BEIJING, Oct. 14,
2022 /PRNewswire/ -- Baosheng Media Group Holdings
Limited (NASDAQ: BAOS) ("Baosheng" or the "Company"), a
China-based online marketing
solution provider, today announced its financial results for the
first half of 2022 ended June 30,
2022.
Ms. Shasha Mi, the Chief Executive Officer of the Company,
commented, "First half of fiscal year 2022 proved to be more
challenging than we expected. Our clients have reduced their
advertising expenditure budget due to the resurgence of the
COVID-19 pandemic, and as a result,
our business was under significant pressure during the first half
of fiscal year 2022. We remained focused on exploring business
opportunities, enhancing our precision marketing model, and
improving our competitiveness by providing our customers with the
best services. We continued to provide professional marketing
solutions despite the challenging environment and our efforts have
been recognized by the market. In the first half of 2022, we won
multiple awards established by Alibaba, including 2022 Alibaba
Super Huichuan Excellent Service Provider Award, Progress Award and
Outstanding Growth Award, which demonstrates Alibaba's high
recognition of our service capabilities."
Ms. Mi added, "The COVID-19 pandemic has created opportunities
for the development of the digital economy. The application of
digital technology has accelerated the transformation and upgrade
of traditional online shopping and food ordering platform, and also
stimulated the development of new industries, ecosystems and
business models, such as live streaming, remote working, remote
learning and online workout."
Ms. Mi continued, "As we look to the remainder of fiscal year
2022, we expect to take the necessary initiatives to seize new
opportunities in digital technology and explore business
development opportunities in this new trend. We will continue
cooperating with existing customers in the field of marketing,
optimizing our own resource network, and improving our
profitability. In addition, we intend to invest in innovative
industries, improve our industrial chain, and further enhance our
business resilience and competitive strengths. Leveraging our
extensive experience and expertise in online marketing, we believe
our capabilities and business foundation position us well to
achieve our growth goals and create long-term value for our
shareholders."
Financial Highlights
for the First Half of 2022
|
|
|
|
For the Six Months
Ended
June 30,
|
|
|
2022
|
|
|
2021
|
|
|
%
Change
|
|
Revenues
|
|
$
|
428,150
|
|
|
$
|
2,415,352
|
|
|
|
-82.3
|
%
|
Gross (loss)
profit
|
|
$
|
(1,062,518)
|
|
|
$
|
1,444,334
|
|
|
|
-173.6
|
%
|
Gross margin
|
|
|
-248.2
|
%
|
|
|
59.8
|
%
|
|
|
-515.0
|
%
|
Loss from
operations
|
|
$
|
(6,536,807)
|
|
|
$
|
(2,242,820)
|
|
|
|
191.5
|
%
|
Net loss
|
|
$
|
(6,310,346)
|
|
|
$
|
(271,671)
|
|
|
|
2,222.8
|
%
|
Loss per
share
|
|
$
|
(0.22)
|
|
|
$
|
(0.01)
|
|
|
|
2,100.0
|
%
|
- Revenue decreased by 82.3% to $0.4
million in the first half of 2022 from $2.4 million in the first half of 2021.
- Gross profit decreased by 173.6% to a gross loss of
$1.1 million in the first half of
2022 from a gross profit of $1.4
million in the first half of 2021.
- Gross margin was negative 248.2% in the first half of 2022,
compared to 59.8% in the first half of 2021.
- Loss from operations increased by 191.5% from $2.4 million in the first half of 2021 to
$6.5 million in the first half of
2022.
- Net loss increased by 2,222.8% from $0.3
million in the first half of 2021 to $6.0 million in the first half of 2022.
- Loss per share increased by 2,100.0% from $0.01 per share in the first half of 2021 to
$0.22 per share in the first half of
2022.
Financial Results for the First half of 2022 and 2021
The following table summarizes the results of the Company's
operations during the first half of 2022 and 2021,
respectively.
|
|
For the Six Months
Ended
June 30,
|
|
|
Changes
|
|
|
|
2022
|
|
|
2021
|
|
|
Amount
|
|
|
%
|
|
Revenues
|
|
$
|
428,150
|
|
|
$
|
2,415,352
|
|
|
$
|
(1,987,202)
|
|
|
|
-82.3
|
%
|
Cost of
revenues
|
|
|
(1,490,668)
|
|
|
|
(971,018)
|
|
|
|
(519,650)
|
|
|
|
53.5
|
%
|
Gross (loss)
profit
|
|
|
(1,062,518)
|
|
|
|
1,444,334
|
|
|
|
(2,506,852)
|
|
|
|
-173.6
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling and marketing
expenses
|
|
|
(363,678)
|
|
|
|
(541,953)
|
|
|
|
178,275
|
|
|
|
-32.9
|
%
|
General and
administrative expenses
|
|
|
(1,596,269)
|
|
|
|
(1,654,997)
|
|
|
|
58,728
|
|
|
|
-3.5
|
%
|
Provision for doubtful
accounts
|
|
|
(3,514,342
|
|
|
|
(1,490,204)
|
|
|
|
(2,024,138)
|
|
|
|
135.8
|
%
|
Total Operating
Expenses
|
|
|
(5,474,289)
|
|
|
|
(3,687,154)
|
|
|
|
(1,787,135)
|
|
|
|
48.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from
Operations
|
|
|
(6,536,807)
|
|
|
|
(2,242,820)
|
|
|
|
(4,293,987)
|
|
|
|
191.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
(expense), net
|
|
|
42,948
|
|
|
|
(64,203)
|
|
|
|
107,151
|
|
|
|
-166.9
|
%
|
Changes in fair value
of warrant liabilities
|
|
|
-
|
|
|
|
1,902,153
|
|
|
|
(1,902,153)
|
|
|
|
-100.0
|
%
|
Subsidy
income
|
|
|
38,790
|
|
|
|
249,102
|
|
|
|
(210,312)
|
|
|
|
-84.4
|
%
|
Other income
(expenses), net
|
|
|
146,964
|
|
|
|
(115,903)
|
|
|
|
262,867
|
|
|
|
-226.8
|
%
|
Loss Before Income
Taxes
|
|
|
(6,308,105)
|
|
|
|
(271,671)
|
|
|
|
(6,036,434)
|
|
|
|
2,222.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
|
|
(2,241)
|
|
|
|
-
|
|
|
|
(2,241)
|
|
|
|
100
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
Loss
|
|
$
|
(6,310,346)
|
|
|
$
|
(271,671)
|
|
|
$
|
(6,038,675)
|
|
|
|
2,222.8
|
%
|
Revenues
The Company recognizes all revenues on a net basis, which are
comprised of (i) rebates and incentives offered by publishers for
procuring advertisers to place ads with them, which are typically
calculated with reference to the advertising expenses of the
Company's advertisers and are closely correlated to the Company's
gross billing from advertisers; and (ii) net fees from advertisers,
which are essentially the fees the Company charges its advertisers
(i.e. gross billing), net of the media costs the Company incurred
on their behalf.
Revenue decreased by 82.3% to $0.4
million in the first half of 2022 from $2.4 million in the first half of 2021.
|
|
For the Six Months
Ended
June 30,
|
|
|
|
2022
|
|
|
2021
|
|
|
%
Change
|
|
Rebates and incentives
offered by publishers
|
|
$
|
373,508
|
|
|
$
|
2,355,036
|
|
|
|
-84.1
|
%
|
Net fees from
advertisers
|
|
|
54,642
|
|
|
|
60,316
|
|
|
|
-9.4
|
%
|
Revenues
|
|
$
|
428,150
|
|
|
$
|
2,415,352
|
|
|
|
-82.3
|
%
|
The rebates and incentives offered by publishers decreased by
$2.0 million, or 84.1%, to
$0.4 million in the first half of
2022 from $2.4 million in the first
half of 2021, which was mainly caused by a decrease of $2.0 million in revenue from Sogou, as the
authorized agency agreement between the Company and Sogou ended in
March 2021, before which Sogou was
the Company's top publisher. However, as they were affected by the
COVID-19 pandemic and stay-at-home policy in the People's Public of
China (the "PRC" or "China"), the Company's major publishers,
including Alibaba and Bytedance, reduced their budget on
advertising expenditure. As a result, the rebates and incentives
offered by the Company's publishers in the first half of 2022 were
below expectations.
The net fees from advertisers remained stable during the two
periods.
The Company generates advertising agency revenues from Search
Engine Marketing ("SEM") services and non-SEM services.
|
For the Six Months
Ended
June 30,
|
|
|
2022
|
|
2021
|
|
%
Change
|
|
Revenue from SEM
services
|
$
|
50,380
|
|
$
|
2,356,200
|
|
|
-97.9
|
%
|
Revenue from Non-SEM
services
|
|
377,770
|
|
|
59,152
|
|
|
538.6
|
%
|
Revenues
|
$
|
428,150
|
|
$
|
2,415,352
|
|
|
-82.3
|
%
|
The revenues from SEM services consist of rebates and incentives
offered by publishers. The revenues from SEM services decreased by
$2.3 million, or 97.9%, to
$0.05 million in first half of 2022
from $2.3 million in first half 2021.
The decrease in revenues from SEM services was primarily due to the
decrease of $2.0 million in revenues
from Sogou as the Company did not provide agency services to Sogou
since April 2021.
The revenues from non-SEM services consist of both rebates and
incentives offered by publishers and the net fees from advertisers.
The revenues from non-SEM services increased by $0.32 million, to $0.38
million in first half of 2022 from $0.06 million in first half 2021. Such increase
was mainly due to an increase in new media ads placed by the
Company's advertisers. For the six months ended June 30, 2022, the Company started to focus on
the short video feeds advertising business.
Cost of revenues
The cost of revenues was primarily comprised of payroll and
welfare expenses incurred by staff responsible for advertiser
services and media relations, and taxes and surcharges. Total cost
of revenues increased by $0.5
million, or 53.5%, to $1.5
million in the first half of 2022 from $1.0 million in the first half of 2021. The
increase was primarily attributable to an increase of staff costs
by $0.5 million, or 52.7%, as a
result of an increase of 33 additional employees (based on monthly
average headcount) hired for agency services for short video feeds
advertising business. The Company employed staff who were expert in
producing short video clips and flow media. However, because the
Company just commenced short video feeds advertising services, the
customers contributed less revenue than cost incurred.
Gross profit
The Company generated a gross loss of $1.0 million in first the half of 2022, as
compared with a gross profit of $1.4
million in the first half of 2021. Overall gross margin
changed by 308.0% to a negative margin of 248.2% in the first half
of 2022, from a gross margin of 59.8% in the first half of
2021.
Selling and marketing expenses
Selling and marketing expenses decreased by $0.2 million, or 32.9%, to $0.3 million in the first half of 2022 from
$0.5 million in the first half of
2021. The decrease in selling expenses was primarily due to a
decrease of $0.2 million in
entertainment expenses for marketing and promotion activities as a
result of decreased gross billing for the first half of 2022.
General and administrative expenses
General and administrative expenses were $1.6 million and $1.7
million, respectively, in the first half of 2022 and 2021.
The Company's general and administrative expenses remained stable
during these two periods.
Provision for doubtful accounts
For the first half of 2022 and 2021, provision for doubtful
accounts was primarily comprised of provision for doubtful accounts
receivable of $3.5 million and
$1.5 million, respectively. The
increase in provision for doubtful accounts receivable in the first
half of 2022 was primarily because some of the Company's mobile app
ads advertisers were adversely affected by both the COVID-19
pandemic and stricter governmental regulations affecting the
financial and insurance industry, education industry and gaming
industry. Accordingly, the Company's advertisers in these
industries slowed down payments of accounts receivables and
required the Company to provide longer credit terms. The Company
provided increasing allowances on accounts receivables due from
these advertisers according to the Company's provision policy.
Change in fair value of warrant liabilities
The change in fair value of warrant liability for the first half
of 2021 represents a net remeasurement gain of $1.9 million for the private placement warrants,
which were issued to two investors in connection with the Company's
private placement of $10.0 million on
March 18, 2021. The fair value of the
warrants as of March 18, 2021 and
June 30, 2021 was estimated to be
$2.4 million and $0.5 million, respectively, by using the
Black-Scholes valuation model. The change in fair value as of
June 30, 2021 as compared to that of
March 18, 2021 amounted to
$1.9 million, which was recognized in
the consolidated statements of operations. For the first half of
2022, there were no changes in fair value of warrant
liabilities.
Income tax expense
Income tax expense was $2,241 in
the first half of 2022, as compared to income tax expense of $nil
in the first half of 2021. For the first half of 2022, a subsidiary
of the Company incurred income tax expenses of $2,241.
For the first half of 2021, the Company did not incur income tax
expenses, as the Company incurred taxable losses.
Net loss
Net loss was $6.3 million in the
first half of 2022, compared to net loss of $0.3 million in the first half of 2021. Basic and
diluted loss per share was $0.22 in
the first half of 2022, compared to basic and diluted loss per
share of $0.01 in the first half of
2021.
Financial Condition
As of June 30, 2022, the Company
had cash and cash equivalents of $5.0
million, compared to $4.8
million as of December 31,
2021.
Net cash used in operating activities was $4.0 million in the first half of 2022, compared
to net cash used in operating activities of $27.8 million in the first half of 2021. For the
first half of 2022, net cash used in operating activities mainly
derived from (i) net loss of $6.3
million adjusted for noncash provision for doubtful accounts
of $3.3 million, (ii) net changes in
the Company's operating assets and liabilities, principally
consisting of (a) a decrease in accounts receivable of $0.6 million, due to a decrease in gross billing;
(b) a decrease of advances from advertisers of $1.1 million; and (c) a decrease in prepayments
of $4.1 million and a decrease in
accounts payable to third parties of $1.2
million, because of decrease in purchase from
advertisers.
Net cash used in operating activities was $27.8 million in the first half of 2021. For the
first half of 2021, net cash used in operating activities mainly
derived from (i) net loss of $0.3
million adjusted for noncash provision for doubtful accounts
of $1.5 million and the change in
fair value of warrant liabilities of $1.9
million, (ii) net changes in our operating assets and
liabilities, principally consisting of (a) a decrease in accounts
receivable of $7.8 million, due to
collections and a decrease in gross billing; (b) an increase of
advances from advertisers of $2.0
million; and (c) an increase in prepayments of $12.2 million
and a decrease in accounts payable to third parties of $20.6
million, because publishers required increased prepayments or
prompt repayments from us.
Net cash provided by investing activities was $1.7 million in the first half of 2022, compared
to net cash used in investing activities of $5.7 million in the first half of 2021. For the
first half of 2022, net cash provided by investing activities was
due to collection of loans of $1.7
million from related parties. For the first half of 2021,
net cash used in investing activities was due to the purchase of
property and equipment of $0.4
million, purchase of intangible assets of $0.8 million, prepayments for intangible assets
of $2.9 million, and equity
investment of $1.5 million in an
investee.
Net cash used in financing activities was $1.3 million in the first half of 2022, compared
to net cash provided by financing activities of $38.5 million in the first half of 2021. For the
first half of 2022, cash used in financing activities was mainly
attributable to payment of dividends of $1.2
million. During the first half of 2021, cash provided by
financing activities mainly consisted of net proceeds of
$30.2 million from the Company's
initial public offering and overallotment, net proceeds of
$9.9 million from the private
placement with two investors, partially offset by repayment of
borrowings of $1.5 million to related
parties.
About Baosheng Media Group Holdings Limited
Baosheng Media Group Holdings Limited, headquartered in
Beijing, China, is an online
marketing solution provider in China. The Company advises advertisers on
online marketing strategies, offers value-added advertising
optimization services and facilitates the deployment of online ads
in various forms, such as search ads, in-feed ads, mobile app ads
and social media marketing ads. The Company is dedicated to helping
its advertiser clients manage their online marketing activities
with a view to achieving their business goals. For more
information, visit the Company's website at
http://ir.bsacme.com/.
Forward-Looking Statements
Certain statements in this announcement are forward-looking
statements. These forward-looking statements involve known and
unknown risks and uncertainties and are based on current
expectations and projections about future events and financial
trends that the Company believes may affect its financial
condition, results of operations, business strategy and financial
needs. Investors can identify these forward-looking statements by
words or phrases such as "may," "will," "expect," "anticipate,"
"aim," "estimate," "intend," "plan," "believe," "potential,"
"continue," "is/are likely to" or other similar expressions. The
Company undertakes no obligation to update forward-looking
statements to reflect subsequent occurring events or circumstances,
or changes in its expectations, except as may be required by law.
Although the Company believes that the expectations expressed in
these forward-looking statements are reasonable, it cannot assure
you that such expectations will turn out to be correct, and the
Company cautions investors that actual results may differ
materially from the anticipated results and encourages investors to
review other factors that may affect its future results in the
Company's annual reports and in its other filings with the
SEC.
For more information, please contact:
Investor Relations Contact:
Tina Xiao
Ascent Investor Relations LLC
+1-917-609-0333
tina.xiao@ascent-ir.com
BAOSHENG MEDIA GROUP
HOLDINGS LIMITED
|
UNAUDITED CONDENSED
CONSOLIDATED BALANCE SHEETS
|
As of June 30, 2022
and December 31, 2021
|
(Expressed in U.S.
dollar, except for the number of shares)
|
|
|
June 30,
2022
|
|
|
December 31,
2021
|
|
|
(unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current
Assets
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
5,031,813
|
|
|
$
|
4,751,538
|
|
Restricted
cash
|
|
|
75,587
|
|
|
|
4,131,313
|
|
Accounts receivable,
net
|
|
|
51,036,740
|
|
|
|
56,363,183
|
|
Prepayments
|
|
|
4,709,812
|
|
|
|
9,376,247
|
|
Prepayments – related
party
|
|
|
3,156,398
|
|
|
|
2,361,779
|
|
Media
deposits
|
|
|
1,420,899
|
|
|
|
1,244,704
|
|
Media deposits –
related party
|
|
|
1,356,777
|
|
|
|
1,426,419
|
|
Due from related
parties
|
|
|
17,236
|
|
|
|
1,748,769
|
|
Other current
assets
|
|
|
4,322,945
|
|
|
|
4,797,022
|
|
Total Current
Assets
|
|
|
71,128,207
|
|
|
|
86,200,974
|
|
|
|
|
|
|
|
|
|
|
Long-term
investment
|
|
|
1,310,334
|
|
|
|
1,569,218
|
|
Property and equipment,
net
|
|
|
1,016,069
|
|
|
|
1,378,457
|
|
Intangible assets,
net
|
|
|
663,071
|
|
|
|
775,603
|
|
Prepayments for
intangible assets
|
|
|
2,816,234
|
|
|
|
2,960,789
|
|
Right of use
assets
|
|
|
898,531
|
|
|
|
1,195,092
|
|
Total
Assets
|
|
$
|
77,832,446
|
|
|
$
|
94,080,133
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Current
Liabilities
|
|
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
10,413,990
|
|
|
$
|
12,161,957
|
|
Advance from
advertisers
|
|
|
461,370
|
|
|
|
1,622,458
|
|
Advertiser
deposits
|
|
|
-
|
|
|
|
916,531
|
|
Dividends
payable
|
|
|
-
|
|
|
|
1,255,375
|
|
Income tax
payable
|
|
|
265,279
|
|
|
|
278,440
|
|
Due to related
parties
|
|
|
1,675
|
|
|
|
-
|
|
Operating lease
liabilities, current
|
|
|
500,653
|
|
|
|
515,592
|
|
Warrant
liabilities
|
|
|
2,728
|
|
|
|
2,744
|
|
Accrued expenses and
other liabilities
|
|
|
1,673,128
|
|
|
|
2,728,300
|
|
Total Current
Liabilities
|
|
|
13,318,823
|
|
|
|
19,481,397
|
|
|
|
|
|
|
|
|
|
|
Operating lease
liabilities, noncurrent
|
|
|
279,913
|
|
|
|
537,447
|
|
|
|
|
|
|
|
|
|
|
Total
Liabilities
|
|
|
13,598,736
|
|
|
|
20,018,844
|
|
|
|
|
|
|
|
|
|
|
Commitments and
Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders'
Equity
|
|
|
|
|
|
|
|
|
Ordinary Share (par
value $0.0005 per share, 100,000,000 shares authorized;
29,260,784 and 29,260,784 shares issued and
outstanding at June 30, 2022 and
December 31, 2021, respectively)
|
|
|
14,630
|
|
|
|
14,630
|
|
Additional paid-in
capital
|
|
|
41,564,519
|
|
|
|
41,564,519
|
|
Statutory
reserve
|
|
|
898,133
|
|
|
|
898,133
|
|
Retained
earnings
|
|
|
22,686,118
|
|
|
|
28,996,464
|
|
Accumulated other
comprehensive (loss) gain
|
|
|
(929,690)
|
|
|
|
2,587,543
|
|
Total Shareholders'
Equity
|
|
|
64,233,710
|
|
|
|
74,061,289
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
and Shareholders' Equity
|
|
$
|
77,832,446
|
|
|
$
|
94,080,133
|
|
BAOSHENG MEDIA GROUP
HOLDINGS LIMITED
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS AND
COMPREHENSIVE (LOSS) INCOME
|
For the Six Months
Ended June 30, 2022 and 2021
|
(Expressed in U.S.
dollar, except for the number of shares)
|
|
|
|
For the Six Months
Ended
June 30,
|
|
|
|
2022
|
|
|
2021
|
|
Revenues
|
|
$
|
428,150
|
|
|
$
|
2,415,352
|
|
Cost of
revenues
|
|
|
(1,490,668)
|
|
|
|
(971,018)
|
|
Gross (loss)
profit
|
|
|
(1,062,518)
|
|
|
|
1,444,334
|
|
|
|
|
|
|
|
|
|
|
Operating
Expenses
|
|
|
|
|
|
|
|
|
Selling and marketing
expenses
|
|
|
(363,678)
|
|
|
|
(541,953)
|
|
General and
administrative expenses
|
|
|
(1,596,269)
|
|
|
|
(1,654,997)
|
|
Provision for doubtful
accounts
|
|
|
(3,514,342)
|
|
|
|
(1,490,204)
|
|
Total Operating
Expenses
|
|
|
(5,474,289)
|
|
|
|
(3,687,154)
|
|
|
|
|
|
|
|
|
|
|
Loss from
Operations
|
|
|
(6,536,807)
|
|
|
|
(2,242,820)
|
|
|
|
|
|
|
|
|
|
|
Interest income
(expense), net
|
|
|
42,948
|
|
|
|
(64,203)
|
|
Changes in fair value
of warrant liabilities
|
|
|
-
|
|
|
|
1,902,153
|
|
Subsidy
income
|
|
|
38,790
|
|
|
|
249,102
|
|
Other income
(expenses), net
|
|
|
146,964
|
|
|
|
(115,903)
|
|
Loss Before Income
Taxes
|
|
|
(6,308,105)
|
|
|
|
(271,671)
|
|
|
|
|
|
|
|
|
|
|
Income tax
expense
|
|
|
(2,241)
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Net
Loss
|
|
$
|
(6,310,346)
|
|
|
$
|
(271,671)
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive
(Loss) Income
|
|
|
|
|
|
|
|
|
Foreign currency
translation adjustment
|
|
|
(3,517,233)
|
|
|
|
699,837
|
|
Comprehensive (Loss)
Income
|
|
$
|
(9,827,579)
|
|
|
$
|
428,166
|
|
|
|
|
|
|
|
|
|
|
Weighted average
number of ordinary share outstanding
|
|
|
|
|
|
|
|
|
Basic and
Diluted
|
|
|
29,260,784
|
|
|
|
26,759,235
|
|
|
|
|
|
|
|
|
|
|
Loss per
share
|
|
|
|
|
|
|
|
|
Basic and
Diluted
|
|
$
|
(0.22)
|
|
|
$
|
(0.01)
|
|
BAOSHENG MEDIA GROUP
HOLDINGS LIMITED
|
UNAUDITED CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
For the Six Months
Ended June 30, 2022 and 2021
|
(Expressed in U.S.
dollar, except for the number of shares)
|
|
|
|
For the Six Months
Ended
June 30,
|
|
|
|
2022
|
|
|
2021
|
|
Net Cash Used in
Operating Activities
|
|
$
|
(3,980,540)
|
|
|
$
|
(27,756,592)
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from
Investing Activities:
|
|
|
|
|
|
|
|
|
Purchases of property
and equipment
|
|
|
-
|
|
|
|
(422,253)
|
|
Purchases of intangible
assets
|
|
|
-
|
|
|
|
(834,788)
|
|
Prepayments for
intangible assets
|
|
|
-
|
|
|
|
(2,916,127)
|
|
Investment in an
investee
|
|
|
-
|
|
|
|
(1,545,547)
|
|
Collection of loans
from related parties
|
|
|
1,730,005
|
|
|
|
-
|
|
Loans made to related
parties
|
|
|
(171)
|
|
|
|
-
|
|
Net Cash Provided by
(Used in) Investing Activities
|
|
|
1,702,834
|
|
|
|
(5,718,715)
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from
Financing Activities:
|
|
|
|
|
|
|
|
|
Issuance of ordinary
shares pursuant to initial public offering, net of issuance
costs
|
|
|
-
|
|
|
|
25,989,264
|
|
Issuance of ordinary
shares pursuant to over-allotment, net of issuance costs
|
|
|
-
|
|
|
|
4,185,000
|
|
Issuance of units
pursuant to a private placement, net of issuance costs
|
|
|
-
|
|
|
|
9,858,000
|
|
Repayment of bank
borrowings
|
|
|
(35,727)
|
|
|
|
(1,545,547)
|
|
Repayment of borrowings
to related parties
|
|
|
(15,446)
|
|
|
|
-
|
|
Payment of
dividends
|
|
|
(1,234,739)
|
|
|
|
-
|
|
Net Cash (Used in)
Provided by Financing Activities
|
|
|
(1,285,912)
|
|
|
|
38,486,717
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate
changes on cash, cash equivalents and restricted cash
|
|
|
(211,834)
|
|
|
|
728,299
|
|
|
|
|
|
|
|
|
|
|
Net (decrease) increase
in cash, cash equivalents and restricted cash
|
|
|
(3,775,452)
|
|
|
|
5,739,709
|
|
Cash, cash equivalents
and restricted cash at beginning of period
|
|
|
8,882,852
|
|
|
|
10,272,256
|
|
Cash, cash equivalents
and restricted cash at end of period
|
|
$
|
5,107,400
|
|
|
$
|
16,011,965
|
|
|
|
|
|
|
|
|
|
|
Supplemental Cash
Flow Information
|
|
|
|
|
|
|
|
|
Cash paid for interest
expense
|
|
$
|
-
|
|
|
$
|
98,514
|
|
Cash paid for income
tax
|
|
$
|
-
|
|
|
$
|
-
|
|
|
|
|
|
|
|
|
|
|
Non-cash operating,
investing and financing activities
|
|
|
|
|
|
|
|
|
Right of use assets
obtained in exchange for operating lease obligations
|
|
$
|
-
|
|
|
$
|
1,553,829
|
|
View original
content:https://www.prnewswire.com/news-releases/baosheng-media-group-holdings-limited-reports-financial-results-for-the-first-half-of-2022-301649409.html
SOURCE Baosheng Media Group Holdings Limited