UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

As at February 28, 2024

 

Commission File Number: 000-49869

 

AMARC RESOURCES LTD.

(Translation of registrant's name into English)

  

14th Floor – 1040 W. Georgia Street

Vancouver, British Columbia Canada V6E 4H1

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

☒ Form 20-F   ☐ Form 40-F

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):   ☐

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):   ☐

 

 

 

 

 

 

SUBMITTED HEREWITH 

 

Exhibits

 

99.1

 

Condensed Consolidated Interim Financial Statements for the nine months ended December 31, 2023

99.2

 

Management’s Discussion and Analysis for the nine months ended December 31, 2023

99.3

 

Form 52-109FV2 Certification of interim filings – venture issue basic certificate - CEO

99.4

 

Form 52-109FV2 Certification of interim filings – venture issue basic certificate - CFO

 

 

2

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

Amarc Resources Ltd.

(Registrant)

 

Date: February 28, 2024

By:

/s/ Thomas Wilson

 

 

 

Thomas Wilson

 

 

 

 

 

 

 

Chief Financial Officer

 

 

 

3

 

EXHIBIT 99.1

 

ahr_ex991img1.jpg

 

AMARC RESOURCES LTD.

 

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

 

FOR THE NINE MONTHS ENDED

 

December 31, 2023, and 2022

 

(Expressed in Canadian Dollars)

 

(Unaudited)

 

 

 

 

Notice to Reader

 

In accordance with subsection 4.3(3) of National Instrument 51-102, management of the Company advises that the Company's auditors have not performed a review of these interim financial statements.

 

 
2 | Page

 

 

Amarc Resources Ltd.

 

 

 

 

 

 

 

 

 

Condensed Interim Consolidated Statements of Financial Position

(Unaudited - Expressed in Canadian Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

March 31,

 

 

 

 

 

 

2023

 

 

2023

 

 

 

Note

 

 

($)

 

 

($)

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

Cash

 

 

3

 

 

 

5,087,086

 

 

 

5,131,510

 

Amounts receivable and other assets

 

 

6

 

 

 

106,606

 

 

 

218,351

 

Marketable securities

 

 

4

 

 

 

96,837

 

 

 

139,284

 

 

 

 

 

 

 

 

5,290,529

 

 

 

5,489,145

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

Restricted cash

 

 

5

 

 

 

539,834

 

 

 

539,834

 

Right-of-use asset

 

 

14

 

 

 

47,076

 

 

 

62,208

 

Total assets

 

 

 

 

 

 

5,877,439

 

 

 

6,091,187

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

8

 

 

 

577,390

 

 

 

1,180,863

 

Advanced contributions received

 

 

7(b,c)

 

 

1,566,966

 

 

 

4,124,349

 

Balances due to related parties

 

 

12

 

 

 

132,146

 

 

 

530,512

 

Flow through liability

 

 

10

 

 

 

769,231

 

 

 

-

 

Lease liability

 

 

14

 

 

 

22,754

 

 

 

20,696

 

 

 

 

 

 

 

 

3,068,487

 

 

 

5,856,420

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Director's loan

 

 

9

 

 

 

747,148

 

 

 

648,005

 

Lease liability

 

 

14

 

 

 

34,890

 

 

 

52,207

 

Total liabilities

 

 

 

 

 

 

3,850,525

 

 

 

6,556,632

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity (deficiency)

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

 

 

11

 

 

 

67,236,421

 

 

 

65,228,921

 

Reserves

 

 

11

 

 

 

4,327,722

 

 

 

4,289,896

 

Accumulated deficit

 

 

 

 

 

 

(69,537,229)

 

 

(69,984,263)

 

 

 

 

 

 

 

2,026,914

 

 

 

(465,446)

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

 

 

 

 

 

5,877,439

 

 

 

6,091,186

 

 

Nature of operations and going concern (note 1)

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 

 

 

/s/ Robert A. Dickinson

 

/s/ Scott D. Cousens

 

 

 

 

Robert A. Dickinson

 

Scott D. Cousens

Director

 

Director

 

 
3 | Page

 

 

Amarc Resources Ltd.

Condensed Interim Consolidated Statements of Income

(Unaudited - Expressed in Canadian Dollars, except for weighted average number of common shares)

 

 

 

 

 

Three months ended December 31,

 

 

Nine months ended December 31,

 

 

 

Note

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

 

 

($)

 

 

($)

 

 

($)

 

 

($)

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration and evaluation

 

 

7

 

 

 

1,712,024

 

 

 

2,123,387

 

 

 

9,182,161

 

 

 

10,714,921

 

Assays and analysis

 

 

 

 

 

 

245,484

 

 

 

305,763

 

 

 

1,120,316

 

 

 

415,664

 

Drilling

 

 

 

 

 

 

-

 

 

 

269,277

 

 

 

-

 

 

 

3,226,200

 

Environmental

 

 

 

 

 

 

23,370

 

 

 

-

 

 

 

58,506

 

 

 

-

 

Equipment rental

 

 

 

 

 

 

125,158

 

 

 

-

 

 

 

290,826

 

 

 

-

 

Freight

 

 

 

 

 

 

11,683

 

 

 

-

 

 

 

59,693

 

 

 

-

 

Geological, including geophysical

 

 

 

 

 

 

843,426

 

 

 

347,680

 

 

 

3,301,642

 

 

 

1,267,004

 

Graphics

 

 

 

 

 

 

3,575

 

 

 

-

 

 

 

24,305

 

 

 

-

 

Helicopter and fuel

 

 

 

 

 

 

13,446

 

 

 

52,175

 

 

 

1,487,096

 

 

 

2,034,154

 

Property acquisition and assessments costs

 

 

 

 

 

 

66,946

 

 

 

64,170

 

 

 

193,998

 

 

 

170,708

 

Site activities

 

 

 

 

 

 

176,183

 

 

 

788,096

 

 

 

2,077,330

 

 

 

2,955,128

 

Socioeconomic

 

 

 

 

 

 

103,795

 

 

 

198,089

 

 

 

225,217

 

 

 

437,866

 

Technical data

 

 

 

 

 

 

50,335

 

 

 

45,415

 

 

 

81,823

 

 

 

67,915

 

Travel and accommodation

 

 

 

 

 

 

48,623

 

 

 

52,722

 

 

 

261,409

 

 

 

140,282

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administration

 

 

 

 

 

 

343,252

 

 

 

212,667

 

 

 

794,633

 

 

 

559,603

 

Legal, accounting and audit

 

 

 

 

 

 

55,131

 

 

 

7,623

 

 

 

89,866

 

 

 

35,137

 

Office and administration

 

 

13(b)

 

 

103,763

 

 

 

81,228

 

 

 

296,929

 

 

 

219,335

 

Rent

 

 

 

 

 

 

13,721

 

 

 

4,640

 

 

 

40,975

 

 

 

22,275

 

Shareholder communication

 

 

 

 

 

 

83,014

 

 

 

102,200

 

 

 

225,069

 

 

 

217,489

 

Travel and accommodation

 

 

 

 

 

 

66,166

 

 

 

16,400

 

 

 

90,623

 

 

 

38,852

 

Trust and regulatory

 

 

 

 

 

 

21,457

 

 

 

576

 

 

 

51,171

 

 

 

26,515

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity-settled share-based compensation

 

 

 

 

 

 

26,758

 

 

 

13,236

 

 

 

80,273

 

 

 

116,376

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost recoveries

 

 

7

 

 

 

(2,713,983)

 

 

(3,090,775)

 

 

(9,992,051)

 

 

(16,103,562)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

445,510

 

 

 

(741,485)

 

 

1,142,475

 

 

 

(4,712,662)

Other items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance income

 

 

 

 

 

 

(72,612)

 

 

(47,188)

 

 

(249,553)

 

 

(51,339)

Interest expense – director's loans

 

 

9

 

 

 

25,205

 

 

 

35,574

 

 

 

75,342

 

 

 

99,574

 

Accretion expense - office lease

 

 

 

 

 

 

1,764

 

 

 

2,343

 

 

 

5,755

 

 

 

7,410

 

Other fee income

 

 

7

 

 

 

-

 

 

 

(175,501)

 

 

(460,000)

 

 

(960,882)

Amortization of right-of-use asset

 

 

 

 

 

 

5,044

 

 

 

5,044

 

 

 

15,132

 

 

 

15,132

 

Transaction cost – director's loans

 

 

9

 

 

 

35,573

 

 

 

26,726

 

 

 

99,143

 

 

 

74,485

 

Loss on sales of marketable securities

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,429

 

Foreign exchange loss

 

 

 

 

 

 

1,583

 

 

 

788

 

 

 

2,132

 

 

 

2,424

 

Net income

 

 

 

 

 

 

(635,392)

 

 

(893,699)

 

 

(447,033)

 

 

(5,523,429)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive (income) loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items that will not be reclassified subsequently to loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in value of marketable securities

 

 

 

 

 

 

(14,495)

 

 

(82,536)

 

 

42,447

 

 

 

58,638

 

Total other comprehensive income

 

 

 

 

 

 

(649,887)

 

 

(976,235)

 

 

(404,586)

 

 

(5,464,791)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted income per share

 

 

 

 

 

 

(0.00)

 

 

(0.00)

 

 

(0.00)

 

 

(0.03)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

shares outstanding

 

 

 

 

 

 

195,126,807

 

 

 

186,602,894

 

 

 

189,462,894

 

 

 

186,602,894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
4 | Page

 

 

Amarc Resources Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Interim Consolidated Statements of Comprehensive Income (Loss)

 

 

 

 

(Unaudited - Expressed in Canadian Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Three months ended December 31,

 

 

Nine months ended December 31,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$635,392

 

 

$893,699

 

 

$447,033

 

 

$5,523,429

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items that will not be reclassified subsequently to profit and loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revaluation of marketable securities

 

 

14,495

 

 

 

82,536

 

 

 

(42,447)

 

 

(58,638)

Total other comprehensive income (loss)

 

 

14,495

 

 

 

82,536

 

 

 

(42,447)

 

 

(58,638)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income

 

$649,887

 

 

$976,235

 

 

$404,586

 

 

$5,464,791

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
5 | Page

 

 

 

Amarc Resources Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Interim Consolidated Statements of Changes in Equity

 

 

 

 

 

(Unaudited - Expressed in Canadian Dollars, except for share information)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Share capital

 

 

 Reserves

 

 

 

 

 

 

 

 Number

of shares

 

 

 Amount

 

 

 Share-based payments reserve

 

 

 Investment revaluation reserve

 

 

 Share warrants reserve

 

 

 Deficit

 

 

 Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at April 1, 2022

 

 

186,602,894

 

 

 

65,228,921

 

 

 

2,386,230

 

 

 

(1,327,802)

 

 

3,035,907

 

 

 

(69,951,679)

 

 

(628,423)

Net income for the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

5,523,429

 

 

 

5,523,429

 

Other comprehensive loss for the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(58,638)

 

 

-

 

 

 

-

 

 

 

(58,638)

Total comprehensive loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(58,638)

 

 

-

 

 

 

5,523,429

 

 

 

5,464,791

 

Issuance of share purchase warrants

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

99,191

 

 

 

-

 

 

 

99,191

 

Equity-settled share-based compensation

 

 

-

 

 

 

-

 

 

 

116,376

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

116,376

 

Balance at December 31, 2022

 

 

186,602,894

 

 

 

65,228,921

 

 

 

2,502,606

 

 

 

(1,386,440)

 

 

3,135,098

 

 

 

(64,428,250)

 

 

5,051,935

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at April 1, 2023

 

 

186,602,894

 

 

 

65,228,921

 

 

 

2,650,490

 

 

 

(1,495,692)

 

 

3,135,098

 

 

 

(69,984,262)

 

 

(465,446)

Net loss for the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

447,033

 

 

 

447,033

 

Other comprehensive income for the period

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(42,447)

 

 

-

 

 

 

-

 

 

 

(42,447)

Total comprehensive loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(42,447)

 

 

-

 

 

 

447,033

 

 

 

404,586

 

Issuance of common shares pursuant to property agreement

 

 

100,000

 

 

 

7,500

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,500

 

Issuance of common shares pursuant to a non-flow-through private placement

 

 

9,615,385

 

 

 

769,231

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

769,231

 

Issuance of common shares pursuant to a flow-through private placement

 

 

15,384,615

 

 

 

2,000,000

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,000,000

 

Flow-through share premium liability

 

 

-

 

 

 

(769,231)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(769,231)

Equity-settled share-based compensation

 

 

-

 

 

 

-

 

 

 

80,273

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

80,273

 

Balance at December 31, 2023

 

 

211,702,894

 

 

 

67,236,421

 

 

 

2,730,763

 

 

 

(1,538,139)

 

 

3,135,098

 

 

 

(69,537,229)

 

 

2,026,914

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
6 | Page

 

 

 

Amarc Resources Ltd.

 

 

 

 

 

 

Condensed Interim Consolidated Statements of Cash Flows

 

 

 

(Unaudited - Expressed in Canadian Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Nine months ended December 31,

 

 

 

Note

 

 

2023

 

 

2022

 

 

 

 

 

 ($)

 

 

 ($)

 

Operating activities

 

 

 

 

 

 

 

 

 

Net income for the period

 

 

 

 

 

447,033

 

 

 

5,523,429

 

Adjustments for:

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use asset

 

 

14

 

 

 

15,132

 

 

 

15,132

 

Equity-settled share-based compensation

 

 

 

 

 

 

80,273

 

 

 

116,376

 

Office lease accretion per IFRS 16

 

 

14

 

 

 

5,755

 

 

 

7,410

 

Office base rent recorded as lease reduction per IFRS 16

 

 

14

 

 

 

(21,014)

 

 

(20,031)

Property acquisition and assessments costs

 

 

 

 

 

 

7,500

 

 

 

-

 

Interest expense – director's loans

 

 

9

 

 

 

-

 

 

 

99,574

 

Transaction cost – director's loans

 

 

9

 

 

 

99,143

 

 

 

74,485

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in working capital items

 

 

 

 

 

 

 

 

 

 

 

 

Amounts receivable and other assets

 

 

 

 

 

 

111,745

 

 

 

(102,471)

Restricted cash

 

 

 

 

 

 

-

 

 

 

(346,484)

Accounts payable and accrued liabilities

 

 

 

 

 

 

(603,473)

 

 

331,036

 

Advanced contributions received

 

 

7(b,c)

 

 

(2,557,383)

 

 

-

 

Balances due to related parties

 

 

 

 

 

 

(398,366)

 

 

(45,596)

Net cash provided by (used in) operating activities

 

 

 

 

 

 

(2,813,655)

 

 

5,652,860

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from disposition of mineral properties

 

 

 

 

 

 

-

 

 

 

1,690

 

Net cash provided by investing activities

 

 

 

 

 

 

-

 

 

 

1,690

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Net proceeds from issuance of common shares pursuant to

 

 

 

 

 

 

 

 

 

 

 

 

a private placement

 

 

11(a)

 

 

2,769,231

 

 

 

-

 

Proceeds from director's loan

 

 

 

 

 

 

-

 

 

 

350,000

 

Net cash provided by financing activities

 

 

 

 

 

 

2,769,231

 

 

 

350,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

 

 

 

 

 

(44,424)

 

 

6,004,550

 

Cash, beginning balance

 

 

 

 

 

 

5,131,510

 

 

 

370,784

 

Cash, ending balance

 

 

 

 

 

 

5,087,086

 

 

 

6,375,334

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

 
7 | Page

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2023, and 2022

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

1. NATURE AND CONTINUANCE OF OPERATIONS

 

Amarc Resources Ltd. (“Amarc” or the “Company”) is a company incorporated under the laws of the Province of British Columbia (“BC”). Its principal business activity is the acquisition and exploration of mineral properties. The Company’s mineral property interests are located in BC. The address of the Company’s corporate office is 14th Floor, 1040 West Georgia Street, Vancouver, BC, Canada V6E 4H1.

 

The Company is in the process of exploring its mineral property interests and has not yet determined whether its mineral property interests contain economically recoverable mineral reserves. The Company’s continuing operations are entirely dependent upon the existence of economically recoverable mineral reserves, the ability of the Company to obtain the necessary financing to continue the exploration and development of its mineral property interests and to obtain the permits necessary to mine, and the future profitable production from its mineral property interest or proceeds from the disposition of its mineral property interests.

 

These condensed consolidated interim financial statements as at and for the nine months ended December 31, 2023 (the “Financial Statements”) have been prepared on a going concern basis, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future. As at December 31, 2023, the Company had cash of $5,087,086, working capital of $2,222,042, and an accumulated deficit of $69,537,229.

 

The Company will need to seek additional financing to meet its exploration and development objectives. The Company has a reasonable expectation that additional funds will be available when necessary to meet ongoing exploration and development costs. However, there can be no assurance that the Company will continue to be able to obtain additional financial resources or will achieve profitability or positive cash flows. If the Company is unable to obtain adequate additional financing, the Company will be required to re-evaluate its planned expenditures until additional funding can be raised through financing activities. These factors indicate the existence of a material uncertainty that casts significant doubt about the Company’s ability to continue as a going concern.

 

These Financial Statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that may be necessary should the Company be unable to continue as a going concern.

 

2. SIGNIFICANT ACCOUNTING POLICIES

 

The principal accounting policies applied in the preparation of these Financial Statements are described below. These policies have been consistently applied for all years presented, unless otherwise stated.

 

(a)

Statement of compliance

 

These Financial Statements have been prepared in accordance with IAS 34, Interim Financial Reporting (“IAS 34”), as issued by the International Accounting Standards Board (“IASB”) and the interpretations by the IFRS Interpretation Committee (“IFRIC”). These Financial Statements do not include all of the information and footnotes required by International Financial Reporting Standards (“IFRS”) for complete financial statements for year-end reporting purposes. These Financial Statements should be read in conjunction with the Company’s consolidated financial statements as at and for the year ended March 31, 2023. Results for the reporting period ended December 31, 2023 are not necessarily indicative of future results. The accounting policies and methods of computation applied by the Company in these Financial Statements are the same as those applied by the Company in its more recent annual financial statements, which are filed under the Company’s provide on SEDAR at www.sedarplus.ca.

 

 
8 | Page

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2023, and 2022

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

The Board of Directors of the Company authorized these Financial Statements for issuance on February 28, 2024.

 

(b)

Basis of presentation and consolidation

 

 

These Financial Statements have been prepared on a historical cost basis, except for certain financial instruments classified as fair value through other comprehensive income, which are reported at fair value. In addition, these Financial Statements have been prepared using the accrual basis of accounting, except for cash flow information.

 

These Financial Statements include the financial statements of the Company and its wholly-owned subsidiary, 1130346 B.C. Ltd., (the “Subco”) incorporated under the laws of British Columbia. The Subco was incorporated for the purposes of entering into an option agreement related to the JOY District. On March 31, 2021, the Subco was dissolved, did not have any assets, liabilities, income or expenses, and all intercompany balances and transactions had been eliminated.

 

Certain comparative amounts have been reclassified to conform to the presentation adopted in the current period.

 

(c)

Significant accounting estimates and judgements

 

 

The critical estimates and judgements applied in the preparation of these Financial Statements are consistent with those applied in the Company’s audited consolidated financial statements as at and for the year ended March 31, 2023.

 

(d)

Operating segments

 

 

The Company operates as a single reportable segment—the acquisition, exploration and development of mineral properties. All assets are held in Canada.

 

The functional and presentational currency of the Company is the Canadian Dollar (“CAD”).

 

3. CASH

 

The Company’s cash is invested in business accounts, which are available on demand by the Company.

 

4. MARKETABLE SECURITIES

 

As at December 31, 2023, the fair value of its current holdings was $96,837 (March 31, 2023 - $139,284) and the positive change of fair value adjustment of $42,447 for the period ended December 31, 2023 (December 31, 2022 – positive change of fair value adjustment of $58,638). The marketable securities include 550,000 units (shares and warrants) of Carlyle Commodities Corp., a Canadian public company listed on TSXV Exchange.

 

 
9 | Page

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2023, and 2022

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

As at December 31, 2023, the Company held the following marketable securities:

 

 

 

Shares/Warrants Held

 

 

Cost

 

 

Fair Value

 

 

Fair Value

Increase

(Decrease)

 

 

 

(#)

 

 

($)

 

 

($)

 

 

($)

 

Carlyle Commodities Corp – Shares

 

 

550,000

 

 

 

907,500

 

 

 

66,000

 

 

 

(841,500)

Carlyle Commodities Corp – Warrants

 

 

550,000

 

 

 

727,000

 

 

 

17,000

 

 

 

(710,000)

Other

 

 

1,329,189

 

 

 

14,237

 

 

 

13,837

 

 

 

(400)

Total

 

 

2,429,189

 

 

 

1,648,737

 

 

 

96,837

 

 

 

(1,551,900)

 

5. RESTRICTED CASH

 

Restricted cash represents amounts held in support of exploration permits. The amounts are refundable subject to the consent of regulatory authorities upon completion of any required reclamation work on the related projects.

 

6. AMOUNTS RECEIVABLE AND OTHER ASSETS

 

 

 

December 31, 2023

 

 

March 31, 2023

 

 

 

($)

 

 

($)

 

Sales tax refundable

 

 

98,729

 

 

 

199,184

 

Prepaid

 

 

7,877

 

 

 

19,167

 

 

 

 

106,606

 

 

 

218,351

 

 

7. EXPLORATION AND EVALUATION EXPENSES AND COST RECOVERIES

 

Below is a summary of the Company’s major exploration property interests, together with the material property transactions.

 

(a)

IKE District

 

The IKE Property mineral claims (a subset of the IKE District mineral tenure) carry a net smelter return (“NSR”) royalty obligation of 1%, subject to a $2 million cap and which the Company is able to purchase at any time by payment of the same amount. These claims carry an additional NSR royalty of 2%, subject to the Company retaining the right to purchase up to the entire royalty amount by the payment of up to $4 million. The Company has also agreed to make annual advance royalty payments of $50,000 to the holders of the 2% NSR royalty interest and, upon completion of a positive feasibility study, to issue to these same parties 500,000 common shares.

 

The Granite Property mineral claims (a subset of the IKE District mineral tenure) are subject to a 2% NSR royalty which can be purchased for $2 million. In addition, there is an underlying 2.5% NSR royalty on certain mineral claims within the Granite Property, which can be purchased at any time for $1.5 million less any amount of royalty already paid.

 

The entire IKE District is subject to a 1% NSR royalty from mine production capped at a total of $5 million.

 

 
10 | Page

 

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2023, and 2022

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

(b)

JOY District

 

In November 2016, the Company entered into a purchase agreement with a private company wholly-owned by one of its directors to purchase 100% of the JOY Property mineral claims (a subset of the JOY District mineral tenure) for the reimbursement of the vendor’s direct acquisition costs of $335,299.

 

In addition, the Company concluded agreements with each of Gold Fields Toodoggone Exploration Corporation (“GFTEC”) and Cascadero Copper Corporation (“Cascadero”) in mid-2017 pursuant to which the Company can purchase 100% of the PINE Property mineral claims (a subset of the JOY District Mineral tenure).

 

In October 2018, Amarc acquired a 100% interest in Cascadero’s 49% interest in the PINE Property by completing total cash payments of $1,000,000 and issuing 5,277,778 common shares.

 

In December 2019, the Company amended the GFTEC Agreement to purchase GFTEC’s 51% interest in the PINE Property. Under the terms of the amendment Amarc purchased outright GFTEC’s 51% interest in the PINE Property by issuing to GFTEC 5,000,000 common shares of the Company. As such, Amarc now holds a 100% interest in the PINE Property mineral claims.

 

The PINE Property is subject to a 3% underlying NSR royalty payable to a former owner. The Company reached an agreement with the former owner to cap the 3% NSR royalty at $5 million payable from production for consideration totaling $100,000 and 300,000 common shares payable in stages through to January 31, 2019 (completed).

 

GFTEC retains a 2.5% net profits interest (“NPI”) royalty on mineral claims comprising approximately 96% of the PINE Property, which are subject to a NSR royalty payable to a former owner (“Underlying NSR”) and a 1% NSR royalty on the balance of the claims that are not subject to the Underlying NSR royalty. The NPI royalty can be reduced to 1.25% at any time through the payment to GFTEC of $2.5 million in cash or shares. The NSR royalty can be reduced to 0.5% through the payment to GFTEC of $2.5 million in cash or shares.

 

In November 2019 Amarc entered into a purchase agreement with two prospectors to acquire 100% of a single mineral claim, called the Paula Property, located internal to the wider JOY District mineral tenure. The claim is subject to a 1% NSR royalty payable from commercial production that is capped at $0.5 million.

 

JOY District Agreement with Freeport

 

On May 11, 2021, the Company and Freeport-McMoRan Mineral Properties Canada Inc. (“Freeport”), a wholly-owned subsidiary of Freeport-McMoRan Inc. (NYSE:FCX) entered into a Mineral Property Earn-in Agreement (the “Agreement”) whereby Freeport may acquire up to a 70% ownership interest of the Company’s JOY porphyry Cu-Au District Property.

 

Under the terms of the Agreement, Freeport has a two-stage option to earn up to a 70% ownership interest in the mineral claims comprising the JOY District, plus other rights and interests, over a 10 year period.

 

 
11 | Page

 

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2023, and 2022

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

To earn an initial 60% interest, Freeport is required to fund $35 million of work expenditures over a 5- year term.

 

These optional earn-in expenditures can be accelerated by Freeport at its discretion. Amarc will be operator during the initial earn-in period. Once Freeport has acquired such 60% interest, Amarc and Freeport will proceed to operate the JOY District through a jointly owned corporation with Freeport assuming project operatorship.

 

Upon Freeport earning such 60% interest, it can elect, in its sole discretion, to earn an additional 10% interest, for a total 70% interest by sole funding a further $75 million within the following five years.

 

Once Freeport has finalized its earned ownership interest at either the 60% or 70% level, each party will be responsible for funding its own pro-rata share of project costs on a 60:40 or 70:30 basis.

 

The Company initially records the amounts of contributions received or receivable from Freeport pursuant to the Agreement as a liability (advanced contributions received) in the consolidated statements of financial position, and subsequently reallocates amounts as cost recoveries in the consolidated statements of (income) loss as the Company incurs the related expenditures.

 

During the nine months ended December 31, 2023, the Company recorded a gross amount of cost recovery of $4,922,827 offsetting the expenditures incurred pursuant to the Agreement.

 

(c)

DUKE District

 

The DUKE District is located in central BC. In November 2016, the Company entered into a purchase agreement with a private company wholly-owned by one of its directors (Note 11(c)) to purchase a 100% interest in the DUKE Property mineral claims (a subset of the DUKE District mineral tenure) for the reimbursement of the vendor’s direct acquisition costs of $168,996.

 

DUKE District Agreement with Boliden

 

On November 22, 2022, the Company announced that it had entered into a Mineral Property Earn-in Agreement (the "Agreement") with Boliden Mineral Canada Ltd. (“Boliden”), a wholly-owned subsidiary of the Boliden Group. Under the terms of the Agreement, Boliden has a two-staged option to earn up to a 70% interest in the DUKE District.

 

To earn an initial 60% interest Boliden must fund $30 million of exploration and development expenditures within four years of the effective date of the Agreement, of which $5 million is a committed amount to be spent in calendar 2022 and early calendar 2023. Amarc will be the operator during this initial earn-in stage.

 

Upon earning a 60% interest, Boliden can elect to earn an additional 10% interest in the Duke District, for an aggregate 70% interest, by funding an additional $60 million of exploration and development expenditures at a minimum rate of $10 million per year over the ensuing six years. Once Boliden has earned a 60% interest it will also have the right to become the operator.

 

Upon Boliden finalizing its earned ownership interest, Amarc and Boliden will form either a 60:40 or 70:30 unincorporated joint venture to further advance the DUKE District. At that stage, each party will be responsible for funding its own pro-rata share of project costs, or be subject to customary equity dilution, converting to a capped royalty if it falls below a 10% participating interest.

 

 
12 | Page

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2023, and 2022

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

The Company initially records the amounts of contributions received or receivable from Boliden pursuant to the Agreement as a liability (Advanced contributions received) in the consolidated statements of financial position, and subsequently recognizes amounts as cost recoveries in the consolidated statements of (income) loss as the Company incurs the related expenditures.

 

During the nine months ended December 31, 2023, the Company recorded a gross amount of cost recovery of $5,054,064 offsetting the expenditures incurred pursuant to the Agreement.

 

During the nine month period ended December 31, 2023, the Company earned a fee of $375,000 as the project operator.

 

DUKE District Capped Royalty

 

Amarc holds 100% interest in the 722 km2 DUKE District which is largely free of any underlying royalty.

 

On September 5, 2023, Amarc announced that it may acquire 100% interest in a group of mineral claims covering some 2.34 km2 subject to a 2% Net Smelter Returns royalty retained by the underlying owner that is capped at $10 million, by issuing 200,000 Amarc shares and making annual cash payments of $5,000 to the Optionor plus funding an annual scholarship for Indigenous students for a period of 10 years in the amount of $20,000 per year (total of 200,000 shares and $250,000 cash).

 

(d)

Other property transactions

 

During the year ended March 31, 2020, the Company received a non-refundable payment of US$200,000 (CDN$260,115) pursuant to an option agreement, whereby an arms-length third party optionee agreed to earn an initial 51% interest in the Windfall Project which was comprised of 25 mineral claims located within the IKE District , by spending US$4.2 million of exploration expenditures by October 21, 2022. On May 25, 2021, this option agreement was terminated by mutual consent of both the Company and the optionee.

 

On December 16, 2020 (the “Closing Date”), the Company closed the sale of its Newton Property, located in south-central BC, to Isaac Mining Corp. (“IMC”), an arms-length private company and a wholly-owned subsidiary of Carlyle Commodities Corp. (“Carlyle”). Pursuant to this sale, the Company received $300,000 in cash from IMC and 5.5 million common shares and 5.5 million warrants of Carlyle as consideration. The 5.5 million common shares were measured at $907,500 based on the fair market value of $0.165 per share on the Closing Date. The 5.5 million warrants were measured at $727,000 using the Black-Scholes option pricing model with the following assumptions: risk free-interest rate – 0.38%; dividend yield – 0.00%; expected volatility – 139.0%; expected life – 4.98 years. As Carlyle consolidated its common shares on a basis of 10 to 1 on September 1, 2022, the 550,000 post-consolidated warrants are exercisable at $5 per warrant until December 8, 2025.

 

On May 16, 2022, the Company entered into a mineral claims option agreement with an arms-length third party optionor to acquire a 100% interest in and to a property, subject to a 2% NSR royalty in the event of commercial production on the property, payable until $10,000,000 has been paid after which the NSR royalty reduces to 0.5%. The Company paid $100,000 during the year ended March 31, 2023 and shall pay $100,000 on or before May 31, 2023 and each year thereafter to, and including, May 31, 2031 until an aggregate of $1,000,000 has been paid to optionor.

 

 
13 | Page

 

  

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2023, and 2022

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

8. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

 

 

 

December 31, 2023

 

 

March 31, 2023

 

 

 

($)

 

 

($)

 

Accounts payable

 

 

312,410

 

 

 

944,393

 

Accrued liabilities

 

 

264,980

 

 

 

236,470

 

Total

 

 

577,390

 

 

 

1,180,863

 

 

9. DIRECTOR’S LOAN

 

In December 2019, the Company entered into a loan extension and amendment agreement (the “Loan”) with a director and significant shareholder of the Company (the “Lender”), pursuant to which a previous loan agreement with a maturity date of November 26, 2019 was extended for five years or earlier pending the achievement of certain financing milestones. The Loan has a principal sum of $1,000,000, is unsecured and bears interest at a rate of 10% per annum. On December 13, 2021, a total of $160,000 in interest was paid.

 

Pursuant to the Loan, the Company issued to the Lender a loan bonus comprising of 16,000,000 common share purchase warrants (the “Warrants”) with an expiry of five years and an exercise price of $0.05 per share.

 

The Company entered into a Second Loan Amendment Agreement dated May 25, 2022, pursuant to which it agreed to a $100,000 increase to the existing Loan (the “Additional Loan”). The Additional Loan is unsecured, bears interest at a rate of 10% per annum and is repayable on or before the earlier of November 26, 2024, the occurrence of a default or on achievement of financing milestones.

 

In connection with the Additional Loan, the Company issued to the Lender a loan bonus comprising of 1,176,470 common share purchase warrants (the "Bonus Warrants"), each entitling the holder to acquire one common share of the Company until November 26, 2024 at a price of $0.085 per share.

 

On June 15, 2022, the Company obtained an additional short-term loan (the “Short-term Loan”) of $250,000 with an interest rate of 12% per annum from the Lender.

 

In January 2023, the Company repaid the Additional Loan and Short-term Loan, including accrued interest accrued to the date of repayment.

 

The change in the Loan balance is as follows:

 

 

 

 Nine months ended

 

 

 Year ended

 

 

 

 December 31, 2023

 

 

 March 31, 2023

 

 

 

 ($)

 

 

 ($)

 

Opening balance

 

 

648,005

 

 

 

644,642

 

Principal advances

 

 

-

 

 

 

350,000

 

Principal repayment

 

 

-

 

 

 

(350,000)

Transaction costs

 

 

-

 

 

 

(99,191)

Amortization of transaction costs

 

 

99,143

 

 

 

102,554

 

Closing balance

 

 

747,148

 

 

 

648,005

 

 

 

 

 

 

 

 

 

 

Nine months ended

 

 

Year ended

 

 

 

December 31, 2023

 

 

March 31, 2023

 

 

 

($)

 

 

($)

 

Non-current portion

 

 

747,148

 

 

 

648,005

 

Total

 

 

747,148

 

 

 

648,005

 

 

 

 

 

Finance expenses

 

Nine months ended December 31,

 

 

 

2023

 

 

2022

 

 

 

($)

 

 

($)

 

Interest on loan

 

 

75,342

 

 

 

99,574

 

Amortization of transaction costs

 

 

99,143

 

 

 

74,485

 

Total

 

 

174,485

 

 

 

174,059

 

 

 
14 | Page

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2023, and 2022

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

10. FLOW THROUGH LIABILITY

 

During the nine months ended December 31, 2023, the Company issued 15,384,615 flow-through shares at a price of $0.13 per share for gross proceeds of $2,000,000 (the “Financing”) and recognized a flow-through premium liability of $769,231 as the difference between the flow-through share price and the non-flow-through share price in the concurrent offering. During the nine months ended December 31, 2023, the Company did not incur qualifying exploration expenses, subsequent to the Financing. The flow-through premium liability outstanding relating to these flow-through shares is $769,231 as at December 31, 2023.

 

11. SHARE CAPITAL AND RESERVES

 

(a)

Authorized and outstanding share capital

 

 

The Company’s authorized share capital consists of an unlimited number of common shares without par value (“Common Shares”) and an unlimited number of preferred shares. All issued Common Shares are fully paid. No preferred shares have been issued.

 

On September 8, 2023, 100,000 common shares were issued pursuant to a property agreement at $0.075 per share.

 

On August 20, 2020, 3,000,000 flow-through shares were issued pursuant to the exercise of warrants for gross proceeds of $150,000.

 

On October 2, 2020, 2,000,000 flow-through shares were issued pursuant to the exercise of warrants for gross proceeds of $100,000. $100 related to flow-through tax filing has been deducted from the gross proceeds as issuance costs.

 

Approximately $167,000 of the flow-through proceeds received were renounced to the shareholder as at December 31, 2020.

 

On December 2, 2021, 6,000,000 flow-through shares were issued pursuant to the exercise of warrants for gross proceeds of $300,000.

 

On December 1, 2023, 15,384,615 flow-through shares were issued pursuant to a flow-through private placement at a price of $0.13 each, totaling $2,000,000.

 

As at December 31, 2023, the amount of flow-through proceeds remaining to be expended is approximately $2,245,000 (March 31, 2023 - $245,000).

 

 
15 | Page

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2023, and 2022

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

On December 1, 2023, 9,615,385 non-flow-through shares were issued pursuant to a non-flow-through private placement at a price of $0.08 each, totaling $769,231.

 

The BCMETC cannot be claimed by the Company on mineral exploration expenses related to meeting expenditure commitments pursuant to the issue of flow-through shares; however, the BCMETC itself, once received, may be used for any purpose.

 

As at December 31, 2023, there were 211,702,894 (March 31, 2023 – 186,602,894) Common Shares issued and outstanding.

 

(b)

Share purchase options

 

 

On March 9, 2022, the Company granted 3,480,000 incentive stock options to certain associates to acquire an aggregate of 3,480,000 common shares at $0.12 per share, for a period of three to five years, of which approximately 50% are being granted to insiders (Note 12(a)). All of the options are subject to the required TSXV acceptance and customary vesting provisions over 24 months. The fair value of these options at issue was determined to be $366,912 using the Black-Scholes pricing model and based on the following assumptions: risk-free rate of 1.65%; expected volatility of 139%; underlying market price of $0.12; strike price of $0.12; expiry term of 3 - 5 years; and dividend yield of nil.

 

On July 8, 2022, the Company entered into an Investor Relations Agreement (the “Agreement”) with Kin Communications Inc. (“Kin”). Pursuant to the Agreement, the Company granted Kin 1,000,000 stock options entitling Kin to purchase 1,000,000 common shares of the Company at a price of $0.11 per share for a period of five years. These options vest in four instalments of 25% each instalment, with the first instalment vesting 90 days after the effective date of the Agreement. The fair value of these options was determined at $88,486 using the Black-Scholes pricing model based on the following assumptions: risk-free rate of 3.21%; expected volatility of 139%; underlying market price of $0.10; strike price of $0.11; expiry term of 5 years; and dividend yield of nil.

 

On April 11, 2023, the Company granted 520,000 incentive stock options to certain associates to acquire an aggregate of 520,000 common shares at $0.125 per share, for a period of three years, of which 200,000 options were granted to insiders (Note 12(a)). All of the options are subject to the required TSXV acceptance and customary vesting provisions over 24 months. The fair value of these options at issue was determined to be $49,647 using the Black-Scholes pricing model and based on the following assumptions: risk-free rate of 3.56%; expected volatility of 123%; underlying market price of $0.13; strike price of $0.125; expiry term of 3 years; and dividend yield of nil.

 

The following summarizes changes in the Company’s share purchase options:

 

 

 

December 31, 2023

 

 

 March 31, 2023

 

 

 

 Weighted Average Exercise Price

 

 

 Number of Options

 

 

 Weighted Average Exercise Price

 

 

 Number of Options

 

Beginning balance

 

 

0.10

 

 

 

6,480,000

 

 

 

0.09

 

 

 

5,480,000

 

Granted

 

 

0.125

 

 

 

520,000

 

 

 

0.11

 

 

 

1,000,000

 

Ending balance

 

 

0.11

 

 

 

7,000,000

 

 

 

0.10

 

 

 

6,480,000

 

 

 
16 | Page

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2023, and 2022

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

The following summarizes information on the options outstanding and exercisable as at December 31, 2023:

 

 

 

 

 

Weighted Average

 

 

Number of

 

 

Number of

 

 

 

 

 

 

Remaining Contractual

 

 

Options

 

 

Options

 

 Exercise price

 

 

Expiry date

 

Life (periods)

 

 

Outstanding

 

 

Exercisable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.05

 

 

4-Oct-24

 

 

0.76

 

 

 

2,000,000

 

 

 

2,000,000

 

$

0.12

 

 

9-Mar-25

 

 

1.19

 

 

 

2,580,000

 

 

 

1,720,000

 

$

0.12

 

 

9-Mar-27

 

 

3.19

 

 

 

900,000

 

 

 

500,000

 

$

0.11

 

 

8-Jul-27

 

 

3.52

 

 

 

1,000,000

 

 

 

1,000,000

 

$

0.125

 

 

11-Apr-26

 

 

2.28

 

 

 

520,000

 

 

 

156,000

 

 

 

 

 

 

 

 

1.74

 

 

 

7,000,000

 

 

 

5,376,000

 

 

(c)

Share purchase warrants

 

The following common summarizes changes in the Company’s share purchase warrants:

 

 

 

 December 31, 2023

 

 

 March 31, 2023

 

 

 

 Weighted Average Exercise Price

 

 

 Number of Warrants

 

 

 Weighted Average Exercise Price

 

 

 Number of Warrants

 

Beginning balance

 

 

0.06

 

 

 

6,176,470

 

 

 

0.05

 

 

 

5,000,000

 

Granted pursuant to the Loan (Note 9)

 

 

 

 

 

 

 

 

 

0.085

 

 

 

1,176,470

 

Granted pursuant to a private placement

 

 

0.08

 

 

 

4,807,693

 

 

 

 

 

 

 

 

Ending balance

 

 

0.07

 

 

 

10,984,163

 

 

 

0.06

 

 

 

6,176,470

 

 

(i) 2019 loan bonus warrants

 

In December 2019, 16,000,000 share purchase warrants were issued pursuant to the Loan (Note 9). The fair value of these warrants at issue was determined to be $490,449 at $0.03 per warrant using the Black-Scholes pricing model and based on the following assumptions: risk-free rate of 1.57%; expected volatility of 144%; underlying market price of $0.035; strike price of $0.05; expiry term of 5 years; and dividend yield of nil.

 

(ii) 2022 loan bonus warrants

 

In June 2022, 1,176,470 share purchase warrants were issued pursuant to the Loan (Note 9). The fair value of these warrants at issue was determined to be $99,191 at $0.085 per warrant using the Black-Scholes pricing model and based on the following assumptions: risk-free rate of 3.28%; expected volatility of 138%; underlying market price of $0.11; strike price of $0.085; expiry term of 2.45 years; and dividend yield of nil.

 

 
17 | Page

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2023, and 2022

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

(iii) 2023 non-flow-through warrants

 

In December 2023, 4,807,693 share purchase warrants were issued pursuant to a non-flow-through private placement. The share purchase warrants have a strike price of $0.08, an expiry term of 5 years, and are subject to a blocker term that prohibits exercise of the warrants to the extent the holder would as a result of any exercise exceed 19.99% of the issued shares.

 

12. RELATED PARTY TRANSACTIONS

 

 

 

December 31, 2023

 

 

March 31, 2023

 

Balances due to related parties

 

($)

 

 

($)

 

Hunter Dickinson Services Inc.

 

 

93,859

 

 

 

327,348

 

Robert Dickinson (interest payable)

 

 

25,205

 

 

 

190,082

 

United Mineral Services Ltd.

 

 

7,586

 

 

 

7,586

 

Thomas Wilson (CFO fees)

 

 

5,496

 

 

 

5,496

 

Total

 

 

132,146

 

 

 

530,512

 

 

(a)

Transactions with key management personnel

 

Key management personnel (“KMP”) are those persons that have the authority and responsibility for planning, directing, and controlling the activities of the Company, directly and indirectly, and by definition include all the directors of the Company.

 

Note 9 includes the details of a director’s loan. Note 7(b) and 7(c) includes the details of the acquisition of mineral property interests from a private entity wholly-owned by one of the directors of the Company.

 

During the nine month period ended December 31, 2023 and 2022, the Company’s President, Chief Executive Officer and Director and Corporate Secretary provided services to the Company under a service agreement with Hunter Dickinson Services Inc. (Note 12(b)).

 

During the nine month period ended December 31, 2023, the Company recorded share-based compensation expense of $35,037 (December 31, 2022 - $64,046) in relation to 1,950,000 (December 31, 2022 – 1,750,000) stock options issued to directors and officers of the Company in the prior year (Note 10 (b)).

 

During the nine month period ended December 31, 2023, the Company incurred fees totaling $47,107 (2022 -$27,000) in respect of services provided by the Chief Financial Officer.

 

During the nine month period ended December 31, 2023, the Company incurred fees totaling $159,165 (2022 - $41,461) in respect of geological services provided by the VP Exploration.

 

(b)

Hunter Dickinson Services Inc.

 

Hunter Dickinson Inc. (“HDI”) and its wholly-owned subsidiary Hunter Dickinson Services Inc. (“HDSI”) are private companies established by a group of mining professionals. HDSI provides contract services for a number of mineral exploration and development companies, and also to companies that are outside of the mining and mineral development space. Amarc acquires services from a number of related and arms-length contractors, and it is at Amarc’s discretion that HDSI provides certain contract services.

 

 
18 | Page

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2023, and 2022

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

The Company has one director in common with HDSI, namely Robert Dickinson. Also, the Company’s President, Chief Executive Officer and Director, and Corporate Secretary are contracted to work for the Company under an employee secondment agreement between the Company and HDSI.

 

Pursuant to an agreement dated July 2, 2010, HDSI provides certain cost effective technical, geological, corporate communications, regulatory compliance, and administrative and management services to the

 

Company, on a non-exclusive basis as needed and as requested by the Company. As a result of this relationship, the Company has ready access to a range of diverse and specialized expertise on a regular basis, without having to engage or hire full-time employees or experts. The Company benefits from the economies of scale created by HDSI which itself serves several clients both within and external to the exploration and mining sector.

 

The Company is not obligated to acquire any minimum amount of services from HDSI. The monetary amount of the services received from HDSI in a given period of time is a function of annually set and agreed charge-out rates for and the time spent by each HDSI employee engaged by the Company.

 

HDSI also incurs third-party costs on behalf of the Company. Such third-party costs include, for example, capital market advisory services, communication services and office supplies. Third-party costs are billed at cost, without markup.

 

There are no ongoing contractual or other commitments resulting from the Company’s transactions with HDSI, other than the payment for services already rendered and billed. The agreement may be terminated upon 60 days’ notice by either the Company or HDSI.

 

The following is a summary of transactions with HDSI that occurred during the reporting period:

 

 

 

Nine months ended December 31,

 

 

 

2023

 

 

2022

 

(rounded to the nearest thousand CAD)

 

($)

 

 

($)

 

Services received from HDSI and as requested by the Company

 

 

923,000

 

 

 

686,000

 

Information technology – infrastructure and support services

 

 

45,000

 

 

 

45,000

 

Office rent

 

 

32,000

 

 

 

43,000

 

Reimbursement, at cost, of third-party expenses

 

 

 

 

 

 

 

 

incurred by HDSI on behalf of the Company

 

 

222,000

 

 

 

120,000

 

Total

 

 

1,222,000

 

 

 

894,000

 

 

(c)

United Mineral Services Ltd.

 

United Mineral Services Ltd. (“UMS”) is a private company wholly-owned by one of the directors of the Company. UMS is engaged in the acquisition and exploration of mineral property interests. During the nine month period ended December 31, 2023, the Company incurred fees of $14,340 (2022 - $nil) in respect of geological services provided by UMS.

 

 
19 | Page

 

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2023, and 2022

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

13. SUPPLEMENTARY INFORMATION TO THE CONSOLIDATED STATEMENTS OF LOSS

 

(a)

Salaries, fees and benefits

 

 

Salaries, fees and benefits included in exploration and evaluation expenses and administration expenses are as follows:

 

 

Nine months ended December 31,

 

 

 

2023

 

 

2022

 

Salaries, fees and benefits

 

($)

 

 

($)

 

Exploration and evaluation expenses

 

 

3,834,000

 

 

 

4,494,000

 

Administration expenses

 

 

241,000

 

 

 

172,000

 

 

 

 

4,075,000

 

 

 

4,666,000

 

 

 

(1)

rounded to the nearest thousand dollar

 

(2)

includes salaries and benefits included in office and administration expenses (Note 12(b)) and other salaries and benefits expenses classified as administration expenses

 

(b)

Office and administration expenses

 

Office and administration expenses include the following:

 

 

 

 Nine months ended December 31,

 

 

 

2023

 

 

2022

 

 

 

 ($)

 

 

 ($)

 

Salaries and Benefits

 

 

235,000

 

 

 

171,000

 

Data processing and retention

 

 

17,000

 

 

 

11,000

 

Insurance

 

 

22,000

 

 

 

22,000

 

Other office expenses

 

 

22,000

 

 

 

15,000

 

 

 

 

296,000

 

 

 

219,000

 

 

(1)   rounded to the nearest thousand dollar

 

14. OFFICE LEASE – RIGHT OF USE ASSET AND LEASE LIABILITY

 

The Company subleases corporate offices in Vancouver, BC from HDSI under a lease agreement dated May 1, 2021, and the lease expires on April 29, 2026.

 

 
20 | Page

 

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2023, and 2022

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

Right-of-use asset

 

A summary of the changes in the right-of-use asset for the nine month period ended December 31, 2023 and the year ended March 31, 2023 are as follows:

 

Right-of-use-asset

 

($)

 

Balance at March 31, 2022

 

 

82,384

 

Amortization

 

 

(20,176)

Balance at March 31, 2023

 

 

62,208

 

Amortization

 

 

(15,132)

Balance at December 31, 2023

 

 

47,076

 

 

Lease liability

 

On May 1, 2021, the Company entered into the lease agreement, which resulted in the lease liability of $100,877 (undiscounted value of $134,766, discount rate used is 12.00%). This liability represents the monthly lease payment from May 1, 2021 to April 29, 2026, the end of the lease term less abatement granted by HDSI.

 

A summary of changes in the lease liability during the nine month period ended December 31, 2023 and the year ended March 31, 2023 are as follows:

 

Lease liability

 

($)

 

Balance at March 31, 2022

 

 

90,028

 

Lease payment – base rent portion

 

 

(26,745)

Lease liability – accretion expense

 

 

9,620

 

Balance as at Mach 31, 2023

 

 

72,903

 

Current portion

 

 

20,696

 

Long-term portion

 

 

52,207

 

 

 

 

 

 

Lease liability

 

($)

 

Balance at March 31, 2023

 

 

72,903

 

Lease payment – base rent portion

 

 

(21,014)

Lease liability – accretion expense

 

 

5,755

 

Balance as at December 31, 2023

 

 

57,644

 

Current portion

 

 

22,754

 

Long-term portion

 

 

34,890

 

 

 
21 | Page

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2023, and 2022

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

The following is a schedule of the Company’s future lease payments (base rent portion) under the lease obligations:

 

Future lease payments (base rent portion only)

 

($)

 

Fiscal 2024 (January 1, 2024 to March 31, 2024)

 

 

7,041

 

Fiscal 2025 (April 1, 2024 to March 31, 2025)

 

 

28,165

 

Fiscal 2026 (April 1, 2025 to March 31, 2026)

 

 

28,165

 

Fiscal 2027 (April 1, 2026 to April 29, 2027) (Note 6)

 

 

2,347

 

Total undiscounted lease payments

 

 

65,718

 

Less: imputed interest

 

 

(8,074)

Lease liability as at December 31, 2023

 

 

57,644

 

 

15. FINANCIAL RISK MANAGEMENT

 

(a)

Capital management objectives

 

The Company’s primary objectives when managing capital are to safeguard the Company’s ability to continue as a going concern so that it can continue to provide returns for shareholders, and to have sufficient liquidity available to fund ongoing expenditures and suitable business opportunities as they arise.

 

The Company considers the components of shareholders’ equity as well as its cash as capital. The Company manages its capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the Company may issue equity, sell assets, or return capital to shareholders as well as issue or repay debt.

 

The Company’s investment policy is to invest its cash in highly liquid, short-term, interest-bearing investments having maturity dates of three months or less from the date of acquisition, which are readily convertible into known amounts of cash.

 

The Company is not subject to any imposed equity requirements.

 

There were no changes to the Company’s approach to capital management during the nine month period ended December 31, 2023.

 

(b)

Carrying amounts and fair values of financial instruments

 

The Company’s marketable securities are carried at fair value based on quoted prices in active markets.

 

As at December 31, 2023 and March 31, 2023, the carrying values of the Company’s financial assets and financial liabilities approximate their fair values.

 

(c)

Financial instrument risk exposure and risk management

 

The Company is exposed in varying degrees to a variety of financial instrument-related risks. The Board of Directors approves and monitors the risk management processes, inclusive of documented treasury policies, counterparty limits, and controlling and reporting structures. The type of risk exposure and the way in which such exposure is managed is provided as follows:

 

 
22 | Page

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Consolidated Interim Financial Statements.

For the nine months ended December 31, 2023, and 2022

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

Credit risk

 

Credit risk is the risk of potential loss to the Company if a counterparty to a financial instrument fair to meet its contractual obligations. The Company’s credit risk is primarily attributable to its liquid financial assets, including cash, and amounts receivable and other assets. The carrying values of these financial assets represent the Company’s maximum exposure to credit risk.

 

The Company limits the exposure to credit risk by only investing its cash in high-credit quality financial institutions in business and savings accounts, which are available on demand by the Company for its programs.

 

Liquidity risk

 

Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or other financial assets. The Company ensures that there is sufficient cash in order to meet its short-term business requirements after taking into account the Company’s holdings of cash.

 

The Company has sufficient cash to meet its commitments associated with its financial liabilities in the near term, other than the amounts payable to related parties.

 

Interest rate risk

 

The Company is subject to interest rate risk with respect to its investments in cash. The Company’s policy is to invest cash at variable rates of interest and cash reserves are to be maintained in cash in order to maintain liquidity, while achieving a satisfactory return for shareholders. Fluctuations in interest rates when cash matures impact interest income earned.

 

As at December 31, 2023 and March 31, 2023, the Company’s exposure to interest rate risk was nominal.

 

Price risk

 

Equity price risk is defined as the potential adverse impact on the Company’s earnings due to movements in individual equity prices or general movements in the level of the stock market. The Company is subject to price risk in respect of its investments in marketable securities.

 

As at December 31, 2023 and March 31, 2023, the Company’s exposure to price risk was not significant in relation to these Financial Statements.

 

 
23 | Page

 

nullnullnullv3.24.0.1
Cover
9 Months Ended
Dec. 31, 2023
Cover [Abstract]  
Entity Registrant Name AMARC RESOURCES LTD.
Entity Central Index Key 0001175596
Document Type 6-K
Amendment Flag false
Current Fiscal Year End Date --03-31
Document Period End Date Dec. 31, 2023
Document Fiscal Period Focus Q3
Document Fiscal Year Focus 2024
Entity Ex Transition Period false
Entity File Number 000-49869
Entity Incorporation State Country Code Z4
Entity Address Address Line 1 14th Floor – 1040 W. Georgia Street
Entity Address Address Line 2 1040 West Georgia Street
Entity Address City Or Town Vancouver
Entity Address Postal Zip Code V6E 4H1
City Area Code 604
Local Phone Number 561-2873
Entity Address Country CA
v3.24.0.1
Condensed Interim Consolidated Statements of Financial Position - CAD ($)
Dec. 31, 2023
Mar. 31, 2023
Current assets    
Cash $ 5,087,086 $ 5,131,510
Amounts receivable and other assets 106,606 218,351
Marketable securities 96,837 139,284
Total Current Assets 5,290,529 5,489,145
Non-current assets    
Restricted cash 539,834 539,834
Right-of-use asset 47,076 62,208
Total assets 5,877,439 6,091,187
Current liabilities    
Accounts payable and accrued liabilities 577,390 1,180,863
Advanced contributions received 1,566,966 4,124,349
Balance due to related parties 132,146 530,512
Flow through liability 769,231 0
Lease liability 22,754 20,696
Total current liabilities 3,068,487 5,856,420
Non-current liabilities    
Director's loan 747,148 648,005
Lease Liability 34,890 52,207
Total liabilities 3,850,525 6,556,632
Shareholders' equity    
Share capital 67,236,421 65,228,921
Reserves 4,327,722 4,289,896
Accumulated deficit (69,537,229) (69,984,263)
Stockholders' Equity 2,026,914 (465,446)
Total liabilities and shareholders' equity $ 5,877,439 $ 6,091,186
v3.24.0.1
Condensed Interim Consolidated Statements of Income (Unaudited) - CAD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2023
Dec. 31, 2022
Expenses        
Exploration and evaluation $ 1,712,024 $ 2,123,387 $ 9,182,161 $ 10,714,921
Assays and analysis 245,484 305,763 1,120,316 415,664
Drilling 0 269,277 0 3,226,200
Environmental 23,370 0 58,506 0
Equipment rental 125,158 0 290,826 0
Freight 11,683 0 59,693 0
Geological, including geophysical 843,426 347,680 3,301,642 1,267,004
Graphics 3,575 0 24,305 0
Helicopter and fuel 13,446 52,175 1,487,096 2,034,154
Property acquisition and assessments costs 66,946 64,170 193,998 170,708
Site activities 176,183 788,096 2,077,330 2,955,128
Socioeconomic 103,795 198,089 225,217 437,866
Technical data 50,335 45,415 81,823 67,915
Travel and accommodation 48,623 52,722 261,409 140,282
Administration 343,252 212,667 794,633 559,603
Legal, accounting and audit 55,131 7,623 89,866 35,137
Office and administration 103,763 81,228 296,929 219,335
Rent 13,721 4,640 40,975 22,275
Shareholder communication 83,014 102,200 225,069 217,489
Travel and accommodation expense 66,166 16,400 90,623 38,852
Trust and regulatory 21,457 576 51,171 26,515
Equity-settled share-based compensation 26,758 13,236 80,273 116,376
Cost recoveries (2,713,983) (3,090,775) (9,992,051) (16,103,562)
Loss (income) before other items 445,510 (741,485) 1,142,475 (4,712,662)
Other items        
Finance income (72,612) (47,188) (249,553) (51,339)
Interest expense - director's loans 25,205 35,574 75,342 99,574
Accretion expense - office lease 1,764 2,343 5,755 7,410
Other fee income 0 (175,501) (460,000) (960,882)
Amortization of right-of-use asset 5,044 5,044 15,132 15,132
Transaction cost - director's loans 35,573 26,726 99,143 74,485
Loss on sales of marketable securities 0 0 0 2,429
Foreign exchange loss 1,583 788 2,132 2,424
Net income (635,392) (893,699) (447,033) (5,523,429)
Other comprehensive (income) loss        
Change in value of marketable securities (14,495) (82,536) 42,447 58,638
Total other comprehensive income $ (649,887) $ (976,235) $ (404,586) $ (5,464,791)
Basic and diluted income per share $ (0.00) $ (0.00) $ (0.00) $ (0.03)
Weighted average number of common shares outstanding 195,126,807 186,602,894 189,462,894 186,602,894
v3.24.0.1
Condensed Interim Consolidated Statements of Comprehensive Income (Loss) (unaudited)
3 Months Ended 9 Months Ended
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Condensed Interim Consolidated Statements of Income (Unaudited)        
Net income $ 635,392 $ 893,699 $ 447,033 $ 5,523,429
Other comprehensive income (loss):        
Revaluation of marketable securities 14,495 82,536 (42,447) (58,638)
Total other comprehensive income (loss) 14,495 82,536 (42,447) (58,638)
Comprehensive income $ 649,887 $ 976,235 $ 404,586 $ 5,464,791
v3.24.0.1
Condensed Interim Consolidated Statements of Changes in Equity
CAD ($)
USD ($)
Number of Common Shares
CAD ($)
shares
Share-based payments reserve
CAD ($)
Investment revaluation reserve
CAD ($)
Share warrants reserve
CAD ($)
Deficit
CAD ($)
Balance, amount at Mar. 31, 2022 $ (628,423)   $ 65,228,921 $ 2,386,230 $ (1,327,802) $ 3,035,907 $ (69,951,679)
Balance, shares at Mar. 31, 2022 | shares     186,602,894        
Statement [Line Items]              
Net income for the period 5,523,429   $ 0 0 0 0 5,523,429
Other comprehensive loss for the period (58,638)   0 0 (58,638) 0 0
Total comprehensive loss 5,464,791 $ 5,464,791 0 0 (58,638) 0 5,523,429
Issuance of share purchase warrants 99,191   0 0 0 99,191 0
Equity-settled share-based compensation 116,376   $ 0 116,376 0 0 0
Equity-settled share-based compensation 116,376            
Balance, shares at Dec. 31, 2022 | shares     186,602,894        
Balance, amount at Dec. 31, 2022 5,051,935   $ 65,228,921 2,502,606 (1,386,440) 3,135,098 (64,428,250)
Balance, amount at Mar. 31, 2023 (465,446)   $ 65,228,921 2,650,490 (1,495,692) 3,135,098 (69,984,262)
Balance, shares at Mar. 31, 2023 | shares     186,602,894        
Statement [Line Items]              
Net income for the period 447,033   $ 0 0 0 0 447,033
Other comprehensive loss for the period (42,447)   0 0 (42,447) 0 0
Total comprehensive loss 404,586 $ 404,586 $ 0 0 (42,447) 0 447,033
Issuance of common shares pursuant to property agreement, shares | shares     100,000        
Issuance of common shares pursuant to property agreement, amount 7,500   $ 7,500 0 0 0 0
Issuance of common shares pursuant to a non-flow-through private placement, shares | shares     9,615,385        
Issuance of common shares pursuant to a non-flow-through private placement, amount 769,231   $ 769,231 0 0 0 0
Issuance of common shares pursuant to a flow-through private placement, shares | shares     15,384,615        
Issuance of common shares pursuant to a flow-through private placement, amount 2,000,000   $ 2,000,000 0 0 0 0
Flow-through share premium liability (769,231)   (769,231) 0 0 0 0
Equity-settled share-based compensation 80,273   $ 0 80,273 0 0 0
Balance, shares at Dec. 31, 2023 | shares     211,702,894        
Balance, amount at Dec. 31, 2023 $ 2,026,914   $ 67,236,421 $ 2,730,763 $ (1,538,139) $ 3,135,098 $ (69,537,229)
v3.24.0.1
Condensed Interim Consolidated Statements of Cash Flows - CAD ($)
9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Operating activities    
Net income for the period $ 447,033 $ 5,523,429
Adjustments for:    
Amortization of right-of-use asset 15,132 15,132
Equity-settled share-based compensation 80,273 116,376
Office lease accretion per IFRS 16 5,755 7,410
Office base rent recorded as lease reduction per IFRS 16 (21,014) (20,031)
Property acquisition and assessments costs 7,500 0
Interest expense - director's loans 0 99,574
Transaction cost - director's loans 99,143 74,485
Changes in working capital items    
Amounts receivable and other assets 111,745 (102,471)
Restricted cash 0 (346,484)
Accounts payable and accrued liabilities (603,473) 331,036
Advanced contributions received (2,557,383) 0
Balances due to related parties (398,366) (45,596)
Net cash provided by (used in) operating activities (2,813,655) 5,652,860
Investing activities    
Proceeds from disposition of mineral properties 0 1,690
Net cash provided by investing activities 0 1,690
Financing activities    
Net proceeds from issuance of common shares pursuant to a private placement 2,769,231 0
Proceeds from director's loan 0 350,000
Net cash provided by financing activities 2,769,231 350,000
Net increase (decrease) in cash (44,424) 6,004,550
Cash, beginning balance 5,131,510 370,784
Cash, ending balance $ 5,087,086 $ 6,375,334
v3.24.0.1
Nature And Continuance Of Operations
9 Months Ended
Dec. 31, 2023
Nature And Continuance Of Operations  
Nature And Continuance Of Operations

1. NATURE AND CONTINUANCE OF OPERATIONS

 

Amarc Resources Ltd. (“Amarc” or the “Company”) is a company incorporated under the laws of the Province of British Columbia (“BC”). Its principal business activity is the acquisition and exploration of mineral properties. The Company’s mineral property interests are located in BC. The address of the Company’s corporate office is 14th Floor, 1040 West Georgia Street, Vancouver, BC, Canada V6E 4H1.

 

The Company is in the process of exploring its mineral property interests and has not yet determined whether its mineral property interests contain economically recoverable mineral reserves. The Company’s continuing operations are entirely dependent upon the existence of economically recoverable mineral reserves, the ability of the Company to obtain the necessary financing to continue the exploration and development of its mineral property interests and to obtain the permits necessary to mine, and the future profitable production from its mineral property interest or proceeds from the disposition of its mineral property interests.

 

These condensed consolidated interim financial statements as at and for the nine months ended December 31, 2023 (the “Financial Statements”) have been prepared on a going concern basis, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future. As at December 31, 2023, the Company had cash of $5,087,086, working capital of $2,222,042, and an accumulated deficit of $69,537,229.

 

The Company will need to seek additional financing to meet its exploration and development objectives. The Company has a reasonable expectation that additional funds will be available when necessary to meet ongoing exploration and development costs. However, there can be no assurance that the Company will continue to be able to obtain additional financial resources or will achieve profitability or positive cash flows. If the Company is unable to obtain adequate additional financing, the Company will be required to re-evaluate its planned expenditures until additional funding can be raised through financing activities. These factors indicate the existence of a material uncertainty that casts significant doubt about the Company’s ability to continue as a going concern.

 

These Financial Statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that may be necessary should the Company be unable to continue as a going concern.

v3.24.0.1
Significant Accounting Policies
9 Months Ended
Dec. 31, 2023
Significant Accounting Policies  
Significant Accounting Policies

2. SIGNIFICANT ACCOUNTING POLICIES

 

The principal accounting policies applied in the preparation of these Financial Statements are described below. These policies have been consistently applied for all years presented, unless otherwise stated.

 

(a)

Statement of compliance

 

These Financial Statements have been prepared in accordance with IAS 34, Interim Financial Reporting (“IAS 34”), as issued by the International Accounting Standards Board (“IASB”) and the interpretations by the IFRS Interpretation Committee (“IFRIC”). These Financial Statements do not include all of the information and footnotes required by International Financial Reporting Standards (“IFRS”) for complete financial statements for year-end reporting purposes. These Financial Statements should be read in conjunction with the Company’s consolidated financial statements as at and for the year ended March 31, 2023. Results for the reporting period ended December 31, 2023 are not necessarily indicative of future results. The accounting policies and methods of computation applied by the Company in these Financial Statements are the same as those applied by the Company in its more recent annual financial statements, which are filed under the Company’s provide on SEDAR at www.sedarplus.ca.

The Board of Directors of the Company authorized these Financial Statements for issuance on February 28, 2024.

 

(b)

Basis of presentation and consolidation

 

 

These Financial Statements have been prepared on a historical cost basis, except for certain financial instruments classified as fair value through other comprehensive income, which are reported at fair value. In addition, these Financial Statements have been prepared using the accrual basis of accounting, except for cash flow information.

 

These Financial Statements include the financial statements of the Company and its wholly-owned subsidiary, 1130346 B.C. Ltd., (the “Subco”) incorporated under the laws of British Columbia. The Subco was incorporated for the purposes of entering into an option agreement related to the JOY District. On March 31, 2021, the Subco was dissolved, did not have any assets, liabilities, income or expenses, and all intercompany balances and transactions had been eliminated.

 

Certain comparative amounts have been reclassified to conform to the presentation adopted in the current period.

 

(c)

Significant accounting estimates and judgements

 

 

The critical estimates and judgements applied in the preparation of these Financial Statements are consistent with those applied in the Company’s audited consolidated financial statements as at and for the year ended March 31, 2023.

 

(d)

Operating segments

 

 

The Company operates as a single reportable segment—the acquisition, exploration and development of mineral properties. All assets are held in Canada.

 

The functional and presentational currency of the Company is the Canadian Dollar (“CAD”).

v3.24.0.1
Cash
9 Months Ended
Dec. 31, 2023
Cash  
Cash

3. CASH

 

The Company’s cash is invested in business accounts, which are available on demand by the Company.

v3.24.0.1
Marketable Securities
9 Months Ended
Dec. 31, 2023
Marketable Securities  
Marketable Securities

4. MARKETABLE SECURITIES

 

As at December 31, 2023, the fair value of its current holdings was $96,837 (March 31, 2023 - $139,284) and the positive change of fair value adjustment of $42,447 for the period ended December 31, 2023 (December 31, 2022 – positive change of fair value adjustment of $58,638). The marketable securities include 550,000 units (shares and warrants) of Carlyle Commodities Corp., a Canadian public company listed on TSXV Exchange.

As at December 31, 2023, the Company held the following marketable securities:

 

 

 

Shares/Warrants Held

 

 

Cost

 

 

Fair Value

 

 

Fair Value

Increase

(Decrease)

 

 

 

(#)

 

 

($)

 

 

($)

 

 

($)

 

Carlyle Commodities Corp – Shares

 

 

550,000

 

 

 

907,500

 

 

 

66,000

 

 

 

(841,500)

Carlyle Commodities Corp – Warrants

 

 

550,000

 

 

 

727,000

 

 

 

17,000

 

 

 

(710,000)

Other

 

 

1,329,189

 

 

 

14,237

 

 

 

13,837

 

 

 

(400)

Total

 

 

2,429,189

 

 

 

1,648,737

 

 

 

96,837

 

 

 

(1,551,900)
v3.24.0.1
Restricted Cash
9 Months Ended
Dec. 31, 2023
Restricted Cash  
Restricted Cash

5. RESTRICTED CASH

 

Restricted cash represents amounts held in support of exploration permits. The amounts are refundable subject to the consent of regulatory authorities upon completion of any required reclamation work on the related projects.

v3.24.0.1
Amounts Receivable and Other Assets
9 Months Ended
Dec. 31, 2023
Amounts Receivable and Other Assets  
Amounts Receivable and Other Assets

6. AMOUNTS RECEIVABLE AND OTHER ASSETS

 

 

 

December 31, 2023

 

 

March 31, 2023

 

 

 

($)

 

 

($)

 

Sales tax refundable

 

 

98,729

 

 

 

199,184

 

Prepaid

 

 

7,877

 

 

 

19,167

 

 

 

 

106,606

 

 

 

218,351

 

v3.24.0.1
Exploration and Evaluation Expenses and Cost Recoveries
9 Months Ended
Dec. 31, 2023
Exploration and Evaluation Expenses and Cost Recoveries  
Exploration and Evaluation Expenses and Cost Recoveries

7. EXPLORATION AND EVALUATION EXPENSES AND COST RECOVERIES

 

Below is a summary of the Company’s major exploration property interests, together with the material property transactions.

 

(a)

IKE District

 

The IKE Property mineral claims (a subset of the IKE District mineral tenure) carry a net smelter return (“NSR”) royalty obligation of 1%, subject to a $2 million cap and which the Company is able to purchase at any time by payment of the same amount. These claims carry an additional NSR royalty of 2%, subject to the Company retaining the right to purchase up to the entire royalty amount by the payment of up to $4 million. The Company has also agreed to make annual advance royalty payments of $50,000 to the holders of the 2% NSR royalty interest and, upon completion of a positive feasibility study, to issue to these same parties 500,000 common shares.

 

The Granite Property mineral claims (a subset of the IKE District mineral tenure) are subject to a 2% NSR royalty which can be purchased for $2 million. In addition, there is an underlying 2.5% NSR royalty on certain mineral claims within the Granite Property, which can be purchased at any time for $1.5 million less any amount of royalty already paid.

 

The entire IKE District is subject to a 1% NSR royalty from mine production capped at a total of $5 million.

(b)

JOY District

 

In November 2016, the Company entered into a purchase agreement with a private company wholly-owned by one of its directors to purchase 100% of the JOY Property mineral claims (a subset of the JOY District mineral tenure) for the reimbursement of the vendor’s direct acquisition costs of $335,299.

 

In addition, the Company concluded agreements with each of Gold Fields Toodoggone Exploration Corporation (“GFTEC”) and Cascadero Copper Corporation (“Cascadero”) in mid-2017 pursuant to which the Company can purchase 100% of the PINE Property mineral claims (a subset of the JOY District Mineral tenure).

 

In October 2018, Amarc acquired a 100% interest in Cascadero’s 49% interest in the PINE Property by completing total cash payments of $1,000,000 and issuing 5,277,778 common shares.

 

In December 2019, the Company amended the GFTEC Agreement to purchase GFTEC’s 51% interest in the PINE Property. Under the terms of the amendment Amarc purchased outright GFTEC’s 51% interest in the PINE Property by issuing to GFTEC 5,000,000 common shares of the Company. As such, Amarc now holds a 100% interest in the PINE Property mineral claims.

 

The PINE Property is subject to a 3% underlying NSR royalty payable to a former owner. The Company reached an agreement with the former owner to cap the 3% NSR royalty at $5 million payable from production for consideration totaling $100,000 and 300,000 common shares payable in stages through to January 31, 2019 (completed).

 

GFTEC retains a 2.5% net profits interest (“NPI”) royalty on mineral claims comprising approximately 96% of the PINE Property, which are subject to a NSR royalty payable to a former owner (“Underlying NSR”) and a 1% NSR royalty on the balance of the claims that are not subject to the Underlying NSR royalty. The NPI royalty can be reduced to 1.25% at any time through the payment to GFTEC of $2.5 million in cash or shares. The NSR royalty can be reduced to 0.5% through the payment to GFTEC of $2.5 million in cash or shares.

 

In November 2019 Amarc entered into a purchase agreement with two prospectors to acquire 100% of a single mineral claim, called the Paula Property, located internal to the wider JOY District mineral tenure. The claim is subject to a 1% NSR royalty payable from commercial production that is capped at $0.5 million.

 

JOY District Agreement with Freeport

 

On May 11, 2021, the Company and Freeport-McMoRan Mineral Properties Canada Inc. (“Freeport”), a wholly-owned subsidiary of Freeport-McMoRan Inc. (NYSE:FCX) entered into a Mineral Property Earn-in Agreement (the “Agreement”) whereby Freeport may acquire up to a 70% ownership interest of the Company’s JOY porphyry Cu-Au District Property.

 

Under the terms of the Agreement, Freeport has a two-stage option to earn up to a 70% ownership interest in the mineral claims comprising the JOY District, plus other rights and interests, over a 10 year period.

To earn an initial 60% interest, Freeport is required to fund $35 million of work expenditures over a 5- year term.

 

These optional earn-in expenditures can be accelerated by Freeport at its discretion. Amarc will be operator during the initial earn-in period. Once Freeport has acquired such 60% interest, Amarc and Freeport will proceed to operate the JOY District through a jointly owned corporation with Freeport assuming project operatorship.

 

Upon Freeport earning such 60% interest, it can elect, in its sole discretion, to earn an additional 10% interest, for a total 70% interest by sole funding a further $75 million within the following five years.

 

Once Freeport has finalized its earned ownership interest at either the 60% or 70% level, each party will be responsible for funding its own pro-rata share of project costs on a 60:40 or 70:30 basis.

 

The Company initially records the amounts of contributions received or receivable from Freeport pursuant to the Agreement as a liability (advanced contributions received) in the consolidated statements of financial position, and subsequently reallocates amounts as cost recoveries in the consolidated statements of (income) loss as the Company incurs the related expenditures.

 

During the nine months ended December 31, 2023, the Company recorded a gross amount of cost recovery of $4,922,827 offsetting the expenditures incurred pursuant to the Agreement.

 

(c)

DUKE District

 

The DUKE District is located in central BC. In November 2016, the Company entered into a purchase agreement with a private company wholly-owned by one of its directors (Note 11(c)) to purchase a 100% interest in the DUKE Property mineral claims (a subset of the DUKE District mineral tenure) for the reimbursement of the vendor’s direct acquisition costs of $168,996.

 

DUKE District Agreement with Boliden

 

On November 22, 2022, the Company announced that it had entered into a Mineral Property Earn-in Agreement (the "Agreement") with Boliden Mineral Canada Ltd. (“Boliden”), a wholly-owned subsidiary of the Boliden Group. Under the terms of the Agreement, Boliden has a two-staged option to earn up to a 70% interest in the DUKE District.

 

To earn an initial 60% interest Boliden must fund $30 million of exploration and development expenditures within four years of the effective date of the Agreement, of which $5 million is a committed amount to be spent in calendar 2022 and early calendar 2023. Amarc will be the operator during this initial earn-in stage.

 

Upon earning a 60% interest, Boliden can elect to earn an additional 10% interest in the Duke District, for an aggregate 70% interest, by funding an additional $60 million of exploration and development expenditures at a minimum rate of $10 million per year over the ensuing six years. Once Boliden has earned a 60% interest it will also have the right to become the operator.

 

Upon Boliden finalizing its earned ownership interest, Amarc and Boliden will form either a 60:40 or 70:30 unincorporated joint venture to further advance the DUKE District. At that stage, each party will be responsible for funding its own pro-rata share of project costs, or be subject to customary equity dilution, converting to a capped royalty if it falls below a 10% participating interest.

The Company initially records the amounts of contributions received or receivable from Boliden pursuant to the Agreement as a liability (Advanced contributions received) in the consolidated statements of financial position, and subsequently recognizes amounts as cost recoveries in the consolidated statements of (income) loss as the Company incurs the related expenditures.

 

During the nine months ended December 31, 2023, the Company recorded a gross amount of cost recovery of $5,054,064 offsetting the expenditures incurred pursuant to the Agreement.

 

During the nine month period ended December 31, 2023, the Company earned a fee of $375,000 as the project operator.

 

DUKE District Capped Royalty

 

Amarc holds 100% interest in the 722 km2 DUKE District which is largely free of any underlying royalty.

 

On September 5, 2023, Amarc announced that it may acquire 100% interest in a group of mineral claims covering some 2.34 km2 subject to a 2% Net Smelter Returns royalty retained by the underlying owner that is capped at $10 million, by issuing 200,000 Amarc shares and making annual cash payments of $5,000 to the Optionor plus funding an annual scholarship for Indigenous students for a period of 10 years in the amount of $20,000 per year (total of 200,000 shares and $250,000 cash).

 

(d)

Other property transactions

 

During the year ended March 31, 2020, the Company received a non-refundable payment of US$200,000 (CDN$260,115) pursuant to an option agreement, whereby an arms-length third party optionee agreed to earn an initial 51% interest in the Windfall Project which was comprised of 25 mineral claims located within the IKE District , by spending US$4.2 million of exploration expenditures by October 21, 2022. On May 25, 2021, this option agreement was terminated by mutual consent of both the Company and the optionee.

 

On December 16, 2020 (the “Closing Date”), the Company closed the sale of its Newton Property, located in south-central BC, to Isaac Mining Corp. (“IMC”), an arms-length private company and a wholly-owned subsidiary of Carlyle Commodities Corp. (“Carlyle”). Pursuant to this sale, the Company received $300,000 in cash from IMC and 5.5 million common shares and 5.5 million warrants of Carlyle as consideration. The 5.5 million common shares were measured at $907,500 based on the fair market value of $0.165 per share on the Closing Date. The 5.5 million warrants were measured at $727,000 using the Black-Scholes option pricing model with the following assumptions: risk free-interest rate – 0.38%; dividend yield – 0.00%; expected volatility – 139.0%; expected life – 4.98 years. As Carlyle consolidated its common shares on a basis of 10 to 1 on September 1, 2022, the 550,000 post-consolidated warrants are exercisable at $5 per warrant until December 8, 2025.

 

On May 16, 2022, the Company entered into a mineral claims option agreement with an arms-length third party optionor to acquire a 100% interest in and to a property, subject to a 2% NSR royalty in the event of commercial production on the property, payable until $10,000,000 has been paid after which the NSR royalty reduces to 0.5%. The Company paid $100,000 during the year ended March 31, 2023 and shall pay $100,000 on or before May 31, 2023 and each year thereafter to, and including, May 31, 2031 until an aggregate of $1,000,000 has been paid to optionor.

v3.24.0.1
Accounts Payable and Accrued Liabilities
9 Months Ended
Dec. 31, 2023
Accounts Payable and Accrued Liabilities  
Accounts Payable and Accrued Liabilities

8. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

 

 

 

December 31, 2023

 

 

March 31, 2023

 

 

 

($)

 

 

($)

 

Accounts payable

 

 

312,410

 

 

 

944,393

 

Accrued liabilities

 

 

264,980

 

 

 

236,470

 

Total

 

 

577,390

 

 

 

1,180,863

 

v3.24.0.1
Directors Loans
9 Months Ended
Dec. 31, 2023
Directors Loans  
Directors Loan

9. DIRECTOR’S LOAN

 

In December 2019, the Company entered into a loan extension and amendment agreement (the “Loan”) with a director and significant shareholder of the Company (the “Lender”), pursuant to which a previous loan agreement with a maturity date of November 26, 2019 was extended for five years or earlier pending the achievement of certain financing milestones. The Loan has a principal sum of $1,000,000, is unsecured and bears interest at a rate of 10% per annum. On December 13, 2021, a total of $160,000 in interest was paid.

 

Pursuant to the Loan, the Company issued to the Lender a loan bonus comprising of 16,000,000 common share purchase warrants (the “Warrants”) with an expiry of five years and an exercise price of $0.05 per share.

 

The Company entered into a Second Loan Amendment Agreement dated May 25, 2022, pursuant to which it agreed to a $100,000 increase to the existing Loan (the “Additional Loan”). The Additional Loan is unsecured, bears interest at a rate of 10% per annum and is repayable on or before the earlier of November 26, 2024, the occurrence of a default or on achievement of financing milestones.

 

In connection with the Additional Loan, the Company issued to the Lender a loan bonus comprising of 1,176,470 common share purchase warrants (the "Bonus Warrants"), each entitling the holder to acquire one common share of the Company until November 26, 2024 at a price of $0.085 per share.

 

On June 15, 2022, the Company obtained an additional short-term loan (the “Short-term Loan”) of $250,000 with an interest rate of 12% per annum from the Lender.

 

In January 2023, the Company repaid the Additional Loan and Short-term Loan, including accrued interest accrued to the date of repayment.

 

The change in the Loan balance is as follows:

 

 

 

 Nine months ended

 

 

 Year ended

 

 

 

 December 31, 2023

 

 

 March 31, 2023

 

 

 

 ($)

 

 

 ($)

 

Opening balance

 

 

648,005

 

 

 

644,642

 

Principal advances

 

 

-

 

 

 

350,000

 

Principal repayment

 

 

-

 

 

 

(350,000)

Transaction costs

 

 

-

 

 

 

(99,191)

Amortization of transaction costs

 

 

99,143

 

 

 

102,554

 

Closing balance

 

 

747,148

 

 

 

648,005

 

v3.24.0.1
Flow Through Liability
9 Months Ended
Dec. 31, 2023
Flow Through Liability  
FLOW THROUGH LIABILITY

10. FLOW THROUGH LIABILITY

 

During the nine months ended December 31, 2023, the Company issued 15,384,615 flow-through shares at a price of $0.13 per share for gross proceeds of $2,000,000 (the “Financing”) and recognized a flow-through premium liability of $769,231 as the difference between the flow-through share price and the non-flow-through share price in the concurrent offering. During the nine months ended December 31, 2023, the Company did not incur qualifying exploration expenses, subsequent to the Financing. The flow-through premium liability outstanding relating to these flow-through shares is $769,231 as at December 31, 2023.

v3.24.0.1
Share Capital and Reserves
9 Months Ended
Dec. 31, 2023
Share Capital and Reserves  
Share Capital and Reserves

11. SHARE CAPITAL AND RESERVES

 

(a)

Authorized and outstanding share capital

 

 

The Company’s authorized share capital consists of an unlimited number of common shares without par value (“Common Shares”) and an unlimited number of preferred shares. All issued Common Shares are fully paid. No preferred shares have been issued.

 

On September 8, 2023, 100,000 common shares were issued pursuant to a property agreement at $0.075 per share.

 

On August 20, 2020, 3,000,000 flow-through shares were issued pursuant to the exercise of warrants for gross proceeds of $150,000.

 

On October 2, 2020, 2,000,000 flow-through shares were issued pursuant to the exercise of warrants for gross proceeds of $100,000. $100 related to flow-through tax filing has been deducted from the gross proceeds as issuance costs.

 

Approximately $167,000 of the flow-through proceeds received were renounced to the shareholder as at December 31, 2020.

 

On December 2, 2021, 6,000,000 flow-through shares were issued pursuant to the exercise of warrants for gross proceeds of $300,000.

 

On December 1, 2023, 15,384,615 flow-through shares were issued pursuant to a flow-through private placement at a price of $0.13 each, totaling $2,000,000.

 

As at December 31, 2023, the amount of flow-through proceeds remaining to be expended is approximately $2,245,000 (March 31, 2023 - $245,000).

On December 1, 2023, 9,615,385 non-flow-through shares were issued pursuant to a non-flow-through private placement at a price of $0.08 each, totaling $769,231.

 

The BCMETC cannot be claimed by the Company on mineral exploration expenses related to meeting expenditure commitments pursuant to the issue of flow-through shares; however, the BCMETC itself, once received, may be used for any purpose.

 

As at December 31, 2023, there were 211,702,894 (March 31, 2023 – 186,602,894) Common Shares issued and outstanding.

 

(b)

Share purchase options

 

 

On March 9, 2022, the Company granted 3,480,000 incentive stock options to certain associates to acquire an aggregate of 3,480,000 common shares at $0.12 per share, for a period of three to five years, of which approximately 50% are being granted to insiders (Note 12(a)). All of the options are subject to the required TSXV acceptance and customary vesting provisions over 24 months. The fair value of these options at issue was determined to be $366,912 using the Black-Scholes pricing model and based on the following assumptions: risk-free rate of 1.65%; expected volatility of 139%; underlying market price of $0.12; strike price of $0.12; expiry term of 3 - 5 years; and dividend yield of nil.

 

On July 8, 2022, the Company entered into an Investor Relations Agreement (the “Agreement”) with Kin Communications Inc. (“Kin”). Pursuant to the Agreement, the Company granted Kin 1,000,000 stock options entitling Kin to purchase 1,000,000 common shares of the Company at a price of $0.11 per share for a period of five years. These options vest in four instalments of 25% each instalment, with the first instalment vesting 90 days after the effective date of the Agreement. The fair value of these options was determined at $88,486 using the Black-Scholes pricing model based on the following assumptions: risk-free rate of 3.21%; expected volatility of 139%; underlying market price of $0.10; strike price of $0.11; expiry term of 5 years; and dividend yield of nil.

 

On April 11, 2023, the Company granted 520,000 incentive stock options to certain associates to acquire an aggregate of 520,000 common shares at $0.125 per share, for a period of three years, of which 200,000 options were granted to insiders (Note 12(a)). All of the options are subject to the required TSXV acceptance and customary vesting provisions over 24 months. The fair value of these options at issue was determined to be $49,647 using the Black-Scholes pricing model and based on the following assumptions: risk-free rate of 3.56%; expected volatility of 123%; underlying market price of $0.13; strike price of $0.125; expiry term of 3 years; and dividend yield of nil.

 

The following summarizes changes in the Company’s share purchase options:

 

 

 

December 31, 2023

 

 

 March 31, 2023

 

 

 

 Weighted Average Exercise Price

 

 

 Number of Options

 

 

 Weighted Average Exercise Price

 

 

 Number of Options

 

Beginning balance

 

 

0.10

 

 

 

6,480,000

 

 

 

0.09

 

 

 

5,480,000

 

Granted

 

 

0.125

 

 

 

520,000

 

 

 

0.11

 

 

 

1,000,000

 

Ending balance

 

 

0.11

 

 

 

7,000,000

 

 

 

0.10

 

 

 

6,480,000

 

The following summarizes information on the options outstanding and exercisable as at December 31, 2023:

 

 

 

 

 

Weighted Average

 

 

Number of

 

 

Number of

 

 

 

 

 

 

Remaining Contractual

 

 

Options

 

 

Options

 

 Exercise price

 

 

Expiry date

 

Life (periods)

 

 

Outstanding

 

 

Exercisable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.05

 

 

4-Oct-24

 

 

0.76

 

 

 

2,000,000

 

 

 

2,000,000

 

$

0.12

 

 

9-Mar-25

 

 

1.19

 

 

 

2,580,000

 

 

 

1,720,000

 

$

0.12

 

 

9-Mar-27

 

 

3.19

 

 

 

900,000

 

 

 

500,000

 

$

0.11

 

 

8-Jul-27

 

 

3.52

 

 

 

1,000,000

 

 

 

1,000,000

 

$

0.125

 

 

11-Apr-26

 

 

2.28

 

 

 

520,000

 

 

 

156,000

 

 

 

 

 

 

 

 

1.74

 

 

 

7,000,000

 

 

 

5,376,000

 

 

(c)

Share purchase warrants

 

The following common summarizes changes in the Company’s share purchase warrants:

 

 

 

 December 31, 2023

 

 

 March 31, 2023

 

 

 

 Weighted Average Exercise Price

 

 

 Number of Warrants

 

 

 Weighted Average Exercise Price

 

 

 Number of Warrants

 

Beginning balance

 

 

0.06

 

 

 

6,176,470

 

 

 

0.05

 

 

 

5,000,000

 

Granted pursuant to the Loan (Note 9)

 

 

 

 

 

 

 

 

 

0.085

 

 

 

1,176,470

 

Granted pursuant to a private placement

 

 

0.08

 

 

 

4,807,693

 

 

 

 

 

 

 

 

Ending balance

 

 

0.07

 

 

 

10,984,163

 

 

 

0.06

 

 

 

6,176,470

 

 

(i) 2019 loan bonus warrants

 

In December 2019, 16,000,000 share purchase warrants were issued pursuant to the Loan (Note 9). The fair value of these warrants at issue was determined to be $490,449 at $0.03 per warrant using the Black-Scholes pricing model and based on the following assumptions: risk-free rate of 1.57%; expected volatility of 144%; underlying market price of $0.035; strike price of $0.05; expiry term of 5 years; and dividend yield of nil.

 

(ii) 2022 loan bonus warrants

 

In June 2022, 1,176,470 share purchase warrants were issued pursuant to the Loan (Note 9). The fair value of these warrants at issue was determined to be $99,191 at $0.085 per warrant using the Black-Scholes pricing model and based on the following assumptions: risk-free rate of 3.28%; expected volatility of 138%; underlying market price of $0.11; strike price of $0.085; expiry term of 2.45 years; and dividend yield of nil.

(iii) 2023 non-flow-through warrants

 

In December 2023, 4,807,693 share purchase warrants were issued pursuant to a non-flow-through private placement. The share purchase warrants have a strike price of $0.08, an expiry term of 5 years, and are subject to a blocker term that prohibits exercise of the warrants to the extent the holder would as a result of any exercise exceed 19.99% of the issued shares.

v3.24.0.1
Related Party Transactions
9 Months Ended
Dec. 31, 2023
Related Party Transactions  
Related Party Transactions

12. RELATED PARTY TRANSACTIONS

 

 

 

December 31, 2023

 

 

March 31, 2023

 

Balances due to related parties

 

($)

 

 

($)

 

Hunter Dickinson Services Inc.

 

 

93,859

 

 

 

327,348

 

Robert Dickinson (interest payable)

 

 

25,205

 

 

 

190,082

 

United Mineral Services Ltd.

 

 

7,586

 

 

 

7,586

 

Thomas Wilson (CFO fees)

 

 

5,496

 

 

 

5,496

 

Total

 

 

132,146

 

 

 

530,512

 

 

(a)

Transactions with key management personnel

 

Key management personnel (“KMP”) are those persons that have the authority and responsibility for planning, directing, and controlling the activities of the Company, directly and indirectly, and by definition include all the directors of the Company.

 

Note 9 includes the details of a director’s loan. Note 7(b) and 7(c) includes the details of the acquisition of mineral property interests from a private entity wholly-owned by one of the directors of the Company.

 

During the nine month period ended December 31, 2023 and 2022, the Company’s President, Chief Executive Officer and Director and Corporate Secretary provided services to the Company under a service agreement with Hunter Dickinson Services Inc. (Note 12(b)).

 

During the nine month period ended December 31, 2023, the Company recorded share-based compensation expense of $35,037 (December 31, 2022 - $64,046) in relation to 1,950,000 (December 31, 2022 – 1,750,000) stock options issued to directors and officers of the Company in the prior year (Note 10 (b)).

 

During the nine month period ended December 31, 2023, the Company incurred fees totaling $47,107 (2022 -$27,000) in respect of services provided by the Chief Financial Officer.

 

During the nine month period ended December 31, 2023, the Company incurred fees totaling $159,165 (2022 - $41,461) in respect of geological services provided by the VP Exploration.

 

(b)

Hunter Dickinson Services Inc.

 

Hunter Dickinson Inc. (“HDI”) and its wholly-owned subsidiary Hunter Dickinson Services Inc. (“HDSI”) are private companies established by a group of mining professionals. HDSI provides contract services for a number of mineral exploration and development companies, and also to companies that are outside of the mining and mineral development space. Amarc acquires services from a number of related and arms-length contractors, and it is at Amarc’s discretion that HDSI provides certain contract services.

The Company has one director in common with HDSI, namely Robert Dickinson. Also, the Company’s President, Chief Executive Officer and Director, and Corporate Secretary are contracted to work for the Company under an employee secondment agreement between the Company and HDSI.

 

Pursuant to an agreement dated July 2, 2010, HDSI provides certain cost effective technical, geological, corporate communications, regulatory compliance, and administrative and management services to the

 

Company, on a non-exclusive basis as needed and as requested by the Company. As a result of this relationship, the Company has ready access to a range of diverse and specialized expertise on a regular basis, without having to engage or hire full-time employees or experts. The Company benefits from the economies of scale created by HDSI which itself serves several clients both within and external to the exploration and mining sector.

 

The Company is not obligated to acquire any minimum amount of services from HDSI. The monetary amount of the services received from HDSI in a given period of time is a function of annually set and agreed charge-out rates for and the time spent by each HDSI employee engaged by the Company.

 

HDSI also incurs third-party costs on behalf of the Company. Such third-party costs include, for example, capital market advisory services, communication services and office supplies. Third-party costs are billed at cost, without markup.

 

There are no ongoing contractual or other commitments resulting from the Company’s transactions with HDSI, other than the payment for services already rendered and billed. The agreement may be terminated upon 60 days’ notice by either the Company or HDSI.

 

The following is a summary of transactions with HDSI that occurred during the reporting period:

 

 

 

Nine months ended December 31,

 

 

 

2023

 

 

2022

 

(rounded to the nearest thousand CAD)

 

($)

 

 

($)

 

Services received from HDSI and as requested by the Company

 

 

923,000

 

 

 

686,000

 

Information technology – infrastructure and support services

 

 

45,000

 

 

 

45,000

 

Office rent

 

 

32,000

 

 

 

43,000

 

Reimbursement, at cost, of third-party expenses

 

 

 

 

 

 

 

 

incurred by HDSI on behalf of the Company

 

 

222,000

 

 

 

120,000

 

Total

 

 

1,222,000

 

 

 

894,000

 

 

(c)

United Mineral Services Ltd.

 

United Mineral Services Ltd. (“UMS”) is a private company wholly-owned by one of the directors of the Company. UMS is engaged in the acquisition and exploration of mineral property interests. During the nine month period ended December 31, 2023, the Company incurred fees of $14,340 (2022 - $nil) in respect of geological services provided by UMS.

v3.24.0.1
Supplementary Information To The Consolidated Statement Of Loss
9 Months Ended
Dec. 31, 2023
Supplementary Information To The Consolidated Statement Of Loss  
Supplementary Information To The Consolidated Statement Of Loss

13. SUPPLEMENTARY INFORMATION TO THE CONSOLIDATED STATEMENTS OF LOSS

 

(a)

Salaries, fees and benefits

 

 

Salaries, fees and benefits included in exploration and evaluation expenses and administration expenses are as follows:

 

 

Nine months ended December 31,

 

 

 

2023

 

 

2022

 

Salaries, fees and benefits

 

($)

 

 

($)

 

Exploration and evaluation expenses

 

 

3,834,000

 

 

 

4,494,000

 

Administration expenses

 

 

241,000

 

 

 

172,000

 

 

 

 

4,075,000

 

 

 

4,666,000

 

 

 

(1)

rounded to the nearest thousand dollar

 

(2)

includes salaries and benefits included in office and administration expenses (Note 12(b)) and other salaries and benefits expenses classified as administration expenses

 

(b)

Office and administration expenses

 

Office and administration expenses include the following:

 

 

 

 Nine months ended December 31,

 

 

 

2023

 

 

2022

 

 

 

 ($)

 

 

 ($)

 

Salaries and Benefits

 

 

235,000

 

 

 

171,000

 

Data processing and retention

 

 

17,000

 

 

 

11,000

 

Insurance

 

 

22,000

 

 

 

22,000

 

Other office expenses

 

 

22,000

 

 

 

15,000

 

 

 

 

296,000

 

 

 

219,000

 

 

(1)   rounded to the nearest thousand dollar

v3.24.0.1
Office Lease Right Of Use Asset And Lease Liability
9 Months Ended
Dec. 31, 2023
Office Lease Right Of Use Asset And Lease Liability  
Office Lease - Right Of Use Asset And Lease Liability

14. OFFICE LEASE – RIGHT OF USE ASSET AND LEASE LIABILITY

 

The Company subleases corporate offices in Vancouver, BC from HDSI under a lease agreement dated May 1, 2021, and the lease expires on April 29, 2026.

Right-of-use asset

 

A summary of the changes in the right-of-use asset for the nine month period ended December 31, 2023 and the year ended March 31, 2023 are as follows:

 

Right-of-use-asset

 

($)

 

Balance at March 31, 2022

 

 

82,384

 

Amortization

 

 

(20,176)

Balance at March 31, 2023

 

 

62,208

 

Amortization

 

 

(15,132)

Balance at December 31, 2023

 

 

47,076

 

 

Lease liability

 

On May 1, 2021, the Company entered into the lease agreement, which resulted in the lease liability of $100,877 (undiscounted value of $134,766, discount rate used is 12.00%). This liability represents the monthly lease payment from May 1, 2021 to April 29, 2026, the end of the lease term less abatement granted by HDSI.

 

A summary of changes in the lease liability during the nine month period ended December 31, 2023 and the year ended March 31, 2023 are as follows:

 

Lease liability

 

($)

 

Balance at March 31, 2022

 

 

90,028

 

Lease payment – base rent portion

 

 

(26,745)

Lease liability – accretion expense

 

 

9,620

 

Balance as at Mach 31, 2023

 

 

72,903

 

Current portion

 

 

20,696

 

Long-term portion

 

 

52,207

 

 

 

 

 

 

Lease liability

 

($)

 

Balance at March 31, 2023

 

 

72,903

 

Lease payment – base rent portion

 

 

(21,014)

Lease liability – accretion expense

 

 

5,755

 

Balance as at December 31, 2023

 

 

57,644

 

Current portion

 

 

22,754

 

Long-term portion

 

 

34,890

 

The following is a schedule of the Company’s future lease payments (base rent portion) under the lease obligations:

 

Future lease payments (base rent portion only)

 

($)

 

Fiscal 2024 (January 1, 2024 to March 31, 2024)

 

 

7,041

 

Fiscal 2025 (April 1, 2024 to March 31, 2025)

 

 

28,165

 

Fiscal 2026 (April 1, 2025 to March 31, 2026)

 

 

28,165

 

Fiscal 2027 (April 1, 2026 to April 29, 2027) (Note 6)

 

 

2,347

 

Total undiscounted lease payments

 

 

65,718

 

Less: imputed interest

 

 

(8,074)

Lease liability as at December 31, 2023

 

 

57,644

 

v3.24.0.1
Financial Risk Management
9 Months Ended
Dec. 31, 2023
Financial Risk Management  
Financial Risk Management

15. FINANCIAL RISK MANAGEMENT

 

(a)

Capital management objectives

 

The Company’s primary objectives when managing capital are to safeguard the Company’s ability to continue as a going concern so that it can continue to provide returns for shareholders, and to have sufficient liquidity available to fund ongoing expenditures and suitable business opportunities as they arise.

 

The Company considers the components of shareholders’ equity as well as its cash as capital. The Company manages its capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the Company may issue equity, sell assets, or return capital to shareholders as well as issue or repay debt.

 

The Company’s investment policy is to invest its cash in highly liquid, short-term, interest-bearing investments having maturity dates of three months or less from the date of acquisition, which are readily convertible into known amounts of cash.

 

The Company is not subject to any imposed equity requirements.

 

There were no changes to the Company’s approach to capital management during the nine month period ended December 31, 2023.

 

(b)

Carrying amounts and fair values of financial instruments

 

The Company’s marketable securities are carried at fair value based on quoted prices in active markets.

 

As at December 31, 2023 and March 31, 2023, the carrying values of the Company’s financial assets and financial liabilities approximate their fair values.

 

(c)

Financial instrument risk exposure and risk management

 

The Company is exposed in varying degrees to a variety of financial instrument-related risks. The Board of Directors approves and monitors the risk management processes, inclusive of documented treasury policies, counterparty limits, and controlling and reporting structures. The type of risk exposure and the way in which such exposure is managed is provided as follows:

Credit risk

 

Credit risk is the risk of potential loss to the Company if a counterparty to a financial instrument fair to meet its contractual obligations. The Company’s credit risk is primarily attributable to its liquid financial assets, including cash, and amounts receivable and other assets. The carrying values of these financial assets represent the Company’s maximum exposure to credit risk.

 

The Company limits the exposure to credit risk by only investing its cash in high-credit quality financial institutions in business and savings accounts, which are available on demand by the Company for its programs.

 

Liquidity risk

 

Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or other financial assets. The Company ensures that there is sufficient cash in order to meet its short-term business requirements after taking into account the Company’s holdings of cash.

 

The Company has sufficient cash to meet its commitments associated with its financial liabilities in the near term, other than the amounts payable to related parties.

 

Interest rate risk

 

The Company is subject to interest rate risk with respect to its investments in cash. The Company’s policy is to invest cash at variable rates of interest and cash reserves are to be maintained in cash in order to maintain liquidity, while achieving a satisfactory return for shareholders. Fluctuations in interest rates when cash matures impact interest income earned.

 

As at December 31, 2023 and March 31, 2023, the Company’s exposure to interest rate risk was nominal.

 

Price risk

 

Equity price risk is defined as the potential adverse impact on the Company’s earnings due to movements in individual equity prices or general movements in the level of the stock market. The Company is subject to price risk in respect of its investments in marketable securities.

 

As at December 31, 2023 and March 31, 2023, the Company’s exposure to price risk was not significant in relation to these Financial Statements.

v3.24.0.1
Significant Accounting Policies (Policies)
9 Months Ended
Dec. 31, 2023
Significant Accounting Policies  
Statement of Compliance

These Financial Statements have been prepared in accordance with IAS 34, Interim Financial Reporting (“IAS 34”), as issued by the International Accounting Standards Board (“IASB”) and the interpretations by the IFRS Interpretation Committee (“IFRIC”). These Financial Statements do not include all of the information and footnotes required by International Financial Reporting Standards (“IFRS”) for complete financial statements for year-end reporting purposes. These Financial Statements should be read in conjunction with the Company’s consolidated financial statements as at and for the year ended March 31, 2023. Results for the reporting period ended December 31, 2023 are not necessarily indicative of future results. The accounting policies and methods of computation applied by the Company in these Financial Statements are the same as those applied by the Company in its more recent annual financial statements, which are filed under the Company’s provide on SEDAR at www.sedarplus.ca.

The Board of Directors of the Company authorized these Financial Statements for issuance on February 28, 2024.

Basis of Presentation and Consolidation

These Financial Statements have been prepared on a historical cost basis, except for certain financial instruments classified as fair value through other comprehensive income, which are reported at fair value. In addition, these Financial Statements have been prepared using the accrual basis of accounting, except for cash flow information.

 

These Financial Statements include the financial statements of the Company and its wholly-owned subsidiary, 1130346 B.C. Ltd., (the “Subco”) incorporated under the laws of British Columbia. The Subco was incorporated for the purposes of entering into an option agreement related to the JOY District. On March 31, 2021, the Subco was dissolved, did not have any assets, liabilities, income or expenses, and all intercompany balances and transactions had been eliminated.

 

Certain comparative amounts have been reclassified to conform to the presentation adopted in the current period.

Significant Accounting Estimates and Judgments

The critical estimates and judgements applied in the preparation of these Financial Statements are consistent with those applied in the Company’s audited consolidated financial statements as at and for the year ended March 31, 2023.

Operating Segments

The Company operates as a single reportable segment—the acquisition, exploration and development of mineral properties. All assets are held in Canada.

 

The functional and presentational currency of the Company is the Canadian Dollar (“CAD”).

v3.24.0.1
Marketable Securities (Tables)
9 Months Ended
Dec. 31, 2023
Marketable Securities  
Schedule of Marketable securities

 

 

Shares/Warrants Held

 

 

Cost

 

 

Fair Value

 

 

Fair Value

Increase

(Decrease)

 

 

 

(#)

 

 

($)

 

 

($)

 

 

($)

 

Carlyle Commodities Corp – Shares

 

 

550,000

 

 

 

907,500

 

 

 

66,000

 

 

 

(841,500)

Carlyle Commodities Corp – Warrants

 

 

550,000

 

 

 

727,000

 

 

 

17,000

 

 

 

(710,000)

Other

 

 

1,329,189

 

 

 

14,237

 

 

 

13,837

 

 

 

(400)

Total

 

 

2,429,189

 

 

 

1,648,737

 

 

 

96,837

 

 

 

(1,551,900)
v3.24.0.1
Amounts Receivable and Other Assets (Tables)
9 Months Ended
Dec. 31, 2023
Amounts Receivable and Other Assets  
Schedule of amounts receivable and other assets

 

 

December 31, 2023

 

 

March 31, 2023

 

 

 

($)

 

 

($)

 

Sales tax refundable

 

 

98,729

 

 

 

199,184

 

Prepaid

 

 

7,877

 

 

 

19,167

 

 

 

 

106,606

 

 

 

218,351

 

v3.24.0.1
Accounts Payable and Accrued Liabilities (Tables)
9 Months Ended
Dec. 31, 2023
Accounts Payable and Accrued Liabilities  
Schedule of accounts payable and accrued liabilities

 

 

December 31, 2023

 

 

March 31, 2023

 

 

 

($)

 

 

($)

 

Accounts payable

 

 

312,410

 

 

 

944,393

 

Accrued liabilities

 

 

264,980

 

 

 

236,470

 

Total

 

 

577,390

 

 

 

1,180,863

 

v3.24.0.1
Directors Loans (Tables)
9 Months Ended
Dec. 31, 2023
Directors Loans  
Schedule of unsecured loans payable

 

 

 Nine months ended

 

 

 Year ended

 

 

 

 December 31, 2023

 

 

 March 31, 2023

 

 

 

 ($)

 

 

 ($)

 

Opening balance

 

 

648,005

 

 

 

644,642

 

Principal advances

 

 

-

 

 

 

350,000

 

Principal repayment

 

 

-

 

 

 

(350,000)

Transaction costs

 

 

-

 

 

 

(99,191)

Amortization of transaction costs

 

 

99,143

 

 

 

102,554

 

Closing balance

 

 

747,148

 

 

 

648,005

 

Schedule of Non-Current Portion

 

 

 

 

 

 

 

 

 

Nine months ended

 

 

Year ended

 

 

 

December 31, 2023

 

 

March 31, 2023

 

 

 

($)

 

 

($)

 

Non-current portion

 

 

747,148

 

 

 

648,005

 

Total

 

 

747,148

 

 

 

648,005

 

Schedule of Finance Expenses

 

 

 

 

Finance expenses

 

Nine months ended December 31,

 

 

 

2023

 

 

2022

 

 

 

($)

 

 

($)

 

Interest on loan

 

 

75,342

 

 

 

99,574

 

Amortization of transaction costs

 

 

99,143

 

 

 

74,485

 

Total

 

 

174,485

 

 

 

174,059

 

v3.24.0.1
Share Capital and Reserves (Tables)
9 Months Ended
Dec. 31, 2023
Share Capital and Reserves  
Schedule of purchase options

 

 

December 31, 2023

 

 

 March 31, 2023

 

 

 

 Weighted Average Exercise Price

 

 

 Number of Options

 

 

 Weighted Average Exercise Price

 

 

 Number of Options

 

Beginning balance

 

 

0.10

 

 

 

6,480,000

 

 

 

0.09

 

 

 

5,480,000

 

Granted

 

 

0.125

 

 

 

520,000

 

 

 

0.11

 

 

 

1,000,000

 

Ending balance

 

 

0.11

 

 

 

7,000,000

 

 

 

0.10

 

 

 

6,480,000

 

Schedule of options outstanding and exercisable

 

 

 

 

Weighted Average

 

 

Number of

 

 

Number of

 

 

 

 

 

 

Remaining Contractual

 

 

Options

 

 

Options

 

 Exercise price

 

 

Expiry date

 

Life (periods)

 

 

Outstanding

 

 

Exercisable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.05

 

 

4-Oct-24

 

 

0.76

 

 

 

2,000,000

 

 

 

2,000,000

 

$

0.12

 

 

9-Mar-25

 

 

1.19

 

 

 

2,580,000

 

 

 

1,720,000

 

$

0.12

 

 

9-Mar-27

 

 

3.19

 

 

 

900,000

 

 

 

500,000

 

$

0.11

 

 

8-Jul-27

 

 

3.52

 

 

 

1,000,000

 

 

 

1,000,000

 

$

0.125

 

 

11-Apr-26

 

 

2.28

 

 

 

520,000

 

 

 

156,000

 

 

 

 

 

 

 

 

1.74

 

 

 

7,000,000

 

 

 

5,376,000

 

Schedule of share purchase warrants

 

 

 December 31, 2023

 

 

 March 31, 2023

 

 

 

 Weighted Average Exercise Price

 

 

 Number of Warrants

 

 

 Weighted Average Exercise Price

 

 

 Number of Warrants

 

Beginning balance

 

 

0.06

 

 

 

6,176,470

 

 

 

0.05

 

 

 

5,000,000

 

Granted pursuant to the Loan (Note 9)

 

 

 

 

 

 

 

 

 

0.085

 

 

 

1,176,470

 

Granted pursuant to a private placement

 

 

0.08

 

 

 

4,807,693

 

 

 

 

 

 

 

 

Ending balance

 

 

0.07

 

 

 

10,984,163

 

 

 

0.06

 

 

 

6,176,470

 

v3.24.0.1
Related Party Transactions (Tables)
9 Months Ended
Dec. 31, 2023
Statement [Line Items]  
Schedule of balances due to related parties

 

 

December 31, 2023

 

 

March 31, 2023

 

Balances due to related parties

 

($)

 

 

($)

 

Hunter Dickinson Services Inc.

 

 

93,859

 

 

 

327,348

 

Robert Dickinson (interest payable)

 

 

25,205

 

 

 

190,082

 

United Mineral Services Ltd.

 

 

7,586

 

 

 

7,586

 

Thomas Wilson (CFO fees)

 

 

5,496

 

 

 

5,496

 

Total

 

 

132,146

 

 

 

530,512

 

Hunter Dickinson Services Inc.  
Statement [Line Items]  
Schedule of related party transactions

 

 

Nine months ended December 31,

 

 

 

2023

 

 

2022

 

(rounded to the nearest thousand CAD)

 

($)

 

 

($)

 

Services received from HDSI and as requested by the Company

 

 

923,000

 

 

 

686,000

 

Information technology – infrastructure and support services

 

 

45,000

 

 

 

45,000

 

Office rent

 

 

32,000

 

 

 

43,000

 

Reimbursement, at cost, of third-party expenses

 

 

 

 

 

 

 

 

incurred by HDSI on behalf of the Company

 

 

222,000

 

 

 

120,000

 

Total

 

 

1,222,000

 

 

 

894,000

 

v3.24.0.1
Supplementary Information To The Consolidated Statements Of Loss (Tables)
9 Months Ended
Dec. 31, 2023
Schedule Of Employees Salaries, fees and Benefits

 

 

Nine months ended December 31,

 

 

 

2023

 

 

2022

 

Salaries, fees and benefits

 

($)

 

 

($)

 

Exploration and evaluation expenses

 

 

3,834,000

 

 

 

4,494,000

 

Administration expenses

 

 

241,000

 

 

 

172,000

 

 

 

 

4,075,000

 

 

 

4,666,000

 

Schedule of Office And Administration Expenses

 

 

 Nine months ended December 31,

 

 

 

2023

 

 

2022

 

 

 

 ($)

 

 

 ($)

 

Salaries and Benefits

 

 

235,000

 

 

 

171,000

 

Data processing and retention

 

 

17,000

 

 

 

11,000

 

Insurance

 

 

22,000

 

 

 

22,000

 

Other office expenses

 

 

22,000

 

 

 

15,000

 

 

 

 

296,000

 

 

 

219,000

 

v3.24.0.1
Office Lease Right Of Use Asset And lease liability (Tables)
9 Months Ended
Dec. 31, 2023
Office Lease Right Of Use Asset And lease liability (Tables)  
Schedule Of Right -Of-Use Asset

Right-of-use-asset

 

($)

 

Balance at March 31, 2022

 

 

82,384

 

Amortization

 

 

(20,176)

Balance at March 31, 2023

 

 

62,208

 

Amortization

 

 

(15,132)

Balance at December 31, 2023

 

 

47,076

 

Summary of Changes In The Lease Liability

Lease liability

 

($)

 

Balance at March 31, 2022

 

 

90,028

 

Lease payment – base rent portion

 

 

(26,745)

Lease liability – accretion expense

 

 

9,620

 

Balance as at Mach 31, 2023

 

 

72,903

 

Current portion

 

 

20,696

 

Long-term portion

 

 

52,207

 

 

 

 

 

 

Lease liability

 

($)

 

Balance at March 31, 2023

 

 

72,903

 

Lease payment – base rent portion

 

 

(21,014)

Lease liability – accretion expense

 

 

5,755

 

Balance as at December 31, 2023

 

 

57,644

 

Current portion

 

 

22,754

 

Long-term portion

 

 

34,890

 

Summary Of Company Future Lease Payments

Future lease payments (base rent portion only)

 

($)

 

Fiscal 2024 (January 1, 2024 to March 31, 2024)

 

 

7,041

 

Fiscal 2025 (April 1, 2024 to March 31, 2025)

 

 

28,165

 

Fiscal 2026 (April 1, 2025 to March 31, 2026)

 

 

28,165

 

Fiscal 2027 (April 1, 2026 to April 29, 2027) (Note 6)

 

 

2,347

 

Total undiscounted lease payments

 

 

65,718

 

Less: imputed interest

 

 

(8,074)

Lease liability as at December 31, 2023

 

 

57,644

 

v3.24.0.1
NATURE AND CONTINUANCE OF OPERATIONS (Details Narrative) - CAD ($)
Dec. 31, 2023
Mar. 31, 2023
NATURE AND CONTINUANCE OF OPERATIONS (Details Narrative)    
Cash $ 5,087,086  
Working capital 2,222,042  
Accumulated deficit $ (69,537,229) $ (69,984,263)
v3.24.0.1
SIGNIFICANT ACCOUNTING POLICIES (Details Narrative)
9 Months Ended
Dec. 31, 2023
Significant Accounting Policies  
Reportable segment, description The Company operates as a single reportable segment
v3.24.0.1
MARKETABLE SECURITIES (Details)
9 Months Ended
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2023
CAD ($)
shares
Statement [Line Items]    
Shares/Warrants Held | shares 2,429,189 2,429,189
Cost   $ 1,648,737
Fair Value   96,837
Fair Value Increase(Decrease)   $ (1,551,900)
Carlyle Commodities Corp. Shares [Member]    
Statement [Line Items]    
Shares/Warrants Held | shares 550,000 550,000
Cost $ 907,500  
Fair Value 66,000  
Fair Value Increase(Decrease) $ (841,500)  
Carlyle Commodities Corp. Warrants    
Statement [Line Items]    
Shares/Warrants Held | shares 550,000 550,000
Cost   $ 727,000
Fair Value   17,000
Fair Value Increase(Decrease)   $ (710,000)
Other    
Statement [Line Items]    
Shares/Warrants Held | shares 1,329,189 1,329,189
Cost   $ 14,237
Fair Value   13,837
Fair Value Increase(Decrease)   $ (400)
v3.24.0.1
MARKETABLE SECURITIES (Details Narrative) - Carlyle Commodities Corp. Shares [Member] - CAD ($)
9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Mar. 31, 2023
Statement [Line Items]      
Shares/Warrants held 550,000    
Fair value $ 96,837   $ 139,284
Fair value increase/decrease $ (42,447) $ (58,638)  
v3.24.0.1
AMOUNTS RECEIVABLE AND OTHER ASSETS (Details) - CAD ($)
Dec. 31, 2023
Mar. 31, 2023
Amounts Receivable and Other Assets    
Sales tax refundable $ 98,729 $ 199,184
Prepaid insurance and expense 7,877 19,167
Total $ 106,606 $ 218,351
v3.24.0.1
EXPLORATION AND EVALUATION EXPENSES AND COST RECOVERIES (Details Narrative)
1 Months Ended 9 Months Ended 12 Months Ended
Sep. 05, 2023
USD ($)
shares
May 11, 2021
CAD ($)
Nov. 22, 2022
Oct. 21, 2022
CAD ($)
May 16, 2022
CAD ($)
Mar. 31, 2020
CAD ($)
Nov. 30, 2019
CAD ($)
Jan. 31, 2019
CAD ($)
shares
Oct. 31, 2018
CAD ($)
shares
Nov. 30, 2016
CAD ($)
Dec. 31, 2023
CAD ($)
shares
Dec. 31, 2023
USD ($)
shares
Mar. 31, 2022
CAD ($)
Dec. 31, 2019
shares
Statement [Line Items]                            
Common shares issue | shares                     15,384,615 15,384,615    
Duke District [Member]                            
Statement [Line Items]                            
Royalty interest 100.00%                          
Acquire interest 100.00%                          
Returns royalty retained 2.00%                          
Ownership amount $ 10                          
Common stock shares issued | shares 200,000                          
Cash payments $ 250,000                          
IKE District [Member]                            
Statement [Line Items]                            
Royalty interest                     1.00% 1.00%    
Royalty obligation                     $ 5,000,000      
Gold Fields Toodoggone Exploration Corporation [Member]                            
Statement [Line Items]                            
Common shares issue | shares               300,000           5,000,000
Percentage of property purchase                     100.00% 100.00%    
Cash payments               $ 100,000 $ 1,000,000          
Description of retains profits interest                     GFTEC retains a 2.5% net profits interest (“NPI”) royalty on mineral claims comprising approximately 96% of the PINE Property, which are subject to a NSR royalty payable to a former owner (“Underlying NSR”) and a 1% NSR royalty on the balance of the claims that are not subject to the Underlying NSR royalty. The NPI royalty can be reduced to 1.25% at any time through the payment to GFTEC of $2.5 million in cash or shares. The NSR royalty can be reduced to 0.5% through the payment to GFTEC of $2.5 million in cash or shares GFTEC retains a 2.5% net profits interest (“NPI”) royalty on mineral claims comprising approximately 96% of the PINE Property, which are subject to a NSR royalty payable to a former owner (“Underlying NSR”) and a 1% NSR royalty on the balance of the claims that are not subject to the Underlying NSR royalty. The NPI royalty can be reduced to 1.25% at any time through the payment to GFTEC of $2.5 million in cash or shares. The NSR royalty can be reduced to 0.5% through the payment to GFTEC of $2.5 million in cash or shares    
Joy Property Mineral [Member]                            
Statement [Line Items]                            
Owenership percentage                   100.00%        
Direct acquisition costs                   $ 335,299        
JOY District Agreement with Freeport [Member]                            
Statement [Line Items]                            
Owenership percentage   70.00%                        
Initial interest   60.00%                        
Required fund   $ 35,000,000                        
Work expenditures term   5 years                        
Earning description   Upon Freeport earning such 60% interest, it can elect, in its sole discretion, to earn an additional 10% interest, for a total 70% interest by sole funding a further $75 million within the following five years                        
Project costs                     $ 4,922,827      
Granite Property Mineral [Member]                            
Statement [Line Items]                            
Royalty interest                     2.00% 2.00%    
Royalty amount payment                     $ 1,500,000      
Royalty obligation                     $ 2,000,000      
Additional royalty interest                     2.50% 2.50%    
Paula Property[Member]                            
Statement [Line Items]                            
Royalty interest             1.00%              
Percentage of property purchase             100.00%              
Cash payments             $ 500,000              
Duke Property Mineral [Member] | Duke District [Member]                            
Statement [Line Items]                            
Royalty interest     70.00%                      
Exploration and development expenditures                     $ 30,000,000   $ 5,000,000  
Owenership percentage                   100.00%        
Acquisition costs                   $ 168,996        
Additional add on exploration and development expenditures                     $ 60,000,000      
Description about exploration and development expenditures                     a minimum rate of $10 million per year over the ensuing six years a minimum rate of $10 million per year over the ensuing six years    
Cost recovery expenditure                     $ 5,054,064,000,000      
Rvenue from project                     $ 375,000      
Other Property Transactions [Member]                            
Statement [Line Items]                            
Expected life                     4 years 11 months 23 days 4 years 11 months 23 days    
Expected volatility                     139.00% 139.00%    
Dividend yield                     0.00% 0.00%    
Initial interest rate           51.00%                
Risk free-interest rate                     0.38% 0.38%    
Received non refundable payment from option           $ 200,000                
Exploration and development expenditures       $ 4,200,000                    
Owenership percentage         100.00%                  
Description of consideration comprising                     the Company received $300,000 in cash from IMC and 5.5 million common shares and 5.5 million warrants of Carlyle as consideration. The 5.5 million common shares were measured at $907,500 based on the fair market value of $0.165 per share on the Closing Date. The 5.5 million warrants were measured at $727,000 using the Black-Scholes option pricing model the Company received $300,000 in cash from IMC and 5.5 million common shares and 5.5 million warrants of Carlyle as consideration. The 5.5 million common shares were measured at $907,500 based on the fair market value of $0.165 per share on the Closing Date. The 5.5 million warrants were measured at $727,000 using the Black-Scholes option pricing model    
Description of post consolidated warrants                     As Carlyle consolidated its common shares on a basis of 10 to 1 on September 1, 2022, the 550,000 post-consolidated warrants are exercisable at $5 per warrant until December 8, 2025 As Carlyle consolidated its common shares on a basis of 10 to 1 on September 1, 2022, the 550,000 post-consolidated warrants are exercisable at $5 per warrant until December 8, 2025    
Description of minerals claims option agreement         subject to a 2% NSR royalty in the event of commercial production on the property, payable until $10,000,000 has been paid after which the NSR royalty reduces to 0.5%                  
Payment for commercial production         $ 100,000                  
Payment for commercial production to subsequent year                     shall pay $100,000 on or before May 31, 2023 and each year thereafter to, and including, May 31, 2031 until an aggregate of $1,000,000 has been paid to optionor shall pay $100,000 on or before May 31, 2023 and each year thereafter to, and including, May 31, 2031 until an aggregate of $1,000,000 has been paid to optionor    
PINE Property [Member]                            
Statement [Line Items]                            
Dividend yield                 49.00%          
Percentage of property purchase                           51.00%
Joy District [Member]                            
Statement [Line Items]                            
Common shares issue | shares                 5,277,778          
Cascadero Copper Corporation [Member]                            
Statement [Line Items]                            
Dividend yield                 100.00%          
Accounts payable and accrued liabilities                            
Statement [Line Items]                            
Royalty interest                     1.00% 1.00%    
Royalty obligation                     $ 2,000,000      
Advance royalty payments                       $ 50,000    
Common shares issue | shares                     500,000 500,000    
v3.24.0.1
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES (Details) - CAD ($)
Dec. 31, 2023
Mar. 31, 2023
Accounts Payable and Accrued Liabilities    
Accounts payable $ 312,410 $ 944,393
Accrued liabilities 264,980 236,470
Total $ 577,390 $ 1,180,863
v3.24.0.1
DIRECTORS LOAN (Details)
9 Months Ended 12 Months Ended
Dec. 31, 2023
CAD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
CAD ($)
Mar. 31, 2022
CAD ($)
Directors Loans        
Opening balance $ 648,005   $ 648,005 $ 644,642
Principal advances 0     350,000
Principal repayments   $ 0   350,000
Transaction costs 0     (99,191)
Amortization of transaction costs 99,143   $ 74,485 102,554
Closing balance $ 747,148 $ 747,148   $ 648,005
v3.24.0.1
DIRECTORS LOAN (Details 1)
Dec. 31, 2023
CAD ($)
Dec. 31, 2023
USD ($)
Mar. 31, 2023
CAD ($)
Mar. 31, 2022
CAD ($)
Mar. 31, 2021
CAD ($)
Dec. 31, 2019
CAD ($)
Directors Loans            
Non-current portion $ 747,148   $ 648,005      
Total $ 747,148 $ 747,148 $ 648,005 $ 648,005 $ 644,642 $ 1,000,000
v3.24.0.1
DIRECTORS LOAN (Details 2) - CAD ($)
9 Months Ended 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Mar. 31, 2022
Directors Loans      
Interest on loan $ 75,342 $ 99,574  
Amortization of transaction costs 99,143 74,485 $ 102,554
Total $ 174,485 $ 174,059  
v3.24.0.1
DIRECTORS LOAN (Details Narrative)
1 Months Ended 3 Months Ended 9 Months Ended
Dec. 13, 2021
CAD ($)
Jun. 15, 2023
CAD ($)
Dec. 31, 2023
CAD ($)
Dec. 31, 2022
CAD ($)
Dec. 31, 2023
CAD ($)
shares
Dec. 31, 2023
CAD ($)
$ / shares
Dec. 31, 2022
CAD ($)
Dec. 31, 2023
USD ($)
Mar. 31, 2023
CAD ($)
Mar. 31, 2022
CAD ($)
Mar. 31, 2021
CAD ($)
Dec. 31, 2019
CAD ($)
Directors Loans                        
Interest rate   12.00%     10.00%              
Short term loan   $ 250,000                    
Principal balance     $ 747,148   $ 747,148 $ 747,148   $ 747,148 $ 648,005 $ 648,005 $ 644,642 $ 1,000,000
Interest paid $ 160,000   $ 25,205 $ 35,574 $ 75,342   $ 99,574          
Loan bonus share issued, share | shares         16,000,000              
Loan bonus share expiration         five years              
Exercise price | $ / shares           $ 0.05            
Loan Amendment Agreement         $ 100,000              
Loan                 $ 1,176,470      
Bonus warrant exercise price | $ / shares           $ 0.085            
v3.24.0.1
FLOW THROUGH LIABILITY (Details Narrative)
9 Months Ended
Dec. 31, 2023
USD ($)
$ / shares
shares
FLOW THROUGH LIABILITY (Details Narrative)  
Flow through premium liability $ 769,231
Common shares issue | shares 15,384,615
Shares price per shares | $ / shares $ 0.13
Gross proceeds from flow-through shares $ 2,000,000
v3.24.0.1
SHARE CAPITAL AND RESERVES (Details)
9 Months Ended 12 Months Ended
Dec. 31, 2023
$ / shares
Mar. 31, 2023
$ / shares
Share Capital and Reserves    
Number of options outstanding, beginning 6,480,000 5,480,000
Weighted average exercise price outstanding, beginning $ 0.10 $ 0.09
Number of options Granted 520,000 1,000,000
Weighted average exercise price Granted $ 0.125 $ 0.11
Number of options outstanding, ending 7,000,000 6,480,000
Weighted average exercise price outstanding, ending $ 0.11 $ 0.10
v3.24.0.1
SHARE CAPITAL AND RESERVES (Details 1)
9 Months Ended
Dec. 31, 2023
$ / shares
Mar. 31, 2023
$ / shares
Mar. 31, 2022
$ / shares
Statement [Line Items]      
Weighted average exercise price outstanding, beginning $ 0.11 $ 0.10 $ 0.09
Number of options outstanding 7,000,000 6,480,000 5,480,000
Weighted average remaining contractual life (years) 1 year 8 months 26 days    
Number of options exercisable 5,376,000    
Exercise Price 1      
Statement [Line Items]      
Weighted average exercise price outstanding, beginning $ 0.05    
Number of options outstanding 2,000,000    
Weighted average remaining contractual life (years) 9 months 3 days    
Number of options exercisable 2,000,000    
Exercise Price 2      
Statement [Line Items]      
Weighted average exercise price outstanding, beginning $ 0.12    
Number of options outstanding 2,580,000    
Weighted average remaining contractual life (years) 1 year 2 months 8 days    
Number of options exercisable 1,720,000    
Exercise Price 3      
Statement [Line Items]      
Weighted average exercise price outstanding, beginning $ 0.12    
Number of options outstanding 900,000    
Weighted average remaining contractual life (years) 3 years 2 months 8 days    
Number of options exercisable 500,000    
Exercise Price 4      
Statement [Line Items]      
Weighted average exercise price outstanding, beginning $ 0.11    
Number of options outstanding 1,000,000    
Weighted average remaining contractual life (years) 3 years 6 months 7 days    
Number of options exercisable 1,000,000    
Exercise Price 5      
Statement [Line Items]      
Weighted average exercise price outstanding, beginning $ 0.125    
Number of options outstanding 520,000    
Weighted average remaining contractual life (years) 2 years 3 months 10 days    
Number of options exercisable 156,000    
v3.24.0.1
SHARE CAPITAL AND RESERVES (Details 2) - $ / shares
9 Months Ended 12 Months Ended
Dec. 31, 2023
Mar. 31, 2023
Share Capital and Reserves    
Number of warrants, beginning 6,176,470 5,000,000
Weighted average exercise price, beginning $ 0.06 $ 0.05
Number of warrants granted   1,176,470
Weighted average exercise price Granted   $ 0.085
Number of warrants exercised 4,807,693  
Weighted average exercise price exercised $ 0.08  
Number of warrants, ending 10,984,163 6,176,470
Weighted average exercise price, ending $ 0.07 $ 0.06
v3.24.0.1
SHARE CAPITAL AND RESERVES (Details Narrative)
1 Months Ended 9 Months Ended 12 Months Ended
Dec. 02, 2023
USD ($)
$ / shares
shares
Sep. 08, 2023
$ / shares
shares
Apr. 11, 2023
USD ($)
$ / shares
shares
Jul. 08, 2022
$ / shares
Jul. 08, 2022
CAD ($)
shares
Mar. 09, 2022
$ / shares
Mar. 09, 2022
CAD ($)
shares
Dec. 02, 2021
CAD ($)
shares
Oct. 02, 2020
CAD ($)
shares
Jun. 30, 2022
CAD ($)
shares
Aug. 20, 2020
CAD ($)
shares
Dec. 31, 2019
CAD ($)
shares
Dec. 31, 2023
USD ($)
shares
Dec. 31, 2020
CAD ($)
Mar. 31, 2023
CAD ($)
shares
Statement [Line Items]                              
Stock issued to exercise of warrants, shares 15,384,615 100,000           6,000,000 2,000,000   3,000,000        
Stock issued to exercise of warrants, proceeds $ 2,000,000             $ 300,000 $ 100,000   $ 150,000        
Stock issued to exercise of warrants, non-flow-through shares proceeds | $ $ 769,231                            
Flow-through proceeds outstanding                         $ 2,245,000   $ 245,000
Stock issaunce costs | $                 $ 100            
Renounced to shareholder | $                           $ 167,000  
Stock issued to exercise of warrants, non-flow-through shares 9,615,385                            
Share price | $ / shares $ 0.13 $ 0.075                          
Non-flow-through shares price | $ / shares $ 0.08                            
2019 Loan Bonus Warrants                              
Statement [Line Items]                              
Black-scholes fair value assumption description                       risk-free rate of 1.57%; expected volatility of 144%; underlying market price of $0.035; strike price of $0.05; expiry term of 5 years; and dividend yield of nil      
Share purchase warrants issued                       16,000,000      
Fair value of warrants issued | $                       $ 490,449      
2022 Loan Bonus Warrants                              
Statement [Line Items]                              
Black-scholes fair value assumption description                   risk-free rate of 3.28%; expected volatility of 138%; underlying market price of $0.11; strike price of $0.085; expiry term of 2.45 years; and dividend yield of nil          
Share purchase warrants issued                   1,176,470          
Fair value of warrants issued | $                   $ 99,191          
2023 Non Flow Tthrough Warrants Member                              
Statement [Line Items]                              
Share purchase warrants issued                         4,807,693    
Expiry term description                         The share purchase warrants have a strike price of $0.08, an expiry term of 5 years, and are subject to a blocker term that prohibits exercise of the warrants to the extent the holder would as a result of any exercise exceed 19.99% of the issued shares    
Share Purchase Option [Member]                              
Statement [Line Items]                              
Stock option granted     520,000       3,480,000                
Aggregate common shares acquire     520,000       3,480,000                
Share price | $ / shares     $ 0.125     $ 0.12                  
Stock granted term dscription     three years       three to five years                
Stock granted to insiders             50.00%                
Fair value of options     $ 49,647       $ 366,912                
Black-scholes fair value assumption description     risk-free rate of 3.56%; expected volatility of 123%; underlying market price of $0.13; strike price of $0.125; expiry term of 3 years; and dividend yield of nil       risk-free rate of 1.65%; expected volatility of 139%; underlying market price of $0.12; strike price of $0.12; expiry term of 3 - 5 years; and dividend yield of nil                
Investor Relations Agreement                              
Statement [Line Items]                              
Stock option granted         1,000,000                    
Aggregate common shares acquire         1,000,000                    
Share price | $ / shares       $ 0.11                      
Stock granted term dscription         five years                    
Options vest each instalments         25.00%                    
Fair value of options | $         $ 88,486                    
Black-scholes fair value assumption description         risk-free rate of 3.21%; expected volatility of 139%; underlying market price of $0.10; strike price of $0.11; expiry term of 5 years; and dividend yield of nil                    
Share Capital                              
Statement [Line Items]                              
Common shares issued                         211,702,894   186,602,894
Common shares outstanding                         211,702,894   186,602,894
v3.24.0.1
RELATED PARTY TRANSACTIONS (Details) - CAD ($)
Dec. 31, 2023
Mar. 31, 2023
Statement [Line Items]    
Balances due to related parties $ 132,146 $ 530,512
Hunter Dickinson Services Inc.    
Statement [Line Items]    
Balances due to related parties 93,859 327,348
Robert Dickinson (Interest Payable)    
Statement [Line Items]    
Balances due to related parties 25,205 190,082
Thomas Wilson (CFO Fees) [Member]    
Statement [Line Items]    
Balances due to related parties 5,496 5,496
United Mineral Services Ltd.    
Statement [Line Items]    
Balances due to related parties $ 7,586 $ 7,586
v3.24.0.1
RELATED PARTY TRANSACTIONS (Details 1) - Hunter Dickinson Services Inc. - CAD ($)
9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Statement [Line Items]    
Services received from HDSI and as requested by the Company $ 923,000 $ 686,000
Information technology - infrastructure and support services 45,000 45,000
Office rent 32,000 43,000
Reimbursement, at cost, of third-party expenses incurred by HDSI on behalf of the Company 222,000 120,000
Total $ 1,222,000 $ 894,000
v3.24.0.1
RELATED PARTY TRANSACTIONS (Details Narrative) - CAD ($)
9 Months Ended
Dec. 31, 2023
Dec. 31, 2022
United Mineral Services Ltd.    
Statement [Line Items]    
Company incurred fees $ 14,340 $ 0
Directors and Officers    
Statement [Line Items]    
Stock options issued 1,950,000 1,750,000
Share-based compensation expense $ 35,037 $ 64,046
Company incurred fees 159,165 41,461
Chief Financial Officer    
Statement [Line Items]    
Company incurred fees $ 47,107 $ 27,000
v3.24.0.1
SUPPLEMENTARY INFORMATION TO THE CONSOLIDATED STATEMENTS OF LOSS (Details)
3 Months Ended 9 Months Ended
Dec. 31, 2023
CAD ($)
Dec. 31, 2022
CAD ($)
Dec. 31, 2023
CAD ($)
Dec. 31, 2022
CAD ($)
Dec. 31, 2022
USD ($)
Statement [Line Items]          
Exploration and evaluation expenses     $ 3,834,000   $ 4,494,000
Administration expenses $ 343,252 $ 212,667 794,633 $ 559,603  
Salaries, fees and benefits [Member]          
Statement [Line Items]          
Wages And Salaries     4,075,000   4,666,000
Administration expenses     $ 241,000   $ 172,000
v3.24.0.1
SUPPLEMENTARY INFORMATION TO THE CONSOLIDATED STATEMENTS OF LOSS (Details 1)
9 Months Ended
Dec. 31, 2023
USD ($)
Dec. 31, 2022
CAD ($)
Supplementary Information To The Consolidated Statement Of Loss    
Salaries and benefits $ 235,000 $ 171,000
Data processing and retention 17,000 11,000
Insurance 22,000 22,000
Other office expenses 22,000 15,000
Total $ 296,000 $ 219,000
v3.24.0.1
OFFICE LEASE RIGHT OF USE ASSET AND LEASE LIABILITY (Details)
9 Months Ended 12 Months Ended
Dec. 31, 2023
CAD ($)
Dec. 31, 2023
USD ($)
Mar. 31, 2023
CAD ($)
OFFICE LEASE RIGHT OF USE ASSET AND LEASE LIABILITY (Details)      
Beginning Period Right Of Use Of Assets   $ 62,208 $ 82,384
Amortization $ (15,132)   (20,176)
Ending period Right Of Use Of Assets   $ 47,076 $ 62,208
v3.24.0.1
OFFICE LEASE RIGHT OF USE ASSET AND LEASE LIABILITY (Details 1)
9 Months Ended 12 Months Ended
Dec. 31, 2023
CAD ($)
Dec. 31, 2023
USD ($)
Mar. 31, 2023
CAD ($)
OFFICE LEASE RIGHT OF USE ASSET AND LEASE LIABILITY (Details)      
Beginning period of lease liability   $ 72,903 $ 90,028
Lease payment- base rent portion $ (21,014)   (26,745)
Lease liability - accretion expense 5,755   9,620
Ending period of lease liability   $ 57,644 72,903
Current portion 22,754   20,696
Long term portion $ 34,890   $ 52,207
v3.24.0.1
OFFICE LEASE RIGHT OF USE ASSET AND LEASE LIABILITY (Details 2) - CAD ($)
9 Months Ended
May 02, 2021
Dec. 31, 2023
OFFICE LEASE RIGHT OF USE ASSET AND LEASE LIABILITY (Details)    
April 1, 2023 to March 31, 2024   $ 7,041
April 1, 2024 to March 31, 2025   28,165
April 1, 2025 to March 31, 2026   28,165
April 1, 2026 to April 29, 2027   2,347
Total undiscounted lease payments   65,718
Less: inputed interest   (8,074)
Lease liability $ 100,877 $ 57,644
v3.24.0.1
OFFICE LEASE RIGHT OF USE ASSET AND LEASE LIABILITY (Details Narrative) - CAD ($)
9 Months Ended
May 02, 2021
Dec. 31, 2023
OFFICE LEASE RIGHT OF USE ASSET AND LEASE LIABILITY (Details)    
Lease liability $ 100,877 $ 57,644
Undiscounted value $ 134,766  
Discount rate 12.00%  
Description pf lease payments lease payment from May 1, 2021 to April 29, 2026, the end of the lease term less abatement granted by HDSI  

Amarc Res (QB) (USOTC:AXREF)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024 Amarc Res (QB) 차트를 더 보려면 여기를 클릭.
Amarc Res (QB) (USOTC:AXREF)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024 Amarc Res (QB) 차트를 더 보려면 여기를 클릭.