Highlights
- Revenues of $2,467.8 million, a
decrease of $241.5 million or 8.9%
compared to the same period last year;
- Normalized EBITDA [1] of $444.9 million, down 8.8% compared to the same
period last year;
- Normalized earnings per share – diluted [1]
[2] of $3.06, a decrease
of $0.58 per share or 15.9% and
earnings per share – diluted [2] of $0.81, a decrease of $0.95 per share, or 54.0%, compared to the same
period last year;
- North American quarterly retail sales were up for SSV, ATV and
Snowmobile, offset by lower retail of PWC, 3WV and Sea-Doo Pontoon
resulting in overall flat retail when compared to the same period
last year; and
- Adjusting full year-end guidance for Normalized EPS – diluted
[1] [2] downward, now ranging from $11.10 to $11.35.
VALCOURT, QC, Nov. 30,
2023 /PRNewswire/ - BRP Inc. (TSX: DOO)
(NASDAQ: DOOO) today reported its financial results for the
three- and nine-month periods ended October
31, 2023. All financial information is in Canadian dollars
unless otherwise noted. The complete financial results are
available on SEDAR and EDGAR as well as in the section Quarterly
Reports of BRP's website.
"BRP delivered sound third-quarter results in the context of the
current macroeconomic environment. Our team's focus on operational
excellence enabled us to improve gross margin despite reduced
volumes. Our performance has led to solid retail sales growth since
the beginning of the year, resulting in further market share gains
in the North American Powersports industry," said José Boisjoli,
President and CEO of BRP.
"Like the rest of the industry, we have observed softening
demand, particularly in international markets. We have proactively
adjusted production and deliveries to manage network inventory and
protect our dealer value proposition."
"Importantly, since we became BRP 20 years ago, we have never
shied away from investing in our future to build a resilient
organization that is geared up to respond to market fluctuations.
We remain well-positioned to drive long-term profitable growth
thanks to our dedicated team, innovative and diversified product
portfolio, and engaged dealer network," concluded Mr.
Boisjoli.
[1] See "Non-IFRS Measures" section
[2] Earnings per share is defined as "EPS"
Financial Highlights
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-month periods ended
|
Nine-month periods ended
|
|
(in millions of
Canadian dollars, except per share data and margin)
|
October 31,
2023
|
October 31,
2022
|
October 31,
2023
|
October 31,
2022
|
|
|
|
|
|
|
|
|
Revenues
|
$2,467.8
|
$2,709.3
|
$7,675.2
|
$6,957.1
|
|
Gross Profit
|
627.4
|
654.7
|
1,948.5
|
1,711.8
|
|
Gross Profit
(%)
|
25.4 %
|
24.2 %
|
25.4 %
|
24.6 %
|
|
Normalized EBITDA
[1]
|
444.9
|
487.9
|
1,295.1
|
1,178.3
|
|
Net income
|
63.1
|
141.6
|
556.3
|
500.3
|
|
Normalized net income
[1]
|
238.0
|
292.5
|
685.4
|
667.5
|
|
Earnings per share -
diluted
|
0.81
|
1.76
|
7.01
|
6.15
|
|
Normalized earnings per
share – diluted [1]
|
3.06
|
3.64
|
8.64
|
8.21
|
|
Weighted average number
of shares – diluted
|
77,817,364
|
80,253,434
|
79,149,406
|
81,137,287
|
|
FISCAL YEAR 2024 UPDATED GUIDANCE
The FY24 guidance has been updated as follows:
Financial Metric
|
FY23
|
FY24 Guidance [4] vs
FY23
|
Revenues
|
|
|
Year-Round
Products
|
$4,827.1
|
Up 11% to 12% (previously "Up 16% to
19%")
|
Seasonal
Products
|
3,440.3
|
Down 1% to 2% (previously "Down 2% to Up
1%")
|
Powersports PA&A
and OEM Engines
|
1,276.4
|
Down 4% to 6% (previously "Down 1% to Up
1%")
|
Marine
|
489.6
|
Flat to up 3% (previously "Up 5% to
10%")
|
Total company revenues
|
10,033.4
|
Up 4% to 5% (previously "Up 7% to
10%")
|
Normalized EBITDA
[1]
|
1,706.3
|
Flat to Up 2% (previously "Up 9% to
13%")
|
Effective tax rate
[1][3]
|
24.40 %
|
24.0% to 24.5% (previously "24.5% to
25.5%")
|
Normalized earnings per share – diluted
[1]
|
$12.05
|
$11.10 to $11.35 (Down 6% to 8%)
(previously "$12.35 to $12.85")
|
Net income
|
865.4
|
~$740M to
$765M
|
Other assumptions for FY24 Guidance
- Depreciation Expenses: ~$385M
- Net Financing Costs Adjusted: ~$175M (previously ~$180M)
- Weighted average number of shares – diluted: ~78.7M
shares (previously ~79.1M)
- Capital Expenditures: ~$650M to $700M
[1] See "Non-IFRS Measures" section of this press
release.
[3] Effective tax rate based on Normalized
Earnings before Normalized Income Tax.
[4] Please refer to the "Caution Concerning Forward-Looking
Statements" and "Key assumptions" sections of this press release
for a summary of important risk factors that could affect the above
guidance and of the assumptions underlying this Fiscal Year 2024
guidance.
THIRD QUARTER RESULTS
The Company's three-month period ended October 31, 2023 was marked by a decrease in the
volume of shipments and revenues compared to the three-month period
ended October 31, 2022. The results
of the third quarter of this fiscal year were driven by a decrease
in PWC and 3WV deliveries, as the third quarter of this fiscal year
compares unfavourably to a strong third quarter last fiscal year,
where shipments of PWC and 3WV were completed after peak retail
season due to supply chain issues last year. The ORV
[5] deliveries were also negatively impacted
during the third quarter from the lower delivery throughput at the
U.S.-Mexico border, following a
three-week period of increased cargo inspections. The decrease can
also be explained by a softening in industry demand in the
International market compared to the three-month period ended
October 31, 2022. The Company's North
American quarterly retail sales were up for SSV, ATV and Snowmobile
which were offset by lower retail of PWC, 3WV and Sea-Doo pontoon
resulting in overall flat retail when compared to the same period
last year. Furthermore, the Company continues to demonstrate
production efficiencies due to supply chain improvements, leading
to an increase in the profit margin percentage for the three-month
period ended October 31, 2023,
compared to the same period last year.
Revenues
Revenues decreased by $241.5 million, or 8.9%, to $2,467.8 million for the three-month period ended
October 31, 2023, compared to
$2,709.3 million for the
corresponding period ended October 31,
2022. The decrease was primarily due to a lower volume of
PWC, 3WV, SSV and Sea-Doo pontoon sold, mainly explained by the
late shipments of PWC and 3WV for the same period last fiscal year,
the U.S.-Mexico border slowdown
affecting ORV [5] deliveries, the softening in industry
demand in the International market, and higher sales programs
across all product lines except PWC. The decrease was partially
offset by a higher volume of Snowmobile and ATV sold, favourable
product mix, and favourable pricing across all product lines. The
decrease includes a favourable foreign exchange rate variation of
$7 million.
- Year-Round Products [6] (48% of
Q3-FY24 revenues): Revenues from Year-Round Products decreased
by $99.2 million, or 7.8%, to
$1,180.6 million for the three-month
period ended October 31, 2023,
compared to $1,279.8 million for
the corresponding period ended October 31,
2022. The decrease was primarily attributable to a lower
volume of 3WV and SSV sold, combined with higher sales programs.
The decrease in SSV wholesale is partially explained by the
U.S.-Mexico border slowdown, where
the implementation of systematic cargo inspections adversely
affected the Company's ability to complete certain deliveries. The
decrease in revenues was partially offset by a favourable product
mix of SSV and ATV sold due to the introduction of new models, and
favourable pricing across all product lines. The decrease includes
a favourable foreign exchange rate variation of $5 million.
- Seasonal Products [6] (35% of
Q3-FY24 revenues): Revenues from Seasonal Products decreased by
$152.2 million, or 14.9%, to
$868.7 million for the three-month
period ended October 31, 2023,
compared to $1,020.9 million for the
corresponding period ended October 31,
2022. The decrease was primarily attributable to a lower
volume of PWC and Sea-Doo pontoon sold, mainly due to late
shipments in the three-month period ended October 31, 2022. The decrease was partially
offset by a higher volume of Snowmobile sold, a favourable product
mix due to the introduction of new models, and favourable pricing
across all product lines. The decrease also includes an
unfavourable foreign exchange rate variation of $4 million.
[5] ORV defined as Off-Road
Vehicles
[6] The inter-segment transactions are
included in the analysis
- Powersports PA&A and OEM Engines [6]
(13% of Q3-FY24 revenues): Revenues from Powersports PA&A
and OEM Engines increased by $16.5
million, or 5.5%, to $314.5
million for the three-month period ended October 31, 2023, compared to $298.0 million for the corresponding period
ended October 31, 2022. The increase
was attributable to a higher volume sold, coming from aircraft
engine and mechanical gearbox sales for traditional and electric
bicycles, and favourable pricing, partially offset by higher sales
programs. The increase also includes a favourable foreign exchange
rate variation of $5 million.
- Marine [6] (4% of Q3-FY24
revenues): Revenues from the Marine segment decreased by
$12.1 million, or 10.2%, to
$106.7 million for the three-month
period ended October 31, 2023,
compared to $118.8 million for the
corresponding period ended October 31,
2022. The decrease was mainly due to a decrease in the
volume sold and an increase in sales programs. The decrease was
partially offset by a favourable product mix and pricing across
most product lines. The decrease includes a favourable foreign
exchange rate variation of $1
million.
North American Retail Sales
The Company's North American retail sales for Powersports
Products were flat for the three-month period ended October 31, 2023 compared to the three-month
period ended October 31, 2022. This
was mainly driven by the strong retail sales of Snowmobile for the
three-month period ended October 31,
2023 compared to the three-month period ended October 31, 2022, which completely offset the
decrease in the retail sales of PWC and 3WV, which was due to late
shipments that occurred after peak retail season during the
three-month period ended October 31,
2022.
- Year-Round Products: retail sales increased on a
percentage basis in the high-single digits compared to the
three-month period ended October 31,
2022. The Year-Round Products industry increased on a
percentage basis in the low-single digits over the same
period.
- Seasonal Products: retail sales decreased on a
percentage basis in the low-teens range and by high-single digits
when excluding Sea-Doo pontoon, compared to the three-month
period ended October 31, 2022. The
Seasonal Products industry increased on a percentage basis in the
high-single digits over the same period.
The Company's North American retail sales for Marine Products
decreased by 30% compared to the three-month period ended
October 31, 2022 as a result of
softening consumer demand for the boating industry.
Gross profit
Gross profit decreased by $27.3
million, or 4.2%, to $627.4
million for the three-month period ended October 31, 2023, compared to $654.7 million for the three-month period ended
October 31, 2022. Gross profit margin
percentage increased by 120 basis points to 25.4% from 24.2% for
the three-month period ended October 31,
2022. The decrease in gross profit was the result of a lower
volume sold, as highlighted above, higher sales programs, and
higher labor costs due to inflation. The decrease was partially
offset by favourable pricing across all product lines, favourable
product mix of Snowmobile and SSV sold, a decrease in logistics
costs due to more efficiencies in the supply chain and a reduction
in certain material costs. The increase in gross profit margin
percentage was the result of favourable pricing across all product
lines and higher production efficiency coming from an improved
supply chain, partially offset by a lower volume sold and higher
sales programs. The decrease in gross profit includes an
unfavourable foreign exchange rate variation of $19 million.
[6] The inter-segment transactions are included in the
analysis
Operating expenses
Operating expenses increased by
$39.7 million, or 14.7%, to
$309.6 million for the three-month
period ended October 31, 2023,
compared to $269.9 million for the
three-month period ended October 31,
2022. The increase was mainly attributable to an increase in
R&D expenses to support future growth. The increase in
operating expenses includes an unfavourable foreign exchange rate
variation of $10 million.
Normalized EBITDA [1]
Normalized EBITDA
[1] decreased by $43.0
million, or 8.8%, to $444.9
million for the three-month period ended October 31, 2023, compared to $487.9 million for the three-month period ended
October 31, 2022. The decrease was
primarily due to lower gross profit and higher operating
expenses.
Net Income
Net income decreased by $78.5 million to $63.1
million, or 55.4%, for the three-month period ended
October 31, 2023, compared to
$141.6 million for the three-month
period ended October 31, 2022. The
decrease was primarily due to a lower operating income, an
unfavourable foreign exchange rate variation on the U.S.
denominated long-term debt and an increase in financing costs,
partially offset by a lower income tax expense and an increase in
financing income.
NINE-MONTH PERIOD ENDED OCTOBER 31,
2023
Revenues
Revenues increased by $718.1 million, or 10.3%, to $7,675.2 million for the nine-month period ended
October 31, 2023, compared to
$6,957.1 million for the
corresponding period ended October 31,
2022. The increase was primarily due to a higher volume of
SSV, ATV and Snowmobile sold, increased deliveries of
Sea-Doo pontoon, favourable product mix across most product
lines, as well as favourable pricing. The increase was partially
offset by higher sales programs which are mostly due to rising
interest rates, and a lower volume of 3WV, PWC and PA&A sold.
The increase includes a favourable foreign exchange rate variation
of $183 million.
Normalized EBITDA [1]
Normalized EBITDA
[1] increased by $116.8
million, or 9.9%, to $1,295.1
million for the nine-month period ended October 31, 2023, compared to $1,178.3 million for the nine-month period ended
October 31, 2022. The increase was
primarily due to higher gross profit, partially offset by higher
operating expenses.
Net Income
Net income increased by $56.0 million to $556.3
million, or 11.2%, for the nine-month period ended
October 31, 2023, compared to the
$500.3 million for the nine-month
period ended October 31, 2022. The
increase was primarily due to a higher operating income, lower
income tax expense and a favourable impact of the foreign exchange
rate variation on the U.S. denominated long-term debt, partially
offset by an increase in financing costs.
[1] See "Non-IFRS Measures" section of this press
release.
LIQUIDITY AND CAPITAL RESOURCES
The Company generated
net cash flows from operating activities totaling $1,053.2 million for the nine-month period ended
October 31, 2023 compared to net cash
flows of $342.3 million for the
nine-month period ended October 31,
2022. The increase was mainly due to higher profitability,
favourable changes in working capital and lower income taxes
paid.
The Company invested $352.5
million of its liquidity in capital expenditures to add
production capacity and modernize the Company's software
infrastructure to support future growth.
During the nine-month period ended October 31, 2023, the Company also returned
$409.0 million to its shareholders
through quarterly dividend payouts and its share repurchase
programs.
Dividend
On November 29,
2023, the Company's Board of Directors declared a quarterly
dividend of $0.18 per share for
holders of its multiple voting shares and subordinate voting
shares. The dividend will be paid on January
12, 2024 to shareholders of record at the close of business
on December 29, 2023.
CONFERENCE CALL AND WEBCAST PRESENTATION
Today at 9 a.m. ET, BRP Inc. will
host a conference call and webcast to discuss its FY24 third
quarter results. The call will be hosted by José Boisjoli,
President and CEO, and Sébastien Martel, CFO. To listen to the
conference call by phone (event number 30107451), please dial 1
(888) 396-8049 (toll-free in North
America). Click here for International numbers.
The Company's third quarter FY24 webcast presentation is posted
in the Quarterly Reports section of BRP's website.
About BRP
BRP Inc. is a global leader in the world of
powersports products, propulsion systems and boats built on over 80
years of ingenuity and intensive consumer focus. Through its
portfolio of industry-leading and distinctive brands featuring
Ski-Doo and Lynx snowmobiles, Sea-Doo watercraft and pontoons,
Can-Am on and off-road vehicles, Alumacraft and Quintrex boats,
Manitou pontoons and Rotax marine
propulsion systems as well as Rotax engines for karts and
recreational aircraft, BRP unlocks exhilarating adventures and
provides access to experiences across different playgrounds. The
Company completes its lines of products with a dedicated parts,
accessories and apparel portfolio to fully optimize the riding
experience. Committed to growing responsibly, BRP is developing
electric models for its existing product lines and exploring new
low voltage and human assisted product categories. Headquartered in
Quebec, Canada, BRP has annual
sales of CA$10 billion from over 130 countries and a global
workforce of close to 23,000 driven, resourceful people.
www.brp.com
@BRPNews
Ski-Doo, Lynx, Sea-Doo, Can-Am, Rotax, Alumacraft, Manitou, Quintrex, and the BRP logo are
trademarks of Bombardier Recreational Products Inc. or its
affiliates. All other trademarks are the property of their
respective owners.
CAUTION CONCERNING FORWARD-LOOKING STATEMENTS
Certain statements in this press release, including, but not
limited to, statements relating to the Company's Fiscal Year 2024,
including updated financial guidance and where it stands with
respect to it, and related assumptions of the Company (including
revenues, Normalized EBITDA, Effective Tax Rate, Normalized
earnings per share, net income, depreciation expense, net financing
costs adjusted, weighted average of the number of shares diluted
and capital expenditures), statements relating to the declaration
and payment of dividends, statements about the Company's current
and future plans, including any adjustments to production
and deliveries to manage network inventory, and other
statements about the Company's prospects, expectations,
anticipations, estimates and intentions, results, levels of
activity, performance, objectives, targets, goals or achievements,
priorities and strategies, financial position, market position,
including its ability to gain additional market share,
capabilities, competitive strengths, beliefs, the prospects and
trends of the industries in which the Company operates,
including the Company's ability to respond to market
fluctuations and to drive long-term profitable growth, the
expected demand for the Company's products and services and
sustainable growth, research and product development activities,
including the expectation of regular flow of new product
introductions, their projected design, characteristics, capacity or
performance, expected scheduled entry to market and the anticipated
impact of such product introductions, expected financial
requirements and the availability of capital resources and
liquidity or any other future events or developments and other
statements that are not historical facts constitute forward-looking
statements within the meaning of Canadian and United States securities laws. The words
"may", "will", "would", "should", "could", "expects", "forecasts",
"plans", "intends", "trends", "indications", "anticipates",
"believes", "estimates", "outlook", "predicts", "projects",
"likely" or "potential" or the negative or other variations of
these words or other comparable words or phrases, are intended to
identify forward-looking statements.
Forward-looking statements are presented for the purpose of
assisting readers in understanding certain key elements of the
Company's current objectives, goals, targets, strategic priorities,
expectations and plans, and in obtaining a better understanding of
the Company's business and anticipated operating environment.
Readers are cautioned that such information may not be appropriate
for other purposes; readers should not place undue reliance on
forward-looking statements contained herein. Forward-looking
statements, by their very nature, involve inherent risks and
uncertainties and are based on a number of assumptions, both
general and specific, as further described below.
Many factors could cause the Company's actual results, level
of activity, performance or achievements or future events or
developments to differ materially from those expressed or implied
by the forward-looking statements, including, without limitation,
the following factors, which are discussed in greater detail under
the heading "Risk Factors" of its Annual Information Form:
the impact of adverse economic conditions including in the
context of recent significant increases of interest and inflation
rates; any decline in social acceptability of the Company and its
products, including in connection with the broader adoption of
electrical or low-emission products; fluctuations in foreign
currency exchange rates; high levels of indebtedness; any
unavailability of additional capital; any supply problems,
termination or interruption of supply arrangements or increases in
the cost of materials, including as a result of the military
conflict between Russia and
Ukraine; the inability to attract,
hire and retain key employees, including members of the Company's
management team or employees who possess specialized market
knowledge and technical skills; any failure of information
technology systems, security breach or cyber-attack, or
difficulties with the implementation of new systems, including the
Company's new ERP; the Company's reliance on international sales
and operations; the Company's inability to successfully execute its
growth strategy; unfavourable weather conditions and climate change
more generally; the Company's seasonal nature of its business and
some of its products; the Company's reliance on a network of
independent dealers and distributors; any inability of dealers and
distributors to secure adequate access to capital; any inability to
comply with product safety, health, environmental and noise
pollution laws; the Company's large fixed cost base; any failure to
compete effectively against competitors or any failure to meet
consumers' evolving expectations; any failure to maintain an
effective system of internal control over financial reporting and
to produce accurate and timely financial statements; any inability
to maintain and enhance the Company's reputation and brands; any
significant product liability claim; any significant product repair
and/or replacement due to product warranty claims or product
recalls; any failure to carry proper insurance coverage; the
Company's inability to successfully manage inventory levels; any
intellectual property infringement and litigation; the Company's
inability to successfully execute its manufacturing
strategy or to meet customer demand as a result of
manufacturing capacity constraints; increased freight
and shipping costs or disruptions in transportation and shipping
infrastructure; any failure to comply with covenants in financing
and other material agreements; any changes in tax laws and
unanticipated tax liabilities; any impairment in the carrying value
of goodwill and trademarks; any deterioration in relationships with
employees; pension plan liabilities; natural disasters; volatility
in the market price for the Subordinate Voting Shares; the
Company's conduct of business through subsidiaries; the significant
influence of Beaudier Group and Bain Capital; and future sales of
Subordinate Voting Shares by Beaudier Group, Bain Capital,
directors, officers or senior management of the Company. These
factors are not intended to represent a complete list of the
factors that could affect the Company; however, these factors
should be considered carefully. Unless otherwise stated, the
forward-looking statements contained in this press release are made
as of the date of this press release and the Company has no
intention and undertakes no obligation to update or revise any
forward-looking statements to reflect future events, changes in
circumstances, or changes in beliefs, unless required by applicable
securities regulations. In the event that the Company does update
any forward-looking statements contained in this press release, no
inference should be made that the Company will make additional
updates with respect to that statement, related matters or any
other forward-looking statement. The forward-looking statements
contained in this press release are expressly qualified by this
cautionary statement.
KEY ASSUMPTIONS
The Company made a number of economic, market and operational
assumptions in preparing and making certain forward-looking
statements contained in this press release, as well as the
following assumptions: reasonable industry growth ranging from down
to slightly up, that assumes an improved supply chain environment
compared to last year; market share will remain constant or
moderately increase; the softening of global and North American
economic conditions, a limited impact from the military conflict
between Russia and Ukraine and the COVID-19 pandemic; no further
deterioration of the conflicts in the Middle-East; no return of the mandatory
inspections implemented on all cargo trucks crossing the
Mexico-Texas border; main currencies in which the
Company operates will remain at near current levels;
inflation is expected to remain elevated, in-line with central
banks projections; there will be no significant changes in
tax laws or free trade arrangements or treaties applicable to the
Company; the Company's margins will remain at current levels; the
supply base will remain able to support product development and
planned production rates on commercially acceptable terms in a
timely manner; no new trade barriers will be imposed amongst
jurisdictions in which the Company carries operations; the absence
of unusually adverse weather conditions, especially in peak
seasons. The Company cautions that its assumptions may not
materialize and that global economic and political conditions,
combined with one or more of the risks and uncertainties discussed
herein, may render such assumptions, although believed reasonable
at the time they were made, inaccurate. Such forward-looking
statements are not guarantees of future performance and involve
known and unknown risks, uncertainties and other factors which may
cause the actual results or performance of the Company or the
industry to be materially different from the outlook or any future
results or performance implied by such statements.
NON-IFRS MEASURES
This press release makes reference to certain non-IFRS
measures. These measures are not recognized measures under IFRS, do
not have a standardized meaning prescribed by IFRS and are
therefore unlikely to be comparable to similar measures presented
by other companies. Rather, these measures are provided as
additional information to complement those IFRS measures by
providing further understanding of the Company's results of
operations from management's perspective. Accordingly, they should
not be considered in isolation nor as a substitute for analysis of
the Company's financial information reported under IFRS. The
Company uses non-IFRS measures including the following:
Non-IFRS measures
|
Definition
|
Reason for use
|
|
Normalized
EBITDA
|
Net income before
financing costs, financing income, income tax expense (recovery),
depreciation expense and normalized elements.
|
Assist investors in
determining the financial performance of the Company's operating
activities on a consistent basis by excluding certain non-cash
elements such as depreciation expense, impairment charge, foreign
exchange gain or loss on the Company's long-term debt denominated
in U.S. dollars and foreign exchange gain or loss on certain of the
Company's lease liabilities. Other elements, such as restructuring
and wind-down costs, non-recurring gain or loss and
acquisition-related costs, may be excluded from net income in the
determination of Normalized EBITDA as they are considered not being
reflective of the operational performance of the
Company.
|
|
|
|
Normalized net
income
|
Net income before
normalized elements adjusted to reflect the tax effect on these
elements
|
In addition to the
financial performance of operating activities, these measures
consider the impact of investing activities, financing activities
and income taxes on the Company's financial results
|
|
|
|
|
Normalized income tax
expense
|
Income tax expense
adjusted to reflect the tax effect on normalized elements and to
normalize specific tax elements
|
|
|
|
|
Normalized effective
tax rate
|
Based on Normalized net
income before Normalized income tax expense
|
|
|
|
|
Normalized earnings per
share – diluted
|
Calculated by dividing
the Normalized net income by the weighted average number of shares
– diluted
|
|
|
|
|
The Company believes non-IFRS measures are important
supplemental measures of financial performance because they
eliminate items that have less bearing on the Company's financial
performance and thus highlight trends in its core business that may
not otherwise be apparent when relying solely on IFRS measures. The
Company also believes that securities analysts, investors and other
interested parties frequently use non-IFRS measures in the
evaluation of companies, many of which present similar metrics when
reporting their results. Management also uses non-IFRS measures in
order to facilitate financial performance comparisons from period
to period, prepare annual operating budgets, assess the Company's
ability to meet its future debt service, capital expenditure and
working capital requirements and also as a component in the
determination of the short-term incentive compensation for the
Company's employees. Because other companies may calculate these
non-IFRS measures differently than the Company does, these metrics
are not comparable to similarly titled measures reported by other
companies.
The Company refers the reader to the tables below for the
reconciliations of the non-IFRS measures presented by the
Company to the most directly comparable IFRS measure.
Reconciliation Tables
The following tables present the reconciliation of non-IFRS
measures compared to their respective IFRS measures:
|
Three-month periods ended
|
Nine-month periods ended
|
|
(in millions of
Canadian dollars)
|
October 31,
2023
|
October 31,
2022
|
October 31,
2023
|
October 31,
2022
|
|
|
|
|
|
|
|
|
Net income
|
$63.1
|
$141.6
|
$556.3
|
$500.3
|
|
Normalized
elements
|
|
|
|
|
|
Foreign exchange loss
on long-term debt and lease liabilities
|
142.1
|
133.0
|
108.3
|
149.0
|
|
Cybersecurity incident
costs
|
—
|
23.3
|
—
|
23.3
|
|
Gain on NCIB
|
(1.6)
|
—
|
(4.8)
|
(1.8)
|
|
Costs related to
business combinations [2]
|
5.2
|
3.6
|
11.8
|
5.7
|
|
Border crossing costs
[3]
|
6.2
|
—
|
6.2
|
—
|
|
Exit costs
[4]
|
15.0
|
—
|
15.0
|
—
|
|
Transaction costs on
long-term debt [5]
|
20.0
|
—
|
20.0
|
—
|
|
Other
elements
|
1.4
|
0.8
|
1.6
|
1.9
|
|
Income tax adjustment
[1] [6]
|
(13.4)
|
(9.8)
|
(29.0)
|
(10.9)
|
|
Normalized net income
[1]
|
238.0
|
292.5
|
685.4
|
667.5
|
|
Normalized income tax
expense [1]
|
65.4
|
87.6
|
198.2
|
219.4
|
|
Financing costs
adjusted [1]
|
47.9
|
33.3
|
139.2
|
77.4
|
|
Financing income
adjusted [1]
|
(4.5)
|
(0.3)
|
(8.9)
|
(2.8)
|
|
Depreciation expense
adjusted [1]
|
98.1
|
74.8
|
281.2
|
216.8
|
|
Normalized EBITDA
[1]
|
$444.9
|
$487.9
|
$1,295.1
|
$1,178.3
|
|
[1]
|
See "Non-IFRS Measures"
section.
|
[2]
|
Transaction costs and
depreciation of intangible assets related to business
combinations.
|
[3]
|
During Fiscal 2024, the
Company incurred incremental transport and idle costs such as
direct labor, which were related to mitigation strategies
implemented to handle the border crossing slowdown issue between
Juarez, Mexico, where the Company has three factories, and El Paso,
Texas, USA.
|
[4]
|
The Company impaired
service parts inventory related to its Evinrude outboard engine
production.
|
[5]
|
Derecognition of
unamortized transaction costs related to the repricing of Term Loan
B-2.
|
[6]
|
Income tax adjustment
is related to the income tax on Normalized elements subject to tax
and for which income tax has been recognized and to the adjustment
related to the impact of foreign currency translation from Mexican
operations.
|
The following table presents the reconciliation of items as
included in the Normalized net income [1] and
Normalized EBITDA [1] compared to respective IFRS
measures as well as the Normalized EPS – basic and diluted
[1] calculation.
(millions of Canadian dollars, except per share
data)
|
Three-month periods ended
|
|
Nine-month periods ended
|
October 31,
2023
|
October 31,
2022
|
|
October 31,
2023
|
October 31,
2022
|
|
Depreciation expense
reconciliation
|
|
|
|
|
|
Depreciation
expense
|
$100.5
|
$76.3
|
|
$288.6
|
$220.4
|
Depreciation of
intangible assets related to business combinations
|
2.4
|
1.5
|
|
7.4
|
3.6
|
Depreciation expense adjusted
|
$98.1
|
$74.8
|
|
$281.2
|
$216.8
|
Income tax expense
reconciliation
|
|
|
|
|
|
Income tax
expense
|
$52.0
|
$77.8
|
|
$169.2
|
$208.5
|
Income tax adjustment
[2]
|
(13.4)
|
(9.8)
|
|
(29.0)
|
(10.9)
|
Normalized income tax expense
[1]
|
$65.4
|
$87.6
|
|
$198.2
|
$219.4
|
Financing costs reconciliation
|
|
|
|
|
|
Financing
costs
|
$67.9
|
$33.1
|
|
$159.4
|
$77.4
|
Transaction costs on
long-term debt [3]
|
20.0
|
—
|
|
20.0
|
—
|
Other
|
—
|
(0.2)
|
|
0.2
|
—
|
Financing costs adjusted
|
$47.9
|
$33.3
|
|
$139.2
|
$77.4
|
Financing income reconciliation
|
|
|
|
|
|
Financing
income
|
$(6.1)
|
$(0.3)
|
|
$(13.7)
|
$(4.6)
|
Gain on NCIB
|
(1.6)
|
—
|
|
(4.8)
|
(1.8)
|
Financing income adjusted
|
$(4.5)
|
$(0.3)
|
|
$(8.9)
|
$(2.8)
|
|
|
|
|
|
Normalized EPS - basic [1]
calculation
|
|
|
|
|
|
Normalized net income
[1]
|
$238.0
|
$292.5
|
|
$685.4
|
$667.5
|
Non-controlling
interests
|
0.1
|
0.4
|
|
1.4
|
1.7
|
Weighted average number
of shares - basic
|
76,514,017
|
78,735,106
|
|
77,736,259
|
79,573,969
|
Normalized EPS - basic
[1]
|
$3.11
|
$3.71
|
|
$8.80
|
$8.37
|
Normalized EPS - diluted [1]
calculation
|
|
|
|
|
|
Normalized net income
[1]
|
$238.0
|
$292.5
|
|
$685.4
|
$667.5
|
Non-controlling
interests
|
0.1
|
0.4
|
|
1.4
|
1.7
|
Weighted average number
of shares - diluted
|
77,817,364
|
80,253,434
|
|
79,149,406
|
81,137,287
|
Normalized EPS - diluted
[1]
|
$3.06
|
$3.64
|
|
$8.64
|
$8.21
|
|
|
|
|
|
|
|
|
|
|
[1]
|
See "Non-IFRS Measures"
section.
|
[2]
|
Income tax adjustment
is related to the income tax on Normalized elements subject to tax
and for which income tax has been recognized and to the adjustment
related to the impact of foreign currency translation from Mexican
operations.
|
[3]
|
Derecognition of
unamortized transaction costs related to the repricing of Term Loan
B-2.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/brp-presents-its-third-quarter-results-for-fiscal-year-2024-302001528.html
SOURCE BRP Inc.