BEIJING, Aug. 15, 2017 /PRNewswire/ -- Zhaopin Limited
(NYSE: ZPIN) ("Zhaopin" or the "Company"), a leading career
platform[1] in China focused on connecting users
with relevant job opportunities through their career lifecycle,
today announced its unaudited financial results for the fourth
quarter and the fiscal year ended June 30,
2017.
Throughout the release, one ADS represents two Class A
ordinary shares. Fiscal year refers to the 12 months
ended June 30.
Fourth Quarter of Fiscal Year 2017
Financial Highlights
Percentage growth metrics refer to the fourth
quarter of fiscal year 2017 ("Q4 FY17") compared
to the fourth quarter of fiscal year
2016 ("Q4 FY16")
- Total revenue increased by 19.8% to RMB486.7 million (US$71.8
million).
- Online recruitment services revenue increased by 23.4% to
RMB433.1 million (US$63.9 million).
- Gross margin was 93.4%, compared with 91.5% in Q4 FY16.
- Net income decreased by 36.5% to RMB57.1
million (US$8.4 million).
- Excluding share-based compensation expenses,
non-GAAP[2] net income decreased by 36.5% to
RMB58.1 million (US$8.6 million).
- Basic and diluted net income per ADS was RMB1.04 (US$0.16)
and RMB1.02 (US$0.16), respectively.
- Non-GAAP basic and diluted net income per ADS was RMB1.06 (US$0.16)
and RMB1.02 (US$0.16), respectively.
Fiscal Year 2017 Financial Highlights
Percentage growth metrics refer to fiscal year
2017 ("FY17") compared to fiscal year
2016 ("FY16")
- Total revenue increased by 24.1% to RMB1,914.7 million (US$282.4 million).
- Online recruitment services revenue increased by 23.0% to
RMB1,608.8 million (US$237.3 million).
- Gross margin was 89.1% compared with 91.0% in FY16.
- Net income decreased by 36.6% to RMB180.0 million (US$26.5
million).
- Excluding share-based compensation expenses, non-GAAP net
income decreased by 11.9% to RMB253.9
million (US$37.5
million).
- Basic and diluted net income per ADS were RMB3.28 (US$0.48)
and RMB3.18 (US$0.46), respectively.
- Non-GAAP basic and diluted net income per ADS were RMB4.60 (US$0.68)
and RMB4.46 (US$0.66), respectively.
- Net cash[3] was RMB2.59
billion (US$382.0 million or
equivalent to net cash per ADS of US$6.82) as of June 30,
2017.
"We were pleased to finish fiscal year 2017 on a solid financial
and operational footing. Fourth quarter revenue increased by 19.8%
year over year ("yoy") as online recruitment services revenue
increased by 23.4%. The number of unique customers[4]
grew by 18.4% yoy, to 454,100 unique customers. This solid growth
was attributable to strong execution of our sales force and
sustained benefits from re-investments in marketing and
advertising." commented Mr. Evan
Guo, Chief Executive Officer and Director of Zhaopin.
"As we look ahead, to support long-term growth in the highly
competitive market alongside an evolving macro environment, our
focus will remain on reinvestment and innovation to strengthen our
core online platform, growing our R&D capabilities to further
differentiate our products and services from our competitors. We
believe this strategy is compelling and the right approach to
support Zhaopin's market position as a leading career development
platform in China," concluded Mr.
Evan Guo.
[1]
Zhaopin's website is the most popular career platform in China as
measured by average daily unique visitors in each of the 12 months
ended June 30, 2017, the number of registered users as of June 30,
2017 and the number of unique customers for the three months ended
June 30, 2017.
|
[2]
Non-GAAP results exclude share-based compensation and withholding
income tax attributable to undistributed earnings from Zhaopin's
PRC subsidiaries generated prior to current period. Explanation of
the Company's non-GAAP financial measures and related
reconciliations to GAAP financial measures are included in the
accompanying "Non-GAAP Financial Measures" and "Reconciliation of
GAAP and Non-GAAP Results".
|
[3] Net
cash equals total cash less total bank loans. Total cash includes
cash and cash equivalent of RMB2,277.7 million, time deposits and
restricted time deposits of RMB487.0 million. Total bank loans
include long-term bank loans of RMB175.0 million.
|
[4] A
"unique customer" refers to a customer that purchases the Company's
online recruitment services during a specified period. Zhaopin
makes adjustments for multiple purchases by the same customer to
avoid double counting. Each customer is assigned a unique
identification number in the Company's information management
system. Affiliates and branches of a given customer may, under
certain circumstances, be counted as separate unique
customers.
|
Fourth Quarter of Fiscal Year
2017 Unaudited Financial Results
Revenue
Total revenue was RMB486.7
million (US$71.8 million) in
Q4 FY17, representing an increase of 19.8% from RMB406.1 million in Q4 FY16.
Online recruitment services revenue for Q4 FY17 was
RMB433.1 million (US$63.9million), representing a 23.4% increase
from RMB350.9million for Q4
FY16. The increase was primarily driven by growth in the
number of unique customers using the Company's online recruitment
services. The Company served 454,100 unique customers during Q4
FY17, representing an 18.4% increase compared with 383,561 unique
customers served during Q4 FY16. The Company believes its strategic
focus on continued geographic expansion and improvement in customer
service contributed to the growth in the number of unique
customers. Average revenue per unique customer ("ARPU") increased
by 4.3% during Q4 FY17 compared with Q4 FY16. The increase in ARPU
was primarily due to the introduction of new products and
cross-selling and up-selling of value-added services. This was
partially offset by downward pressure on ARPU from the acquisition
of new customers, who typically purchase lower-priced products at
first. Zhaopin's ARPU may vary from quarter to quarter.
Other services revenue for Q4 FY17 was
RMB53.7million (US$7.9 million), representing a decrease of 2.9%
from RMB55.3 million during Q4 FY16.
The decrease was primarily due to decline in campus recruitment
services revenue, as a result of intense competition.
Other services revenue refers to revenue from campus recruitment
services, assessment services, and other human resource related
services. These services complement the Company's core online
employment services by catering to the different needs in a job
seeker's career life cycle, from college to graduation, first time
job seeking through changing jobs. Strategically, these services
play an important role in establishing and deepening Zhaopin's
relationship with job seekers and employers.
Gross Profit and Gross Margin
Gross profit for Q4 FY17 was RMB451.4 million (US$66.6
million), representing an increase of 22.8% from
RMB367.5 million for Q4 FY16.
Gross margin for Q4 FY17, as measured by gross
profit as a percentage of net revenue, was 93.4%, compared to 91.5
% for Q4 FY16. The increase in gross margin was mainly due to the
increased proportion of online recruitment services revenue over
total revenue, as online recruitment services have a higher gross
margin than other services.
Operating Expenses
Operating expenses for Q4 FY17 were RMB376.6 million (US$55.5
million), representing an increase of 38.8% from
RMB271.4 million for Q4 FY16.
- Sales and marketing expenses for Q4 FY17 were
RMB262.5 million (US$38.7 million), representing an increase of
34.5% from RMB195.2 million for Q4
FY16. The increase was primarily due to increases in sales
headcount and compensation, and advertising expenses. As a
percentage of net revenue, sales and marketing expenses increased
from 48.6% for Q4 FY16 to 54.3% for Q4 FY17, primarily as a result
of strengthened marketing activities in Q4 FY17.
- General and administrative expenses for Q4 FY17 were
RMB114.0million (US$16.8 million), representing a 49.8% increase
from RMB76.1 million for Q4 FY16. The
increase was primarily driven by increases in employee compensation
expenses and professional services fees. Share-based compensation
expenses decreased from RMB1.7
million for Q4 FY16 to RMB1.0
million (US$0.15 million) for
Q4 FY17 as a result of the Company's graded vesting schedule used
to recognize its share-based compensation expenses. As a percentage
of net revenue, general and administrative expenses increased from
19.0% for Q4 FY16 to 23.6% for Q4 FY17.
Income from Operations
Income from operations for Q4 FY17 was RMB74.8 million (US$11.0
million), representing a 22.2% decrease from RMB96.2 million for Q4 FY16. Operating margin, as
measured by income from operations as a percentage of net revenue,
was 15.5% in Q4 FY17, compared with 23.9% in Q4 FY16. In Q4 FY17,
the Company recognized total share-based compensation expenses of
RMB1.0 million (US$0.15 million) as compared with RMB1.7 million in Q4 FY16. Excluding share-based
compensation expenses, non-GAAP income from operations for Q4 FY17
was RMB75.8 million (US$11.2 million), as compared with RMB97.8 million during Q4 FY16. Excluding
share-based compensation expenses, operating margin would be 15.7%
in Q4 FY17, as compared with 24.4% in Q4 FY16.
Investment and Interest Income, net
Net investment and interest income for Q4 FY17 was RMB11.4 million (US$1.7
million), representing a 34.2% increase from RMB8.5 million for Q4 FY16. The growth in net
investment and interest income resulted from increased interest and
investment income from larger bank deposits generated from business
operations and investments in principal-protected wealth management
products.
Other Income, net
Other income for Q4 FY17 was RMB1.0
million (US$0.15 million),
compared with RMB0.67 million for Q4
FY16.
Income tax expenses
Income tax expenses in Q4 FY17 was RMB27.5 million (US$4.1
million), representing a 77.7% increase compared with
RMB15.5 million in Q4 FY16. The
effective tax rate in Q4 FY17 was 32.5%, compared to 14.7% in Q4
FY16. The change in the effective tax rate was mainly due to the
accrual of RMB8.8 million withholding
income tax in relation to undistributed earnings from Zhaopin's PRC
subsidiaries in China, because
Zhaopin's intention to reinvest all of its profits indefinitely is
no longer certain.
Net income
Net income for Q4 FY17 was RMB57.1
million (US$8.4 million),
representing a 36.5% decrease from RMB89.9
million for Q4 FY16. The decrease was primarily due to lower
income from operations and the accrual of RMB8.8 million withholding income tax in relation
to undistributed earnings from Zhaopin's PRC subsidiaries.
Non-GAAP net income for Q4 FY17
was RMB58.1 million (US$8.6 million), representing a 36.5% decrease
from RMB91.6 million for Q4 FY16.
Basic and Diluted Net Income
per ADS
Basic and diluted net income per
ADS for Q4 FY17 were RMB1.04
(US$0.16) and RMB1.02 (US$0.16),
respectively, compared with basic and diluted net income per ADS of
RMB1.62 and RMB1.56, respectively, for Q4 FY16.
Non-GAAP basic and diluted net income per
ADS for Q4 FY17 were RMB1.06
(US$0.16) and RMB1.02 (US$0.16),
respectively, compared with non-GAAP basic and diluted net income
per ADS of RMB1.66 and RMB1.60, respectively, for Q4 FY16.
Fiscal Year 2017 Unaudited
Financial Results
Revenue
Total revenue were RMB1,914.7
million (US$282.4 million) in
FY17, representing an increase of 24.1% from RMB1,542.9 million in FY16.
Online recruitment services revenue for FY17 was
RMB1,608.8 million (US$237.3 million), representing a 23.0% increase
from RMB1,307.6 million for
FY16. The Company served 613,083[5] unique
customers during FY17, representing a 20.3% increase compared with
509,813 unique customers served during FY16. The increase was
primarily driven by increased efforts to acquire and retain
customers as a result of the Company's strategic focus on continued
geographic expansion, particularly amongst SMEs, and improvement of
customer services.
Other services revenue for FY17 was RMB305.9 million (US$45.1
million), representing an increase of 30.0% from
RMB235.3 million during FY16.
The increase was mainly driven by continued growth in the
Company's assessment services and campus recruitment services.
[5] The
number of unique customers in the fiscal year ended June 30, 2017
has reflected the elimination of multiple purchases made by the
same customer during the fiscal year ended June 30, 2017, while the
number of unique customers in the quarter ended June 30, 2017 has
reflected the elimination of multiple purchases made by the same
customer during that quarter. The difference between the number of
unique customers in the fiscal year ended June 30, 2017 and the
number of unique customers in the quarter ended June 30, 2017 was
relatively small, due to the fact that a small portion of unique
customers terminated their agreements with us prior to the quarter
ended June 30, 2017 and did not renew their agreements with us in
the quarter ended June 30, 2017.
|
Gross Profit and Gross Margin
Gross profit for FY17 was RMB1,691.9 million (US$249.6 million), representing an increase of
22.1% from RMB1,385.7 million for
FY16.
Gross margin for FY17, as measured by gross profit
as a percentage of net revenue, was 89.1%, compared with 91.0% for
FY16.
Operating Expenses
Operating expenses for FY17 were RMB1,394.2 million (US$205.7 million), representing an increase of
29.3% from RMB1,078.3 million for
FY16.
- Sales and marketing expenses for FY17 were RMB983.7 million (US$145.1
million), representing an increase of 26.5% from
RMB777.8 million for FY16. The
increase was primarily due to increases in sales compensation
expenses, expenditure on advertising activities and investment in
new business initiatives.
- General and administrative expenses for FY17 were
RMB410.5 million (US$60.6 million), representing a 36.6% increase
from RMB300.5 million for FY16. The
increase was primarily driven by increases in employee compensation
expenses and professional service fees due to the potential
going-private transaction.
Income from Operations
Income from operations for FY17 was RMB297.7 million (US$43.9
million), representing a 3.1% decrease from RMB307.3 million for FY16. Operating margin, as
measured by income from operations as a percentage of net revenue,
was 15.7% in FY17, compared with 20.2% in FY16. In FY17, the
Company recognized total share-based compensation expenses of
RMB4.3 million (US$0.63 million), compared with RMB4.2 million in FY16. Excluding share-based
compensation expenses, non-GAAP income from operations for FY17 was
RMB302.0 million (US$44.5 million), as compared to RMB311.5 million during FY16. Excluding
share-based compensation expenses, operating margin would be 15.9%
in FY17, compared with 20.5% in FY16.
Net Investment and Interest Income
Net investment and interest income for FY17 was RMB44.1 million (US$6.5
million), representing a 52.2% increase from RMB29.0 million for FY16. The significant growth
in net investment and interest income was mainly due to increased
interest income from bank deposits and investments in
principal-protected wealth management products as well as reduced
loan interest expenses and loan facility transaction costs.
Other Income, net
Other income for FY17 was RMB7.0
million (US$1.0 million),
representing a 17.7% increase from other income of RMB5.9 million for FY16.
Income tax expenses
Income tax expenses for FY17 was RMB166.1
million (US$24.5 million),
representing a 185.4% increase compared with RMB58.2 million for FY16. The effective tax rate
for FY17 was 48.0%, compared to 17.0% for FY16. The change in the
effective tax rate was mainly due to the accrual of RMB102.9 million withholding income tax in
relation to undistributed earnings from Zhaopin's PRC subsidiaries
in China, of which RMB69.7 million withholding income tax expense
was attributable to undistributed profit prior to the start of
FY17, because Zhaopin's intention to reinvest all of its profits
indefinitely is no longer certain since Q2 FY17
Net Income
Net income for FY17 was RMB180.0
million (US$26.5 million),
representing a 36.6% decrease from RMB284.1
million for FY16.
Non-GAAP net income for FY17 was
RMB253.9 million (US$37.5 million), representing an 11.9% decrease
from RMB288.3 million for FY16.
Basic and Diluted Net Income
per ADS
Basic and diluted net income per
ADS for FY17 were RMB3.28
(US$0.48) and RMB3.18 (US$0.46)
respectively, compared with basic and diluted net income per ADS of
RMB5.18 and RMB4.96, respectively, for FY16.
Non-GAAP basic and diluted net income per
ADS for FY17 were RMB4.60
(US$0.68) and RMB4.46 (US$0.66)
respectively, compared with non-GAAP basic and diluted net income
per ADS of RMB5.26 and RMB5.04, respectively, for FY16.
Cash and Cash
Equivalents, Restricted Cash and
Time Deposits
As of June 30, 2017, the Company
had cash and cash equivalents, restricted cash and time deposits of
RMB2,764.7 million (US$407.8 million), representing a 20.8% increase
from RMB2,289.2 million as of
June 30, 2016. The increase in the
Company's cash and cash equivalents, restricted cash and time
deposits was mainly attributable to strong net cash flows generated
from operating activities, issuance of ordinary shares upon
exercise of employees' stock options.
Net cash flow generated from operating activities in FY17
amounted to RMB567.0 million
(US$83.6 million), representing
an increase of 32.4% from RMB428.3
million in FY16.
Status of Going-private Transaction
On April 6, 2017, the Company
announced that it has entered into a definitive Agreement and Plan
of Merger (the "Merger Agreement") with SEEK International
Investments Pty Ltd. ("SEEK International"), and Zebra Mergerco,
Ltd., a Cayman Islands exempted
company incorporated by an affiliate of Hillhouse Capital
Management, Ltd. ("Hillhouse Capital Management"), and FV
Investment Holdings, an affiliate of FountainVest Partners
("FV Investment", together with
SEEK International and Hillhouse Capital Management, the "Buyer
Group"). Pursuant to the Merger Agreement, the Buyer Group will
acquire all of the outstanding shares of the Company for cash
consideration, that together with the amount of the Special
Dividend (as discussed below) will equal US$9.10 per ordinary share of the Company (each,
a "Share") and US$18.20 per ADS.
On June 19, 2017, the Company
declared the final amount of the Special Dividend as US$0.94 per Share (corresponding with
US$1.88 per ADS), which was
determined in accordance with the Merger Agreement. Payment of the
Special Dividend is conditioned upon the consummation of the Merger
and is to be made by the Company as soon as practicable (and no
later than three business days) following the Effective Time. Only
holders of record of Shares and ADSs as of immediately prior to the
Effective Time will be entitled to receive the Special Dividend in
respect of their Shares and ADSs, as applicable.
The closing of the merger is currently expected to occur shortly
after the consummation of an extraordinary general meeting of
shareholders of the Company, and is subject to customary closing
conditions, including the approval by majority of not less than
two-thirds of the votes of holders of the Shares present and voting
in person or by proxy as a single class at a meeting of the
Company's shareholders, and the other closing conditions specified
in the Merger Agreement.
The Company and certain other
participants in the transactions have filed with the U.S.
Securities and Exchange Commission (the "SEC") a Schedule 13E-3
transaction statement, which includes a proxy statement of the
Company. The Company plans to mail the definitive proxy statement
to its shareholders and ADS holders in due course prior to an
extraordinary meeting of shareholders of the Company, which is
currently expected to be held in the second half of September 2017. The Schedule 13E-3
includes a description of the Merger Agreement and contains other
important information about the merger, the Company and the other
participants in the merger. INVESTORS AND SHAREHOLDERS ARE URGED TO
READ CAREFULLY AND IN THEIR ENTIRETY THESE MATERIALS AND OTHER
MATERIALS FILED WITH OR FURNISHED TO THE SEC WHEN THEY BECOME
AVAILABLE, AS THEY CONTAIN IMPORTANT INFORMATION ABOUT THE COMPANY,
THE TRANSACTIONS CONTEMPLATED BY THE MERGER AGREEMENT AND RELATED
MATTERS. In addition to receiving the definitive proxy statement and Schedule
13E-3 transaction statement by mail, shareholders are also able to
obtain these documents, as well as other filings containing
information about the Company, the Merger and related matters,
without charge, from the SEC's website (http://www.sec.gov) or at
the SEC's public reference room at 100 F Street, NE, Room 1580,
Washington, D.C. 20549.
Due to the potential pending going-private transaction, Zhaopin
will not be providing an outlook statement.
Exchange Rate
This announcement contains translations of certain Renminbi
amounts into U.S. dollars at specified rates solely for the
convenience of readers. Unless otherwise noted, all translations
from Renminbi to U.S. dollars were made at the exchange rate
of RMB6.7793 to US$1.00, as set
forth in the H.10 statistical release of the Federal Reserve Board
on June 30, 2017.
Use of Non-GAAP Financial Measures
To supplement the consolidated financial statements presented in
accordance with United States Generally Accepted Accounting
Principles (GAAP), Zhaopin uses non-GAAP measures of adjusted
income from operations, adjusted net income, adjusted net income
per share and adjusted net income per ADS, which are adjusted from
results based on GAAP to exclude share-based compensation expenses
and the withholding income tax attributable to undistributed
earnings of Zhaopin's PRC subsidiaries generated prior to current
period. The Company believes that excluding share-based
compensation expenses and the withholding income tax attributable
to undistributed earnings of Zhaopin's PRC subsidiaries generated
prior to current period from its non-GAAP financial measures is
useful for its management and investors to assess and analyze the
Company's core operating results as such expenses are not directly
attributable to the underlying performance of the Company's
business operations and do not impact its cash earnings. Zhaopin
also believes these non-GAAP measures excluding share-based
compensation expenses and the withholding income tax attributable
to undistributed earnings of Zhaopin's PRC subsidiaries generated
prior to current period, are important in helping investors to
understand the Company's current financial performance and future
prospects and to compare business trends among different reporting
periods on a consistent basis. The presentation of these
additional measures should not be considered a substitute for or
superior to GAAP results or as being comparable to results reported
or forecasted by other companies. The non-GAAP measures have been
reconciled to GAAP measures in the attached financial
statements.
Conference Call
Zhaopin's management will host an earnings conference call on
Tuesday, August 15, 2017 at
10:30 p.m. U.S. Eastern Time
(10:30 a.m. Beijing/ Hong Kong Time on August 16, 2017).
Dial-in details for the earnings conference call are as
follows:
International:
|
+1-412-902-4272
|
U.S. Toll
Free:
|
+1-888-346-8982
|
Hong Kong Toll
Free:
|
800-905945
|
Mainland China Toll
Free:
|
4001-201203
|
Passcode:
|
ZPIN
|
Please dial in 15 minutes before the call is scheduled to begin
and provide the passcode to join the call.
A telephone replay of the call will be available after the
conclusion of the conference call through 10:30 p.m. U.S. Eastern Standard Time,
August 24, 2017. The dial-in details
for the replay are as follows:
International:
|
+1-412-317-0088
|
U.S. Toll
Free:
|
+1-877-344-7529
|
Passcode:
|
10111019
|
Additionally, a live and archived webcast of the conference call
will be available on the Investor Relations section of Zhaopin's
website at http://www.zhaopin.com.
About Zhaopin Limited
Zhaopin is a leading career platform in China, focusing on connecting users with
relevant job opportunities throughout their career lifecycle. The
Company's zhaopin.com website is the most popular career platform
in China as measured by average
daily unique visitors in each of the 12 months ended June 30, 2017, number of registered users as of
June 30, 2017 and number of unique
customers for the three months ended June
30, 2017. The Company's over 140.0 million registered users
include diverse and educated job seekers who are at various stages
of their careers and are in demand by employers as a result of the
general shortage of skilled and educated workers in China. In the fiscal year ended June 30, 2017, approximately 49.3 million job
postings[6] were placed on Zhaopin's platform by 613,083
unique customers including multinational corporations, small and
medium-sized enterprises and state-owned entities. The quality and
quantity of Zhaopin's users and the resumes in the Company's
database attract an increasing number of customers. This in turn
leads to more users turning to Zhaopin as their primary recruitment
and career- related services provider, creating strong network
effects and significant entry barriers for potential competitors.
For more information, please visit
http://www.zhaopin.com.
Safe Harbor Statements
This press release contains forward-looking statements made
under the "safe harbor" provisions of Section 21E of the Securities
Exchange Act of 1934, as amended, and the U.S. Private Securities
Litigation Reform Act of 1995. These forward-looking
statements can be identified by terminology such as "will,"
"expects," "anticipates," "future," "intends," "plans," "believes,"
"estimates," "confident" and similar statements. Zhaopin may also
make written or oral forward-looking statements in its reports
filed with or furnished to the U.S. Securities and Exchange
Commission, in its annual report to shareholders, in press releases
and other written materials and in oral statements made by its
officers, directors or employees to third parties. Any statements
that are not historical facts, including statements about Zhaopin's
beliefs and expectations, are forward-looking statements that
involve factors, risks and uncertainties that could cause actual
results to differ materially from those in the forward-looking
statements. Such factors and risks include, but not limited to the
following: Zhaopin's goals and strategies; its future business
development, financial condition and results of operations; its
ability to retain and grow its user and customer base for its
online career platform; the growth of, and trends in, the markets
for its services in China; the
demand for and market acceptance of its brand and services;
competition in its industry in China; its ability to maintain the network
infrastructure necessary to operate its website and mobile
applications; relevant government policies and regulations relating
to the corporate structure, business and industry; and its ability
to protect its users' information and adequately address privacy
concerns. Further information regarding these and other risks,
uncertainties or factors is included in the Company's filings with
the U.S. Securities and Exchange Commission. All information
provided in this press release is current as of the date of the
press release, and Zhaopin does not undertake any obligation to
update such information, except as required under applicable
law.
[6]
Zhaopin calculates the number of job postings by counting the
number of newly placed job postings during each respective period.
Job postings that were placed prior to a specified period - even if
available during such period - are not counted as job postings for
such period. Any particular job posting placed on the Company's
website may include more than one job opening or
position.
|
ZHAOPIN
LIMITED
|
CONSOLIDATED
STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME
|
|
(Amounts in
thousands, except for number of shares
and ADS and per share and per ADS data)
|
For the Three Months
Ended
|
June 30,
2016
|
June 30,
2017
|
June 30,
2017
|
|
RMB
|
RMB
|
US$
|
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
Revenue
|
|
|
|
Online recruitment
services
|
350,856
|
433,068
|
63,881
|
Other services
revenue
|
55,290
|
53,665
|
7,916
|
Total
Revenue
|
406,146
|
486,733
|
71,797
|
Less: Business tax
and surcharges
|
(4,586)
|
(3,457)
|
(510)
|
Net
Revenue
|
401,560
|
483,276
|
71,287
|
Cost of
services
|
(34,032)
|
(31,926)
|
(4,709)
|
Gross
profit
|
367,528
|
451,350
|
66,578
|
Operating
expenses:
|
|
|
|
Sales and
marketing expenses
|
(195,231)
|
(262,522)
|
(38,724)
|
General and
administrative expenses
|
(76,132)
|
(114,045)
|
(16,823)
|
Total operating
expenses
|
(271,363)
|
(376,567)
|
(55,547)
|
Income from
operations
|
96,165
|
74,783
|
11,031
|
Other
income/(expenses):
|
|
|
|
Foreign currency
exchange gain/(loss)
|
33
|
(2,633)
|
(388)
|
Investment and
interest income, net
|
8,492
|
11,397
|
1,681
|
Other income,
net
|
667
|
1,012
|
149
|
Income before
income tax expenses
|
105,357
|
84,559
|
12,473
|
Income tax
expenses
|
(15,457)
|
(27,471)
|
(4,052)
|
Net
income
|
89,900
|
57,088
|
8,421
|
Add: Net loss
attributable to the non-controlling
interest shareholders
|
138
|
1,186
|
175
|
Net income
attributable to Zhaopin Limited's
shareholders
|
90,038
|
58,274
|
8,596
|
|
|
|
|
Net income per
share:
|
|
|
|
-Basic
|
0.81
|
0.52
|
0.08
|
-Diluted
|
0.78
|
0.51
|
0.08
|
Net income per
ADS:
|
|
|
|
-Basic
|
1.62
|
1.04
|
0.16
|
-Diluted
|
1.56
|
1.02
|
0.16
|
Weighted average
number of shares used in computing
net income per share:
|
|
|
|
-Basic
|
110,890,906
|
111,736,492
|
111,736,492
|
-Diluted
|
114,700,298
|
115,276,164
|
115,276,164
|
|
|
|
|
Comprehensive
income:
|
|
|
|
Net income
|
89,900
|
57,088
|
8,421
|
Foreign currency
translation adjustment, net of tax
|
6,787
|
(13,886)
|
(2,048)
|
Total
comprehensive income
|
96,687
|
43,202
|
6,373
|
ZHAOPIN
LIMITED
|
CONSOLIDATED
STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME
|
|
(Amounts in
thousands, except for number of
shares and ADS and per share and per ADS data)
|
For the Twelve Months
Ended
|
June 30,
2016
|
June 30,
2017
|
June 30,
2017
|
|
RMB
|
RMB
|
US$
|
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
Revenue
|
|
|
|
Online recruitment
services
|
1,307,646
|
1,608,750
|
237,303
|
Other services
revenue
|
235,250
|
305,905
|
45,123
|
Total
Revenue
|
1,542,896
|
1,914,655
|
282,426
|
Less: Business tax
and surcharges
|
(20,207)
|
(15,546)
|
(2,293)
|
Net
Revenue
|
1,522,689
|
1,899,109
|
280,133
|
Cost of
services
|
(137,023)
|
(207,186)
|
(30,561)
|
Gross
profit
|
1,385,666
|
1,691,923
|
249,572
|
Operating
expenses:
|
|
|
|
Sales and
marketing expenses
|
(777,783)
|
(983,741)
|
(145,110)
|
General and
administrative expenses
|
(300,546)
|
(410,485)
|
(60,550)
|
Total operating
expenses
|
(1,078,329)
|
(1,394,226)
|
(205,660)
|
Income from
operations
|
307,337
|
297,697
|
43,912
|
Other
income/(expenses):
|
|
|
|
Foreign currency
exchange gain/(loss)
|
80
|
(2,638)
|
(389)
|
Investment and
interest income, net
|
28,959
|
44,064
|
6,500
|
Other income,
net
|
5,908
|
6,954
|
1,026
|
Income before
income tax expenses
|
342,284
|
346,077
|
51,049
|
Income tax
expenses
|
(58,196)
|
(166,099)
|
(24,501)
|
Net
income
|
284,088
|
179,978
|
26,548
|
Add: Net
(income)/loss attributable to the non-
controlling interest shareholders
|
(266)
|
2,612
|
385
|
Net income
attributable to Zhaopin Limited's
shareholders
|
283,822
|
182,590
|
26,933
|
|
|
|
|
Net income per
share:
|
|
|
|
-Basic
|
2.59
|
1.64
|
0.24
|
-Diluted
|
2.48
|
1.59
|
0.23
|
Net income per
ADS:
|
|
|
|
-Basic
|
5.18
|
3.28
|
0.48
|
-Diluted
|
4.96
|
3.18
|
0.46
|
Weighted average
number of shares used in
computing net income per share:
|
|
|
|
-Basic
|
109,481,823
|
111,354,480
|
111,354,480
|
-Diluted
|
114,266,812
|
115,030,843
|
115,030,843
|
|
|
|
|
Comprehensive
income:
|
|
|
|
Net income
|
284,088
|
179,978
|
26,548
|
Foreign currency
translation adjustment, net of
tax
|
19,736
|
(3,321)
|
(490)
|
Total
comprehensive income
|
303,824
|
176,657
|
26,058
|
ZHAOPIN
LIMITED
|
CONSOLIDATED BALANCE
SHEETS
|
|
(Amounts in
thousands, except for number of shares)
|
As of June
30,
|
As of June
30
|
2016
|
2017
|
2017
|
|
|
RMB
|
RMB
|
US$
|
|
|
|
(Unaudited)
|
(Unaudited)
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and cash
equivalents
|
1,725,464
|
2,277,681
|
335,976
|
|
Time deposits and
restricted time deposits
|
563,741
|
350,000
|
51,628
|
|
Accounts receivable,
net
|
21,949
|
30,648
|
4,521
|
|
Amounts due from a
related party
|
437
|
-
|
-
|
|
Prepayments and other
current assets
|
117,369
|
141,526
|
20,875
|
|
Deferred tax
assets
|
27,055
|
43,084
|
6,355
|
Total current
assets
|
2,456,015
|
2,842,939
|
419,355
|
Non-current
assets:
|
|
|
|
|
Restricted time
deposits
|
-
|
137,011
|
20,210
|
|
Long-term
investment
|
-
|
60,000
|
8,850
|
|
Property and
equipment, net
|
50,839
|
51,026
|
7,527
|
|
Intangible assets,
net
|
19,865
|
24,493
|
3,613
|
|
Goodwill
|
64,827
|
85,011
|
12,540
|
|
Other non-current
assets
|
4,127
|
91,017
|
13,426
|
|
Deferred tax
assets
|
2,917
|
4,972
|
733
|
Total non-current
assets
|
142,575
|
453,530
|
66,899
|
TOTAL
ASSETS
|
2,598,590
|
3,296,469
|
486,254
|
LIABILITIES AND
SHAREHOLDERS' EQUITY
|
|
|
|
Current
liabilities:
|
|
|
|
|
Current portion of
long-term bank loans
|
172,411
|
-
|
-
|
|
Amount due to related
party
|
-
|
251
|
37
|
|
Accounts
payable
|
8,460
|
15,011
|
2,214
|
|
Deferred
revenue
|
708,359
|
886,002
|
130,692
|
|
Salaries and welfare
payable
|
124,031
|
174,405
|
25,726
|
|
Taxes
payable
|
70,563
|
96,340
|
14,211
|
|
Accrued expense and
other current liabilities
|
100,110
|
258,824
|
38,179
|
Total current
liabilities
|
1,183,934
|
1,430,833
|
211,059
|
Non-current
liabilities:
|
|
|
|
|
Deferred
revenue
|
4,293
|
4,070
|
600
|
|
Long-term bank
loans
|
-
|
175,042
|
25,820
|
|
Deferred tax
liabilities
|
19,511
|
71,756
|
10,585
|
Total
liabilities
|
1,207,738
|
1,681,701
|
248,064
|
Shareholders'
equity:
|
|
|
|
|
Ordinary
shares
|
7,485
|
7,562
|
1,115
|
|
Additional paid-in
capital
|
1,546,833
|
1,576,142
|
232,493
|
|
Statutory
reserves
|
10,769
|
8,280
|
1,221
|
|
Accumulated other
comprehensive income
|
16,565
|
13,244
|
1,954
|
|
Accumulated
deficit
|
(202,718)
|
(17,639)
|
(2,602)
|
|
Non-controlling
interests
|
11,918
|
27,179
|
4,009
|
Total
shareholders' equity
|
1,390,852
|
1,614,768
|
238,190
|
TOTAL LIABILITIES
AND SHAREHOLDERS' EQUITY
|
2,598,590
|
3,296,469
|
486,254
|
ZHAOPIN
LIMITED
|
RECONCILIATIONS OF
GAAP AND NON-GAAP RESULTS
|
|
(Amounts in
thousands, except for number of
shares and ADS and per share and per ADS data)
|
For the Three Months
Ended
|
June 30,
2016
|
June 30,
2017
|
June 30,
2017
|
|
RMB
|
RMB
|
US$
|
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
GAAP income before
income tax expenses
|
105,357
|
84,559
|
12,473
|
Add back: share-based
compensation expenses
|
1,662
|
1,019
|
150
|
Non-GAAP income
before income tax expenses
|
107,019
|
85,578
|
12,623
|
GAAP income tax
expenses
|
(15,457)
|
(27,471)
|
(4,052)
|
Add back: Tax impact
of share-based compensation
expenses
|
-
|
-
|
-
|
Non-GAAP income tax
expenses
|
(15,457)
|
(27,471)
|
(4,052)
|
Non-GAAP net
income
|
91,562
|
58,107
|
8,571
|
Add: Net loss
attributable to the non-controlling
interest
|
138
|
1,186
|
175
|
Non-GAAP net income
attributable to Zhaopin
Limited's shareholders
|
91,700
|
59,293
|
8,746
|
Net income per
share:
|
|
|
|
-Basic
|
0.81
|
0.52
|
0.08
|
-Diluted
|
0.78
|
0.51
|
0.08
|
Add: Non-GAAP
adjustments to net income per
share
|
|
|
|
-Basic
|
0.02
|
0.01
|
-
|
-Diluted
|
0.02
|
-
|
-
|
Non-GAAP net income
per share
|
|
|
|
-Basic
|
0.83
|
0.53
|
0.08
|
-Diluted
|
0.80
|
0.51
|
0.08
|
Non-GAAP net income
per ADS
|
|
|
|
-Basic
|
1.66
|
1.06
|
0.16
|
-Diluted
|
1.60
|
1.02
|
0.16
|
Weighted average
number of shares used in
computing non-GAAP net income per share:
|
|
|
|
-Basic
|
110,890,906
|
111,736,492
|
111,736,492
|
-Diluted
|
114,700,298
|
115,276,164
|
115,276,164
|
ZHAOPIN
LIMITED
|
RECONCILIATIONS OF
GAAP AND NON-GAAP RESULTS
|
|
(Amounts in
thousands, except for number of shares
and ADS and per share and per ADS data)
|
For the Twelve Months
Ended
|
June 30,
2016
|
June 30,
2017
|
June 30,
2017
|
|
RMB
|
RMB
|
US$
|
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
GAAP income before
income tax expenses
|
342,284
|
346,077
|
51,049
|
Add back: share-based
compensation expenses
|
4,165
|
4,292
|
633
|
Non-GAAP income
before income tax expenses
|
346,449
|
350,369
|
51,682
|
GAAP income tax
expenses
|
(58,196)
|
(166,099)
|
(24,501)
|
Add back: Tax impact
of share-based compensation
expenses
|
-
|
-
|
-
|
Add back: withholding
income tax expense
attributable to undistributed profit prior to the start of
FY17
|
-
|
69,678
|
10,278
|
Non-GAAP income tax
expenses
|
(58,196)
|
(96,421)
|
(14,223)
|
Non-GAAP net
income
|
288,253
|
253,948
|
37,459
|
Less: Net
(income)/loss attributable to the non-
controlling interest
|
(266)
|
2,612
|
385
|
Non-GAAP net income
attributable to Zhaopin
Limited's shareholders
|
287,987
|
256,560
|
37,844
|
Net income per
share:
|
|
|
|
-Basic
|
2.59
|
1.64
|
0.24
|
-Diluted
|
2.48
|
1.59
|
0.23
|
Add: Non-GAAP
adjustments to net income per share
|
|
|
|
-Basic
|
0.04
|
0.66
|
0.10
|
-Diluted
|
0.04
|
0.64
|
0.10
|
Non-GAAP net income
per share
|
|
|
|
-Basic
|
2.63
|
2.30
|
0.34
|
-Diluted
|
2.52
|
2.23
|
0.33
|
Non-GAAP net income
per ADS
|
|
|
|
-Basic
|
5.26
|
4.60
|
0.68
|
-Diluted
|
5.04
|
4.46
|
0.66
|
Weighted average
number of shares used in
computing non-GAAP net income per
share:
|
|
|
|
-Basic
|
109,481,823
|
111,354,480
|
111,354,480
|
-Diluted
|
114,266,812
|
115,030,843
|
115,030,843
|
|
|
|
|
For more information, please contact:
Zhaopin Limited
Ms. Daisy Wang
Investor Relations
ir@zhaopin.com.cn
Christensen
In China
Mr. Christian Arnell
Phone: +86-10-5900-1548
E-mail: carnell@christensenir.com
In U.S.
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: lbergkamp@christensenir.com
View original
content:http://www.prnewswire.com/news-releases/zhaopin-limited-reports-fourth-quarter-and-fiscal-year-2017-financial-results-300504504.html
SOURCE Zhaopin Limited