.30 $0.12 $0.50 
The following common share equivalents have been excluded from the computation of diluted net income (loss) per share because their effect was anti-dilutive (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Restricted stock units  2  
Stock options32 29 30 28 
Warrants84 82 74 79 
14. Related Party Transactions
Asset Management Agreements
On June 13, 2022, CHCI Asset Management, L.C. (“CAM”), an entity wholly owned by the Company, entered into a new master asset management agreement with CP (the “2022 AMA”) that superseded in its entirety the previous asset management agreement between CAM and CPRES dated April 30, 2019 (the “2019 AMA”). Entry into the 2022 AMA was unanimously approved by the independent directors of the Company.
Consistent with the structure of the 2019 AMA, the 2022 AMA engages CAM to manage and administer CP’s commercial real estate portfolio (the "Anchor Portfolio") and the day to-day operations of CP and each property-owning subsidiary of CP (collectively, the “CP Entities”). CAM will provide investment advisory, development, and asset management services necessary to build out, stabilize and manage the Anchor Portfolio, which currently consists primarily of two of the larger transit-oriented, mixed-use developments located on Washington D.C. Metro’s Silver Line (Reston Station and Loudoun Station) that are owned by CP Entities and ultimately controlled by Mr. Clemente.

Pursuant to the fee structures set forth in both the 2022 AMA and 2019 AMA, CAM is entitled to receive an annual payment equal to the greater of the "Cost-Plus Fee" or the "Market Rate Fee". The Cost-Plus Fee is equal to the sum of (i) the comprehensive costs incurred by or for providing services to the Anchor Portfolio, (ii) the costs and expenses of the Company
12

related to maintaining the listing of its shares on a securities exchange and complying with regulatory and reporting obligations of a public company, and (iii) a fixed annual payment of $1.0 million. The Market Rate Fee calculation is defined in the respective asset management agreements as the sum of the fees detailed in the following table:

Description2022 AMA2019 AMA
Asset Management Fee
2.5% of Anchor Portfolio revenue
2.5% of Anchor Portfolio revenue
Entitlement Fee
15% of total re-zoning costs
Encompassed in Development and Construction Fee
Development and Construction Fee
5% of development costs (excluding previously charged Entitlement Fees)
4% of development costs
Property Management Fee
1% of Anchor Portfolio revenue
1% of Anchor Portfolio revenue
Acquisition Fee
1% on first $50 million of purchase price; 0.5% above $50 million
0.5% of purchase price
Disposition Fee
1% on first $50 million of sale price; 0.5% above $50 million
0.5% of sale price
In addition to the annual payment of either the Market Rate Fee or the Cost-Plus Fee, CAM is also entitled on an annual basis to receive certain supplemental fees, as detailed for the respective asset management agreements in the following table:
Description2022 AMA2019 AMA
Incentive Fee
When receiving Market Rate Fee:
On a mark-to-market basis, equal to 20% of the imputed profit of certain real estate assets comprising the Anchor Portfolio for which a Triggering Event1 has occurred, after calculating a compounding preferred return of 8% on CP invested capital (the “Market Incentive Fee”)

When receiving the Cost-Plus Fee:
On a mark-to-market basis, an incentive fee equal to 10% of the imputed profit of certain real estate assets comprising the Anchor Portfolio for which a Triggering Event1 has occurred, after calculating a compounding preferred return of 8% on CP invested capital (the “Base Incentive Fee”)
10% of the free cash flow of each of the real estate assets comprising the Anchor Portfolio after calculating a compounding preferred return of 8% on CPRES invested capital
Investment Origination Fee
1% of raised capital
1% of raised capital
Leasing Fee
$1/per sqft. for new leases and $0.50/per sqft. for lease renewals  
$1/per sqft. for new leases and $0.50/ per sqft. for lease renewals  
Loan Origination Fee
1% of any Financing Transaction or other commercially reasonable and mutually agreed upon fee
1% of any Financing Transaction or other commercially reasonable and mutually agreed upon fee
1
Triggering events are differentiated between operating assets (i.e. those already in service) and assets under development. Operating asset triggering events are scheduled for specific dates, whereas triggering events for assets under development are tied to various metrics that indicate stabilization, such as occupancy and leasing rates.
The 2022 AMA will terminate on January 1, 2035 (“Initial Term”), and will automatically renew for successive additional one year terms (each an “Extension Term”) unless CP delivers written notice of non-renewal of the 2022 AMA at least 180 days prior to the termination date of the Initial Term or any Extension Term. Twenty-four months after the effective date of the 2022 AMA, CP is entitled to terminate the 2022 AMA without cause upon 180 days advance written notice to CAM. In the event of such a termination and in addition to the payment of any accrued annual fees due and payable as of the termination date under the 2022 AMA, CP is required to pay a termination fee equal to two times the Cost-Plus Fee or Market Rate Fee paid to CAM for the calendar year immediately preceding the termination.
Residential, Commercial, and Parking Property Management Agreements
The Company entered into separate residential property management agreements with properties owned by CP Entities under which the Company receives fees to manage and operate the properties, including tenant communications, leasing of apartment
13

units, rent collections, building maintenance and day-to-day operations, engagement and supervision of contractors and vendors providing services for the buildings, and budget preparation and oversight.
The Company entered into separate commercial property and parking management agreements with several properties owned by CP Entities under which the Company receives fees to manage and operate the office and retail portions of the properties, including tenant communications, rent collections, building maintenance and day-to-day operations, engagement and supervision of contractors and vendors providing services for the buildings, and budget preparation and oversight. These property management agreements each have initial terms of one year with successive, automatic one-year renewal terms. The Company generally receives base management fees under these agreements based upon a percentage of gross rental revenues for the portions of the buildings being managed in addition to reimbursement of specified expenses, including employment expenses of personnel employed by the Company in the management and operation of each property.
Construction Management Agreements
The Company has construction management agreements with properties owned by CP Entities under which the Company receives fees to provide certain construction management and supervision services, including construction supervision and management of the buildout of certain tenant premises. The Company receives a flat construction management fee for each engagement under a work authorization based upon the construction management or supervision fee set forth in the applicable tenant’s lease, which fee is generally 1% to 4% of the total costs (or total hard costs) of construction of the tenant’s improvements in its premises, or as otherwise agreed to by the parties.
Lease Procurement Agreements
The Company has lease procurement agreements with properties owned by CP Entities under which the Company receives certain finders fees in connection with the procurement of new leases for such properties where an external broker is not engaged on behalf of the CP Entities. Such leasing fees are supplemental to the fees generated from the Company's management agreements referenced above and are generally 1-2% of the future lease payments to be received by the CP Entity from the executed lease.
Business Management Agreements
On April 30, 2019, CAM entered into a Business Management Agreement with Investors X, whereby CAM provides Investors X with asset and professional services related to the wind down of the Company’s divested homebuilding operations and the continuation of services related to the Company’s divested land development activities. The aggregate fee payable to CAM from Investors X under the Business Management Agreement, which ended on December 31, 2022, was $0.9 million payable in 15 quarterly installments of $0.1 million each.
On July 1, 2019, CAM entered into a Business Management Agreement (the “BC Management Agreement”) with CPRES, whereby CAM provides CPRES with professional management and consultation services, including, without limitation, consultation on land development and real estate transactions, for a residential community located in Monteverde, Florida. The BC Management Agreement is structured in successive one year terms. The BC Management Agreement provides that CPRES will pay CAM an annual management fee equal to $0.4 million, payable in equal monthly installments and will reimburse CAM for certain expenses.
The Hartford
In December 2019, the Company made an investment related to the purchase of the Hartford, a stabilized commercial office building located at 3101 Wilson Boulevard in the Clarendon area of Arlington County, Virginia. In conjunction with the investment, the Company entered into an operating agreement with CP to form Comstock 3101 Wilson, LC, to purchase the Hartford. Pursuant to the Operating Agreement, the Company held a minority membership interest of the Hartford and the remaining membership interests of the Hartford are held by CP.
In February 2020, the Company, CP and DWF VI 3101 Wilson Member, LLC (“DWF”), an unaffiliated, third party, equity investor in the Hartford, entered into a limited liability company agreement (the “DWC Operating Agreement”) to form DWC 3101 Wilson Venture, LLC (“DWC”) to, among other things, acquire, own and hold all interests in the Hartford. In furtherance thereof, on February 7, 2020, the Original Operating Agreement was amended and restated (the “A&R Operating Agreement”) to memorialize the Company’s and CP’s assignment of 100% of its membership interests in the Hartford to DWC. As a result thereof, DWC is the sole member of the Hartford Owner. The Company and CP, respectively, hold minority membership interests in, and DWF holds the majority membership interest in, DWC. (See Note 5 for additional information).
14

BLVD Forty Four/BLVD Ansel
In October 2021 and March 2022, the Company entered into joint ventures with CP to acquire BLVD Forty Four and BLVD Ansel, respectively, two adjacent mixed-use luxury high-rise apartment buildings located near the Rockville Metro Station in Montgomery County, Md. The Company considers BLVD Forty Four and BLVD Ansel to be variable interest entities upon which it exercises significant influence; however, considering key factors such as the Company’s ownership interest and participation in policy-making decisions by majority equity holders, and oversight of management services by majority equity holders, the Company concluded that the power to direct activities that most significantly impact economic performance is shared. Given that the Company is not the entity most closely associated with the properties, it concluded that it is not the primary beneficiary and does not have a controlling financial interest in either property. (See Note 5 for additional information).
Corporate Leases
On November 1, 2020, the Company relocated its corporate headquarters to a new office space pursuant to a ten-year lease agreement with an affiliate controlled and owned by Christopher Clemente, its Chief Executive Officer, and his family as landlord. On November 1, 2022 the Company executed a 3,778 square foot lease expansion agreement with terms that align with the original agreement. (See Note 6 for additional information).
On January 1, 2022, ParkX Management, LC, a subsidiary of the Company, entered into a five-year lease agreement for its parking operations monitoring center with an affiliate controlled and owned by Christopher Clemente, its Chief Executive Officer, and his family as landlord. (See Note 6 for additional information).
Series C Preferred Stock Redemption
On June 13, 2022, the Company entered into the SEPA with CPRES, pursuant to which the Company acquired from CPRES all outstanding shares of its non-convertible and non-redeemable Series C preferred stock at a significant discount to carrying value. (See Note 10 for additional information).
15

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion and analysis should be read in conjunction with our Consolidated Financial Statements and the notes thereto and Management’s Discussion and Analysis included in our 2022 Annual Report on Form 10-K and our Condensed Consolidated Financial Statements and the notes thereto included elsewhere in this document. Unless otherwise indicated, references to “2023” refer to the three and six months ended June 30, 2023 and references to “2022” refer to the three and six months ended June 30, 2022. The following discussion may contain forward-looking statements that reflect our plans and expectations. Our actual results could differ materially from those anticipated by these forward-looking statements. We do not undertake, and specifically disclaim, any obligation to update any forward-looking statements to reflect the occurrence of events or circumstances after the date of such statements except as required by law.
Overview
Comstock is a leading real estate asset manager, developer, and operator of mixed-use and transit-oriented properties in the Washington, D.C. region. Since 1985, we have acquired, developed, operated, and sold millions of square feet of residential, commercial, and mixed-use properties. We benefit from our market-leading position in Northern Virginia's Dulles Corridor, one of the nation’s fastest growing real estate markets that is undergoing an urban transformation thanks to the recently completed construction of a Metro commuter rail connecting Dulles International Airport and the surrounding areas to Washington, D.C. and beyond.
Our fee-based, asset-light, and substantially debt-free business model allows us to mitigate many of the risks that are typically associated with real estate development and ownership. We provide a broad suite of asset management, property management, development and construction management, and other real estate services to our asset-owning clients, composed primarily of institutional real estate investors, high net worth family offices, and governmental bodies with surplus real estate holdings. Our primary focus is the continued growth of our managed portfolio and associated fee-based revenue; however, the fundamental strength of our balance sheet permits us to also explore strategic investment opportunities, typically in the form of a minority capital co-investment in select stabilized assets that complement our existing portfolio.
Our asset management services platform is anchored by a long-term full-service asset management agreement with a Comstock affiliate (the "2022 AMA" - see below for additional details) that extends through 2035 and covers most of the properties we currently manage, including two of the largest transit-oriented, mixed-use developments in the Washington, D.C. area: Reston Station and Loudoun Station.
As a vertically integrated real estate services company, we self-perform all property management activity through three wholly owned operational subsidiaries: CHCI Commercial Management, LC (“CHCI Commercial”); CHCI Residential Management, LC (“CHCI Residential”); and ParkX Management, LC (“ParkX”). All properties included in our managed portfolio have entered into property management agreements with our operational subsidiaries that provide for market-rate fees related to our services, including 10 commercial parking garages owned by unaffiliated parties and managed by ParkX.
The following table summarizes the operating assets that are included in our managed portfolio:
Type# of AssetsSize/Scale% Leased
Commercial132.0 million sqft.91%
Residential61.8 million sqft. / ~1,700 units97%
Parking26~15,000 spaces
Total45
In addition, in our development pipeline we currently have 16 assets representing a total of 5.8 million square feet that includes 6 office buildings, approximately 3,100 residential units, 2 hotels with approximately 380 keys, and 2 parking garages with approximately 2,900 spaces. At full build out, our managed portfolio of assets is currently projected to total 63 assets representing nearly 10 million square feet.
16

The following tables provide further details on the assets that comprise our managed portfolio:
Anchor Portfolio
Reston StationMixed-use development on Metro's Silver Line; strategically located between Tyson's Corner, Va. and Dulles International Airport
Loudoun StationMixed-use development on Metro's Silver Line; first Metro-connected development in Loudoun County, Va.
Herndon StationMixed-use development in the historic downtown portion of Herndon, Va.; focus of public-private partnership with Town of Herndon
Investments and Additional Assets Under Management
The Hartford BuildingJoint venture; 211,000 square foot mixed-use building on Metro's Orange Line in Arlington, Va.
BLVD Forty FourJoint venture; 15-story, luxury high-rise apartment building near Rockville Metro Station in Montgomery County, Md.; adjacent to BLVD Ansel
BLVD AnselJoint venture; 18-story, luxury high-rise apartment building near Rockville Metro Station in Montgomery County, Md.; adjacent to BLVD Forty Four
Investors XInvestment in company that owns residual homebuilding operations
ParkingCommercial parking garages located both at commercial and residential properties we manage and on a stand-alone basis
Recent Developments
CES Divestiture
On March 31, 2022, we completed the sale of Comstock Environmental Services, LLC ("CES"), a wholly owned subsidiary, to August Mack Environmental, Inc. ("August Mack"). This strategic divestiture was based on the continued growth and future prospects of our asset management business. Accordingly, we have reflected CES as a discontinued operation in our consolidated financial statements for all periods presented, and unless otherwise noted, all amounts and disclosures relate solely to our continuing operations. (See Note 3 in the Notes to Consolidated Financial Statements for additional information).
Series C Preferred Stock Redemption and 2022 Asset Management Agreement
On June 13, 2022, we completed two separate significant transactions to further deleverage our balance sheet and enhance our long-term revenue outlook and growth potential. The first one with CP Real Estate Services, LC (“CPRES”), an entity owned by Christopher Clemente, Comstock’s Chief Executive Officer, redeemed all outstanding Series C preferred stock at a significant discount to carrying value. Secondly, we executed a new asset management agreement with Comstock Partners, LC ("CP"), an entity controlled by Mr. Clemente and wholly owned by Mr. Clemente and certain family members, which covers our Anchor Portfolio of assets (the "2022 AMA"). The 2022 AMA increased the base fees we collect, expanded the services that qualify for additional supplemental fees, extended the term through 2035, and most notably introduced a mark-to-market incentive fee based on the imputed profit of Anchor Portfolio assets, generally as each is stabilized and as further specified in the agreement. (See Notes 10 and 14 in the Notes to Consolidated Financial Statements for additional information).
COVID-19 Update
On May 11, 2023 the U.S. Department of Health and Human Services declared an end to the public health emergency for COVID-19. While we never experienced any significant impacts on our business resulting from COVID-19, future regional or global health emergencies may have a negative impact on our results of operations and financial condition. Although the long-term impact of the COVID-19 pandemic on the greater Washington, D.C. area real estate market remains uncertain, we believe that our Anchor Portfolio is well positioned to withstand any future potential negative impacts.
Outlook
Our management team is committed to executing our goal to provide exceptional experiences to those we do business with while maximizing shareholder value. We believe that we are properly staffed for current market conditions and the foreseeable future and feel that we will maintain the ability to manage risk and pursue opportunities for additional growth as market conditions warrant. Our real estate development and asset management operations are primarily focused on the greater Washington, D.C. area, where we believe our 35-plus years of experience provides us with the best opportunity to continue developing, managing, and investing in high-quality real estate assets and capitalizing on positive growth trends.
17

We aspire to be among the most admired real estate asset managers, operators, and developers by creating extraordinary places, providing exceptional experiences, and generating excellent results for all stakeholders. Our commitment to this mission drives our ability to expand our managed portfolio of assets, grow revenue, and deliver value to our shareholders.
Results of Operations
The following tables set forth consolidated statement of operations data for the periods presented (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Revenue$8,967 $8,467 $19,242 $17,198 
Operating costs and expenses:
Cost of revenue7,681 6,831 16,004 13,766 
Selling, general, and administrative572 469 1,136 856 
Depreciation and amortization71 50 138 94 
Total operating costs and expenses8,324 7,350 17,278 14,716 
Income (loss) from operations643 1,117 1,964 2,482 
Other income (expense):
Interest expense— (69)— (128)
Gain (loss) on real estate ventures(68)17 (479)269 
Other income (expense), net47 47 
Income (loss) from continuing operations before income tax622 1,066 1,532 2,624 
Provision for (benefit from) income tax147 352 303 (104)
Net income (loss) from continuing operations475 714 1,229 2,728 
Net income (loss) from discontinued operations, net of tax— (10)— (277)
Net income (loss)475 704 $1,229 $2,451 
Impact of Series C preferred stock redemption — 2,046 — — 
Net income (loss) attributable to common stockholders$475 $2,750 $1,229 $2,451 
Comparison of the Three Months Ended June 30, 2023 and June 30, 2022
Revenue
The following table summarizes revenue by line of business (in thousands):
Three Months Ended June 30,
20232022Change
Amount%Amount%$%
Asset management$5,367 59.9 %$5,538 65.4 %$(171)(3.1)%
Property management2,520 28.1 %2,192 25.9 %328 15.0 %
Parking management1,080 12.0 %737 8.7 %343 46.5 %
Total revenue$8,967 100.0 %$8,467 100.0 %$500 5.9 %
Revenue increased 5.9% in 2023. The $0.5 million comparative increase was primarily driven by the continued expansion of our managed portfolio, which included 9 additional assets in 2023. Property and parking management recognized a combined $0.2 million, or 15.3%, increase in fee-based revenue, as well as a $0.5 million increase in reimbursable staffing charges. The $0.2 million decrease in asset management revenue was primarily driven by lower supplemental leasing fees due to higher transactional activity in 2022.
18

Operating costs and expenses
The following table summarizes operating costs and expenses (in thousands):
Three Months Ended June 30,Change
20232022$%
Cost of revenue$7,681 $6,831 $850 12.4 %
Selling, general, and administrative572 469 103 22.0 %
Depreciation and amortization71 50 21 42.0 %
Total operating costs and expenses$8,324 $7,350 $974 13.3 %
Operating costs and expenses increased 13.3% in 2023. The $1.0 million comparative increase was primarily due to a $0.4 million increase in personnel expenses stemming from increased headcount and employee compensation, as well as individual $0.1 million respective increases in IT costs, regulatory and compliance costs, and rent expense.
Other income (expense)
The following table summarizes other income (expense) (in thousands):
Three Months Ended June 30,Change
20232022$%
Interest expense$— $(69)$69 (100.0)%
Gain (loss) on real estate ventures(68)17 (85)(500.0)%
Other income47 46 N/M
Total other income (expense)$(21)$(51)$30 (58.8)%
Other income (expense) was flat in 2023, primarily driven by a nominal $0.1 million net decrease in mark-to-market valuations of equity method investments in real estate ventures that was offset by a $0.1 million decrease in interest expense stemming from the full pay down of our outstanding debt in the third quarter of fiscal year 2022.
Income tax
Provision for income tax was $0.1 million in 2023, compared to $0.4 million in 2022. The $0.3 million decrease primarily stems from a $0.4 million decrease in taxable net income as compared to the prior period.
Comparison of the Six Months Ended June 30, 2023 and June 30, 2022
Revenue
The following table summarizes revenue by line of business (in thousands):
Six Months Ended June 30,
20232022Change
Amount%Amount%$%
Asset management$11,896 61.8 %$11,535 67.1 %$361 3.1 %
Property management5,126 26.6 %4,323 25.1 %803 18.6 %
Parking management2,220 11.6 %1,340 7.8 %880 65.7 %
Total revenue$19,242 100.0 %$17,198 100.0 %$2,044 11.9 %
Revenue increased 11.9% in 2023. The $2.0 million comparative increase was primarily driven by the continued expansion of our managed portfolio, which included 9 additional assets in 2023. Property and parking management recognized a combined $0.5 million, or 25.2%, increase in fee-based revenue, as well as a $1.2 million increase in reimbursable staffing charges. The $0.4 million increase in asset management revenue was primarily driven by increases in reimbursable expenses, partially offset by lower supplemental acquisition and leasing fees due to higher transactional activity in 2022.
19

Operating costs and expenses
The following table summarizes operating costs and expenses (in thousands):
Six Months Ended June 30,Change
20232022$%
Cost of revenue$16,004 $13,766 $2,238 16.3 %
Selling, general, and administrative1,136 856 280 32.7 %
Depreciation and amortization138 94 44 46.8 %
Total operating costs and expenses$17,278 $14,716 $2,562 17.4 %
Operating costs and expenses increased 17.4% in 2022. The $2.6 million comparative increase was primarily due to a $1.4 million increase in personnel expenses stemming from increased headcount and employee compensation, as well as individual $0.2 million respective increases in IT costs, regulatory and compliance costs, and rent expense.
Other income (expense)
The following table summarizes other income (expense) (in thousands):
Six Months Ended June 30,Change
20232022$%
Interest expense$— $(128)$128 (100.0)%
Gain (loss) on real estate ventures(479)269 (748)(278.1)%
Other income47 46 N/M
Total other income (expense)$(432)$142 $(574)(404.2)%
Other income (expense) changed by $0.6 million in 2022, primarily driven by a $0.7 million net decrease in mark-to-market valuations of equity method investments in real estate ventures, partially offset by a $0.1 million decrease in interest expense stemming from the full pay down of our outstanding debt in the third quarter of fiscal year 2022.
Income taxes
Provision for income tax was $0.3 million in 2023, compared to a $0.1 million tax benefit in 2022. The $0.4 million variance was primarily driven by a partial deferred tax asset valuation allowance release in the prior period.
Non-GAAP Financial Measures
To provide investors with additional information regarding our financial results, we prepare certain financial measures that are not calculated in accordance with generally accepted accounting principles in the United States (“GAAP”), specifically Adjusted EBITDA.
We define Adjusted EBITDA as net income (loss) from continuing operations, excluding the impact of interest expense (net of interest income), income taxes, depreciation and amortization, stock-based compensation, and gain (loss) on equity method investments.
We use Adjusted EBITDA to evaluate financial performance, analyze the underlying trends in our business and establish operational goals and forecasts that are used when allocating resources. We expect to compute Adjusted EBITDA consistently using the same methods each period.

We believe Adjusted EBITDA is a useful measure because it permits investors to better understand changes over comparative periods by providing financial results that are unaffected by certain non-cash items that are not considered by management to be indicative of our operational performance.
While we believe that Adjusted EBITDA is useful to investors when evaluating our business, it is not prepared and presented in accordance with GAAP, and therefore should be considered supplemental in nature. Adjusted EBITDA should not be considered in isolation, or as a substitute, for other financial performance measures presented in accordance with GAAP. Adjusted EBITDA may differ from similarly titled measures presented by other companies.
20

The following table presents a reconciliation of net income (loss) from continuing operations, the most directly comparable financial measure as measured in accordance with GAAP, to Adjusted EBITDA (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Net income (loss) from continuing operations$475 $714 $1,229 $2,728 
Interest expense— 69 — 128 
Income taxes147 352 303 (104)
Depreciation and amortization71 50 138 94 
Stock-based compensation266 220 504 417 
(Gain) loss on real estate ventures68 (17)479 (269)
Adjusted EBITDA$1,027 $1,388 $2,653 $2,994 
Liquidity and Capital Resources
Liquidity is defined as the current amount of readily available cash and the ability to generate adequate amounts of cash to meet the current needs for cash. We assess our liquidity in terms of our cash and cash equivalents on hand and the ability to generate cash to fund our operating activities.
Our principal sources of liquidity as of June 30, 2023 were our cash and cash equivalents of $9.0 million and our $10.0 million of available borrowings on our credit facility.
Significant factors which could affect future liquidity include the adequacy of available lines of credit, cash flows generated from operating activities, working capital management and investments.
Our primary capital needs are for working capital obligations and other general corporate purposes, including investments and capital expenditures. Our primary sources of working capital are cash from operations and distributions from investments in real estate ventures. We have historically financed our operations with internally generated funds and borrowings from our credit facilities. On September 30, 2022, we paid down the $5.5 million outstanding balance of our credit facility in full, primarily to avoid the rising interest costs that would accompany recent interest rate increases. (See Note 7 in the Notes to Consolidated Financial Statements for additional information).
We believe we currently have adequate liquidity and availability of capital to fund our present operations and meet our commitments on our existing debt.
Cash Flows
The following table summarizes our cash flows for the periods indicated (in thousands):
Six Months Ended June 30,
20232022
Continuing operations
Net cash provided by (used in) operating activities$(2,373)$(590)
Net cash provided by (used in) investing activities72 (2,067)
Net cash provided by (used in) financing activities(390)(4,488)
Total net increase (decrease) in cash - continuing operations(2,691)(7,145)
Discontinued operations, net— (251)
Net increase (decrease) in cash and cash equivalents$(2,691)$(7,396)
Operating Activities
Net cash used in operating activities increased $1.8 million in 2023, primarily driven by a $1.6 million incremental cash outflow stemming from changes to our net working capital, partially offset by a $0.2 million increase in net income from continuing operations after adjustments for non-cash items. The net working capital impact was primarily influenced by higher accrued bonus payouts in the current period.
21

Investing Activities
Net cash provided by investing activities was $0.1 million in 2023, compared to $2.1 million used in investing activities in 2022. The $2.1 million variance is primarily driven by a $2.6 million decrease in investments in real estate ventures, partially offset by $1.0 million in proceeds received from the CES divestiture that was finalized in the first quarter of fiscal year 2022.
Financing Activities
Net cash used in financing activities decreased $4.1 million in 2023, primarily driven by a $4.0 million cash payment made in 2022 related to the early redemption of Series C Preferred Stock.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not Applicable.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
As of June 30, 2023, management, including the CEO and CFO, performed an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)).
Based on that evaluation, management, including the CEO and CFO, concluded that as of June 30, 2023, our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms, and to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our CEO and CFO, as appropriate to allow timely decisions regarding required disclosure. We maintain a system of internal control over financial reporting that is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles in the United States.
Changes in Internal Control over Financial Reporting
There have been no material changes to our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal quarter ended June 30, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Limitations on the Effectiveness of Controls
In designing and evaluating the disclosure controls and procedures, we recognize that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgment in evaluating the benefits of possible controls and procedures relative to their costs. We do not expect that our disclosure controls and internal controls will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met, therefore internal control over financial reporting may not prevent or detect misstatements.

22

PART II – OTHER INFORMATION
Item 1. Legal Proceedings
Information regarding legal proceedings is incorporated by reference from Note 8 in the Notes to Condensed Consolidated Financial Statements included in Part I of this Quarterly Report on Form 10-Q.


































23

Item 6. Exhibits
Exhibit
Number
Incorporated by Reference
DescriptionFormExhibitFiling Date
3.110-Q3.1November 16, 2015
3.210-K3.2March 31, 2005
3.38-K3.1March 28, 2017
3.48-K3.2February 19, 2019
3.58-K3.1February 19, 2019
4.1S-14.1August 13, 2004
4.210-K4.2March 31, 2022
31.1*
31.2*
32.1‡
101.INS*Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
101.SCH*Inline XBRL Taxonomy Extension Schema Document
101.CAL*Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*Inline XBRL Taxonomy Extension Presentation Linkbase Document
104*Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
* Filed herewith
‡ Furnished herewith
Pursuant to Rule 405 of Regulation S-T, the following interactive data files formatted in Inline Extensible Business Reporting Language (iXBRL) are attached as Exhibit 101 to this Quarterly Report on Form 10-Q:
(i)
Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022;
(ii)
Consolidated Statements of Operations for the three and six months ended June 30, 2023 and 2022;
(iii)
Consolidated Statements of Changes in Stockholders’ Equity for the three and six months ended June 30, 2023 and 2022;
(iv)
Consolidated Statements of Cash Flows for the six months ended June 30, 2023 and 2022; and
(v)Notes to Condensed Consolidated Financial Statements.
24

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
COMSTOCK HOLDING COMPANIES, INC.
Date: August 11, 2023
By:
/s/ CHRISTOPHER CLEMENTE
Christopher Clemente
Chairman and Chief Executive Officer
Date: August 11, 2023
By:
/s/ CHRISTOPHER GUTHRIE
Christopher Guthrie
Chief Financial Officer
25

Exhibit 31.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
Pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a),
as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Christopher Clemente, certify that:
1.I have reviewed this quarterly report on Form 10-Q of Comstock Holding Companies, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: August 11, 2023/s/ CHRISTOPHER CLEMENTE
Christopher Clemente
Chairman and Chief Executive Officer
(Principal Executive Officer)


Exhibit 31.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER
Pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a),
as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
I, Christopher Guthrie, certify that:
1.I have reviewed this quarterly report on Form 10-Q of Comstock Holding Companies, Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: August 11, 2023/s/ CHRISTOPHER GUTHRIE
Christopher Guthrie
Executive Vice President and Chief Financial Officer
(Principal Financial Officer and Principal Accounting Officer)


Exhibit 32.1
CERTIFICATIONS OF CHIEF EXECUTIVE OFFICER AND CHIEF FINANCIAL OFFICER
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

In connection with the Quarterly Report on Form 10-Q of Comstock Holding Companies, Inc. (the “Company”) for the quarter ended June 30, 2023, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), each of Christopher Clemente, Chairman and Chief Executive Officer of the Company, and Christopher Guthrie, Chief Financial Officer of the Company, certifies, to his best knowledge and belief, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that
(1)The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m(a) or 78o(d)); and
(2)The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date: August 11, 2023/s/ CHRISTOPHER CLEMENTE
Christopher Clemente
Chairman and Chief Executive Officer
Date: August 11, 2023/s/ CHRISTOPHER GUTHRIE
Christopher Guthrie
Executive Vice President and Chief Financial Officer

The foregoing certifications are not deemed filed with the Securities and Exchange Commission for purposes of Section 18 of the Securities Exchange Act of 1934, as amended.

v3.23.2
Cover - shares
6 Months Ended
Jun. 30, 2023
Jul. 31, 2023
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Jun. 30, 2023  
Document Transition Report false  
Entity File Number 1-32375  
Entity Registrant Name Comstock Holding Companies, Inc.  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 20-1164345  
Entity Address, Address Line One 1900 Reston Metro Plaza  
Entity Address, Address Line Two 10th Floor  
Entity Address, City or Town Reston  
Entity Address, State or Province VA  
Entity Address, Postal Zip Code 20190  
City Area Code 703  
Local Phone Number 230-1985  
Title of 12(b) Security Class A Common Stock, $0.01 par value  
Trading Symbol CHCI  
Security Exchange Name NASDAQ  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Document Fiscal Year Focus 2023  
Document Fiscal Period Focus Q2  
Entity Central Index Key 0001299969  
Current Fiscal Year End Date --12-31  
Amendment Flag false  
Common Class A    
Document Information [Line Items]    
Entity Common Stock, Shares Outstanding   9,425,497
Common Class B    
Document Information [Line Items]    
Entity Common Stock, Shares Outstanding   220,250
v3.23.2
Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Current assets:    
Cash and cash equivalents $ 9,031 $ 11,722
Prepaid expenses and other current assets 532 264
Total current assets 15,046 15,781
Fixed assets, net 471 421
Intangible assets 144 144
Leasehold improvements, net 104 119
Investments in real estate ventures 6,234 7,013
Operating lease assets 7,212 7,625
Deferred income taxes, net 11,052 11,355
Other assets 43 15
Total assets 40,306 42,473
Current liabilities:    
Accrued personnel costs 1,739 4,959
Accounts payable and accrued liabilities 840 742
Current operating lease liabilities 822 791
Total current liabilities 3,401 6,492
Operating lease liabilities 6,707 7,127
Total liabilities 10,108 13,619
Commitments and Contingencies
Stockholders' equity:    
Additional paid-in capital 201,649 201,535
Treasury stock, at cost (86 shares of Class A common stock) (2,662) (2,662)
Accumulated deficit (168,885) (170,114)
Total stockholders' equity 30,198 28,854
Total liabilities and stockholders' equity 40,306 42,473
Nonrelated Party    
Current assets:    
Accounts receivable 499 504
Related party    
Current assets:    
Accounts receivable 4,984 3,291
Common Class A    
Stockholders' equity:    
Common stock 94 93
Common Class B    
Stockholders' equity:    
Common stock $ 2 $ 2
v3.23.2
Consolidated Balance Sheets (Parenthetical) - $ / shares
shares in Thousands
Jun. 30, 2023
Dec. 31, 2022
Treasury stock (in shares) 86 86
Common Class A    
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized (in shares) 59,780 59,780
Common stock, shares issued (in shares) 9,511 9,337
Common stock, shares outstanding (in shares) 9,425 9,252
Common Class B    
Common stock, par value (in dollars per share) $ 0.01 $ 0.01
Common stock, shares authorized (in shares) 220 220
Common stock, shares issued (in shares) 220 220
Common stock, shares outstanding (in shares) 220 220
v3.23.2
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Income Statement [Abstract]        
Revenue $ 8,967 $ 8,467 $ 19,242 $ 17,198
Operating costs and expenses:        
Cost of revenue 7,681 6,831 16,004 13,766
Selling, general, and administrative 572 469 1,136 856
Depreciation and amortization 71 50 138 94
Total operating costs and expenses 8,324 7,350 17,278 14,716
Income (loss) from operations 643 1,117 1,964 2,482
Other income (expense):        
Interest expense 0 (69) 0 (128)
Gain (loss) on real estate ventures (68) 17 (479) 269
Other income (expense), net 47 1 47 1
Income (loss) from continuing operations before income tax 622 1,066 1,532 2,624
Provision for (benefit from) income tax 147 352 303 (104)
Net income (loss) from continuing operations 475 714 1,229 2,728
Net income (loss) from discontinued operations, net of tax 0 (10) 0 (277)
Net income (loss) 475 704 1,229 2,451
Impact of Series C preferred stock redemption 0 2,046 0 2,046
Net income (loss) attributable to common shareholders - basic 475 2,750 1,229 4,497
Net income (loss) attributable to common shareholders - diluted $ 475 $ 2,750 $ 1,229 $ 4,497
Weighted-average common stock outstanding:        
Basic - weighted-average common stock outstanding (in shares) 9,632 8,599 9,608 8,470
Diluted - weighted-average common stock outstanding (in shares) 10,052 9,157 10,060 9,033
Net income (loss) per share:        
Basic - continuing operations (in dollars per share) $ 0.05 $ 0.32 $ 0.13 $ 0.56
Basic - discontinued operations (in dollars per share) 0 0 0 (0.03)
Basic net income (loss) per share (in dollars per share) 0.05 0.32 0.13 0.53
Diluted - continuing operations (in dollars per share) 0.05 0.30 0.12 0.53
Diluted - discontinued operations (in dollars per share) 0 0 0 (0.03)
Diluted net income (loss) per share (in dollars per share) $ 0.05 $ 0.30 $ 0.12 $ 0.50
v3.23.2
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
APIC
Treasury Stock
Accumulated deficit
Series C Preferred Stock
Preferred Stock
Common Class A
Common Stock
Common Class B
Common Stock
Beginning balance (in shares) at Dec. 31, 2021         3,441 8,102 220
Beginning balance at Dec. 31, 2021 $ 25,296 $ 200,617 $ (2,662) $ (179,507) $ 6,765 $ 81 $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock, net of shares withheld for taxes ( in shares)           130  
Issuance of common stock, net of shares withheld for taxes (297) (298)       $ 1  
Stock-based compensation 142 142          
Net income (loss) 1,747     1,747      
Ending balance (in shares) at Mar. 31, 2022         3,441 8,232 220
Ending balance at Mar. 31, 2022 26,888 200,461 (2,662) (177,760) $ 6,765 $ 82 $ 2
Beginning balance (in shares) at Dec. 31, 2021         3,441 8,102 220
Beginning balance at Dec. 31, 2021 25,296 200,617 (2,662) (179,507) $ 6,765 $ 81 $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 2,451            
Ending balance (in shares) at Jun. 30, 2022         0 9,298 220
Ending balance at Jun. 30, 2022 23,622 201,199 (2,662) (175,010) $ 0 $ 93 $ 2
Beginning balance (in shares) at Mar. 31, 2022         3,441 8,232 220
Beginning balance at Mar. 31, 2022 26,888 200,461 (2,662) (177,760) $ 6,765 $ 82 $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock, net of shares withheld for taxes ( in shares)           66  
Issuance of common stock, net of shares withheld for taxes (190) (191)          
Redemption of Series C preferred stock (in shares)         (3,441) 1,000  
Redemption of Series C preferred stock (4,000) 709   2,046 $ (6,765) $ 10  
Stock-based compensation 220 220          
Net income (loss) 704     704      
Ending balance (in shares) at Jun. 30, 2022         0 9,298 220
Ending balance at Jun. 30, 2022 23,622 201,199 (2,662) (175,010) $ 0 $ 93 $ 2
Beginning balance (in shares) at Dec. 31, 2022         0 9,337 220
Beginning balance at Dec. 31, 2022 28,854 201,535 (2,662) (170,114) $ 0 $ 93 $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock, net of shares withheld for taxes ( in shares)           141  
Issuance of common stock, net of shares withheld for taxes (293) (294)       $ 1  
Stock-based compensation 238 238          
Net income (loss) 754     754      
Ending balance (in shares) at Mar. 31, 2023         0 9,478 220
Ending balance at Mar. 31, 2023 29,553 201,479 (2,662) (169,360) $ 0 $ 94 $ 2
Beginning balance (in shares) at Dec. 31, 2022         0 9,337 220
Beginning balance at Dec. 31, 2022 28,854 201,535 (2,662) (170,114) $ 0 $ 93 $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Net income (loss) 1,229            
Ending balance (in shares) at Jun. 30, 2023         0 9,511 220
Ending balance at Jun. 30, 2023 30,198 201,649 (2,662) (168,885) $ 0 $ 94 $ 2
Beginning balance (in shares) at Mar. 31, 2023         0 9,478 220
Beginning balance at Mar. 31, 2023 29,553 201,479 (2,662) (169,360) $ 0 $ 94 $ 2
Increase (Decrease) in Stockholders' Equity [Roll Forward]              
Issuance of common stock, net of shares withheld for taxes ( in shares)           33  
Issuance of common stock, net of shares withheld for taxes (96) (96)       $ 0  
Stock-based compensation 266 266          
Net income (loss) 475     475      
Ending balance (in shares) at Jun. 30, 2023         0 9,511 220
Ending balance at Jun. 30, 2023 $ 30,198 $ 201,649 $ (2,662) $ (168,885) $ 0 $ 94 $ 2
v3.23.2
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Operating Activities - Continuing Operations    
Net income (loss) from continuing operations $ 1,229 $ 2,728
Adjustments to reconcile net income (loss) from continuing operations to net cash provided by (used in) operating activities:    
Depreciation and amortization 138 94
Stock-based compensation 504 417
(Gain) loss on real estate ventures 479 (269)
Distributions from real estate ventures 27 0
Deferred income taxes 303 (104)
Changes in operating assets and liabilities:    
Accounts receivable (1,688) (1,896)
Prepaid expenses and other current assets (268) (295)
Accrued personnel costs (3,220) (1,262)
Accounts payable and accrued liabilities 98 (133)
Other assets and liabilities 25 130
Net cash provided by (used in) operating activities (2,373) (590)
Investing Activities - Continuing Operations    
Investments in real estate ventures (89) (2,684)
Proceeds from sale of CES 0 1,016
Distributions from real estate ventures 334 88
Purchase of fixed assets/leasehold improvements/intangibles (173) (487)
Net cash provided by (used in) investing activities 72 (2,067)
Financing Activities - Continuing Operations    
Redemption of Series C Preferred Stock 0 (4,000)
Payment of taxes related to the net share settlement of equity awards (390) (488)
Net cash provided by (used in) financing activities (390) (4,488)
Discontinued Operations    
Operating cash flows, net 0 (224)
Investing cash flows, net 0 0
Financing cash flows, net 0 (27)
Net cash provided by (used in) discontinued operations 0 (251)
Net increase (decrease) in cash and cash equivalents (2,691) (7,396)
Cash and cash equivalents, beginning of period 11,722 15,823
Cash and cash equivalents, end of period 9,031 8,427
Supplemental Cash Flow Information    
Cash paid for interest 0 128
Cash paid for income tax, net 9 80
Supplemental Disclosure of Non-Cash Investing and Financing Activities    
Right of use assets and lease liabilities at commencement $ 0 $ 209
v3.23.2
Company Overview
6 Months Ended
Jun. 30, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Company Overview Company Overview
Comstock Holding Companies, Inc. ("Comstock" or the "Company"), founded in 1985 and incorporated in the state of Delaware in 2004, is a leading asset manager, developer, and operator of mixed-use and transit-oriented properties in the Washington, D.C. metropolitan area.
On March 31, 2022, the Company completed the sale of Comstock Environmental Services, LLC ("CES"), a wholly owned subsidiary, to August Mack Environmental, Inc. ("August Mack") for approximately $1.4 million of total consideration. (See Note 3 for additional information).
On June 13, 2022, the Company completed two separate significant transactions to further deleverage its balance sheet and enhance its long-term revenue outlook and growth potential. The first one with CP Real Estate Services, LC (“CPRES”), an entity owned by Christopher Clemente, Comstock’s Chief Executive Officer, redeemed all outstanding Series C preferred stock at a significant discount to carrying value. Secondly, the Company executed a new asset management agreement with Comstock Partners, LC ("CP"), an entity controlled by Mr. Clemente and wholly owned by Mr. Clemente and certain family members, which covers its Anchor Portfolio of assets (the "2022 AMA"). (See Notes 10 and 14 for additional information).
The Company operates through four primarily real estate-focused subsidiaries – CHCI Asset Management, LC (“CAM”); CHCI Residential Management, LC; CHCI Commercial Management, LC; and Park X Management, LC.
v3.23.2
Summary of Significant Accounting Policies
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies Summary of Significant Accounting Policies
Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and the requirements of the U.S. Securities and Exchange Commission (the “SEC”). As permitted, certain information and footnote disclosures have been condensed or omitted. Intercompany balances and transactions have been eliminated and certain prior period amounts have been reclassified to conform to current period presentation.
In management’s opinion, the consolidated financial statements include all normal and recurring adjustments that are considered necessary for the fair presentation of the Company’s financial position and operating results. The results of operations presented in these interim condensed consolidated financial statements are unaudited and are not necessarily indicative of the results to be expected for the full fiscal year.
These interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto contained in the Company’s fiscal year 2022 Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Annual Report”) filed with the SEC on March 29, 2023. The consolidated balance sheet as of December 31, 2022 was derived from the audited consolidated financial statements contained in the 2022 Annual Report.
The Company has reflected CES as a discontinued operation in its consolidated statements of operations for all periods presented. Unless otherwise noted, all amounts and disclosures throughout these Notes to Consolidated Financial Statements relate to the Company's continuing operations. (See Note 3 for additional information).
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes. Significant items subject to such estimates, include, but are not limited to, the valuation of equity method investments and the valuation of deferred tax assets. Assumptions made in the development of these estimates contemplate the macroeconomic landscape and the Company's anticipated results, however actual results may differ materially from these estimates.
Recent Accounting Pronouncements - Adopted
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments—Credit Losses: Measurement of Credit Losses on Financial Instruments.” This guidance is intended to introduce a revised approach to the recognition and measurement of credit
losses, emphasizing an updated model based on current expected credit losses ("CECL") rather than incurred losses. The Company adopted the standard effective January 1, 2023 and determined that adoption of the standard had no material impact on its consolidated financial statements and related disclosures.
Recent Accounting Pronouncements - Not Yet Adopted
None.
v3.23.2
Discontinued Operations
6 Months Ended
Jun. 30, 2023
Discontinued Operations and Disposal Groups [Abstract]  
Discontinued Operations Discontinued Operations
On March 31, 2022, the Company completed the sale of CES to August Mack in accordance with the Asset Purchase Agreement for approximately $1.4 million of total consideration, composed of $1.0 million in cash and $0.4 million of cash held in escrow that is subject to net working capital and other adjustments. The Company executed this divestiture to enhance its focus and pursue continued growth initiatives for its core asset management business.
The following table reconciles major line items constituting pretax income (loss) from discontinued operations to net income (loss) from discontinued operations as presented in the consolidated statements of operations (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Revenue$— $— $— $1,460 
Cost of revenue— — — (1,560)
Selling, general, and administrative— (22)— (349)
Other income (expense)— (1)— 149 
Pre-tax income (loss) from discontinued operations— (23)— (300)
Provision for (benefit from) income tax— (13)— (23)
Net income (loss) from discontinued operations$— $(10)$— $(277)
The Company recognized a net loss of $0.2 million on the divestiture of CES, calculated by comparing the final adjusted purchase price to the carrying value of the net assets sold in the transaction as of March 31, 2022. These amounts reflect the finalized transaction costs and net working capital adjustments
v3.23.2
Intangible Assets
6 Months Ended
Jun. 30, 2023
Goodwill and Intangible Assets Disclosure [Abstract]  
Intangible Assets Intangible AssetsOn May 6, 2022, the Company purchased the rights to the www.comstock.com domain name for $0.1 million. The Company has recorded the domain name purchase as an indefinite-lived intangible asset on its consolidated balance sheets that will be tested annually for impairment.
v3.23.2
Investments in Real Estate Ventures
6 Months Ended
Jun. 30, 2023
Equity Method Investments and Joint Ventures [Abstract]  
Investments in Real Estate Ventures Investments in Real Estate Ventures
The Company's unconsolidated investments in real estate ventures are recorded on the consolidated balance sheets at fair value. The following table summarizes these investments (in thousands):
June 30,December 31,
Description20232022
Investors X$987 $1,369 
The Hartford847 953 
BLVD Forty Four1,998 2,135 
BLVD Ansel2,402 2,556 
Total$6,234 $7,013 
Investors X
In April 2019, the Company entered into a master transfer agreement with CPRES which entitled the Company to priority distribution of residual cash flow from its Class B membership interest in Comstock Investors X, L.C. ("Investors X"), an unconsolidated variable interest entity that owns the Company's residual homebuilding operations. As of June 30, 2023, the
residual cash flow primarily relates to anticipated proceeds from the sale of rezoned residential lots. The cash will be released as land development work associated with these projects is completed and lots are sold. (See Note 14 for additional information).
The Hartford
In December 2019, the Company entered into a joint venture with CP to acquire a Class-A office building adjacent to Clarendon Station on Metro’s Orange Line in Arlington County’s premier transit-oriented office market, the Rosslyn-Ballston Corridor. Built in 2003, the 211,000 square foot mixed-use Leadership in Energy and Environmental Design (“LEED”) GOLD building is being leased to multiple high-quality tenants. In February 2020, the Company arranged for DivcoWest to purchase a majority ownership stake in the Hartford Building and secured a $87.0 million loan facility from MetLife. As part of the transaction, the Company entered into asset management and property management agreements to manage the property. Fair value is determined using an income approach and sales comparable approach models. As of June 30, 2023, the Company’s ownership interest in the Hartford was 2.5%. (See Note 14 for additional information).
BLVD Forty Four
In October 2021, the Company entered into a joint venture with CP to acquire a stabilized 15-story, luxury high-rise apartment building in Rockville, Maryland that was built in 2015, which we rebranded as BLVD Forty Four. Located one block from the Rockville Station on Metro's Red Line and in the heart of the I-270 Technology and Life Science Corridor, the 263-unit mixed use property includes approximately 16,000 square feet of retail and a commercial parking garage. In connection with the transaction, the Company received an acquisition fee and is entitled to receive investment related income and promote distributions in connection with its equity interest in the asset. The Company also provides asset, residential, retail and parking property management services for the property in exchange for market rate fees. Fair value is determined using an income approach and sales comparable approach models. As of June 30, 2023, the Company’s ownership interest in BLVD Forty Four was 5.0%. (See Note 14 for additional information).
BLVD Ansel
In March 2022, the Company entered into a joint venture with CP to acquire BLVD Ansel, a newly completed 18-story, luxury high-rise apartment building with 250 units located adjacent to the Rockville Metro Station and BLVD Forty Four in Rockville, Maryland. BLVD Ansel features approximately 20,000 square feet of retail space, 611 parking spaces, and expansive amenities including multiple private workspaces designed to meet the needs of remote-working residents. In connection with the transaction, the Company received an acquisition fee and is entitled to receive investment related income and promote distributions in connection with its equity interest in the asset. The Company will also provide asset, residential, retail and parking property management services for the property in exchange for market rate fees. Fair value is determined using an income approach and sales comparable approach models. As of June 30, 2023, the Company’s ownership interest in BLVD Ansel was 5.0%. (See Note 14 for additional information).
The following table below summarizes the activity of the Company’s unconsolidated investments in real estate ventures that are reported at fair value (in thousands):
Balance as of December 31, 2022$7,013 
Investments89 
Distributions(361)
Change in fair value(507)
Balance as of June 30, 2023$6,234 
Other Investments
In addition, the Company has a joint venture with Superior Title Services, Inc. ("STS") to provide title insurance to its clients. The Company records this co-investment using the equity method of accounting and adjusts the carrying value of the investment for its proportionate share of net income and distributions. The carrying value of the STS investment is recorded in "other assets" on the Company's consolidated statement of balance sheets. The Company's proportionate share of STS net income and distributions are recorded in gain (loss) on real estate ventures in the consolidated statements of operations. For the three and six months ended June 30, 2023 the Company's proportionate gains from STS earnings were immaterial. For the three and six months ended June 30, 2022, the Company's proportionate gains from STS earnings were $0.1 million and immaterial, respectively.
v3.23.2
Leases
6 Months Ended
Jun. 30, 2023
Leases [Abstract]  
Leases Leases
The Company has operating leases for office space leased in various buildings for its own use. The Company's leases typically have terms ranging from 5 to 10 years. The Company's lease agreements do not contain any material residual value guarantees or material restrictive covenants. Lease costs related to the Company's operating leases are primarily reflected in "cost of revenue" in the consolidated statements of operations, as they are a reimbursable cost under the Company's respective asset management agreements. (See Note 14 for additional information).
The following table summarizes operating lease costs, by type (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Operating lease costs
Fixed lease costs$296 $254 $593 $508 
Variable lease costs$130 $98 239 176 
Total operating lease costs$426 $352 $832 $684 
The following table presents supplemental cash flow information related to the Company's operating leases (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Cash paid for lease liabilities:
Operating cash flows from operating leases$411 $342 $800 $653 
As of June 30, 2023, the Company's operating leases had a weighted-average remaining lease term of 7.3 years and a weighted-average discount rate of 4.25%.
The following table summarizes future lease payments (in thousands):
Year Ending December 31, Operating Leases
2023 (6 months)$573 
20241,167 
20251,194 
20261,222 
20271,204 
Thereafter3,568 
Total future lease payments8,928 
Imputed interest(1,399)
Total lease liabilities$7,529 
The Company does not have any leases which have not yet commenced as of June 30, 2023.
v3.23.2
Debt
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Debt Debt
Credit Facility - Due to Affiliates
On March 19, 2020, the Company entered into a five-year Revolving Capital Line of Credit Agreement with CPRES, pursuant to which the Company secured a $10.0 million capital line of credit (the “Credit Facility”). Upon entering the agreement, the Company made an initial $5.5 million draw. Under the terms, the Credit Facility provides for an initial variable interest rate of the Wall Street Journal Prime Rate plus 1.00% per annum on advances made under the Credit Facility, payable monthly in arrears.
On September 30, 2022, the Company paid down its $5.5 million outstanding principal balance on the Credit Facility in full. As of June 30, 2023, the full balance of the Credit Facility remained available for use up through the March 19, 2025 expiration date, and the Company had no outstanding debt or financing arrangements for which future payments are due.
v3.23.2
Commitments and Contingencies
6 Months Ended
Jun. 30, 2023
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Commitments and Contingencies
The Company maintains certain non-cancelable operating leases that contain various renewal options. (See Note 6 for additional information)
The Company is subject to litigation from time to time in the ordinary course of business; however, the Company does not expect the results, if any, to have a material adverse impact on its results of operations, financial position, or liquidity. The Company records a contingent liability when it is both probable that a liability has been incurred and the amount can be reasonably estimated; however, the Company is not aware of any reasonably possible losses that would have a material impact on its results of operations, financial position, or liquidity. The Company expenses legal defense costs as they are incurred.
v3.23.2
Fair Value Disclosures
6 Months Ended
Jun. 30, 2023
Fair Value Disclosures [Abstract]  
Fair Value Disclosures Fair Value Disclosures
As of June 30, 2023, the carrying amount of cash and cash equivalents, accounts receivable, other current assets, and accounts payable approximated fair value because of the short-term nature of these instruments.
As of June 30, 2023, the Company had certain equity method investments in real estate ventures that it elected to record at fair value using significant unobservable inputs (Level 3). (See Note 5 for additional information).
The Company may also value its non-financial assets and liabilities, including items such as long-lived assets, at fair value on a non-recurring basis if it is determined that impairment has occurred. Such fair value measurements typically use significant unobservable inputs (Level 3), unless a quoted market price (Level 1) or quoted prices for similar instruments, quoted prices for identical or similar instruments in inactive markets, or amounts derived from valuation models (Level 2) are available.
v3.23.2
Stockholders' Equity
6 Months Ended
Jun. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Stockholders' Equity Stockholders' Equity
Common Stock
The Company's certificate of incorporation authorizes the issuance of Class A common stock and Class B common stock, each with a par value of $0.01 per share. Holders of Class A common stock and Class B common stock are entitled to dividends when, as and if, declared by the Company's board of directors, subject to the rights of the holders of all classes of stock outstanding having priority rights to dividends. Holders of Class A common stock are entitled to one vote per share and holders of Class B common stock are entitled to fifteen votes per share. Shares of our Class B common stock are convertible into an equivalent number of shares of our Class A common stock upon transfer. As of June 30, 2023, the Company had not declared any dividends.
Preferred Stock
The Company's certificate of incorporation authorizes the issuance of Series C non-convertible preferred stock with a par value of $0.01 per share. Series C Preferred Stock has a discretionary, non-cumulative, dividend feature and is redeemable by holders in the event of liquidation or change in control of the Company.
On June 13, 2022, the Company entered into a Share Exchange and Purchase Agreement ("SEPA") with CPRES, pursuant to which the Company acquired from CPRES all outstanding shares of its non-convertible and non-redeemable Series C preferred stock for (i) 1.0 million shares of the Company’s Class A common stock, valued at the consolidated closing bid price of the Class A shares on Nasdaq on the business day immediately preceding the entry into the SEPA, and (ii) $4.0 million in cash. The SEPA was unanimously approved by the independent directors of the Company. Upon completion of the transaction, all of the shares of Series C preferred stock were immediately cancelled and fully retired.
At the time of the transaction, the total carrying value of the Series C preferred stock (including the related additional paid-in capital) was $10.3 million. The share exchange was accounted for as a redemption; therefore, the $2.0 million difference between the carrying value and the $8.3 million fair value of the consideration paid upon redemption was added to net income to arrive at income attributable to common stockholders and calculate net income (loss) per share for the Company's third and fourth quarters of fiscal year 2022.
Stock-based Compensation
On February 12, 2019, the Company approved the 2019 Omnibus Incentive Plan (the “2019 Plan”), which replaced the 2004 Long-Term Compensation Plan (the “2004 Plan”). The 2019 Plan provides for the issuance of stock options, stock appreciation rights ("SARs"), restricted stock, restricted stock units, dividend equivalents, performance awards, and stock or other stock-based awards. The 2019 Plan mandates that all lapsed, forfeited, expired, terminated, cancelled and withheld shares, including those
from the predecessor plan, be returned to the 2019 Plan and made available for issuance. The 2019 Plan originally authorized 2.5 million shares of the Company's Class A common stock for issuance. As of June 30, 2023, there were 1.4 million shares of Class A common stock available for issuance under the 2019 Plan.
During the three and six months ended June 30, 2023, the Company recorded stock-based compensation expense of $0.3 million and $0.5 million, respectively. During the three and six months ended June 30, 2022, the Company recorded stock-based compensation expense of $0.2 million and $0.4 million, respectively. Stock-based compensation costs are included in selling, general, and administrative expense on the Company's consolidated statements of operations. As of June 30, 2023, there was $1.3 million of total unrecognized stock-based compensation, which is expected to be recognized over a weighted-average period of 2.0 years.
Restricted Stock Units
Restricted stock unit (“RSU”) awards granted to employees are subject to continued employment and generally vest in four annual installments over the four-year period following the grant dates. The Company also grants certain RSU awards to management that contain additional vesting conditions tied directly to a defined performance metric for the Company (“PSUs”). The actual number of PSUs that will vest can range from 60% to 120% of the original grant target amount, depending upon actual Company performance below or above the established performance metric targets. The Company estimates performance in relation to the defined targets when calculating the related stock-based compensation expense.
The following table summarizes all restricted stock unit activity (in thousands, except per share data):
RSUs
Outstanding
Weighted-Average Grant Date Fair Value
Balance as of December 31, 2022702 $2.95 
Granted279 4.03 
Released(256)2.71 
Canceled/Forfeited(16)3.38 
Balance as of June 30, 2023709 $3.46 
Vested and expected to vest after June 30, 2023712 3.46 
The total intrinsic value of RSUs that vested during the six months ended June 30, 2023 and 2022 was $1.1 million and $1.0 million, respectively.
Stock Options
Non-qualified stock options generally expire 10 years after the grant date and, except under certain conditions, the options are subject to continued employment and vest in four annual installments over the four-year period following the grant dates.

The following table summarizes all stock option activity (in thousands, except per share data and time periods):
Options
Outstanding
Weighted-
Average
Exercise
Price
Weighted-
Average
Remaining
Contractual
Term (Years)
Aggregate
Intrinsic
Value
Balance as of December 31, 2022131 $4.08 4.4$172 
Granted— — 
Exercised— — 
Canceled/Forfeited— — 
Expired(4)8.26 
Balance as of June 30, 2023127 $3.93 4.1$166 
Exercisable as of June 30, 2023127 $3.93 4.1$166 
There were no stock option exercises during the six months ended June 30, 2023. The total intrinsic value of stock options exercised during the six months ended June 30, 2022 was $0.4 million.
v3.23.2
Revenue
6 Months Ended
Jun. 30, 2023
Revenue from Contract with Customer [Abstract]  
Revenue Revenue
All of the Company's revenue for the three and six months ended June 30, 2023 and 2022 was generated in the United States.
The following tables summarize the Company’s revenue by line of business, customer type, and contract type (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Revenue by Line of Business
Asset management$5,367 $5,538 $11,896 $11,535 
Property management2,5202,1925,126 4,323 
Parking management1,0807372,220 1,340 
Total revenue$8,967 $8,467 $19,242 $17,198 
Revenue by Customer Type
Related party$8,730 $8,288 $18,694 $16,928 
Commercial237 179 548 270 
Total revenue$8,967 $8,467 $19,242 $17,198 
Revenue by Contract Type1
Fixed-price$1,019 $1,652 $2,764 $3,539 
Cost-plus5,081 4,586 10,595 9,356 
Variable2,867 2,229 5,883 4,303 
Total revenue$8,967 $8,467 $19,242 $17,198 
1
Certain contracts contain multiple revenue streams with characteristics that lend to classification in more than one category
v3.23.2
Income Taxes
6 Months Ended
Jun. 30, 2023
Income Tax Disclosure [Abstract]  
Income Taxes Income TaxesDeferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Historically, the Company had recorded valuation allowances for certain tax attributes and deferred tax assets due the existence of sufficient uncertainty regarding the future realization of those deferred tax assets through future taxable income. Based on its recent financial performance and current forecasts of future operating results, the Company conducts a quarterly analysis to determine if it is more likely than not that a portion of the deferred tax assets related to its net operating loss carryforwards will be utilized in future periods.
v3.23.2
Net Income (Loss) Per Share
6 Months Ended
Jun. 30, 2023
Earnings Per Share [Abstract]  
Net Income (Loss) Per Share Net Income (Loss) Per Share
The following table sets forth the calculation of basic and diluted net income (loss) per share (in thousands, except per share data):
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Numerator:
Net income (loss) from continuing operations - Basic and Diluted$475 $714 $1,229 $2,728 
Impact of Series C preferred stock redemption — 2,046 — 2,046 
Net income (loss) from continuing operations attributable to common stockholders - Basic and Diluted475 2,760 1,229 4,774 
Net income (loss) from discontinued operations - Basic and Diluted— (10)— (277)
Net income (loss) attributable to common shareholders - Basic and Diluted$475 $2,750 $1,229 $4,497 
Denominator:
Weighted-average common shares outstanding - Basic9,632 8,599 9,608 8,470 
Effect of common share equivalents420 558 452 563 
Weighted-average common shares outstanding - Diluted10,052 9,157 10,060 9,033 
Net income (loss) per share:
Basic - Continuing operations$0.05 $0.32 $0.13 $0.56 
Basic - Discontinued operations— (0.03)
Basic net income (loss) per share$0.05 $0.32 $0.13 $0.53 
Diluted - Continuing operations$0.05 $0.30 $0.12 $0.53 
Diluted - Discontinued operations— (0.03)
Diluted net income (loss) per share$0.05 $0.30 $0.12 $0.50 
The following common share equivalents have been excluded from the computation of diluted net income (loss) per share because their effect was anti-dilutive (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Restricted stock units— — — 
Stock options32 29 30 28 
Warrants84 82 74 79 
v3.23.2
Related Party Transactions
6 Months Ended
Jun. 30, 2023
Related Party Transactions [Abstract]  
Related Party Transactions Related Party Transactions
Asset Management Agreements
On June 13, 2022, CHCI Asset Management, L.C. (“CAM”), an entity wholly owned by the Company, entered into a new master asset management agreement with CP (the “2022 AMA”) that superseded in its entirety the previous asset management agreement between CAM and CPRES dated April 30, 2019 (the “2019 AMA”). Entry into the 2022 AMA was unanimously approved by the independent directors of the Company.
Consistent with the structure of the 2019 AMA, the 2022 AMA engages CAM to manage and administer CP’s commercial real estate portfolio (the "Anchor Portfolio") and the day to-day operations of CP and each property-owning subsidiary of CP (collectively, the “CP Entities”). CAM will provide investment advisory, development, and asset management services necessary to build out, stabilize and manage the Anchor Portfolio, which currently consists primarily of two of the larger transit-oriented, mixed-use developments located on Washington D.C. Metro’s Silver Line (Reston Station and Loudoun Station) that are owned by CP Entities and ultimately controlled by Mr. Clemente.

Pursuant to the fee structures set forth in both the 2022 AMA and 2019 AMA, CAM is entitled to receive an annual payment equal to the greater of the "Cost-Plus Fee" or the "Market Rate Fee". The Cost-Plus Fee is equal to the sum of (i) the comprehensive costs incurred by or for providing services to the Anchor Portfolio, (ii) the costs and expenses of the Company
related to maintaining the listing of its shares on a securities exchange and complying with regulatory and reporting obligations of a public company, and (iii) a fixed annual payment of $1.0 million. The Market Rate Fee calculation is defined in the respective asset management agreements as the sum of the fees detailed in the following table:

Description2022 AMA2019 AMA
Asset Management Fee
2.5% of Anchor Portfolio revenue
2.5% of Anchor Portfolio revenue
Entitlement Fee
15% of total re-zoning costs
Encompassed in Development and Construction Fee
Development and Construction Fee
5% of development costs (excluding previously charged Entitlement Fees)
4% of development costs
Property Management Fee
1% of Anchor Portfolio revenue
1% of Anchor Portfolio revenue
Acquisition Fee
1% on first $50 million of purchase price; 0.5% above $50 million
0.5% of purchase price
Disposition Fee
1% on first $50 million of sale price; 0.5% above $50 million
0.5% of sale price
In addition to the annual payment of either the Market Rate Fee or the Cost-Plus Fee, CAM is also entitled on an annual basis to receive certain supplemental fees, as detailed for the respective asset management agreements in the following table:
Description2022 AMA2019 AMA
Incentive Fee
When receiving Market Rate Fee:
On a mark-to-market basis, equal to 20% of the imputed profit of certain real estate assets comprising the Anchor Portfolio for which a Triggering Event1 has occurred, after calculating a compounding preferred return of 8% on CP invested capital (the “Market Incentive Fee”)

When receiving the Cost-Plus Fee:
On a mark-to-market basis, an incentive fee equal to 10% of the imputed profit of certain real estate assets comprising the Anchor Portfolio for which a Triggering Event1 has occurred, after calculating a compounding preferred return of 8% on CP invested capital (the “Base Incentive Fee”)
10% of the free cash flow of each of the real estate assets comprising the Anchor Portfolio after calculating a compounding preferred return of 8% on CPRES invested capital
Investment Origination Fee
1% of raised capital
1% of raised capital
Leasing Fee
$1/per sqft. for new leases and $0.50/per sqft. for lease renewals  
$1/per sqft. for new leases and $0.50/ per sqft. for lease renewals  
Loan Origination Fee
1% of any Financing Transaction or other commercially reasonable and mutually agreed upon fee
1% of any Financing Transaction or other commercially reasonable and mutually agreed upon fee
1
Triggering events are differentiated between operating assets (i.e. those already in service) and assets under development. Operating asset triggering events are scheduled for specific dates, whereas triggering events for assets under development are tied to various metrics that indicate stabilization, such as occupancy and leasing rates.
The 2022 AMA will terminate on January 1, 2035 (“Initial Term”), and will automatically renew for successive additional one year terms (each an “Extension Term”) unless CP delivers written notice of non-renewal of the 2022 AMA at least 180 days prior to the termination date of the Initial Term or any Extension Term. Twenty-four months after the effective date of the 2022 AMA, CP is entitled to terminate the 2022 AMA without cause upon 180 days advance written notice to CAM. In the event of such a termination and in addition to the payment of any accrued annual fees due and payable as of the termination date under the 2022 AMA, CP is required to pay a termination fee equal to two times the Cost-Plus Fee or Market Rate Fee paid to CAM for the calendar year immediately preceding the termination.
Residential, Commercial, and Parking Property Management Agreements
The Company entered into separate residential property management agreements with properties owned by CP Entities under which the Company receives fees to manage and operate the properties, including tenant communications, leasing of apartment
units, rent collections, building maintenance and day-to-day operations, engagement and supervision of contractors and vendors providing services for the buildings, and budget preparation and oversight.
The Company entered into separate commercial property and parking management agreements with several properties owned by CP Entities under which the Company receives fees to manage and operate the office and retail portions of the properties, including tenant communications, rent collections, building maintenance and day-to-day operations, engagement and supervision of contractors and vendors providing services for the buildings, and budget preparation and oversight. These property management agreements each have initial terms of one year with successive, automatic one-year renewal terms. The Company generally receives base management fees under these agreements based upon a percentage of gross rental revenues for the portions of the buildings being managed in addition to reimbursement of specified expenses, including employment expenses of personnel employed by the Company in the management and operation of each property.
Construction Management Agreements
The Company has construction management agreements with properties owned by CP Entities under which the Company receives fees to provide certain construction management and supervision services, including construction supervision and management of the buildout of certain tenant premises. The Company receives a flat construction management fee for each engagement under a work authorization based upon the construction management or supervision fee set forth in the applicable tenant’s lease, which fee is generally 1% to 4% of the total costs (or total hard costs) of construction of the tenant’s improvements in its premises, or as otherwise agreed to by the parties.
Lease Procurement Agreements
The Company has lease procurement agreements with properties owned by CP Entities under which the Company receives certain finders fees in connection with the procurement of new leases for such properties where an external broker is not engaged on behalf of the CP Entities. Such leasing fees are supplemental to the fees generated from the Company's management agreements referenced above and are generally 1-2% of the future lease payments to be received by the CP Entity from the executed lease.
Business Management Agreements
On April 30, 2019, CAM entered into a Business Management Agreement with Investors X, whereby CAM provides Investors X with asset and professional services related to the wind down of the Company’s divested homebuilding operations and the continuation of services related to the Company’s divested land development activities. The aggregate fee payable to CAM from Investors X under the Business Management Agreement, which ended on December 31, 2022, was $0.9 million payable in 15 quarterly installments of $0.1 million each.
On July 1, 2019, CAM entered into a Business Management Agreement (the “BC Management Agreement”) with CPRES, whereby CAM provides CPRES with professional management and consultation services, including, without limitation, consultation on land development and real estate transactions, for a residential community located in Monteverde, Florida. The BC Management Agreement is structured in successive one year terms. The BC Management Agreement provides that CPRES will pay CAM an annual management fee equal to $0.4 million, payable in equal monthly installments and will reimburse CAM for certain expenses.
The Hartford
In December 2019, the Company made an investment related to the purchase of the Hartford, a stabilized commercial office building located at 3101 Wilson Boulevard in the Clarendon area of Arlington County, Virginia. In conjunction with the investment, the Company entered into an operating agreement with CP to form Comstock 3101 Wilson, LC, to purchase the Hartford. Pursuant to the Operating Agreement, the Company held a minority membership interest of the Hartford and the remaining membership interests of the Hartford are held by CP.
In February 2020, the Company, CP and DWF VI 3101 Wilson Member, LLC (“DWF”), an unaffiliated, third party, equity investor in the Hartford, entered into a limited liability company agreement (the “DWC Operating Agreement”) to form DWC 3101 Wilson Venture, LLC (“DWC”) to, among other things, acquire, own and hold all interests in the Hartford. In furtherance thereof, on February 7, 2020, the Original Operating Agreement was amended and restated (the “A&R Operating Agreement”) to memorialize the Company’s and CP’s assignment of 100% of its membership interests in the Hartford to DWC. As a result thereof, DWC is the sole member of the Hartford Owner. The Company and CP, respectively, hold minority membership interests in, and DWF holds the majority membership interest in, DWC. (See Note 5 for additional information).
BLVD Forty Four/BLVD Ansel
In October 2021 and March 2022, the Company entered into joint ventures with CP to acquire BLVD Forty Four and BLVD Ansel, respectively, two adjacent mixed-use luxury high-rise apartment buildings located near the Rockville Metro Station in Montgomery County, Md. The Company considers BLVD Forty Four and BLVD Ansel to be variable interest entities upon which it exercises significant influence; however, considering key factors such as the Company’s ownership interest and participation in policy-making decisions by majority equity holders, and oversight of management services by majority equity holders, the Company concluded that the power to direct activities that most significantly impact economic performance is shared. Given that the Company is not the entity most closely associated with the properties, it concluded that it is not the primary beneficiary and does not have a controlling financial interest in either property. (See Note 5 for additional information).
Corporate Leases
On November 1, 2020, the Company relocated its corporate headquarters to a new office space pursuant to a ten-year lease agreement with an affiliate controlled and owned by Christopher Clemente, its Chief Executive Officer, and his family as landlord. On November 1, 2022 the Company executed a 3,778 square foot lease expansion agreement with terms that align with the original agreement. (See Note 6 for additional information).
On January 1, 2022, ParkX Management, LC, a subsidiary of the Company, entered into a five-year lease agreement for its parking operations monitoring center with an affiliate controlled and owned by Christopher Clemente, its Chief Executive Officer, and his family as landlord. (See Note 6 for additional information).
Series C Preferred Stock Redemption
On June 13, 2022, the Company entered into the SEPA with CPRES, pursuant to which the Company acquired from CPRES all outstanding shares of its non-convertible and non-redeemable Series C preferred stock at a significant discount to carrying value. (See Note 10 for additional information
v3.23.2
Summary of Significant Accounting Policies (Policies)
6 Months Ended
Jun. 30, 2023
Accounting Policies [Abstract]  
Basis of Presentation
Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and the requirements of the U.S. Securities and Exchange Commission (the “SEC”). As permitted, certain information and footnote disclosures have been condensed or omitted. Intercompany balances and transactions have been eliminated and certain prior period amounts have been reclassified to conform to current period presentation.
In management’s opinion, the consolidated financial statements include all normal and recurring adjustments that are considered necessary for the fair presentation of the Company’s financial position and operating results. The results of operations presented in these interim condensed consolidated financial statements are unaudited and are not necessarily indicative of the results to be expected for the full fiscal year.
These interim condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto contained in the Company’s fiscal year 2022 Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Annual Report”) filed with the SEC on March 29, 2023. The consolidated balance sheet as of December 31, 2022 was derived from the audited consolidated financial statements contained in the 2022 Annual Report.
The Company has reflected CES as a discontinued operation in its consolidated statements of operations for all periods presented. Unless otherwise noted, all amounts and disclosures throughout these Notes to Consolidated Financial Statements relate to the Company's continuing operations. (See Note 3 for additional information).
Use of Estimates Use of EstimatesThe preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts in the financial statements and accompanying notes. Significant items subject to such estimates, include, but are not limited to, the valuation of equity method investments and the valuation of deferred tax assets. Assumptions made in the development of these estimates contemplate the macroeconomic landscape and the Company's anticipated results, however actual results may differ materially from these estimates.
Recent Accounting Pronouncements - Adopted and Not Yet Adopted
Recent Accounting Pronouncements - Adopted
In June 2016, the FASB issued ASU 2016-13, “Financial Instruments—Credit Losses: Measurement of Credit Losses on Financial Instruments.” This guidance is intended to introduce a revised approach to the recognition and measurement of credit
losses, emphasizing an updated model based on current expected credit losses ("CECL") rather than incurred losses. The Company adopted the standard effective January 1, 2023 and determined that adoption of the standard had no material impact on its consolidated financial statements and related disclosures.
Recent Accounting Pronouncements - Not Yet Adopted
None.
v3.23.2
Discontinued Operations (Tables)
6 Months Ended
Jun. 30, 2023
Discontinued Operations and Disposal Groups [Abstract]  
Summary of Discontinued Operations in Financial Statements
The following table reconciles major line items constituting pretax income (loss) from discontinued operations to net income (loss) from discontinued operations as presented in the consolidated statements of operations (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Revenue$— $— $— $1,460 
Cost of revenue— — — (1,560)
Selling, general, and administrative— (22)— (349)
Other income (expense)— (1)— 149 
Pre-tax income (loss) from discontinued operations— (23)— (300)
Provision for (benefit from) income tax— (13)— (23)
Net income (loss) from discontinued operations$— $(10)$— $(277)
v3.23.2
Investments in Real Estate Ventures (Tables)
6 Months Ended
Jun. 30, 2023
Equity Method Investments and Joint Ventures [Abstract]  
Schedule of Equity Method Investments, Group of Investment Consolidated Balance Sheet at Fair Value The following table summarizes these investments (in thousands):
June 30,December 31,
Description20232022
Investors X$987 $1,369 
The Hartford847 953 
BLVD Forty Four1,998 2,135 
BLVD Ansel2,402 2,556 
Total$6,234 $7,013 
Schedule of Investments in Real Estate Ventures
The following table below summarizes the activity of the Company’s unconsolidated investments in real estate ventures that are reported at fair value (in thousands):
Balance as of December 31, 2022$7,013 
Investments89 
Distributions(361)
Change in fair value(507)
Balance as of June 30, 2023$6,234 
v3.23.2
Leases (Tables)
6 Months Ended
Jun. 30, 2023
Leases [Abstract]  
Schedule of Lease Cost and Cash Flow Information
The following table summarizes operating lease costs, by type (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Operating lease costs
Fixed lease costs$296 $254 $593 $508 
Variable lease costs$130 $98 239 176 
Total operating lease costs$426 $352 $832 $684 
The following table presents supplemental cash flow information related to the Company's operating leases (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Cash paid for lease liabilities:
Operating cash flows from operating leases$411 $342 $800 $653 
Schedule of Maturities of Lease Liabilities
The following table summarizes future lease payments (in thousands):
Year Ending December 31, Operating Leases
2023 (6 months)$573 
20241,167 
20251,194 
20261,222 
20271,204 
Thereafter3,568 
Total future lease payments8,928 
Imputed interest(1,399)
Total lease liabilities$7,529 
v3.23.2
Stockholders' Equity (Tables)
6 Months Ended
Jun. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Summary of Company's Restricted Share Activity
The following table summarizes all restricted stock unit activity (in thousands, except per share data):
RSUs
Outstanding
Weighted-Average Grant Date Fair Value
Balance as of December 31, 2022702 $2.95 
Granted279 4.03 
Released(256)2.71 
Canceled/Forfeited(16)3.38 
Balance as of June 30, 2023709 $3.46 
Vested and expected to vest after June 30, 2023712 3.46 
Summary Information about Stock Option Activity
The following table summarizes all stock option activity (in thousands, except per share data and time periods):
Options
Outstanding
Weighted-
Average
Exercise
Price
Weighted-
Average
Remaining
Contractual
Term (Years)
Aggregate
Intrinsic
Value
Balance as of December 31, 2022131 $4.08 4.4$172 
Granted— — 
Exercised— — 
Canceled/Forfeited— — 
Expired(4)8.26 
Balance as of June 30, 2023127 $3.93 4.1$166 
Exercisable as of June 30, 2023127 $3.93 4.1$166 
v3.23.2
Revenue (Tables)
6 Months Ended
Jun. 30, 2023
Revenue from Contract with Customer [Abstract]  
Summary of Revenues from Contracts with Customers Disaggregated by Categories
The following tables summarize the Company’s revenue by line of business, customer type, and contract type (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Revenue by Line of Business
Asset management$5,367 $5,538 $11,896 $11,535 
Property management2,5202,1925,126 4,323 
Parking management1,0807372,220 1,340 
Total revenue$8,967 $8,467 $19,242 $17,198 
Revenue by Customer Type
Related party$8,730 $8,288 $18,694 $16,928 
Commercial237 179 548 270 
Total revenue$8,967 $8,467 $19,242 $17,198 
Revenue by Contract Type1
Fixed-price$1,019 $1,652 $2,764 $3,539 
Cost-plus5,081 4,586 10,595 9,356 
Variable2,867 2,229 5,883 4,303 
Total revenue$8,967 $8,467 $19,242 $17,198 
1
Certain contracts contain multiple revenue streams with characteristics that lend to classification in more than one category
v3.23.2
Net Income (Loss) Per Share (Tables)
6 Months Ended
Jun. 30, 2023
Earnings Per Share [Abstract]  
Summary of Earnings Per Share, Basic and Diluted
The following table sets forth the calculation of basic and diluted net income (loss) per share (in thousands, except per share data):
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Numerator:
Net income (loss) from continuing operations - Basic and Diluted$475 $714 $1,229 $2,728 
Impact of Series C preferred stock redemption — 2,046 — 2,046 
Net income (loss) from continuing operations attributable to common stockholders - Basic and Diluted475 2,760 1,229 4,774 
Net income (loss) from discontinued operations - Basic and Diluted— (10)— (277)
Net income (loss) attributable to common shareholders - Basic and Diluted$475 $2,750 $1,229 $4,497 
Denominator:
Weighted-average common shares outstanding - Basic9,632 8,599 9,608 8,470 
Effect of common share equivalents420 558 452 563 
Weighted-average common shares outstanding - Diluted10,052 9,157 10,060 9,033 
Net income (loss) per share:
Basic - Continuing operations$0.05 $0.32 $0.13 $0.56 
Basic - Discontinued operations— (0.03)
Basic net income (loss) per share$0.05 $0.32 $0.13 $0.53 
Diluted - Continuing operations$0.05 $0.30 $0.12 $0.53 
Diluted - Discontinued operations— (0.03)
Diluted net income (loss) per share$0.05 $0.30 $0.12 $0.50 
Summary of Shares Equivalents Excluded from Dilutive Share Computation
The following common share equivalents have been excluded from the computation of diluted net income (loss) per share because their effect was anti-dilutive (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2023202220232022
Restricted stock units— — — 
Stock options32 29 30 28 
Warrants84 82 74 79 
v3.23.2
Related Party Transactions (Tables)
6 Months Ended
Jun. 30, 2023
Related Party Transactions [Abstract]  
Schedule of Market Rate Fee The Market Rate Fee calculation is defined in the respective asset management agreements as the sum of the fees detailed in the following table:
Description2022 AMA2019 AMA
Asset Management Fee
2.5% of Anchor Portfolio revenue
2.5% of Anchor Portfolio revenue
Entitlement Fee
15% of total re-zoning costs
Encompassed in Development and Construction Fee
Development and Construction Fee
5% of development costs (excluding previously charged Entitlement Fees)
4% of development costs
Property Management Fee
1% of Anchor Portfolio revenue
1% of Anchor Portfolio revenue
Acquisition Fee
1% on first $50 million of purchase price; 0.5% above $50 million
0.5% of purchase price
Disposition Fee
1% on first $50 million of sale price; 0.5% above $50 million
0.5% of sale price
Schedule of Supplemental Fees
In addition to the annual payment of either the Market Rate Fee or the Cost-Plus Fee, CAM is also entitled on an annual basis to receive certain supplemental fees, as detailed for the respective asset management agreements in the following table:
Description2022 AMA2019 AMA
Incentive Fee
When receiving Market Rate Fee:
On a mark-to-market basis, equal to 20% of the imputed profit of certain real estate assets comprising the Anchor Portfolio for which a Triggering Event1 has occurred, after calculating a compounding preferred return of 8% on CP invested capital (the “Market Incentive Fee”)

When receiving the Cost-Plus Fee:
On a mark-to-market basis, an incentive fee equal to 10% of the imputed profit of certain real estate assets comprising the Anchor Portfolio for which a Triggering Event1 has occurred, after calculating a compounding preferred return of 8% on CP invested capital (the “Base Incentive Fee”)
10% of the free cash flow of each of the real estate assets comprising the Anchor Portfolio after calculating a compounding preferred return of 8% on CPRES invested capital
Investment Origination Fee
1% of raised capital
1% of raised capital
Leasing Fee
$1/per sqft. for new leases and $0.50/per sqft. for lease renewals  
$1/per sqft. for new leases and $0.50/ per sqft. for lease renewals  
Loan Origination Fee
1% of any Financing Transaction or other commercially reasonable and mutually agreed upon fee
1% of any Financing Transaction or other commercially reasonable and mutually agreed upon fee
1
Triggering events are differentiated between operating assets (i.e. those already in service) and assets under development. Operating asset triggering events are scheduled for specific dates, whereas triggering events for assets under development are tied to various metrics that indicate stabilization, such as occupancy and leasing rates.
v3.23.2
Company Overview (Details)
$ in Millions
Jun. 30, 2023
subsidiary
Mar. 31, 2022
USD ($)
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]    
Number of subsidiaries | subsidiary 4  
Disposal Group, Disposed of by Sale, Not Discontinued Operations | CES    
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]    
Disposal group, including discontinued operation, consideration | $   $ 1.4
v3.23.2
Discontinued Operations - Narrative (Details) - USD ($)
$ in Thousands
6 Months Ended
Mar. 31, 2022
Jun. 30, 2023
Jun. 30, 2022
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Proceeds from sale of CES   $ 0 $ 1,016
Discontinued operation gain loss on disposal statement of income or comprehensive income extensible enumeration not disclosed flag true    
Disposal Group, Disposed of by Sale, Not Discontinued Operations | CES      
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]      
Disposal group, including discontinued operation, consideration $ 1,400    
Proceeds from sale of CES 1,000    
Escrow deposit from divestiture of business 400    
Discontinued operation, loss on disposal of discontinued operation, net of tax $ 200    
v3.23.2
Discontinued Operations - Summary of Operating Results of Discontinued Operations Reflected on Consolidated Statement of Operations (Details) - Discontinued Operations, Held-for-sale - CES - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]        
Revenue $ 0 $ 0 $ 0 $ 1,460
Cost of revenue 0 0 0 (1,560)
Selling, general, and administrative 0 (22) 0 (349)
Other income (expense) 0 (1) 0 149
Pre-tax income (loss) from discontinued operations 0 (23) 0 (300)
Provision for (benefit from) income tax 0 (13) 0 (23)
Net income (loss) from discontinued operations $ 0 $ (10) $ 0 $ (277)
v3.23.2
Intangible Assets (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
May 06, 2022
Indefinite-Lived Intangible Assets [Line Items]      
Intangible assets $ 144 $ 144  
Internet Domain Names      
Indefinite-Lived Intangible Assets [Line Items]      
Intangible assets     $ 100
v3.23.2
Investments in Real Estate Ventures - Schedule of Equity Method Investments, Group of Investment Consolidated Balance Sheet at Fair Value (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Schedule of Equity Method Investments [Line Items]    
Investments in real estate ventures $ 6,234 $ 7,013
Investors X    
Schedule of Equity Method Investments [Line Items]    
Investments in real estate ventures 987 1,369
The Hartford    
Schedule of Equity Method Investments [Line Items]    
Investments in real estate ventures 847 953
BLVD Forty Four    
Schedule of Equity Method Investments [Line Items]    
Investments in real estate ventures 1,998 2,135
BLVD Ansel    
Schedule of Equity Method Investments [Line Items]    
Investments in real estate ventures $ 2,402 $ 2,556
v3.23.2
Investments in Real Estate Ventures - Narrative (Detail)
$ in Millions
1 Months Ended 3 Months Ended 6 Months Ended
Mar. 31, 2022
parkingSpace
unit
ft²
Oct. 31, 2021
ft²
unit
Dec. 31, 2019
ft²
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Jun. 30, 2023
USD ($)
Jun. 30, 2022
USD ($)
Feb. 29, 2020
USD ($)
Schedule of Equity Method Investments [Line Items]                
Proportionate share of net income and distributions, amount | $       $ 0.0 $ 0.1 $ 0.0 $ 0.0  
The Hartford                
Schedule of Equity Method Investments [Line Items]                
Number of square foot     211,000          
Maximum borrowing capacity | $               $ 87.0
The Hartford | Related party                
Schedule of Equity Method Investments [Line Items]                
Percentage of ownership interest       2.50%   2.50%    
BLVD Forty Four                
Schedule of Equity Method Investments [Line Items]                
Number of square foot   16,000            
Number of units in property | unit   263            
BLVD Forty Four | Related party                
Schedule of Equity Method Investments [Line Items]                
Percentage of ownership interest       5.00%   5.00%    
BLVD Ansel                
Schedule of Equity Method Investments [Line Items]                
Number of square foot 20,000              
Number of units in property | unit 250              
Number of parking spaces | parkingSpace 611              
BLVD Ansel | Related party                
Schedule of Equity Method Investments [Line Items]                
Percentage of ownership interest       5.00%   5.00%    
v3.23.2
Investments in Real Estate Ventures - Schedule of Investments in Real Estate Ventures (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Equity Method Investment and Joint Venture, Fair Value Change [Roll Forward]        
Fair value investments, beginning balance     $ 7,013  
Distributions     (27) $ 0
Change in fair value $ 68 $ (17) 479 $ (269)
Fair value investments, ending balance 6,234   6,234  
Fair Value, Inputs, Level 3        
Equity Method Investment and Joint Venture, Fair Value Change [Roll Forward]        
Fair value investments, beginning balance     7,013  
Investments     89  
Distributions     (361)  
Change in fair value     (507)  
Fair value investments, ending balance $ 6,234   $ 6,234  
v3.23.2
Leases - Narrative (Detail)
Jun. 30, 2023
Lessee, Lease, Description [Line Items]  
Operating lease, weighted average remaining lease term 7 years 3 months 18 days
Operating lease, weighted average discount rate, percent 4.25%
Minimum  
Lessee, Lease, Description [Line Items]  
Operating lease, remaining lease term 5 years
Maximum  
Lessee, Lease, Description [Line Items]  
Operating lease, remaining lease term 10 years
v3.23.2
Leases - Schedule of Lease Cost and Cash Flow Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Lease, Cost [Abstract]        
Fixed lease costs $ 296 $ 254 $ 593 $ 508
Variable lease costs 130 98 239 176
Total operating lease costs $ 426 $ 352 $ 832 $ 684
v3.23.2
Leases - Supplemental Cash Flow Information (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Cash paid for lease liabilities:        
Operating cash flows from operating leases $ 411 $ 342 $ 800 $ 653
v3.23.2
Leases - Schedule of Maturities of Lease Liabilities (Details)
$ in Thousands
Jun. 30, 2023
USD ($)
Leases [Abstract]  
2023 (6 months) $ 573
2024 1,167
2025 1,194
2026 1,222
2027 1,204
Thereafter 3,568
Total future lease payments 8,928
Imputed interest (1,399)
Total lease liabilities $ 7,529
v3.23.2
Debt - Narrative (Details) - Credit Facility - USD ($)
$ in Millions
Mar. 19, 2020
Sep. 30, 2022
WSJ Prime Rate    
Line of Credit Facility [Line Items]    
Debt instrument spread variable rate 1.00%  
Secured Financing | CDS    
Line of Credit Facility [Line Items]    
Debt instrument term (in years) 5 years  
Maximum borrowing capacity $ 10.0  
Capital line of credit drawn $ 5.5 $ 5.5
v3.23.2
Stockholders' Equity - Narrative (Details)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 13, 2022
USD ($)
shares
Jun. 30, 2023
USD ($)
vote
$ / shares
shares
Jun. 30, 2022
USD ($)
Jun. 30, 2023
USD ($)
installment
vote
$ / shares
shares
Jun. 30, 2022
USD ($)
Dec. 31, 2022
$ / shares
shares
Feb. 12, 2019
shares
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Stock redeemed or called during period, value $ 4,000   $ 4,000        
Preferred stock, including additional paid in capital, net of discount 10,300            
Impact of Series C preferred stock redemption 2,000 $ 0 2,046 $ 0 $ 2,046    
Preferred stock redemption premium $ 8,300            
Share based compensation cost   300 $ 200 500 400    
Unrecognized compensation cost related to nonvested stock issuances   $ 1,300   $ 1,300      
Share-based payment arrangement, nonvested award, cost not yet recognized, period for recognition       2 years      
Share-based compensation arrangement by share-based payment award, options, exercises in period, intrinsic value       $ 0 400    
Restricted stock units              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Number of annual installments | installment       4      
Vesting period       4 years      
Share-based compensation arrangement by share-based payment award, equity instruments other than options, aggregate intrinsic value, vested       $ 1,100 $ 1,000    
Restricted stock units | Minimum              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Share-based compensation arrangement by share-based payment award, award vesting range, percentage       60.00%      
Restricted stock units | Maximum              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Share-based compensation arrangement by share-based payment award, award vesting range, percentage       120.00%      
Stock options              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Number of annual installments | installment       4      
Vesting period       4 years      
Omnibus incentive plan stock option expiration period       10 years      
Common Class B              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Common stock, par value (in dollars per share) | $ / shares   $ 0.01   $ 0.01   $ 0.01  
Common stock, number of votes per share | vote   15   15      
Common stock, shares issued (in shares) | shares   220   220   220  
Common Class A              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Common stock, par value (in dollars per share) | $ / shares   $ 0.01   $ 0.01   $ 0.01  
Common stock, number of votes per share | vote   1   1      
Redemption of Series C preferred stock (in shares) | shares 1,000            
Common stock, shares issued (in shares) | shares   9,511   9,511   9,337  
Common Class A | Two Thousand Nineteen Omnibus Incentive Plan              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Number of shares authorized (in shares) | shares             2,500
Common stock, shares issued (in shares) | shares   1,400   1,400      
Series C Preferred Stock              
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]              
Preferred stock, par value (in dollars per share) | $ / shares   $ 0.01   $ 0.01   $ 0.01  
v3.23.2
Stockholders' Equity - Summary Information about Stock Option Activity (Details) - Restricted stock units
shares in Thousands
6 Months Ended
Jun. 30, 2023
$ / shares
shares
RSUs Outstanding  
Restricted shares, beginning balance (in shares) | shares 702
Restricted shares, granted (in shares) | shares 279
Restricted shares, released (in shares) | shares (256)
Restricted shares, canceled/forfeited (in shares) | shares (16)
Restricted shares, ending balance (in shares) | shares 709
Vested and expected to vest shares (in shares) | shares 712
Weighted-Average Grant Date Fair Value  
Weighted average grant date fair value, beginning balance (in dollars per share) | $ / shares $ 2.95
Weighted average grant date fair value, granted (in dollars per share) | $ / shares 4.03
Weighted average grant date fair value, released (in dollars per share) | $ / shares 2.71
Weighted average grant date fair value, canceled/forfeited (in dollars per share) | $ / shares 3.38
Weighted average grant date fair value, ending balance (in dollars per share) | $ / shares 3.46
Weighted average grant date fair value, vested and expected to vest (in dollars per share) | $ / shares $ 3,460
v3.23.2
Stockholders' Equity - Summary of Company's Restricted Share Activity (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Options Outstanding    
Beginning balance (in shares) 131  
Granted (in shares) 0  
Exercised (in shares) 0  
Canceled/forfeited (in shares) 0  
Expired (in shares) (4)  
Ending balance (in shares) 127 131
Exercisable (in shares) 127  
Weighted- Average Exercise Price    
Weighted average exercise price, beginning balance (in dollars per share) $ 4.08  
Weighted average exercise price, granted (in dollars per share) 0  
Weighted average exercise price, exercised (in dollars per share) 0  
Weighted average exercise price, canceled/forfeited (in dollars per share) 0  
Weighted average exercise price, expired (in dollars per share) 8.26  
Weighted average exercise price, ending balance (in dollars per share) 3.93 $ 4.08
Weighted average exercise price, exercisable (in dollars per share) $ 3.93  
Weighted-average remaining contractual term, outstanding 4 years 1 month 6 days 4 years 4 months 24 days
Weighted-average remaining contractual term, exercisable 4 years 1 month 6 days  
Aggregate intrinsic value outstanding $ 166 $ 172
Aggregate intrinsic value exercisable $ 166  
v3.23.2
Revenue - Summary of Revenues from Contracts with Customers Disaggregated by Categories (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Disaggregation of Revenue [Line Items]        
Revenue $ 8,967 $ 8,467 $ 19,242 $ 17,198
Related party        
Disaggregation of Revenue [Line Items]        
Revenue 8,730 8,288 18,694 16,928
Commercial        
Disaggregation of Revenue [Line Items]        
Revenue 237 179 548 270
Fixed-price        
Disaggregation of Revenue [Line Items]        
Revenue 1,019 1,652 2,764 3,539
Cost-plus        
Disaggregation of Revenue [Line Items]        
Revenue 5,081 4,586 10,595 9,356
Variable        
Disaggregation of Revenue [Line Items]        
Revenue 2,867 2,229 5,883 4,303
Asset management        
Disaggregation of Revenue [Line Items]        
Revenue 5,367 5,538 11,896 11,535
Property management        
Disaggregation of Revenue [Line Items]        
Revenue 2,520 2,192 5,126 4,323
Parking management        
Disaggregation of Revenue [Line Items]        
Revenue $ 1,080 $ 737 $ 2,220 $ 1,340
v3.23.2
Net Income (Loss) Per Share - Summary of Earnings Per Share, Basic and Diluted (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 13, 2022
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Numerator:          
Net income (loss) from continuing operations - Basic and Diluted   $ 475 $ 714 $ 1,229 $ 2,728
Impact of Series C preferred stock redemption $ 2,000 0 2,046 0 2,046
Net income (loss) from continuing operations attributable to common stockholders - basic   475 2,760 1,229 4,774
Net income (loss) from continuing operations attributable to common stockholders - diluted   475 2,760 1,229 4,774
Net income (loss) from discontinued operations - Basic and Diluted   0 (10) 0 (277)
Net income (loss) attributable to common shareholders - basic   475 2,750 1,229 4,497
Net income (loss) attributable to common shareholders - diluted   $ 475 $ 2,750 $ 1,229 $ 4,497
Denominator:          
Basic - weighted-average common stock shares outstanding (in shares)   9,632 8,599 9,608 8,470
Effect of common share equivalents (in shares)   420 558 452 563
Diluted - weighted-average common shares outstanding (in shares)   10,052 9,157 10,060 9,033
Net income (loss) per share:          
Basic - continuing operations (in dollars per share)   $ 0.05 $ 0.32 $ 0.13 $ 0.56
Basic - discontinued operations (in dollars per share)   0 0 0 (0.03)
Basic net income (loss) per share (in dollars per share)   0.05 0.32 0.13 0.53
Diluted - continuing operations (in dollars per share)   0.05 0.30 0.12 0.53
Diluted - discontinued operations (in dollars per share)   0 0 0 (0.03)
Diluted net income (loss) per share (in dollars per share)   $ 0.05 $ 0.30 $ 0.12 $ 0.50
v3.23.2
Net Income (Loss) Per Share - Summary of Shares Equivalents Excluded from Continued Operations Dilutive Share Computation (Detail) - Continued Operations - shares
shares in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Restricted stock units        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Anti-dilutive securities excluded from diluted share computation (in shares) 0 0 2 0
Stock options        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Anti-dilutive securities excluded from diluted share computation (in shares) 32 29 30 28
Warrants        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Anti-dilutive securities excluded from diluted share computation (in shares) 84 82 74 79
v3.23.2
Related Party Transactions - Narrative (Detail)
$ in Millions
6 Months Ended
Nov. 01, 2022
ft²
Jun. 13, 2022
USD ($)
Apr. 30, 2019
USD ($)
installment
Jun. 30, 2023
Jan. 01, 2022
Nov. 01, 2020
Feb. 07, 2020
Jul. 01, 2019
USD ($)
Business Management Agreement                
Related Party Transaction [Line Items]                
Related party transaction, expiration period               1 year
Management fee payable               $ 0.4
CDS | Residential Property Management Agreements                
Related Party Transaction [Line Items]                
Property management agreements initial term       1 year        
Property management agreements renewal term       1 year        
CDS | Construction Management Agreement | Minimum                
Related Party Transaction [Line Items]                
Percentage of construction management fee       1.00%        
CDS | Construction Management Agreement | Maximum                
Related Party Transaction [Line Items]                
Percentage of construction management fee       4.00%        
CDS | Lease Procurement Agreement | Minimum                
Related Party Transaction [Line Items]                
Future lease payment percentage of leasing fee       1.00%        
CDS | Lease Procurement Agreement | Maximum                
Related Party Transaction [Line Items]                
Future lease payment percentage of leasing fee       2.00%        
CDS | 2019 Amended Asset Management Agreement                
Related Party Transaction [Line Items]                
Fixed annual payment   $ 1.0            
CDS | 2022 Amended Asset Management Agreement                
Related Party Transaction [Line Items]                
Fixed annual payment   $ 1.0            
Agreement additional extension term (in years)   1 year            
Agreement notice period required for non-renewal   180 days            
Agreement notice period after effective date for termination   24 months            
Agreement cost-plus and market rate fee, multiply, termination fee payment   200.00%            
Comstock Investors X | Business Management Agreement                
Related Party Transaction [Line Items]                
Aggregate fee payable     $ 0.9          
Number of installments of fee payment | installment     15          
Fee payable in installments     $ 0.1          
Related party | DWC Operating Agreement                
Related Party Transaction [Line Items]                
Percentage of membership interest owned by company and partners             100.00%  
Affiliated Entity                
Related Party Transaction [Line Items]                
Operating lease, term of contract           10 years    
Affiliated Entity | Lease Expansion Agreement                
Related Party Transaction [Line Items]                
Number of square foot | ft² 3,778              
ParkX Management, LC                
Related Party Transaction [Line Items]                
Operating lease, term of contract         5 years      
v3.23.2
Related Party Transactions - Schedule of Market Rate Fee (Details) - CDS
$ in Millions
Jun. 13, 2022
USD ($)
Asset Management Fee | 2022 Amended Asset Management Agreement  
Related Party Transaction [Line Items]  
Percentage of anchor portfolio revenue 2.50%
Asset Management Fee | 2019 Amended Asset Management Agreement  
Related Party Transaction [Line Items]  
Percentage of anchor portfolio revenue 2.50%
Entitlement Fee | 2022 Amended Asset Management Agreement  
Related Party Transaction [Line Items]  
Percentage of re-zoning costs 15.00%
Development and Construction Fee | 2022 Amended Asset Management Agreement  
Related Party Transaction [Line Items]  
Percentage of development costs 5.00%
Development and Construction Fee | 2019 Amended Asset Management Agreement  
Related Party Transaction [Line Items]  
Percentage of development costs 4.00%
Property Management Fee | 2022 Amended Asset Management Agreement  
Related Party Transaction [Line Items]  
Percentage of anchor portfolio revenue 1.00%
Property Management Fee | 2019 Amended Asset Management Agreement  
Related Party Transaction [Line Items]  
Percentage of anchor portfolio revenue 1.00%
Acquisition Fee | 2022 Amended Asset Management Agreement | Asset Management Agreement  
Related Party Transaction [Line Items]  
Asset acquisition, price of acquisition, expected $ 50
Acquisition Fee | 2022 Amended Asset Management Agreement | Minimum  
Related Party Transaction [Line Items]  
Percentage of purchase price 1.00%
Acquisition Fee | 2022 Amended Asset Management Agreement | Maximum  
Related Party Transaction [Line Items]  
Percentage of purchase price 0.50%
Acquisition Fee | 2019 Amended Asset Management Agreement  
Related Party Transaction [Line Items]  
Percentage of purchase price 0.50%
Disposition Fee | 2022 Amended Asset Management Agreement | Asset Management Agreement  
Related Party Transaction [Line Items]  
Asset acquisition, price of acquisition, expected $ 50
Disposition Fee | 2022 Amended Asset Management Agreement | Minimum  
Related Party Transaction [Line Items]  
Percentage sales price 1.00%
Disposition Fee | 2022 Amended Asset Management Agreement | Maximum  
Related Party Transaction [Line Items]  
Percentage sales price 0.50%
Disposition Fee | 2019 Amended Asset Management Agreement  
Related Party Transaction [Line Items]  
Percentage sales price 0.50%
v3.23.2
Related Party Transactions - Schedule of Supplemental Fees (Details) - CDS
Jun. 13, 2022
$ / ft²
Incentive Fee | 2022 Amended Asset Management Agreement  
Related Party Transaction [Line Items]  
Percentage of market-to-market profit basis 20.00%
Cumulative, compounded, preferred return rate 8.00%
Percentage of cost-plus fee market-to-market profit basis 10.00%
Incentive Fee | 2019 Amended Asset Management Agreement  
Related Party Transaction [Line Items]  
Cumulative, compounded, preferred return rate 8.00%
Percentage of free cash flow from real estate assets 10.00%
Investment Origination Fee | 2022 Amended Asset Management Agreement  
Related Party Transaction [Line Items]  
Percentage of raised capital 1.00%
Investment Origination Fee | 2019 Amended Asset Management Agreement  
Related Party Transaction [Line Items]  
Percentage of raised capital 1.00%
Leasing Fee | 2022 Amended Asset Management Agreement  
Related Party Transaction [Line Items]  
Lease fee for new leases (in dollars per square foot) 1
Lease fee for renewal leases (in dollars per square foot) 0.50
Leasing Fee | 2019 Amended Asset Management Agreement  
Related Party Transaction [Line Items]  
Lease fee for new leases (in dollars per square foot) 1
Lease fee for renewal leases (in dollars per square foot) 0.50
Loan Origination Fee | 2022 Amended Asset Management Agreement  
Related Party Transaction [Line Items]  
Percentage of financing transaction 1.00%
Loan Origination Fee | 2019 Amended Asset Management Agreement  
Related Party Transaction [Line Items]  
Percentage of financing transaction 1.00%

Comstock Holding Companies (NASDAQ:CHCI)
과거 데이터 주식 차트
부터 4월(4) 2024 으로 5월(5) 2024 Comstock Holding Companies 차트를 더 보려면 여기를 클릭.
Comstock Holding Companies (NASDAQ:CHCI)
과거 데이터 주식 차트
부터 5월(5) 2023 으로 5월(5) 2024 Comstock Holding Companies 차트를 더 보려면 여기를 클릭.