UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

As at July 17, 2024

 

Commission File Number: 000-49869

 

AMARC RESOURCES LTD.

(Translation of registrant's name into English)

 

14th Floor - 1040 W. Georgia Street

Vancouver, British Columbia

Canada V6E 4H1(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

☒ Form 20-F     ☐ Form 40-F

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐

 

 

 

 

SUBMITTED HEREWITH

 

Exhibits

 

99.1

 

Condensed Financial Statements (audited) for the twelve months ended March 31, 2024

99.2

 

Management’s Discussion and Analysis for the twelve months ended March 31, 2024

99.3

 

Form 52-109FV1 Certification of annual filings – venture issue basic certificate - CEO

99.4

 

Form 52-109FV1 Certification of annual filings – venture issue basic certificate - CFO

 

 

2

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

Amarc Resources Ltd.

(Registrant)

 

 

 

 

 

Date: July 17, 2024

By:

/s/ Thomas Wilson

 

 

 

Thomas Wilson

 

 

 

Chief Financial Officer

 

 

 

3

 

EXHIBIT 99.1

 

ahr_ex991img1.jpg

 

 

AMARC RESOURCES LTD.

 

 

FINANCIAL STATEMENTS

 

FOR THE YEARS ENDED

 

MARCH 31, 2024, 2023, and 2022

 

(Expressed in Canadian Dollars)

 

 

 

 

ahr_ex991img5.jpg

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Board of Directors and the Shareholders of Amarc Resources Ltd.,

 

Opinion on the Financial Statements

We have audited the accompanying statements of financial position of Amarc Resources Ltd. (‘the Company’), as of March 31, 2024 and 203, and the related statements of (income) loss, comprehensive income (loss), changes in equity and cash flows for each of the years in the three year period ended March 31, 2024, and the related notes (collectively referred to as the ‘financial statements’). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as at March 31, 2024 and 2023 and its financial performance and its cash flows for each of the years in the three year period ended March 31, 2024, in accordance with International Financial Reporting Standards as issued by the International Accounting Standards Board.

 

Going Concern

The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. Without modifying our opinion, we draw attention to Note 1 in the financial statements which indicates that the Company has no current source of revenue, has incurred losses from inception and is dependent upon its ability to secure new sources of financing. These conditions, along with other matters as set forth in Note 1, indicate the existence of a material uncertainty that casts significant doubt as to the Company's ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty. This issue also constitutes, from our perspective, a critical audit matter.

 

The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (i) relates to accounts or disclosures that are material to the financial statements; and (ii) involved, on our part, especially challenging, subjective, or complex judgements. The communication of a critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating this critical audit matter, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

 

The principal considerations for our determination that the going concern uncertainty was a critical audit matter were: (i) that the formal reporting of such uncertainty involves a significant disclosure, the absence of which could constitute a material misstatement to a financial statement reader and, (ii) that, at the same time, it involves on our part the use of a high level of subjective judgement as we are required to consider the possible impact of future events that cannot currently be known and which in all likelihood will not be directly linked to any particular current or future financial results and reporting, or the lack thereof.

 

Addressing this matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the financial statements. These procedures also included, among others, (i) obtaining and evaluating management’s assessment of the Company’s ability to remain a going concern; (ii) determining based on all other evidence available to us whether management’s assessment appeared to be fair and reasonable in the circumstances and, (iii) considering whether the resultant disclosure of these matters herein was consistent with the foregoing, in the context of the Company’s overall business activities, objectives and financial history.

 

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (‘PCAOB’) and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

 

 

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance whether the financial statements are free of material misstatement, whether due to fraud or error. The Company is not required to have, nor were we engaged to perform, an audit of internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Critical Audit Matter

A critical audit matter was communicated above under ‘Going Concern’.

 

ahr_ex991img3.jpg 

CHARTERED PROFESSIONAL ACCOUNTANTS

 

We have served as the Company’s auditor since 1995.

 

Vancouver, Canada

July 16, 2024

 

 

 

 

Amarc Resources Ltd.

 

 

 

 

 

 

 

 

 

Statements of Financial Position

 

 

 

 

 

 

 

 

 

(Expressed in Canadian Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

 

March 31,

 

 

 

 

 

 

2024

 

 

2023

 

 

 

Note

 

 

($)

 

 

($)

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

Cash

 

 

3

 

 

 

9,007,042

 

 

 

5,131,510

 

Amounts receivable and other assets

 

 

6

 

 

 

216,124

 

 

 

218,351

 

Marketable securities

 

 

4

 

 

 

41,587

 

 

 

139,284

 

 

 

 

 

 

 

 

9,264,753

 

 

 

5,489,145

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

Restricted cash

 

 

5

 

 

 

534,828

 

 

 

539,834

 

Right-of-use asset

 

 

14

 

 

 

42,033

 

 

 

62,208

 

Total assets

 

 

 

 

 

 

9,841,614

 

 

 

6,091,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

8

 

 

 

1,128,808

 

 

 

1,180,863

 

Advanced contributions received

 

 

7(b,c)

 

 

5,132,721

 

 

 

4,124,349

 

Balances due to related parties

 

 

12

 

 

 

147,333

 

 

 

530,512

 

Flow through liability

 

 

10

 

 

 

769,231

 

 

 

-

 

Lease liability

 

 

14

 

 

 

23,443

 

 

 

20,696

 

 

 

 

 

 

 

 

7,201,536

 

 

 

5,856,420

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Director's loan

 

 

9

 

 

 

784,947

 

 

 

648,005

 

Lease liability

 

 

14

 

 

 

28,764

 

 

 

52,207

 

Total liabilities

 

 

 

 

 

 

8,015,247

 

 

 

6,556,632

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity (deficiency)

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

 

 

11

 

 

 

67,236,421

 

 

 

65,228,921

 

Reserves

 

 

11

 

 

 

4,617,658

 

 

 

4,289,896

 

Accumulated deficit

 

 

 

 

 

 

(70,027,712)

 

 

(69,984,262)

 

 

 

 

 

 

 

1,826,367

 

 

 

(465,445)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

 

 

 

 

 

9,841,614

 

 

 

6,091,187

 

 

Nature of operations and going concern (note 1)

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

 

 

 

/s/ Robert A. Dickinson

 

/s/ Scott D. Cousens

 

 

 

 

Robert A. Dickinson

 

Scott D. Cousens

Director

 

Director

 

 
4| Page

 

  

Amarc Resources Ltd.

 

 

 

 

 

 

 

 

 

 

 

Statements of Loss

 

 

 

 

 

 

 

 

 

 

 

(Expressed in Canadian Dollars, except for weighted average number of common shares)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Years ended March 31,

 

 

 

Note

 

 

2024

 

 

2023

 

 

2022

 

 

 

 

 

 

($)

 

 

($)

 

 

($)

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

Exploration and evaluation

 

 

7

 

 

 

12,432,493

 

 

 

14,752,416

 

 

 

5,386,333

 

Assays and analysis

 

 

 

 

 

 

1,454,103

 

 

 

873,408

 

 

 

310,769

 

Drilling

 

 

 

 

 

 

1,056,492

 

 

 

4,814,692

 

 

 

980,248

 

Environmental

 

 

 

 

 

 

72,002

 

 

 

60,957

 

 

 

13,975

 

Equipment rental

 

 

 

 

 

 

376,252

 

 

 

623,236

 

 

 

-

 

Freight

 

 

 

 

 

 

77,699

 

 

 

454,102

 

 

 

79,043

 

Geological, including geophysical

 

 

 

 

 

 

3,846,587

 

 

 

1,751,825

 

 

 

1,074,970

 

Graphics

 

 

 

 

 

 

28,292

 

 

 

5,846

 

 

 

99,552

 

Helicopter and fuel

 

 

 

 

 

 

1,491,388

 

 

 

2,035,711

 

 

 

910,699

 

Property acquisition and assessments costs

 

 

 

 

 

 

211,879

 

 

 

141,538

 

 

 

56,699

 

Site activities

 

 

 

 

 

 

3,019,055

 

 

 

3,176,489

 

 

 

1,077,369

 

Socioeconomic

 

 

 

 

 

 

351,694

 

 

 

525,645

 

 

 

274,109

 

Technical data

 

 

 

 

 

 

97,123

 

 

 

80,005

 

 

 

393,561

 

Travel and accommodation

 

 

 

 

 

 

349,927

 

 

 

208,962

 

 

 

115,339

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administration

 

 

 

 

 

 

1,161,870

 

 

 

818,856

 

 

 

616,970

 

Legal, accounting and audit

 

 

 

 

 

 

109,830

 

 

 

36,854

 

 

 

96,897

 

Office and administration

 

 

13(b)

 

 

417,032

 

 

 

308,828

 

 

 

324,117

 

Rent

 

 

 

 

 

 

62,908

 

 

 

26,745

 

 

 

14,944

 

Shareholder communication

 

 

 

 

 

 

366,171

 

 

 

345,484

 

 

 

140,036

 

Travel and accommodation

 

 

 

 

 

 

135,138

 

 

 

63,233

 

 

 

9,758

 

Trust and regulatory

 

 

 

 

 

 

70,791

 

 

 

37,712

 

 

 

31,218

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity-settled share-based compensation

 

 

 

 

 

 

425,460

 

 

 

264,260

 

 

 

123,578

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost recoveries

 

 

7

 

 

 

(13,178,925)

 

 

(14,773,794)

 

 

(5,539,024)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

840,898

 

 

 

1,061,738

 

 

 

587,857

 

Other items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance income

 

 

 

 

 

 

(371,222)

 

 

(123,727)

 

 

(18,694)

Interest expense – director's loans

 

 

9

 

 

 

101,274

 

 

 

126,685

 

 

 

100,000

 

Other interest and finance charges

 

 

 

 

 

 

-

 

 

 

285

 

 

 

-

 

Accretion expense - office lease

 

 

 

 

 

 

7,360

 

 

 

9,620

 

 

 

10,438

 

Interest income

 

 

 

 

 

 

-

 

 

 

(15,101)

 

 

-

 

Other fee income

 

 

7

 

 

 

(696,248)

 

 

(1,154,570)

 

 

(409,486)

Amortization of right-of-use asset

 

 

 

 

 

 

20,175

 

 

 

20,176

 

 

 

18,493

 

Transaction cost – director's loans

 

 

9

 

 

 

136,942

 

 

 

102,554

 

 

 

74,642

 

Loss on sales of marketable securities

 

 

 

 

 

 

-

 

 

 

2,429

 

 

 

-

 

Foreign exchange loss

 

 

 

 

 

 

4,271

 

 

 

2,494

 

 

 

562

 

Net loss

 

 

 

 

 

 

43,450

 

 

 

32,583

 

 

 

363,812

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items that will not be reclassified subsequently to loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in value of marketable securities

 

 

 

 

 

 

97,698

 

 

 

167,890

 

 

 

715,125

 

Total other comprehensive loss

 

 

 

 

 

 

141,148

 

 

 

200,473

 

 

 

1,078,937

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted loss per share

 

 

 

 

 

 

0.00

 

 

 

0.00

 

 

 

0.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

shares outstanding

 

 

 

 

 

 

194,992,511

 

 

 

186,602,894

 

 

 

181,479,873

 

 

The accompanying notes are an integral part of these financial statements.

 

 
5| Page

 

 

Amarc Resources Ltd.

 

 

 

 

 

 

 

 

 

Statements of Comprehensive (Loss)

(Expressed in Canadian Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Years ended March 31,

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

Net (loss)

 

$(43,450)

 

$(32,583)

 

$(363,812)

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Items that will not be reclassified subsequently to profit and loss:

Revaluation of marketable securities

 

 

(97,698)

 

 

(167,890)

 

 

(715,125)

Total other comprehensive (loss)

 

 

(97,698)

 

 

(167,890)

 

 

(715,125)

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive (loss)

 

$(141,148)

 

$(200,473)

 

$(1,078,937)

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

 
6| Page

 

 

 

Amarc Resources Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statements of Changes in (Deficiency) Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Expressed in Canadian Dollars, except for share information)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Share capital

 

 

 Reserves

 

 

 

 

 

 

 Number

of shares

 

 

 Amount

 

 

 Share-based payments reserve

 

 

 Investment revaluation reserve

 

 

 Share

warrants reserve

 

 

 Deficit

 

 

 Total

 

 

 

 

 

 

 ($)

 

 

 ($)

 

 

 ($)

 

 

 ($)

 

 

 ($)

 

 

 ($)

 

Balance at March 31, 2021

 

 

180,602,894

 

 

 

64,744,721

 

 

 

2,262,652

 

 

 

(612,677)

 

 

3,220,107

 

 

 

(69,587,867)

 

 

26,936

 

Net loss for the year

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(363,812)

 

 

(363,812)

Other comprehensive loss for the year

 

 

 

 

 

-

 

 

 

-

 

 

 

(715,125)

 

 

-

 

 

 

-

 

 

 

(715,125)

Total comprehensive loss

 

 

 

 

 

-

 

 

 

-

 

 

 

(715,125)

 

 

-

 

 

 

(363,812)

 

 

(1,078,937)

Shares issued through exercise of warrants

 

 

6,000,000

 

 

 

484,200

 

 

 

-

 

 

 

-

 

 

 

(184,200)

 

 

-

 

 

 

300,000

 

Equity-settled share-based compensation

 

 

 

 

 

-

 

 

 

123,578

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

123,578

 

Balance at March 31, 2022

 

 

186,602,894

 

 

 

65,228,921

 

 

 

2,386,230

 

 

 

(1,327,802)

 

 

3,035,907

 

 

 

(69,951,679)

 

 

(628,423)

Balance at March 31, 2022

 

 

186,602,894

 

 

 

65,228,921

 

 

 

2,386,230

 

 

 

(1,327,802)

 

 

3,035,907

 

 

 

(69,951,679)

 

 

(628,423)

Net loss for the year

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(32,583)

 

 

(32,583)

Other comprehensive loss for the year

 

 

 

 

 

-

 

 

 

-

 

 

 

(167,890)

 

 

-

 

 

 

-

 

 

 

(167,890)

Total comprehensive loss

 

 

 

 

 

-

 

 

 

-

 

 

 

(167,890)

 

 

-

 

 

 

(32,583)

 

 

(200,473)

Issuance of share purchase warrants

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

99,191

 

 

 

-

 

 

 

99,191

 

Equity-settled share-based compensation

 

 

 

 

 

-

 

 

 

264,260

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

264,260

 

Balance at March 31, 2023

 

 

186,602,894

 

 

 

65,228,921

 

 

 

2,650,490

 

 

 

(1,495,692)

 

 

3,135,098

 

 

 

(69,984,262)

 

 

(465,445)

Balance at March 31, 2023

 

 

186,602,894

 

 

 

65,228,921

 

 

 

2,650,490

 

 

 

(1,495,692)

 

 

3,135,098

 

 

 

(69,984,262)

 

 

(465,445)

Net loss for the year

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(43,450)

 

 

(43,450)

Other comprehensive loss for the year

 

 

 

 

 

-

 

 

 

-

 

 

 

(97,698)

 

 

-

 

 

 

-

 

 

 

(97,698)

Total comprehensive loss

 

 

 

 

 

-

 

 

 

-

 

 

 

(97,698)

 

 

-

 

 

 

(43,450)

 

 

(141,148)

Issuance of common shares pursuant to property agreement

 

 

100,000

 

 

 

7,500

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,500

 

Issuance of common shares pursuant to a non-flow-through private placement

 

 

9,615,385

 

 

 

769,231

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

769,231

 

Issuance of common shares pursuant to a flow-through private placement

 

 

15,384,615

 

 

 

2,000,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,000,000

 

Flow-through share premium liability

 

 

 

 

 

(769,231)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(769,231)

Equity-settled share-based compensation

 

 

 

 

 

-

 

 

 

425,460

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

425,460

 

Balance at March 31, 2024

 

 

211,702,894

 

 

 

67,236,421

 

 

 

3,075,950

 

 

 

(1,593,390)

 

 

3,135,098

 

 

 

(70,027,712)

 

 

1,826,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these financial statements.

 

 
7| Page

 

 

Amarc Resources Ltd.

 

 

 

 

 

 

 

 

 

 

 

Statements of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

(Expressed in Canadian Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Years ended March 31,

 

 

 

Note

 

 

2024

 

 

2023

 

 

2022

 

 

 

 

 

 

 ($)

 

 

 ($)

 

 

 ($)

 

Operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net (loss) for the year

 

 

 

 

 

(43,450)

 

 

(32,583)

 

 

(363,812)

Adjustments for:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use asset

 

 

14

 

 

 

20,175

 

 

 

20,176

 

 

 

18,494

 

Equity-settled share-based compensation

 

 

 

 

 

 

425,460

 

 

 

264,260

 

 

 

123,578

 

Office lease accretion per IFRS 16

 

 

14

 

 

 

7,360

 

 

 

9,620

 

 

 

10,438

 

Office base rent recorded as lease reduction per IFRS 16

 

 

14

 

 

 

(28,056)

 

 

(26,745)

 

 

(21,288)

Property acquisition and assessments costs

 

 

 

 

 

 

7,500

 

 

 

-

 

 

 

-

 

Interest expense – director's loans

 

 

9

 

 

 

-

 

 

 

78,822

 

 

 

100,000

 

Loss on sales of marketable securities

 

 

 

 

 

 

-

 

 

 

2,429

 

 

 

-

 

Transaction cost – director's loans

 

 

9

 

 

 

136,942

 

 

 

102,554

 

 

 

74,642

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in working capital items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amounts receivable and other assets

 

 

 

 

 

 

2,227

 

 

 

(169,534)

 

 

(1,437)

Restricted cash

 

 

 

 

 

 

5,006

 

 

 

(361,284)

 

 

(63)

Accounts payable and accrued liabilities

 

 

 

 

 

 

(52,056)

 

 

767,585

 

 

 

245,083

 

Advanced contributions received

 

 

7(b,c)

 

 

1,008,372

 

 

 

4,124,349

 

 

 

-

 

Balances due to related parties

 

 

 

 

 

 

(383,179)

 

 

27,250

 

 

 

(422,936)

Net cash provided by (used in) operating activities

 

 

 

 

 

 

1,106,301

 

 

 

4,806,899

 

 

 

(237,301)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from disposition of mineral properties

 

 

 

 

 

 

-

 

 

 

1,690

 

 

 

-

 

Net cash provided by investing activities

 

 

 

 

 

 

-

 

 

 

1,690

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net proceeds from issuance of common shares pursuant to a private placement

 

 

11(a)

 

 

2,769,231

 

 

 

-

 

 

 

-

 

Net proceeds from issuance of common shares pursuant to exercise of share purchase warrants

 

 

11

 

 

 

-

 

 

 

-

 

 

 

300,000

 

Proceeds from director's loan

 

 

 

 

 

 

-

 

 

 

350,000

 

 

 

-

 

Repayment of director's loans

 

 

 

 

 

 

-

 

 

 

(350,000)

 

 

-

 

Interest paid on director's loans

 

 

9

 

 

 

-

 

 

 

(47,863)

 

 

-

 

Net cash provided by (used in) financing activities

 

 

 

 

 

 

2,769,231

 

 

 

(47,863)

 

 

300,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase in cash

 

 

 

 

 

 

3,875,532

 

 

 

4,760,726

 

 

 

62,699

 

Cash, beginning balance

 

 

 

 

 

 

5,131,510

 

 

 

370,784

 

 

 

308,085

 

Cash, ending balance

 

 

 

 

 

 

9,007,042

 

 

 

5,131,510

 

 

 

370,784

 

 

The accompanying notes are an integral part of these financial statements.

 

 
8| Page

 

 

AMARC RESOURCES LTD.

Notes to the Financial Statements.

For the years ended March 31, 2024, 2023, and 2022

(Expressed in Canadian Dollars, unless otherwise stated)

 

1. NATURE AND CONTINUANCE OF OPERATIONS

 

Amarc Resources Ltd. (“Amarc” or the “Company”) is a company incorporated under the laws of the Province of British Columbia (“BC”). Its principal business activity is the acquisition and exploration of mineral properties. The Company’s mineral property interests are located in BC. The address of the Company’s corporate office is 14th Floor, 1040 West Georgia Street, Vancouver, BC, Canada V6E 4H1.

 

The Company is in the process of exploring its mineral property interests and has not yet determined whether its mineral property interests contain economically recoverable mineral reserves. The Company’s continuing operations are entirely dependent upon the existence of economically recoverable mineral reserves, the ability of the Company to obtain the necessary financing to continue the exploration and development of its mineral property interests and to obtain the permits necessary to mine, and the future profitable production from its mineral property interest or proceeds from the disposition of its mineral property interests.

 

These financial statements as at and for the year ended March 31, 2024 (the “Financial Statements”) have been prepared on a going concern basis, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future. As at March 31, 2024 , the Company had cash of $9,007,042, working capital of $2,063,217, and an accumulated deficit of $70,027,712.

 

The Company will need to seek additional financing to meet its exploration and development objectives. The Company has a reasonable expectation that additional funds will be available when necessary to meet ongoing exploration and development costs. However, there can be no assurance that the Company will continue to be able to obtain additional financial resources or will achieve profitability or positive cash flows. If the Company is unable to obtain adequate additional financing, the Company will be required to re-evaluate its planned expenditures until additional funding can be raised through financing activities. These factors indicate the existence of a material uncertainty that casts significant doubt about the Company’s ability to continue as a going concern.

 

These Financial Statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that may be necessary should the Company be unable to continue as a going concern.

 

2. MATERIAL ACCOUNTING POLICY INFORMATION

 

The principal accounting policies applied in the preparation of these Financial Statements are described below. These policies have been consistently applied for all years presented, unless otherwise stated.

 

(a)

Statement of compliance

 

These Financial Statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”) and the International Financial Reporting Interpretations Committee (“IFRIC”), effective for the Company’s reporting year ended March 31, 2024.

 

The Board of Directors of the Company authorized these Financial Statements for issuance on July 16, 2024.

 

 
9| Page

 

 

AMARC RESOURCES LTD.

Notes to the Financial Statements.

For the years ended March 31, 2024, 2023, and 2022

(Expressed in Canadian Dollars, unless otherwise stated)

 

(b)

Basis of presentation

 

These Financial Statements have been prepared on a historical cost basis, except for certain financial instruments classified as fair value through other comprehensive income, which are reported at fair value. In addition, these Financial Statements have been prepared using the accrual basis of accounting, except for cash flow information.

 

Certain comparative amounts have been reclassified to conform to the presentation adopted in the current period.

 

(c)

Significant accounting estimates and judgements

 

The preparation of the Financial Statements in conformity with IFRS requires management to make judgements, estimates, and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.

 

The impacts of such estimates are pervasive throughout the Financial Statements, and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised and future periods if the revision affects both current and future periods. These estimates are based on historical experience, current and future economic conditions and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Specific areas where significant estimates or judgments exist are:

 

 

·

assessment of the Company’s ability to continue as a going concern;

 

 

 

 

·

the determination of categories of financial assets and financial liabilities; and

 

 

 

 

·

the carrying value and recoverability of the Company’s marketable securities.

 

(d)

Operating segments

 

The functional and presentational currency of the Company is the Canadian Dollar (“CAD”).

 

Transactions in currencies other than the functional currency of the Company are recorded at the rates of exchange prevailing on the dates of transactions. At each financial position reporting date, monetary assets and liabilities that are denominated in foreign currencies are translated at the rates of exchange prevailing at the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not re-translated. Gains and losses arising on translation are included in profit or loss for the year.

 

 
10| Page

 

 

AMARC RESOURCES LTD.

Notes to the Financial Statements.

For the years ended March 31, 2024, 2023, and 2022

(Expressed in Canadian Dollars, unless otherwise stated)

 

(e)

Financial instruments

 

A financial asset (unless it is a trade receivable without a significant financing component that is initially measured at the transaction price) is initially measured at fair value plus, for an item not measured at fair value through profit or loss (“FVTPL”), transaction costs that are directly attributable to its acquisition. The directly attributable transaction costs of a financial asset classified at FVTPL are expensed in the period in which they are incurred.

 

Financial assets measured at amortized cost

 

A financial asset is measured at amortized cost if it meets both the following conditions and is not designated as at FVTPL:

 

 

·

it is held within a business model whose objective is to hold assets to collect contractual cash flows; and,

 

 

 

 

·

its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

These financial assets are subsequently measured at amortized cost using the effective interest method. The amortized cost is reduced by impairment losses. Interest income, foreign exchange gains and losses, and impairment losses are recognized in profit or loss. Any gain or loss on the derecognition of the financial asset is recognized in profit or loss.

 

Financial assets measured at fair value through other comprehensive income

 

A debt investment is measured at fair value through other comprehensive income (“FVTOCI”) if it meets both the following conditions and is not designated as at FVTPL:

 

 

·

it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and,

 

 

 

 

·

its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

On the initial recognition of an equity instrument that is not held for trading, the Company may irrevocably elect to present subsequent changes in the investment’s fair value in other comprehensive income (“OCI”). This election is made on an investment-by-investment basis.

 

Debt investments measured at FVTOCI are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses, and impairment are recognized in profit or loss. Other net gains and losses are measured in OCI. On de-recognition, gains and losses accumulated in OCI are reclassified to profit or loss.

 

 
11| Page

 

 

AMARC RESOURCES LTD.

Notes to the Financial Statements.

For the years ended March 31, 2024, 2023, and 2022

(Expressed in Canadian Dollars, unless otherwise stated)

 

Financial assets measured at fair value through profit or loss

 

All financial assets not classified as measured at amortized cost or measured at FVTOCI, as described above, are measured at FVTPL; this includes all derivative financial assets. On initial recognition, the Company may irrevocably designate a financial asset that otherwise meets the requirements to be measured at amortized cost or measured at FVTOCI as FVTPL if doing so eliminates, or significantly reduces, an accounting mismatch that would otherwise arise.

 

These financial assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized in profit or loss.

 

Financial liabilities

Classification

Accounts payable and accrued liabilities

Amortized cost

Balance due to related parties

Amortized cost

 

 

Financial assets

Classification

Cash

Amortized cost

Marketable securities

FVTOCI

Restricted cash

Amortized cost

Amounts receivable and other assets

Amortized cost

 

(f)

Exploration and evaluation expenditures

 

Exploration and evaluation costs are costs incurred to discover mineral resources, and to assess the technical feasibility and commercial viability of the mineral resources found.

 

Exploration and evaluation expenditures include:

 

 

·

costs associated with the acquisition of licenses;

 

·

costs associated with the acquisition of exploration and evaluation assets, including mineral properties; and,

 

·

costs associated with exploration and evaluation activities.

 

Exploration and evaluation costs are generally expensed as incurred until the technical feasibility and commercial viability of extracting a mineral resource has been determined and a positive decision to proceed to development has been made. However, if management concludes that future economic benefits are more likely than not to be realized, the costs of property, plant and equipment for use in the exploration and evaluation of mineral resources are capitalized.

 

Costs incurred before the Company has obtained the legal rights to explore an area are expensed. Costs incurred after the technical feasibility and commercial viability of extracting a mineral resource has been determined and a positive decision to proceed to development has been made are considered development costs and are capitalized.

 

Costs applicable to established mineral property interests where no further work is planned by the Company may, for presentation purposes only, be carried at nominal amounts.

 

 
12| Page

 

 

AMARC RESOURCES LTD.

Notes to the Financial Statements.

For the years ended March 31, 2024, 2023, and 2022

(Expressed in Canadian Dollars, unless otherwise stated)

 

(g)

Equipment

 

Equipment is carried at cost, less accumulated depreciation and accumulated impairment losses.

 

The cost of equipment consists of the purchase price, any costs directly attributable to bringing the asset to the location and the condition necessary for its intended use, and an initial estimate of the costs of dismantling and removing the asset and restoring the site on which it is located.

 

Depreciation is provided at rates calculated to expense the cost of the equipment, less its estimated residual value, using the declining balance method at various rates ranging from 20% to 30% per annum.

 

An item of equipment is derecognized upon disposal or when no material future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on disposal of the asset, determined as the difference between the net disposal proceeds and the carrying amount of the asset, is recognized in profit or loss.

 

Where an item of equipment consists of major components with different useful lives, the components are accounted for as separate items of equipment. Expenditures incurred to replace a component of an item of equipment that is accounted for separately, including major inspection and overhaul expenditures, are capitalized.

 

As at March 31, 2024, all equipment had been fully depreciated. The Company did not purchase any equipment during the year ended March 31, 2024.

 

(h)

Share capital

 

Common shares of the Company are classified as equity. Transaction costs directly attributable to the issuance of common shares and share purchase options are recognized as a deduction from equity, net of any tax effects.

 

When the Company issues common shares for consideration other than cash, the transaction is measured at fair value based on the quoted market price of the Company’s common shares on the date of issuance.

 

(i)

Loss per share

 

Loss per share is computed by dividing the losses attributable to common shareholders by the weighted average number of common shares outstanding during the reporting period. Diluted loss per share is determined by adjusting the losses attributable to common shareholders and the weighted average number of common shares outstanding for the effects of all dilutive potential common shares, such as options granted to employees. The dilutive effect of options assumes that the proceeds to be received on the exercise of share purchase options are applied to repurchase common shares at the average market price for the reporting period. Share purchase options are included in the calculation of dilutive earnings per share only to the extent that the market price of the common shares exceeds the exercise price of the share purchase options. The effect of anti-dilutive factors is not considered when computed diluted loss per share.

 

 
13| Page

 

  

AMARC RESOURCES LTD.

Notes to the Financial Statements.

For the years ended March 31, 2024, 2023, and 2022

(Expressed in Canadian Dollars, unless otherwise stated)

 

(j)

Equity-settled share-based payments

 

The share purchase option plan allows employees and consultants of the Company to acquire shares of the Company. The fair value of share purchase options granted is recognized as an employee or consultant expense with a corresponding increase in the share-based payments reserve in equity. An individual is classified as an employee when the individual is an employee for legal and tax purposes (direct employee) or provides services similar to those performed by a direct employee.

 

For employees, fair value is measured at the grant date and each tranche is recognized on a straight-line basis over the period during which the share purchase options vest. The fair value of the share purchase options granted is measured using the Black-Scholes option pricing model taking into account the terms and conditions upon which the share purchase options were granted. At the end of each financial reporting period, the amount recognized as an expense is adjusted to reflect the actual number of share purchase options that are expected to vest.

 

Share-based payment transactions with non-employees are measured at the fair value of the goods and services received. However, if the fair value cannot be estimated reliably, the share-based payment transaction is measured at the fair value of the equity instrument granted at the date the entity obtains the goods or the counterparty renders the service.

 

(k)

Income taxes

 

Income tax on the profit or loss for the years presented comprises of current and deferred tax. Income tax is recognized in profit or loss except to the extent that it relates to items recognized directly in equity, in which case it is recognized in equity.

 

Current tax expense is the expected tax payable on taxable income for the year, using tax rates enacted or substantively enacted at year end, adjusted for amendments to tax payable with regards to previous years.

 

Deferred tax is provided using the balance sheet liability method, providing for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes.

 

The following temporary differences are not provided for:

 

 

·

goodwill not deductible for tax purposes;

 

·

the initial recognition of assets or liabilities that affect neither accounting nor taxable profit; and

 

·

differences relating to investments in subsidiaries, associates, and joint ventures to the extent that they will probably not reverse in the foreseeable future.

 

The amount of deferred tax provided is based on the expected manner of realization or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the financial position reporting date applicable to the period of expected realization or settlement.

 

A deferred tax asset is recognized only to the extent that it is probable that future taxable profits will be available against which the asset can be utilized.

 

 
14| Page

 

  

AMARC RESOURCES LTD.

Notes to the Financial Statements.

For the years ended March 31, 2024, 2023, and 2022

(Expressed in Canadian Dollars, unless otherwise stated)

 

Additional income taxes that arise from the distribution of dividends are recognized at the same time as the liability to pay the related dividend.

 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities, when they relate to income taxes levied by the same taxation authority, and the Company intends to settle its current tax assets and liabilities on a net basis.

 

Flow-through shares

 

The Company will, from time-to-time, issue flow-through common shares to finance a portion of its exploration programs. Pursuant to the terms of the flow-through share agreements, these shares transfer the tax deductibility of qualifying resource expenditures to investors. On issuance, the Company bifurcates the flow-through share into i) a flow-through share premium, equal to the estimated premium, if any, investors pay for the flow-through feature, which is recognized as a liability, and ii) share capital. Upon expenses being incurred, the Company derecognizes this liability and recognizes this premium as other income, offsetting any expense associated with the Company’s expenditure of the flow-through proceeds.

 

(l)

Restoration, rehabilitation and environmental obligations

 

An obligation to incur restoration, rehabilitation and environmental costs arises when environmental disturbance is caused by the exploration or development of a mineral property interest. Such costs arising from the decommissioning of plant and other site preparation work, discounted to their net present value, are provided for and capitalized at the start of each project to the carrying amount of the asset, along with a corresponding liability at the time the obligation to incur such costs arises. The timing of the actual rehabilitation expenditure is dependent on a number of factors such as the life and nature of the project or asset, the conditions imposed by the relevant permits, and, when applicable, the jurisdiction in which the project or asset is located.

 

(m)

Operating segments

 

The Company operates as a single reportable segment—the acquisition, exploration and development of mineral properties. All assets are held in Canada.

 

(n)

Government assistance

 

When the Company is entitled to receive the BC Mining Exploration Tax Credit (“BCMETC”) and other government grants, this government assistance is recognized as a cost recovery when there is reasonable assurance of recovery. Any amounts accrued or received typically remain subject to review and revision by government authorities. It is not possible to predict the occurrence or outcome of such actions in advance.

 

 
15| Page

 

  

AMARC RESOURCES LTD.

Notes to the Financial Statements.

For the years ended March 31, 2024, 2023, and 2022

(Expressed in Canadian Dollars, unless otherwise stated)

 

(o)

IFRS 16, Leases (“IFRS 16”)

 

All leases are accounted for by recognizing a right-of-use asset and a lease liability except for:

 

 

·

Leases of low value assets; and

 

·

Leases with a duration of twelve months or less.

 

Lease liabilities are measured at the present value of the contractual payments due to the lessor over the lease term, with the discount rate determined by the interest rate implicit in the lease, or if that rate cannot be readily determined, the Company’s incremental borrowing rate on commencement of the lease is used. Variable lease payments are only included in the measurement of the lease liability if they depend on an index or rate. In such cases, the initial measurement of the lease liability assumes the variable element will remain unchanged throughout the lease term. Other variable lease payments are expensed in the period to which they relate.

 

On initial recognition, the carrying value of the lease liability also includes:

 

 

·

Amounts expected to be payable under any residual value guarantee;

 

·

The exercise price of any purchase option granted if it is reasonable certain to assess that option; and

 

·

Any penalties payable for terminating the lease, if the term of the lease has been estimated on the basis of termination option being exercised.

 

Right-of-use assets are initially measured at the amount of the lease liability, reduced for any lease incentives received, and increased for:

 

 

·

Lease payments made at or before commencement of the lease;

 

·

Initial direct costs incurred; and

 

·

The amount of any provision recognized where the Company is contractually required to dismantle, remove or restore the leased asset.

 

Lease liabilities, on initial measurement, increase as a result of interest charged at a constant rate on the balance outstanding and are reduced for lease payments made.

 

Right-of-use assets are amortized on a straight-line basis over the remaining term of the lease or over the remaining economic life of the asset if this is judged to be shorter than the lease term.

 

When the Company revises its estimate of the term of any lease, it adjusts the carrying amount of the lease liability to reflect the payments to make over the revised term, which are discounted at the same discount rate that applied on lease commencement. The carrying value of lease liabilities is similarly revised when the variable element of future lease payments dependent on a rate or index is revised. In both cases, an equivalent adjustment is made to the carrying value.

 

 
16| Page

 

  

AMARC RESOURCES LTD.

Notes to the Financial Statements.

For the years ended March 31, 2024, 2023, and 2022

(Expressed in Canadian Dollars, unless otherwise stated)

 

3.

CASH

 

The Company’s cash is invested in business accounts, which are available on demand by the Company.

 

4.

MARKETABLE SECURITIES

 

As at March 31, 2024, the fair value of its current holdings was $41,587 (March 31, 2023 - $139,284) and during the year ended March 31, 2024 there was a negative change of fair value adjustment of $97,698 (March 31, 2023 – $167,890). The marketable securities include 550,000 units (shares and warrants) of Carlyle Commodities Corp., a Canadian public company listed on the TSX Venture Exchange.

 

As at March 31, 2024 , the Company held the following marketable securities:

 

Company

Shares/Warrants Held

Cost

Fair Value

Fair Value Increase(Decrease)

 

(#)

($)

($)

($)

Carlyle Commodities Corp - Shares

550,000

907,500

24,750

(882,750)

Carlyle Commodities Corp - Warrants

550,000

727,000

3,000

(724,000)

Other

1,678,839

14,237

13,837

(400)

Total

2,778,839

1,648,737

41,587

(1,607,150)

 

5.

RESTRICTED CASH

 

Restricted cash represents amounts held in support of exploration permits. The amounts are refundable subject to the consent of regulatory authorities upon completion of any required reclamation work on the related projects.

 

6.

AMOUNTS RECEIVABLE AND OTHER ASSETS

 

 March 31, 2024

 March 31, 2023

 

 ($)

  ($)

 Sales tax refundable

158,223

   199,184

 Prepaid

   57,901

  19,167

 

  216,124

 218,351

 

7.

EXPLORATION AND EVALUATION EXPENSES AND COST RECOVERIES

 

Below is a summary of the Company’s major exploration property interests, together with the material property transactions.

 

(a)

IKE District

 

The IKE Property mineral claims (a subset of the IKE District mineral tenure) carry a net smelter return (“NSR”) royalty obligation of 1%, subject to a $2 million cap and which the Company is able to purchase at any time by payment of the same amount. These claims carry an additional NSR royalty of 2%, subject to the Company retaining the right to purchase up to the entire royalty amount by the payment of up to $4 million. The Company has also agreed to make annual advance royalty payments of $50,000 to the holders of the 2% NSR royalty interest and, upon completion of a positive feasibility study, to issue to these same parties 500,000 common shares.

 

 
17| Page

 

  

AMARC RESOURCES LTD.

Notes to the Financial Statements.

For the years ended March 31, 2024, 2023, and 2022

(Expressed in Canadian Dollars, unless otherwise stated)

 

 

The Granite Property mineral claims (a subset of the IKE District mineral tenure) are subject to a 2% NSR royalty which can be purchased for $2 million. In addition, there is an underlying 2.5% NSR royalty on certain mineral claims within the Granite Property, which can be purchased at any time for $1.5 million less any amount of royalty already paid.

 

The entire IKE District is subject to a 1% NSR royalty from mine production capped at a total of $5 million.

 

(b)

JOY District

 

In November 2016, the Company entered into a purchase agreement with a private company wholly-owned by one of its directors to purchase 100% of the JOY Property mineral claims (a subset of the JOY District mineral tenure) for the reimbursement of the vendor’s direct acquisition costs of $335,299.

 

In addition, the Company concluded agreements with each of Gold Fields Toodoggone Exploration Corporation (“GFTEC”) and Cascadero Copper Corporation (“Cascadero”) in mid-2017 pursuant to which the Company can purchase 100% of the PINE Property mineral claims (a subset of the JOY District Mineral tenure).

 

In October 2018, Amarc acquired a 100% interest in Cascadero’s 49% interest in the PINE Property by completing total cash payments of $1 million and issuing 5,277,778 common shares.

 

In December 2019, the Company amended the GFTEC Agreement to purchase GFTEC’s 51% interest in the PINE Property. Under the terms of the amendment Amarc purchased outright GFTEC’s 51% interest in the PINE Property by issuing to GFTEC 5,000,000 common shares of the Company. As such, Amarc now holds a 100% interest in the PINE Property mineral claims.

 

The PINE Property is subject to a 3% underlying NSR royalty payable (“Underlying NSR”) to a former owner. The Company reached an agreement with the former owner to cap the 3% NSR royalty at $5 million payable from production for consideration totaling $100,000 and 300,000 common shares payable in stages through to January 31, 2019 (completed).

 

GFTEC retains a 2.5% net profits interest (“NPI”) royalty on mineral claims comprising approximately 96% of the PINE Property, which are subject to the Underlying NSR and a 1% NSR royalty on the balance of the claims that are not subject to the Underlying NSR. The NPI royalty can be reduced to 1.25% at any time through the payment to GFTEC of $2.5 million in cash or shares. The NSR royalty can be reduced to 0.5% through the payment to GFTEC of $2.5 million in cash or shares.

 

In November 2019 Amarc entered into a purchase agreement with two prospectors to acquire 100% of a single mineral claim, called the Paula Property, located internal to the wider JOY District mineral tenure. The claim is subject to a 1% NSR royalty payable from commercial production that is capped at $500,000.

 

JOY District Agreement with Freeport

 

On May 11, 2021, the Company and Freeport-McMoRan Mineral Properties Canada Inc. (“Freeport”), a wholly-owned subsidiary of Freeport-McMoRan Inc. (NYSE:FCX) entered into a Mineral Property Earn-in Agreement (the “Agreement”) whereby Freeport may acquire up to a 70% ownership interest of the Company’s JOY porphyry Cu-Au District Property.

 

 
18| Page

 

  

AMARC RESOURCES LTD.

Notes to the Financial Statements.

For the years ended March 31, 2024, 2023, and 2022

(Expressed in Canadian Dollars, unless otherwise stated)

 

 

Under the terms of the Agreement, Freeport has a two-stage option to earn up to a 70% ownership interest in the mineral claims comprising the JOY District, plus other rights and interests, over a 10 year period.

 

To earn an initial 60% interest, Freeport is required to fund $35 million of work expenditures over a 5- year term.

 

These optional earn-in expenditures can be accelerated by Freeport at its discretion. Amarc will be operator during the initial earn-in period. Once Freeport has acquired such 60% interest, Amarc and Freeport will proceed to operate the JOY District through a jointly owned corporation with Freeport assuming project operatorship.

 

Upon Freeport earning such 60% interest, it can elect, in its sole discretion, to earn an additional 10% interest, for an aggregate 70% interest by sole funding a further $75 million within the following five years.

 

Once Freeport has finalized its earned ownership interest at either the 60% or 70% level, each party will be responsible for funding its own pro-rata share of project costs on a 60:40 or 70:30 basis.

 

The Company initially records the amounts of contributions received or receivable from Freeport pursuant to the Agreement as a liability (advanced contributions received) in the statements of financial position, and subsequently reallocates amounts as cost recoveries in the statements of (income) loss as the Company incurs the related expenditures. During the year ended March 31, 2024, the Company recorded advanced contributions balance of $1,187,195.

 

During the year ended March 31, 2024, the Company recorded a gross amount of cost recovery of $4,257,245 offsetting the expenditures incurred pursuant to the Agreement.

 

During the year ended March 31, 2024, the Company earned a fee of $85,000 as the project operator.

 

(c)

DUKE District

 

The DUKE District is located in central BC. In November 2016, the Company entered into a purchase agreement with a private company wholly-owned by one of its directors (Note 12(c)) to purchase a 100% interest in the DUKE Property mineral claims (a subset of the DUKE District mineral tenure) for the reimbursement of the vendor’s direct acquisition costs of $168,996.

 

DUKE District Agreement with Boliden

 

On November 22, 2022, the Company announced that it had entered into a Mineral Property Earn-in Agreement (the "Agreement") with Boliden Mineral Canada Ltd. (“Boliden”), a wholly-owned subsidiary of the Boliden Group. Under the terms of the Agreement, Boliden has a two-staged option to earn up to a 70% interest in the DUKE District.

 

To earn an initial 60% interest Boliden must fund $30 million of exploration and development expenditures within four years of the effective date of the Agreement, of which $5 million is a committed amount to be spent in calendar 2022 and early calendar 2023. Amarc will be the operator during this initial earn-in stage.

 

 
19| Page

 

  

AMARC RESOURCES LTD.

Notes to the Financial Statements.

For the years ended March 31, 2024, 2023, and 2022

(Expressed in Canadian Dollars, unless otherwise stated)

 

 

Upon earning a 60% interest, Boliden can elect to earn an additional 10% interest in the Duke District, for an aggregate 70% interest, by funding an additional $60 million of exploration and development expenditures at a minimum rate of $10 million per year over the ensuing six years. Once Boliden has earned a 60% interest it will also have the right to become the operator.

 

Upon Boliden finalizing its earned ownership interest, Amarc and Boliden will form either a 60:40 or 70:30 unincorporated joint venture to further advance the DUKE District. At that stage, each party will be responsible for funding its own pro-rata share of project costs, or be subject to customary equity dilution, converting to a capped royalty if it falls below a 10% participating interest.

 

The Company initially records the amounts of contributions received or receivable from Boliden pursuant to the Agreement as a liability (advanced contributions received) in the statements of financial position, and subsequently recognizes amounts as cost recoveries in the statements of (income) loss as the Company incurs the related expenditures. During the year ended March 31, 2024, the Company recorded advanced contributions balance of $3,945,526.

 

During the year ended March 31, 2024, the Company recorded a gross amount of cost recovery of $7,844,221 offsetting the expenditures incurred pursuant to the Agreement.

 

During the year ended March 31, 2024, the Company earned a fee of $611,248 as the project operator.

 

DUKE District Capped Royalty

 

Amarc holds 100% interest in the 722 km2 DUKE District which is largely free of any underlying royalty.

 

On July 7, 2023, the Company entered into a mineral property option agreement with an arms-length third party optionor to acquire a 100% interest in and to a property, subject to a 2% NSR royalty in the event of commercial production on the property, payable until $10 million has been paid after which the NSR shall cease. To acquire the property, the Company must issue 200,000 common shares and make annual cash payments of $5,000 to the optionor plus funding an annual scholarship for Indigenous students for a period of 10 years in the amount of $20,000 per year.

 

(d)

Other property transactions

 

On December 16, 2020 (the “Closing Date”), the Company closed the sale of its Newton Property, located in south-central BC, to Isaac Mining Corp. (“IMC”), an arms-length private company and a wholly-owned subsidiary of Carlyle Commodities Corp. (“Carlyle”). Pursuant to this sale, the Company received $300,000 in cash from IMC and 550,000 post-consolidated common shares and 550,000 post consolidated warrants of Carlyle as consideration, exercisable at $5 per post-consolidated warrant until December 8, 2025. The 550,000 post-consolidated common shares were measured at $907,500 based on the fair market value of $1.65 per post-consolidated share on the Closing Date. The 550,000 post-consolidated warrants were measured at $727,000 using the Black-Scholes option pricing model with the following assumptions: risk free-interest rate – 0.38%; dividend yield – 0.00%; expected volatility – 139.0%; expected life – 4.98 years.

 

On May 16, 2022, the Company entered into a mineral claims option agreement with an arms-length third party optionor to acquire a 100% interest in and to a property, subject to a 2% NSR royalty in the event of commercial production on the property, payable until $10,000,000 has been paid after which the NSR royalty reduces to 0.5%. The Company paid $100,000 during the year ended March 31, 2023 and shall pay $100,000 on or before May 31, 2023 and each year thereafter to, and including, May 31, 2031 until an aggregate of $1,000,000 has been paid to optionor.

 

 
20| Page

 

 

AMARC RESOURCES LTD.

Notes to the Financial Statements.

For the years ended March 31, 2024, 2023, and 2022

(Expressed in Canadian Dollars, unless otherwise stated)

  

8.

ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

 

 March 31, 2024

 March 31, 2023

 

 ($)

 ($)

Accounts payable

842,821

944,393

Accrued liabilities

285,987

236,470

Total

  1,128,808

  1,180,863

 

9.

DIRECTOR’S LOAN

 

In December 2019, the Company entered into a loan extension and amendment agreement (the “Loan”) with a director and significant shareholder of the Company (the “Lender”), pursuant to which a previous loan agreement with a maturity date of November 26, 2019 was extended for five years or earlier pending the achievement of certain financing milestones. The Loan has a principal sum of $1,000,000, is unsecured and bears interest at a rate of 10% per annum. On December 13, 2021, a total of $160,000 in interest was paid.

 

Pursuant to the Loan, the Company issued to the Lender a loan bonus comprising of 16,000,000 common share purchase warrants (the “Warrants”) with an expiry of five years and an exercise price of $0.05 per share.

 

The Company entered into a Second Loan Amendment Agreement dated May 25, 2022, pursuant to which it agreed to a $100,000 increase to the existing Loan (the “Additional Loan”). The Additional Loan is unsecured, bears interest at a rate of 10% per annum and is repayable on or before the earlier of November 26, 2024, the occurrence of a default or on achievement of financing milestones.

 

In connection with the Additional Loan, the Company issued to the Lender a loan bonus comprising of 1,176,470 common share purchase warrants (the "Bonus Warrants"), each entitling the holder to acquire one common share of the Company until November 26, 2024 at a price of $0.085 per share.

 

On June 15, 2022, the Company obtained an additional short-term loan (the “Short-term Loan”) of $250,000 with an interest rate of 12% per annum from the Lender.

 

In January 2023, the Company repaid the Additional Loan and Short-term Loan, including accrued interest accrued to the date of repayment.

 

 
21| Page

 

  

AMARC RESOURCES LTD.

Notes to the Financial Statements.

For the years ended March 31, 2024, 2023, and 2022

(Expressed in Canadian Dollars, unless otherwise stated)

 

 

The change in the Loan balance is as follows:

 

 

 

 Year ended

 Year ended

 

 

 March 31, 2024

 March 31, 2023

 

 

($)

($)

Opening balance

 

648,005

644,642

Principal advances

 

-

350,000

Principal repayment

 

-

(350,000)

Transaction costs

 

-

(99,191)

Amortization of transaction costs

 

136,942

102,554

Closing balance

 

784,947

648,005

 

 

 

 

 

 

Year ended

Year ended

 

 

March 31, 2024

March 31, 2023

 

 

($)

($)

Non-current portion

 

784,947

648,005

Total

 

784,947

648,005

 

 

 

Finance expenses

Years ended March 31,

 

2024

2023

2022

 

($)

($)

($)

Interest on loan

101,274

126,685

100,000

Amortization of transaction costs

136,942

102,554

74,642

Total

238,216

229,239

174,642

 

10.

FLOW THROUGH LIABILITY

 

During the year ended March 31, 2024 , the Company issued 15,384,615 flow-through shares at a price of $0.13 per share for gross proceeds of $2,000,000 (the “Financing”) and recognized a flow-through premium liability of $769,231 based on the difference between the flow-through share price and the non-flow-through share price in the concurrent offering. During the year ended March 31, 2024 , the Company did not incur qualifying exploration expenses, subsequent to the Financing. The flow-through premium liability outstanding relating to these flow-through shares is $769,231 as at March 31, 2024.

 

11.

SHARE CAPITAL AND RESERVES

 

(a)

Authorized and outstanding share capital

 

The Company’s authorized share capital consists of an unlimited number of common shares without par value (“Common Shares”) and an unlimited number of preferred shares. All issued Common Shares are fully paid. No preferred shares have been issued.

 

On August 20, 2020, 3,000,000 flow-through shares were issued pursuant to the exercise of warrants for gross proceeds of $150,000.

 

 
22| Page

 

  

AMARC RESOURCES LTD.

Notes to the Financial Statements.

For the years ended March 31, 2024, 2023, and 2022

(Expressed in Canadian Dollars, unless otherwise stated)

 

 

On October 2, 2020, 2,000,000 flow-through shares were issued pursuant to the exercise of warrants for gross proceeds of $100,000. $100 related to flow-through tax filing has been deducted from the gross proceeds as issuance costs.

 

Approximately $167,000 of the flow-through proceeds received were renounced to the shareholder as at December 31, 2020.

 

On December 2, 2021, 6,000,000 flow-through shares were issued pursuant to the exercise of warrants for gross proceeds of $300,000.

 

On September 8, 2023, 100,000 common shares were issued pursuant to a property agreement at $0.075 per share.

 

On December 1, 2023, 15,384,615 flow-through shares were issued pursuant to a flow-through private placement at a price of $0.13 each, totaling $2,000,000.

 

On December 1, 2023, 9,615,385 non-flow-through shares were issued pursuant to a non-flow-through private placement at a price of $0.08 each, totaling $769,231.

 

As at March 31, 2024, the amount of flow-through proceeds remaining to be expended is approximately $2,383,000 (March 31, 2023 - $383,000).

 

The BCMETC cannot be claimed by the Company on mineral exploration expenses related to meeting expenditure commitments pursuant to the issue of flow-through shares; however, the BCMETC itself, once received, may be used for any purpose.

 

As at March 31, 2024, there were 211,702,894 (March 31, 2023 – 186,602,894) Common Shares issued and outstanding.

 

(b)

Share purchase options

 

On March 9, 2022, the Company granted 3,480,000 incentive stock options to certain associates to acquire an aggregate of 3,480,000 common shares at $0.12 per share, for a period of three to five years, of which approximately 50% are being granted to insiders (Note 12(a)). All of the options are subject to the required TSX Venture Exchange acceptance and customary vesting provisions over 24 months. The fair value of these options at issue was determined to be $366,912 using the Black-Scholes pricing model and based on the following assumptions: risk-free rate of 1.65%; expected volatility of 139%; underlying market price of $0.12; strike price of $0.12; expiry term of 3 - 5 years; and dividend yield of nil.

 

On July 8, 2022, the Company entered into an Investor Relations Agreement (the “Agreement”) with Kin Communications Inc. (“Kin”). Pursuant to the Agreement, the Company granted Kin 1,000,000 stock options entitling Kin to purchase 1,000,000 common shares of the Company at a price of $0.11 per share for a period of five years. These options vest in four instalments of 25% each instalment, with the first instalment vesting 90 days after the effective date of the Agreement. The fair value of these options was determined at $88,486 using the Black-Scholes pricing model based on the following assumptions: risk-free rate of 3.21%; expected volatility of 139%; underlying market price of $0.10; strike price of $0.11; expiry term of 5 years; and dividend yield of nil.

 

 
23| Page

 

  

AMARC RESOURCES LTD.

Notes to the Financial Statements.

For the years ended March 31, 2024, 2023, and 2022

(Expressed in Canadian Dollars, unless otherwise stated)

 

 

On April 11, 2023, the Company granted 520,000 incentive stock options to certain associates to acquire an aggregate of 520,000 common shares at $0.125 per share, for a period of three years, of which 200,000 options were granted to insiders (Note 12(a)). All of the options are subject to the required TSX Venture Exchange acceptance and customary vesting provisions over 24 months. The fair value of these options at issue was determined to be $49,647 using the Black-Scholes pricing model and based on the following assumptions: risk-free rate of 3.56%; expected volatility of 123%; underlying market price of $0.13; strike price of $0.125; expiry term of 3 years; and dividend yield of nil.

 

On March 22, 2024 the Company granted 6,410,000 incentive stock options to certain associates to acquire an aggregate of 6,410,000 common shares at $0.105 per share, for a period of three to five years, of which 5,500,000 options were granted to insiders (Note 12(a)). All of the options are subject to the required TSX Venture Exchange acceptance and customary vesting provisions over 24 months. The fair value of these options at issue was determined to be $589,109 using the Black-Scholes pricing model and based on the following assumptions: risk-free rate of 3.48%; expected volatility of 95% for options with three year expiry term and 131% for options with five year expiry term; underlying market price of $0.11; strike price of $0.105; and dividend yield of nil.

 

The following summarizes changes in the Company’s share purchase options:

 

 

 March 31, 2024

 

 March 31, 2023

 

 Weighted Average Exercise Price

 Number of Options

 Weighted Average Exercise Price

 Number of Options

Beginning balance

0.100

  

0.090

   5,480,000

Granted

0.107

6,930,000

0.110

   1,000,000

Ending balance

0.102

  13,410,000

0.100

   6,480,000

 

The following summarizes information on the options outstanding and exercisable as at March 31, 2024:

 

 

 

 

Weighted Average

Number of

Number of

Remaining Contractual

Options

Options

 Exercise price

Expiry date

Life (periods)

Outstanding

Exercisable

 $

0.05

4-Oct-24

0.51

   2,000,000

   2,000,000

 $

0.12

9-Mar-25

0.94

   2,580,000

   1,719,998

 $

0.12

9-Mar-27

2.94

   900,000

   700,000

 $

0.11

8-Jul-27

3.27

   1,000,000

   1,000,000

 $

0.125

11-Apr-26

2.03

   520,000

   173,333

 $

0.105

22-Mar-29

4.98

   5,500,000

   2,750,000

 $

0.105

22-Mar-27

2.98

   910,000

   705,000

 

 

 

3.02

 13,410,000

   9,048,331

 

 
24| Page

 

 

AMARC RESOURCES LTD.

Notes to the Financial Statements.

For the years ended March 31, 2024, 2023, and 2022

(Expressed in Canadian Dollars, unless otherwise stated)

 

(c)

Share purchase warrants

 

The following common summarizes changes in the Company’s share purchase warrants:

 

 

 March 31, 2024

 

 March 31, 2023

 

 Weighted Average Exercise Price

 Number of Warrants

 Weighted Average Exercise Price

 Number of Warrants

Beginning balance

0.06

   6,176,470

0.05

5,000,000

Granted pursuant to the Loan (Note 9)

-

-

0.085

1,176,470

Granted pursuant to a private placement

0.08

   4,807,693

 

  - 

Ending balance

0.07

10,984,163

0.10

6,176,470

 

 

(i)

2019 loan bonus warrants

 

In December 2019, 16,000,000 share purchase warrants were issued pursuant to the Loan (Note 9). The fair value of these warrants at issue was determined to be $490,449 at $0.03 per warrant using the Black-Scholes pricing model and based on the following assumptions: risk-free rate of 1.57%; expected volatility of 144%; underlying market price of $0.035; strike price of $0.05; expiry term of 5 years; and dividend yield of nil.

 

 

(ii)

2022 loan bonus warrants

 

In June 2022, 1,176,470 share purchase warrants were issued pursuant to the Loan (Note 9). The fair value of these warrants at issue was determined to be $99,191 at $0.085 per warrant using the Black-Scholes pricing model and based on the following assumptions: risk-free rate of 3.28%; expected volatility of 138%; underlying market price of $0.11; strike price of $0.085; expiry term of 2.45 years; and dividend yield of nil.

 

 

(iii)

2023 non-flow-through warrants

 

In December 2023, 4,807,693 share purchase warrants were issued pursuant to a non-flow-through private placement. The share purchase warrants have a strike price of $0.08, an expiry term of 5 years, and are subject to a blocker term that prohibits exercise of the warrants to the extent the holder would as a result of any exercise exceed 19.99% of the issued shares.

 

12.

RELATED PARTY TRANSACTIONS

 

March 31, 2024

March 31, 2023

Balances due to related parties

($)

($)

Hunter Dickinson Services Inc.

134,251

327,348

Robert Dickinson (interest payable)

-

190,082

United Mineral Services Ltd.

7,586

7,586

Thomas Wilson (CFO fees)

5,496

5,496

Total

   147,333

   530,512

 

 
25| Page

 

  

AMARC RESOURCES LTD.

Notes to the Financial Statements.

For the years ended March 31, 2024, 2023, and 2022

(Expressed in Canadian Dollars, unless otherwise stated)

 

(a)

Transactions with key management personnel

 

Key management personnel (“KMP”) are those persons that have the authority and responsibility for planning, directing, and controlling the activities of the Company, directly and indirectly, and by definition include all the directors of the Company.

 

Note 9 includes the details of a director’s loan. Note 7(b) and 7(c) includes the details of the acquisition of mineral property interests from a private entity wholly-owned by one of the directors of the Company.

 

During the year ended March 31, 2024 and 2023, the Company’s President, Chief Executive Officer and Director and Corporate Secretary provided services to the Company under a service agreement with Hunter Dickinson Services Inc. (Note 12(b)).

 

During the year ended March 31, 2024, the Company recorded share-based compensation expense of $316,771 (March 31, 2023 - $94,373) in relation to 7,450,000 (March 31, 2023 – 1,750,000) stock options issued to directors and officers of the Company in the prior year (Note 11 (b)).

 

During the year ended March 31, 2024, the Company incurred fees totaling $62,810 (2023 -$49,149) in respect of services provided by the Chief Financial Officer.

 

On March 11, 2024, the Company announced the resignation of the VP Exploration and the appointment of a successor VP Exploration.

 

During the year ended March 31, 2024, the Company incurred fees totaling $12,179 (2023 - nil) in respect of geological services provided by the VP Exploration.

 

During the year ended March 31, 2024, the Company incurred fees totaling $211,137 (2023 - $208,648) in respect of geological services provided by the former-VP Exploration.

 

(b)

Hunter Dickinson Services Inc.

 

Hunter Dickinson Inc. (“HDI”) and its wholly-owned subsidiary Hunter Dickinson Services Inc. (“HDSI”) are private companies established by a group of mining professionals. HDSI provides contract services for a number of mineral exploration and development companies, and also to companies that are outside of the mining and mineral development space. Amarc acquires services from a number of related and arms-length contractors, and it is at Amarc’s discretion that HDSI provides certain contract services.

 

The Company has one director in common with HDSI, namely Robert Dickinson. Also, the Company’s President, Chief Executive Officer and Director, and Corporate Secretary are contracted to work for the Company under an employee secondment agreement between the Company and HDSI.

 

Pursuant to an agreement dated July 2, 2010, HDSI provides certain cost effective technical, geological, corporate communications, regulatory compliance, and administrative and management services to the Company, on a non-exclusive basis as needed and as requested by the Company. As a result of this relationship, the Company has ready access to a range of diverse and specialized expertise on a regular basis, without having to engage or hire full-time employees or experts. The Company benefits from the economies of scale created by HDSI which itself serves several clients both within and external to the exploration and mining sector.

 

 
26| Page

 

  

AMARC RESOURCES LTD.

Notes to the Financial Statements.

For the years ended March 31, 2024, 2023, and 2022

(Expressed in Canadian Dollars, unless otherwise stated)

 

 

The Company is not obligated to acquire any minimum amount of services from HDSI. The monetary amount of the services received from HDSI in a given period of time is a function of annually set and agreed charge-out rates for and the time spent by each HDSI employee engaged by the Company.

 

HDSI also incurs third-party costs on behalf of the Company. Such third-party costs include, for example, capital market advisory services, communication services and office supplies. Third-party costs are billed at cost, without markup.

 

There are no ongoing contractual or other commitments resulting from the Company’s transactions with HDSI, other than the payment for services already rendered and billed. The agreement may be terminated upon 60 days’ notice by either the Company or HDSI.

 

The following is a summary of transactions with HDSI that occurred during the reporting period:

 

 Years ended March 31, 

2024

2023

2023

(rounded to the nearest thousand CAD)

($)

($)

($)

Services received from HDSI and as requested by the Company

1,278,000

993,000

765,000

Information technology – infrastructure and support services

62,000

60,000

67,000

Office rent

45,000

41,000

33,000

Reimbursement, at cost, of third-party expenses

incurred by HDSI on behalf of the Company

329,000

193,000

136,000

Total

1,714,000

1,287,000

1,001,000

 

(c)

United Mineral Services Ltd.

 

United Mineral Services Ltd. (“UMS”) is a private company wholly-owned by one of the directors of the Company. UMS is engaged in the acquisition and exploration of mineral property interests. During the year ended March 31, 2024, the Company incurred fees of $8,563 (2023 - $3,370) in respect of geological services provided by UMS.

 

13.

SUPPLEMENTARY INFORMATION TO THE STATEMENTS OF LOSS

 

 

(a)

Salaries, fees and benefits

 

Salaries, fees and benefits included in exploration and evaluation expenses and administration expenses are as follows:  

    

Years ended March 31,

2024

2023

2022

Salaries, fees and benefits(1)

($)

($)

($)

Exploration and evaluation expenses

  6,777,000

  7,130,000

 2,391,000

Administration expenses(2)

  347,000

  245,000

194,000

 

  7,124,000

  7,375,000

 2,585,000

 

 

(1)

rounded to the nearest thousand dollar

 

(2)

includes salaries and benefits included in office and administration expenses (Note 13(b)) and other salaries and benefits expenses classified as administration expenses

 

 
27| Page

 

  

AMARC RESOURCES LTD.

Notes to the Financial Statements.

For the years ended March 31, 2024, 2023, and 2022

(Expressed in Canadian Dollars, unless otherwise stated)

 

(b)

Office and administration expenses

 

Office and administration expenses include the following:

 

 Years ended March 31, 

2024(1)

2023(1)

2022(1)

 

 ($)

 ($)

 ($)

Salaries and Benefits

340,000

245,000

245,000

Data processing and retention

21,000

14,000

17,000

Insurance

26,000

34,000

30,000

Other office expenses

30,000

16,000

32,000

 

417,000

309,000

324,000

 

 

(1)

rounded to the nearest thousand dollar

 

14.

OFFICE LEASE – RIGHT OF USE ASSET AND LEASE LIABILITY

 

The Company subleases corporate offices in Vancouver, BC from HDSI under a lease agreement dated May 1, 2021, and the lease expires on April 29, 2026.

 

Right-of-use asset

 

A summary of the changes in the right-of-use asset for the year ended March 31, 2024 and the year ended March 31, 2024 are as follows:

 

Right-of-use-asset

($)

Balance at March 31, 2022

   82,384

Amortization

 (20,176)

Balance at March 31, 2023

   62,208

Amortization

 (20,175)

Balance at March 31, 2024

   42,033

 

Lease liability

 

On May 1, 2021, the Company entered into the lease agreement, which resulted in the lease liability of $100,877 (undiscounted value of $134,766, discount rate used is 12.00%). This liability represents the monthly lease payment from May 1, 2021 to April 29, 2026, the end of the lease term less abatement granted by HDSI.

 

 
28| Page

 

  

AMARC RESOURCES LTD.

Notes to the Financial Statements.

For the years ended March 31, 2024, 2023, and 2022

(Expressed in Canadian Dollars, unless otherwise stated)

 

 

A summary of changes in the lease liability during the year ended March 31, 2024 and the year ended March 31, 2023 are as follows:

 

Lease liability

($)

Balance at March 31, 2022

   90,028

Lease payment – base rent portion

 (26,745)

Lease liability – accretion expense

 9,620

Balance as at Mach 31, 2023

   72,903

Current portion

   20,696

Long-term portion

   52,207

Lease liability

($)

Balance at March 31, 2023

   72,903

Lease payment – base rent portion

 (28,056)

Lease liability – accretion expense

 7,360

Balance at March 31, 2024

52,207

Current portion

23,443

Long-term portion

   28,764

 

The following is a schedule of the Company’s future lease payments (base rent portion) under the lease obligations:

 

Future lease payments (base rent portion only)

($)

Fiscal 2025 (April 1, 2024 to March 31, 2025)

   28,165

Fiscal 2026 (April 1, 2025 to March 31, 2026)

   28,165

Fiscal 2027 (April 1, 2026 to April 29, 2027) (Note 6)

 2,347

Total undiscounted lease payments

   58,677

Less: imputed interest

   (6,470)

Lease liability as at March 31, 2024

   52,207

 

15.

FINANCIAL RISK MANAGEMENT

 

 

(a)

Capital management objectives

 

The Company’s primary objectives when managing capital are to safeguard the Company’s ability to continue as a going concern so that it can continue to provide returns for shareholders, and to have sufficient liquidity available to fund ongoing expenditures and suitable business opportunities as they arise.

 

 
29| Page

 

  

AMARC RESOURCES LTD.

Notes to the Financial Statements.

For the years ended March 31, 2024, 2023, and 2022

(Expressed in Canadian Dollars, unless otherwise stated)

 

 

The Company considers the components of shareholders’ equity as well as its cash as capital. The Company manages its capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the Company may issue equity, sell assets, or return capital to shareholders as well as issue or repay debt.

 

The Company’s investment policy is to invest its cash in highly liquid, short-term, interest-bearing investments having maturity dates of three months or less from the date of acquisition, which are readily convertible into known amounts of cash.

 

The Company is not subject to any imposed equity requirements.

 

There were no changes to the Company’s approach to capital management during the year ended March 31, 2024.

 

(b)

Carrying amounts and fair values of financial instruments

 

The Company’s marketable securities are carried at fair value based on quoted prices in active markets.

 

As at March 31, 2024 and March 31, 2023, the carrying values of the Company’s financial assets and financial liabilities approximate their fair values.

 

(c)

Financial instrument risk exposure and risk management

 

The Company is exposed in varying degrees to a variety of financial instrument-related risks. The Board of Directors approves and monitors the risk management processes, inclusive of documented treasury policies, counterparty limits, and controlling and reporting structures. The type of risk exposure and the way in which such exposure is managed is provided as follows:

 

Credit risk

 

Credit risk is the risk of potential loss to the Company if a counterparty to a financial instrument fair to meet its contractual obligations. The Company’s credit risk is primarily attributable to its liquid financial assets, including cash, and amounts receivable and other assets. The carrying values of these financial assets represent the Company’s maximum exposure to credit risk.

 

The Company limits the exposure to credit risk by only investing its cash in high-credit quality financial institutions in business and savings accounts, which are available on demand by the Company for its programs.

 

Liquidity risk

 

Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or other financial assets. The Company ensures that there is sufficient cash in order to meet its short-term business requirements after taking into account the Company’s holdings of cash.

 

The Company has sufficient cash to meet its commitments associated with its financial liabilities in the near term, other than the amounts payable to related parties.

 

 
30| Page

 

  

AMARC RESOURCES LTD.

Notes to the Financial Statements.

For the years ended March 31, 2024, 2023, and 2022

(Expressed in Canadian Dollars, unless otherwise stated)

 

 

Interest rate risk

 

The Company is subject to interest rate risk with respect to its investments in cash. The Company’s policy is to invest cash at variable rates of interest and cash reserves are to be maintained in cash in order to maintain liquidity, while achieving a satisfactory return for shareholders. Fluctuations in interest rates when cash matures impact interest income earned.

 

As at March 31, 2024 and 2023, the Company’s exposure to interest rate risk was nominal.

 

Price risk

 

Equity price risk is defined as the potential adverse impact on the Company’s earnings due to movements in individual equity prices or general movements in the level of the stock market. The Company is subject to price risk in respect of its investments in marketable securities.

 

As at March 31, 2024 and 2023, the Company’s exposure to price risk was not significant in relation to these Financial Statements.

 

16.

INCOME TAXES

 

 

(a)

Provision for current tax

 

No provision has been made for current income taxes as the Company has no taxable income.

 

(b)

Provision for deferred tax

 

As future taxable profits of the Company are uncertain, no deferred tax asset has been recognized.

 

At March 31, 2024, the Company has unused non-capital loss carry forwards of approximately $9,600,000 (March 31, 2023 - $10.4 million; March 31, 2022 - $10.7 million).

 

At March 31, 2023, the Company has resource tax pools of approximately $31,200,000 (March 31, 2023 - $31.1 million; March 31, 2022 - $31 million) available in Canada, which may be carried forward and utilized to offset future taxes related to certain resource income.

 

(c)

Reconciliation of effective tax rate

 

March 31,

March 31,

2024

2023

Net income (loss) for the year

(43,450)

(32,583)

Total income tax expense

-  

-  

Net income (loss) excluding income tax

 

(43,450)

(32,583)

Income tax expense (recovery) using the Company's tax rate

(12,000)

(9,000)

Non-deductible expenses and other

154,000

142,000

Change in deferred tax rates

-  

-  

Temporary difference booked to reserve

(13,000)

(23,000)

Deferred income tax assets not recognized

(129,000)

(110,000)

 

The Company’s statutory tax rate was 27% (2023 – 27%; 2022 – 27%) and its effective tax rate is nil (2023 – nil; 2022 – nil).

 

 
31| Page

 

  

AMARC RESOURCES LTD.

Notes to the Financial Statements.

For the years ended March 31, 2024, 2023, and 2022

(Expressed in Canadian Dollars, unless otherwise stated)

 

(d)

Deductible temporary differences

 

At March 31, 2024, the Company had the following deductible temporary differences for which no deferred tax asset was recognized:

 

Expiry

Tax Losses (Capital)

Tax Losses

(Non-Capital)

Resource Pools

Other

Within one year

-  

-  

-  

-  

One to five years

-  

-  

-  

-  

After five years

-  

9,647,000

-  

1,011,000

No expiry date

2,165,000

-  

31,250,000

77,000

 

2,165,000

9,647,000

31,250,000

1,088,000

 

 
32| Page

 

nullnullnullv3.24.2
Cover
16 Months Ended
Jul. 17, 2024
Cover [Abstract]  
Entity Registrant Name AMARC RESOURCES LTD.
Entity Central Index Key 0001175596
Document Type 6-K
Amendment Flag false
Current Fiscal Year End Date --03-31
Document Period End Date Jul. 17, 2024
Document Fiscal Period Focus FY
Document Fiscal Year Focus 2024
Entity File Number 000-49869
Entity Address Address Line 1 14th Floor - 1040 W. Georgia Street
Entity Address City Or Town Vancouver
Entity Address Postal Zip Code V6E 4H1
Entity Address Country CA
v3.24.2
Statements of Financial Position - CAD ($)
Mar. 31, 2024
Mar. 31, 2023
Current assets    
Cash $ 9,007,042 $ 5,131,510
Amounts receivable and other assets 216,124 218,351
Marketable securities 41,587 139,284
Total Current Assets 9,264,753 5,489,145
Non-current assets    
Restricted cash 534,828 539,834
Right-of-use asset 42,033 62,208
Total assets 9,841,614 6,091,187
Current liabilities    
Accounts payable and accrued liabilities 1,128,808 1,180,863
Advanced contributions received 5,132,721 4,124,349
Balance due to related parties 147,333 530,512
Flow through liability 769,231 0
Lease liability 23,443 20,696
Total current liabilities 7,201,536 5,856,420
Non-current liabilities    
Director's loan 784,947 648,005
Lease Liability 28,764 52,207
Total liabilities 8,015,247 6,556,632
Shareholders' equity (deficiency)    
Share capital 67,236,421 65,228,921
Reserves 4,617,658 4,289,896
Accumulated deficit (70,027,712) (69,984,262)
Shareholders' equity (deficiency) 1,826,367 (465,445)
Total liabilities and shareholders' equity $ 9,841,614 $ 6,091,187
v3.24.2
Statements of Loss - CAD ($)
12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2022
Expenses      
Exploration and evaluation $ 12,432,493 $ 14,752,416 $ 5,386,333
Assays and analysis 1,454,103 873,408 310,769
Drilling 1,056,492 4,814,692 980,248
Environmental 72,002 60,957 13,975
Equipment rental 376,252 623,236  
Freight 77,699 454,102 79,043
Geological, including geophysical 3,846,587 1,751,825 1,074,970
Graphics 28,292 5,846 99,552
Helicopter and fuel 1,491,388 2,035,711 910,699
Property acquisition and assessments costs 211,879 141,538 56,699
Site activities 3,019,055 3,176,489 1,077,369
Socioeconomic 351,694 525,645 274,109
Technical data 97,123 80,005 393,561
Travel and accommodation 349,927 208,962 115,339
Administration 1,161,870 818,856 616,970
Legal, accounting and audit 109,830 36,854 96,897
Office and administration 417,032 308,828 324,117
Rent 62,908 26,745 14,944
Shareholder communication 366,171 345,484 140,036
Travel and accommodation expense 135,138 63,233 9,758
Trust and regulatory 70,791 37,712 31,218
Equity-settled share-based compensation 425,460 264,260 123,578
Cost recoveries (13,178,925) (14,773,794) (5,539,024)
Loss (income) before other items 840,898 1,061,738 587,857
Other items      
Finance income (371,222) (123,727) (18,694)
Interest expense - director's loans 101,274 126,685 100,000
Other interest and finance charges 0 285 0
Accretion expense - office lease 7,360 9,620 10,438
Interest income 0 (15,101)  
Other fee income (696,248) (1,154,570) (409,486)
Amortization of right-of-use asset 20,175 20,176 18,493
Transaction cost - director's loans 136,942 102,554 74,642
Loss on sales of marketable securities 0 2,429  
Foreign exchange loss 4,271 2,494 562
Net loss 43,450 32,583 363,812
Other comprehensive loss      
Change in value of marketable securities 97,698 167,890 715,125
Total other comprehensive loss $ 141,148 $ 200,473 $ 1,078,937
Basic and diluted loss per share $ 0.00 $ 0.00 $ 0.00
Weighted average number of common shares outstanding 194,992,511 186,602,894 181,479,873
v3.24.2
Statements of Comprehensive (Loss) - CAD ($)
12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2022
Statements of Loss      
Net (loss) $ (43,450) $ (32,583) $ (363,812)
Other comprehensive income (loss):      
Revaluation of marketable securities (97,698) (167,890) (715,125)
Total other comprehensive (loss) (97,698) (167,890) (715,125)
Comprehensive (loss) $ (141,148) $ (200,473) $ (1,078,937)
v3.24.2
Statements of Changes in (Deficiency) Equity - CAD ($)
Total
Number of Common Shares
Investment revaluation reserve
Retained Earnings (Accumulated Deficit)
Shares warrants reserve
Share based payments reserve
Balance, shares at Mar. 31, 2021   180,602,894        
Balance, amount at Mar. 31, 2021 $ 26,936 $ 64,744,721 $ (612,677) $ (69,587,867) $ 3,220,107 $ 2,262,652
Statement [Line Items]            
Net loss for the year (363,812) 0 0 (363,812) 0 0
Other comprehensive loss for the year (715,125) 0 (715,125) 0 0 0
Total comprehensive loss (1,078,937) $ 0 (715,125) (363,812) 0 0
Shares issued through exercise of warrants, shares   6,000,000        
Shares issued through exercise of warrants, amount 300,000 $ 484,200 0 0 (184,200) 0
Equity-settled share-based compensation 123,578 $ 0 0 0 0 123,578
Balance, shares at Mar. 31, 2022   18,602,894        
Balance, amount at Mar. 31, 2022 (628,423) $ 65,228,921 (1,327,802) (69,951,679) 3,035,907 2,386,230
Statement [Line Items]            
Net loss for the year (32,583) 0 0 (32,583) 0 0
Other comprehensive loss for the year (167,890) 0 (167,890) 0 0 0
Total comprehensive loss (200,473) 0 (167,890) (32,583) 0 0
Equity-settled share-based compensation 264,260 0 0 0 0 264,260
Issuance of share purchase warrants 99,191 $ 0 0 0 99,191 0
Balance, shares at Mar. 31, 2023   186,602,894        
Balance, amount at Mar. 31, 2023 (465,445) $ 65,228,921 (1,495,692) (69,984,262) 3,135,098 2,650,490
Statement [Line Items]            
Net loss for the year (43,450) 0 0 (43,450) 0 0
Other comprehensive loss for the year (97,698) 0 (97,698) 0 0 0
Total comprehensive loss (141,148) 0 (97,698) (43,450) 0 0
Equity-settled share-based compensation 425,460 $ 0 0 0 0 425,460
Issuance of common shares pursuant to property agreement, shares   100,000        
Issuance of common shares pursuant to property agreement, amount 7,500 $ 7,500 0 0 0 0
Issuance of common shares pursuant to a non-flow-through private placement, shares   9,615,385        
Issuance of common shares pursuant to a non-flow-through private placement, amount 769,231 $ 769,231 0 0 0 0
Issuance of common shares pursuant to a flow-through private placement, shares   15,384,615        
Issuance of common shares pursuant to a flow-through private placement, amount 2,000,000 $ 2,000,000 0 0 0 0
Flow-through share premium liability (769,231) $ (769,231) 0 0 0 0
Balance, shares at Mar. 31, 2024   211,702,894        
Balance, amount at Mar. 31, 2024 $ 1,826,367 $ 67,236,421 $ (1,593,390) $ (70,027,712) $ 3,135,098 $ 3,075,950
v3.24.2
Statements of Cash Flows - CAD ($)
12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2022
Operating activities      
Net (loss) for the year $ (43,450) $ (32,583) $ (363,812)
Adjustments for:      
Amortization of right-of-use asset 20,175 20,176 18,494
Equity-settled share-based compensation 425,460 264,260 123,578
Office lease accretion per IFRS 16 7,360 9,620 10,438
Office base rent recorded as lease reduction per IFRS 16 (28,056) (26,745) (21,288)
Property acquisition and assessments costs 7,500    
Interest expense - director's loans 0 78,822 100,000
Loss on sales of marketable securities 0 2,429 0
Transaction cost - director's loans 136,942 102,554 74,642
Changes in working capital items      
Amounts receivable and other assets 2,227 (169,534) (1,437)
Restricted cash 5,006 (361,284) (63)
Accounts payable and accrued liabilities (52,056) 767,585 245,083
Advanced contributions received 1,008,372 4,124,349 0
Balances due to related parties (383,179) 27,250 (422,936)
Net cash provided by (used in) operating activities 1,106,301 4,806,899 (237,301)
Investing activities      
Proceeds from disposition of mineral properties 0 1,690 0
Net cash provided by investing activities 0 1,690 0
Financing activities      
Net proceeds from issuance of common shares pursuant to a private placement 2,769,231    
Net proceeds from issuance of common shares pursuant to exercise of share purchase warrants     300,000
Proceeds from director's loan 0 350,000  
Repayment of director's loans   (350,000)  
Interest paid on director's loans   (47,863)  
Net cash provided by (used in) financing activities 2,769,231 (47,863) 300,000
Net increase in cash 3,875,532 4,760,726 62,699
Cash, beginning balance 5,131,510 370,784 308,085
Cash, ending balance $ 9,007,042 $ 5,131,510 $ 370,784
v3.24.2
Nature and continuance of operations
12 Months Ended
Mar. 31, 2024
Nature and continuance of operations  
Nature And Continuance Of Operations

1. NATURE AND CONTINUANCE OF OPERATIONS

 

Amarc Resources Ltd. (“Amarc” or the “Company”) is a company incorporated under the laws of the Province of British Columbia (“BC”). Its principal business activity is the acquisition and exploration of mineral properties. The Company’s mineral property interests are located in BC. The address of the Company’s corporate office is 14th Floor, 1040 West Georgia Street, Vancouver, BC, Canada V6E 4H1.

 

The Company is in the process of exploring its mineral property interests and has not yet determined whether its mineral property interests contain economically recoverable mineral reserves. The Company’s continuing operations are entirely dependent upon the existence of economically recoverable mineral reserves, the ability of the Company to obtain the necessary financing to continue the exploration and development of its mineral property interests and to obtain the permits necessary to mine, and the future profitable production from its mineral property interest or proceeds from the disposition of its mineral property interests.

 

These financial statements as at and for the year ended March 31, 2024 (the “Financial Statements”) have been prepared on a going concern basis, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future. As at March 31, 2024 , the Company had cash of $9,007,042, working capital of $2,063,217, and an accumulated deficit of $70,027,712.

 

The Company will need to seek additional financing to meet its exploration and development objectives. The Company has a reasonable expectation that additional funds will be available when necessary to meet ongoing exploration and development costs. However, there can be no assurance that the Company will continue to be able to obtain additional financial resources or will achieve profitability or positive cash flows. If the Company is unable to obtain adequate additional financing, the Company will be required to re-evaluate its planned expenditures until additional funding can be raised through financing activities. These factors indicate the existence of a material uncertainty that casts significant doubt about the Company’s ability to continue as a going concern.

 

These Financial Statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that may be necessary should the Company be unable to continue as a going concern.

v3.24.2
Material accounting policy information
12 Months Ended
Mar. 31, 2024
Material accounting policy information  
Material Accounting Policy Information

2. MATERIAL ACCOUNTING POLICY INFORMATION

 

The principal accounting policies applied in the preparation of these Financial Statements are described below. These policies have been consistently applied for all years presented, unless otherwise stated.

 

(a)

Statement of compliance

 

These Financial Statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”) and the International Financial Reporting Interpretations Committee (“IFRIC”), effective for the Company’s reporting year ended March 31, 2024.

 

The Board of Directors of the Company authorized these Financial Statements for issuance on July 16, 2024.

(b)

Basis of presentation

 

These Financial Statements have been prepared on a historical cost basis, except for certain financial instruments classified as fair value through other comprehensive income, which are reported at fair value. In addition, these Financial Statements have been prepared using the accrual basis of accounting, except for cash flow information.

 

Certain comparative amounts have been reclassified to conform to the presentation adopted in the current period.

 

(c)

Significant accounting estimates and judgements

 

The preparation of the Financial Statements in conformity with IFRS requires management to make judgements, estimates, and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.

 

The impacts of such estimates are pervasive throughout the Financial Statements, and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised and future periods if the revision affects both current and future periods. These estimates are based on historical experience, current and future economic conditions and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Specific areas where significant estimates or judgments exist are:

 

 

·

assessment of the Company’s ability to continue as a going concern;

 

 

 

 

·

the determination of categories of financial assets and financial liabilities; and

 

 

 

 

·

the carrying value and recoverability of the Company’s marketable securities.

 

(d)

Operating segments

 

The functional and presentational currency of the Company is the Canadian Dollar (“CAD”).

 

Transactions in currencies other than the functional currency of the Company are recorded at the rates of exchange prevailing on the dates of transactions. At each financial position reporting date, monetary assets and liabilities that are denominated in foreign currencies are translated at the rates of exchange prevailing at the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not re-translated. Gains and losses arising on translation are included in profit or loss for the year.

(e)

Financial instruments

 

A financial asset (unless it is a trade receivable without a significant financing component that is initially measured at the transaction price) is initially measured at fair value plus, for an item not measured at fair value through profit or loss (“FVTPL”), transaction costs that are directly attributable to its acquisition. The directly attributable transaction costs of a financial asset classified at FVTPL are expensed in the period in which they are incurred.

 

Financial assets measured at amortized cost

 

A financial asset is measured at amortized cost if it meets both the following conditions and is not designated as at FVTPL:

 

 

·

it is held within a business model whose objective is to hold assets to collect contractual cash flows; and,

 

 

 

 

·

its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

These financial assets are subsequently measured at amortized cost using the effective interest method. The amortized cost is reduced by impairment losses. Interest income, foreign exchange gains and losses, and impairment losses are recognized in profit or loss. Any gain or loss on the derecognition of the financial asset is recognized in profit or loss.

 

Financial assets measured at fair value through other comprehensive income

 

A debt investment is measured at fair value through other comprehensive income (“FVTOCI”) if it meets both the following conditions and is not designated as at FVTPL:

 

 

·

it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and,

 

 

 

 

·

its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

On the initial recognition of an equity instrument that is not held for trading, the Company may irrevocably elect to present subsequent changes in the investment’s fair value in other comprehensive income (“OCI”). This election is made on an investment-by-investment basis.

 

Debt investments measured at FVTOCI are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses, and impairment are recognized in profit or loss. Other net gains and losses are measured in OCI. On de-recognition, gains and losses accumulated in OCI are reclassified to profit or loss.

Financial assets measured at fair value through profit or loss

 

All financial assets not classified as measured at amortized cost or measured at FVTOCI, as described above, are measured at FVTPL; this includes all derivative financial assets. On initial recognition, the Company may irrevocably designate a financial asset that otherwise meets the requirements to be measured at amortized cost or measured at FVTOCI as FVTPL if doing so eliminates, or significantly reduces, an accounting mismatch that would otherwise arise.

 

These financial assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized in profit or loss.

 

Financial liabilities

Classification

Accounts payable and accrued liabilities

Amortized cost

Balance due to related parties

Amortized cost

 

 

Financial assets

Classification

Cash

Amortized cost

Marketable securities

FVTOCI

Restricted cash

Amortized cost

Amounts receivable and other assets

Amortized cost

 

(f)

Exploration and evaluation expenditures

 

Exploration and evaluation costs are costs incurred to discover mineral resources, and to assess the technical feasibility and commercial viability of the mineral resources found.

 

Exploration and evaluation expenditures include:

 

 

·

costs associated with the acquisition of licenses;

 

·

costs associated with the acquisition of exploration and evaluation assets, including mineral properties; and,

 

·

costs associated with exploration and evaluation activities.

 

Exploration and evaluation costs are generally expensed as incurred until the technical feasibility and commercial viability of extracting a mineral resource has been determined and a positive decision to proceed to development has been made. However, if management concludes that future economic benefits are more likely than not to be realized, the costs of property, plant and equipment for use in the exploration and evaluation of mineral resources are capitalized.

 

Costs incurred before the Company has obtained the legal rights to explore an area are expensed. Costs incurred after the technical feasibility and commercial viability of extracting a mineral resource has been determined and a positive decision to proceed to development has been made are considered development costs and are capitalized.

 

Costs applicable to established mineral property interests where no further work is planned by the Company may, for presentation purposes only, be carried at nominal amounts.

(g)

Equipment

 

Equipment is carried at cost, less accumulated depreciation and accumulated impairment losses.

 

The cost of equipment consists of the purchase price, any costs directly attributable to bringing the asset to the location and the condition necessary for its intended use, and an initial estimate of the costs of dismantling and removing the asset and restoring the site on which it is located.

 

Depreciation is provided at rates calculated to expense the cost of the equipment, less its estimated residual value, using the declining balance method at various rates ranging from 20% to 30% per annum.

 

An item of equipment is derecognized upon disposal or when no material future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on disposal of the asset, determined as the difference between the net disposal proceeds and the carrying amount of the asset, is recognized in profit or loss.

 

Where an item of equipment consists of major components with different useful lives, the components are accounted for as separate items of equipment. Expenditures incurred to replace a component of an item of equipment that is accounted for separately, including major inspection and overhaul expenditures, are capitalized.

 

As at March 31, 2024, all equipment had been fully depreciated. The Company did not purchase any equipment during the year ended March 31, 2024.

 

(h)

Share capital

 

Common shares of the Company are classified as equity. Transaction costs directly attributable to the issuance of common shares and share purchase options are recognized as a deduction from equity, net of any tax effects.

 

When the Company issues common shares for consideration other than cash, the transaction is measured at fair value based on the quoted market price of the Company’s common shares on the date of issuance.

 

(i)

Loss per share

 

Loss per share is computed by dividing the losses attributable to common shareholders by the weighted average number of common shares outstanding during the reporting period. Diluted loss per share is determined by adjusting the losses attributable to common shareholders and the weighted average number of common shares outstanding for the effects of all dilutive potential common shares, such as options granted to employees. The dilutive effect of options assumes that the proceeds to be received on the exercise of share purchase options are applied to repurchase common shares at the average market price for the reporting period. Share purchase options are included in the calculation of dilutive earnings per share only to the extent that the market price of the common shares exceeds the exercise price of the share purchase options. The effect of anti-dilutive factors is not considered when computed diluted loss per share.

(j)

Equity-settled share-based payments

 

The share purchase option plan allows employees and consultants of the Company to acquire shares of the Company. The fair value of share purchase options granted is recognized as an employee or consultant expense with a corresponding increase in the share-based payments reserve in equity. An individual is classified as an employee when the individual is an employee for legal and tax purposes (direct employee) or provides services similar to those performed by a direct employee.

 

For employees, fair value is measured at the grant date and each tranche is recognized on a straight-line basis over the period during which the share purchase options vest. The fair value of the share purchase options granted is measured using the Black-Scholes option pricing model taking into account the terms and conditions upon which the share purchase options were granted. At the end of each financial reporting period, the amount recognized as an expense is adjusted to reflect the actual number of share purchase options that are expected to vest.

 

Share-based payment transactions with non-employees are measured at the fair value of the goods and services received. However, if the fair value cannot be estimated reliably, the share-based payment transaction is measured at the fair value of the equity instrument granted at the date the entity obtains the goods or the counterparty renders the service.

 

(k)

Income taxes

 

Income tax on the profit or loss for the years presented comprises of current and deferred tax. Income tax is recognized in profit or loss except to the extent that it relates to items recognized directly in equity, in which case it is recognized in equity.

 

Current tax expense is the expected tax payable on taxable income for the year, using tax rates enacted or substantively enacted at year end, adjusted for amendments to tax payable with regards to previous years.

 

Deferred tax is provided using the balance sheet liability method, providing for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes.

 

The following temporary differences are not provided for:

 

 

·

goodwill not deductible for tax purposes;

 

·

the initial recognition of assets or liabilities that affect neither accounting nor taxable profit; and

 

·

differences relating to investments in subsidiaries, associates, and joint ventures to the extent that they will probably not reverse in the foreseeable future.

 

The amount of deferred tax provided is based on the expected manner of realization or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the financial position reporting date applicable to the period of expected realization or settlement.

 

A deferred tax asset is recognized only to the extent that it is probable that future taxable profits will be available against which the asset can be utilized.

Additional income taxes that arise from the distribution of dividends are recognized at the same time as the liability to pay the related dividend.

 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities, when they relate to income taxes levied by the same taxation authority, and the Company intends to settle its current tax assets and liabilities on a net basis.

 

Flow-through shares

 

The Company will, from time-to-time, issue flow-through common shares to finance a portion of its exploration programs. Pursuant to the terms of the flow-through share agreements, these shares transfer the tax deductibility of qualifying resource expenditures to investors. On issuance, the Company bifurcates the flow-through share into i) a flow-through share premium, equal to the estimated premium, if any, investors pay for the flow-through feature, which is recognized as a liability, and ii) share capital. Upon expenses being incurred, the Company derecognizes this liability and recognizes this premium as other income, offsetting any expense associated with the Company’s expenditure of the flow-through proceeds.

 

(l)

Restoration, rehabilitation and environmental obligations

 

An obligation to incur restoration, rehabilitation and environmental costs arises when environmental disturbance is caused by the exploration or development of a mineral property interest. Such costs arising from the decommissioning of plant and other site preparation work, discounted to their net present value, are provided for and capitalized at the start of each project to the carrying amount of the asset, along with a corresponding liability at the time the obligation to incur such costs arises. The timing of the actual rehabilitation expenditure is dependent on a number of factors such as the life and nature of the project or asset, the conditions imposed by the relevant permits, and, when applicable, the jurisdiction in which the project or asset is located.

 

(m)

Operating segments

 

The Company operates as a single reportable segment—the acquisition, exploration and development of mineral properties. All assets are held in Canada.

 

(n)

Government assistance

 

When the Company is entitled to receive the BC Mining Exploration Tax Credit (“BCMETC”) and other government grants, this government assistance is recognized as a cost recovery when there is reasonable assurance of recovery. Any amounts accrued or received typically remain subject to review and revision by government authorities. It is not possible to predict the occurrence or outcome of such actions in advance.

(o)

IFRS 16, Leases (“IFRS 16”)

 

All leases are accounted for by recognizing a right-of-use asset and a lease liability except for:

 

 

·

Leases of low value assets; and

 

·

Leases with a duration of twelve months or less.

 

Lease liabilities are measured at the present value of the contractual payments due to the lessor over the lease term, with the discount rate determined by the interest rate implicit in the lease, or if that rate cannot be readily determined, the Company’s incremental borrowing rate on commencement of the lease is used. Variable lease payments are only included in the measurement of the lease liability if they depend on an index or rate. In such cases, the initial measurement of the lease liability assumes the variable element will remain unchanged throughout the lease term. Other variable lease payments are expensed in the period to which they relate.

 

On initial recognition, the carrying value of the lease liability also includes:

 

 

·

Amounts expected to be payable under any residual value guarantee;

 

·

The exercise price of any purchase option granted if it is reasonable certain to assess that option; and

 

·

Any penalties payable for terminating the lease, if the term of the lease has been estimated on the basis of termination option being exercised.

 

Right-of-use assets are initially measured at the amount of the lease liability, reduced for any lease incentives received, and increased for:

 

 

·

Lease payments made at or before commencement of the lease;

 

·

Initial direct costs incurred; and

 

·

The amount of any provision recognized where the Company is contractually required to dismantle, remove or restore the leased asset.

 

Lease liabilities, on initial measurement, increase as a result of interest charged at a constant rate on the balance outstanding and are reduced for lease payments made.

 

Right-of-use assets are amortized on a straight-line basis over the remaining term of the lease or over the remaining economic life of the asset if this is judged to be shorter than the lease term.

 

When the Company revises its estimate of the term of any lease, it adjusts the carrying amount of the lease liability to reflect the payments to make over the revised term, which are discounted at the same discount rate that applied on lease commencement. The carrying value of lease liabilities is similarly revised when the variable element of future lease payments dependent on a rate or index is revised. In both cases, an equivalent adjustment is made to the carrying value.

v3.24.2
Cash
12 Months Ended
Mar. 31, 2024
Cash

3.

CASH

 

The Company’s cash is invested in business accounts, which are available on demand by the Company.

v3.24.2
Marketable Securities
12 Months Ended
Mar. 31, 2024
Marketable Securities  
Marketable Securities

4.

MARKETABLE SECURITIES

 

As at March 31, 2024, the fair value of its current holdings was $41,587 (March 31, 2023 - $139,284) and during the year ended March 31, 2024 there was a negative change of fair value adjustment of $97,698 (March 31, 2023 – $167,890). The marketable securities include 550,000 units (shares and warrants) of Carlyle Commodities Corp., a Canadian public company listed on the TSX Venture Exchange.

 

As at March 31, 2024 , the Company held the following marketable securities:

 

Company

Shares/Warrants Held

Cost

Fair Value

Fair Value Increase(Decrease)

 

(#)

($)

($)

($)

Carlyle Commodities Corp - Shares

550,000

907,500

24,750

(882,750)

Carlyle Commodities Corp - Warrants

550,000

727,000

3,000

(724,000)

Other

1,678,839

14,237

13,837

(400)

Total

2,778,839

1,648,737

41,587

(1,607,150)

v3.24.2
Restricted Cash
12 Months Ended
Mar. 31, 2024
Restricted Cash  
Restricted Cash

5.

RESTRICTED CASH

 

Restricted cash represents amounts held in support of exploration permits. The amounts are refundable subject to the consent of regulatory authorities upon completion of any required reclamation work on the related projects.

v3.24.2
Amounts Receivable and Other Assets
12 Months Ended
Mar. 31, 2024
Amounts Receivable and Other Assets  
Amounts Receivable and Other Assets

6.

AMOUNTS RECEIVABLE AND OTHER ASSETS

 

 March 31, 2024

 March 31, 2023

 

 ($)

  ($)

 Sales tax refundable

158,223

   199,184

 Prepaid

   57,901

  19,167

 

  216,124

 218,351

v3.24.2
Exploration and Evaluation Expenses and Cost Recoveries
12 Months Ended
Mar. 31, 2024
Exploration and Evaluation Expenses and Cost Recoveries  
Exploration and Evaluation Expenses and Cost Recoveries

7.

EXPLORATION AND EVALUATION EXPENSES AND COST RECOVERIES

 

Below is a summary of the Company’s major exploration property interests, together with the material property transactions.

 

(a)

IKE District

 

The IKE Property mineral claims (a subset of the IKE District mineral tenure) carry a net smelter return (“NSR”) royalty obligation of 1%, subject to a $2 million cap and which the Company is able to purchase at any time by payment of the same amount. These claims carry an additional NSR royalty of 2%, subject to the Company retaining the right to purchase up to the entire royalty amount by the payment of up to $4 million. The Company has also agreed to make annual advance royalty payments of $50,000 to the holders of the 2% NSR royalty interest and, upon completion of a positive feasibility study, to issue to these same parties 500,000 common shares.

 

The Granite Property mineral claims (a subset of the IKE District mineral tenure) are subject to a 2% NSR royalty which can be purchased for $2 million. In addition, there is an underlying 2.5% NSR royalty on certain mineral claims within the Granite Property, which can be purchased at any time for $1.5 million less any amount of royalty already paid.

 

The entire IKE District is subject to a 1% NSR royalty from mine production capped at a total of $5 million.

 

(b)

JOY District

 

In November 2016, the Company entered into a purchase agreement with a private company wholly-owned by one of its directors to purchase 100% of the JOY Property mineral claims (a subset of the JOY District mineral tenure) for the reimbursement of the vendor’s direct acquisition costs of $335,299.

 

In addition, the Company concluded agreements with each of Gold Fields Toodoggone Exploration Corporation (“GFTEC”) and Cascadero Copper Corporation (“Cascadero”) in mid-2017 pursuant to which the Company can purchase 100% of the PINE Property mineral claims (a subset of the JOY District Mineral tenure).

 

In October 2018, Amarc acquired a 100% interest in Cascadero’s 49% interest in the PINE Property by completing total cash payments of $1 million and issuing 5,277,778 common shares.

 

In December 2019, the Company amended the GFTEC Agreement to purchase GFTEC’s 51% interest in the PINE Property. Under the terms of the amendment Amarc purchased outright GFTEC’s 51% interest in the PINE Property by issuing to GFTEC 5,000,000 common shares of the Company. As such, Amarc now holds a 100% interest in the PINE Property mineral claims.

 

The PINE Property is subject to a 3% underlying NSR royalty payable (“Underlying NSR”) to a former owner. The Company reached an agreement with the former owner to cap the 3% NSR royalty at $5 million payable from production for consideration totaling $100,000 and 300,000 common shares payable in stages through to January 31, 2019 (completed).

 

GFTEC retains a 2.5% net profits interest (“NPI”) royalty on mineral claims comprising approximately 96% of the PINE Property, which are subject to the Underlying NSR and a 1% NSR royalty on the balance of the claims that are not subject to the Underlying NSR. The NPI royalty can be reduced to 1.25% at any time through the payment to GFTEC of $2.5 million in cash or shares. The NSR royalty can be reduced to 0.5% through the payment to GFTEC of $2.5 million in cash or shares.

 

In November 2019 Amarc entered into a purchase agreement with two prospectors to acquire 100% of a single mineral claim, called the Paula Property, located internal to the wider JOY District mineral tenure. The claim is subject to a 1% NSR royalty payable from commercial production that is capped at $500,000.

 

JOY District Agreement with Freeport

 

On May 11, 2021, the Company and Freeport-McMoRan Mineral Properties Canada Inc. (“Freeport”), a wholly-owned subsidiary of Freeport-McMoRan Inc. (NYSE:FCX) entered into a Mineral Property Earn-in Agreement (the “Agreement”) whereby Freeport may acquire up to a 70% ownership interest of the Company’s JOY porphyry Cu-Au District Property.

 

Under the terms of the Agreement, Freeport has a two-stage option to earn up to a 70% ownership interest in the mineral claims comprising the JOY District, plus other rights and interests, over a 10 year period.

 

To earn an initial 60% interest, Freeport is required to fund $35 million of work expenditures over a 5- year term.

 

These optional earn-in expenditures can be accelerated by Freeport at its discretion. Amarc will be operator during the initial earn-in period. Once Freeport has acquired such 60% interest, Amarc and Freeport will proceed to operate the JOY District through a jointly owned corporation with Freeport assuming project operatorship.

 

Upon Freeport earning such 60% interest, it can elect, in its sole discretion, to earn an additional 10% interest, for an aggregate 70% interest by sole funding a further $75 million within the following five years.

 

Once Freeport has finalized its earned ownership interest at either the 60% or 70% level, each party will be responsible for funding its own pro-rata share of project costs on a 60:40 or 70:30 basis.

 

The Company initially records the amounts of contributions received or receivable from Freeport pursuant to the Agreement as a liability (advanced contributions received) in the statements of financial position, and subsequently reallocates amounts as cost recoveries in the statements of (income) loss as the Company incurs the related expenditures. During the year ended March 31, 2024, the Company recorded advanced contributions balance of $1,187,195.

 

During the year ended March 31, 2024, the Company recorded a gross amount of cost recovery of $4,257,245 offsetting the expenditures incurred pursuant to the Agreement.

 

During the year ended March 31, 2024, the Company earned a fee of $85,000 as the project operator.

 

(c)

DUKE District

 

The DUKE District is located in central BC. In November 2016, the Company entered into a purchase agreement with a private company wholly-owned by one of its directors (Note 12(c)) to purchase a 100% interest in the DUKE Property mineral claims (a subset of the DUKE District mineral tenure) for the reimbursement of the vendor’s direct acquisition costs of $168,996.

 

DUKE District Agreement with Boliden

 

On November 22, 2022, the Company announced that it had entered into a Mineral Property Earn-in Agreement (the "Agreement") with Boliden Mineral Canada Ltd. (“Boliden”), a wholly-owned subsidiary of the Boliden Group. Under the terms of the Agreement, Boliden has a two-staged option to earn up to a 70% interest in the DUKE District.

 

To earn an initial 60% interest Boliden must fund $30 million of exploration and development expenditures within four years of the effective date of the Agreement, of which $5 million is a committed amount to be spent in calendar 2022 and early calendar 2023. Amarc will be the operator during this initial earn-in stage.

 

Upon earning a 60% interest, Boliden can elect to earn an additional 10% interest in the Duke District, for an aggregate 70% interest, by funding an additional $60 million of exploration and development expenditures at a minimum rate of $10 million per year over the ensuing six years. Once Boliden has earned a 60% interest it will also have the right to become the operator.

 

Upon Boliden finalizing its earned ownership interest, Amarc and Boliden will form either a 60:40 or 70:30 unincorporated joint venture to further advance the DUKE District. At that stage, each party will be responsible for funding its own pro-rata share of project costs, or be subject to customary equity dilution, converting to a capped royalty if it falls below a 10% participating interest.

 

The Company initially records the amounts of contributions received or receivable from Boliden pursuant to the Agreement as a liability (advanced contributions received) in the statements of financial position, and subsequently recognizes amounts as cost recoveries in the statements of (income) loss as the Company incurs the related expenditures. During the year ended March 31, 2024, the Company recorded advanced contributions balance of $3,945,526.

 

During the year ended March 31, 2024, the Company recorded a gross amount of cost recovery of $7,844,221 offsetting the expenditures incurred pursuant to the Agreement.

 

During the year ended March 31, 2024, the Company earned a fee of $611,248 as the project operator.

 

DUKE District Capped Royalty

 

Amarc holds 100% interest in the 722 km2 DUKE District which is largely free of any underlying royalty.

 

On July 7, 2023, the Company entered into a mineral property option agreement with an arms-length third party optionor to acquire a 100% interest in and to a property, subject to a 2% NSR royalty in the event of commercial production on the property, payable until $10 million has been paid after which the NSR shall cease. To acquire the property, the Company must issue 200,000 common shares and make annual cash payments of $5,000 to the optionor plus funding an annual scholarship for Indigenous students for a period of 10 years in the amount of $20,000 per year.

 

(d)

Other property transactions

 

On December 16, 2020 (the “Closing Date”), the Company closed the sale of its Newton Property, located in south-central BC, to Isaac Mining Corp. (“IMC”), an arms-length private company and a wholly-owned subsidiary of Carlyle Commodities Corp. (“Carlyle”). Pursuant to this sale, the Company received $300,000 in cash from IMC and 550,000 post-consolidated common shares and 550,000 post consolidated warrants of Carlyle as consideration, exercisable at $5 per post-consolidated warrant until December 8, 2025. The 550,000 post-consolidated common shares were measured at $907,500 based on the fair market value of $1.65 per post-consolidated share on the Closing Date. The 550,000 post-consolidated warrants were measured at $727,000 using the Black-Scholes option pricing model with the following assumptions: risk free-interest rate – 0.38%; dividend yield – 0.00%; expected volatility – 139.0%; expected life – 4.98 years.

 

On May 16, 2022, the Company entered into a mineral claims option agreement with an arms-length third party optionor to acquire a 100% interest in and to a property, subject to a 2% NSR royalty in the event of commercial production on the property, payable until $10,000,000 has been paid after which the NSR royalty reduces to 0.5%. The Company paid $100,000 during the year ended March 31, 2023 and shall pay $100,000 on or before May 31, 2023 and each year thereafter to, and including, May 31, 2031 until an aggregate of $1,000,000 has been paid to optionor.

v3.24.2
Accounts Payable and Accrued Liabilities
12 Months Ended
Mar. 31, 2024
Accounts Payable and Accrued Liabilities  
Accounts Payable and Accrued Liabilities

8.

ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

 

 March 31, 2024

 March 31, 2023

 

 ($)

 ($)

Accounts payable

842,821

944,393

Accrued liabilities

285,987

236,470

Total

  1,128,808

  1,180,863

v3.24.2
Directors Loans
12 Months Ended
Mar. 31, 2024
Directors Loans  
Directors Loan

9.

DIRECTOR’S LOAN

 

In December 2019, the Company entered into a loan extension and amendment agreement (the “Loan”) with a director and significant shareholder of the Company (the “Lender”), pursuant to which a previous loan agreement with a maturity date of November 26, 2019 was extended for five years or earlier pending the achievement of certain financing milestones. The Loan has a principal sum of $1,000,000, is unsecured and bears interest at a rate of 10% per annum. On December 13, 2021, a total of $160,000 in interest was paid.

 

Pursuant to the Loan, the Company issued to the Lender a loan bonus comprising of 16,000,000 common share purchase warrants (the “Warrants”) with an expiry of five years and an exercise price of $0.05 per share.

 

The Company entered into a Second Loan Amendment Agreement dated May 25, 2022, pursuant to which it agreed to a $100,000 increase to the existing Loan (the “Additional Loan”). The Additional Loan is unsecured, bears interest at a rate of 10% per annum and is repayable on or before the earlier of November 26, 2024, the occurrence of a default or on achievement of financing milestones.

 

In connection with the Additional Loan, the Company issued to the Lender a loan bonus comprising of 1,176,470 common share purchase warrants (the "Bonus Warrants"), each entitling the holder to acquire one common share of the Company until November 26, 2024 at a price of $0.085 per share.

 

On June 15, 2022, the Company obtained an additional short-term loan (the “Short-term Loan”) of $250,000 with an interest rate of 12% per annum from the Lender.

 

In January 2023, the Company repaid the Additional Loan and Short-term Loan, including accrued interest accrued to the date of repayment.

 

The change in the Loan balance is as follows:

 

 

 

 Year ended

 Year ended

 

 

 March 31, 2024

 March 31, 2023

 

 

($)

($)

Opening balance

 

648,005

644,642

Principal advances

 

-

350,000

Principal repayment

 

-

(350,000)

Transaction costs

 

-

(99,191)

Amortization of transaction costs

 

136,942

102,554

Closing balance

 

784,947

648,005

 

 

 

 

 

 

Year ended

Year ended

 

 

March 31, 2024

March 31, 2023

 

 

($)

($)

Non-current portion

 

784,947

648,005

Total

 

784,947

648,005

 

 

 

Finance expenses

Years ended March 31,

 

2024

2023

2022

 

($)

($)

($)

Interest on loan

101,274

126,685

100,000

Amortization of transaction costs

136,942

102,554

74,642

Total

238,216

229,239

174,642

v3.24.2
Flow Through Liability
12 Months Ended
Mar. 31, 2024
Flow Through Liability  
Flow Through Liability

10.

FLOW THROUGH LIABILITY

 

During the year ended March 31, 2024 , the Company issued 15,384,615 flow-through shares at a price of $0.13 per share for gross proceeds of $2,000,000 (the “Financing”) and recognized a flow-through premium liability of $769,231 based on the difference between the flow-through share price and the non-flow-through share price in the concurrent offering. During the year ended March 31, 2024 , the Company did not incur qualifying exploration expenses, subsequent to the Financing. The flow-through premium liability outstanding relating to these flow-through shares is $769,231 as at March 31, 2024.

v3.24.2
Share Capital and Reserves
12 Months Ended
Mar. 31, 2024
Share Capital and Reserves  
Share Capital and Reserves

11.

SHARE CAPITAL AND RESERVES

 

(a)

Authorized and outstanding share capital

 

The Company’s authorized share capital consists of an unlimited number of common shares without par value (“Common Shares”) and an unlimited number of preferred shares. All issued Common Shares are fully paid. No preferred shares have been issued.

 

On August 20, 2020, 3,000,000 flow-through shares were issued pursuant to the exercise of warrants for gross proceeds of $150,000.

 

On October 2, 2020, 2,000,000 flow-through shares were issued pursuant to the exercise of warrants for gross proceeds of $100,000. $100 related to flow-through tax filing has been deducted from the gross proceeds as issuance costs.

 

Approximately $167,000 of the flow-through proceeds received were renounced to the shareholder as at December 31, 2020.

 

On December 2, 2021, 6,000,000 flow-through shares were issued pursuant to the exercise of warrants for gross proceeds of $300,000.

 

On September 8, 2023, 100,000 common shares were issued pursuant to a property agreement at $0.075 per share.

 

On December 1, 2023, 15,384,615 flow-through shares were issued pursuant to a flow-through private placement at a price of $0.13 each, totaling $2,000,000.

 

On December 1, 2023, 9,615,385 non-flow-through shares were issued pursuant to a non-flow-through private placement at a price of $0.08 each, totaling $769,231.

 

As at March 31, 2024, the amount of flow-through proceeds remaining to be expended is approximately $2,383,000 (March 31, 2023 - $383,000).

 

The BCMETC cannot be claimed by the Company on mineral exploration expenses related to meeting expenditure commitments pursuant to the issue of flow-through shares; however, the BCMETC itself, once received, may be used for any purpose.

 

As at March 31, 2024, there were 211,702,894 (March 31, 2023 – 186,602,894) Common Shares issued and outstanding.

 

(b)

Share purchase options

 

On March 9, 2022, the Company granted 3,480,000 incentive stock options to certain associates to acquire an aggregate of 3,480,000 common shares at $0.12 per share, for a period of three to five years, of which approximately 50% are being granted to insiders (Note 12(a)). All of the options are subject to the required TSX Venture Exchange acceptance and customary vesting provisions over 24 months. The fair value of these options at issue was determined to be $366,912 using the Black-Scholes pricing model and based on the following assumptions: risk-free rate of 1.65%; expected volatility of 139%; underlying market price of $0.12; strike price of $0.12; expiry term of 3 - 5 years; and dividend yield of nil.

 

On July 8, 2022, the Company entered into an Investor Relations Agreement (the “Agreement”) with Kin Communications Inc. (“Kin”). Pursuant to the Agreement, the Company granted Kin 1,000,000 stock options entitling Kin to purchase 1,000,000 common shares of the Company at a price of $0.11 per share for a period of five years. These options vest in four instalments of 25% each instalment, with the first instalment vesting 90 days after the effective date of the Agreement. The fair value of these options was determined at $88,486 using the Black-Scholes pricing model based on the following assumptions: risk-free rate of 3.21%; expected volatility of 139%; underlying market price of $0.10; strike price of $0.11; expiry term of 5 years; and dividend yield of nil.

 

On April 11, 2023, the Company granted 520,000 incentive stock options to certain associates to acquire an aggregate of 520,000 common shares at $0.125 per share, for a period of three years, of which 200,000 options were granted to insiders (Note 12(a)). All of the options are subject to the required TSX Venture Exchange acceptance and customary vesting provisions over 24 months. The fair value of these options at issue was determined to be $49,647 using the Black-Scholes pricing model and based on the following assumptions: risk-free rate of 3.56%; expected volatility of 123%; underlying market price of $0.13; strike price of $0.125; expiry term of 3 years; and dividend yield of nil.

 

On March 22, 2024 the Company granted 6,410,000 incentive stock options to certain associates to acquire an aggregate of 6,410,000 common shares at $0.105 per share, for a period of three to five years, of which 5,500,000 options were granted to insiders (Note 12(a)). All of the options are subject to the required TSX Venture Exchange acceptance and customary vesting provisions over 24 months. The fair value of these options at issue was determined to be $589,109 using the Black-Scholes pricing model and based on the following assumptions: risk-free rate of 3.48%; expected volatility of 95% for options with three year expiry term and 131% for options with five year expiry term; underlying market price of $0.11; strike price of $0.105; and dividend yield of nil.

 

The following summarizes changes in the Company’s share purchase options:

 

 

 March 31, 2024

 

 March 31, 2023

 

 Weighted Average Exercise Price

 Number of Options

 Weighted Average Exercise Price

 Number of Options

Beginning balance

0.100

  

0.090

   5,480,000

Granted

0.107

6,930,000

0.110

   1,000,000

Ending balance

0.102

  13,410,000

0.100

   6,480,000

 

The following summarizes information on the options outstanding and exercisable as at March 31, 2024:

 

 

 

 

Weighted Average

Number of

Number of

Remaining Contractual

Options

Options

 Exercise price

Expiry date

Life (periods)

Outstanding

Exercisable

 $

0.05

4-Oct-24

0.51

   2,000,000

   2,000,000

 $

0.12

9-Mar-25

0.94

   2,580,000

   1,719,998

 $

0.12

9-Mar-27

2.94

   900,000

   700,000

 $

0.11

8-Jul-27

3.27

   1,000,000

   1,000,000

 $

0.125

11-Apr-26

2.03

   520,000

   173,333

 $

0.105

22-Mar-29

4.98

   5,500,000

   2,750,000

 $

0.105

22-Mar-27

2.98

   910,000

   705,000

 

 

 

3.02

 13,410,000

   9,048,331

(c)

Share purchase warrants

 

The following common summarizes changes in the Company’s share purchase warrants:

 

 

 March 31, 2024

 

 March 31, 2023

 

 Weighted Average Exercise Price

 Number of Warrants

 Weighted Average Exercise Price

 Number of Warrants

Beginning balance

0.06

   6,176,470

0.05

5,000,000

Granted pursuant to the Loan (Note 9)

-

-

0.085

1,176,470

Granted pursuant to a private placement

0.08

   4,807,693

 

  - 

Ending balance

0.07

10,984,163

0.10

6,176,470

 

 

(i)

2019 loan bonus warrants

 

In December 2019, 16,000,000 share purchase warrants were issued pursuant to the Loan (Note 9). The fair value of these warrants at issue was determined to be $490,449 at $0.03 per warrant using the Black-Scholes pricing model and based on the following assumptions: risk-free rate of 1.57%; expected volatility of 144%; underlying market price of $0.035; strike price of $0.05; expiry term of 5 years; and dividend yield of nil.

 

 

(ii)

2022 loan bonus warrants

 

In June 2022, 1,176,470 share purchase warrants were issued pursuant to the Loan (Note 9). The fair value of these warrants at issue was determined to be $99,191 at $0.085 per warrant using the Black-Scholes pricing model and based on the following assumptions: risk-free rate of 3.28%; expected volatility of 138%; underlying market price of $0.11; strike price of $0.085; expiry term of 2.45 years; and dividend yield of nil.

 

 

(iii)

2023 non-flow-through warrants

 

In December 2023, 4,807,693 share purchase warrants were issued pursuant to a non-flow-through private placement. The share purchase warrants have a strike price of $0.08, an expiry term of 5 years, and are subject to a blocker term that prohibits exercise of the warrants to the extent the holder would as a result of any exercise exceed 19.99% of the issued shares.

v3.24.2
Related Party Transactions
12 Months Ended
Mar. 31, 2024
Related Party Transactions  
Related Party Transactions

12.

RELATED PARTY TRANSACTIONS

 

March 31, 2024

March 31, 2023

Balances due to related parties

($)

($)

Hunter Dickinson Services Inc.

134,251

327,348

Robert Dickinson (interest payable)

-

190,082

United Mineral Services Ltd.

7,586

7,586

Thomas Wilson (CFO fees)

5,496

5,496

Total

   147,333

   530,512

(a)

Transactions with key management personnel

 

Key management personnel (“KMP”) are those persons that have the authority and responsibility for planning, directing, and controlling the activities of the Company, directly and indirectly, and by definition include all the directors of the Company.

 

Note 9 includes the details of a director’s loan. Note 7(b) and 7(c) includes the details of the acquisition of mineral property interests from a private entity wholly-owned by one of the directors of the Company.

 

During the year ended March 31, 2024 and 2023, the Company’s President, Chief Executive Officer and Director and Corporate Secretary provided services to the Company under a service agreement with Hunter Dickinson Services Inc. (Note 12(b)).

 

During the year ended March 31, 2024, the Company recorded share-based compensation expense of $316,771 (March 31, 2023 - $94,373) in relation to 7,450,000 (March 31, 2023 – 1,750,000) stock options issued to directors and officers of the Company in the prior year (Note 11 (b)).

 

During the year ended March 31, 2024, the Company incurred fees totaling $62,810 (2023 -$49,149) in respect of services provided by the Chief Financial Officer.

 

On March 11, 2024, the Company announced the resignation of the VP Exploration and the appointment of a successor VP Exploration.

 

During the year ended March 31, 2024, the Company incurred fees totaling $12,179 (2023 - nil) in respect of geological services provided by the VP Exploration.

 

During the year ended March 31, 2024, the Company incurred fees totaling $211,137 (2023 - $208,648) in respect of geological services provided by the former-VP Exploration.

 

(b)

Hunter Dickinson Services Inc.

 

Hunter Dickinson Inc. (“HDI”) and its wholly-owned subsidiary Hunter Dickinson Services Inc. (“HDSI”) are private companies established by a group of mining professionals. HDSI provides contract services for a number of mineral exploration and development companies, and also to companies that are outside of the mining and mineral development space. Amarc acquires services from a number of related and arms-length contractors, and it is at Amarc’s discretion that HDSI provides certain contract services.

 

The Company has one director in common with HDSI, namely Robert Dickinson. Also, the Company’s President, Chief Executive Officer and Director, and Corporate Secretary are contracted to work for the Company under an employee secondment agreement between the Company and HDSI.

 

Pursuant to an agreement dated July 2, 2010, HDSI provides certain cost effective technical, geological, corporate communications, regulatory compliance, and administrative and management services to the Company, on a non-exclusive basis as needed and as requested by the Company. As a result of this relationship, the Company has ready access to a range of diverse and specialized expertise on a regular basis, without having to engage or hire full-time employees or experts. The Company benefits from the economies of scale created by HDSI which itself serves several clients both within and external to the exploration and mining sector.

 

The Company is not obligated to acquire any minimum amount of services from HDSI. The monetary amount of the services received from HDSI in a given period of time is a function of annually set and agreed charge-out rates for and the time spent by each HDSI employee engaged by the Company.

 

HDSI also incurs third-party costs on behalf of the Company. Such third-party costs include, for example, capital market advisory services, communication services and office supplies. Third-party costs are billed at cost, without markup.

 

There are no ongoing contractual or other commitments resulting from the Company’s transactions with HDSI, other than the payment for services already rendered and billed. The agreement may be terminated upon 60 days’ notice by either the Company or HDSI.

 

The following is a summary of transactions with HDSI that occurred during the reporting period:

 

 Years ended March 31, 

2024

2023

2023

(rounded to the nearest thousand CAD)

($)

($)

($)

Services received from HDSI and as requested by the Company

1,278,000

993,000

765,000

Information technology – infrastructure and support services

62,000

60,000

67,000

Office rent

45,000

41,000

33,000

Reimbursement, at cost, of third-party expenses

incurred by HDSI on behalf of the Company

329,000

193,000

136,000

Total

1,714,000

1,287,000

1,001,000

 

(c)

United Mineral Services Ltd.

 

United Mineral Services Ltd. (“UMS”) is a private company wholly-owned by one of the directors of the Company. UMS is engaged in the acquisition and exploration of mineral property interests. During the year ended March 31, 2024, the Company incurred fees of $8,563 (2023 - $3,370) in respect of geological services provided by UMS.

v3.24.2
Supplementary information to the statements of loss
12 Months Ended
Mar. 31, 2024
Supplementary information to the statements of loss  
Supplementary Information To The Statements Of Loss

13.

SUPPLEMENTARY INFORMATION TO THE STATEMENTS OF LOSS

 

 

(a)

Salaries, fees and benefits

 

Salaries, fees and benefits included in exploration and evaluation expenses and administration expenses are as follows:  

    

Years ended March 31,

2024

2023

2022

Salaries, fees and benefits(1)

($)

($)

($)

Exploration and evaluation expenses

  6,777,000

  7,130,000

 2,391,000

Administration expenses(2)

  347,000

  245,000

194,000

 

  7,124,000

  7,375,000

 2,585,000

 

 

(1)

rounded to the nearest thousand dollar

 

(2)

includes salaries and benefits included in office and administration expenses (Note 13(b)) and other salaries and benefits expenses classified as administration expenses

(b)

Office and administration expenses

 

Office and administration expenses include the following:

 

 Years ended March 31, 

2024(1)

2023(1)

2022(1)

 

 ($)

 ($)

 ($)

Salaries and Benefits

340,000

245,000

245,000

Data processing and retention

21,000

14,000

17,000

Insurance

26,000

34,000

30,000

Other office expenses

30,000

16,000

32,000

 

417,000

309,000

324,000

 

 

(1)

rounded to the nearest thousand dollar

v3.24.2
Office Lease Right Of Use Asset And Lease Liability
12 Months Ended
Mar. 31, 2024
Office Lease Right Of Use Asset And Lease Liability  
Office Lease - Right Of Use Asset And Lease Liability

14.

OFFICE LEASE – RIGHT OF USE ASSET AND LEASE LIABILITY

 

The Company subleases corporate offices in Vancouver, BC from HDSI under a lease agreement dated May 1, 2021, and the lease expires on April 29, 2026.

 

Right-of-use asset

 

A summary of the changes in the right-of-use asset for the year ended March 31, 2024 and the year ended March 31, 2024 are as follows:

 

Right-of-use-asset

($)

Balance at March 31, 2022

   82,384

Amortization

 (20,176)

Balance at March 31, 2023

   62,208

Amortization

 (20,175)

Balance at March 31, 2024

   42,033

 

Lease liability

 

On May 1, 2021, the Company entered into the lease agreement, which resulted in the lease liability of $100,877 (undiscounted value of $134,766, discount rate used is 12.00%). This liability represents the monthly lease payment from May 1, 2021 to April 29, 2026, the end of the lease term less abatement granted by HDSI.

 

A summary of changes in the lease liability during the year ended March 31, 2024 and the year ended March 31, 2023 are as follows:

 

Lease liability

($)

Balance at March 31, 2022

   90,028

Lease payment – base rent portion

 (26,745)

Lease liability – accretion expense

 9,620

Balance as at Mach 31, 2023

   72,903

Current portion

   20,696

Long-term portion

   52,207

Lease liability

($)

Balance at March 31, 2023

   72,903

Lease payment – base rent portion

 (28,056)

Lease liability – accretion expense

 7,360

Balance at March 31, 2024

52,207

Current portion

23,443

Long-term portion

   28,764

 

The following is a schedule of the Company’s future lease payments (base rent portion) under the lease obligations:

 

Future lease payments (base rent portion only)

($)

Fiscal 2025 (April 1, 2024 to March 31, 2025)

   28,165

Fiscal 2026 (April 1, 2025 to March 31, 2026)

   28,165

Fiscal 2027 (April 1, 2026 to April 29, 2027) (Note 6)

 2,347

Total undiscounted lease payments

   58,677

Less: imputed interest

   (6,470)

Lease liability as at March 31, 2024

   52,207

v3.24.2
Financial Risk Management
12 Months Ended
Mar. 31, 2024
Financial Risk Management  
Financial Risk Management

15.

FINANCIAL RISK MANAGEMENT

 

 

(a)

Capital management objectives

 

The Company’s primary objectives when managing capital are to safeguard the Company’s ability to continue as a going concern so that it can continue to provide returns for shareholders, and to have sufficient liquidity available to fund ongoing expenditures and suitable business opportunities as they arise.

 

The Company considers the components of shareholders’ equity as well as its cash as capital. The Company manages its capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the Company may issue equity, sell assets, or return capital to shareholders as well as issue or repay debt.

 

The Company’s investment policy is to invest its cash in highly liquid, short-term, interest-bearing investments having maturity dates of three months or less from the date of acquisition, which are readily convertible into known amounts of cash.

 

The Company is not subject to any imposed equity requirements.

 

There were no changes to the Company’s approach to capital management during the year ended March 31, 2024.

 

(b)

Carrying amounts and fair values of financial instruments

 

The Company’s marketable securities are carried at fair value based on quoted prices in active markets.

 

As at March 31, 2024 and March 31, 2023, the carrying values of the Company’s financial assets and financial liabilities approximate their fair values.

 

(c)

Financial instrument risk exposure and risk management

 

The Company is exposed in varying degrees to a variety of financial instrument-related risks. The Board of Directors approves and monitors the risk management processes, inclusive of documented treasury policies, counterparty limits, and controlling and reporting structures. The type of risk exposure and the way in which such exposure is managed is provided as follows:

 

Credit risk

 

Credit risk is the risk of potential loss to the Company if a counterparty to a financial instrument fair to meet its contractual obligations. The Company’s credit risk is primarily attributable to its liquid financial assets, including cash, and amounts receivable and other assets. The carrying values of these financial assets represent the Company’s maximum exposure to credit risk.

 

The Company limits the exposure to credit risk by only investing its cash in high-credit quality financial institutions in business and savings accounts, which are available on demand by the Company for its programs.

 

Liquidity risk

 

Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or other financial assets. The Company ensures that there is sufficient cash in order to meet its short-term business requirements after taking into account the Company’s holdings of cash.

 

The Company has sufficient cash to meet its commitments associated with its financial liabilities in the near term, other than the amounts payable to related parties.

 

Interest rate risk

 

The Company is subject to interest rate risk with respect to its investments in cash. The Company’s policy is to invest cash at variable rates of interest and cash reserves are to be maintained in cash in order to maintain liquidity, while achieving a satisfactory return for shareholders. Fluctuations in interest rates when cash matures impact interest income earned.

 

As at March 31, 2024 and 2023, the Company’s exposure to interest rate risk was nominal.

 

Price risk

 

Equity price risk is defined as the potential adverse impact on the Company’s earnings due to movements in individual equity prices or general movements in the level of the stock market. The Company is subject to price risk in respect of its investments in marketable securities.

 

As at March 31, 2024 and 2023, the Company’s exposure to price risk was not significant in relation to these Financial Statements.

v3.24.2
Income taxes
12 Months Ended
Mar. 31, 2024
Income taxes  
Income Taxes

16.

INCOME TAXES

 

 

(a)

Provision for current tax

 

No provision has been made for current income taxes as the Company has no taxable income.

 

(b)

Provision for deferred tax

 

As future taxable profits of the Company are uncertain, no deferred tax asset has been recognized.

 

At March 31, 2024, the Company has unused non-capital loss carry forwards of approximately $9,600,000 (March 31, 2023 - $10.4 million; March 31, 2022 - $10.7 million).

 

At March 31, 2023, the Company has resource tax pools of approximately $31,200,000 (March 31, 2023 - $31.1 million; March 31, 2022 - $31 million) available in Canada, which may be carried forward and utilized to offset future taxes related to certain resource income.

 

(c)

Reconciliation of effective tax rate

 

March 31,

March 31,

2024

2023

Net income (loss) for the year

(43,450)

(32,583)

Total income tax expense

-  

-  

Net income (loss) excluding income tax

 

(43,450)

(32,583)

Income tax expense (recovery) using the Company's tax rate

(12,000)

(9,000)

Non-deductible expenses and other

154,000

142,000

Change in deferred tax rates

-  

-  

Temporary difference booked to reserve

(13,000)

(23,000)

Deferred income tax assets not recognized

(129,000)

(110,000)

 

The Company’s statutory tax rate was 27% (2023 – 27%; 2022 – 27%) and its effective tax rate is nil (2023 – nil; 2022 – nil).

(d)

Deductible temporary differences

 

At March 31, 2024, the Company had the following deductible temporary differences for which no deferred tax asset was recognized:

 

Expiry

Tax Losses (Capital)

Tax Losses

(Non-Capital)

Resource Pools

Other

Within one year

-  

-  

-  

-  

One to five years

-  

-  

-  

-  

After five years

-  

9,647,000

-  

1,011,000

No expiry date

2,165,000

-  

31,250,000

77,000

 

2,165,000

9,647,000

31,250,000

1,088,000

v3.24.2
Material accounting policy information (Policies)
12 Months Ended
Mar. 31, 2024
Material accounting policy information  
Statement of Compliance

These Financial Statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”) and the International Financial Reporting Interpretations Committee (“IFRIC”), effective for the Company’s reporting year ended March 31, 2024.

 

The Board of Directors of the Company authorized these Financial Statements for issuance on July 16, 2024.

Basis of Presentation

These Financial Statements have been prepared on a historical cost basis, except for certain financial instruments classified as fair value through other comprehensive income, which are reported at fair value. In addition, these Financial Statements have been prepared using the accrual basis of accounting, except for cash flow information.

 

Certain comparative amounts have been reclassified to conform to the presentation adopted in the current period.

Significant Accounting Estimates and judgements

The preparation of the Financial Statements in conformity with IFRS requires management to make judgements, estimates, and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.

 

The impacts of such estimates are pervasive throughout the Financial Statements, and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised and future periods if the revision affects both current and future periods. These estimates are based on historical experience, current and future economic conditions and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Specific areas where significant estimates or judgments exist are:

 

 

·

assessment of the Company’s ability to continue as a going concern;

 

 

 

 

·

the determination of categories of financial assets and financial liabilities; and

 

 

 

 

·

the carrying value and recoverability of the Company’s marketable securities.
Operating Segments

The functional and presentational currency of the Company is the Canadian Dollar (“CAD”).

 

Transactions in currencies other than the functional currency of the Company are recorded at the rates of exchange prevailing on the dates of transactions. At each financial position reporting date, monetary assets and liabilities that are denominated in foreign currencies are translated at the rates of exchange prevailing at the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not re-translated. Gains and losses arising on translation are included in profit or loss for the year.

Financial Instruments

A financial asset (unless it is a trade receivable without a significant financing component that is initially measured at the transaction price) is initially measured at fair value plus, for an item not measured at fair value through profit or loss (“FVTPL”), transaction costs that are directly attributable to its acquisition. The directly attributable transaction costs of a financial asset classified at FVTPL are expensed in the period in which they are incurred.

 

Financial assets measured at amortized cost

 

A financial asset is measured at amortized cost if it meets both the following conditions and is not designated as at FVTPL:

 

 

·

it is held within a business model whose objective is to hold assets to collect contractual cash flows; and,

 

 

 

 

·

its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

These financial assets are subsequently measured at amortized cost using the effective interest method. The amortized cost is reduced by impairment losses. Interest income, foreign exchange gains and losses, and impairment losses are recognized in profit or loss. Any gain or loss on the derecognition of the financial asset is recognized in profit or loss.

 

Financial assets measured at fair value through other comprehensive income

 

A debt investment is measured at fair value through other comprehensive income (“FVTOCI”) if it meets both the following conditions and is not designated as at FVTPL:

 

 

·

it is held within a business model whose objective is achieved by both collecting contractual cash flows and selling financial assets; and,

 

 

 

 

·

its contractual terms give rise on specified dates to cash flows that are solely payments of principal and interest on the principal amount outstanding.

 

On the initial recognition of an equity instrument that is not held for trading, the Company may irrevocably elect to present subsequent changes in the investment’s fair value in other comprehensive income (“OCI”). This election is made on an investment-by-investment basis.

 

Debt investments measured at FVTOCI are subsequently measured at fair value. Interest income calculated using the effective interest method, foreign exchange gains and losses, and impairment are recognized in profit or loss. Other net gains and losses are measured in OCI. On de-recognition, gains and losses accumulated in OCI are reclassified to profit or loss.

Financial assets measured at fair value through profit or loss

 

All financial assets not classified as measured at amortized cost or measured at FVTOCI, as described above, are measured at FVTPL; this includes all derivative financial assets. On initial recognition, the Company may irrevocably designate a financial asset that otherwise meets the requirements to be measured at amortized cost or measured at FVTOCI as FVTPL if doing so eliminates, or significantly reduces, an accounting mismatch that would otherwise arise.

 

These financial assets are subsequently measured at fair value. Net gains and losses, including any interest or dividend income, are recognized in profit or loss.

 

Financial liabilities

Classification

Accounts payable and accrued liabilities

Amortized cost

Balance due to related parties

Amortized cost

 

 

Financial assets

Classification

Cash

Amortized cost

Marketable securities

FVTOCI

Restricted cash

Amortized cost

Amounts receivable and other assets

Amortized cost

Exploration And Evaluation Expenditures

Exploration and evaluation costs are costs incurred to discover mineral resources, and to assess the technical feasibility and commercial viability of the mineral resources found.

 

Exploration and evaluation expenditures include:

 

 

·

costs associated with the acquisition of licenses;

 

·

costs associated with the acquisition of exploration and evaluation assets, including mineral properties; and,

 

·

costs associated with exploration and evaluation activities.

 

Exploration and evaluation costs are generally expensed as incurred until the technical feasibility and commercial viability of extracting a mineral resource has been determined and a positive decision to proceed to development has been made. However, if management concludes that future economic benefits are more likely than not to be realized, the costs of property, plant and equipment for use in the exploration and evaluation of mineral resources are capitalized.

 

Costs incurred before the Company has obtained the legal rights to explore an area are expensed. Costs incurred after the technical feasibility and commercial viability of extracting a mineral resource has been determined and a positive decision to proceed to development has been made are considered development costs and are capitalized.

 

Costs applicable to established mineral property interests where no further work is planned by the Company may, for presentation purposes only, be carried at nominal amounts.

Equipment

Equipment is carried at cost, less accumulated depreciation and accumulated impairment losses.

 

The cost of equipment consists of the purchase price, any costs directly attributable to bringing the asset to the location and the condition necessary for its intended use, and an initial estimate of the costs of dismantling and removing the asset and restoring the site on which it is located.

 

Depreciation is provided at rates calculated to expense the cost of the equipment, less its estimated residual value, using the declining balance method at various rates ranging from 20% to 30% per annum.

 

An item of equipment is derecognized upon disposal or when no material future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on disposal of the asset, determined as the difference between the net disposal proceeds and the carrying amount of the asset, is recognized in profit or loss.

 

Where an item of equipment consists of major components with different useful lives, the components are accounted for as separate items of equipment. Expenditures incurred to replace a component of an item of equipment that is accounted for separately, including major inspection and overhaul expenditures, are capitalized.

 

As at March 31, 2024, all equipment had been fully depreciated. The Company did not purchase any equipment during the year ended March 31, 2024.

Share Capital

Common shares of the Company are classified as equity. Transaction costs directly attributable to the issuance of common shares and share purchase options are recognized as a deduction from equity, net of any tax effects.

 

When the Company issues common shares for consideration other than cash, the transaction is measured at fair value based on the quoted market price of the Company’s common shares on the date of issuance.

Loss Per Share

Loss per share is computed by dividing the losses attributable to common shareholders by the weighted average number of common shares outstanding during the reporting period. Diluted loss per share is determined by adjusting the losses attributable to common shareholders and the weighted average number of common shares outstanding for the effects of all dilutive potential common shares, such as options granted to employees. The dilutive effect of options assumes that the proceeds to be received on the exercise of share purchase options are applied to repurchase common shares at the average market price for the reporting period. Share purchase options are included in the calculation of dilutive earnings per share only to the extent that the market price of the common shares exceeds the exercise price of the share purchase options. The effect of anti-dilutive factors is not considered when computed diluted loss per share.

Equity-Settled Share-Based Payments

The share purchase option plan allows employees and consultants of the Company to acquire shares of the Company. The fair value of share purchase options granted is recognized as an employee or consultant expense with a corresponding increase in the share-based payments reserve in equity. An individual is classified as an employee when the individual is an employee for legal and tax purposes (direct employee) or provides services similar to those performed by a direct employee.

 

For employees, fair value is measured at the grant date and each tranche is recognized on a straight-line basis over the period during which the share purchase options vest. The fair value of the share purchase options granted is measured using the Black-Scholes option pricing model taking into account the terms and conditions upon which the share purchase options were granted. At the end of each financial reporting period, the amount recognized as an expense is adjusted to reflect the actual number of share purchase options that are expected to vest.

 

Share-based payment transactions with non-employees are measured at the fair value of the goods and services received. However, if the fair value cannot be estimated reliably, the share-based payment transaction is measured at the fair value of the equity instrument granted at the date the entity obtains the goods or the counterparty renders the service.

Income Taxes

Income tax on the profit or loss for the years presented comprises of current and deferred tax. Income tax is recognized in profit or loss except to the extent that it relates to items recognized directly in equity, in which case it is recognized in equity.

 

Current tax expense is the expected tax payable on taxable income for the year, using tax rates enacted or substantively enacted at year end, adjusted for amendments to tax payable with regards to previous years.

 

Deferred tax is provided using the balance sheet liability method, providing for temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes.

 

The following temporary differences are not provided for:

 

 

·

goodwill not deductible for tax purposes;

 

·

the initial recognition of assets or liabilities that affect neither accounting nor taxable profit; and

 

·

differences relating to investments in subsidiaries, associates, and joint ventures to the extent that they will probably not reverse in the foreseeable future.

 

The amount of deferred tax provided is based on the expected manner of realization or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted at the financial position reporting date applicable to the period of expected realization or settlement.

 

A deferred tax asset is recognized only to the extent that it is probable that future taxable profits will be available against which the asset can be utilized.

Additional income taxes that arise from the distribution of dividends are recognized at the same time as the liability to pay the related dividend.

 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities, when they relate to income taxes levied by the same taxation authority, and the Company intends to settle its current tax assets and liabilities on a net basis.

 

Flow-through shares

 

The Company will, from time-to-time, issue flow-through common shares to finance a portion of its exploration programs. Pursuant to the terms of the flow-through share agreements, these shares transfer the tax deductibility of qualifying resource expenditures to investors. On issuance, the Company bifurcates the flow-through share into i) a flow-through share premium, equal to the estimated premium, if any, investors pay for the flow-through feature, which is recognized as a liability, and ii) share capital. Upon expenses being incurred, the Company derecognizes this liability and recognizes this premium as other income, offsetting any expense associated with the Company’s expenditure of the flow-through proceeds.

Restoration, Rehabilitation And Environmental Obligations

An obligation to incur restoration, rehabilitation and environmental costs arises when environmental disturbance is caused by the exploration or development of a mineral property interest. Such costs arising from the decommissioning of plant and other site preparation work, discounted to their net present value, are provided for and capitalized at the start of each project to the carrying amount of the asset, along with a corresponding liability at the time the obligation to incur such costs arises. The timing of the actual rehabilitation expenditure is dependent on a number of factors such as the life and nature of the project or asset, the conditions imposed by the relevant permits, and, when applicable, the jurisdiction in which the project or asset is located.

Operating Segments

The Company operates as a single reportable segment—the acquisition, exploration and development of mineral properties. All assets are held in Canada.

Government Assistance

When the Company is entitled to receive the BC Mining Exploration Tax Credit (“BCMETC”) and other government grants, this government assistance is recognized as a cost recovery when there is reasonable assurance of recovery. Any amounts accrued or received typically remain subject to review and revision by government authorities. It is not possible to predict the occurrence or outcome of such actions in advance.

IFRS 16, Leases ("IFRS 16")

All leases are accounted for by recognizing a right-of-use asset and a lease liability except for:

 

 

·

Leases of low value assets; and

 

·

Leases with a duration of twelve months or less.

 

Lease liabilities are measured at the present value of the contractual payments due to the lessor over the lease term, with the discount rate determined by the interest rate implicit in the lease, or if that rate cannot be readily determined, the Company’s incremental borrowing rate on commencement of the lease is used. Variable lease payments are only included in the measurement of the lease liability if they depend on an index or rate. In such cases, the initial measurement of the lease liability assumes the variable element will remain unchanged throughout the lease term. Other variable lease payments are expensed in the period to which they relate.

 

On initial recognition, the carrying value of the lease liability also includes:

 

 

·

Amounts expected to be payable under any residual value guarantee;

 

·

The exercise price of any purchase option granted if it is reasonable certain to assess that option; and

 

·

Any penalties payable for terminating the lease, if the term of the lease has been estimated on the basis of termination option being exercised.

 

Right-of-use assets are initially measured at the amount of the lease liability, reduced for any lease incentives received, and increased for:

 

 

·

Lease payments made at or before commencement of the lease;

 

·

Initial direct costs incurred; and

 

·

The amount of any provision recognized where the Company is contractually required to dismantle, remove or restore the leased asset.

 

Lease liabilities, on initial measurement, increase as a result of interest charged at a constant rate on the balance outstanding and are reduced for lease payments made.

 

Right-of-use assets are amortized on a straight-line basis over the remaining term of the lease or over the remaining economic life of the asset if this is judged to be shorter than the lease term.

 

When the Company revises its estimate of the term of any lease, it adjusts the carrying amount of the lease liability to reflect the payments to make over the revised term, which are discounted at the same discount rate that applied on lease commencement. The carrying value of lease liabilities is similarly revised when the variable element of future lease payments dependent on a rate or index is revised. In both cases, an equivalent adjustment is made to the carrying value.

v3.24.2
Material accounting policy information (Tables)
12 Months Ended
Mar. 31, 2024
Material accounting policy information  
Financial assets measured at fair value

Financial liabilities

Classification

Accounts payable and accrued liabilities

Amortized cost

Balance due to related parties

Amortized cost

 

 

Financial assets

Classification

Cash

Amortized cost

Marketable securities

FVTOCI

Restricted cash

Amortized cost

Amounts receivable and other assets

Amortized cost

v3.24.2
Marketable Securities (Tables)
12 Months Ended
Mar. 31, 2024
Marketable Securities  
Schedule of Marketable Securities

Company

Shares/Warrants Held

Cost

Fair Value

Fair Value Increase(Decrease)

 

(#)

($)

($)

($)

Carlyle Commodities Corp - Shares

550,000

907,500

24,750

(882,750)

Carlyle Commodities Corp - Warrants

550,000

727,000

3,000

(724,000)

Other

1,678,839

14,237

13,837

(400)

Total

2,778,839

1,648,737

41,587

(1,607,150)

v3.24.2
Amounts Receivable and Other Assets (Tables)
12 Months Ended
Mar. 31, 2024
Amounts Receivable and Other Assets  
Schedule Of Amounts Receivable And Other Assets

 March 31, 2024

 March 31, 2023

 

 ($)

  ($)

 Sales tax refundable

158,223

   199,184

 Prepaid

   57,901

  19,167

 

  216,124

 218,351

v3.24.2
Accounts Payable and Accrued Liabilities (Tables)
12 Months Ended
Mar. 31, 2024
Accounts Payable and Accrued Liabilities  
Schedule Of Accounts Payable And Accrued Liabilities

 March 31, 2024

 March 31, 2023

 

 ($)

 ($)

Accounts payable

842,821

944,393

Accrued liabilities

285,987

236,470

Total

  1,128,808

  1,180,863

v3.24.2
Directors Loans (Tables)
12 Months Ended
Mar. 31, 2024
Directors Loans  
Schedule Of Unsecured Loans Payable

 

 

 Year ended

 Year ended

 

 

 March 31, 2024

 March 31, 2023

 

 

($)

($)

Opening balance

 

648,005

644,642

Principal advances

 

-

350,000

Principal repayment

 

-

(350,000)

Transaction costs

 

-

(99,191)

Amortization of transaction costs

 

136,942

102,554

Closing balance

 

784,947

648,005

 

 

 

 

 

 

Year ended

Year ended

 

 

March 31, 2024

March 31, 2023

 

 

($)

($)

Non-current portion

 

784,947

648,005

Total

 

784,947

648,005

 

 

 

Finance expenses

Years ended March 31,

 

2024

2023

2022

 

($)

($)

($)

Interest on loan

101,274

126,685

100,000

Amortization of transaction costs

136,942

102,554

74,642

Total

238,216

229,239

174,642

v3.24.2
Share Capital and Reserves (Tables)
12 Months Ended
Mar. 31, 2024
Share Capital and Reserves  
Schedule Of Purchase Options

 

 March 31, 2024

 

 March 31, 2023

 

 Weighted Average Exercise Price

 Number of Options

 Weighted Average Exercise Price

 Number of Options

Beginning balance

0.100

  

0.090

   5,480,000

Granted

0.107

6,930,000

0.110

   1,000,000

Ending balance

0.102

  13,410,000

0.100

   6,480,000

Schedule Of Options Outstanding

 

 

 

Weighted Average

Number of

Number of

Remaining Contractual

Options

Options

 Exercise price

Expiry date

Life (periods)

Outstanding

Exercisable

 $

0.05

4-Oct-24

0.51

   2,000,000

   2,000,000

 $

0.12

9-Mar-25

0.94

   2,580,000

   1,719,998

 $

0.12

9-Mar-27

2.94

   900,000

   700,000

 $

0.11

8-Jul-27

3.27

   1,000,000

   1,000,000

 $

0.125

11-Apr-26

2.03

   520,000

   173,333

 $

0.105

22-Mar-29

4.98

   5,500,000

   2,750,000

 $

0.105

22-Mar-27

2.98

   910,000

   705,000

 

 

 

3.02

 13,410,000

   9,048,331

Schedule Of Share Purchase Warrants

 

 March 31, 2024

 

 March 31, 2023

 

 Weighted Average Exercise Price

 Number of Warrants

 Weighted Average Exercise Price

 Number of Warrants

Beginning balance

0.06

   6,176,470

0.05

5,000,000

Granted pursuant to the Loan (Note 9)

-

-

0.085

1,176,470

Granted pursuant to a private placement

0.08

   4,807,693

 

  - 

Ending balance

0.07

10,984,163

0.10

6,176,470

v3.24.2
Related Party Transactions (Tables)
12 Months Ended
Mar. 31, 2024
Statement [Line Items]  
Schedule Of Balances Due To Related Parties

March 31, 2024

March 31, 2023

Balances due to related parties

($)

($)

Hunter Dickinson Services Inc.

134,251

327,348

Robert Dickinson (interest payable)

-

190,082

United Mineral Services Ltd.

7,586

7,586

Thomas Wilson (CFO fees)

5,496

5,496

Total

   147,333

   530,512

Hunter Dickinson Services Inc.  
Statement [Line Items]  
Schedule of related party transactions

 Years ended March 31, 

2024

2023

2023

(rounded to the nearest thousand CAD)

($)

($)

($)

Services received from HDSI and as requested by the Company

1,278,000

993,000

765,000

Information technology – infrastructure and support services

62,000

60,000

67,000

Office rent

45,000

41,000

33,000

Reimbursement, at cost, of third-party expenses

incurred by HDSI on behalf of the Company

329,000

193,000

136,000

Total

1,714,000

1,287,000

1,001,000

v3.24.2
Supplementary information to the statement of loss (Tables)
12 Months Ended
Mar. 31, 2024
Supplementary information to the statements of loss  
Schedule Of Employee Salaries And Benefits

Years ended March 31,

2024

2023

2022

Salaries, fees and benefits(1)

($)

($)

($)

Exploration and evaluation expenses

  6,777,000

  7,130,000

 2,391,000

Administration expenses(2)

  347,000

  245,000

194,000

 

  7,124,000

  7,375,000

 2,585,000

Schedule Of Office And Administration Expenses

 Years ended March 31, 

2024(1)

2023(1)

2022(1)

 

 ($)

 ($)

 ($)

Salaries and Benefits

340,000

245,000

245,000

Data processing and retention

21,000

14,000

17,000

Insurance

26,000

34,000

30,000

Other office expenses

30,000

16,000

32,000

 

417,000

309,000

324,000

v3.24.2
Office Lease Right Of Use Asset And Lease Liability (Tables)
12 Months Ended
Mar. 31, 2024
Office Lease Right Of Use Asset And Lease Liability  
Schedule Of Changes In The Right-Of-Use Asset

Right-of-use-asset

($)

Balance at March 31, 2022

   82,384

Amortization

 (20,176)

Balance at March 31, 2023

   62,208

Amortization

 (20,175)

Balance at March 31, 2024

   42,033

Schedule Of Changes In The Lease Liability

Lease liability

($)

Balance at March 31, 2022

   90,028

Lease payment – base rent portion

 (26,745)

Lease liability – accretion expense

 9,620

Balance as at Mach 31, 2023

   72,903

Current portion

   20,696

Long-term portion

   52,207

Lease liability

($)

Balance at March 31, 2023

   72,903

Lease payment – base rent portion

 (28,056)

Lease liability – accretion expense

 7,360

Balance at March 31, 2024

52,207

Current portion

23,443

Long-term portion

   28,764

Schedule Of Future Lease Payments

Future lease payments (base rent portion only)

($)

Fiscal 2025 (April 1, 2024 to March 31, 2025)

   28,165

Fiscal 2026 (April 1, 2025 to March 31, 2026)

   28,165

Fiscal 2027 (April 1, 2026 to April 29, 2027) (Note 6)

 2,347

Total undiscounted lease payments

   58,677

Less: imputed interest

   (6,470)

Lease liability as at March 31, 2024

   52,207

v3.24.2
Income taxes (Tables)
12 Months Ended
Mar. 31, 2024
Income taxes  
Schedule Of Reconciliation Of Effective Tax Rate

March 31,

March 31,

2024

2023

Net income (loss) for the year

(43,450)

(32,583)

Total income tax expense

-  

-  

Net income (loss) excluding income tax

 

(43,450)

(32,583)

Income tax expense (recovery) using the Company's tax rate

(12,000)

(9,000)

Non-deductible expenses and other

154,000

142,000

Change in deferred tax rates

-  

-  

Temporary difference booked to reserve

(13,000)

(23,000)

Deferred income tax assets not recognized

(129,000)

(110,000)

Schedule Of Deductible Temporary Difference Of Deferred Tax Asset

Expiry

Tax Losses (Capital)

Tax Losses

(Non-Capital)

Resource Pools

Other

Within one year

-  

-  

-  

-  

One to five years

-  

-  

-  

-  

After five years

-  

9,647,000

-  

1,011,000

No expiry date

2,165,000

-  

31,250,000

77,000

 

2,165,000

9,647,000

31,250,000

1,088,000

v3.24.2
NATURE AND CONTINUANCE OF OPERATIONS (Details Narrative) - CAD ($)
Mar. 31, 2024
Mar. 31, 2023
NATURE AND CONTINUANCE OF OPERATIONS (Details Narrative)    
Cash $ 9,007,042  
Working capital 2,063,217  
Accumulated deficit $ (70,027,712) $ (69,984,262)
v3.24.2
MATERIAL ACCOUNTING POLICY INFORMATION (Details)
12 Months Ended
Mar. 31, 2024
Cash  
Statement [Line Items]  
Classification Amortized cost
Marketable Securities  
Statement [Line Items]  
Classification FVTOCI
Restricted Cash  
Statement [Line Items]  
Classification Amortized cost
Amounts Receivable and Other Assets  
Statement [Line Items]  
Classification Amortized cost
Balance Due to Related Parties  
Statement [Line Items]  
Classification Amortized cost
Number of Common Shares  
Statement [Line Items]  
Classification Amortized cost
v3.24.2
MATERIAL ACCOUNTING POLICY INFORMATION (Details Narrative)
12 Months Ended
Mar. 31, 2024
MATERIAL ACCOUNTING POLICY INFORMATION (Details)  
Depreciation rate, property, plant and equipment, minimum 20.00%
Depreciation rate, property, plant and equipment, maximum 30.00%
v3.24.2
MARKETABLE SECURITIES (Details)
12 Months Ended
Mar. 31, 2024
CAD ($)
shares
Statement [Line Items]  
Shares/Warrants Held | shares 2,778,839
Cost $ 1,648,737
Fair Value 41,587
Fair Value Increase(Decrease) $ (1,607,150)
Carlyle Commodities Corp. Warrants  
Statement [Line Items]  
Shares/Warrants Held | shares 550,000
Cost $ 727,000
Fair Value 3,000
Fair Value Increase(Decrease) $ (724,000)
Other  
Statement [Line Items]  
Shares/Warrants Held | shares 1,678,839
Cost $ 14,237
Fair Value 13,837
Fair Value Increase(Decrease) $ (400)
Numbers of Common Shares  
Statement [Line Items]  
Shares/Warrants Held | shares 550,000
Cost $ 907,500
Fair Value 24,750
Fair Value Increase(Decrease) $ (882,750)
v3.24.2
MARKETABLE SECURITIES (Details Narrative) - Carlyle Commodities Corp Shares [Member] - CAD ($)
12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Statement [Line Items]    
Shares/warrants held 550,000  
Fair value $ 41,587 $ 139,284
Fair value increase/decrease $ 97,698 $ 167,890
v3.24.2
AMOUNTS RECEIVABLE AND OTHER ASSETS (Details) - CAD ($)
Mar. 31, 2024
Mar. 31, 2023
Amounts Receivable and Other Assets    
Sales tax refundable $ 158,223 $ 199,184
Prepaid receivable and other assets 57,901 19,167
Total $ 216,124 $ 218,351
v3.24.2
EXPLORATION AND EVALUATION EXPENSES AND COST RECOVERIES (Details Narrative) - CAD ($)
1 Months Ended 12 Months Ended
Jul. 07, 2023
May 11, 2021
Nov. 22, 2022
May 16, 2022
Nov. 30, 2019
Jan. 31, 2019
Oct. 31, 2018
Nov. 30, 2016
Mar. 31, 2024
Mar. 31, 2022
Dec. 31, 2019
IKE District [Member]                      
Statement [Line Items]                      
Royalty interest                 1.00%    
Royalty obligation                 $ 5,000,000    
Joy District [Member]                      
Statement [Line Items]                      
Common shares issue             5,277,778        
IKE Property Mineral [Member]                      
Statement [Line Items]                      
Royalty interest                 1.00%    
Royalty amount payment                 $ 4,000,000    
Royalty obligation                 $ 2,000,000    
Additional royalty interest                 2.00%    
Common shares issue                 500,000    
Advance royalty payments                 $ 50,000    
Granite Property Mineral [Member]                      
Statement [Line Items]                      
Royalty interest                 2.00%    
Royalty amount payment                 $ 1,500,000    
Royalty obligation                 $ 2,000,000    
Additional royalty interest                 2.50%    
Paula Property[Member]                      
Statement [Line Items]                      
Royalty interest         1.00%            
Percentage of property purchase         100.00%            
Cash payments         $ 500,000            
Duke Property Mineral [Member] | Duke District [Member]                      
Statement [Line Items]                      
Royalty interest     70.00%                
Exploration and development expenditures                 $ 30,000,000 $ 5,000,000  
Owenership percentage               100.00%      
Acquisition costs               $ 168,996      
Additional add on exploration and development expenditures                 $ 60,000,000    
Description about exploration and development expenditures                 a minimum rate of $10 million per year over the ensuing six years    
Advanced contributions balance                 $ 3,945,526    
Cost recovery expenditure                 7,844,221    
Rvenue from project                 $ 611,248    
Duke Property Mineral [Member] | DUKE District Capped Royalty [Member]                      
Statement [Line Items]                      
Royalty interest 2.00%                    
Common shares issue 200,000                    
Owenership percentage                 100.00%    
Event of commercial property description payable until $10 million has been paid after which the NSR shall cease                    
Cash payments $ 5,000                    
Annual scholarship per year $ 20,000                    
Other Property Transactions [Member]                      
Statement [Line Items]                      
Expected life                 4 years 11 months 23 days    
Expected volatility                 139.00%    
Dividend yield                 0.00%    
Risk free-interest rate                 0.38%    
Owenership percentage       100.00%              
Description of consideration comprising                 the Company received $300,000 in cash from IMC and 550,000 post-consolidated common shares and 550,000 post consolidated warrants of Carlyle as consideration, exercisable at $5 per post-consolidated warrant until December 8, 2025. The 550,000 post-consolidated common shares were measured at $907,500 based on the fair market value of $1.65 per post-consolidated share on the Closing Date. The 550,000 post-consolidated warrants were measured at $727,000 using the Black-Scholes option pricing model    
Description of minerals claims option agreement       subject to a 2% NSR royalty in the event of commercial production on the property, payable until $10,000,000 has been paid after which the NSR royalty reduces to 0.5%              
Payment for commercial production       $ 100,000              
Payment for commercial production to subsequent year                 shall pay $100,000 on or before May 31, 2023 and each year thereafter to, and including, May 31, 2031 until an aggregate of $1,000,000 has been paid to optionor    
Cascadero Copper Corporation [Member]                      
Statement [Line Items]                      
Dividend yield             100.00%        
PINE Property [Member]                      
Statement [Line Items]                      
Dividend yield             49.00%        
Percentage of property purchase                     51.00%
Gold Fields Toodoggone Exploration Corporation [Member]                      
Statement [Line Items]                      
Common shares issue           300,000         5,000,000
Percentage of property purchase                 100.00%    
Cash payments           $ 100,000 $ 1,000,000        
Description of retains profits interest                 GFTEC retains a 2.5% net profits interest (“NPI”) royalty on mineral claims comprising approximately 96% of the PINE Property, which are subject to the Underlying NSR and a 1% NSR royalty on the balance of the claims that are not subject to the Underlying NSR. The NPI royalty can be reduced to 1.25% at any time through the payment to GFTEC of $2.5 million in cash or shares. The NSR royalty can be reduced to 0.5% through the payment to GFTEC of $2.5 million in cash or shares    
Joy Property Mineral [Member]                      
Statement [Line Items]                      
Owenership percentage               100.00%      
Direct acquisition costs               $ 335,299      
JOY District Agreement with Freeport [Member]                      
Statement [Line Items]                      
Owenership percentage   70.00%                  
Initial interest   60.00%                  
Required fund   $ 35,000,000                  
Work expenditures term   5 years                  
Earning description   Upon Freeport earning such 60% interest, it can elect, in its sole discretion, to earn an additional 10% interest, for an aggregate 70% interest by sole funding a further $75 million within the following five years                  
Project costs                 $ 4,257,245    
Earned fee                 $ 85,000    
v3.24.2
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES (Details) - CAD ($)
Mar. 31, 2024
Mar. 31, 2023
Accounts Payable and Accrued Liabilities    
Accounts payable $ 842,821 $ 944,393
Accrued liabilities 285,987 236,470
Total $ 1,128,808 $ 1,180,863
v3.24.2
DIRECTORS LOAN (Details) - CAD ($)
12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2022
DIRECTORS LOAN (Details)      
Opening balance $ 648,005 $ 644,642  
Principal advances 0 350,000  
Principal repayments 0 350,000  
Transaction costs 0 (99,191)  
Amortization of transaction costs 136,942 102,554 $ 74,642
Closing balance $ 784,947 $ 648,005 $ 644,642
v3.24.2
DIRECTORS LOAN (Details 1) - CAD ($)
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2019
DIRECTORS LOAN (Details)        
Non-current portion $ 784,947 $ 648,005    
Total $ 784,947 $ 648,005 $ 644,642 $ 1,000,000
v3.24.2
DIRECTORS LOAN (Details 2) - CAD ($)
12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2022
DIRECTORS LOAN (Details)      
Interest on loan $ 101,274 $ 126,685 $ 100,000
Amortization of transaction costs 136,942 102,554 74,642
Total $ 238,216 $ 229,239 $ 174,642
v3.24.2
DIRECTORS LOAN (Details Narrative) - CAD ($)
1 Months Ended 12 Months Ended
Dec. 13, 2021
Jun. 15, 2023
Dec. 31, 2019
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2022
DIRECTORS LOAN (Details)            
Interest rate   12.00% 10.00% 10.00%    
Short term loan   $ 250,000        
Principal balance     $ 1,000,000 $ 784,947 $ 648,005 $ 644,642
Interest paid $ 160,000     $ 101,274 $ 126,685 $ 100,000
Loan bonus share issued, share       16,000,000    
Loan bonus share expiration       five years    
Exercise price       $ 0.05    
Loan amendment agreement       $ 100,000    
Loan       $ 1,176,470    
Bonus warrant exercise price       $ 0.085    
v3.24.2
FLOW THROUGH LIABILITY (Details Narrative)
12 Months Ended
Mar. 31, 2024
CAD ($)
$ / shares
shares
Flow Through Liability  
Common shares issue | shares 15,384,615
Flow-through premium liability outstanding $ 769,231
Shares price per shares | $ / shares $ 0.13
Gross proceeds from flow-through shares $ 2,000,000
Flow through premium liability $ 769,231
v3.24.2
SHARE CAPITAL AND RESERVES (Details)
12 Months Ended
Mar. 31, 2024
$ / shares
shares
Mar. 31, 2023
$ / shares
shares
Share Capital and Reserves    
Number of options outstanding, beginning | shares 6,480,000 5,480,000
Weighted average exercise price outstanding, beginning $ 0.100 $ 0.090
Number of options granted 6,930,000 1,000,000
Weighted average exercise price Granted $ 0.107 $ 0.110
Number of options outstanding, ending | shares 13,410,000 6,480,000
Weighted average exercise price outstanding, ending $ 0.102 $ 0.100
v3.24.2
SHARE CAPITAL AND RESERVES (Details 1)
12 Months Ended
Mar. 31, 2024
$ / shares
Mar. 31, 2023
$ / shares
Mar. 31, 2022
$ / shares
Statement [Line Items]      
Weighted average exercise price outstanding, beginning $ 0.102 $ 0.100 $ 0.090
Number of options outstanding 13,410,000    
Weighted average remaining contractual life (years) 3 years 7 days    
Number of options exercisable 9,048,331    
Exercise Price 2      
Statement [Line Items]      
Weighted average exercise price outstanding, beginning $ 0.12    
Number of options outstanding 2,580,000    
Weighted average remaining contractual life (years) 11 months 8 days    
Number of options exercisable 1,719,998    
Exercise Price 1      
Statement [Line Items]      
Weighted average exercise price outstanding, beginning $ 0.05    
Number of options outstanding 2,000,000    
Weighted average remaining contractual life (years) 6 months 3 days    
Number of options exercisable 2,000,000    
Exercise Price 3      
Statement [Line Items]      
Weighted average exercise price outstanding, beginning $ 0.12    
Number of options outstanding 900,000    
Weighted average remaining contractual life (years) 2 years 11 months 8 days    
Number of options exercisable 700,000    
Exercise Price 4      
Statement [Line Items]      
Weighted average exercise price outstanding, beginning $ 0.11    
Number of options outstanding 1,000,000    
Weighted average remaining contractual life (years) 3 years 3 months 7 days    
Number of options exercisable 1,000,000    
Exercise Price 5      
Statement [Line Items]      
Weighted average exercise price outstanding, beginning $ 0.125    
Number of options outstanding 520,000    
Weighted average remaining contractual life (years) 2 years 10 days    
Number of options exercisable 173,333    
Exercise Price 6      
Statement [Line Items]      
Weighted average exercise price outstanding, beginning $ 0.105    
Number of options outstanding 5,500,000    
Weighted average remaining contractual life (years) 4 years 11 months 23 days    
Number of options exercisable 2,750,000    
Exercise Price 7      
Statement [Line Items]      
Weighted average exercise price outstanding, beginning $ 0.105    
Number of options outstanding 910,000    
Weighted average remaining contractual life (years) 2 years 11 months 23 days    
Number of options exercisable 705,000    
v3.24.2
SHARE CAPITAL AND RESERVES (Details 2) - $ / shares
12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Share Capital and Reserves    
Number of warrants, beginning 6,176,470 5,000,000
Weighted average exercise price, beginning $ 0.06 $ 0.05
Number of warrants granted 0 1,176,470
Number of warrants exercised 4,807,693 0
Weighted average exercise price Granted $ 0.00 $ 0.085
Weighted average exercise price exercised $ 0.08 $ 0.00
Number of warrants, ending 10,984,163 6,176,470
Weighted average exercise price, ending $ 0.10 $ 0.07
v3.24.2
SHARE CAPITAL AND RESERVES (Details Narrative)
1 Months Ended 12 Months Ended
Dec. 01, 2023
CAD ($)
$ / shares
shares
Apr. 11, 2023
CAD ($)
shares
Apr. 11, 2023
$ / shares
Jul. 08, 2022
CAD ($)
shares
Jul. 08, 2022
$ / shares
Mar. 09, 2022
CAD ($)
shares
Mar. 09, 2022
$ / shares
Dec. 02, 2021
CAD ($)
shares
Oct. 02, 2020
CAD ($)
shares
Mar. 22, 2024
CAD ($)
$ / shares
shares
Dec. 31, 2023
$ / shares
shares
Jun. 30, 2022
CAD ($)
shares
Aug. 20, 2020
CAD ($)
shares
Dec. 31, 2019
CAD ($)
shares
Mar. 31, 2022
CAD ($)
Dec. 31, 2020
CAD ($)
Mar. 31, 2024
CAD ($)
shares
Sep. 08, 2023
$ / shares
shares
Mar. 31, 2023
CAD ($)
shares
Statement [Line Items]                                      
Stock issued to exercise of warrants, shares               6,000,000 2,000,000       3,000,000            
Flow-through proceeds outstanding | $                                 $ 2,383,000   $ 383,000
Common shares issue                                 15,384,615    
Stock issued to exercise of warrants, proceeds | $               $ 300,000 $ 100,000       $ 150,000            
Stock issaunce costs | $                 $ 100                    
Renounced to shareholder | $                               $ 167,000      
Fair value of warrants issued | $                             $ 300,000        
2019 Loan Bonus Warrants                                      
Statement [Line Items]                                      
Black-scholes fair value assumption description                           risk-free rate of 1.57%; expected volatility of 144%; underlying market price of $0.035; strike price of $0.05; expiry term of 5 years; and dividend yield of nil          
Share purchase warrants issued                           16,000,000          
Fair value of warrants issued | $                           $ 490,449          
2022 Loan Bonus Warrants                                      
Statement [Line Items]                                      
Black-scholes fair value assumption description                       risk-free rate of 3.28%; expected volatility of 138%; underlying market price of $0.11; strike price of $0.085; expiry term of 2.45 years; and dividend yield of nil              
Share purchase warrants issued                       1,176,470              
Fair value of warrants issued | $                       $ 99,191              
2023 non-flow-through warrants                                      
Statement [Line Items]                                      
Share purchase warrants issued                     4,807,693                
Expiry term share purchase warrants                     5 years                
Strike price | $ / shares                     $ 0.08                
Investor Relations Agreement                                      
Statement [Line Items]                                      
Stock option granted   520,000       3,480,000       6,410,000                  
Aggregate common shares acquire   520,000       3,480,000       6,410,000                  
Share price | (per share)     $ 0.125       $ 0.12     $ 0.105                  
Stock granted term dscription   three years       three to five years       three to five years                  
Stock granted to insiders percentage           50.00%                          
Fair value of options | $   $ 49,647       $ 366,912       $ 589,109                  
Black-scholes fair value assumption description   risk-free rate of 3.56%; expected volatility of 123%; underlying market price of $0.13; strike price of $0.125; expiry term of 3 years; and dividend yield of nil       risk-free rate of 1.65%; expected volatility of 139%; underlying market price of $0.12; strike price of $0.12; expiry term of 3 - 5 years; and dividend yield of nil       risk-free rate of 3.48%; expected volatility of 95% for options with three year expiry term and 131% for options with five year expiry term; underlying market price of $0.11; strike price of $0.105; and dividend yield of nil                  
Share Purchase Option                                      
Statement [Line Items]                                      
Stock option granted       1,000,000                              
Aggregate common shares acquire       1,000,000                              
Share price | $ / shares         $ 0.11                            
Stock granted term dscription       five years                              
Options vest each instalments       25.00%                              
Fair value of options | $       $ 88,486                              
Black-scholes fair value assumption description       risk-free rate of 3.21%; expected volatility of 139%; underlying market price of $0.10; strike price of $0.11; expiry term of 5 years; and dividend yield of nil                              
Property Agreement [Member]                                      
Statement [Line Items]                                      
Common shares issued                                   100,000  
Common stock share issue price | $ / shares                                   $ 0.075  
Private Placement Flow [Member]                                      
Statement [Line Items]                                      
Common shares issue 15,384,615                                    
Stock issued to exercise of warrants, proceeds | $ $ 2,000,000                                    
Share price | $ / shares $ 0.13                                    
Private Placement Non Flow [Member]                                      
Statement [Line Items]                                      
Common shares issue 9,615,385                                    
Stock issued to exercise of warrants, proceeds | $ $ 769,231                                    
Share price | $ / shares $ 0.08                                    
Share Capital                                      
Statement [Line Items]                                      
Common shares issued                                 211,702,894   186,602,894
Common shares outstanding                                 211,702,894   186,602,894
v3.24.2
RELATED PARTY TRANSACTIONS (Details) - CAD ($)
Mar. 31, 2024
Mar. 31, 2023
Statement [Line Items]    
Balances due to related parties $ 147,333 $ 530,512
Hunter Dickinson Services Inc.    
Statement [Line Items]    
Balances due to related parties 134,251 327,348
Robert Dickinson (Interest Payable)    
Statement [Line Items]    
Balances due to related parties 0 190,082
United Mineral Services Ltd.    
Statement [Line Items]    
Balances due to related parties 7,586 7,586
Thomas Wilson (CFO Fees) [Member]    
Statement [Line Items]    
Balances due to related parties $ 5,496 $ 5,496
v3.24.2
RELATED PARTY TRANSACTIONS (Details 1) - Hunter Dickinson Services Inc. - CAD ($)
12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2022
Statement [Line Items]      
Services received from HDSI and as requested by the Company $ 1,278,000 $ 993,000 $ 765,000
Information technology - infrastructure and support services 62,000 60,000 67,000
Office rent 45,000 41,000 33,000
Reimbursement, at cost, of third-party expenses incurred by HDSI on behalf of the Company 329,000 193,000 136,000
Total $ 1,714,000 $ 1,287,000 $ 1,001,000
v3.24.2
RELATED PARTY TRANSACTIONS (Details Narrative) - CAD ($)
12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Statement [Line Items]    
Company incurred fees $ 8,563 $ 3,370
United Mineral Services Ltd.    
Statement [Line Items]    
Company incurred fees $ 62,810 $ 49,149
Directors and Officers    
Statement [Line Items]    
Stock options issued 7,450,000 1,750,000
Share-based compensation $ 316,771 $ 94,373
Company incurred fees 211,137 208,648
Chief Financial Officer    
Statement [Line Items]    
Company incurred fees $ 12,179 $ 0
v3.24.2
SUPPLEMENTARY INFORMATION TO THE CONSOLIDATED STATEMENTS OF LOSS (Details) - Salaries, fees and benefits [Member] - CAD ($)
12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2022
Statement [Line Items]      
Exploration and evaluation expenses $ 6,777,000 $ 7,130,000 $ 2,391,000
Administration expenses 347,000 245,000 194,000
Total $ 7,124,000 $ 7,375,000 $ 2,585,000
v3.24.2
SUPPLEMENTARY INFORMATION TO THE CONSOLIDATED STATEMENTS OF LOSS (Details 1) - CAD ($)
12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2022
SUPPLEMENTARY INFORMATION TO THE CONSOLIDATED STATEMENTS OF LOSS (Details)      
Salaries and benefits $ 340,000 $ 245,000 $ 245,000
Data processing and retention 21,000 14,000 17,000
Insurance 26,000 34,000 30,000
Other office expenses 30,000 16,000 32,000
Total $ 417,000 $ 309,000 $ 324,000
v3.24.2
OFFICE LEASE RIGHT OF USE ASSET AND LEASE LIABILITY (Details) - CAD ($)
12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
OFFICE LEASE RIGHT OF USE ASSET AND LEASE LIABILITY (Details)    
Beginning Period Right Of Use Of Assets $ 62,208 $ 82,384
Amortization (20,175) (20,176)
Ending period Right Of Use Of Assets $ 42,033 $ 62,208
v3.24.2
OFFICE LEASE RIGHT OF USE ASSET AND LEASE LIABILITY (Details 1) - CAD ($)
12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
OFFICE LEASE RIGHT OF USE ASSET AND LEASE LIABILITY (Details)    
Beginning balance $ 72,903 $ 90,028
Lease payment- base rent portion (28,056) (26,745)
Lease liability - accretion expense 7,360 9,620
Ending balance 52,207 72,903
Current portion 23,443 20,696
Long term portion $ 28,764 $ 52,207
v3.24.2
OFFICE LEASE RIGHT OF USE ASSET AND LEASE LIABILITY (Details 2)
12 Months Ended
Mar. 31, 2024
CAD ($)
OFFICE LEASE RIGHT OF USE ASSET AND LEASE LIABILITY (Details)  
April 1, 2024 to March 31, 2025 $ 28,165
April 1, 2025 to March 31, 2026 28,165
April 1, 2026 to April 29, 2027 2,347
Total undiscounted lease payments 58,677
Less: inputed interest (6,470)
Lease liability $ 52,207
v3.24.2
INCOME TAXES (Details) - CAD ($)
12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
INCOME TAXES (Details)    
Net income (loss) for the year $ (43,450) $ (32,583)
Total income tax expense 0 0
Net income (loss) excluding income tax (43,450) (32,583)
Income tax expense (recovery) using the Company's tax rate (12,000) (9,000)
Non-deductible expenses and other 154,000 142,000
Change in deferred tax rates 0 0
Temporary difference booked to reserve (13,000) (23,000)
Deferred income tax assets not recognized $ 129,000 $ 110,000
v3.24.2
INCOME TAXES (Details 1)
Mar. 31, 2024
CAD ($)
Statement [Line Items]  
Tax losses (capital) $ 2,165,000
Tax losses (non-capital) 9,647,000
Resources pools 31,250,000
Other 1,088,000
Within One Year  
Statement [Line Items]  
Tax losses (capital) 0
Tax losses (non-capital) 0
Resources pools 0
Other 0
One to Five Years  
Statement [Line Items]  
Tax losses (capital) 0
Tax losses (non-capital) 0
Resources pools 0
Other 0
After Five Years  
Statement [Line Items]  
Tax losses (capital) 0
Tax losses (non-capital) 9,647,000
Resources pools 0
Other 1,011,000
No Expiry Date  
Statement [Line Items]  
Tax losses (capital) 2,165,000
Tax losses (non-capital) 0
Resources pools 31,250,000
Other $ 77,000
v3.24.2
INCOME TAXES (Details Narrative) - CAD ($)
12 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2022
INCOME TAXES (Details)      
Unused non-capital loss carry forwards $ 9,600,000 $ 10,400,000 $ 10,700,000
Resource tax pools $ 31,200,000 $ 31,100,000 $ 31,000,000
Statutory tax rate 27.00% 27.00% 27.00%
Effective tax rate 0.00% 0.00% 0.00%

Amarc Res (QB) (USOTC:AXREF)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024 Amarc Res (QB) 차트를 더 보려면 여기를 클릭.
Amarc Res (QB) (USOTC:AXREF)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024 Amarc Res (QB) 차트를 더 보려면 여기를 클릭.