Polarean Imaging
plc
("Polarean" or the "Company" or the "Group")
Half-year
Report
Polarean Imaging plc (AIM: POLX),
a commercial-stage medical device leader in
advanced magnetic resonance imaging ("MRI") of the lungs,
announces its unaudited interim results for
the six months ended 30 June 2024.
Highlights
·
Group revenues for H1 2024 of US$1.1m (H1 2023:
US$0.1m), reflecting increased commercial traction
·
Operating expenses for H1 2024 of US$4.6m (H1 2023
US$7.7m), reflecting the focus of expenditures in the highest value
areas
·
Successfully raised gross proceeds of US$12.6m
(£9.9m), including the participation of existing strategic partners
NUKEM Isotopes GmbH and Bracco Imaging S.p.A., and certain
Directors and management of the Company, extending cash runway
until at least Q1 2026
·
Received de novo Xenon MRI System order from the
University of Alabama at Birmingham ("UAB") Hospital, a top-tier
academic medical hospital in the southeastern region of the
U.S.
·
Received and installed Cincinnati Children's
trade-in agreement order, which exchanged their existing research
hyperpolariser for a new clinical-grade Xenon MRI hyperpolariser
system, thereby providing them additional flexibility for both
research and clinical Xenon MRI scanning
·
A significant U.S. patent was granted for dynamic
cardiopulmonary blood flow imaging with Xenon MRI, expanding its
utility in the diagnosis and monitoring of diseases of the
pulmonary vasculature
Post
period end
·
With the H1 2024 revenue and orders received to
date, the Company is raising its revenue guidance for 2024 to a
range of $2.5m to $3.0m
·
The Company now has 21 sites that have either
installed or ordered hyperpolariser systems and five dedicated
salespeople who will continue to drive sales for the remainder of
2024 and secure orders for 2025
·
Received a trade-in agreement order to exchange
the University of Virginia Health System's ("UVA Health") existing
two research hyperpolarisers for two new clinical-grade Xenon MRI
hyperpolariser systems
·
Received a trade-in agreement order to exchange
the University of Kansas Medical Center's ("KUMC") existing
research hyperpolariser for a new clinical-grade Xenon MRI
hyperpolariser system
·
Appointed Alan Huang, Ph.D., as Vice President of
Sales
·
Appointed Chase Hall, M.D., as Chief Medical
Advisor
·
Submitted a New Drug Application ("NDA")
supplement to the US Food and Drug Administration ("FDA"), to allow
the administration of XENOVIEW™ to paediatric patients aged six
years and older
Christopher von Jako, Ph.D., CEO of Polarean,
commented: "We are very pleased with
the results for the first half of 2024. The revenue is tangible
proof that our five-pillar growth strategy to revolutionise
pulmonary medicine is starting to produce results. The installation
of the new hyperpolariser system at Cincinnati Children's and the
receipt of the de novo order from UAB Hospital, expected to be
installed later this year, are important milestones for the Company
toward achieving the revenue targets laid out in our
February 2024 strategy update. Additionally, the orders
from UVA Health and KUMC in July 2024 further our progress toward
converting legacy research sites to performing both research and
clinical scans, and this continues to highlight the growing
interest in this important technology from pulmonary
clinicians.
"The first half of 2024 was marked by our efforts to
successfully raise capital for the commercialisation of our
pulmonary functional Xenon MRI platform. With gross proceeds of
US$12.6m received in June 2024, we are now well-positioned to
expand our sales team, as evidenced by the addition of Dr. Huang as
our new VP of Sales, to help broaden our discussions with
prospective sites. Additionally, we continue to advance the
clinical applications of our technology. If our NDA supplement,
filed at the end of July 2024, is approved by the FDA, it would
significantly broaden our XENOVIEW label to include patients as
young as six years old, greatly enhancing our clinical utility in
the critical paediatric population.
"I
would like to extend my gratitude to the Polarean team, our
customers and investors who are helping us bring this important
technology to patients suffering from chronic lung
conditions."
This announcement contains inside information for the purposes
of Article 7 of Regulation (EU) 596/2014, as it forms part of
domestic law by virtue of the European Union (Withdrawal) Act
2018.
Enquiries:
Polarean Imaging plc
|
www.polarean.com / www.polarean-ir.com
|
Christopher von Jako, PhD, Chief
Executive Officer
Charles Osborne, Chief Financial
Officer
|
Via Walbrook
PR
|
|
|
Stifel (NOMAD and Sole Corporate Broker)
|
+44 (0)20
7710 7600
|
Nicholas Moore / Nick Harland / Ben
Good
|
|
|
|
Walbrook PR
|
Tel: +44
(0)20 7933 8780 or polarean@walbrookpr.com
|
Anna Dunphy / Phillip
Marriage
|
Mob: +44
(0)7876 741 001 / +44 (0)7867 984 082
|
|
|
|
|
|
| |
About Polarean
Polarean is a revenue-generating
medical imaging technology company revolutionising pulmonary
medicine through direct visualisation of lung function by
introducing the power and safety of MRI to the respiratory
healthcare community. This community is in desperate need of modern
solutions to accurately assess lung function. The Company strives
to optimise lung health and prevent avoidable loss by illuminating
hidden disease, addressing the global unmet medical needs of more
than 500 million patients worldwide suffering from chronic
respiratory disease. Polarean is a leader in the field of
hyperpolarisation science and has successfully developed the first
and only hyperpolarised Xenon MRI inhaled contrast agent,
XENOVIEW™, which is now FDA-approved in the United States. Polarean
is dedicated to researching, developing, and commercialising
innovative imaging solutions with its non-invasive and
radiation-free pulmonary functional MRI platform. This
comprehensive drug-device platform encompasses the proprietary
Xenon gas blend, gas hyperpolarisation system, as well as software
and accessories, facilitating fully integrated modern respiratory
imaging operations. Founded in 2012, with offices in Durham, NC,
and London, United Kingdom, Polarean is committed to increasing
global awareness of and broad access to its XENOVIEW MRI technology
platform. For the latest news and information about Polarean,
please visit www.polarean.com
XENOVIEW IMPORTANT SAFETY INFORMATION
Indication
XENOVIEW™, prepared from the Xenon
Xe 129 Gas Blend, is a hyperpolarized contrast agent indicated for
use with magnetic resonance imaging (MRI) for evaluation of lung
ventilation in adults and pediatric patients aged 12 years and
older.
Limitations of Use
XENOVIEW has not been evaluated for
use with lung perfusion imaging.
CONTRAINDICATIONS
None.
Warnings and Precautions
Risk of Decreased Image Quality from
Supplemental Oxygen: Supplemental oxygen administered
simultaneously with XENOVIEW inhalation can cause degradation of
image quality. For patients on supplemental oxygen, withhold oxygen
inhalation for two breaths prior to XENOVIEW inhalation, and resume
oxygen inhalation immediately following the imaging breath
hold.
Risk of Transient Hypoxia:
Inhalation of an anoxic gas such as XENOVIEW may cause transient
hypoxemia in susceptible patients. Monitor all patients for oxygen
desaturation and symptoms of hypoxemia and treat as clinically
indicated.
Adverse Reactions
Adverse Reactions in Adult Patients:
The adverse reactions (> one patient) in efficacy trials were
oropharyngeal pain, headache, and dizziness. Adverse
Reactions in Pediatric and Adolescent Patients: In published
literature in pediatric patients aged 6 to 18, transient adverse
reactions were reported: blood oxygen desaturation, heart rate
elevation, numbness, tingling, dizziness, and euphoria. In at least
one published study of pediatric patients aged 6 to 18 years,
transient decrease in SpO2% and transient increase in heart rate
was reported following hyperpolarized xenon Xe 129 administration.
XENOVIEW is not approved for use in pediatric patients less than 12
years of age.
Please see full prescribing
information at www.xenoview.net
CEO
Statement
Introduction
Upon joining Polarean fifteen months
ago, my top priorities were clear: craft a strategy for the
successful commercialisation of our innovative pulmonary functional
Xenon MRI platform technology, align our cost structure with the
Company's market development stage, and secure the necessary
financing to support our commercialisation efforts. I am pleased to
report that we have achieved all three objectives, through the
support of our shareholders and employees, as evidenced by our
results in the first half of 2024.
Results overview
The results for the first half of
2024 show that we are successfully driving sales, while strictly
controlling costs and focusing on the highest-value
opportunities.
Group revenues for H1 2024 (US$1.1m)
were significantly higher than for H1 2023 (US$0.1m), due to the
completion of the Cincinnati Children's sale, sales of clinical and
research Xenon gas blend cylinders, and parts and services for our
installed customers.
Operating expenses for H1 2024
(US$4.6m) decreased significantly from H1 2023 (US$7.7m), as we
closely controlled costs throughout the organisation. Research,
development, and regulatory expenses for H1 2024 (US$1.8m)
decreased from H1 2023 (US$2.5m) as the 2023 expense included
significant FDA post-approval activities that were completed during
2023. Selling and distribution expenses for H1 2024 (US$0.8m) also
decreased significantly from H1 2023 (US$2.5m) as the latter
included large launch-related expenses that were not incurred
during H1 2024. Share-based expense was a contra-expense of US$0.1m
in H1 2024 versus an expense of US$0.4m in H1 2023 due to the
forfeiture of a large number of stock options in H1
2024.
Finance income in H1 2024 (US$0.1m)
was lower than H1 2023 (US$0.2m) due to lower bank balances during
H1 2024.
The overall loss before tax
decreased to US$4.0m from US$7.4m in H1 2023, due to the higher
revenue and lower operating expenses. With the proceeds from the
June 2024 financing, the Company held US$15.2m in net cash or cash
equivalents as of 30 June 2024.
Commercial progress
During the first half of the year,
we achieved significant sales growth compared to H1 2023, driven by
the sale and completed installation of a new Xenon MRI
hyperpolariser system to Cincinnati Children's and increased Xenon
gas blend cylinder sales. We have been particularly pleased with
our progress in advancing prospects through the sales pipeline,
successfully securing sales in both the clinical and research
markets, with a de novo order received from the UAB Hospital, and
two trade-in agreement orders with current research sites upgrading
them to hyperpolarisation systems approved for clinical scans. The
trade-in agreements will result in lower gross margin in H2 2024,
but are an important step towards activating more clinical sites.
We now have 21 sites that have either installed or ordered
hyperpolariser systems. Following the successful completion
of our funding round in June 2024, we now have five dedicated
salespeople and will continue to drive sales for the remainder of
2024 and secure orders for 2025.
We now feel confident to raise the
previously disclosed lower range for our 2024 revenue target of
US$2.0m to US$2.5m, and we are now also actively working on
securing the orders that will allow us to achieve our targets for
2025. Dr. Huang's extensive experience in medical device sales,
particularly with MRI systems and related devices, coupled with his
strategic insights into the radiology market, will be instrumental
in driving our commercial efforts forward. As he begins to engage
with our team and strategy, his leadership is expected to be
critical in helping us expand our market reach and deepen
relationships with key stakeholders.
An important part of our growth
strategy involves collaboration with industry partners in both the
MedTech and the pharmaceutical sectors. Our ongoing partnership
with Philips continues to evolve, offering valuable cross-selling
opportunities. We also continue to have productive dialogues with
both GE HealthCare and Siemens. Additionally, we are in active
discussions with several pharmaceutical companies to integrate our
Xenon MRI platform technology into their clinical trials. These
partnerships not only enhance awareness of our technology but also
allow us to engage with a broader audience of potential customers,
all while maintaining a lean commercial team.
To efficiently execute our strategy,
we are leveraging external consultants to bring in specialised
expertise. We recently appointed Dr. Chase Hall as our Chief
Medical Advisor on a consultancy basis, and Dr. Bastiaan Driehuys
moved to a consultancy basis to serve his role as Chief Scientific
Officer. Dr. Hall's extensive background in pulmonary medicine and
clinical research with the Xenon MRI platform technology will be
invaluable as we continue to identify and validate high-value
clinical use cases for our technology. In addition, Dr. Driehuys,
with his rich history in Xenon MRI and his clinical research work
at Duke University Hospital, provides us with access to valuable
intellectual property through our exclusive license with Duke
Health.
Outlook
As we look to the future, I am very
pleased with our progress in 2024 as we continue to execute our
five-pillar growth strategy, which includes driving utilisation,
expanding our user base, enhancing reimbursement coverage and
payment, expanding our total addressable market, and continuing to
develop key industry partnerships.
The sales traction we have achieved
so far has been very encouraging, particularly given my experience
with companies pioneering novel imaging technologies and our
limited resources during the first half of the year. With the
recent financing, we are confident in our ability to build an
expanded team that will drive the commercialisation of our
innovative pulmonary functional Xenon MRI platform technology and
improve outcomes for even more patients with chronic lung
disease.
We look forward to providing
additional updates on our progress as we achieve future
milestones.
Christopher von Jako, Ph.D.
Chief Executive Officer
4
September 2024
POLAREAN IMAGING PLC
Unaudited consolidated statement of comprehensive
income
for the six months ended 30 June
2024
|
|
Unaudited
|
|
Unaudited
|
|
Audited
|
|
|
6 months
ended
30 June
2024
US$
|
|
6 months
ended
30 June
2023
US$
|
|
12 months
ended
31 December
2023
US$
|
|
Note
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
1,119,937
|
|
142,384
|
|
890,933
|
Cost of sales
|
|
(536,889)
|
|
(60,484)
|
|
(555,450)
|
Gross profit
|
|
583,048
|
|
81,900
|
|
335,483
|
|
|
|
|
|
|
|
Administrative expenses
|
|
(1,622,400)
|
|
(1,865,084)
|
|
(3,337,836)
|
Research, development and regulatory
expenses
|
|
(1,827,770)
|
|
(2,460,547)
|
|
(4,194,006)
|
Depreciation
|
|
(103,423)
|
|
(165,509)
|
|
(208,786)
|
Amortisation
|
|
(350,468)
|
|
(306,126)
|
|
(728,411)
|
Selling and distribution
expenses
|
|
(832,221)
|
|
(2,453,477)
|
|
(3,562,412)
|
Share based payment
expense
|
|
132,164
|
|
(433,892)
|
|
(860,195)
|
Total operating expenses
|
|
(4,604,118)
|
|
(7,684,635)
|
|
(12,891,646)
|
Loss from operations
|
|
(4,021,070)
|
|
(7,602,735)
|
|
(12,556,163)
|
|
|
|
|
|
|
|
Finance income
|
|
51,937
|
|
192,826
|
|
298,899
|
Finance expense
|
|
(5,172)
|
|
(8,945)
|
|
(15,990)
|
Other (losses)/gains
|
|
(38,324)
|
|
67,685
|
|
388,451
|
Loss on ordinary activities before taxation
|
3
|
(4,012,629)
|
|
(7,351,169)
|
|
(11,884,803)
|
|
|
|
|
|
|
|
Taxation
|
|
-
|
|
-
|
|
|
Loss and total other comprehensive expense
|
|
(4,012,629)
|
|
(7,351,169)
|
|
(11,884,803)
|
Basic and fully diluted loss per share (US$)
|
3
|
(0.014)
|
|
(0.035)
|
|
(0.055)
|
POLAREAN IMAGING PLC
Unaudited consolidated statement of financial
position
at 30 June 2024
|
|
Unaudited
|
|
Unaudited
|
|
Audited
|
|
|
As at
30 June
2024
US$
|
|
As at
30 June
2023
US$
|
|
As at
31 December
2023
US$
|
Assets
|
Note
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
|
Property, plant and
equipment
|
|
190,182
|
|
351,109
|
|
288,627
|
Intangible assets
|
|
671,580
|
|
1,275,465
|
|
969,339
|
Right-of-use asset
|
|
105,420
|
|
212,373
|
|
158,129
|
Trade and other
receivables
|
|
363,961
|
|
413,539
|
|
387,961
|
|
|
1,331,143
|
|
2,252,486
|
|
1,804,056
|
Current assets
|
|
|
|
|
|
|
Inventories
|
|
1,977,581
|
|
2,061,931
|
|
2,221,823
|
Trade and other
receivables
|
|
529,536
|
|
1,505,254
|
|
685,117
|
Cash and cash equivalents
|
|
15,215,775
|
|
9,879,595
|
|
6,171,636
|
|
|
17,722,892
|
|
13,446,780
|
|
9,078,576
|
Total assets
|
|
19,054,035
|
|
15,699,266
|
|
10,882,632
|
|
|
|
|
|
|
|
Equity
|
|
|
|
|
|
|
Share capital
|
4
|
570,336
|
|
103,861
|
|
104,780
|
Share premium
|
|
70,503,443
|
|
59,291,496
|
|
59,305,160
|
Group reorganisation
reserve
|
|
7,813,337
|
|
7,813,337
|
|
7,813,337
|
Share-based payment
reserve
|
|
5,593,610
|
|
5,299,471
|
|
5,725,774
|
Accumulated losses
|
|
(68,663,236)
|
|
(60,116,973)
|
|
(64,650,607)
|
Total equity
|
|
15,817,490
|
|
12,391,192
|
|
8,298,444
|
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
Non-current liabilities
|
|
|
|
|
|
|
Contract liabilities
|
|
54,451
|
|
99,596
|
|
67,032
|
Lease liability
|
5
|
-
|
|
147,667
|
|
74,846
|
Trade and other payables
|
|
180,000
|
|
300,000
|
|
240,000
|
Contingent consideration
|
|
-
|
|
316,000
|
|
-
|
|
|
234,451
|
|
863,263
|
|
381,878
|
Current liabilities
|
|
|
|
|
|
|
Trade and other payables
|
|
2,627,568
|
|
2,169,530
|
|
1,831,587
|
Lease liability
|
5
|
147,667
|
|
137,827
|
|
141,845
|
Contract liabilities
|
|
226,859
|
|
137,454
|
|
228,878
|
|
|
3,002,094
|
|
2,444,811
|
|
2,202,310
|
Total equity and liabilities
|
|
19,054,035
|
|
15,699,266
|
|
10,882,632
|
POLAREAN IMAGING PLC
Unaudited consolidated statement of changes in
equity
at 30 June 2024
|
Share
capital
|
Share
premium
|
Group
re-organisation
|
Share-based payment
reserve
|
Accumulated
losses
|
Total
equity
|
Balance as at 31 December
2022 (audited)
|
103,463
|
59,288,383
|
7,813,337
|
4,865,579
|
(52,765,804)
|
19,304,958
|
Loss and
total comprehensive income for the period
|
-
|
-
|
-
|
-
|
(7,351,169)
|
(7,351,169)
|
Transactions with
owners
|
|
|
|
|
|
|
Issue of
shares
|
398
|
3,113
|
-
|
-
|
-
|
3,511
|
Share-based
payments
|
-
|
-
|
-
|
433,892
|
-
|
433,892
|
Balance as at 30 June 2023
(unaudited)
|
103,861
|
59,291,496
|
7,813,337
|
5,299,471
|
(60,116,973)
|
12,391,192
|
Comprehensive
income
|
|
|
|
|
|
|
Loss and
total comprehensive income for the period
|
-
|
-
|
-
|
-
|
(4,533,634)
|
(4,533,634)
|
Transactions with
owners
|
|
|
|
|
|
|
Issue of
shares
|
919
|
13,664
|
-
|
-
|
-
|
14,583
|
Share-based
payments
|
-
|
-
|
-
|
426,303
|
-
|
426,303
|
Balance as at 31 December
2023 (audited)
|
104,780
|
59,305,160
|
7,813,337
|
5,725,774
|
(64,650,607)
|
8,298,444
|
Loss and
total comprehensive income for the period
|
-
|
-
|
-
|
-
|
(4,012,629)
|
(4,012,629)
|
Transactions with
owners
|
|
|
|
|
|
|
Issue of
shares
|
465,556
|
12,112,876
|
-
|
-
|
-
|
12,578,432
|
Share issue
costs
|
|
(914,593)
|
|
|
|
(914,593)
|
Share-based
payments
|
-
|
-
|
-
|
(132,164)
|
-
|
(132,164)
|
Balance as at 30 June 2024
(unaudited)
|
570,336
|
70,503,443
|
7,813,337
|
5,593,610
|
(68,663,236)
|
15,817,490
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
POLAREAN IMAGING PLC
Unaudited consolidated cash flow statement
for the six months ended 30 June
2024
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
6 months
ended
30 June
2024
US$
|
6 months
ended
30 June
2023
US$
|
12 months
ended
31 December
2023
US$
|
Cash flows from operating activities
|
|
|
|
|
Loss for the period before
taxation
|
|
(4,012,629)
|
(7,351,169)
|
(11,884,803)
|
Adjustments for
non-cash/non-operating items:
|
|
|
|
|
Depreciation of property, plant and
equipment
|
|
103,423
|
103,594
|
208,786
|
Amortisation of intangible and
right-of-use assets
|
|
350,468
|
368,041
|
728,411
|
Loss on disposal of property, plant
and equipment
|
|
-
|
-
|
-
|
Share based payment
expense
|
|
(132,164)
|
433,892
|
860,195
|
Net foreign exchange
(gains)/losses
|
|
38,324
|
(67,685)
|
(72,451)
|
Writeback of contingent
consideration
|
|
-
|
-
|
(316,000)
|
Finance expense
|
|
5,172
|
8,945
|
15,990
|
Finance income
|
|
(51,937)
|
(192,826)
|
(298,899)
|
|
|
(3,699,343)
|
(6,697,208)
|
(10,758,771)
|
Changes in working
capital:
|
|
|
|
|
Decrease/(increase) in
inventories
|
|
244,242
|
(350,512)
|
(510,404)
|
Decrease in trade and other
receivables
|
|
179,581
|
57,587
|
1,024,108
|
Increase/(decrease) in trade and
other payables
|
|
393,191
|
227,538
|
(267,413)
|
Increase in contract
liabilities
|
|
328,191
|
42,421
|
77,482
|
Net
cash flows from operating activities
|
|
(2,554,138)
|
(6,720,174)
|
(10,434,998)
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
Purchase of property, plant and
equipment
|
|
(4,979)
|
(36,205)
|
(78,915)
|
Interest received
|
|
51,937
|
192,826
|
298,899
|
Net
cash generated from (used in) investing
activities
|
|
46,958
|
156,621
|
219,984
|
|
|
|
|
|
Cash
flows from financing activities
|
|
|
|
|
Proceeds from issue of
shares
|
|
12,578,432
|
3,511
|
18,094
|
Cost of issue
|
|
(914,593)
|
-
|
-
|
Interest paid on lease
liabilities
|
|
(5,172)
|
(8,945)
|
(15,990)
|
Principal elements of lease
payments
|
|
(69,024)
|
(73,344)
|
(142,146)
|
Net
cash generated from (used in) financing
activities
|
|
11,589,643
|
(78,778)
|
(140,042)
|
|
|
|
|
|
Net
increase/(decrease) in cash and equivalents
|
|
9,082,463
|
(6,642,331)
|
(10,355,056)
|
|
|
|
|
|
Cash and equivalents at beginning of period
|
|
6,171,636
|
16,454,241
|
16,454,241
|
Effect of foreign exchange rate
changes on cash
|
|
|
|
|
and cash equivalents
|
|
(38,324)
|
67,685
|
72,451
|
Cash and equivalents at end of period
|
|
15,215,775
|
9,879,595
|
6,171,636
|
|
|
|
|
|
NOTES TO THE INTERIM ACCOUNTS
1. Basis of
presentation
This interim consolidated financial
information for the six months ended 30 June 2024 has been prepared
in accordance with AIM rule 18, 'Half yearly reports and accounts'.
This interim consolidated financial information is not the Group's
statutory financial statements within the meaning of section 434 of
the Companies Act 2006 (and information as required by section 435
of the Companies Act 2006) and should be read in conjunction with
the annual financial statements for the year ended 31 December
2023, which have been prepared in accordance with UK-adopted
International Accounting Standards (UK IAS) and have been delivered
to the Registrar of Companies. The auditors have reported on those
accounts; their report was unqualified, did not include references
to any matters by way of emphasis of matter without qualifying
their report. It did not contain statements under section 498(2) or
(3) of the Companies Act 2006.
The interim consolidated financial
information has been prepared in accordance with the accounting
policies adopted in the Group's most recent annual financial
statements for the year ended 31 December 2023. A number of
amendments to IFRS accounting standards have become applicable for
the current reporting period. The Group did not have to change its
accounting policies or make retrospective adjustments as a result
of adopting these amended standards.
The judgements, estimates and
assumptions applied in the interim condensed consolidated financial
information, including the key sources of estimation uncertainty,
were the same as those applied in the Group's last annual financial
statements for the year ended 31 December 2023.
The interim consolidated financial
information for the six months ended 30 June 2024 is unaudited. In
the opinion of the Directors, the interim consolidated financial
information presents fairly the financial position, and results
from operations and cash flows for the period. Comparative numbers
for the six months ended 30 June 2024 are also
unaudited.
This interim consolidated financial
information is presented in US Dollars (US$).
2.
Going concern
The interim consolidated financial
information for the six months ended 30 June 2024 have been
prepared on the going concern basis.
The Directors consider the going
concern basis of preparation to be appropriate in preparing the
financial statements. In considering the appropriateness of this
basis of preparation, the Directors have received the Group's
working capital forecasts for a minimum of 12 months from the date
of the approval of this financial information and considered
the gross proceeds of US$12.6m (£9.9m)
raised in the June 2024 financing. Based on
their consideration the Directors have reasonable expectation that
the Group has adequate resources to continue for the foreseeable
future and that carrying values of intangible assets are supported.
Thus, they continue to adopt the going concern basis of accounting
in preparing this financial information.
3.
Loss per share
The basic and diluted loss per share
for the period ended 30 June 2024 was US$0.014 (2023: US$0.035) as
the warrant and options have an anti-dilutive effect in the current
and prior period. The calculation of loss per share is based on the
loss of US$4,012,629 for the period ended 30 June 2024 (2023: loss
of US$7,351,169) and the weighted average number of shares in issue
during the period for calculating the basic loss per share of
282,847,717 shares (2023: 213,052,247).
4.
Called up share capital
|
|
Unaudited
|
|
Unaudited
|
|
Audited
|
|
|
30 June
2024
US$
|
|
30 June
2023
US$
|
|
31 December
2023
US$
|
Allotted, issued and fully paid
|
|
|
|
|
|
|
Ordinary Shares
|
|
570,336
|
|
103,861
|
|
104,780
|
|
|
|
|
|
|
|
The number of shares in issue was as
follows:
|
Number of
shares
|
Balance at 1 January 2023
|
213,047,509
|
Issued during the period
|
|
Exercised warrants
|
852,822
|
Balance at 30 June 2023
|
213,900,331
|
Issued during the period
|
|
Exercised warrants
|
1,948,262
|
Balance at 31 Dec 2023
|
215,848,593
|
Issued during the period
|
990,768,532
|
Exercised options
|
267,200
|
Exercised warrants
|
148,456
|
Balance at 30 June 2024
|
1,207,032,781
|
On 17 June 2024 and 18 June 2024,
the Company issued a total of 990,768,532 new ordinary shares in
the capital of the Company at the issue price 1 pence per share in
a Placing, Subscription and Open Ofer for total gross proceeds of
£9.9m ($12.6m).
5.
Borrowings
|
|
Unaudited
|
|
Unaudited
|
|
Audited
|
|
|
30 June
2024
US$
|
|
30 June
2023
US$
|
|
31 December
2023
US$
|
Non-current
|
|
|
|
|
|
|
Lease liability
|
|
-
|
|
147,667
|
|
74,846
|
|
|
|
|
|
|
|
Current
|
|
|
|
|
|
|
Lease Liability
|
|
147,667
|
|
137,827
|
|
141,845
|
Total
|
|
147,667
|
|
285,494
|
|
216,691
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6.
Share based payments
Share Options
The Company grants share options at
its discretion to Directors, management and employees. These are
accounted for as equity settled transactions. Should the options
remain unexercised after a period of ten years from the date of
grant the options will expire unless an extension is agreed to by
the Board. Options are exercisable at a price equal to the
Company's quoted market price on the date of grant or an exercise
price to be determined by the Board.
Details of share options granted,
exercised, forfeited and outstanding in the period ended 30 June
2024 are as follows:
|
|
Number of share
options
|
|
Weighted average exercise
price
(US$)
|
Outstanding at 1 January
2024
|
|
24,475,279
|
|
0.4567
|
Granted during period
|
|
-
|
|
-
|
Exercised during period
|
|
(267,200)
|
|
0.0041
|
Forfeited during period
|
|
(2,957,314)
|
|
0.4693
|
Outstanding at 30 June
2024
|
|
21,250,765
|
|
0.4606
|
Exercisable at 30 June
2024
|
|
14,701,714
|
|
0.4191
|
There were no options granted in the
period to 30 June 2024. There were 267,200 options exercised and
2,957,314 options forfeited in the period to 30 June 2024. The
forfeiture of the 2,957,314 resulted in the reversal of previous
share based payment expense.
The weighted average contractual
life of the share options outstanding at the reporting date is 6
years and 45 days.
Share Warrants
The Company grants share warrants at
its discretion to Directors, management, employees, advisors and
lenders. These are accounted for as equity settled transactions.
Terms of warrants vary from agreement to agreement.
Details of warrants granted,
exercised, forfeited and outstanding in the period ended 30 June
2024 are as follows:
|
|
Number of
share warrants
|
|
Weighted average exercise
price (US$)
|
Outstanding at 1 January
2024
|
|
249,645
|
|
0.12000
|
Exercised during the
period
|
|
(148,456)
|
|
0.00037
|
Forfeited during the
period
|
|
-
|
|
-
|
Outstanding at 30 June
2024
|
|
101,189
|
|
7.92200
|
Exercisable at 30 June
2024
|
|
101,189
|
|
7.92200
|
There were 148,456 warrants
exercised and no warrants forfeited in the six months ended 30 June
2024. There were no warrants granted during this period.
The weighted average contractual
life of the share warrants outstanding at the reporting date is 2
years and 280 days.
7.
Related party transactions
In the first half of 2024, the
Company purchased $112,111 of Xenon-129 gas from NUKEM Isotopes
("NUKEM"), a substantial shareholder. As of 30 June 2024, the
Company owed NUKEM $48,038.
8.
Events after the reporting period
On 26 July 2024, the Company
repriced existing options over ordinary shares of £0.00037 each in the capital of the
Company ("Ordinary Shares") ("Share
Options") over an aggregate of 19,849,965 Ordinary Shares and
granted Share Options over an aggregate 121,022,451 Ordinary Shares
to certain Directors, employees, and consultants of the
Company. The repricing and granting of Share Options is
pursuant to the terms of the Company's existing Stock Option Plan.
25% of the new Share Options will vest on 26 July 2025 with the
remaining Share Options vesting in equal portions on the last day
of each calendar month over the period of 36 months starting on 31
August 2025. The Share Options will be exercisable at a price of
1.83p each per Ordinary Share, being the share price as at close of
business on Friday 26 July 2024. The repriced Share Options retain
their original vesting and expiration terms.