VERITEC,
INC. AND SUBSIDIARIES
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
Three
months Ended
September
30,
|
|
|
2018
|
|
2017
|
|
|
(Unaudited)
|
|
(Unaudited)
|
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
|
|
|
Net
Income (Loss)
|
|
$
|
(242,546
|
)
|
|
$
|
289,335
|
|
Adjustments
to reconcile net income (loss) to net cash used in operating activities:
|
|
|
|
|
|
|
|
|
Amortization
|
|
|
—
|
|
|
|
16,042
|
|
Change
in fair value of derivative liabilities
|
|
|
—
|
|
|
|
(463,000
|
)
|
Interest
accrued on notes payable
|
|
|
72,193
|
|
|
|
57,061
|
|
Changes
in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
569
|
|
|
|
1,249
|
|
Prepaid
expenses
|
|
|
1,231
|
|
|
|
890
|
|
Accounts
payable
|
|
|
67,947
|
|
|
|
28,997
|
|
Accounts
payable – related party
|
|
|
—
|
|
|
|
4,577
|
|
Accrued
expenses
|
|
|
4,589
|
|
|
|
(11,460
|
)
|
Deferred
revenues
|
|
|
(7,500
|
)
|
|
|
(12,501
|
)
|
Net
cash used in operating activities
|
|
|
(103,518
|
)
|
|
|
(88,810
|
)
|
|
|
|
|
|
|
|
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|
|
|
|
|
|
|
|
Proceeds
from notes payable-related party
|
|
|
108,949
|
|
|
|
97,042
|
|
Net
cash provided by financing activities
|
|
|
108,949
|
|
|
|
97,042
|
|
|
|
|
|
|
|
|
|
|
NET
INCREASE (DECREASE) IN CASH
|
|
|
5,431
|
|
|
|
8,232
|
|
CASH
AT BEGINNING OF PERIOD
|
|
|
139,086
|
|
|
|
46,693
|
|
CASH
AT END OF PERIOD
|
|
$
|
144,517
|
|
|
$
|
54,925
|
|
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION
|
|
|
|
|
|
|
|
|
Cash
paid for interest
|
|
$
|
—
|
|
|
$
|
—
|
|
See
accompanying notes
VERITEC,
INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE MONTHS ENDED SEPTEMBER 30, 2018 AND 2017
(UNAUDITED)
NOTE
1 – NATURE OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The
Company
Veritec,
Inc. (Veritec) was formed in the State of Nevada on September 8, 1982. Veritec’s wholly owned subsidiaries include Veritec
Financial Systems, Inc., Tangible Payment Systems, Inc., and Public Bell, Inc. (collectively the “Company”).
Nature
of Business
The
Company is currently engaged in the development, marketing, sales and licensing of products and rendering of professional services
related to its mobile banking prepaid debit card solutions.
Mobile
Banking Solutions
As
a Cardholder Independent Sales Organization, Veritec is able to promote and sell Visa branded card programs. As a Third-Party
Servicer, Veritec provides back-end cardholder transaction processing services for Visa branded card programs on behalf of a sponsoring
bank. The Company is currently seeking a bank to sponsor its Prepaid Card programs. The Company has a portfolio of five United
States and eight foreign patents. In addition, the Company has seven U.S. and twenty-eight foreign pending patent applications.
BASIS
OF PRESENTATION
The
accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with United States of America
generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form
10-Q. Accordingly, the Condensed Consolidated Financial Statements do not include all of the information and footnotes required
for complete financial statements.
In
the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation
have been included. Operating results for the three months ended September 30, 2018 are not necessarily indicative of the results
that may be expected for the year ending June 30, 2019. The Condensed Consolidated Balance Sheet information as of June 30, 2018
was derived from the Company’s audited Consolidated Financial Statements as of and for the year ended June 30, 2018 included
in the Company’s Annual Report on Form 10-K filed with the Securities and Exchange Commission (the “SEC”) on
October 5, 2018. These financial statements should be read in conjunction with that report.
The
accompanying Condensed Consolidated Financial Statements include the accounts of Veritec and its wholly owned subsidiaries, Veritec
Financial Systems, Inc., Tangible Payment Systems, Inc., and Public Bell, Inc. Inter-company transactions and balances were eliminated
in consolidation.
GOING
CONCERN
The
accompanying Condensed Consolidated Financial Statements have been prepared assuming the Company will continue as a going concern,
which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. During the three
months ended September 30, 2018, the Company incurred a loss from operations of $170,353 and used cash in operating activities
of $103,518, and at September 30, 2018, the Company had a working capital deficit of $4,548,735 and a stockholders’ deficiency
of $4,703,735. In addition, as of September 30, 2018, the Company is delinquent in payment of $839,788 of its notes payable. These
factors, among others, raise substantial doubt about our ability to continue as a going concern within one year of the date that
the financial statements are issued. In addition, the Company’s independent registered public accounting firm, in its report
on our June 30, 2018 financial statements, has raised substantial doubt about the Company’s ability to continue as a going
concern. The Company’s financial statements do not include any adjustments that might be necessary if the Company is unable
to continue as a going concern.
The
Company believes it will require additional funds to continue its operations through fiscal 2019 and to continue to develop its
existing projects and plans to raise such funds by finding additional investors to purchase the Company’s securities, generating
sufficient sales revenue, implementing dramatic cost reductions or any combination thereof. There is no assurance that the Company
can be successful in raising such funds, generating the necessary sales or reducing major costs. Further, if the Company is successful
in raising such funds from sales of equity securities, the terms of these sales may cause significant dilution to existing holders
of common stock. The Condensed Consolidated Financial Statements do not include any adjustments that may result from this uncertainty
Use
of Estimates
The
preparation of Condensed Consolidated Financial Statements in conformity with accounting principles generally accepted in the
United States of America requires management to make estimates and assumptions that may affect the reported amounts of assets
and liabilities and disclosure of contingent assets and liabilities at the date of the Condensed Consolidated Financial Statements
and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Those
estimates and assumptions include estimates for reserves of uncollectible accounts, analysis of impairments of long lived assets,
accruals for potential liabilities, and assumptions used in valuing derivatives and stock-based compensation, and the valuation
of deferred taxes.
Revenue
Recognition
Effective
July 1, 2018 the Company adopted the Financial Accounting Standards Board's ("FASB") Accounting Standards Update ("ASU")
No. 2014-09, Revenue from Contracts with Customers (Topic 606) ("ASC 606”) which superseded previous revenue recognition
guidance. The underlying principle of ASC 606 is to recognize revenue to depict the transfer of goods or services to customers
at the amount expected to be collected. ASC 606 creates a five-step model that requires entities to exercise judgment when considering
the terms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying the Company’s
performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price
to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied. The Company
only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled
to in exchange for the services it transfers to its clients. The Company has concluded that the new guidance did not require any
significant change to its revenue recognition processes and the implementation of ASC 606 did not have a material impact on the
Company’s financial statements
Fair
Value of Financial Instruments
Fair
value measurements adopted by the Company are based on the authoritative guidance provided by the Financial Accounting Standards
Board (“FASB”) which defines fair value as the price that would be received to sell an asset or paid to transfer a
liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants
at the measurement date. FASB authoritative guidance establishes a fair value hierarchy, which prioritizes the inputs used in
measuring fair value into three broad levels as follows:
Level
1 - Quoted prices in active markets for identical assets or liabilities.
Level
2 - Inputs, other than the quoted prices in active markets that are observable either directly or indirectly.
Level
3 - Unobservable inputs based on the Company's assumptions.
The
carrying amounts reported in the Condensed Consolidated Balance Sheet for cash and cash equivalents, accounts receivable, and
current liabilities, including notes payable and convertible notes, approximate their fair values because of the short period
of time between the origination of such instruments and their expected realization and their current market rates of interest.
Net
Income (Loss) per Common Share
Basic
earnings (loss) per share are computed by dividing the net income (loss) applicable to Common Stockholders by the weighted average
number of shares of Common Stock outstanding during the year. Diluted earnings (loss) per share is computed by dividing the net
income (loss) applicable to Common Stockholders by the weighted average number of common shares outstanding plus the number of
additional common shares that would have been outstanding if all dilutive potential common shares had been issued, using the treasury
stock method. Potential common shares are excluded from the computation as their effect is antidilutive.
For
the three months ended September 30, 2018 and 2017, the calculations of basic and diluted loss per share are the same because
potential dilutive securities would have an anti-dilutive effect. At September 30, 2017, the Company’s Series H Preferred
Stock, Convertible Notes Payable and Options were antidilutive because their exercise prices and conversion prices were out of
the money.
As
of September 30, 2017 and 2016, we excluded the outstanding securities summarized below, which entitle the holders thereof to
acquire shares of common stock, from our calculation of earnings per share, as their effect would have been anti-dilutive.
|
|
As
of September 30,
|
|
|
2018
|
|
2017
|
Series
H Preferred Stock
|
|
|
10,000
|
|
|
|
10,000
|
|
Convertible
Notes Payable
|
|
|
19,759,993
|
|
|
|
18,274,580
|
|
Options
|
|
|
2,500,000
|
|
|
|
2,500,000
|
|
Total
|
|
|
22,269,993
|
|
|
|
20,784,580
|
|
Concentrations
During
the three months ended September 30, 2018, the Company had one customer, a related party, which represented 59% of our revenues
and one customer that represented 22% of our revenues. No other customer represented more than 10% of our revenues. During the
three months ended September 30, 2017, the Company had one customer, a related party, that represented 72% of our revenues and
one customer that represented 11% of our revenues. No other customer represented more than 10% of our revenues.
Recent
Accounting Pronouncements
In
February 2016, the FASB issued ASU No. 2016-02, Leases (“ASU 2016-02”). ASU 2016-02 requires a lessee to record a
right of use asset and a corresponding lease liability on the balance sheet for all leases with terms longer than 12 months. ASU
2016-02 is effective for all interim and annual reporting periods beginning after December 15, 2018. Early adoption is permitted.
A modified retrospective transition approach is required for lessees for capital and operating leases existing at, or entered
into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients
available. In July 2018, the FASB issued ASU 2018-11, which allows for a cumulative-effect adjustment in the period of adoption
and will not require restatement of prior periods. The Company is in the process of evaluating the impact of ASU 2016-02 and ASU
2018-11 on the Company’s financial statements and disclosures.
Other
recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified
Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact
on the Company’s present or future consolidated financial statements.
NOTE
2 – CONVERTIBLE NOTES AND NOTES PAYABLE
Convertible
notes and notes payable-in default
Notes
payable includes principal and accrued interest and consists of the following at September 30, 2018 and June 30, 2018:
|
|
|
September
30,
2018
|
|
June
30,
2018
|
(a)
|
Convertible
notes (includes $178,506 of convertible notes in default)
|
|
$
|
216,941
|
|
|
$
|
214,576
|
|
(b)
|
Notes
payable-in default
|
|
|
392,054
|
|
|
|
387,684
|
|
|
Total notes-third
parties
|
|
$
|
608,995
|
|
|
$
|
602,260
|
|
(a)
The notes are unsecured, convertible into common stock at amounts ranging from $0.08 to $0.30 per share, bear interest at rates
ranging from 5% to 8% per annum, were due through 2011 and are in default or due on demand.
At
June 30, 2018, convertible notes totaled $214,576. During the three months ended September 30, 2018, interest of $2,365 was added
to principal leaving a balance owed of $216,941 at September 30, 2018. At September 30, 2018, $178,506 of the convertible notes
were in default, and convertible at a conversion price of $0.30 per share into 595,021 shares of the Company’s common stock.
Certain of the amounts due are subject to a legal proceeding (see Note 6). The balance of $38,435 is due on demand and convertible
at a conversion price of $0.08 per share into 480,442 shares of the Company’s common stock.
(b)
The notes are either secured by the Company’s intellectual property or unsecured and bear interest ranging from 6.5% to
10% per annum, were due in 2012, and are in default.
At
June 30, 2018, the notes totaled $387,684. During the three months ended September 30, 2018, interest of $4,370 was added to principal
leaving a balance owed of $392,054 at September 30, 2018. At September 30, 2018, $353,771 of notes are secured by the Company’s
intellectual property and $38,283 of notes are unsecured.
Convertible
notes and notes payable-related party
Notes
payable-related party includes principal and accrued interest and consists of the following at September 30, 2018 and June 30,
2018:
|
|
|
September
30,
2018
|
|
June
30,
2018
|
(a)
|
Convertible
notes-The Matthews Group
|
|
$
|
1,371,742
|
|
|
$
|
1,344,782
|
|
(b)
|
Notes payable-The
Matthews Group
|
|
|
1,528,036
|
|
|
|
1,384,088
|
|
(c)
|
Convertible
notes-other related-in default
|
|
|
269,228
|
|
|
|
265,729
|
|
|
Total
notes-related party
|
|
$
|
3,169,006
|
|
|
$
|
2,994,599
|
|
(a)
The notes are unsecured, convertible into common stock at $0.08 per share, bear interest at rates ranging from 8% to 10% per annum,
and are due on demand.
The
Matthews Group is a related party (see Note 5) and is owned 50% by Ms. Van Tran, the Company’s CEO, and 50% by Larry Johanns,
a significant shareholder of the Company. At June 30, 2018, convertible notes due to The Matthews Group totaled $1,344,782. During
the three months ended September 30, 2018, interest of $26,960 was added to principal leaving a balance owed of $1,371,742 at
September 30, 2018. At June 30, 2018, the notes are convertible at a conversion price of $0.08 per share into 17,146,775 shares
of the Company’s common stock.
(b)
The notes are unsecured, accrue interest at 10% per annum, and are due on demand. The notes were issued relating to a management
services agreement with The Matthews Group (see Note 5) dated September 30, 2015. At June 30, 2018, notes due to The Matthews
Group totaled $1,384,088. During the three months ended September 30, 2018, $108,949 of notes payable were issued, interest of
$34,999 was added to principal, leaving a balance owed of $1,528,036 at September 30, 2018.
(c)
The notes are due to a current and a former director, are unsecured, convertible into common stock at per share amounts ranging
from $0.10 to $0.30, and bear interest at rates ranging from 8% to 10% per annum.
At
June 30, 2018, convertible notes due other related parties totaled $265,729. During the three months ended September 30, 2018,
interest of $3,499 was added to principal leaving a balance owed of $269,228 at September 30, 2018. At September 30, 2018, $199,374
of the notes were due in 2010 and are in default, and the balance of $69,854 is due on demand. At September 30, 2018, $199,374
of the notes are convertible at a conversion price of $0.30 per share into 664,581 shares of the Company’s common stock,
$20,581 of the notes are convertible at a conversion price of $0.10 per share into 205,810 shares of the Company’s common
stock, and $49,273 of the notes are convertible at a conversion price of $0.08 per share into 615,913 shares of the Company’s
common stock.
NOTE
3 - STOCKHOLDERS’ DEFICIENCY
At
September 30, 2018 and June 30, 2018, 145,000 shares of common stock to be issued with an aggregate value of $12,500 have not
been issued and are reflected as common stock to be issued in the accompanying Condensed Consolidated Financial Statements.
NOTE
4 – STOCK OPTIONS
A
summary of stock options as of September 30, 2018 and for the two years then ended is as follows:
|
|
Number
of Shares
|
|
Weighted
- Average Exercise Price
|
Outstanding
at June 30, 2018
|
|
|
2,500,000
|
|
|
$
|
0.08
|
|
Granted
|
|
|
—
|
|
|
|
—
|
|
Forfeited
|
|
|
—
|
|
|
$
|
—
|
|
Outstanding
at September 30, 2018
|
|
|
2,500,000
|
|
|
$
|
0.08
|
|
Exercisable
at September 30, 2018
|
|
|
2,500,000
|
|
|
$
|
0.08
|
|
At
September 30, 2018, the Company had 2,500,000 of options outstanding and exercisable. The options expire in February, 2020, and
are exercisable at $0.08 per share. There were no options granted during the three months ended September 30, 2018 and the Company
recognized no stock-based compensation expense related to stock options during the three months ended September 30, 2018 and 2017,
respectively. As of September 30, 2018, there was no remaining unrecognized compensation costs related to stock options and no
intrinsic value.
Additional
information regarding options outstanding as of September 30, 2018 is as follows:
Options
Outstanding at
September
30, 2018
|
|
Options
Exercisable at
September
30, 2018
|
Range
of Exercise
|
|
Number
of Shares Outstanding
|
|
Weighted
Average Remaining Contractual Life (Years)
|
|
Weighted
Average Exercise Price
|
|
Number
of Shares Exercisable
|
|
Weighted
Average Exercise Price
|
$
|
0.08
|
|
|
|
2,500,000
|
|
|
|
1.39
|
|
|
$
|
0.08
|
|
|
|
2,500,000
|
|
|
$
|
0.08
|
|
|
|
|
|
|
2,500,000
|
|
|
|
|
|
|
|
|
|
|
|
2,500,000
|
|
|
|
|
|
The
weighted-average remaining contractual life of stock options outstanding and exercisable at September 30, 2018 is 1.39 years.
NOTE
5 – RELATED PARTY TRANSACTIONS
The
Matthews Group is owned 50% by Ms. Van Tran, the Company’s CEO/Executive Chair and a director, and 50% by Larry Johanns,
a significant stockholder of the Company. The Company has relied on The Matthews Group for funding (see Note 4).
Management
Services Agreement and Related Notes Payable with Related Party
The
Company’s Barcode Technology was invented by the founders of Veritec as a product identification system for identification
and tracking of parts, components and products mostly in the liquid crystal display (LCD) markets and for secure identification
documents, financial cards, medical records and other high security applications. On September 30, 2015, the Company sold all
of its assets of its Barcode Technology comprised solely of its intellectual property to The Matthews Group. The Company then
entered into a management services agreement with The Matthews Group to manage all facets of the barcode technology operations,
on behalf of The Matthews Group, through June 30, 2019. The Matthews Group bears the risk of loss from the barcode operations
and has the right to the residual benefits of the barcode operations.
In
consideration of the services provided by the Company to The Matthews Group, the Company earned a fee of 20% of all revenues up
to May 31, 2017 and 35% of all revenues up to June 30, 2019 from the barcode technology operations. During the three months ended
September 30, 2018 and 2017, the Company recorded management fee revenue related to this agreement of $29,100 and $30,591, respectively.
Additionally,
pursuant to the management services agreement, all cash flow (all revenues collected less direct costs paid) of the barcode technology
operations is retained by the Company as proceeds from unsecured notes payable due The Matthews Group. During the three months
ended September 30, 2018 and 2017, cash flow loans of $108,949 and $97,042, respectively, were made to the Company at 10% interest
per annum and due on demand. At September 30, 2018, cash flow loans of $1,528,036 are due to The Matthews Group (see Note 2).
Advances
from Related Parties
From
time to time, Ms. Van Tran provides advances to finance the Company’s working capital requirements. As of September 30,
2018 and June 30, 2018, total advances to Ms. Van Tran amounted to $96,110, and have been presented as accounts payable, related
party on the accompanying Condensed Consolidated Balance Sheets. The advances are unsecured, non-interest bearing, and due on
demand.
Other
Transactions with Related Parties
The
Company leases its office facilities from Ms. Tran. For the three months ended September 30, 2018 and 2017, rental payments to
Ms. Van Tran totaled $12,750 and $12,600, respectively.
NOTE
6 – LEGAL PROCEEDINGS
On
or about November 13, 2017, David A. Badhwa and Denise a Badhwa (collectively “Plaintiffs”) filed a lawsuit in district
court in Hennepin County, Minnesota asserting that the Company breached the terms of a promissory note. Plaintiffs seek repayment
on the principal of the promissory note, in the amount of $100,000, $10,000 of which Plaintiffs contend Veritec previously paid,
plus interest, collection costs and attorney’s fees. As of May 15, 2018, the date of the last communication on the amount
of recovery that Plaintiffs seek, Plaintiffs sought an award or settlement in the amount of $162,990. If Plaintiffs prevail
on their claims, the Court could award Plaintiffs the unpaid principal in the amount of $90,000, plus interest at the rate of
eight percent (8%) per annum on the unpaid balance, as well as attorney’s fees incurred by Plaintiffs in seeking payment
on the promissory note in an amount determined by the Court. An award of attorney’s fees could be significant. Veritec has
vigorously defended Plaintiffs claims and has asserted a variety of counterclaims against Plaintiffs. Veritec has also attempted
to engage Plaintiffs in settlement discussions, but Plaintiffs have not engaged in meaningful negotiations to resolve the claims
in dispute. Management has recorded a liability related to this proceeding that it feels is adequate.
On
September 21, 2016, the Company entered into a settlement agreement with an individual who was a former officer of the Company.
The individual in prior years was also issued 500,000 shares of common stock for services. The Company alleged that the
individual used the Company's intellectual property without approval. Under the terms of the settlement agreement, the
individual agreed to relinquish a convertible note payable and unpaid interest aggregating $364,686, and return 500,000 shares
of common stock previously issued to him. In turn, the Company agreed to release and discharge the individual against all
claims arising on or prior to the date of the settlement agreement. The Company recorded a gain on the settlement of $364,686
in the accompanying Consolidated Statements of Operations for the year ended June 30, 2017. As of September 30, 2018, the 500,000
shares have not been relinquished. When the Company receives the shares, it will record a cancellation of shares.