RNS Number:6044I
Spring Group PLC
12 March 2003

                                SPRING GROUP PLC

                      SPRING RETURNS TO PROFIT IN H2 2002

Spring Group plc ("Spring"), the recruitment, workforce management and training
company, announces its preliminary results for the year ended 31 December 2002.


HIGHLIGHTS


*   Return to profit in the second half of 2002
    o   Operating profit on continuing operations (before exceptional items and
        goodwill) of #0.2 million in H2, 2002
    o   Profit on ordinary activities before taxation of #0.7 million in H2,
        2002
*   Generated cash of #5.4 million from trading activities in 2002 (2001:
    #5.2 million use of cash)
*   Further progress at new high-margin Triage and hy-phen businesses
*   Spring IT Training achieved breakeven in Q4 2002
*   Revenue growth of 13% in second half at Spring Personnel
*   Central, IT and infrastructure costs (before exceptional items) of
    #1.8 million in H2 2002 (H1: #2.8 million)
*   Net cash at year end of #51.7 million, representing 34.3p per share
    (31 December 2001: #53.0 million)


                                                                                          Eight months
                                                     Six months to     Year ended 31          ended 31
                                                       31 December          December          December
                                                              2002              2002             2001*
                                                                #m                #m                #m
Turnover from continuing operations                          144.9             293.3             220.9
Operating profit/(loss) from continuing                        
operations before goodwill amortisation and
exceptional items                                              0.2             (3.1)             (6.2)
Profit/(loss) on ordinary activities before                    
taxation                                                       0.7             (8.8)            (15.0)
Profit/(loss) per share                                      0.46p           (5.93p)           (9.15p)


* 2001 comparatives are for the eight months ended 31 December 2001, following
the change in year end announced in May 2001.


Richard Barfield, Spring's Chief Executive Officer, commented:

"Spring has made significant progress in 2002, trading cash positively for the
year as a whole and returning to profit in the second half of the year.
Although market conditions remain challenging, Spring's financial resources and
broad range of staffing and training offerings position Spring to continue its
turnaround and to deliver improved shareholder value."


For further information please contact:

Richard Barfield, CEO, Spring Group plc                        0207 452 7644

Ben Atwell, Financial Dynamics                                 0207 831 3113

Further information on Spring can be found at www.spring.com


CHAIRMAN'S STATEMENT

The results for the second half of 2002 marked a return to profit after several
periods of losses.  Spring's financial and operating results continued to
improve, building on the turnaround which we began in the first half.

In the first half of 2002, the focus was on the restructuring and refocusing of
the Group. This included the appointment of new management with a focus on
Spring's core businesses; the closure of our loss-making start-ups in web-based
recruitment and in the USA; the halving of our central, IT, and infrastructure
costs; and the improvement of our overall portfolio mix through the acquisition
of Triage Limited. We also achieved further success with the hy-phen workforce
management service, announcing a number of major new contracts.

In the second half of 2002 we continued to build on this and, after several
periods of losses with significant levels of exceptional items, we are reporting
a profit on continuing operations, no net exceptional items and an overall
profit before tax. Although market conditions remained challenging, the positive
trends were continued with further improvements to the revenue mix through the
growth of our permanent, vertical markets and spot businesses in IT staffing,
revenue growth in general staffing and the achievement of breakeven in the final
quarter in our IT training business.

Spring's improved results during the second half of 2002 have been achieved
through the hard work and dedication of our staff, who have demonstrated
exceptional commitment in a period of global economic uncertainty, competitive
challenge in our sector and significant change within Spring.  I would like to
take this opportunity to place on record the appreciation of the Board and
shareholders for all their efforts.

Steven Fink
Chairman
12 March 2003



CHIEF EXECUTIVE OFFICER'S REVIEW

INTRODUCTION

During the first half of 2002 Spring took actions to position itself to return
to profit and to become the UK's leading IT staffing company. In the second half
of 2002 there was further progress on each of these objectives.

Firstly, the Group achieved profitability in the second half of 2002, as set out
below:


# million                                   6 months to              6 months to                Year ended
                                       31 December 2002             30 June 2002          31 December 2002
Turnover                                          144.9                    148.4                     293.3
Operating profit/(loss) *                           0.2                    (3.3)                     (3.1)
Profit /(loss) before tax                           0.7                    (9.5)                     (8.8)


* Before exceptional items and goodwill amortisation.

During the second half of 2002, Spring also reported no net exceptional items.

Secondly, the relative resilience of our IT staffing contractor numbers, the
successful integration of the Triage specialist skills business acquired in May
2002 and further contract wins for the hy-phen workforce management service
represent significant further steps towards our goal of becoming the UK's
leading IT staffing company.

At the same time, Spring Personnel, our general staffing business, reported
increased revenues in the second half of 2002 whilst Spring IT Training achieved
a breakeven in the final quarter of 2002.



GROUP RESULTS


IT STAFFING

The operating results, before exceptional items and goodwill amortisation, for
IT Staffing for the period comprise the following:


# million                                 Year ended 31 December          Eight months ended 31 December
                                                            2002                                    2001
                                                       Operating                               Operating
                                                        
                                      Revenue        profit / (loss)          Revenue      profit / (loss)              
                                                                                                                        
                                       ______             ______             ______               ______
 
Spring IT Personnel                     198.8                2.2              154.6                  2.0
Triage                                   16.2              (1.0)                9.0                (0.5)
Spring IT Solutions                       8.4                0.6                6.3                  0.3
                                       ______             ______             ______               ______
                                      #223.4m              #1.8m            #169.9m                #1.8m
                                       ______             ______             ______               ______



Spring IT Personnel

Key operating metrics remained stable in Spring IT Personnel in the second half
of 2002 and Spring IT Personnel consolidated its position as one of the UK's
largest suppliers of contract and permanent IT staff to the corporate sector.
Whilst market conditions continued to be challenging, with continued downward
pressure on contractor numbers, permanent placements and billing rates, Spring
IT Personnel maintained its contractor numbers over 2,500 and in a declining
market enhanced its overall market share.  Combined with further action to align
the cost base, this yielded an overall improvement in profitability with an
increase from #1.0 million in the first half of 2002 to #1.2 million in the
second half of 2002.


Triage

Following the acquisition of Triage Limited in May 2002 and its integration with
SpringConnect, the merged business trading as Triage is leading Spring's
strategic thrust into high-margin specialist technology recruitment.  Triage's
specialised market knowledge provides fast and cost-effective resourcing of IT
specialists in scarce leading-edge technologies which are in high demand.  In
the second half of 2002 the business grew to over 250 contractors on placement
generating annualised revenues of around #22 million, and the merged business
traded at close to break-even in the second half of the year.


Spring IT Solutions

During the second half of the year, actions were taken to focus Spring IT
Solutions on the provision of employed consultants for application management
services and IT outsourcing to large corporate users of IT.  These services are
now being offered to Spring's IT staffing customer base.  As a result, operating
profits (before exceptional items and goodwill amortisation) increased to #0.5
million in the second half (H1 2002: #0.1 million).


HY-PHEN

hy-phen reported turnover in 2002 of #0.3 million (eight months ended 31
December 2001: #nil) and operating losses (before exceptional items and goodwill
amortisation) of #1.3 million (eight months ended 31 December 2001: #0.9
million).

hy-phen, which combines Spring's unique proprietary technology and staffing
industry expertise into a managed service, has rapidly established a strong
position in this emerging market in the UK.  hy-phen now has over #4.5 million
of contracted revenues and manages over #230 million of contract spend with blue
chip clients including Barclays Bank, Royal Mail and National Grid, and recently
announced a further contract with Cogent Defence and Security Networks Limited.


SPRING IT TRAINING

Spring IT Training, a leading provider of applications and professional IT
training and services, reported turnover of #16.5m in the year (eight months
ended 31 December 2001: #12.1 million) and operating losses (before exceptional
items and goodwill amortisation) of #1.5 million (2001: #2.1 million).

Spring IT Training continued to improve its financial performance despite
difficult market conditions. Revenue declined by 5% compared to the 12 months
ended 31 December 2001, in a market which fell by around 20%.  Trading in Q3 was
difficult but a strong Q4 saw revenues up by 4% on Q4 2001 with a breakeven
result.

Throughout the year there was a strong focus on cost control with overhead costs
reduced by more than 25% on 2001 and operating losses reduced to #1.5 million
compared with a loss of #5.4 million for the 12 months ended 31 December 2001.

During the first part of 2003 we have continued to win important new contracts,
including the UK's largest-ever e-learning contract with the National Health
Service; this will be formally launched on 21 March, with a significant take-up
expected. Discussions are under way with other Government departments to use
this solution. In a recent initiative Hewlett Packard has appointed Spring as
one of two training partners in the UK.  The investment made in 2002 to develop
the course portfolio is expected to generate growth in our public courses
business.


SPRING PERSONNEL

Spring Personnel, the group's general staffing business, reported turnover of
#53.1 million in the period (eight months ended 31 December 2001: #38.9 million)
and operating profits (before exceptional items and goodwill amortisation) of
#2.6 million (2001: #2.0 million).

Although conditions in the general staffing market continued to be challenging,
particularly for permanent placements, Spring Personnel improved its revenues in
the second half by 13% over the first half, and finished the year with over
4,400 temporary staff on placement, over 10% higher than any previous period.
In addition, all branches were trading profitably.  The company has signed its
first contract for a web-based recruitment outsourcing service, and won several
major new contracts for the supply of temporary staff.


Discontinued operations

The loss on discontinued operations of #1.0 million (eight months ended 31
December 2001: #2.0 million) relates to the Group's US IT staffing start-up
operation, which was closed in the first half of the year.  All costs associated
with the closure were accounted for within the six months ended 30 June 2002.


Central costs

Spring has taken firm action to reduce central costs in 2002, with a reduction
from #7.0 million in the eight months ended 31 December 2001 to #4.6 million in
the year to 31 December 2002, and from  #2.8 million in the first half of 2002
to #1.8 million in the second half.


Exceptional items

Operating exceptional items of #4.6 million (eight months ended 31 December
2001: #4.3 million) include property reorganisation costs (#2.7 million) and
reorganisation and redundancy and other costs (#1.9 million).


Earnings/(loss) per share

During the second half of 2002, earnings per share was 0.46p.  For 2002 as a
whole, the loss per share was 5.93p (eight months ended 31 December 2001:
9.15p).


Balance sheet and cash flow

In the year to 31 December 2002, the Group became cash generative, with positive
cash from trading activities of #5.4 million (eight months ended 31 December
2001: #5.2 million use of cash).  At 31 December 2002 Spring had net funds of
#51.7 million representing 34.3p per share (31 December 2001: #53.0 million,
35.2p per share). The net assets of the Group were #76.0 million (31 December
2001: #84.9 million).

Capital and reserves in the parent company balance sheet and those of Group
subsidiaries have been restructured during the year, to enable subsidiary
companies' accounts to reflect properly capitalised balance sheets and to
eliminate profit and loss account deficits.


Proposed dividend

A final proposed dividend of 0.1p (2001: 0.1p) will be payable to shareholders
on the register on 21 March 2003 and will be paid on 31 May 2003.


CURRENT TRADING AND PROSPECTS

Spring has made significant progress in 2002, trading cash positively for the
year as a whole and returning to profit in the second half of the year.
Although market conditions remain challenging, Spring's financial resources and
broad range of staffing and training offerings position Spring to continue its
turnaround and to deliver improved shareholder value.


Richard Barfield
Chief Executive Officer

12 March 2003


Spring Group plc
Group profit and loss account
For the year ended 31 december 2002

                                         Before    Exceptional        Goodwill
                                    exceptional          items    amortisation
                                      items and
                                       goodwill
                                   amortisation
                          Notes            #000           #000            #000
                                         ______         ______          ______
Turnover
Continuing operations -                 
ongoing                                 286,426              -               -
Continuing operations -                   
acquisitions                              6,904              -               -
                                         ______         ______          ______
Total turnover                1         293,330              -               -
                                         ______         ______          ______
Cost of sales                          (251,218)             -               -
                                         ______         ______          ______
Gross profit                             42,112              -               -
Net operating expenses                  (46,193)        (4,616)         (1,457)
                                         ______         ______          ______
Operating loss                1          (4,081)        (4,616)         (1,457)
                                         ______         ______          ______

Operating loss
Continuing operations -                  
ongoing                                  (3,194)        (3,828)         (1,123)
Continuing operations -                      
acquisitions                                 77           (245)           (334)
                                         ______         ______          ______
Total continuing                         (3,117)        (4,073)         (1,457)
operations
Discontinued                               (964)          (543)              -
operations
Operating loss                1          (4,081)        (4,616)         (1,457)
                                         ______         ______          ______

Additional profit on
disposal of subsidiary
in prior years
Loss on disposal of
fixed assets -
continuing operations
Loss on disposal of
fixed assets -
discontinued
operations
Loss on ordinary
activities before
interest and taxation

Interest receivable
Amounts written off
fixed asset
investments
Interest payable

Loss on ordinary
activities before
taxation
Taxation
Loss for the financial
period
Dividends
Transfer from reserves        5

Basic and diluted loss        3
per share

Dividends per share           8




Group profit and loss account
For the year ended 31 december 2002 (continued)
                                                                                 Year           Period
                                                                                Ended            Ended                  
                                                                           31 December      31 December
                                                                                 2002             2001
                                                                                              (note 7)
                                                                                 #000             #000
                                                                               ______           ______
Turnover
Continuing operations - ongoing                                               286,426          220,916
Continuing operations - acquisitions                                            6,904                -
                                                                               ______           ______
Total turnover                                                                293,330          220,916
                                                                               ______           ______
Cost of sales                                                               (251,218)        (189,405)
                                                                               ______           ______
Gross profit                                                                   42,112           31,511
Net operating expenses                                                       (52,266)         (45,799)
                                                                               ______           ______
Operating loss                                                               (10,154)         (14,288)

Operating loss
Continuing operations - ongoing                                               (8,145)         (10,968)
Continuing operations - acquisitions                                            (502)                -

                                                                               ______           ______
Total continuing operations                                                   (8,647)         (10,968)
Discontinued operations                                                       (1,507)          (3,320)
Operating loss                                                               (10,154)         (14,288)

                                                                               ______           ______

Additional profit on disposal of subsidiary in prior years                        367                -
Loss on disposal of fixed assets - continuing operations                        (558)                -
Loss on disposal of fixed assets - discontinued operations                      (132)                -

                                                                               ______           ______
Loss on ordinary activities before interest and taxation                     (10,477)         (14,288)

Interest receivable                                                             1,812            1,575
Amounts written off fixed asset investments                                         -          (2,257)
Interest payable                                                                (175)             (51)

                                                                               ______           ______

Loss on ordinary activities before taxation                                   (8,840)         (15,021)
Taxation                                                                          192            1,675

                                                                               ______           ______
Loss for the financial period                                                 (8,648)         (13,346)
Dividends                                                                       (292)            (292)
Transfer from reserves                                                        (8,940)         (13,638)

                                                                               ______           ______
Basic and diluted loss per share                                              (5.93p)          (9.15p)

Dividends per share                                                              0.2p             0.2p





Spring Group plc
BALANCE SHEETS
AS AT 31 DECEMBER 2002
                                                                 Group                   Company
                                                                    31           31           31           31
                                                              December     December     December     December
                                                                  2002         2001         2002         2001
                                                  Notes           #000         #000         #000         #000
                                                                ______       ______       ______       ______
Fixed assets
Intangible assets                                                2,567        1,123            -            -
Tangible assets                                                  4,925        7,044          259        1,381
Investments                                                      3,656        3,656       70,624      100,349

                                                                ______       ______       ______       ______

                                                                11,148       11,823       70,883      101,730
Current assets
Stock                                                              182          180            -            -
Debtors                                                         49,644       57,804        5,045       27,491
Investments                                                        972       41,043          968       41,036
Cash at bank and in hand                                        51,672       13,495       33,452       21,689

                                                                ______       ______       ______       ______

                                                               102,470      112,522       39,465       90,216
Creditors-amounts falling due within
one year                                                      (34,443)     (37,216)      (4,470)      (5,869)

                                                                ______       ______       ______       ______

Net current assets                                              68,027       75,306       34,995       84,347

                                                                ______       ______       ______       ______

Total assets less current liabilities                           79,175       87,129      105,878      186,077

Provisions for liabilities and charges                         (3,185)      (2,231)        (580)      (1,400)

                                                                ______       ______       ______       ______

                                                                75,990       84,898      105,298      184,677

                                                                ______       ______       ______       ______

Capital and reserves
Called up share capital                                         15,077       15,077       15,077       15,077
Share premium                                                    9,539        9,539        9.539        9,539
Merger reserve                                                  11,406       16,440            -       15,516
Special reserve                                                      -       38,984            -      121,948
Profit and loss account                                         39,968        4,858       80,682       22,597

                                                                ______       ______       ______       ______

Equity shareholders' funds                          5           75,990       84,898      105,298      184,677

                                                                ______       ______       ______       ______



Spring Group plc
GROUP CASHFLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2002
                                                                             Year ended        Period ended             
                                                                            31 December         31 December
                                                                                   2002       2001 (note 7)
                                                            Notes                  #000                #000

                                                                                 ______              ______

Net cashflow from trading activities                                              5,418             (5,203)
Outflow relating to exceptional items                                           (5,487)             (2,824)

                                                                                 ______              ______

Net cashflow from operating activities                        4                    (69)             (8,027)
Returns on investments and servicing of finance                                   1,764               1,579
Taxation                                                                          1,553                 664
Capital expenditure and financial investment                                    (1,416)             (1,950)

                                                                                 ______              ______

                                                                                  1,832             (7,734)

Acquisitions and disposals                                                      (2,740)                 (6)

Equity dividends paid                                                             (454)               (291)

                                                                                 ______              ______

Net cashflow before management of liquid resources

and financing                                                                   (1,362)             (8,031)

Management of liquid resources                                                   40,068              17,174

Financing                                                                         (101)                (42)

                                                                                 ______              ______

Increase in cash for the period                                                  38,605               9,101

                                                                                 ______              ______




Spring Group plc
Group cashflow STATEMENT - continued
Reconciliation of net cashflow to movements in net funds
                                                                  Year ended       Period ended
                                                                 31 December        31 December
                                                                        2002      2001 (note 7)
                                                                        #000               #000
                                                                      ______             ______

Increase in cash                                                      38,605              9,101
Cashflow from management of liquid resources                        (40,068)           (17,174)
Cash outflow from change in other debt                                   101                 42
                                                                      ______             ______

Change in net funds resulting from cashflows                         (1,362)            (8,031)
Loans and finance leases acquired with subsidiaries                     (32)                  -
New finance leases                                                         -                (6)
Exchange differences                                                      32               (31)

                                                                      ______             ______

Change in net funds in the period                                    (1,362)            (8,068)
Net funds brought forward                                             53,029             61,097

                                                                      ______             ______

Net funds carried forward                                             51,667             53,029
                                                                      ______             ______



Analysis of net funds
                                          31 December                             Other       31 December               
                                                 2001         Cashflow        movements              2002
                                                 #000             #000             #000              #000
                                               ______           ______           ______            ______

Short term cash deposits                       41,036         (40,068)                -               968
Cash at bank and in hand                       13,495           38,145               32            51,672
Overdrafts                                      (460)              460                -                 -
Debt due within one year                      (1,036)               63                -             (973)
Finance leases                                    (6)                6                -                 -

                                               ______           ______           ______            ______
                                               53,029          (1,394)               32            51,667

                                               ______           ______           ______            ______



GROUP STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
FOR THE YEAR ENDED 31 DECEMBER 2002
                                                                        Year ended          Period ended
                                                                       31 December           31 December
                                                                              2002         2001 (note 7)
                                                                              #000                  #000
                                                                            ______                ______
Loss for the period                                                        (8,648)              (13,346)
Exchange differences on retranslation of net assets of

subsidiary undertakings                                                         32                  (31)
                                                                            ______                ______
                                                                           (8,616)              (13,377)
                                                                            ______                ______




Spring Group plc
Notes to the PRELIMINARY Results


1.   Segmental information



TURNOVER
                                                         Year ended        Period ended
                                                        31 December         31 December
                                                               2002                2001
                                                               #000                #000
                                                             ______              ______

IT Staffing                                                 223,391             169 918
hy-phen                                                         277                   -
IT Training                                                  16,515              12,112
Spring Personnel                                             53,147              38,886

Total continuing operations                                 293,330             220,916
                                                             ______              ______



OPERATING PROFIT (LOSS)
                                             Year ended 31 December 2002


                                     Before
                                exceptional
                                  items and      Exceptional
                                   goodwill            items         Goodwill
                               amortisation         (Note 2)     amortisation           Total
                                       #000             #000             #000            #000
                                     ______           ______           ______          ______

IT Staffing                           1,753          (3,089)          (1,068)         (2,404)
hy-phen                             (1,310)                -            (371)         (1,681)
IT Training                         (1,536)             (35)             (18)         (1,589)
Spring Personnel                      2,575                -                -           2,575
Central costs                       (4,599)            (949)                -         (5,548)

                                     ______           ______           ______          ______

Continuing operations               (3,117)          (4,073)          (1,457)         (8,647)

Discontinued
operations                            (964)            (543)                -         (1,507)

Total                               (4,081)          (4,616)          (1,457)        (10,154)

                                     ______           ______           ______          ______



OPERATING PROFIT (LOSS) - CONTINUED
                                            Period ended 31 December 2001


                                     Before
                                exceptional
                                  items and      Exceptional
                                   goodwill            items         Goodwill
                               amortisation         (Note 2)     amortisation           Total
                                       #000             #000             #000            #000
                                     ______           ______           ______          ______
IT Staffing                           1,769          (2,233)          (1,508)         (1,972)
hy-phen                               (900)                -            (212)         (1,112)
IT Training                         (2,094)            (150)                -         (2,244)
Spring Personnel                      1,987             (85)                -           1,902
Central costs                       (7,007)            (535)                -         (7,542)

                                     ______           ______           ______          ______
Continuing operations               (6,245)          (3,003)          (1,720)        (10,968)

Discontinued operations

                                    (2,021)          (1,299)                -         (3,320)

                                     ______           ______           ______          ______
Total                               (8,266)          (4,302)          (1,720)        (14,288)

                                     ______           ______           ______          ______



The prior year segmental information has been restated in respect of US IT
Staffing, which has been discontinued in the current year and hy-phen, which is
analysed as a separate business line.



NET ASSETS
                                                              31 December            31 December
                                                                     2002                   2001
Analysis by class of business                                        #000                   #000

Trading net assets (liabilities)

IT Staffing                                                        17,371                 24,871
hy-phen                                                                61                     84
IT Training                                                           103                    441
Spring Personnel                                                    4,229                  5,944
Head office                                                         (519)                (2,553)
Discontinued operations                                                 -                (1,203)

                                                                   ______                 ______
Total trading net assets                                           21,245                 27,584

Non-trading net assets (liabilities)
Net funds                                                          51,667                 53,029
ESOP investment                                                     3,656                  3,656
Dividends                                                           (146)                  (308)
Taxation                                                            (432)                    937                        
                                                                   ______                 ______
                                  
Total                                                              75,990                 84,898
                                                                   ______                 ______


2.               Exceptional items

                                                    Year ended        Period ended                                      
                                                   31 December         31 December
                                                          2002                2001
                                                          #000                #000
                                                        ______              ______

Property reorganisation costs                            2,744               2,009
Reorganisation and redundancy costs                      1,845               2,293
Other costs                                                 27                   -
                                                        ______              ______

                                                         4,616               4,302
                                                        ______              ______


3.         Loss per share



The calculation of basic loss per share is based on the weighted average number
of shares in issue during the period of 145,927,191 (31 December 2001:
145,927,032).

                                                       Year ended                    Period ended
                                                      31 December                     31 December
                                                             2002                            2001
                                             #000     p per share          #000       p per share
                                           ______          ______        ______            ______

Basic and diluted loss per share          (8,648)          (5.93)      (13,346)            (9.15)
                                           ______          ______        ______            ______



The weighted average number of shares for the calculation of the diluted loss
per share is the same as that for the basic loss per share as the exercise of
share options would have the effect of reducing the loss per ordinary share and
is therefore not dilutive under the terms of FRS14.


4.          Reconciliation of operating loss to operating cashflows


                                                                Year ended       Period ended
                                                               31 December        31 December
                                                                      2002               2001
                                                                      #000               #000
                                                                    ______             ______
Operating loss                                                    (10,154)           (14,288)
Profit on sale of fixed assets                                        (18)               (76)
Depreciation and amortisation                                        4,192              3,678
Provision for employee share option entitlement                          -                 90
Increase in stocks                                                     (2)               (29)
Decrease in debtors                                                  9,158              8,911
Decrease in creditors                                              (4,199)            (7,014)
Increase in provisions for liabilities and charges                     954                701
                                                                    ______             ______
Net cashflow from operating activities                                (69)            (8,027)
                                                                    ______             ______


5.           Reconciliation of movements in shareholders' funds


                                                                 Year ended       Period ended
                                                                31 December        31 December
                                                                       2002               2001
                                                                       #000               #000
                                                                     ______             ______
Loss for the period                                                 (8,648)           (13,346)
Dividends                                                             (292)              (292)
                                                                     ______             ______
                                                                    (8,940)           (13,638)
Other movement on reserves - exchange differences                        32               (31)
                                                                     ______             ______
Net change to shareholders' funds                                   (8,908)           (13,669)
Opening shareholders' funds                                          84,898             98,567
                                                                     ______             ______
Closing shareholders' funds                                          75,990             84,898
                                                                     ______             ______


6. Basis of preparation

The preliminary announcement has been prepared on the basis of the accounting
policies set out in the most recently published financial statements of the
Group for the period ended 31 December 2001, with the exception of the
implementation of FRS 19 "Deferred Tax".  During the year ended 31 December 2002
the Group implemented FRS 19 "Deferred Tax", which requires full provision for
deferred tax.  The results of the Group are unchanged as a result of
implementing this standard.

The financial information set out in this announcement with regard to Spring
Group plc and its subsidiaries does not constitute statutory accounts within the
meaning of Section 240 of the Companies Act.  Statutory accounts for the Group
for the period ended 31 December 2001, upon which the auditors have reported
without qualification, have been delivered to the Registrar of Companies.


7. Change of year end

On 17 May 2001 the Company changed its statutory year end to 31 December.  The
prior period comparative balances are the balances for the eight month period to
31 December 2001.


8. Dividend

The proposed final dividend will be payable to shareholders on the register on
21 March 2003 and will be paid on 31 May 2003.


9. Date of approval of Preliminary Announcement

The preliminary announcement covers the period 1 January 2002 to 31 December
2002 and was approved by the Board on 12 March 2003.

The report and accounts will be sent to shareholders in due course.  Further
copies will be available from the Company's registered office, Burlington House,
20 Barrington Road, Altrincham, Cheshire WA14 1HH, and can be accessed on the
Spring Website, www.spring.com




                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

FR EAFDFFAFDEAE