Form 424B3 - Prospectus [Rule 424(b)(3)]
14 11월 2023 - 7:30AM
Edgar (US Regulatory)
Filed
pursuant to Rule 424(b)(3)
Registration
Statement No. 333-271057
Prospectus
Supplement No. 4
(to
Prospectus dated May 15, 2023)
14,385,493
Shares of Common Stock Issuable Upon Exercise of Warrants,
53,669,877
Shares of Common Stock, and
585,502
Private Warrants
This
prospectus supplement updates, amends and supplements the prospectus dated May 15, 2023 (the “Prospectus”) related to (a)
the issuance by us of up to an aggregate of 14,385,493 shares of common stock, par value $0.0001 per share (“Common Stock”),
which consists of (i) 585,502 shares of Common Stock issuable upon the exercise of 585,502 warrants to purchase Common Stock at an exercise
price of $11.50 per share (the “Private Warrants”) (including shares that may be issued to the holder in lieu of fractional
shares) originally issued in a private placement in connection with our initial public offering as part of units at a price of $10.00
per unit, with each unit consisting of one share of Common Stock and one-half of one Private Warrant, and (ii) 13,799,991 shares of Common
Stock issuable upon the exercise of 13,799,991 warrants to purchase Common Stock (including shares that may be issued to the holder in
lieu of fractional shares) at an exercise price of $11.50 per share (the “Public Warrants,” and together with the Private
Warrants, the “Warrants”) originally issued in our initial public offering as part of units at a price of $10.00 per unit,
with each unit consisting of one share of Common Stock and one-half of one Public Warrant; and (b) the offer and sale from time to time
by the selling securityholders (including their pledgees, donees, transferees, assignees, successors and other permitted transferees)
named in the Prospectus of up to (i) 53,669,877 shares of Common Stock and (ii) 585,502 Private Warrants.
This
prospectus supplement is being filed to update, amend and supplement the information included in the Prospectus with the information
contained in our Quarterly Report on Form 10-Q filed with the SEC on November 13, 2023, which is set forth below.
This
prospectus supplement is not complete without the Prospectus. This prospectus supplement should be read in conjunction with the Prospectus,
which is to be delivered with this prospectus supplement, and is qualified by reference thereto, except to the extent that the information
in this prospectus supplement updates or supersedes the information contained in the Prospectus. Please keep this prospectus supplement
with your Prospectus for future reference.
Our
Common Stock and our Warrants are listed on the NYSE American LLC under the symbols “SLND” and “SLND.WS”
respectively. On November 10, 2023, the closing price of our Common Stock was $6.08 and the closing price for our Warrants was
$0.4851.
We
are an “emerging growth company” as defined in Section 2(a) of the Securities Act of 1933, as amended, and are subject to
reduced public company reporting requirements. This prospectus complies with the requirements that apply to an issuer that is an emerging
growth company.
Investing
in our securities involves a high degree of risks. See the section entitled “Risk Factors” beginning on page 6 of
the Prospectus to read about factors you should consider before buying our securities.
Neither
the Securities and Exchange Commission nor any state securities commission has approved or disapproved of the securities issued under
the Prospectus or determined if the Prospectus or this prospectus supplement is truthful or complete. Any representation to the contrary
is a criminal offense.
The
date of this prospectus supplement is November 13, 2023.
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 10-Q
(Mark One)
☒QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT
OF 1934
For
the quarterly period ended: September 30, 2023
☐TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT
OF 1934
For the transition period
from
to
Commission
File Number: 001-41090
Southland
Holdings, Inc.
(Exact name of registrant as specified
in its charter)
|
|
|
Delaware |
|
87-1783910 |
(State or other jurisdiction of incorporation
or organization) |
|
(IRS Employer Identification No.) |
1100
Kubota Dr.
Grapevine,
TX
76051
(Address of principal executive
offices) (Zip Code)
(817)
293-4263
(Registrant’s telephone
number, including area code)
Securities Registered Pursuant to Section 12(b) of
the Act:
|
|
|
|
|
|
|
|
|
|
Title of Each Class |
|
Trading Symbol |
|
Name of Each Exchange on Which Registered |
Common Stock, par value
$0.0001 per share |
|
SLND |
|
NYSE American LLC |
Redeemable warrants, exercisable
for shares of common stock at an exercise price of $11.50 per share |
|
SLND WS |
|
NYSE American LLC |
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports),
and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405
of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the
definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging
growth company” in Rule 12b-2 of the Exchange Act.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Large accelerated filer |
☐ |
|
Accelerated filer |
☐ |
Non-accelerated filer |
☒ |
|
Smaller reporting company |
☒ |
|
|
|
Emerging growth company |
☒ |
If an emerging growth
company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or
revised financial accounting standards provided pursuant to Section 13(a) of
the Exchange Act ☐
Indicate by check mark whether
the registrant is a shell company (as defined in Rule 12b-2 of the Exchange
Act). ☐ Yes ☒ No
As of November
9, 2023, there were 47,891,984 shares of common stock, par value $0.0001 per share, issued and outstanding.
SOUTHLAND HOLDINGS, INC.
TABLE
OF CONTENTS
|
|
|
|
|
|
PART I –
Financial Information |
|
|
|
ITEM
1. Financial Statements |
1 |
-
Condensed
Consolidated Balance Sheets (unaudited) |
1 |
-
Condensed
Consolidated Statements of Operations (unaudited) |
2 |
-
Condensed
Consolidated Statements of Comprehensive Income (Loss) (unaudited) |
3 |
-
Condensed
Consolidated Statements of Equity (unaudited) |
4 |
-
Condensed
Consolidated Statements of Cash Flows (unaudited) |
6 |
-
Notes
to Condensed Consolidated Financial Statements (unaudited) |
7 |
|
|
ITEM 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
19 |
|
|
ITEM 3.
Quantitative and Qualitative Disclosures About Market Risk |
31 |
|
|
ITEM 4.
Controls and Procedures |
31 |
|
|
PART II –
Other Information |
32 |
|
|
ITEM 1.
Legal Proceedings |
32 |
|
|
ITEM 1A.
Risk Factors |
32 |
|
|
ITEM
5. Other Information |
34 |
|
|
ITEM 6.
Exhibits |
35 |
|
|
Signatures |
36 |
Unless
otherwise stated in this Quarterly Report on Form 10-Q (this “Quarterly Report”), references to the “Company,”
“our,” “us,” “we,” or “Southland” refer to Southland Holdings, Inc.
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
Quarterly Report includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 (the “Securities
Act”), as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). These statements
are based on the reasonable beliefs and assumptions of our management. Forward-looking statements are inherently subject to risks, uncertainties
and assumptions. Generally, statements that are not historical facts, including statements concerning possible or assumed future actions,
business strategies, events or results of operations, are forward-looking statements. These statements may be preceded by, followed by
or include the words “believes,” “estimates,” “expects,” “projects,” “forecasts,”
“may,” “will,” “should,” “seeks,” “plans,” “scheduled,” “anticipates,”
“intends” or similar expressions. Forward-looking statements contained in this Quarterly Report include, but are not limited
to, statements about our ability to:
|
● |
Access,
collect and use personal data about consumers; |
|
● |
Execute
our business strategy, including monetization of services provided and expansions in and into existing and new lines of business; |
|
● |
Anticipate
the impact of the novel coronavirus (“COVID-19”) pandemic and its effect on our business and financial condition; |
|
● |
Manage risks
associated with operational changes in response to the COVID-19 pandemic; |
|
● |
Anticipate
the uncertainties inherent in the development of new business lines and business strategies; |
|
● |
Retain and
hire necessary employees; |
|
● |
Increase
brand awareness; |
|
● |
Attract,
train and retain effective officers, key employees or directors; |
|
● |
Upgrade
and maintain information technology systems; |
|
● |
Acquire
and protect intellectual property; |
|
● |
Meet future
liquidity requirements and comply with restrictive covenants related to long-term indebtedness; |
|
● |
Effectively
respond to general economic and business conditions; |
|
● |
Maintain
the listing of our securities on the NYSE American LLC (“NYSE”) or another national securities exchange; |
|
● |
Obtain additional
capital, including use of the debt market; |
|
● |
Enhance
future operating and financial results; |
|
● |
Anticipate
rapid technological changes; |
|
● |
Comply with
laws and regulations applicable to our business, including laws and regulations related to data privacy and insurance operations; |
|
● |
Stay abreast
of modified or new laws and regulations applying to our business; |
|
● |
Anticipate
the impact of, and respond to, new accounting standards; |
|
● |
Anticipate
any rise in interest rates which would increase our cost of capital; |
|
● |
Anticipate
the significance and timing of contractual obligations; |
|
● |
Maintain
key strategic relationships with partners and distributors; |
|
● |
Respond
to uncertainties associated with product and service development and market acceptance; |
|
● |
Anticipate
the ability of the renewable sector to develop to the size or at the rate it expects; |
|
● |
Manage to
finance operations on an economically viable basis; |
|
● |
Anticipate
the impact of new U.S. federal income tax law, including the impact on deferred tax assets; and |
|
● |
Successfully
defend litigation. |
Forward-looking statements are
not guarantees of performance and speak only as of the date hereof. While we believe that these forward-looking statements are reasonable,
there can be no assurance that we will achieve or realize these plans, intentions, or expectations. You should understand that the following
important factors, in addition to those discussed under the heading “Item 1A. Risk Factors” to Part I of our Annual Report
on Form 10-K for the year ended
December 31, 2022 (the “Annual Report”)
“Item 1A. Risk Factors” to Part II of the Quarterly Report and other reports or documents we file with the Securities and
Exchange Commission (“SEC”), could affect our future results and could cause those results or other outcomes to differ materially
from those expressed or implied in the forward-looking statements in this Quarterly Report:
|
● |
Litigation, complaints, product
liability claims and/or adverse publicity; |
|
● |
The impact of changes in consumer
spending patterns, consumer preferences, local, regional and national economic conditions, crime, weather, demographic trends and employee
availability; |
|
● |
Increases and decreases in
utility and other energy costs, increased costs related to utility or governmental requirements; |
|
● |
Privacy and data protection
laws, privacy or data breaches or the loss of data; and |
|
● |
The impact of the COVID-19
pandemic and its effect on business and financial conditions. |
These and other factors
that could cause actual results to differ from those implied by the forward-looking statements in this Quarterly Report are more fully
described under the heading “Item 1A. Risk Factors” in the Annual Report and elsewhere in this Quarterly Report. The risks
described under the heading “Item 1A. Risk Factors” in the Annual Report are not exhaustive. Other sections of this Quarterly
Report may describe additional factors that could adversely affect our business, financial condition or results of operations. New risk
factors emerge from time to time and it is not possible to predict all such risk factors, nor can we assess the impact of all such risk
factors on the business, nor the extent to which any factor or combination of facts may cause actual results to differ materially from
those contained in any forward-looking statements. All forward-looking statements attributable to us or persons acting on our behalf are
expressly qualified in their entirety by the foregoing cautionary statements. We undertake no obligations to update or revise publicly
any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.
In addition, statements
of belief and similar statements reflect our reasonable beliefs and opinions on the relevant subject. These statements are based upon
information available to us, as applicable, as of the date of this Quarterly Report, and while we believe such information forms a reasonable
basis for such statements, such information may be limited or incomplete, and such statements should not be read to indicate that we have
conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain,
involve risks and are subject to change based on various factors, including those discussed under “Item 2. Management Discussion
and Analysis of Financial Condition and Results of Operations” in this Quarterly Report.
PART I – FINANCIAL INFORMATION
Item 1. Financial
Statements
SOUTHLAND HOLDINGS, INC.
Condensed
Consolidated Balance Sheets (unaudited)
|
|
|
|
|
|
(Amounts in thousands, except share and per
share data) |
As of |
ASSETS |
September 30, 2023 |
|
December 31, 2022 |
Current assets |
|
|
|
|
|
Cash and cash equivalents |
$ |
32,211 |
|
$ |
57,915 |
Restricted cash |
|
14,541 |
|
|
14,076 |
Accounts receivable, net |
|
198,967 |
|
|
135,678 |
Retainage receivables |
|
125,196 |
|
|
122,682 |
Contract assets |
|
515,361 |
|
|
512,906 |
Other current assets |
|
22,635 |
|
|
24,047 |
Total current assets |
|
908,911 |
|
|
867,304 |
|
|
|
|
|
|
Property and equipment, net |
|
100,558 |
|
|
114,084 |
Right-of-use assets |
|
12,858 |
|
|
16,893 |
Investments - unconsolidated entities |
|
123,666 |
|
|
113,724 |
Investments - limited liability companies |
|
2,590 |
|
|
2,590 |
Investments - private equity |
|
3,219 |
|
|
3,261 |
Deferred tax asset |
|
21,631 |
|
|
— |
Goodwill |
|
1,528 |
|
|
1,528 |
Intangible assets, net |
|
1,822 |
|
|
2,218 |
Other noncurrent assets |
|
3,171 |
|
|
3,703 |
Total noncurrent assets |
|
271,043 |
|
|
258,001 |
Total assets |
$ |
1,179,954 |
|
$ |
1,125,305 |
|
|
|
|
|
|
LIABILITIES AND EQUITY |
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Accounts payable |
$ |
137,347 |
|
$ |
126,385 |
Retainage payable |
|
39,059 |
|
|
33,677 |
Accrued liabilities |
|
125,236 |
|
|
121,584 |
Current portion of long-term debt |
|
47,825 |
|
|
46,322 |
Short-term lease liabilities |
|
13,922 |
|
|
16,572 |
Contract liabilities |
|
184,627 |
|
|
131,557 |
Total current liabilities |
|
548,016 |
|
|
476,097 |
|
|
|
|
|
|
Long-term debt |
|
261,236 |
|
|
227,278 |
Long-term lease liabilities |
|
5,314 |
|
|
10,032 |
Deferred tax liabilities |
|
2,876 |
|
|
3,392 |
Other noncurrent liabilities |
|
96,343 |
|
|
48,622 |
Total long-term liabilities |
|
365,769 |
|
|
289,324 |
Total liabilities |
|
913,785 |
|
|
765,421 |
|
|
|
|
|
|
Commitment and contingencies (Note 7) |
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
Preferred stock, $0.0001
par value, authorized 50,000,000 shares, none
issued and outstanding in 2023 |
|
— |
|
|
— |
Preferred stock, $1.00
par value, 24,400,000 shares issued and outstanding
in 2022 |
|
— |
|
|
24,400 |
Common stock, $0.0001
par value, authorized 500,000,000 shares, 47,856,114
and none issued
and outstanding in 2023 and 2022,
respectively |
|
8 |
|
|
— |
Additional paid-in-capital |
|
269,920 |
|
|
— |
Accumulated deficit |
|
(13,690) |
|
|
— |
Accumulated other comprehensive loss |
|
(2,551) |
|
|
(2,576) |
Members’ capital |
|
— |
|
|
327,614 |
Total stockholders' equity |
|
253,687 |
|
|
349,438 |
Noncontrolling interest |
|
12,482 |
|
|
10,446 |
Total equity |
|
266,169 |
|
|
359,884 |
Total liabilities and equity |
$ |
1,179,954 |
|
$ |
1,125,305 |
See notes to unaudited
condensed consolidated financial statements
SOUTHLAND HOLDINGS, INC.
Condensed
Consolidated Statements of Operations (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
(Amounts in thousands except shares and per
share data) |
September 30, 2023 |
|
September 30, 2022 |
|
September 30, 2023 |
|
September 30, 2022 |
Revenue |
$ |
312,472 |
|
$ |
335,125 |
|
$ |
844,228 |
|
$ |
866,627 |
Cost of construction |
|
282,943 |
|
|
272,715 |
|
|
829,550 |
|
|
761,549 |
Gross profit |
|
29,529 |
|
|
62,410 |
|
|
14,678 |
|
|
105,078 |
Selling, general, and administrative expenses |
|
15,247 |
|
|
15,606 |
|
|
47,266 |
|
|
43,395 |
Operating income (loss) |
|
14,282 |
|
|
46,804 |
|
|
(32,588) |
|
|
61,683 |
Loss on investments, net |
|
(21) |
|
|
(100) |
|
|
(3) |
|
|
(79) |
Other income, net |
|
2,151 |
|
|
2,292 |
|
|
23,559 |
|
|
936 |
Interest expense |
|
(6,231) |
|
|
(2,285) |
|
|
(13,790) |
|
|
(6,317) |
Income (loss) before income taxes |
|
10,181 |
|
|
46,711 |
|
|
(22,822) |
|
|
56,223 |
Income tax expense (benefit) |
|
5,390 |
|
|
10,588 |
|
|
(11,446) |
|
|
13,745 |
Net income (loss) |
|
4,791 |
|
|
36,123 |
|
|
(11,376) |
|
|
42,478 |
Net income attributable to noncontrolling interests |
|
991 |
|
|
924 |
|
|
2,314 |
|
|
1,474 |
Net income (loss) attributable to Southland
Stockholders |
$ |
3,800 |
|
$ |
35,199 |
|
$ |
(13,690) |
|
$ |
41,004 |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share attributable to
common stockholders |
|
|
|
|
|
|
|
|
|
|
|
Basic (1) |
$ |
0.08 |
|
|
|
|
$ |
(0.29) |
|
|
|
Diluted (1) |
$ |
0.08 |
|
|
|
|
$ |
(0.29) |
|
|
|
Weighted average shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
Basic (1) |
|
47,856,114 |
|
|
|
|
|
46,771,938 |
|
|
|
Diluted (1) |
|
47,872,042 |
|
|
|
|
|
46,771,938 |
|
|
|
(1) |
The structure of Southland’s historical common
equity structure was in the form of membership percentages and no
shares were issued. As such, reporting periods prior to the three months ended March 31, 2023 will not present share or per share data. |
See notes to unaudited condensed
consolidated financial statements
SOUTHLAND HOLDINGS, INC.
Condensed
Consolidated Statements of Comprehensive Income (Loss) (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended |
|
Nine Months
Ended |
(Amounts in thousands) |
September 30, 2023 |
|
September 30, 2022 |
|
September 30, 2023 |
|
September 30, 2022 |
Net income (loss) |
$ |
4,791 |
|
$ |
36,123 |
|
$ |
(11,376) |
|
$ |
42,478 |
Foreign currency translation adjustment, net of tax |
|
(1,972) |
|
|
(4,653) |
|
|
(119) |
|
|
(2,380) |
Comprehensive income (loss), net of tax |
|
2,819 |
|
|
31,470 |
|
|
(11,495) |
|
|
40,098 |
Less: Comprehensive income (loss) attributable to noncontrolling
interest |
|
646 |
|
|
(7,469) |
|
|
2,170 |
|
|
760 |
Comprehensive income (loss) attributable to Southland Stockholders |
$ |
2,173 |
|
$ |
38,939 |
|
$ |
(13,665) |
|
$ |
39,338 |
See notes to unaudited
condensed consolidated financial statements
SOUTHLAND HOLDINGS, INC.
Condensed
Consolidated Statements of Equity (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months
Ended September 30, 2023 |
|
Preferred |
|
Common |
|
|
|
|
Additional |
|
Accumulated |
|
Members |
|
Noncontrolling |
|
Total |
(Amounts in thousands) |
Stock |
|
Stock |
|
AOCI |
|
Paid-In Capital |
|
Deficit |
|
Capital |
|
Interest |
|
Equity |
Balance as of December 31, 2022 |
$ |
24,400 |
|
$ |
— |
|
$ |
(2,576) |
|
$ |
— |
|
$ |
— |
|
$ |
327,614 |
|
$ |
10,446 |
|
$ |
359,884 |
Recapitalization |
|
— |
|
|
4 |
|
|
— |
|
|
284,569 |
|
|
— |
|
|
(327,614) |
|
|
— |
|
|
(43,041) |
Balance as of December 31, 2022 |
|
24,400 |
|
|
4 |
|
|
(2,576) |
|
|
284,569 |
|
|
— |
|
|
— |
|
|
10,446 |
|
|
316,843 |
Preferred stock repurchase and dividends |
|
(24,400) |
|
|
— |
|
|
— |
|
|
(50,129) |
|
|
— |
|
|
— |
|
|
(24) |
|
|
(74,553) |
Issuance of post-merger earnout shares |
|
— |
|
|
4 |
|
|
— |
|
|
34,996 |
|
|
— |
|
|
— |
|
|
— |
|
|
35,000 |
Distributions to joint venture partner |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(110) |
|
|
(110) |
Net income (loss) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(4,664) |
|
|
— |
|
|
398 |
|
|
(4,266) |
Other comprehensive income |
|
— |
|
|
— |
|
|
504 |
|
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
506 |
Balance as of March 31, 2023 |
$ |
— |
|
$ |
8 |
|
$ |
(2,072) |
|
$ |
269,436 |
|
$ |
(4,664) |
|
$ |
— |
|
$ |
10,712 |
|
$ |
273,420 |
Net income (loss) |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
(12,826) |
|
|
— |
|
|
925 |
|
|
(11,901) |
Other comprehensive income |
|
— |
|
|
— |
|
|
1,149 |
|
|
— |
|
|
— |
|
|
— |
|
|
198 |
|
|
1,347 |
Balance as of June 30, 2023 |
$ |
— |
|
$ |
8 |
|
$ |
(923) |
|
$ |
269,436 |
|
$ |
(17,490) |
|
$ |
— |
|
$ |
11,835 |
|
$ |
262,866 |
Share based compensation |
|
— |
|
|
— |
|
|
— |
|
|
484 |
|
|
— |
|
|
— |
|
|
— |
|
|
484 |
Net income |
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
3,800 |
|
|
— |
|
|
991 |
|
|
4,791 |
Other comprehensive loss |
|
— |
|
|
— |
|
|
(1,628) |
|
|
— |
|
|
— |
|
|
— |
|
|
(344) |
|
|
(1,972) |
Balance as of September 30, 2023 |
$ |
— |
|
$ |
8 |
|
$ |
(2,551) |
|
$ |
269,920 |
|
$ |
(13,690) |
|
$ |
— |
|
$ |
12,482 |
|
$ |
266,169 |
See notes to unaudited condensed
consolidated financial statements
SOUTHLAND HOLDINGS, INC.
Condensed
Consolidated Statements of Equity (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2022 |
|
Preferred |
|
Common |
|
|
|
|
Additional |
|
Members |
|
Noncontrolling |
|
Total |
(Amounts in thousands) |
Stock |
|
Stock |
|
AOCI |
|
Paid-In Capital |
|
Capital |
|
Interest |
|
Equity |
Balance as of December 31, 2021 |
$ |
24,400 |
|
$ |
— |
|
$ |
(937) |
|
$ |
— |
|
$ |
267,831 |
|
$ |
11,057 |
|
$ |
302,351 |
Recapitalization |
|
— |
|
|
4 |
|
|
— |
|
|
224,786 |
|
|
(267,831) |
|
|
— |
|
|
(43,041) |
Balance as of December 31, 2021 |
|
24,400 |
|
|
4 |
|
|
(937) |
|
|
224,786 |
|
|
— |
|
|
11,057 |
|
|
259,310 |
Preferred stock repurchase and dividends |
|
— |
|
|
— |
|
|
— |
|
|
(172) |
|
|
— |
|
|
(31) |
|
|
(203) |
Distributions to members |
|
— |
|
|
— |
|
|
— |
|
|
316 |
|
|
— |
|
|
(1,539) |
|
|
(1,223) |
Net income (loss) |
|
— |
|
|
— |
|
|
— |
|
|
(13,601) |
|
|
— |
|
|
628 |
|
|
(12,973) |
Other comprehensive loss |
|
— |
|
|
— |
|
|
(1,562) |
|
|
— |
|
|
— |
|
|
(145) |
|
|
(1,707) |
Balance as of March 31, 2022 |
$ |
24,400 |
|
$ |
4 |
|
$ |
(2,499) |
|
$ |
211,329 |
|
$ |
— |
|
$ |
9,970 |
|
$ |
243,204 |
Preferred stock repurchase and dividends |
|
— |
|
|
— |
|
|
— |
|
|
(211) |
|
|
— |
|
|
(38) |
|
|
(249) |
Other |
|
— |
|
|
— |
|
|
(1) |
|
|
— |
|
|
— |
|
|
— |
|
|
(1) |
Distributions to members |
|
— |
|
|
— |
|
|
— |
|
|
(48) |
|
|
— |
|
|
— |
|
|
(48) |
Net income (loss) |
|
— |
|
|
— |
|
|
— |
|
|
19,406 |
|
|
— |
|
|
(78) |
|
|
19,328 |
Other comprehensive income (loss) |
|
— |
|
|
— |
|
|
3,987 |
|
|
— |
|
|
— |
|
|
(7) |
|
|
3,980 |
Balance as of June 30, 2022 |
$ |
24,400 |
|
$ |
4 |
|
$ |
1,487 |
|
$ |
230,476 |
|
$ |
— |
|
$ |
9,847 |
|
$ |
266,214 |
Preferred stock repurchase and dividends |
|
— |
|
|
— |
|
|
— |
|
|
(298) |
|
|
— |
|
|
(53) |
|
|
(351) |
Net income |
|
— |
|
|
— |
|
|
— |
|
|
35,199 |
|
|
— |
|
|
924 |
|
|
36,123 |
Other comprehensive loss |
|
— |
|
|
— |
|
|
(4,090) |
|
|
— |
|
|
— |
|
|
(563) |
|
|
(4,653) |
Balance as of September 30, 2022 |
$ |
24,400 |
|
$ |
4 |
|
$ |
(2,603) |
|
$ |
265,377 |
|
$ |
— |
|
$ |
10,155 |
|
$ |
297,333 |
See notes to unaudited condensed
consolidated financial statements
SOUTHLAND HOLDINGS, INC.
Condensed
Consolidated Statements of Cash Flows (unaudited)
|
|
|
|
|
|
|
Nine Months Ended |
(Amounts in thousands) |
September 30, 2023 |
|
September 30, 2022 |
Cash flows from operating activities: |
|
|
|
|
|
Net income (loss) |
$ |
(11,376) |
|
$ |
42,478 |
Adjustments to reconcile net income (loss) to net cash used in operating
activities |
|
|
|
|
|
Depreciation and amortization |
|
24,704 |
|
|
35,163 |
Deferred taxes |
|
(22,148) |
|
|
(440) |
Change in fair value of earnout liability |
|
(20,689) |
|
|
— |
Share based compensation |
|
484 |
|
|
— |
Gain on sale of assets |
|
(118) |
|
|
(1,343) |
Foreign currency remeasurement (gain) loss |
|
(37) |
|
|
746 |
Earnings from equity method investments |
|
(5,102) |
|
|
(7,346) |
TZC investment present value accretion |
|
(1,828) |
|
|
(1,758) |
Loss (gain) on trading securities, net |
|
3 |
|
|
(257) |
Changes in assets and liabilities: |
|
|
|
|
|
Accounts receivable |
|
(69,471) |
|
|
(24,167) |
Contract assets |
|
(4,376) |
|
|
(72,703) |
Prepaid expenses and other current assets |
|
1,564 |
|
|
(1,001) |
ROU assets |
|
4,034 |
|
|
930 |
Accounts payable and accrued expenses |
|
20,584 |
|
|
(6,997) |
Contract liabilities |
|
53,048 |
|
|
(29,591) |
Operating lease liabilities |
|
(3,991) |
|
|
(1,206) |
Other |
|
(1,873) |
|
|
(3,444) |
Net cash used in operating activities |
|
(36,588) |
|
|
(70,936) |
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
Purchase of fixed assets |
|
(7,475) |
|
|
(4,384) |
Proceeds from sale of fixed assets |
|
7,461 |
|
|
3,897 |
Loss on investment in limited liability company |
|
— |
|
|
336 |
Proceeds from the sale of trading securities |
|
47 |
|
|
840 |
Capital contribution to unconsolidated investments |
|
(540) |
|
|
(1,000) |
Net cash used in investing activities |
|
(507) |
|
|
(311) |
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
Borrowings on line of credit |
|
3,000 |
|
|
55,000 |
Payments on line of credit |
|
(8,000) |
|
|
— |
Borrowings on notes payable |
|
115,355 |
|
|
115 |
Payments on notes payable |
|
(111,908) |
|
|
(31,161) |
Payments of deferred financing costs |
|
(578) |
|
|
— |
Advances from related parties |
|
425 |
|
|
— |
Payments to related parties |
|
(4) |
|
|
(405) |
Payments on finance lease |
|
(3,538) |
|
|
(6,298) |
Distributions |
|
(110) |
|
|
(1,556) |
Proceeds from merger of Legato II and Southland Holdings, LLC |
|
17,088 |
|
|
— |
Net cash provided by financing activities |
|
11,730 |
|
|
15,695 |
|
|
|
|
|
|
Effect of exchange rate on cash |
|
126 |
|
|
1,834 |
|
|
|
|
|
|
Net decrease in cash and cash equivalents and restricted cash |
|
(25,239) |
|
|
(53,718) |
Beginning of period |
|
71,991 |
|
|
111,242 |
End of period |
$ |
46,752 |
|
$ |
57,524 |
|
|
|
|
|
|
Supplemental cash flow information |
|
|
|
|
|
Cash paid for income taxes |
$ |
3,033 |
|
$ |
6,153 |
Cash paid for interest |
$ |
12,704 |
|
$ |
6,464 |
Non-cash investing and financing activities: |
|
|
|
|
|
Lease assets obtained in exchange for new leases |
$ |
8,529 |
|
$ |
12,537 |
Assets obtained in exchange for notes payable |
$ |
8,626 |
|
$ |
3,397 |
Issuance of post-merger earn out shares |
$ |
35,000 |
|
$ |
— |
Dividend financed with notes payable |
$ |
50,000 |
|
$ |
— |
See notes to unaudited
condensed consolidated financial statements
SOUTHLAND
HOLDINGS, INC.
Notes
to Condensed Consolidated Financial Statements
(Unaudited)
Note
1.Description of Business
Overview
Southland Holdings, Inc.
(“Southland”) is a diverse leader in specialty infrastructure construction with roots dating back to 1900. The end markets
for which we provide services cover a broad spectrum of specialty services within infrastructure construction. We design and construct
projects in the bridges, tunnels, communications, transportation and facilities, marine, steel structures, water and wastewater treatment,
and water pipelines end markets.
Southland is based in
Grapevine, Texas. It is the parent company of Johnson Bros. Corporation, American Bridge Holding Company (“American Bridge”),
Oscar Renda Contracting, Southland Contracting, Mole Constructors, Heritage Materials and other affiliates. With the combined capabilities
of these six primary subsidiaries and their affiliates, Southland has become a diversified industry leader with both public and private
customers. The majority of our customers are located in the United States.
In the second quarter
of 2023, Southland decided to discontinue certain types of projects in its Materials & Paving business line (“M&P”)
and sold assets related to producing large scale concrete and asphalt. M&P is reported in the Transportation segment. The Company
will not be pursuing production of concrete and asphalt products for use on self-performed paving projects where the majority of the scope
of work contains large-scale concrete and asphalt production or sale of asphalt and concrete products to third parties. This operational
shift will allow the Company to better focus its resources on more profitable lines of business. The Company has concluded this action
with M&P does not qualify for Discontinued Operations treatment and presentation under ASC 205-20 as it does not represent a strategic
shift in the Company’s business.
Merger
As
previously announced, on May 25, 2022, Legato Merger Corp. II, a Delaware corporation (“Legato II”), entered into an Agreement
and Plan of Merger (the “Merger Agreement”) with Legato Merger Sub Inc., a Delaware corporation and wholly owned subsidiary
of Legato II (“Merger Sub”), and Southland Holdings LLC, a Texas limited liability company (“Southland LLC”).
On February 14, 2023 (the
“Closing Date”), as contemplated by the Merger Agreement, Merger Sub merged with and into Southland LLC, with Southland LLC
surviving the merger as a wholly owned subsidiary of Legato II (the “Merger”). The transactions contemplated by the Merger
Agreement are referred to herein collectively as the “Business Combination.” In connection with the Business Combination,
Legato II changed its name to “Southland Holdings, Inc.”
The
Merger was accounted for as a reverse recapitalization with Southland as the accounting acquirer and Legato II as the acquired company
for accounting purposes. Accordingly, all historical financial information presented in the unaudited condensed consolidated financial
statements represents the accounts of Southland and its subsidiaries as if Southland had been the predecessor Company. The structure of
Southland’s historical common equity structure was in the form of membership percentages and no
shares were issued. As such, reporting periods prior to the three months ended March 31, 2023 will not present share or per share data.
COVID-19 Considerations
Certain impacts to public health
conditions particular to the coronavirus (“COVID-19”) outbreak have had a significant negative impact on our operations and
profitability. The continuing extent of the impact to our financial performance will depend on future developments, including (i) the
duration and spread of the outbreak, (ii) the restrictions and advisories, (iii) the effects on the financial markets, and (iv) the
effects on the economy overall, all of which are highly uncertain and cannot be predicted. If our financial performance is impacted because
of these developments for an extended period, our results may be materially adversely affected. We cannot anticipate how the potential
widespread distribution of a vaccine will mitigate this impact on either
COVID-19 or on future variants of the disease.
Consolidated U.S. GAAP Presentation
These interim unaudited
condensed consolidated financial statements have been prepared in conformity with United States generally accepted accounting principles
(“GAAP”). The Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”)
contains guidance that form GAAP. New guidance is released via Accounting Standards Update (“ASU”).
The unaudited condensed
consolidated financial statements have been prepared by us pursuant to the rules and regulations of the SEC regarding interim financial
reporting. Accordingly, certain information and footnote disclosures required by GAAP for complete financial statements have been condensed
or omitted in accordance with such rules and regulations. In the opinion of management, all adjustments (consisting of normal recurring
adjustments) considered necessary for a fair presentation of the unaudited condensed consolidated financial statements have been included.
These unaudited condensed consolidated financial statements should be read in conjunction with our Annual Report which was filed on Form
8-K/A on March 22, 2023.
The accompanying balance
sheet and related disclosures as of December 31, 2022, have been derived from the 8-K/A filed on March 22, 2023. The Company’s
financial condition as of September 30, 2023, and operating results for the three and nine months ended September 30, 2023,
are not necessarily indicative of the financial conditions and results of operations that may be expected for any future interim period
or for the year ending December 31, 2023.
The unaudited condensed
consolidated financial statements include the accounts of Southland Holdings, Inc., and our majority-owned and controlled subsidiaries
and affiliates. All significant intercompany transactions are eliminated within the consolidations process. Investments in non-construction
related partnerships and less-than-majority owned subsidiaries that we do not control, but where we have significant influence are accounted
for under the equity method. Certain construction related joint ventures and partnerships that we do not control, nor do we have significant
influence are accounted for under the equity method for the balance sheet and the proportionate consolidation method for the statement
of operations.
Use of Estimates
The preparation of the
consolidated financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements
and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Management
periodically evaluates estimates used in the preparation of the consolidated financial statements for continued reasonableness. It is
reasonably possible that changes may occur in the near term that would affect our estimates with respect to the input method, the allowance
for credit losses, recoverability of unapproved contract modifications, deferred tax assets, and other accounts for which estimates are
required.
Cash, Cash Equivalents, and Restricted Cash
We consider all highly
liquid instruments purchased with a maturity of three months or less as cash equivalents. We maintain our cash in accounts at certain
financial institutions. The majority of our balances exceed federally insured limits.
We have not experienced
any losses in these accounts, and we do not believe they are exposed to any significant credit risk.
Restricted cash and cash
equivalents consist of amounts held in accounts in our name at certain financial institutions. These accounts are subject to certain control
provisions in favor of various surety and insurance companies for purposes of compliance and security perfections.
Goodwill and Intangibles
Goodwill
and indefinite-lived intangibles are tested for impairment annually in the fourth quarter, or more frequently if events or circumstances
indicate that goodwill or indefinite-lived intangibles may be impaired. We evaluate goodwill at the reporting unit level (operating segment
or one level below an operating segment). We identify our reporting unit and determine the carrying value of the reporting unit by assigning
the assets and liabilities, including the existing goodwill and indefinite-lived intangibles, to the reporting unit. Our reporting units
are based on our organizational and reporting structure. We currently identify three
reporting units. We begin with a qualitative assessment using inputs based on our business, our industry, and overall macroeconomic factors.
If our qualitative assessment deems that the fair value of a reporting unit is more likely than not less than its carrying amount, we
then complete a quantitative assessment to determine the fair value of the reporting unit and compare it to the carrying amount of the
reporting unit. During the three and nine months ended September 30, 2023 and 2022, there was no
impairment recorded.
Long-Lived Assets
We review long-lived assets,
including finite-lived intangible assets subject to amortization, for impairment upon the occurrence of events or changes in circumstances
that would indicate that the carrying value of the asset or group of assets may not be recoverable. Recoverability of assets to be held
and used is measured by a comparison of the carrying amount of an asset or group of assets to the future net cash flows expected to be
generated by the asset or group of assets. If such assets are not considered to be fully recoverable, any impairment to be recognized
is measured by the amount by which the carrying amount of the asset or group of assets exceeds its respective fair value. Assets to be
disposed of are reported at the lower of the carrying amount or fair value less costs to sell. During the three and nine months
ended September 30, 2023 and 2022, we did not identify any triggering events that would require a quantitative assessment.
Accounts Receivable, Net
We provide an allowance
for credit losses, which is based upon a review of outstanding receivables, historical collection information, existing economic conditions,
and future expectations. Normal contracts receivables are typically due within 10-30 days after the issuance of the invoice and may
vary by customer. Retainages are due after completion of the project and acceptance by the contract owner. We may be able to negotiate
release of some retainages upon meeting certain milestones. Warranty retainage receivables are due after the expiration of the warranty
period, if applicable. Receivables past due more than 120 days are considered delinquent. Delinquent receivables are written off
based on individual credit evaluations and specific circumstances of the customer.
As of September 30, 2023, and December 31, 2022,
we had an allowance for credit losses of $1.5 million.
Recently Adopted Accounting Pronouncements
In March 2020, FASB
issued ASU 2020-04, Reference Rate Reform (“Topic 848”): Facilitation of the Effects of Reference Rate Reform on Financial
Reporting (“Update 2020-04”), which provides optional expedients and exceptions for applying U.S. GAAP principles to contracts,
hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. The amendments in Update
2020-04 apply only to contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected
to be discontinued because of reference rate reform. We adopted Topic 848 as of January 1, 2021. The expedients and exceptions provided
by the amendments do not apply to contract modifications made and hedging relationships entered into or evaluated after December 31,
2022, except for hedging relationships existing as of December 31, 2022, that an entity has elected optional expedients for and that
are retained through the end of the hedging relationship. The provisions in Update 2020-04 are effective upon issuance and can be applied
prospectively through December 31, 2022. Our adoption of Update 2020-04 did not have a material impact on our consolidated financial
statements and related disclosures. We no longer have any debt that references LIBOR.
In June 2016, FASB issued
ASU 2016-13, Measurement of Credit Losses on Financial Instruments, (“Topic 326”). The standard requires the immediate recognition
of estimated credit losses expected to occur over the life of financial assets rather than the current incurred loss impairment model
that recognizes losses when a probability threshold is met. Topic 326 is effective for annual periods beginning after January 1,
2023, and interim periods within those fiscal years. The implementation of Topic
326 in 2023 did not have a material impact on our
consolidated financial statements given the nature of our contracts and our historical loss experience.
Significant Accounting Policies
The significant
accounting policies followed by the Company are set forth in Note 2 to the 8-K/A filed on March 22, 2023, and contained elsewhere
herein, other than the policy for warrants, which is included below. For the three and nine months ended September 30, 2023,
there were no significant changes in our use of estimates or significant accounting policies.
Warrants
The Company accounts for warrants
as either equity-classified or liability-classified instruments based on an assessment of the instruments’ specific terms and applicable
authoritative guidance in FASB ASC 480, “Distinguishing Liabilities from Equity” (“ASC 480”), and ASC 815, “Derivatives
and Hedging” (“ASC 815”). The assessment considers whether the instruments are freestanding financial instruments pursuant
to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the instruments meet all of the requirements for equity
classification under ASC 815, including whether the instruments are indexed to the Company’s own common shares and whether the instrument
holders could potentially require “net cash settlement” in a circumstance outside of the Company’s control, among other
conditions for equity classification. This assessment, which requires the use of professional judgment, was conducted at the time of warrant
issuance and as of each subsequent quarterly period end date while the instruments are outstanding. The Company has concluded that the
Public Warrants and Private Warrants issued pursuant to the warrant agreement qualify for equity accounting treatment.
3. Recapitalization
As
discussed in Note 1 – Description of Business, on the Closing Date, the Company issued 33,793,111
shares of common stock to the former members of Southland (“Southland Members”) in exchange for their membership interests
in Southland (“Southland Membership Interests”). Southland received net proceeds of $17.1
million. Transaction costs of $9.9 million directly
related to the Merger, are included in additional paid-in capital in the condensed consolidated balance sheet as of September 30, 2023.
Prior to the Merger, Southland LLC declared a $50.0
million dividend to be payable to Southland Members, which is recorded in other noncurrent liabilities on the condensed consolidated balance
sheets. Southland Members, in lieu of cash payment, agreed to receive a promissory note for payment in the future. The notes have a four-year
term and accrue interest at 7.0%. Southland, at its
discretion, may make interim interest and principal payments during the term.
Immediately
after giving effect to the Business Combination, there were 44,407,831
shares of common stock and 14,385,500 warrants, each
exercisable for a share of common stock at an exercise price of $11.50
per share (including public and private placement warrants) (“Warrants”), outstanding.
Earnout Shares
Pursuant
to the Merger Agreement, Southland Members have the potential to be issued additional consideration of up to 10,344,828 shares
of common stock for attaining certain performance targets for the years ended December 31, 2022, and December 31, 2023. On
April 27, 2023, Southland issued 3,448,283 shares
of common stock to the Southland Members pursuant to the attainment of the 2022 Base Target (as defined in the Merger Agreement).
4. |
Fair Value Measurements |
Fair value of investments measured on a recurring basis
as of September 30, 2023, and December 31, 2022, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
September 30, 2023 |
(Amounts in thousands) |
Fair Value |
|
Level 1 |
|
Level 2 |
|
Level 3 |
Marketable Securities |
|
|
|
|
|
|
|
|
|
|
|
Common stocks |
$ |
— |
|
$ |
— |
|
$ |
— |
|
$ |
— |
Total |
|
— |
|
|
— |
|
|
— |
|
|
— |
Investments Noncurrent |
|
|
|
|
|
|
|
|
|
|
|
Private equity |
|
3,219 |
|
|
— |
|
|
— |
|
|
3,219 |
Total noncurrent |
|
3,219 |
|
|
— |
|
|
— |
|
|
3,219 |
Overall Total |
$ |
3,219 |
|
$ |
— |
|
$ |
— |
|
$ |
3,219 |
|
|
|
|
|
|
|
|
|
|
|
|
|
As of |
|
December 31, 2022 |
(Amounts in thousands) |
Fair Value |
|
Level 1 |
|
Level 2 |
|
Level 3 |
Marketable Securities |
|
|
|
|
|
|
|
|
|
|
|
Common stocks |
$ |
8 |
|
$ |
8 |
|
$ |
— |
|
$ |
— |
Total |
|
8 |
|
|
8 |
|
|
— |
|
|
— |
Investments Noncurrent |
|
|
|
|
|
|
|
|
|
|
|
Private equity |
|
3,261 |
|
|
— |
|
|
— |
|
|
3,261 |
Total noncurrent |
|
3,261 |
|
|
— |
|
|
— |
|
|
3,261 |
Overall Total |
$ |
3,269 |
|
$ |
8 |
|
$ |
— |
|
$ |
3,261 |
Revenue is recognized
over time using the input method in accordance with ASC 606, measured by the percentage of cost incurred to date to estimated total cost
for each contract. This method is used because we believe expended cost to be the best available measure of progress on contracts.
Our contracts are primarily
in the form of firm fixed-price and fixed-price per unit. A large portion of our contracts have scope defined adequately, which allows
us to estimate total contract value upon the signing of a new contract. Upon signing a new contract, we allocate the total consideration
across various contractual promises to transfer a distinct good or service to a customer. These are grouped into specific performance
obligations. This process requires significant management judgement. Most of our contracts have a single performance obligation. For contracts
with multiple performance obligations, we allocate the total transaction price based on the estimated standalone selling price, which
is the total project costs plus a budgeted margin percentage, for each of the performance obligations.
Revenue is recognized
when, or as, the performance obligations are satisfied. Our contracts do not include a significant financing component. Costs to obtain
contracts are generally not significant and are expensed in the period incurred.
Estimating cost to complete
of long-term contracts involves a significant amount of estimation and judgement. For long-term contracts, we use the calculated transaction
price, estimated cost to complete the project, and the total costs incurred on the project to date to calculate the percentage of the
project that is complete. The costs to complete the project and the transaction price can change due to unforeseen events that can either
increase or decrease the margin on a particular project.
Our contract structure
allows for variable consideration. A significant portion of this variable consideration comes in the form of change order requests and
claims. Other variable consideration can include volume discounts, performance bonuses, incentives, liquidated damages, and other terms
that can either raise or lower the total transaction price. We estimate variable consideration based on the probability of being entitled
to collection of specific amounts. We include amounts that we believe we have an enforceable right to collect based on our probability
of success with specific claims or contractual rights. Our estimates of total variable consideration rely on all available information
about our customer including historical, current, and forecasted information.
Many of our contracts
require contract modifications resulting from a change in contract scope or requirements. Change orders are issued to document changes
to the original contract. We can have approved and unapproved change orders. Unapproved change orders are contract modifications for which
we or our customers have not agreed to terms, scope and price. Contract modifications are necessary for many reasons, including but not
limited to, changes to the contract specifications or design from the customer, modification to the original scope, changes to engineering
drawings, or other required deviation from the original construction plan. Contract modifications may also be necessary for reasons including,
but not limited to, other changes to the contract which may be out of our control, such as rain or other weather delays, incomplete, insufficient,
inaccurate engineering drawings, different site conditions from information made available during the estimating process, or other reasons.
An unapproved change order may turn into a formal claim if we cannot come to an agreement with the owner but are contractually entitled
to recovery of costs and profits for work performed. Costs incurred related to contract modifications are included in the estimated costs
to complete and are treated as project costs when incurred. Unless the contract modification is distinct from the other goods and services
included within the project, the contract modification is accounted for as part of the existing contract. The effect of any modifications
on the transaction price, and our measure of the percentage-of-completion on specific performance obligations for which the contract modification
relates, is recognized as a cumulative catch-up adjustment to revenue recognized. In some cases, contract modifications may not be fully
settled until after the completion of work as specified in the original contract.
We review and update our
contract estimates regularly. Any adjustments in estimated profit on contracts is recognized under the cumulative catch-up method. Under
this method, the cumulative impact of the profit adjustment is recognized in the period the adjustment is identified. Revenue and profit
in future periods are then recognized using an updated estimate that uses inputs consisting of the remaining transaction price, the remaining
contract term, and the remaining costs to be incurred on the project.
If a contract is deemed
to be in a loss position, the projected loss is recognized in full, including any previously recognized margin, in the period in which
the change in estimate is made. Losses are recognized as an accrued loss provision on the consolidated balance sheets in the accrued liabilities
caption. For contract revenue after the date that the loss is accrued, the accrued loss provision is adjusted so that the gross profit
for the contract remains zero in future periods, subject to future adjustments to the overall expected profit or loss as determined at
such time. As of September 30, 2023 and December 31, 2022, we had $16.7 million and $9.4 million, respectively, in
accrued loss provision.
As of September 30, 2023,
and December 31, 2022, we had $180.2 million and $144.2 million, respectively, of unapproved contract modifications included
within our various projects’ transaction prices. These modifications are in negotiation with our customers or other third parties.
We estimate the likelihood
of collection during the bidding process for new contracts. Customers with history of late or non-payment are avoided in the bidding process.
We consider the necessity for write-down of receivable balances in conjunction with GAAP when evaluating our estimates of transaction
price and estimated costs to complete our projects.
We bill our customers
in conjunction with our contract terms. Our contracts have three main categories, (i) contracts that are billed based on a specific timeline,
(ii) contracts that are billed upon the completion of certain phases of work, or milestones, and (iii) contracts that are billed as services
are provided. Some of our contracts are billed following the recognition of certain revenue. This creates an asset on our consolidated
balance sheets captioned “contract assets.” Other contracts’ schedules allow us to bill customers prior to recognizing
revenue. These contracts create a liability on our consolidated balance sheets captioned “contract liabilities.”
We segregate our business
into two reportable segments: Transportation and Civil. Our Chief Operating Decision Maker (“CODM”) uses these segments in
order to operate the business. Our segments offer different specialty infrastructure services. Our CODM regularly reviews our operating
and financial performance based on these segments. Each of our reportable segments is composed of similar business units that specialize
in specialty infrastructure projects that are unique.
Our business is managed
using revenue and gross profit primarily. Our CODM regularly uses this information to review operating results, plan future bids, allocate
resources, target customers, and plan future growth and capital allocations. To determine reportable segment gross profit, certain allocations,
including allocations of shared and indirect costs, such as facility costs, equipment costs, and indirect operating expenses, were made.
Our Civil segment is comprised
of Oscar Renda Contracting, Inc., Mole Constructors, Inc., Southland Contracting, Inc., Southland Holdings, LLC, Renda Pacific, LLC, Southland
Renda JV, Southland RE Properties, Oscar Renda Contracting Canada, Southland Mole of Canada, Southland Technicore Mole joint venture,
and Southland Astaldi joint venture. This segment focuses on projects throughout North America that include the design and construction
of water pipeline, pump stations, lift stations, water and wastewater treatment plants, concrete and structural steel, outfall, and tunneling.
Our Transportation segment
is comprised of American Bridge, Heritage Materials, LLC, and Johnson Bros. Corporation. This segment operates throughout North America
and specializes in services that include the design and construction of bridges, roadways, marine, dredging, ship terminals, and piers,
and specialty structures and facilities.
Total assets by segment
are not presented as our CODM, as defined by ASC 280, does not review or allocate resources based on segment assets. We do not have material
intersegment revenue or gross profit. Joint ventures are classified into the segment with which the projects align.
Segment Revenue
Revenue by segment for the three and nine months
ended September 30, 2023 and 2022, was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended |
|
|
Nine Months
Ended |
|
(Amounts in thousands) |
September 30, 2023 |
|
September 30, 2022 |
|
|
September 30, 2023 |
|
September 30, 2022 |
|
|
|
|
|
% of Total |
|
|
|
|
% of Total |
|
|
|
|
|
% of Total |
|
|
|
|
% of Total |
|
Segment |
Revenue |
|
Revenue |
|
Revenue |
|
Revenue |
|
|
Revenue |
|
Revenue |
|
Revenue |
|
Revenue |
|
Civil |
$ |
90,708 |
|
29.0 |
% |
$ |
71,409 |
|
21.3 |
% |
|
$ |
229,264 |
|
27.2 |
% |
$ |
221,303 |
|
25.5 |
% |
Transportation |
|
221,764 |
|
71.0 |
% |
|
263,716 |
|
78.7 |
% |
|
|
614,964 |
|
72.8 |
% |
|
645,324 |
|
74.5 |
% |
Total revenue |
$ |
312,472 |
|
100.0 |
% |
$ |
335,125 |
|
100.0 |
% |
|
$ |
844,228 |
|
100.0 |
% |
$ |
866,627 |
|
100.0 |
% |
Segment Gross
Profit
Gross profit by segment for the three and nine
months ended September 30, 2023 and 2022, was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended |
|
|
Nine Months
Ended |
|
(Amounts in thousands) |
September 30, 2023 |
|
September 30, 2022 |
|
|
September 30, 2023 |
|
September 30, 2022 |
|
|
|
|
% of Segment |
|
|
|
% of Segment |
|
|
|
|
% of Segment |
|
|
|
|
% of Segment |
|
Segment |
Gross Profit |
|
Revenue |
|
Gross Profit |
|
Revenue |
|
|
Gross Profit |
|
Revenue |
|
Gross Profit |
|
Revenue |
|
Civil |
$ |
12,465 |
|
13.7 |
% |
$ |
8,926 |
|
12.5 |
% |
|
$ |
27,137 |
|
11.8 |
% |
$ |
28,315 |
|
12.8 |
% |
Transportation |
|
17,064 |
|
7.7 |
% |
|
53,484 |
|
20.3 |
% |
|
|
(12,459) |
|
(2.0) |
% |
|
76,763 |
|
11.9 |
% |
Gross profit |
$ |
29,529 |
|
9.5 |
% |
$ |
62,410 |
|
18.6 |
% |
|
$ |
14,678 |
|
1.7 |
% |
$ |
105,078 |
|
12.1 |
% |
Revenue earned outside of the United
States was 25% and 23% for the three and nine months ended September 30, 2023 and 5% and 6% for the three and nine months ended
September 30, 2022.
Long-term debt and credit facilities consisted
of the following as of September 30, 2023, and December 31, 2022:
|
|
|
|
|
|
|
As of |
(Amounts in thousands) |
September 30, 2023 |
|
December 31, 2022 |
Secured notes |
$ |
218,890 |
|
$ |
177,914 |
Mortgage notes |
|
754 |
|
|
901 |
Revolving credit facility |
|
90,000 |
|
|
95,000 |
Equipment notes |
|
— |
|
|
31 |
Total debt |
|
309,644 |
|
|
273,846 |
Unamortized deferred financing costs |
|
(583) |
|
|
(246) |
Total debt, net |
|
309,061 |
|
|
273,600 |
Less: Current portion |
|
(47,825) |
|
|
(46,322) |
Total long-term debt |
$ |
261,236 |
|
|
227,278 |
The weighted average interest
rate on total debt outstanding as of September 30, 2023, was 6.09%. As of September 30, 2023, and December 31, 2022,
we were in compliance with all debt covenants.
Revolving Credit
Facility
In July 2021, we entered into
a revolving credit agreement with Frost Bank for $50.0 million. As of December 31, 2022, the revolving credit facility agreement
had been amended and increased to $100.0 million. In August 2023, the revolving line of credit
was extended through January 15, 2025 and we incurred $0.3 million as deferred financing cost. The revolving credit facility agreement
bears interest on drawn balances at 1-month SOFR, subject to a floor of 0.90%, plus an applicable margin rate of 2.10%. As of September 30, 2023,
$90.0 million was drawn on the revolver, and we had $10.0 million available.
The revolver is collateralized by certain real estate assets, unencumbered assets, and a junior lien position on certain assets
of Southland.
Secured
Notes
We
enter into secured notes in order to finance growth within our business. In
July 2023, we refinanced approximately $76.4 million
of existing secured notes in exchange for a new equipment note in the amount of $113.5 million.
The new equipment note is secured by specific construction equipment assets and has a five-year fully
amortizing term at a fixed rate of 7.25%.
We incurred $0.3
million as deferred financing cost and $0.6
million as bank service charges in connection with the refinancing. As of September 30, 2023,
we had outstanding secured notes scheduled to expire between November 2023 and March 2033. Interest rates on the secured notes
range between 1.29% and 8.00%.
The secured notes are collateralized by certain assets of Southland’s fleet of equipment.
Mortgage Notes
We also enter into mortgage
notes in order to finance growth within our business. As of September 30, 2023, we had outstanding mortgage notes scheduled
to expire between October 2023 and February 2029. Interest rates on the mortgage notes range between 3.84% and 5.99%. The mortgage
notes are collateralized by certain real estate owned by Southland.
Equipment OEM Notes
We enter into equipment notes in
order to complete certain specialty construction projects. As of September 30, 2023, we did not have any outstanding equipment
OEM notes that are collateralized by certain equipment owned by Southland.
7. |
Commitments and Contingencies |
Litigation
In the ordinary course
of business, we and our affiliates are involved in various legal proceedings alleging, among other things, liability issues or breach
of contract or tortious conduct in connection with the performance of services and/or materials provided, the outcomes of which cannot
be predicted with certainty. We and our affiliates are also subject to government inquiries in the ordinary course of business seeking
information concerning our compliance with government construction contracting requirements and various laws and regulations, the outcomes
of which cannot be predicted with certainty.
Some of the matters in
which we or our joint ventures and affiliates are involved may involve compensatory, punitive, or other claims or sanctions that, if granted,
could require us to pay damages or make other expenditures in amounts that are not currently probable to be incurred or cannot currently
be reasonably estimated. In addition, in some circumstances, our government contracts could be terminated, we could be suspended or incur
other administrative penalties or sanctions, or payment of our costs could be disallowed. While any of our pending legal proceedings may
be subject to early resolution as a result of our ongoing efforts to resolve the proceeding, whether or when any legal proceeding will
be resolved is neither predictable nor guaranteed.
Accordingly, it is possible that
future developments in such proceedings and inquiries could require us to (i) adjust existing accruals, or (ii) record new accruals
that we did not originally believe to be probable or that could not be reasonably estimated. Such changes could be material to our financial
condition, results of operations, and/or cash flows in any particular
reporting period. In addition to matters
that are considered probable for which the loss can be reasonably estimated, disclosure is also provided when it is reasonably possible
and estimable that a loss will be incurred, when it is reasonably possible that the amount of a loss will exceed the amount recorded,
or a loss is probable but the loss cannot be estimated.
Liabilities relating to
legal proceedings and government inquiries, to the extent that we have concluded such liabilities are probable and the amounts of such
liabilities are reasonably estimable, are recorded on the consolidated balance sheets. A certain number of the claims are insured but
subject to varying deductibles, and a certain number of the claims are uninsured. The aggregate range of possible loss related to (i) matters
considered reasonably possible, and (ii) reasonably possible amounts in excess of accrued losses recorded for probable loss contingencies
was immaterial, as of September 30, 2023, and December 31, 2022. Our estimates of such matters could change in future
periods.
Surety
Bonds
We, as a condition for
entering into a substantial portion of our construction contracts, had outstanding surety bonds as of September 30, 2023, and
December 31, 2022. We have agreed to indemnify the surety if the surety experiences a loss on the bonds of any of our affiliates.
Self-Insurance
We are self-insured up to certain
limits with respect to workers’ compensation, and general liability and vehicle liability matters, and health insurance. We maintain
accruals for self-insurance retentions based upon third-party data and claims history.
Prior to the Merger, Southland
LLC, and various domestic subsidiaries, elected to be taxed as an S-corporation, under the provisions of Subchapter S of the Internal
Revenue Code. As such, their respective earnings were not subject to entity level income tax, but instead, the owners were liable for
federal income taxes on their respective shares of the applicable income. American Bridge and Oscar Renda, two domestic subsidiaries of
Southland LLC, had historically been taxed as separate C-corporation and their income subject to entity-level tax.
Following the closing of the Merger
on February 14, 2023, Southland LLC, along with various domestic subsidiaries, elected to voluntarily revoke their S-corporation status
effective January 1, 2023. As a result, Southland LLC, and their domestic subsidiaries, will elect to file a consolidated corporate income
tax return for the 2023 calendar year.
The federal statutory tax rate
is 21%. Southland’s effective tax rate was 52.9% and 22.7% for the three months ended September 30, 2023 and 2022,
respectively. The primary differences between the statutory rate and the effective rate for the three months ended September 30, 2023
were due to state income taxes, as well as income earned in a foreign jurisdiction with a zero tax rate; however, that foreign income
is included within U.S taxable income through GILTI. The effective tax rate was 50.1% and 24.4% for the nine months ended September 30, 2023
and 2022, respectively. The primary differences between the statutory rate and the effective rate for the nine months ended September
30, 2023 were due to state income taxes, the release of the valuation allowance recorded on American Bridge’s U.S. and state net
deferred tax assets, permanent book to tax difference related to earnouts, and a lower effective rate on overall foreign earnings.
The change in filing structure
as a result of the Merger required recording deferred tax assets and liabilities related to entities previously not subject to income
tax with $5.1 million being recorded to income tax expense for the nine months ended September 30, 2023. As the Merger did not
require acquisition accounting under U.S. GAAP, the recording of these deferred tax assets and liabilities was recorded to current operations
in accordance with the requirements under ASC 740. Additionally, $1.1 million was recorded to income tax expense for the nine months
ended September 30, 2023 due to the change in the state effective tax rate applied to both American Bridge and Oscar Renda deferred
tax assets and liabilities.
As a result of the new U.S. consolidated
filing structure, Southland LLC is in a net deferred tax asset position for both federal and state income tax mainly resulting from the
capitalization of R&D expenses under IRC 174 offset by a deferred tax liability for the acceleration of depreciation for income tax
purposes as for the three and nine month period ended September 30, 2023. Southland LLC is in a three-year cumulative book income position
after adjusting for permanent and one-time items and
is forecasting that the net deferred tax assets, are
more-likely-than-not to be fully utilized. Therefore, a valuation allowance is not deemed necessary as of September 30, 2023.
The valuation allowance related to American Bridge federal and state net deferred tax assets previously recorded at the year ended December 31, 2022
has been removed resulting in a benefit to income tax of $3.8 million recorded in the three months ended March 31, 2023 and no change
was recorded to this in the nine months ended September 30, 2023.
9. |
Remaining Unsatisfied Performance Obligations |
Remaining Unsatisfied Performance
Obligations (“RUPO”) consists of two components: (1) unearned revenue and (2) awarded but not started. Unearned revenue includes
the revenue we expect to record in the future on in-progress contracts, including 100% of our consolidated joint venture contracts and
our proportionate share of unconsolidated joint venture contracts. Contracts that are awarded, but not yet started, are included in RUPO
once a contract has been fully executed and/or we have received formal “Notice to Proceed” from the project owner.
Projects included in RUPO may be
canceled or modified by customers and may not be indicative of future operating results. It is adjusted to reflect any known project cancellations,
revisions to project scope and cost, foreign currency exchange fluctuations and project deferrals, as appropriate.
Fixed price contracts, particularly
with federal, state and local government customers, are expected to continue to represent a majority of our total RUPO.
The following schedule shows the RUPO as of September 30, 2023,
and December 31, 2022:
|
|
|
|
|
|
|
As of |
(Amounts in millions) |
September 30, 2023 |
|
December 31, 2022 |
Remaining Unsatisfied Performance Obligations |
$ |
2,541 |
|
$ |
2,973 |
The Company expects to recognize
approximately 42% of its RUPOs as revenue during the next twelve months, and the balance thereafter.
10. |
Cost and Estimated Earnings on Uncompleted
Contracts |
Contract assets as of September 30, 2023,
and December 31, 2022, consisted of the following:
|
|
|
|
|
|
|
As of |
(Amounts in thousands) |
September 30, 2023 |
|
December 31, 2022 |
Costs in excess of billings |
$ |
486,077 |
|
$ |
480,825 |
Costs to fulfill contracts, net |
|
29,284 |
|
|
32,081 |
Contract assets |
$ |
515,361 |
|
$ |
512,906 |
Costs and estimated earnings on
uncompleted contracts were as follows as of September 30, 2023, and December 31, 2022:
|
|
|
|
|
|
|
As of |
(Amounts in thousands) |
September 30, 2023 |
|
December 31, 2022 |
Costs incurred on uncompleted contracts |
$ |
7,149,753 |
|
$ |
6,874,709 |
Estimated earnings |
|
450,888 |
|
|
398,917 |
Costs incurred and estimated earnings |
|
7,600,641 |
|
|
7,273,626 |
Less: billings to date |
|
(7,299,191) |
|
|
(6,924,358) |
Costs to fulfill contracts, net |
|
29,284 |
|
|
32,081 |
Net contract position |
$ |
330,734 |
|
$ |
381,349 |
Our net contract position is included on the
condensed consolidated balance sheets under the following captions:
|
|
|
|
|
|
|
As of |
(Amounts in thousands) |
September 30, 2023 |
|
December 31, 2022 |
Contract assets |
$ |
515,361 |
|
$ |
512,906 |
Contract liabilities |
|
(184,627) |
|
|
(131,557) |
Net contract position |
$ |
330,734 |
|
$ |
381,349 |
As of September 30, 2023,
and December 31, 2022, we had recorded $288.2 million and $260.8 million, respectively, related to claims. The classification
of these amounts are represented on the consolidated balance sheets as of September 30, 2023, and December 31, 2022,
as follows:
|
|
|
|
|
|
(Amounts in thousands) |
September 30, 2023 |
|
December 31, 2022 |
Costs in excess of billings |
$ |
190,024 |
|
$ |
156,127 |
Investments |
|
98,224 |
|
|
104,643 |
Claims asset total |
$ |
288,248 |
|
$ |
260,770 |
On January 1, 2022, we had contract liabilities of $111.3
million, of which $14.2 million and $104.9 were recognized as revenue during the three and nine months ended September 30, 2022.
On January 1, 2023, we had contract liabilities of $131.6
million, of which $18.9 million and $118.2 were recognized as revenue during the three and nine months ended September 30, 2023.
11. |
Noncontrolling Interests
Holders |
Southland has several
controlling interests including both joint ventures and partnerships. We have controlling interests and allocate earnings and losses in
those entities to the noncontrolling interest holders based on our ownership percentages.
We owned an 84.7% interest
in Oscar Renda Contracting, Inc. (“Oscar Renda”), as of September 30, 2023, and September 30, 2022.
We owned a 65.0% interest
in the Southland Technicore Mole joint venture and a 70.0% interest in the Southland Astaldi joint venture as of September 30, 2023,
and September 30, 2022.
We consolidated each of Oscar Renda
Contracting, Inc., Southland Technicore Mole joint venture, and Southland Astaldi joint venture because of our control of the entity through
our ownership percentage over the joint venture operations. We have fully consolidated revenue, cost of construction, and other costs
on our unaudited condensed consolidated statements of operations and balances on the unaudited condensed consolidated balance sheets.
12.
Related Party Transactions
Southland
occasionally enters into subcontracts with a subcontractor in which certain employees hold a minority ownership. Cost of construction
related to this subcontractor was $0.4 million and $0.1 million for the three months ended September 30, 2023 and
2022, respectively, and $1.7 million and $0.1 million for the nine months ended September 30, 2023 and 2022, respectively.
Accounts payable balance due to this subcontractor was $0.5 million and $0.1 million as of September 30, 2023 and
December 31, 2022. The terms on which Southland enters into agreements with this related party are substantially the same as
terms the Company would enter into with a similar, unrelated party.
13. Earnings (Loss) per
Share
Basic and diluted net loss per
share for the three and nine months ended September 30, 2023 consisted of the following (in thousands,
except shares and per share amounts):
|
|
|
|
|
|
|
Three Months
Ended |
|
Nine Months
Ended |
|
September 30, 2023 |
|
September 30, 2023 |
Numerator: |
|
|
|
Net income (loss) |
$ |
4,791 |
|
$ |
(11,376) |
Less net income attributable to noncontrolling interests |
|
991 |
|
|
2,314 |
Net income (loss) attributable to common stockholders, basic
and diluted |
|
3,800 |
|
|
(13,690) |
|
|
|
|
|
|
Denominator(1): |
|
|
|
Weighted average common shares outstanding — basic |
|
47,856,114 |
|
|
46,771,938 |
Add: Dilutive effect of restricted stock units |
|
15,928 |
|
|
- |
Weighted average common shares outstanding — diluted |
|
47,872,042 |
|
|
46,771,938 |
|
|
|
|
|
|
Net income (loss) per share — basic |
$ |
0.08 |
|
$ |
(0.29) |
Net income (loss) per share — diluted |
$ |
0.08 |
|
$ |
(0.29) |
|
(1) |
The structure of Southland’s historical common equity
structure was in the form of membership percentages and no
shares were issued. As such, reporting periods prior to the three months ended March 31, 2023 will not present share or per share data.
|
As
the average market price of common stock for the three and nine months ended September 30, 2023 did not exceed the exercise
price of the Warrants, the potential dilution from the Warrants converting into 14,385,500 shares
of common stock for both periods have been excluded from the number of shares used in calculating diluted net income (loss) per share
as their inclusion would have been antidilutive.
Item
2.Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following discussion
and analysis contain forward-looking statements relating to future events or our future financial performance, which involve risk and
uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements. Please see the discussion
regarding forward-looking statements included under the “Cautionary Note Regarding Forward-Looking Statements” section for
a discussion of some of the uncertainties, risks, and assumptions associated with these statements.
The following discussion
and analysis present information that we believe is relevant to an assessment and understanding of our condensed consolidated balance
sheets, statements of cash flows, and results of operations. This information should be read in conjunction with the condensed consolidated
financial statements and the notes thereto.
Overview
Southland
Holdings, Inc. (“Southland”) is a diverse leader in specialty infrastructure construction with roots dating back to 1900.
The end markets for which we provide services cover a broad spectrum of specialty services within infrastructure construction. We design
and construct projects in the following end markets: bridges, tunnels, communications, transportation and facilities, marine, steel structures,
water and wastewater treatment, and water pipelines.
Southland
is based in Grapevine, Texas. We are the parent company of Johnson Bros. Corporation, American Bridge Company, Oscar Renda Contracting,
Southland Contracting, Mole Constructors, and Heritage Materials. With the combined capabilities of these six primary operating subsidiaries
and their affiliates, Southland has become a diverse industry leader with both public and private customers.
Business Environment
Both our Civil and Transportation
segments continue to identify new opportunities to grow our business, and the future outlook of the end markets we serve remains positive.
Although risk and uncertainty exist, including, but not limited to, the items addressed within our forward-looking statements and risk
factors, we believe that we are well positioned to compete on new infrastructure projects in both the public and private sectors. We believe
that we have the operational excellence, reputation, and technical skill to continue to grow our business.
Our Civil segment operates
throughout North America and specializes in services that include the design and construction of water pipeline, pump stations, lift stations,
water and wastewater treatment plants, concrete and structural steel, outfall, and tunneling.
Our Transportation segment
operates throughout North America and specializes in services that include the design and construction of bridges, roadways, marine, dredging,
ship terminals and piers, and specialty structures and facilities. Our Transportation segment is responsible for the construction of bridges
and structures including many of the most recognizable bridges, convention centers, sports stadiums, marine facilities, and ferris wheels
in the world.
Market Trends and
Uncertainties
In
both our Transportation and Civil segments, we have competitors within the individual markets and geographic areas in which we operate,
ranging from small, local companies to larger regional, national, and international companies. Although the construction business is highly
competitive, there are few, if any, companies which compete in all of our market areas, both geographically and from an end market perspective.
The degree and type of competition is influenced by the type and scope of construction projects within individual markets. Equipment ownership
and ability to self-perform across numerous disciplines are two of our significant competitive advantages. These two advantages contribute
to what sets us apart from our competition. We believe that the primary factors influencing competition in our industry are price, reputation
for quality, safety, schedule certainty, relevant experience, availability of field supervision and skilled labor, machinery and equipment,
financial strength, as well as knowledge of local markets and conditions. We believe that we can compete favorably in all of these factors.
Many
of our competitors have the ability to perform work in either the private or public sectors. When opportunities for work in one sector
are reduced, competitors tend to look for opportunities in the other sector. This migration has the potential to reduce revenue growth
and/or increase pressure on gross profit margins.
We
have seen an increase in demand for specialty construction projects in recent years at the federal, state, and local level. We anticipate
the additional spending on infrastructure related to economic stimulus spending including the Infrastructure Investment and Jobs Act that
was passed in 2021, and other federal, state, or local initiatives.
We
believe that the combination of our experience, reputation, and technical expertise are unmatched among companies of our size. This combination
of skills has allowed us to pursue complex projects with fewer competitors.
Seasonality, Cyclicality,
and Variability
The
results of our operations are subject to quarterly variations. Much of the variation is the result of weather, particularly rain, ice,
snow, heat, wind, and named storms, which can impact our ability to perform construction activities. These weather impacts can affect
revenue and profitability in either of our business segments. Any quarter can be affected either negatively or positively by atypical
weather patterns in any part of North America, or other areas in which we operate. Traditionally, our first quarter is the most weather-affected;
however, this may or may not necessarily be true in future periods.
Our
business may also be affected by overall economic market conditions, including but not limited to declines in spending by project owners,
delays in new projects, by changes in client schedules, or for other reasons.
Key Business Metrics
Backlog
In our industry, backlog is an
indicator of future revenue streams for work that has been awarded but not completed. We define backlog as a measure of the total amount
of revenue remaining to be earned on projects that have been awarded. We only include a project in our backlog once we have an executed
contract, or authorized notice to proceed. As a result, we believe our backlog is firm, although cancellations or scope adjustments may
occur.
Backlog should not be considered
a comprehensive indicator of future revenue as any of our contracts can be terminated by our customers on relatively short notice, and
backlog does not include future work for which we may be awarded. In the event of a cancelation, we are typically reimbursed for all of
our costs through a specific contractual date, as well as our costs to demobilize from the project site. Costs may include preconstruction
and engineering services as well as that of our subcontractors. Our contracts do not typically grant us rights to revenue reflected in
backlog. Projects may remain in backlog for extended periods of time as a result of schedule delays, regulatory requirements, project
specific issues, or other reasons. Contract amounts from contracts where a transaction price cannot be reasonably estimated are not included
within our backlog amount.
Other
Non-GAAP Financial Measures
In addition to financial results
determined in accordance with GAAP, in our industry, it is customary to manage our business using earnings before interest expense, income
taxes, depreciation and amortization (“EBITDA”). The Company will also utilize certain adjustments to EBITDA (“Adjusted
EBITDA”), which may include but not be limited to certain non-cash charges, stock-based compensation, and other one-time income
or expenses. EBITDA and Adjusted EBITDA assist management and our Board and may be useful to investors in comparing our operating performance
consistently over time as it removes the impact of our capital structure and expenses that do not relate to our core operations.
Critical Accounting
Policies
The preparation of financial
statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and the disclosure of contingent liabilities as of the date of the financial statements and the reported amounts of revenues
and expenses earned and incurred, respectively, during the reporting period. Critical accounting estimates are fundamental to the portrayal
of both our financial condition and results of operations and often require difficult, subjective, and complex estimates and judgments.
We evaluate our estimates and assumptions on an ongoing basis using historical experience and other factors, including the current economic
environment, which we believe to be reasonable under the circumstances. We adjust such estimates and assumptions when facts and circumstances
dictate. As future events and their effects cannot be determined with precision, actual results could differ significantly from these
estimates. Changes in these estimates resulting from the continuing changes in the economic environment will be reflected in the financial
statements in future periods. With respect to our critical accounting policies and estimates, there have been no material developments
or changes from the policies and estimates discussed in our annual disclosures.
More information about
our accounting policies can be found in Note 2 of our audited financial statements, and Management’s Discussion and Analysis, for
the year ended December 31, 2022 on our Current Report on Form 8-K, as originally filed with the SEC on February 14, 2023 and as subsequently
amended on March 22, 2023.
Recent
Events
In the second quarter
of 2023, Southland decided to discontinue certain types of projects in its Materials & Paving business line (“M&P”)
and sold assets related to producing large scale concrete and asphalt. M&P is reported in the Transportation segment. In the third
quarter of 2023, M&P contributed $47.8 million to revenue and ($11.3) million to gross profit. As of September 30, 2023,
approximately 11% of Southland’s backlog was in M&P, and Southland estimates this work to be completed within the next two years.
Results of Operations
The following table sets forth
summary financial information for the three months ended September 30, 2023 and 2022:
|
|
|
|
|
|
|
Three Months Ended |
(Amounts in thousands) |
September 30, 2023 |
|
September 30, 2022 |
Revenue |
$ |
312,472 |
|
$ |
335,125 |
Cost of construction |
|
282,943 |
|
|
272,715 |
Gross profit |
|
29,529 |
|
|
62,410 |
Selling, general, and administrative expenses |
|
15,247 |
|
|
15,606 |
Operating income |
|
14,282 |
|
|
46,804 |
Loss on investments, net |
|
(21) |
|
|
(100) |
Other income, net |
|
2,151 |
|
|
2,292 |
Interest expense |
|
(6,231) |
|
|
(2,285) |
Income before income taxes |
|
10,181 |
|
|
46,711 |
Income tax expense |
|
5,390 |
|
|
10,588 |
Net income |
|
4,791 |
|
|
36,123 |
Net income attributable to noncontrolling interests |
|
991 |
|
|
924 |
Net income attributable to Southland Stockholders |
$ |
3,800 |
|
$ |
35,199 |
Revenue
Revenue for the three
months ended September 30, 2023, was $312.5 million, a decrease of $22.7 million, or 6.8%, compared to the three months ended
September 30, 2022. The decrease was primarily attributable to a decrease in revenue in our Transportation segment, partially
offset by an increase in revenue in our Civil segment.
Cost of construction
Cost of construction for
the three months ended September 30, 2023, was $282.9 million, an increase of $10.2 million, or 3.8%, compared to the three
months ended September 30, 2022. The increase was primarily attributable to an $15.7 million increase in our Civil segment,
partially offset by a $5.5 million decrease in our Transportation segment.
Gross profit
Gross profit for the three
months ended September 30, 2023, was $29.5 million, a decrease of $32.9 million, or 52.7%, compared to the three months ended
September 30, 2022. The decrease was primarily attributable to activity related to the M&P business line discussed in the
Recent Events section and progress completions in our Transportation segment.
Selling, general,
and administrative costs
Selling, general, and
administrative costs for the three months ended September 30, 2023, were $15.2 million, a decrease of $0.4 million, or 2.3%,
compared to the three months ended September 30, 2022. The decrease was related to a decrease in professional fees of $1.1 million;
partially offset by a $0.3 million increase in costs of becoming a public company and $0.6 million increase in salaries.
Loss on investments,
net
Loss on investments, net
for the three months ended September 30, 2023, was $0.0 million compared to $0.1 million loss on investments, net for the three
months ended September 30, 2022.
Interest expense
Interest expense for the three
months ended September 30, 2023, was $6.2 million, an increase of $3.9 million, or 172.7%, compared to the three months ended
September 30, 2022. The difference is primarily driven by an increase in
external borrowings compared to the prior
year and higher interest rates on the additional borrowings. We also experienced increased borrowing costs on our revolving line of credit
compared to the same period in 2022.
Income tax expense
Income tax expense for the three
months ended September 30, 2023, was $5.4 million, or an effective rate of 52.9%. The primary differences between the federal
statutory tax rate of 21% and the effective rate were state income taxes, the inclusion of foreign sourced income within U.S. taxable
income through GILTI, and the impact of worldwide forecast revisions on the interim calculation under ASC 740.
Income tax expense for the three
months ended September 30, 2022, was $10.6 million, or an effective rate of 22.7%. The primary differences between the statutory
rate and the effective rate were due to state income taxes and a valuation allowance recorded on American Bridge’s U.S. and state
net deferred tax assets, offset with inclusion of earnings from certain filing entities being taxed as pass-through entities and a lower
effective rate on overall foreign earnings.
The following table sets forth summary financial information
for the nine months ended September 30, 2023 and 2022:
|
|
|
|
|
|
|
Nine Months Ended |
(Amounts in thousands) |
September 30, 2023 |
|
September 30, 2022 |
Revenue |
$ |
844,228 |
|
$ |
866,627 |
Cost of construction |
|
829,550 |
|
|
761,549 |
Gross profit |
|
14,678 |
|
|
105,078 |
Selling, general, and administrative expenses |
|
47,266 |
|
|
43,395 |
Operating income (loss) |
|
(32,588) |
|
|
61,683 |
Loss on investments, net |
|
(3) |
|
|
(79) |
Other income, net |
|
23,559 |
|
|
936 |
Interest expense |
|
(13,790) |
|
|
(6,317) |
Income (loss) before income taxes |
|
(22,822) |
|
|
56,223 |
Income tax expense (benefit) |
|
(11,446) |
|
|
13,745 |
Net income (loss) |
|
(11,376) |
|
|
42,478 |
Net income attributable to noncontrolling interests |
|
2,314 |
|
|
1,474 |
Net income (loss) attributable to Southland
Stockholders |
$ |
(13,690) |
|
$ |
41,004 |
Revenue
Revenue for the nine months
ended September 30, 2023, was $844.2 million, a decrease of $22.4 million, or 2.6%, compared to the nine months ended September 30, 2022.
The decrease was primarily attributable to a decrease in revenue in our Transportation segment, partially offset by an increase in revenue
in our Civil segment.
Cost of construction
Cost of construction for
the nine months ended September 30, 2023, was $829.6 million, an increase of $68.0 million, or 8.9%, compared to the nine months
ended September 30, 2022. The increase was primarily attributable to an $9.1 million increase in our Civil segment and an $58.9
million increase in our Transportation segment.
Gross profit
Gross profit for the nine
months ended September 30, 2023, was $14.7 million, a decrease of $90.4 million, or 86.0%, compared to the nine months ended
September 30, 2022. The decrease was primarily attributable to activity related to the M&P business line discussed in the
Recent Events section and progress completions in our Transportation segment.
Selling, general,
and administrative costs
Selling, general, and administrative
costs for the nine months ended September 30, 2023, were $47.3 million, an increase of $3.9 million, or 8.9%, compared to the
nine months ended September 30, 2022. The increase was related to an
increase of $1.8 million increase in costs
of becoming a public company and $2.6 million increase in salaries; partially offset by $1.3 million decrease in professional fees.
Loss on investments,
net
Loss on investments, net
for nine months ended was $0.0 million compared to $0.1 million loss on investments, net for the nine months ended September 30, 2022.
Interest expense
Interest expense for the
nine months ended September 30, 2023, was $13.8 million, an increase of $7.5 million, or 118.3%, compared to the nine months
ended September 30, 2022. The difference is primarily driven by an increase in external borrowings compared to the prior year
and higher interest rates on the additional borrowings. We also experienced increased borrowing costs on our revolving line of credit
compared to the same period in 2022.
Income tax expense
(benefit)
Income tax benefit for the nine
months ended September 30, 2023, was $11.4 million, or an effective rate of 50.1%. The primary differences from the federal
statutory tax rate of 21% was driven by state income taxes, the release of the valuation allowance recorded on American Bridge’s
U.S. and state net deferred tax assets, permanent book to tax difference related to earnouts and GILTI, a lower effective rate on overall
foreign earnings, and elections made by various subsidiaries to voluntarily revoke their S-corporation status effective January 1, 2023.
Income tax expense for the nine
months ended September 30, 2022, was $13.7 million, or an effective rate of 24.4%. The primary differences between the statutory
rate and the effective rate were due to state income taxes and a valuation allowance recorded on American Bridge’s U.S. and state
net deferred tax assets, offset with inclusion of earnings from certain filing entities being taxed as pass-through entities and a lower
effective rate on overall foreign earnings.
Segment Results
The
following table sets forth segment information for the three months ended September 30, 2023 and 2022:
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended |
|
(Amounts in thousands) |
September 30, 2023 |
|
September 30, 2022 |
|
|
|
|
|
% of Total |
|
|
|
|
% of Total |
|
Segment |
Revenue |
|
Revenue |
|
Revenue |
|
Revenue |
|
Civil |
$ |
90,708 |
|
29.0 |
% |
$ |
71,409 |
|
21.3 |
% |
Transportation |
|
221,764 |
|
71.0 |
% |
|
263,716 |
|
78.7 |
% |
Total revenue |
$ |
312,472 |
|
100.0 |
% |
$ |
335,125 |
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended |
|
(Amounts in thousands) |
September 30, 2023 |
|
September 30, 2022 |
|
|
|
|
|
% of Segment |
|
|
|
|
% of Segment |
|
Segment |
Gross Profit |
|
Revenue |
|
Gross Profit |
|
Revenue |
|
Civil |
$ |
12,465 |
|
13.7 |
% |
$ |
8,926 |
|
12.5 |
% |
Transportation |
|
17,064 |
|
7.7 |
% |
|
53,484 |
|
20.3 |
% |
Gross profit |
$ |
29,529 |
|
9.5 |
% |
$ |
62,410 |
|
18.6 |
% |
Civil
Revenue
for the three months ended September 30, 2023, was $90.7 million, an increase of $19.3 million, or 27.0%, compared to the three
months ended September 30, 2022. This was primarily attributable to increased revenues of $30.3 million for the three months
ended September 30, 2023 versus the same period in 2022, from new projects started in 2023. These increases were offset by decreased revenues
of $5.9 million and $5.3 million from a water line project in the Midwest that was completed earlier this year and plant project on the
east coast approaching completion, respectively, for the three months ended September 30, 2023 versus the same period in 2022.
Gross profit for the three months
ended September 30, 2023, was $12.5 million, or 13.7% of segment revenue, compared to $8.9 million, or 12.5% of segment revenue,
for the three months ended September 30, 2022. The primary contributions to the increase of $3.5 million were increased profit
of $8.6 million for the three months ended September 30, 2023 versus the same
period in 2022, from new projects started in 2023. These increases were offset by decreased profit of $3.7 million and $1.0 million from
a water line project in the Midwest that was completed earlier this year and plant project on the east coast approaching completion, respectively,
for the three months ended September 30, 2023 versus the same period in 2022.
Transportation
Revenue for the three months ended
September 30, 2023, was $221.8 million, a decrease of $42.0 million, or 15.9%, compared to the three months ended September 30, 2022.
The decrease was primarily attributable to decreased revenues of $17.1 million as we completed projects in M&P, and $57.3 million
as we made progress completing the takeover work related to the American Bridge acquisition, in the three months ended September 30, 2023
versus the same period in 2022. These decreases were offset by increased volume on a project in the Bahamas of $27.5 million in the three
months ended September 30, 2023 versus the same period in 2022.
Gross profit for the three months
ended September 30, 2023, was $17.1 million, or 7.7% of segment revenue, compared to gross profit of $53.5 million, or 20.3%
of segment revenue, for the three months ended September 30, 2022. The primary contributions to the decrease of $36.4 million
for the three months ended September 30, 2023 versus the same period in 2022 were decreases in profitability of $3.7 million
in M&P, and $29.2 million as we make progress completing the takeover work related to the American Bridge acquisition.
The following table sets
forth segment information for the nine months ended September 30, 2023 and 2022:
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
(Amounts in thousands) |
September 30, 2023 |
|
September 30, 2022 |
|
|
|
|
|
% of Total |
|
|
|
|
% of Total |
|
Segment |
Revenue |
|
Revenue |
|
Revenue |
|
Revenue |
|
Civil |
$ |
229,264 |
|
27.2 |
% |
$ |
221,303 |
|
25.5 |
% |
Transportation |
|
614,964 |
|
72.8 |
% |
|
645,324 |
|
74.5 |
% |
Total revenue |
$ |
844,228 |
|
100.0 |
% |
$ |
866,627 |
|
100.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended |
|
(Amounts in thousands) |
September 30, 2023 |
|
September 30, 2022 |
|
|
|
|
|
% of Segment |
|
|
|
|
% of Segment |
|
Segment |
Gross Profit |
|
Revenue |
|
Gross Profit |
|
Revenue |
|
Civil |
$ |
27,137 |
|
11.8 |
% |
$ |
28,315 |
|
12.8 |
% |
Transportation |
|
(12,459) |
|
(2.0) |
% |
|
76,763 |
|
11.9 |
% |
Gross profit |
$ |
14,678 |
|
1.7 |
% |
$ |
105,078 |
|
12.1 |
% |
Civil
Revenue
for the nine months ended September 30, 2023, was $229.3 million, an increase of $8.0 million, or 3.6%, compared to the nine
months ended September 30, 2022. This was primarily attributable to increased revenues of $54.5 million for the nine months
ended September 30, 2023 versus the same period in 2022, from new projects started in 2023. These increases were offset by decreased revenues
of $5.6 million, $28.1 million, and $15.6 million from a water line project in the Midwest that was completed earlier this year, two plant
projects on the east coast approaching completion, and lower activity related to a tunnel project in Texas, respectively, for the nine
months ended September 30, 2023 versus the same period in 2022.
Gross profit for the nine months
ended September 30, 2023, was $27.1 million, or 11.8% of segment revenue, compared to $28.3 million, or 12.8% of segment revenue,
for the nine months ended September 30, 2022. The primary contributions to the decrease of $1.2 million for the nine months
ended September 30, 2023 versus the same period in 2022 were decreases in profit contributions of
$3.9 million, $4.1 million, and $5.3 million from a water line project in the
Midwest
that was completed earlier this year, two plant projects on the east coast approaching completion, and lower activity related to a tunnel
project in Texas, respectively. Offsetting these decreases was an increase in profit contribution of $13.0 million from
new projects started in 2023.
Transportation
Revenue for the nine months
ended September 30, 2023, was $615.0 million, a decrease of $30.4 million, or 4.7%, compared to the nine months ended September 30, 2022.
The decrease was primarily attributable to decreased contributions during the nine months ended September 30, 2023, of $88.4
million as we make progress completing the takeover work related to the American Bridge acquisition and $51.2 million from M&P. The
decrease was offset by increases for the nine months ended September 30, 2023, versus the same period in 2022, of $85.8 million
from a project in the Bahamas and $30.3 million from a new bridge project start in Florida.
Gross loss for the nine months
ended September 30, 2023, was $12.5 million, or (2.0%) of segment revenue, compared to gross profit of $76.8 million, or 11.9%
of segment revenue, for the nine months ended September 30, 2022. The primary contributions to the decrease of $89.2 million
for the nine months ended September 30, 2023, versus the same period in 2022 were decreases of $41.4 million from M&P, and
$37.8 million as we make progress completing the takeover work related to the American Bridge acquisition. Offsetting these decreases
was an increase in profit contribution of $5.6 million from a new bridge project start in Florida for the nine months ended September 30, 2023
versus the same period in 2022.
Adjusted EBITDA Reconciliation
In our industry, it is customary to manage
our business using Adjusted EBITDA. Below is a reconciliation of net income to Adjusted EBITDA.
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
(Amounts in thousands) |
September 30, 2023 |
|
September 30, 2022 |
|
September 30, 2023 |
|
September 30, 2022 |
Net income (loss) attributable to Southland Stockholders |
$ |
3,800 |
|
$ |
35,199 |
|
$ |
(13,690) |
|
$ |
41,004 |
Depreciation and amortization |
|
7,968 |
|
|
11,523 |
|
|
24,704 |
|
|
35,163 |
Income taxes expense (benefit) |
|
5,390 |
|
|
10,588 |
|
|
(11,446) |
|
|
13,745 |
Interest expense |
|
6,231 |
|
|
2,285 |
|
|
13,790 |
|
|
6,317 |
Interest income |
|
(1,060) |
|
|
(18) |
|
|
(1,358) |
|
|
(29) |
EBITDA |
|
22,329 |
|
|
59,577 |
|
|
12,000 |
|
|
96,200 |
Transaction related costs |
|
— |
|
|
— |
|
|
1,594 |
|
|
— |
Contingent earnout consideration non-cash expense reversal |
|
— |
|
|
— |
|
|
(20,689) |
|
|
— |
Adjusted EBITDA |
$ |
22,329 |
|
$ |
59,577 |
|
$ |
(7,095) |
|
$ |
96,200 |
Adjusted EBITDA for the
three months ended September 30, 2023, decreased to $22.3 million from $59.6 million compared to the three months ended September 30, 2022,
due primarily to activity related to the M&P business line discussed in the Recent Events section and the decrease of net income.
Adjusted EBITDA for the
nine months ended September 30, 2023, decreased to negative $7.1 million from $96.2 million compared to the nine months ended
September 30, 2022, due primarily to activity related to the M&P business line discussed in the Recent Events section
and the reversal of contingent earnout consideration.
Liquidity, Capital
Commitments and Resources
Our principal sources of liquidity
are cash generated from operations, funds from borrowings, and existing cash on hand. Our principal uses of cash typically include the
funding of working capital obligations, debt service, and investment in machinery and equipment for our projects.
In connection with the
closing of the Business Combination, holders of 25,296,280 shares of common stock, or 91.7% of the shares with redemption rights, exercised
their right to redeem their shares at a redemption price of $10.30 per share. As a result, a substantial portion of the cash proceeds
from our initial public offering we received in connection with the Business Combination were not available to us after giving effect
to the Business Combination. Prior to the closing of the Business Combination, we planned to use the cash acquired in the Business Combination
(i) to fund organic growth with increased working capital, (ii) to fund future potential acquisitions, and (iii) for general corporate
needs including paying down debt. In light of the high level of redemptions, we may seek cash from (x) increasing institutional borrowings
or increase the amount of our revolving loan, (y) selling off unused or underutilized construction assets, or (z) expediting or sell our
claim settlements. However, we do not believe that the limited cash proceeds received in connection with the Business Combination will
have a materially adverse impact on our operations or financial position.
We will receive the proceeds
from any exercise of any Warrants for cash. We believe the likelihood that Warrant holders will exercise their Warrants, and therefore
the amount of cash proceeds that we would receive, is dependent upon the trading price of our common stock. On November 9, 2023, the closing
price of our common stock was $5.65 per share. To the extent the market price of our common stock remains below the exercise price of
$11.50 per share, we believe that Warrant holders will be unlikely to exercise their Warrants for cash, resulting in little or no cash
proceeds to us for any such exercise. To the extent we receive any cash proceeds, we expect to use such proceeds for general corporate
and working capital purposes, which would increase our liquidity. However, we do not expect to rely materially on the cash exercise of
Warrants to fund our operations.
Based on historical and anticipated
future operating results, we believe cash flow from operations, available cash, amounts available to us under the revolving credit agreement,
and other financing will be adequate to meet our liquidity needs for at least the next twelve months, including any anticipated requirements
for working capital, capital expenditures, and scheduled debt service.
Our current and future
liquidity is greatly dependent upon our operating results, which are largely determined by overall economic conditions and our current
contracts and backlog. Our liquidity could be adversely affected by a disruption in the availability of credit. If such a material adverse
event were to occur, we may be unable to borrow under our revolving credit agreement or may be required to seek additional financing.
In addition, we may be required to seek additional financing to refinance all or a significant portion of our existing debt on or prior
to maturity. We may also seek to access the public or private equity markets to support our liquidity whenever conditions are favorable
to us. There can be no assurance that we will be able to raise additional capital or obtain additional financing when needed or on terms
that are favorable to us.
We previously included
projected financial information regarding Southland LLC for fiscal years 2022, 2023 and 2024 in the proxy statement/prospectus filed with
the SEC on February 1, 2023 (the “Business Combination Prospectus”) in connection with the proposed Business Combination.
Southland LLC provided Legato II with certain initial forecasted financial information prior to entering into the Merger Agreement (the
“Initial Forecasted Financial Information”). Southland LLC subsequently realized lower revenues, lower costs, and higher gross
margin performance through September 30, 2022 than initially anticipated, and Southland LLC provided updated certain forecasted financial
information to Legato II in October 2022 (the “Updated Forecasted Financial Information,” and together with the Initial Forecasted
Financial Information, the “Forecasted Financial Information”). The Forecasted Financial Information was prepared solely for
internal use for various purposes, including for Legato II’s board of directors to assess the Business Combination and for workforce
staffing, resource allocation and other management objectives, is subjective in many respects and is therefore susceptible to varying
interpretations and the need for periodic revision based on actual experience and business developments. The Forecasted Financial Information
was not intended to be looked upon as “guidance” of any sort and was not intended for third-party use, including by investors
or holders. The Forecasted Financial Information was based on numerous variables and assumptions made by Legato II and Southland LLC management
at the time and prepared with respect to matters specific to the Business Combination. The Forecasted Financial Information was not based
on Public Company Accounting Oversight Board compliant audited financials.
For the fiscal year ended December
31, 2022, our revenue was approximately $1,161.4 million, which was below our projected revenue for fiscal year ended December 31, 2022
of $1,520.0 million contained in the Initial Forecasted Financial Information and $1,200.0 million contained in the Updated Forecasted
Financial Information, primarily due to
the timing of completion of certain projects.
For the fiscal year ended December 31, 2022, our EBITDA was approximately $128.3 million, which was below our projected EBITDA for fiscal
year ended December 31, 2022 of $135.0 million contained in both the Initial Forecasted Financial Information and the Updated Forecasted
Financial Information, primarily due to lower than anticipated revenues due to the timing of completion of certain projects. Our actual
revenue and EBITDA being lower than projected revenue and EBITDA had a negative impact on our cash and cash equivalents position. However,
we do not believe that it is expected to have a materially adverse impact on our operations or financial position.
We are exposed to market risks
relating to fluctuations in interest rates and currency exchange risks. Significant changes in market conditions could cause interest
rates to increase and have a material impact on the financing needed to operate our business.
The following table sets forth
summary change in cash, cash equivalent and restricted cash for the nine months ended September 30, 2023 and 2022:
|
|
|
|
|
|
|
|
Nine Months Ended |
|
(Amounts in thousands) |
September 30, 2023 |
|
September 30, 2022 |
|
Net cash used in operating activities |
$ |
(36,588) |
|
$ |
(70,936) |
|
Net cash used in investing activities |
|
(507) |
|
|
(311) |
|
Net cash provided by financing activities |
|
11,730 |
|
|
15,695 |
|
Effect of exchange rate changes |
|
126 |
|
|
1,834 |
|
Net change in cash, cash equivalents, and restricted cash |
$ |
(25,239) |
|
$ |
(53,718) |
|
Net cash used in operating
activities was $36.6 million during the nine months ended September 30, 2023, compared to $70.9 million for the nine months
ended September 30, 2022. During the nine months ended September 30, 2023, the primary differences in cash used in
operating activities compared to the nine months ended September 30, 2022, were increases in accounts payable of $27.6 million,
increases in contract liabilities of $82.6 million and decreases in contract assets of $68.3 million, which were partially offset by reversal
of net income to net loss by $53.9 million and increases in accounts receivables of $45.3 million.
Net cash used in investing
activities was $0.5 million during the nine months ended September 30, 2023, compared to $0.3 million for the nine months ended
September 30, 2022. During the nine months ended September 30, 2023, the primary difference in cash used in investing
activities compared to the nine months ended September 30, 2022, was an increase in proceeds from sale of fixed assets of $3.6
million, which were partially offset by increases in purchase of fixed assets of $3.1 million and decreases in proceeds from the sale
of trading securities of $0.8 million.
Net cash provided by financing
activities was $11.7 million for the nine months ended September 30, 2023 compared to $15.7 million for the nine months ended
September 30, 2022. During the nine months ended September 30, 2023, the primary difference in cash provided by financing
activities compared to the nine months ended September 30, 2022, was a decrease of $52.0 million in borrowing on a line of credit,
an increase of $8.0 million of payments on line of credit and an increase of $80.7 million of payments on notes payable, which was offset
by the $17.1 million in proceeds from the Merger and an increase of $115.2 million in borrowing on notes payable.
As of September 30, 2023,
we had long-term debt of $309.1 million, of which $47.8 million is due within the next twelve months.
Revolving Credit
Facility
In July 2021, we entered into
a revolving credit agreement with Frost Bank for $50.0 million. As of December 31, 2022, the revolving credit facility agreement
had been amended and increased to $100.0 million. In August 2023, the revolving line of credit
was extended through January 15, 2025 and we incurred $0.3 million as deferred financing cost. The revolving credit facility agreement
bears interest on drawn balances at 1-month SOFR, subject to a floor of 0.90%, plus an applicable margin rate of 2.10%. As of September 30, 2023,
$90.0 million was drawn on the revolver, and we had $10.0 million available.
Secured
Notes
We enter into secured
notes in order to finance growth within our business. In July 2023, we refinanced approximately
$76.4 million of existing secured notes in exchange for a new equipment note in the amount of $113.5 million. The new equipment
note is secured by specific construction equipment assets and has a five-year fully amortizing term at a fixed rate of 7.25%.
We incurred $0.3 million as deferred financing cost and $0.6 million as bank service charges in connection with the refinancing.
As of September 30, 2023, we had outstanding secured notes scheduled to expire between November 2023 and March 2033.
Interest rates on the secured notes range between 1.29% and 8.00%.
Mortgage Notes
We also enter into mortgage
notes in order to finance growth within our business. As of September 30, 2023, we had outstanding mortgage notes scheduled
to expire between October 2023 and February 2029. Interest rates on the mortgage notes range between 3.84% and 5.99%.
Equipment OEM Notes
We enter into equipment
notes in order to complete certain specialty construction projects. As of September 30, 2023, we did not have any outstanding
equipment OEM notes that are collateralized by certain equipment owned by Southland.
Backlog
We define backlog as a
measure of the total amount of revenue remaining to be earned on projects that have been awarded. We only include a project in our backlog
once we have an executed contract, or authorized notice to proceed. As a result, we believe our backlog is firm, although cancellations
or scope adjustments may occur.
In our industry, backlog
is an indicator of future revenue streams for work that has been awarded but not completed. We define backlog as anticipated revenue from
the uncompleted portion of existing contracts and therefore can be estimated.
|
|
|
(Amounts in thousands) |
Backlog |
Balance December 31, 2022 |
$ |
2,973,886 |
New contracts, change orders, and adjustments |
|
412,756 |
Gross backlog |
|
3,386,642 |
Less: contract revenue recognized in 2023 |
|
(845,323) |
Balance September 30, 2023 |
$ |
2,541,319 |
Backlog should not be
considered a comprehensive indicator of future revenue as any of our contracts can be terminated by our customers on relatively short
notice, and backlog does not include future work for which we may be awarded or new awards for which we are awaiting an executed contract
or authorized notice to proceed. In the event of a cancelation, we are typically reimbursed for all of our costs through a specific contractual
date, as well as our costs to demobilize from the project site. Our contracts do not typically grant us rights to revenue reflected in
backlog. Projects may remain in backlog for extended periods of time as a result of schedule delays, regulatory requirements, project
specific issues, or other reasons. Contract amounts from contracts where a transaction price cannot be reasonably estimated may not be
included within our backlog amount.
Segment
Backlog
Below is our Backlog by segment.
Transportation
|
|
|
(Amounts in thousands) |
Backlog |
Balance December 31, 2022 |
$ |
2,213,723 |
New contracts, change orders, and adjustments |
|
356,038 |
Gross backlog |
|
2,569,761 |
Less: contract revenue recognized in 2023 |
|
(620,673) |
Balance September 30, 2023 |
$ |
1,949,088 |
Civil
|
|
|
(Amounts in thousands) |
Backlog |
Balance December 31, 2022 |
$ |
760,163 |
New contracts, change orders, and adjustments |
|
56,717 |
Gross backlog |
|
816,880 |
Less: contract revenue recognized in 2023 |
|
(224,649) |
Balance September 30, 2023 |
$ |
592,231 |
Item 3. Quantitative and Qualitative
Disclosures About Market Risk
Not applicable.
Item 4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
It is management’s
responsibility to establish and maintain adequate disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under
the Exchange Act. Disclosure controls and procedures are controls and other procedures of a company that are designed to ensure that information
required to be disclosed by the company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized
and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without
limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files
or submits under the Exchange Act is accumulated and communicated to management, including the company’s principal executive and
principal financial officers, as appropriate, to allow timely decisions regarding required disclosure.
Our management, including
our Chief Executive Officer and our Chief Financial Officer, have reviewed and evaluated the effectiveness of our disclosure controls
and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of the end of the period covered by this Quarterly
Report. Following this review and evaluation, our management determined that as of the end of the period covered by this Quarterly Report,
our disclosure controls and procedures were effective to ensure that information required to be disclosed in reports filed or submitted
under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and is
accumulated and communicated to management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate, to
allow timely decisions regarding required disclosure.
Changes
in Internal Control over Financial Reporting
There was no change in
our internal control over financial reporting that occurred during the fiscal quarter ended September 30, 2023 covered by this Quarterly
Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II — OTHER
INFORMATION
Item 1. Legal Proceedings
See Note 7 – “Commitments
and Contingencies”, included in the notes to our unaudited condensed consolidated financial statements included under Part I of
this Quarterly Report.
Item 1A. Risk Factors
Other than as set forth
below, there have been no additional risk factors identified and no material changes with regard to the risk factors previously disclosed
under “Item 1A. Risk Factors” to Part I of our Annual Report on Form 10-K as of the fiscal year ended December 31, 2022.
Sales
of our common stock, or the perception of sales of our common stock, by the Company or our stockholders in the public market, including
pursuant to the prospectus contained in our Registration Statement on Form S-1 (File No. 333-271057) (the “Registration Statement”),
could cause the market price of our securities to decline, and certain of the selling securityholders named in the prospectus contained
in the Registration Statement (the “Selling Securityholders”) may still experience a significant return on investment.
If we or our stockholders
sell or indicate an intention to sell substantial amounts of our securities in the public market, including through sales pursuant to
the prospectus contained in the Registration Statement, the trading price of our securities could decline. In addition, shares underlying
any outstanding options and restricted stock units will become eligible for sale if exercised or settled, as applicable, to the extent
permitted by the provisions of various vesting agreements and Rule 144 of the Securities Act. All the shares of common stock reserved
for issuance under our equity incentive plan have been registered on Form S-8 under the Securities Act and will be eligible for sale in
the public markets, subject to Rule 144 limitations applicable to affiliates. If these shares are sold, or if it is perceived that they
will be sold, in the public market, the trading price of our common stock could decline.
Although the stockholders
of Legato II prior to Legato II’s initial public offering (the “Initial Stockholders”) and certain Southland Members
are subject to certain restrictions regarding the transfer of their shares of common stock, these shares may be sold after the expiration
of their respective lock-ups. As restrictions on transfer have expired, the market price of our common stock could decline if the holders
of currently restricted shares sell them or are perceived by the market as intending to sell them.
In connection with the
closing of the Business Combination, holders of 25,296,280 shares of common stock, or 91.7% of the shares with redemption rights, exercised
their right to redeem their shares. The shares of common stock being offered for resale pursuant to the prospectus contained in the Registration
Statement by the Selling Securityholders represent approximately 88% of potential shares outstanding (which includes in the denominator,
shares outstanding, shares reserved for issuance upon exercise of the Warrants, shares earned for hitting certain targets outlined in
the Merger Agreement, and shares reserved for issuance under equity incentive plans) as of April 27, 2023. Given the substantial number
of shares of common stock being registered for potential resale by Selling Securityholders pursuant to the prospectus contained in the
Registration Statement, the sale of shares by the Selling Securityholders, or the perception in the market that the Selling Securityholders
of a large number of shares intend to sell shares, could cause the trading price of our securities could decline.
In addition, some of our Selling
Securityholders acquired the securities being registered for resale pursuant to the prospectus contained in the Registration Statement
at prices significantly lower than the per unit purchase price paid by public stockholders in our initial public offering of $10.00 per
unit. As a result, despite the decline in the public trading price since our initial public offering, some of the Selling Securityholders
may still experience a positive return on investment and may have an incentive to sell shares of our common stock. For example, the Initial
Stockholders purchased 5,750,000 shares of common stock prior to our initial public offering at $0.005 per share and subsequently acquired
1,150,000 additional shares for no additional consideration as a result of a stock dividend of 0.2 shares for each share outstanding.
In addition, EarlyBirdCapital, Inc. acquired 200,000 shares of common stock at $0.0001 per share and subsequently acquired 40,000 additional
shares for no additional consideration as a result of a stock dividend of 0.2 shares
for each share outstanding. By way of example
only, if all 5,750,000 shares of common stock originally issued to the Initial Stockholders were sold at a price of $5.65 per share, which
was the closing price of our common stock as reported on NYSE on November 9, 2023, the Initial Stockholders would experience a gain equal
to $5.65 per share. Investors in our initial public offering who acquired shares of common stock in connection with the purchase of units
at $10.00 per unit would not be expected to experience a similar return on investment.
The
Warrants may never be in the money, and may expire worthless.
We believe the likelihood
that Warrant holders will exercise their Warrants, and therefore the amount of cash proceeds that we would receive, is dependent upon
the trading price of our common stock. On November 9, 2023, the closing price of our common stock was $5.65 per share. To the extent the
market price of our common stock remains below the exercise price of $11.50 per share, we believe that Warrant holders will be unlikely
to exercise their Warrants for cash, resulting in little or no cash proceeds to us for any such exercise. There is no way to ensure that
the market price of our common stock will exceed the exercise price of the Warrants following the time they become exercisable and prior
to their expiration. As a result, the Warrants may expire worthless, and we may not receive any proceeds from the exercise of the Warrants.
If
we do not file and maintain a current and effective prospectus relating to the common stock issuable upon exercise of the Warrants, holders
will only be able to exercise such Warrants on a “cashless basis.”
If we do not file and
maintain a current and effective prospectus relating to the common stock issuable upon exercise of the Warrants at the time that holders
wish to exercise such Warrants, they will only be able to exercise them on a “cashless basis” provided that an exemption from
registration is available. As a result, the number of shares of common stock that holders will receive upon exercise of the Warrants will
be fewer than it would have been had such holder exercised his Warrant for cash. Further, if an exemption from registration is not available,
holders would not be able to exercise on a cashless basis and would only be able to exercise their Warrants for cash if a current and
effective prospectus relating to the common stock issuable upon exercise of the warrants is available. Under the terms of the Warrant
Agreement with American Stock Transfer & Trust Company, as warrant agent, we have agreed to use our best efforts to meet these conditions
and to file and maintain a current and effective prospectus relating to the common stock issuable upon exercise of the Warrants until
the expiration of the Warrants. However, we cannot assure you that we will be able to do so. If we are unable to do so, the potential
“upside” of the holder’s investment in our company may be reduced or the Warrants may expire worthless.
An
investor will only be able to exercise a Warrant if the issuance of shares of common stock upon such exercise has been registered or qualified
or is deemed exempt under the securities laws of the state of residence of the holder of the Warrants.
No Warrants will be exercisable
and we will not be obligated to issue shares of Common Stock unless the shares of common stock issuable upon such exercise has been registered
or qualified or deemed to be exempt under the securities laws of the state of residence of the holder of the Warrants. If the shares of
common stock issuable upon exercise of the Warrants are not qualified or exempt from qualification in the jurisdictions in which the holders
of the warrants reside, the Warrants may be deprived of any value, the market for the Warrants may be limited and they may expire worthless
if they cannot be sold.
We
may amend the terms of the Warrants in a manner that may be adverse to holders with the approval by the holders of at least a majority
of the then outstanding Warrants.
Our Warrants have been
issued in registered form under the Warrant Agreement between American Stock Transfer & Trust Company, as warrant agent, and us. The
Warrant Agreement provides that the terms of the Warrants may be amended without the consent of any holder to cure any ambiguity or correct
any defective provision. The Warrant Agreement requires the approval by the holders of at least a majority of the then outstanding Warrants
in order to make any change that adversely affects the interests of the registered holders.
We
may redeem your unexpired Warrants prior to their exercise at a time that is disadvantageous to you, thereby making your Warrants worthless.
We have the ability to
redeem outstanding Warrants at any time after they become exercisable and prior to their expiration, at a price of $0.01 per warrant,
provided that the last reported sales price of common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends,
reorganizations and recapitalizations) for any 20 trading days within a 30 trading-day period commencing at any time after the Warrants
become exercisable and ending on the third business day prior to proper notice of such redemption provided that on the date we give notice
of redemption and during the entire period thereafter until the time we redeem the Warrants, we have an effective registration statement
under the Securities Act covering the shares of common stock issuable upon exercise of the Warrants and a current prospectus relating
to them is available. If and when the Warrants become redeemable by us, we may exercise our redemption right even if we are unable to
register or qualify the underlying securities for sale under all applicable state securities laws. Redemption of the outstanding Warrants
could force you (i) to exercise your Warrants and pay the exercise price therefor at a time when it may be disadvantageous for you to
do so, (ii) to sell your Warrants at the then-current market price when you might otherwise wish to hold your Warrants or (iii) to accept
the nominal redemption price which, at the time the outstanding Warrants are called for redemption, is likely to be substantially less
than the market value of your Warrants.
Our
management’s ability to require holders of our Warrants to exercise such Warrants on a cashless basis will cause holders to receive
fewer shares of common stock upon their exercise of the Warrants than they would have received had they been able to exercise their Warrants
for cash.
If we call our Warrants
for redemption after the redemption criteria described elsewhere in this Quarterly Report have been satisfied, our management will have
the option to require any holder that wishes to exercise his Warrant (including any Private Warrants) to do so on a “cashless basis.”
If our management chooses to require holders to exercise their Warrants on a cashless basis, the number of shares of common stock received
by a holder upon exercise will be fewer than it would have been had such holder exercised his Warrant for cash. This will have the effect
of reducing the potential “upside” of the holder’s investment in the Company.
Item 5. Other Information
During the last fiscal quarter, none of our directors
or officers adopted or terminated any “Rule 10b5-1
trading arrangement” or “non-Rule 10b5-1
trading arrangement,” as those terms are defined in Regulation S-K, Item 408.
Item
6. Exhibits
|
|
|
|
Exhibit
No. |
Description |
2.1 |
Agreement
and Plan of Merger, dated as of May 25, 2022, by and among the Company, Legato Merger Sub, Inc. and Southland Holdings, LLC (incorporated
by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K filed with the SEC on May 25, 2022). |
3.1 |
Second
Amended and Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to the Company’s Current
Report on Form 8-K filed with the SEC on February 14, 2023). |
3.2 |
Amended
and Restated Bylaws of the Company (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K filed with
the SEC on February 14, 2023). |
4.1 |
Specimen
Warrant Certificate (incorporated by reference to Exhibit 4.3 to the Company’s Registration Statement on Form S-1 (File No. 333-260816)
filed with the SEC on November 5, 2021). |
4.2 |
Warrant
Agreement between American Stock Transfer & Trust Company and the Company (incorporated by reference to Exhibit 4.1 to the Company’s
Current Report on Form 8-K filed with the SEC on November 23, 2021). |
4.3 |
Specimen
Common Stock Certificate (incorporated by reference to Exhibit 4.2 to the Company’s Registration Statement on Form S-1 (File
No. 333-260816) filed with the SEC on November 5, 2021). |
31.1* |
Certification of Principal Executive Officer pursuant to Exchange Act Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 Sarbanes Oxley Act of 2002. |
31.2* |
Certification of Principal Financial Officer pursuant to Exchange Act Rules 13a-14 and 15d-14, as adopted pursuant to Section 302 Sarbanes Oxley Act of 2002. |
32.1** |
Certification of Principal Executive Officer pursuant to Section 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002. |
32.2** |
Certification of Principal Financial Officer pursuant to Section 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes Oxley Act of 2002. |
101* |
The following financial statements
from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2023, formatted in Inline XBRL: (i) Condensed
Consolidated Balance Sheets (Unaudited); (ii) Condensed Consolidated Statements of Operations (unaudited); (iii) Condensed Consolidated
Statements of Comprehensive Income (unaudited); (iv) Condensed Consolidated Statements of Equity (unaudited); (v) Condensed Consolidated
Statements of Cash Flows (unaudited); and (vi) Notes to Condensed Consolidated Financial Statements (unaudited), tagged as blocks of text
and including detailed tags. |
104* |
Cover Page Interactive Data File
(formatted in Inline XBRL and contained in Exhibit 101). |
*Filed herewith.
**Furnished herewith.
SIGNATURES
Pursuant to the requirements of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, duly authorized.
Date: November 13, 2023
|
|
|
|
SOUTHLAND HOLDINGS, INC. |
|
|
|
|
By: |
/s/ Frank Renda |
|
Name: |
Frank Renda |
|
Title: |
President, Chief Executive Officer |
|
|
(Principal Executive Officer) |
|
|
|
|
By: |
/s/ Cody Gallarda |
|
Name: |
Cody Gallarda |
|
Title: |
Executive Vice President, Chief Financial Officer |
|
|
(Principal Financial and Accounting Officer) |
|
|
|
Southland (NASDAQ:SLND)
과거 데이터 주식 차트
부터 1월(1) 2025 으로 2월(2) 2025
Southland (NASDAQ:SLND)
과거 데이터 주식 차트
부터 2월(2) 2024 으로 2월(2) 2025