The accompanying notes to the financial statements
are an integral part of these statements.
The accompanying notes to the financial statements
are an integral part of these statements.
The accompanying notes to the financial statements
are an integral part of these statements.
The accompanying notes to the financial statements
are an integral part of these statements.
NOTES TO FINANCIAL
STATEMENTS
NOTE 1 – Organization
China Herb Group Holdings
Corporation (the “Company”) was incorporated under the name “Island Radio, Inc” under the laws of the
State of Nevada on June 28, 2010. On December 9, 2019, the Company changed its corporate name to Tengjun Biotechnology Corp.
On June 27, 2012, Eric
R. Boyer and Nina Edstrom (collectively, the “Sellers”), who were then the major shareholders of the Company, entered
into a Share Purchase Agreement with Chin Yung Kong, Qiuping Lu and Fumin Feng (collectively, the “Purchasers”), pursuant
to which the Sellers sold to the Purchasers an aggregate 4,000,000 shares of the common stock of the Company, which represented
approximately 93% of the then total issued and outstanding stock of the Company, for a total purchase price of $159,970 (the “Change
in Control”). As result of this share purchase transaction, Chin Yung Kong, Qiuping Lu and Fumin Feng became the controlling
shareholders of the Company.
The Company’s original
business plan was to become a commercial FM radio broadcaster. Subsequently, following the Change in Control, the Company changed
its business plan and intended to become a medical and spa company with a focus on Asia. However, after consultation with its
professional and business advisors in the United States and the People’s Republic of China, the Company’s management
decided during the third quarter of 2014 that this would no longer be its plan of operations. The Company’s plan of operations
is to evaluate various industries, geographic and market opportunities. This may take the form of acquiring a business, being
acquired by an existing business or developing a business organically. Any such efforts may require significant capital, which
the Company currently lacks. There is no assurance that any such opportunity will become available. There is also no assurance
that, if any opportunity becomes available, the Company will have the financial and other resources available to take advantage
of such opportunity, since the Company has extremely limited liquidity. Through December 31, 2020, the Company has no revenues
or operation.
NOTE 2 – Summary of Significant Accounting
Policies
Basis of Presentation
The accompanying financial
statements for Tengjun Biotechnology Corp. have been prepared in accordance with accounting principles generally accepted In the
United States of America and in accordance with Regulation S-X promulgated by the Securities and Exchange Commission.
Use of Estimates
The accompanying financial
statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States
of America. Because a precise determination of many assets and liabilities is dependent upon future events, the preparation of
financial statements for a period necessarily involves the use of estimates which have been made using careful judgment. Actual
results may vary from these estimates.
Fair Value of Financial Instruments
Accounting Standards Codification
(“ASC”) 820, “Fair Value Measurements” and ASC 825, Financial Instruments, requires an entity to maximize
the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. It establishes a fair value
hierarchy based on the level of independent, objective evidence surrounding the inputs used to measure fair value. A financial
instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant
to the fair value measurement. It prioritizes the inputs into three levels that may be used to measure fair value:
Level 1 applies to assets
or liabilities for which there are quoted prices in active markets for identical assets or liabilities.
Level 2 applies to assets
or liabilities for which there are inputs other than quoted prices that are observable for the asset or liability such as quoted
prices for similar assets or liabilities in active markets; quoted prices for identical assets or liabilities in markets with
insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs
are observable or can be derived principally from, or corroborated by, observable market data.
Level 3 applies to assets
or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of
the fair value of the assets or liabilities.
As of December 31, 2020
and 2019, the Company believes that the recorded values of all of its financial instruments approximate their current fair values
because of their nature and respective maturity dates or durations.
TENGJUN BIOTECHNOLOGY CORP.
NOTES TO FINANCIAL STATEMENTS
NOTE 2 – Summary of Significant Accounting
Policies (continued)
Fair Value of Financial Instruments (continued)
Description
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
Realized
Loss
|
|
December 31, 2020
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
December 31, 2019
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Total
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
ASC 825-10 “Financial
Instruments”, allows entities to voluntarily choose to measure certain financial assets and liabilities at fair value (fair
value option). The fair value option may be elected on an instrument-by-instrument basis and is irrevocable, unless a new election
date occurs. If the fair value option is elected for an instrument, unrealized gains and losses for that instrument should be
reported in earnings at each subsequent reporting date. The Company did not elect to apply the fair value option to any outstanding
instruments.
Cash and Cash Equivalents
For purposes of the statement
of cash flows, the Company considers highly liquid financial instruments purchased with a maturity of three months or less to
be cash equivalents. As of December 31, 2020 and 2019, the Company had no cash equivalents.
Prepaid Expenses
Prepaid expenses relate
to cash paid in advance for annual listing fee and business license. These amounts are recognized as expense over the related
listing and service periods. At December 31, 2020 and 2019, prepaid expenses amounted $4,298 and $4,299, respectively.
Income Taxes
Deferred income tax assets
and liabilities arise from temporary differences associated with differences between the financial statements and tax basis of
assets and liabilities, as measured by the enacted tax rates, which are expected to be in effect when these differences reverse.
Deferred tax assets and liabilities are classified as current or non-current, depending upon the classification of the assets
or liabilities to which they relate. Deferred tax assets and liabilities not related to an asset or liability are classified as
current or non-current depending on the periods in which the temporary differences are expected to reverse. Valuation allowances
are established when necessary to reduce deferred tax assets to the amount expected to be realized.
The Company follows the
provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”)
740-10 “Uncertainty in Income Taxes” (ASC 740-10). Certain recognition thresholds must be met before a tax position
is recognized in the financial statements. An entity may only recognize or continue to recognize tax positions that meet a “more-likely-than-not”
threshold. As of December 31, 2020 and 2019, the Company does not believe it has any uncertain tax positions that would require
either recognition or disclosure in the accompanying financial statements.
Loss per Share Calculation
Basic net loss per common
share is computed by dividing the net loss attributable to common stockholders by the weighted-average number of common shares
outstanding for the period. Diluted earnings per shares is computed similar to basic earnings per share except that the denominator
is increased to include the number of additional common shares that would have been outstanding if the potential common shares
had been issued and if the additional common shares were dilutive. During the years ended December 31, 2020 and 2019, the Company
had no dilutive financial instruments issued or outstanding.
Recent Accounting Pronouncements
Accounting standards that
have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact
on the financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have
an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures.
TENGJUN BIOTECHNOLOGY CORP.
NOTES TO FINANCIAL STATEMENTS
NOTE 3 – Going Concern
The Company has minimal
operations, and as such has devoted most of its efforts since its inception to developing its business plan, issuing common stock,
attempting to raise capital, establishing its accounting systems and other administrative functions.
As of December 31,
2020, the Company had $5,942 in cash and has been funding its working capital needs from loans from related parties. The Company
is seeking sources of funding. Without limiting its available options, future equity financings will most likely be through the
sale of additional shares of its common stock. It is possible that the Company could also offer warrants, options and/or rights
in conjunction with any future issuances of its common stock. However, the Company can give no assurance that financing will be
available to it, and if available, in amounts or on terms acceptable to the Company.
The accompanying financial
statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which
contemplate continuation of the Company as a going concern. The Company has not established a source of revenues sufficient to
cover its operating costs, and as such, has incurred an operating loss since its inception. Further, as of December 31, 2020,
the Company had a working capital deficit, accumulated deficit and stockholders’ deficit of $282,503, $577,740 and $282,503,
respectively. These and other factors raise substantial doubt about the Company’s ability to continue as a going concern.
The accompanying financial statements do not include any adjustments or classifications that may result from the possible inability
of the Company to continue as a going concern.
NOTE 4 – Related Party Transactions
Related Party Loans
Qiuping Lu, President,
CEO, director and shareholder of the Company, advanced funds to the Company for working capital purposes. These working capital
advances are payable on demand. As of December 31, 2020 and 2019, these working capital advances amounted to $281,107 and $272,814,
respectively, are reflected as related party loans on the accompanying balance sheets.
During the years ended
December 31, 2020 and 2019, in connection with these related party loans, the Company imputed interest of $21,594 and $20,372,
respectively, and recorded interest expense and an increase in additional paid-in capital.
During the year ended December
31, 2020, the Company sold 2,646,919 shares of common stock for $29,411. As the Company did not have a bank account at that moment,
the fund was deposited directly to Ms. Lu’s personal bank account and was accounted for as a repayment for advances outstanding
made by Ms. Lu.
During the year ended December
31, 2019, the Company sold 5,000,000 shares of common stock for $5,000. This was purchased by a related party. As the Company
did not have a bank account at that moment, the fund was deposited directly to Ms. Lu’s personal bank account and was accounted
for as a repayment for advances outstanding made by Ms. Lu.
Office Space from Related Party
The Company uses office
space of a related party, free of rent, which is considered immaterial.
NOTE 5 – Stockholders’ Deficit
Preferred Stock
The total number of preferred
shares authorized that may be issued by the Company is 5,000,000 shares with a par value of $0.001 per share.
As of December 31, 2020
and 2019, the Company had no shares of its preferred stock issued and outstanding.
Common Stock
The total number of common
shares authorized that may be issued by the Company is 70,000,000 shares with a par value of $0.001 per share.
As of December 31, 2020
and 2019, the Company had 45,783,459 and 43,136,540 shares of its common stock issued and outstanding, respectively.
TENGJUN BIOTECHNOLOGY CORP.
NOTES TO FINANCIAL STATEMENTS
NOTE 5 – Stockholders’ Deficit
(continued)
Common Stock Sold for Cash
During the year ended December
31, 2020, the Company sold an aggregate of 2,646,919 shares of common stock at an average price of $0.01 per share to investors
pursuant to stock purchase agreements. The Company did not engage any placement agent with respect to the sales. The Company received proceeds
of $29,411.
On August 28, 2019, the
Company sold 5,000,000 shares of common stock at a purchase price of $0.001 per share to an investor pursuant to a stock purchase
agreement. The Company did not engage a placement agent with respect to the sale. The Company received
proceeds of $5,000.
NOTE 6 – Income Taxes
The Company maintains deferred
tax assets and liabilities that reflect the net tax effects of temporary differences between the carrying amounts of assets and
liabilities for financial reporting purposes and the amounts used for income tax purposes. The deferred tax assets at December
31, 2020 and 2019 consist of net operating loss carryforwards. The net deferred tax asset has been fully offset by a valuation
allowance because of the uncertainty of the attainment of future taxable income. The provision (benefit) for income taxes for
the years ended December 31, 2020 and 2019 were as follows, assuming a 21% effective tax rate. The items accounting for the difference
between income taxes at the effective statutory rate and the provision for income taxes for the years ended December 31, 2020
and 2019 were as follows:
|
|
Year Ended
December 31,
2020
|
|
|
Year Ended
December 31,
2019
|
|
Income tax benefit at U.S. statutory rate
|
|
$
|
(11,312
|
)
|
|
$
|
(12,571
|
)
|
Non-deductible interest
|
|
|
4,534
|
|
|
|
4,278
|
|
Change in valuation allowance
|
|
|
6,778
|
|
|
|
8,293
|
|
Total provision for income tax
|
|
$
|
-
|
|
|
$
|
-
|
|
The Company’s approximate
net deferred tax asset as of December 31, 2020 and 2019 was as follows:
Deferred Tax Asset:
|
|
December 31,
2020
|
|
|
December 31,
2019
|
|
Net operating loss carryforward
|
|
$
|
94,872
|
|
|
$
|
88,094
|
|
Valuation allowance
|
|
|
(94,872
|
)
|
|
|
(88,094
|
)
|
Net deferred tax asset
|
|
$
|
-
|
|
|
$
|
-
|
|
The net operating loss
carryforward was $451,770 at December 31, 2020. The Company provided a valuation allowance equal to the deferred income tax asset
for the years ended December 31, 2020 and 2019 because it was not known whether future taxable income will be sufficient to utilize
the loss carryforward. The increase in the allowance was $6,778 in 2020. The potential tax benefit arising from the loss carryforward
will expire in 2040.
Additionally, the future utilization of the
net operating loss carryforward to offset future taxable income may be subject to an annual limitation as a result of ownership
changes that could occur in the future. If necessary, the deferred tax assets will be reduced by any carryforward that expires
prior to utilization as a result of such limitations, with a corresponding reduction of the valuation allowance.
The Company does not have
any uncertain tax positions or events leading to uncertainty in a tax position.
NOTE 7 – Commitments and Contingencies
At December 31, 2020, there
were no legal proceedings against the Company.
NOTE 8 – Subsequent Events
The Company has evaluated
subsequent events from the balance sheet date through the date the financial statements were issued and has determined there are
no additional events required to be disclosed.
F-10