TORONTO, Feb. 12,
2025 /PRNewswire/ - Russel Metals Inc. (TSX:
RUS) announces financial results for the fourth quarter and
the year ended December 31, 2024.
Revenues of $4.3 Billion in 2024 and $1.0 Billion in Q4 2024
EBITDA1 of $299
Million in 2024 and $61
Million in Q4 2024
Generated $344 Million of Cash
from Operating Activities in 2024 and $110
Million in Q4 2024
Closed Two Acquisitions in 2024
Completed Many Facility Modernizations & Value-Added
Equipment Projects in 2024
Repurchased $131 Million of Shares
and Paid $98 Million of Dividends in
2024
Strong Capital Structure with Liquidity1 of
$580 Million
|
Three Months
Ended
|
Year Ended
|
|
Dec 31 2024
|
Sep 30 2024
|
Dec 31 2023
|
Dec 31 2024
|
Dec 31 2023
|
Revenues
|
$ 1,039
|
$ 1,089
|
$ 1,019
|
$ 4,261
|
$ 4,505
|
EBITDA1
|
61
|
67
|
82
|
299
|
426
|
Net Income
|
27
|
35
|
47
|
161
|
267
|
Earnings per
share
|
0.47
|
0.59
|
0.78
|
2.73
|
4.33
|
All amounts are reported in millions of Canadian
dollars except per share figures, which are in Canadian
dollars.
|
Non-GAAP Measures and Ratios
We use a number of
measures that are not prescribed by IFRS Accounting Standards
("IFRS" or "GAAP") and as such may not be comparable to similar
measures presented by other companies. We believe these
measures are commonly employed to measure performance in our
industry and are used by analysts, investors, lenders and other
interested parties to evaluate financial performance and our
ability to incur and service debt to support our business
activities. These non-GAAP measures include EBITDA and
Liquidity and are defined below. Refer to Non-GAAP Measures
and Ratios on page 2 of our Management Discussion and Analysis.
EBIT - represents net earnings before interest and income
taxes.
EBITDA - represents net earnings before interest, income taxes,
depreciation and amortization.
Liquidity - represents cash on hand less bank indebtedness plus
excess availability under our bank credit facility.
Cash (for) from working capital - represents the change in non-cash
working capital.
The following table shows the reconciliation of net earnings in
accordance with GAAP to EBITDA:
|
Three Months
Ended
|
Year Ended
|
(millions)
|
Dec 31 2024
|
Sep 30 2024
|
Dec 31 2023
|
Dec 31 2024
|
Dec 31 2023
|
Net earnings
|
$ 26.9
|
$ 34.5
|
$ 47.2
|
$ 161.0
|
$ 266.7
|
Provision for income
taxes
|
8.8
|
10.7
|
15.7
|
53.1
|
82.0
|
Interest (income)
expense, net
|
4.0
|
2.4
|
0.7
|
7.7
|
8.9
|
EBIT
1
|
39.7
|
47.6
|
63.6
|
221.8
|
357.6
|
Depreciation and
amortization
|
21.6
|
19.8
|
18.6
|
76.7
|
68.0
|
EBITDA
1
|
$ 61.3
|
$ 67.4
|
$ 82.2
|
$ 298.5
|
$ 425.6
|
Basic earnings per
share
|
$ 0.47
|
$ 0.59
|
$ 0.78
|
$ 2.73
|
$ 4.33
|
1 Defined in
Non-GAAP Measures and Ratios
|
Our fourth quarter 2024 results reflected solid earnings and
strong cash flow, notwithstanding the typical seasonal dynamic and
the volatile macro-economic environment. In 2024, we
generated $344 million of cash from
operating activities, including $103
million from working capital. In the fourth quarter of
2024, we generated $110 million of
cash from operating activities, including $54 million from working capital.
For the year ended December 31,
2024, our revenues, EBITDA, and net earnings per share were
$4.3 billion, $299 million and $2.73 per share, respectively compared to
$4.5 billion, $426 million and $4.33 per share in 2023. Gross margin as a
percentage of revenues was 20.9% in 2024 compared to 21.7% in
2023.
In the 2024 fourth quarter, our revenues, EBITDA and net
earnings per share were $1.0 billion,
$61 million and $0.47 per share, respectively compared to
$1.0 billion, $82 million and $0.78 per share in the fourth quarter of 2023 and
$1.1 billion, $67 million and $0.59 per share in the third quarter of
2024. Our fourth quarter 2024 results declined relative to
our third quarter 2024 primarily due to the typical seasonal
dynamic. In addition, our fourth quarter results were
negatively impacted by: (i) $2
million for non-cash charges, including $1 million for the unamortized issuance costs on
the redeemed term notes and $1
million for equipment write-downs; (ii) $2 million expense for the mark-to-market on
stock-based compensation, and (iii) $1
million for transaction and transition costs for
acquisitions and other non-recurring items.
Market Conditions
After declining for much of 2024,
steel prices stabilized in the latter part of the year. In
2024, the average price for hot rolled coil and plate averaged
US$776 per ton and $1,074 per ton, respectively, which represented a
14% and 27% decline compared to 2023 averages. By comparison,
the average price realizations of our metals service center segment
declined by 13% on a year-over-year basis, as a result of our broad
product mix and growing portion of value-added processing.
Our energy field stores continue to benefit from a steady energy
sector.
Capital Investment Growth Initiatives
In 2024, we grew
the business through a series of internal and external investments,
which resulted in our invested capital growing from $1.3 billion at the end of 2023 to over
$1.6 billion at the end of
2024. Our return on invested capital was 15% for 2024,
notwithstanding the market challenges during the later part of 2024
and the deployment of capital for acquisitions in the past two
quarters. Over the past three years, our return on invested
capital has averaged 24%. These results reflect a strong
focus on growing invested capital in an efficient manner, as return
on capital is the key element of our pay-for-performance
culture.
The recent investments are part of our longer-term strategy to
diversify and expand our business in a number of areas:
- Our U.S. operations represented 39% of our 2024 revenues as
compared to 30% in 2019. The recent and ongoing initiatives
should further expand the contribution from our U.S. platform.
- Our metals service center segment represented 67% of our 2024
revenues as compared to 53% in 2019, as we reduced capital in
the OCTG/line pipe business of our energy segment and
reinvested in our metals service center segment.
- Approximately 9% of our 2024 revenues were stainless and
aluminum products, which is a substantial increase over the past
several years. The growth has been the result of the recent
acquisitions, as well as from organic market share gains. We
expect to continue growing this part of our product mix.
- Our value-added equipment and facility modernization
initiatives are continuing.
In 2024, we invested the largest deployment of capital in our
history.
- On August 12, 2024, we acquired
seven service center locations from Samuel, Son & Co., Limited
("Samuel"). After taking into account the pre-close and
immediately post-close reduction in working capital, the net
capital investment was $167
million. At the time of the acquisition announcement,
we believed there was an opportunity to reduce capital deployed and
improve operating efficiencies. We have already
benefited from a significant reduction in capital, and our team is
actively pursuing other opportunities that could lead to further
capital reductions and operating efficiencies in 2025.
- On December 4, 2024, we completed
the acquisition of Tampa Bay Steel ("Tampa Bay") for approximately
US$75 million, which was lower than
the originally announced purchase price of US$79.5 million, as a result of favourable
adjustments related to closing working capital. The
Tampa Bay acquisition provides us
with a platform for growth in the Florida market place and augments our
value-added processing capabilities and product offerings in
aluminum and stainless steel.
- In 2024, we invested $90 million
in capital expenditures, including $21
million in the fourth quarter, for a series of value-added
equipment and facility modernization initiatives in both
Canada and the U.S. We
expect to invest a similar amount to our 2024 capital expenditures
in each of 2025 and 2026, as we pursue new opportunities.
- Several of our facility modernization projects were completed
in 2024. Our new facility in Saskatoon, (Saskatchewan) and our expansion in
Texarkana (Texas) were completed and are fully
operational. In both Joplin
(Missouri) and Little Rock (Arkansas), the construction of the building
expansion was completed, and racking is being installed. New
processing equipment will be installed in both facilities early in
2025. The Green Bay
(Wisconsin) expansion is complete,
the new stacker system and side loaders have been installed, and
the new picking stations will be installed early in 2025.
Returning Capital to Shareholders
Over the past
several years, we changed our approach to returning capital to
shareholders, as we implemented more of a balance between dividends
and share buybacks. In 2024, we paid $98 million of dividends and repurchased
$131 million of our shares (excluding
the impact of the federal tax on share repurchases).
During the second quarter of 2024, we announced a 5% increase in
our quarter dividend from $0.40 per
share to $0.42 per share. We
have declared a dividend of $0.42 per
share, payable on March 17, 2025, to
shareholders of record at the close of business on February 28, 2025.
In August 2024, we renewed our
normal course issuer bid to purchase up to approximately 5.8
million of our common shares representing 10% of our public float
over a 12-month period. In 2024, we purchased and cancelled
3.3 million common shares, which represented approximately 6% of
our beginning shares outstanding, at an average price per share of
$39.17. In the period since the
August 2022 normal course issuer bid
was established, we purchased approximately 6.5 million common
shares, which represents greater than 10% of our then outstanding
shares, at an average price per share of $36.97 for total consideration of $240 million (excluding the impact of the federal
tax on share repurchases).
Liquidity and Capital Structure
One of our key
strategies is to maintain a strong capital structure in order to
navigate through market cycles and be in a position to capitalize
on opportunities. In 2024, we further strengthened our
capital structure as we redeemed our legacy high yield notes, and
completed a new and more flexible investment grade bank
facility. Notwithstanding the large capital deployment during
2024, we have retained a strong capital structure, with a net cash
position of $32 million and liquidity
of $580 million at the end of
2024.
On July 15, 2024, we entered into
a new unsecured credit facility with a group of Canadian and U.S.
banks which includes more flexible investment grade type financial
covenants. The new facility increased availability from
$450 million to $600 million and extended the maturity to 2026
and 2028.
On May 2, 2024, and October 27, 2024, we redeemed our $150 million 6% and $150
million 5 ¾% senior notes, respectively, for par plus
accrued and unpaid interest. These redemptions eliminated the
legacy high yield term debt structure.
Outlook
Over the past several months, steel pricing
stabilized and our volumes were comparable with normal seasonal
patterns. Over the near term, we expect to benefit from the
initiatives to further rebuild the U.S. industrial manufacturing
base and other ongoing economic growth opportunities in the
U.S. In addition, we expect to benefit from a full year of
contribution from our 2024 Samuel and Tampa Bay acquisitions, as well as from the
paybacks on our recent capital investment initiatives.
The U.S. government recently announced that it expects to
implement tariffs on a range of imports, including steel and
aluminum. In 2018, the U.S. government introduced similar tariffs,
and the result was an increase in steel and aluminum prices. The
implementation of new tariffs will impact global supply chains and
the ability of certain producers to export their products. We do
not have any significant exports into the U.S. and we are generally
a cost pass-through business. Therefore, the primary effects on us
are indirect, including the impact on steel and aluminum prices,
global supply chains, or demand by our Canadian customers who
export their products to the U.S.
Over the medium-term, we expect growth in North American steel
and specialty metals consumption as a result of onshoring
activities and infrastructure spending initiatives in both
Canada and the U.S. In
addition, we are positioned to gain market share through our
ongoing investments in value-added equipment, facility
modernizations and through acquisitions.
Our energy field stores are expected to continue to benefit from
solid energy activity in 2025. Our energy field store segment
is also expected to continue to gain market share while maintaining
a solid margin profile.
Supplemental Information
The following table provides
segment information including revenues, gross margins and earnings
before interest and income taxes. The corporate expenses
included are not allocated to specific operating segments.
Gross margins as a percentage of revenues for the operating
segments are also shown below. The table shows the segments
as they are reported to management and are consistent with the
segment reporting in our consolidated financial statements.
|
Three Months
Ended
|
Year Ended
|
($ millions, except
percentages)
|
Dec 31
2024
|
Sep 30
2024
|
Dec 31
2023
|
Dec 31
2024
|
Dec 31
2023
|
Segment Revenues
|
|
|
|
|
|
Metals service
centers
|
$ 723.0
|
$ 706.9
|
$ 682.5
|
$ 2,866.5
|
$ 3,034.5
|
Energy field
stores
|
220.3
|
265.7
|
220.4
|
983.9
|
987.2
|
Steel
distributors
|
89.2
|
109.7
|
110.8
|
389.4
|
466.3
|
Other
|
6.7
|
7.1
|
5.6
|
21.4
|
17.1
|
Total
|
$ 1,039.2
|
$ 1,089.4
|
$ 1,019.3
|
$ 4,261.2
|
$ 4,505.1
|
Segment Gross
Margins 1
|
|
|
|
|
|
Metals service
centers
|
$ 131.5
|
$ 125.9
|
$ 135.5
|
$ 551.1
|
$ 614.8
|
Energy field
stores
|
59.8
|
66.1
|
56.4
|
251.4
|
254.2
|
Steel
distributors
|
13.8
|
15.7
|
19.4
|
66.0
|
91.0
|
Other
|
6.7
|
7.1
|
5.6
|
21.4
|
17.1
|
Total
operations
|
$ 211.8
|
$ 214.8
|
$ 216.9
|
$ 889.9
|
$ 977.1
|
Segment Operating Profits
|
|
|
|
|
|
and EBIT
1
|
|
|
|
|
|
Metals service
centers
|
$ 20.9
|
$ 21.5
|
$ 37.8
|
$ 119.6
|
$ 202.5
|
Energy field
stores
|
20.2
|
24.7
|
19.6
|
89.5
|
105.1
|
Steel
distributors
|
4.4
|
9.0
|
12.9
|
32.6
|
57.8
|
Corporate
expenses
|
(9.8)
|
(11.9)
|
(9.7)
|
(30.9)
|
(43.1)
|
Other
|
4.0
|
4.3
|
3.0
|
11.0
|
8.2
|
Earnings and gain
from joint venture
|
-
|
-
|
-
|
-
|
27.1
|
Earnings before
interest and income taxes
|
$ 39.7
|
$ 47.6
|
$ 63.6
|
$ 221.8
|
$ 357.6
|
Segment Gross Margin
|
|
|
|
|
|
as a % of Revenues
1
|
|
|
|
|
|
Metals service
centers
|
18.2 %
|
17.8 %
|
19.9 %
|
19.2 %
|
20.3 %
|
Energy field
stores
|
27.1 %
|
24.9 %
|
25.6 %
|
25.6 %
|
25.7 %
|
Steel
distributors
|
15.5 %
|
14.3 %
|
17.5 %
|
16.9 %
|
19.5 %
|
Total
operations
|
20.4 %
|
19.7 %
|
21.3 %
|
20.9 %
|
21.7 %
|
Segment Operating Profit
and
|
|
|
|
|
|
EBIT as a % of Revenues
1
|
|
|
|
|
|
Metals service
centers
|
2.9 %
|
3.1 %
|
5.5 %
|
4.2 %
|
6.7 %
|
Energy field
stores
|
9.2 %
|
9.3 %
|
8.9 %
|
9.1 %
|
10.6 %
|
Steel
distributors
|
4.9 %
|
8.1 %
|
11.6 %
|
8.4 %
|
12.4 %
|
Total
operations
|
3.8 %
|
4.4 %
|
6.2 %
|
5.5 %
|
7.9 %
|
Additional Information on
|
|
|
|
|
|
Metals Service
Centers
|
|
|
|
|
|
Tons shipped
(thousands of imperial
tons)
|
359
|
340
|
307
|
1,350
|
1,289
|
Gross margin per ton
($)
|
$ 368
|
$ 371
|
$ 443
|
$ 408
|
$ 477
|
1 Defined in Non-GAAP Measures and
Ratios
|
Investor Conference Call
The Company will be holding
an Investor Conference Call on Thursday,
February 13, 2025, at 9:00 a.m.
ET to review its 2024 fourth quarter results. The
dial-in telephone numbers for the call are 437-900-0527
(Toronto and International
callers) and 1-888-510-2154 (U.S. and Canada). Please dial in 10 minutes prior
to the call to ensure that you get a line.
A replay of the call will be available at 289-819-1450
(Toronto and International
callers) and 1-888-660-6345 (U.S. and Canada) until midnight, Thursday, February 27, 2025. You will be
required to enter pass code 48004# to access the call.
Additional supplemental financial information is available in
our investor conference call package located on our website at
www.russelmetals.com.
This earnings press release should be read in
conjunction with our Management Discussion & Analysis and
Audited Consolidated Financial Statements for the year ended
December 31, 2024, which will be
filed with the securities regulators in Canada on or before February 21, 2025. These documents will be
made available at www.russelmetals.com/en/investor-relations/ and
www.sedarplus.ca.
About Russel Metals Inc.
Russel Metals is one
of the largest metals distribution companies in North America with a growing focus on
value-added processing. It carries on business in three
segments: metals service centers, energy field stores and steel
distributors. Its network of metals service centers carries
an extensive line of metal products in a wide range of sizes,
shapes and specifications, including carbon hot rolled and cold
finished steel, pipe and tubular products, stainless steel,
aluminum and other non-ferrous specialty metals. Its energy
field stores carry a specialized product line focused on the needs
of energy industry customers. Its steel distributors
operations act as master distributors selling steel in large
volumes to other steel service centers and large equipment
manufacturers mainly on an "as is" basis.
Cautionary Statement on Forward-Looking
Information
Certain statements contained in this press
release constitute forward-looking statements or information within
the meaning of applicable securities laws, including statements as
to our future capital expenditures, our outlook, the availability
of future financing and our ability to pay dividends.
Forward-looking statements relate to future events or our future
performance. All statements, other than statements of
historical fact, are forward-looking statements.
Forward-looking statements are often, but not always, identified by
the use of words such as "seek", "anticipate", "plan", "continue",
"estimate", "expect", "may", "will", "project", "predict",
"potential", "targeting", "intend", "could", "might", "should",
"believe" and similar expressions. Forward-looking statements
are necessarily based on estimates and assumptions that, while
considered reasonable by us, inherently involve known and unknown
risks, uncertainties and other factors that may cause actual
results or events to differ materially from those anticipated in
such forward-looking statements, including the factors described
below.
We are subject to a number of risks and uncertainties which
could have a material adverse effect on our future profitability
and financial position, including the risks and uncertainties
listed below, which are important factors in our business and the
metals distribution industry. Such risks and uncertainties
include, but are not limited to: volatility in product prices;
cyclicality of the industry; future acquisitions; product claims;
significant competition; sources of supply and supply chain
disruptions; manufacturers selling directly; material substitution;
failure of our key computer-based systems; cybersecurity; credit
and liquidity risk; currency exchange risk; restrictive financial
covenants; the unexpected loss of key individuals;
decentralized operating structure; labour
interruptions; laws and governmental regulations; litigious
environment; environmental liabilities; climate change; carbon
emissions; health and safety laws and regulations; and common share
risk.
While we believe that the expectations reflected in our
forward-looking statements are reasonable, no assurance can be
given that these expectations will prove to be correct, and our
forward-looking statements included in this press release should
not be unduly relied upon. These statements speak only as of
the date of this press release and, except as required by law, we
do not assume any obligation to update our forward-looking
statements. Our actual results could differ materially from
those anticipated in our forward-looking statements including as a
result of the risk factors described above and under the heading
"Risk" in our MD&A and under the heading "Risk Management and
Risks Affecting Our Business" in our most recent Annual Information
Form and as otherwise disclosed in our filings with securities
regulatory authorities which are available on SEDAR+ at
www.sedarplus.ca.
If you would like to unsubscribe from receiving Press Releases,
you may do so by emailing subscriber@russelmetals.com; or by
calling our Investor Relations Line: 905-816-5178.
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(UNAUDITED)
|
Three Months
Ended
December 31
|
Years Ended
December 31
|
(in millions of Canadian dollars, except per share
data)
|
2024
|
2023
|
2024
|
2023
|
Revenues
|
$ 1,039.2
|
$ 1,019.3
|
$ 4,261.2
|
$ 4,505.1
|
Cost of
materials
|
827.4
|
802.4
|
3,371.3
|
3,528.1
|
Employee
expenses
|
97.6
|
93.3
|
392.2
|
396.3
|
Other operating
expenses
|
73.7
|
60.0
|
275.1
|
250.2
|
Asset
impairment
|
0.8
|
-
|
0.8
|
-
|
Gain on sale of
investment in joint venture
|
-
|
-
|
-
|
(9.8)
|
Earnings from joint
venture
|
-
|
-
|
-
|
(17.3)
|
Earnings before interest and provision for income
taxes
|
39.7
|
63.6
|
221.8
|
357.6
|
Interest expense,
net
|
4.0
|
0.7
|
7.7
|
8.9
|
Earnings before provision for income
taxes
|
35.7
|
62.9
|
214.1
|
348.7
|
Provision for income
taxes
|
8.8
|
15.7
|
53.1
|
82.0
|
Net earnings for the
period
|
$ 26.9
|
$ 47.2
|
$ 161.0
|
$ 266.7
|
Basic earnings per common share
|
$ 0.47
|
$ 0.78
|
$ 2.73
|
$ 4.33
|
Diluted earnings per common
share
|
$ 0.47
|
$ 0.78
|
$ 2.73
|
$ 4.33
|
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(UNAUDITED)
|
Three Months
Ended
December 31
|
Years Ended
December 31
|
(in millions of Canadian
dollars)
|
2024
|
2023
|
2024
|
2023
|
Net earnings for the period
|
$ 26.9
|
$ 47.2
|
$ 161.0
|
$ 266.7
|
Other comprehensive
income (loss)
|
|
|
|
|
Items that may be reclassified to
earnings
|
|
|
|
|
Unrealized foreign exchange gains
(losses) on
|
|
|
|
|
translation of foreign
operations
|
64.7
|
(20.2)
|
82.9
|
(21.4)
|
Items that may not be reclassified to
earnings
|
|
|
|
|
Actuarial gains on pension and
similar
|
|
|
|
|
obligations net of
taxes
|
0.6
|
(5.8)
|
3.9
|
2.2
|
Other comprehensive
income (loss)
|
65.3
|
(26.0)
|
86.8
|
(19.2)
|
Total comprehensive income
|
$ 92.2
|
$ 21.2
|
$ 247.8
|
$ 247.5
|
CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
(UNAUDITED)
(in millions of Canadian
dollars)
|
December 31
2024
|
December 31
2023
|
ASSETS
|
|
|
Current
|
|
|
Cash and cash
equivalents
|
$ 45.6
|
$ 629.2
|
Accounts receivable
|
490.4
|
457.4
|
Inventories
|
919.8
|
840.3
|
Prepaid and other
|
29.0
|
26.2
|
Income taxes receivable
|
14.5
|
8.2
|
|
1,499.3
|
1,961.3
|
|
|
|
Property, Plant and Equipment
|
492.4
|
339.9
|
Right-of-Use Assets
|
157.0
|
100.0
|
Deferred Income Tax Assets
|
0.8
|
1.2
|
Pension and Benefits
|
45.5
|
43.6
|
Financial and Other Assets
|
5.9
|
3.9
|
Goodwill and Intangible Assets
|
145.8
|
120.2
|
Total
Assets
|
$ 2,346.7
|
$ 2,570.1
|
LIABILITIES AND SHAREHOLDERS'
EQUITY
|
|
|
Current
|
|
|
Bank indebtedness
|
$ 13.4
|
$ -
|
Accounts payable and accrued
liabilities
|
442.1
|
454.2
|
Short-term lease
obligations
|
22.4
|
15.7
|
Income taxes payable
|
0.7
|
3.6
|
|
478.6
|
473.5
|
|
|
|
Long-Term Debt
|
-
|
297.2
|
Pensions and Benefits
|
1.5
|
2.0
|
Deferred Income Tax Liabilities
|
25.8
|
17.5
|
Long-term Lease Obligations
|
161.0
|
109.6
|
Provisions and Other Non-Current Liabilities
|
21.4
|
30.4
|
|
688.3
|
930.2
|
Shareholders' Equity
|
|
|
Common shares
|
528.1
|
556.3
|
Retained earnings
|
918.7
|
954.6
|
Contributed surplus
|
10.0
|
10.3
|
Accumulated other comprehensive
income
|
201.6
|
118.7
|
Total Shareholders' Equity
|
1,658.4
|
1,639.9
|
Total Liabilities
and Shareholders' Equity
|
$ 2,346.7
|
$ 2,570.1
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
(UNAUDITED)
|
Three Months
Ended
December 31
|
Years Ended
December 31
|
(in millions of Canadian
dollars)
|
2024
|
2023
|
2024
|
2023
|
Operating Activities
|
|
|
|
|
Net
earnings for the period
|
$ 26.9
|
$ 47.2
|
$ 161.0
|
$ 266.7
|
Depreciation and
amortization
|
21.6
|
18.6
|
76.7
|
68.0
|
Provision for income
taxes
|
8.8
|
15.7
|
53.1
|
82.0
|
Interest expense, net
|
4.0
|
0.7
|
7.7
|
8.9
|
Gain on sale of property, plant and
equipment
|
(0.1)
|
(0.2)
|
(0.7)
|
(0.8)
|
Gain on sale of investment in joint
venture
|
-
|
-
|
-
|
(9.8)
|
Earnings from joint
venture
|
-
|
-
|
-
|
(17.3)
|
Difference between pension expense
and
|
|
|
|
|
amount
funded
|
0.9
|
0.6
|
3.0
|
1.9
|
Asset impairment
|
0.8
|
-
|
0.8
|
-
|
Interest paid net, including
interest on lease obligations
|
(1.3)
|
(0.5)
|
(5.0)
|
(7.8)
|
Cash from operating
activities before
|
|
|
|
|
non-cash working capital
|
61.6
|
82.1
|
296.6
|
391.8
|
Changes in Non-cash Working Capital
Items
|
|
|
|
|
Accounts receivable
|
112.6
|
98.1
|
75.2
|
39.3
|
Inventories
|
41.8
|
39.4
|
78.7
|
111.9
|
Accounts payable and accrued
liabilities
|
(96.2)
|
(46.2)
|
(50.0)
|
(13.2)
|
Other
|
(3.9)
|
(8.9)
|
(1.2)
|
9.6
|
Change in non-cash
working capital
|
54.3
|
82.4
|
102.7
|
147.6
|
Income tax paid, net
|
(5.8)
|
(15.3)
|
(55.4)
|
(77.7)
|
Cash from operating activities
|
110.1
|
149.2
|
343.9
|
461.7
|
Financing Activities
|
|
|
|
|
Increase in bank
indebtedness
|
13.4
|
-
|
13.4
|
-
|
Issue of common shares
|
0.3
|
-
|
1.9
|
11.8
|
Repurchase of common
shares
|
(14.6)
|
(16.9)
|
(133.6)
|
(81.5)
|
Dividends on common
shares
|
(24.0)
|
(24.3)
|
(97.6)
|
(97.2)
|
Repayment of long-term
debt
|
(150.0)
|
-
|
(300.0)
|
-
|
Deferred financing costs
|
(0.3)
|
-
|
(2.1)
|
-
|
Lease obligations
|
(5.4)
|
(5.6)
|
(19.9)
|
(18.0)
|
Cash used in financing
activities
|
(180.6)
|
(46.8)
|
(537.9)
|
(184.9)
|
Investing Activities
|
|
|
|
|
Purchase of property, plant and
equipment
|
(21.2)
|
(28.0)
|
(90.2)
|
(72.7)
|
Proceeds on sale of property, plant
and equipment
|
0.3
|
0.2
|
1.3
|
1.2
|
Proceeds on sale of joint
venture
|
-
|
-
|
-
|
60.0
|
Dividends received from joint
venture
|
-
|
-
|
-
|
13.7
|
Business acquisitions
|
(105.9)
|
(7.5)
|
(328.8)
|
(7.5)
|
Cash used in investing
activities
|
(126.8)
|
(35.3)
|
(417.7)
|
(5.3)
|
Effect of exchange rates on
cash
|
|
|
|
|
and cash
equivalents
|
20.6
|
(6.9)
|
28.1
|
(5.3)
|
(Decrease) increase
in cash and cash equivalents
|
(176.7)
|
60.2
|
(583.6)
|
266.2
|
Cash and cash
equivalents, beginning of the period
|
222.3
|
569.0
|
629.2
|
363.0
|
Cash and cash
equivalents, end of the year
|
$ 45.6
|
$ 629.2
|
$ 45.6
|
$ 629.2
|
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(UNAUDITED)
(in millions of Canadian
dollars)
|
Common
Shares
|
Retained
Earnings
|
Contributed
Surplus
|
Accumulated
Other
Comprehensive
Income
|
Total
|
Balance, January 1,
2024
|
$ 556.3
|
$ 954.6
|
$ 10.3
|
$ 118.7
|
$ 1,639.9
|
Payment of
dividends
|
-
|
(97.6)
|
-
|
-
|
(97.6)
|
Net earnings for the
year
|
-
|
161.0
|
-
|
-
|
161.0
|
Other comprehensive
income for the year
|
-
|
-
|
-
|
86.8
|
86.8
|
Share options
exercised
|
2.2
|
-
|
(0.3)
|
-
|
1.9
|
Shares
repurchased
|
(30.4)
|
(103.2)
|
-
|
-
|
(133.6)
|
Transfer of net
actuarial gains on defined benefit plans
|
-
|
3.9
|
-
|
(3.9)
|
-
|
Balance, December 31, 2024
|
$ 528.1
|
$ 918.7
|
$ 10.0
|
$ 201.6
|
$ 1,658.4
|
(in millions of Canadian
dollars)
|
Common
Shares
|
Retained
Earnings
|
Contributed
Surplus
|
Accumulated
Other
Comprehensive
Income
|
Total
|
Balance, January 1,
2023
|
$ 562.4
|
$ 844.6
|
$ 12.2
|
$ 140.1
|
$ 1,559.3
|
Payment of
dividends
|
-
|
(97.2)
|
-
|
-
|
(97.2)
|
Net earnings for the
year
|
-
|
266.7
|
-
|
-
|
266.7
|
Other comprehensive
loss for the year
|
-
|
-
|
-
|
(19.2)
|
(19.2)
|
Share options
exercised
|
13.7
|
-
|
(1.9)
|
-
|
11.8
|
Shares
repurchased
|
(19.8)
|
(61.7)
|
-
|
-
|
(81.5)
|
Transfer of net
actuarial gains on defined benefit plans
|
-
|
2.2
|
-
|
(2.2)
|
-
|
Balance, December 31,
2023
|
$ 556.3
|
$ 954.6
|
$ 10.3
|
$ 118.7
|
$ 1,639.9
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/russel-metals-announces-2024-annual--fourth-quarter-results-302375306.html
SOURCE Russel Metals Inc.