Exhibit 99.1
Old Point Releases Second Quarter 2023 Results
Hampton, VA, July 27, 2023 (PRNewswire) – Old Point Financial Corporation (the Company or Old Point) (NASDAQ "OPOF") reported net income of $1.8 million and earnings
per diluted common share of $0.36 for the second quarter of 2023 compared to net income of $1.9 million and earnings per diluted common share of $0.37 for the second quarter of 2022. Net income for the six months ended June 30, 2023 and 2022 was
$4.9 million, or $0.97 earnings per diluted common share, and $3.9 million, or $0.76 earnings per diluted common share, respectively.
Robert Shuford, Jr., Chairman, President and CEO of the Company and Old Point National Bank (the Bank) said, “Old Point delivered solid operating results for the first
half of 2023 particularly considering the challenges facing the banking industry. Like the banking industry in general, the rapid interest rate increases over the last year and a half have affected our results. The banking industry has faced
significant challenges in competing for customer deposits, and specifically low-cost deposits. While our deposit base remains very seasoned and diversified, we did meaningfully raise deposit rates to address intense competition and retain and
attract customers, causing our overall funding costs to increase more than yields on interest earning assets during the second quarter. These increased funding costs will likely continue to impact our net interest margin and net interest income
into the future; however, Old Point’s balance sheet, based on core banking fundamentals of asset quality, capital, and liquidity, remains very strong, providing a solid foundation for execution of our forward-looking strategies.”
Highlights of the second quarter are as follows:
|
• |
Net loans held for investment grew $66.4 million, or 6.5%, from December 31, 2022 and $178.6 million, or 19.8% from June 30, 2022.
|
|
• |
Total deposits increased $72.7 million, or 6.3%, from December 31, 2022.
|
|
• |
Nonperforming assets were $1.4 million at June 30, 2023 down from $4.6 million at June 30, 2022.
|
|
• |
Average earning assets of $1.3 billion for the quarter and six months ended June 30, 2023 grew $89.6 million, or 7.3%, and $67.5 million, or 5.4%, compared to the prior year comparative periods,
respectively.
|
|
• |
Average interest-bearing liabilities were $935.8 million for the quarter ended June 30, 2023, up $144.3 million or 18.2%, compared to the prior year comparative period. For the six months ended
June 30, 2023 and 2022, average interest-bearing liabilities were $895.0 million and $792.1 million, respectively.
|
|
• |
Net interest margin (NIM) was 3.67% in the second quarter of 2023, compared to 4.02% in the first quarter of 2023 and 3.36% in the second quarter of 2022. NIM on a fully tax-equivalent basis (FTE)
(non-GAAP) was 3.69% in the second quarter of 2023, 4.04% in the linked quarter and 3.38% in the second quarter of 2022.
|
|
• |
Net interest income for the second quarter of 2023, increased $1.8 million, or 17.2% compared to the second quarter of 2022, and decreased $714 thousand, or 5.6%, compared to the first quarter of
2023. For the six months ended June 30, 2023 and 2022, net interest income was $24.9 million and $20.0 million, respectively.
|
|
• |
Liquidity as of June 30, 2023, defined as cash and due from banks, unpledged securities, and available secured borrowing capacity, totaled $391.3 million, representing 27.1% of total assets.
|
For more information about financial measures that are not calculated in accordance with GAAP, please see “Non-GAAP Financial Measures” and “Reconciliation of Certain
Non-GAAP Financial Measures” below.
Balance Sheet and Asset Quality
Total assets of $1.4 billion as of June 30, 2023 increased by $87.7 million from December 31, 2022. Net loans held for investment increased $66.4 million, or 6.5% from
December 31, 2022 to $1.1 billion at June 30, 2023, driven by diversified loan growth in the following segments: construction, land development, and other land loans of $16.6 million, residential real estate of $19.4 million, commercial real estate
of $11.4 million, and indirect consumer automobile of $18.9 million. Securities available-for-sale, at fair value, decreased $15.0 million from December 31, 2022 to $210.6 million at June 30, 2023.
Total deposits of $1.2 billion as of June 30, 2023 increased $72.7 million, or 6.3%, from December 31, 2022. Noninterest-bearing deposits decreased $73.9 million, or
17.7%, savings deposits increased $41.8 million, or 7.1%, and time deposits increased $104.8 million, or 68.6%, driven by depositors seeking increased yields. Decreases in overnight repurchase agreements and federal funds purchased were offset by
an increase in short-term Federal Home Loan Bank advances, resulting in a net increase of $11.5 million to $74.0 million at June 30, 2023 from $62.5 million at December 31, 2022, as the Company used additional borrowings to help fund loan growth
during the first six months of 2023.
The Company’s total stockholders’ equity at June 30, 2023 increased $3.8 million, or 3.9%, from December 31, 2022 to $102.5 million. The increase was primarily related
to retained earnings and improvement in unrealized losses in the market value of securities available-for-sale, which are recorded as a component of accumulated other comprehensive loss, partially offset by the adoption of CECL. The unrealized loss
in market value of securities available-for-sale was a result of rising market interest rates rather than credit quality issues. The Company does not expect these unrealized losses to affect the earnings or regulatory capital of the Company or its
subsidiaries. The Bank remains well capitalized with a Tier 1 Capital ratio of 11.07% at June 30, 2023 as compared to 10.82% at December 31, 2022. The Bank’s leverage ratio was 9.64% at June 30, 2023 as compared to 9.43% at December 31, 2022.
Non-performing assets (NPAs) totaled $1.4 million as of June 30, 2023 compared to $4.6 million as of June 30, 2022 and $1.7 million at March 31, 2023. NPAs as a
percentage of total assets was 0.10% at June 30, 2023, compared to 0.35% at June 30, 2022 and 0.12% at March 31, 2023. Non-accrual loans were $235 thousand at June 30, 2023, a decrease from $4.1 million at June 30, 2022 and $980 thousand at March
31, 2023. The decrease in non-accrual loans from the prior year comparative quarter was related to the resolution of one large commercial relationship. Loans past due 90 days or more and still accruing interest increased $486 thousand to $1.2
million at June 30, 2023 from $722 thousand at March 31, 2023 and $565 thousand at June 30, 2022. The increase over the linked quarter is due primarily to one commercial credit which is government guaranteed with no expectation of loss.
The Company recognized a provision for credit losses of $361 thousand during the second quarter of 2023 compared to $376 thousand during the first quarter of 2023 and
$570 thousand during the second quarter of 2022. The provision for credit losses for the second quarter of 2023 reflected a provision of $310 thousand for loans and a provision for unfunded commitments of $51 thousand. The allowance for credit
losses (ACL) at June 30, 2023 was $11.9 million and included an allowance for credit losses on loans of $11.7 million and a reserve for unfunded commitments of $265 thousand. The allowance for credit losses on loans as a percentage of loans held
for investment was 1.06% at June 30, 2023, compared to 1.07% at March 31, 2023 and 1.08% at June 30, 2022. Quarterly annualized net charge-offs as a percentage of average loans outstanding was 0.08% for the second quarter of 2023, compared to 0.09%
for the second quarter of 2022 and 0.07% for the first quarter of 2023. As of June 30, 2023, asset quality remains very strong with no significant changes in the overall credit quality of the loan portfolio. Management believes the level of the
allowance for credit losses is sufficient to absorb expected losses in the loan portfolio; however, if elevated levels of risk are identified, provision for credit losses may increase in future periods.
Net Interest Income
Net interest income for the second quarter of 2023 was $12.1 million, a decrease of $714 thousand, or 5.6%, from the prior quarter and an increase of $1.8 million, or
17.2%, from the second quarter of 2022. The decrease from the linked quarter is due primarily to higher average interest-bearing liabilities at higher average rates partially offset by higher average earning asset balances at higher average yields.
The increase from the prior-year comparative quarter was due primarily to: (i) deployment of lower yielding cash to fund growth in higher yielding loans and investments; (ii) higher average yields on earning asset balances due to the effect of
rising market interest rates; partially offset by (iii) higher average interest-bearing liabilities at higher average rates. For the six months ended June 30, 2023 and 2022, net interest income was $24.9 million and $20.0 million, respectively. The
increase from the prior-year comparative period was due to higher average earning assets at higher average earning yields, partially offset by higher average-interest bearing liabilities at higher average rates.
The Net Interest Margin (NIM) for the second quarter of 2023 was 3.67%, a decrease from 4.02% for the linked quarter and an increase from 3.36% for the prior year
quarter. On a fully tax-equivalent basis (FTE) (non-GAAP), NIM was 3.69%, compared to 4.04% for the first quarter of 2023 and 3.38% for the second quarter of 2022. Average earning asset balances for the second quarter increased $89.6 million
period-over-period with yields on average earning assets increasing 134 basis points due to deployment of liquidity into higher earning assets and the effects of the rising interest rate environment. Average loans increased $212.1 million, or
24.2%, and $202.1 million, or 23.2%, for the second quarter and first six months of 2023, respectively, compared to the same periods of 2022. Average loan yields were higher for the second quarter and first six months of 2023 compared to the same
periods of 2022 due primarily to the effects of rising interest rates. Average yields on loans and investment securities were 89 basis points and 129 basis points higher in the second quarter of 2023 when compared to the same period in 2022 due
primarily to the effects of rising interest rates. Average interest-bearing liabilities increased $144.3 million for the second quarter of 2023 compared to the same period of 2022, with costs increasing 143 basis points. The higher interest cost
on liabilities was due to higher interest rates on money market and time deposits as well as additional borrowing costs associated with federal funds purchased and short term FHLB advances during the period to help fund loan growth. During the
first six months of 2023, average earning assets and average interest-bearing liabilities increased $67.5 million and $102.9 million, over the 2022 comparative period, respectively.
During 2022 and continuing into 2023, market interest rates increased, and while the Company expects asset yields to continue to rise, the cost of funds is expected to
rise at a faster pace. The extent to which rising interest rates will ultimately affect the Company’s NIM is uncertain. For more information about these FTE financial measures, please see “Non-GAAP Financial Measures” and “Reconciliation of Certain
Non-GAAP Financial Measures,” below.
Noninterest Income
Total noninterest income was $3.5 million for the second quarter of 2023 as well as the second quarter of 2022, compared to $3.4 million for the first quarter of 2023.
Increases during the second quarter of 2023 in fiduciary and asset management fees, service charges on deposit accounts, mortgage banking income, and other operating income were partially offset by a decrease in other service charges, commissions
and fees compared to the linked quarter. Although fiduciary and asset management fees, service charges on deposit accounts, and bank-owned life insurance income increased compared to the prior year quarter, these increases were offset primarily by
lower other service charges, commissions and fees and other operating income, resulting in a slight decline in noninterest income for the second quarter of 2023 when compared to the prior year quarter. Noninterest income for the six months ended
June 30, 2023 decreased $117 thousand to $6.9 million compared to the six months ended June 30, 2022. The decrease in mortgage banking income for the fourth quarter of 2022 and during 2023 was due to declines in volume of mortgage originations
attributable to changes in mortgage market conditions; although, mortgage banking income did increase from the first quarter of 2023 to the second quarter of 2023. Gains on sales of fixed assets of $200 thousand and losses on sales of
available-for-sale securities and repossessed assets of $164 thousand and $69 thousand, respectively, were recognized during the second quarter of 2023 which impacted the quarterly and year-to-date comparatives and were not repeated.
Noninterest Expense
Noninterest expense totaled $13.1 million for the second quarter of 2023 compared to $12.2 million for the first quarter of 2023 and $11.1 million for the second
quarter of 2022. The increase from the linked quarter of $979 thousand was primarily due to decreases in customer development and ATM and other losses offset by increases in all other noninterest expense areas. The increase over the prior year
quarter was primarily driven by increased salary and employee benefit expense, occupancy and equipment, data processing, professional services and other operating expenses. The increase in salary and employee benefits was primarily driven by the
addition of revenue producing officers, a return to normalized position vacancy levels, incentive compensation expense, and lower deferred loan costs. The Company completed negotiations with a major vendor relationship during the fourth quarter of
2022 which began reducing certain existing cost structures during the first six months of 2023 and will provide an opportunity for operational leverage for future growth at fixed cost levels. Several other major vendor contracts and relationships
continue to be assessed and negotiated as a key component of efforts to reduce noninterest expense levels while improving operational efficiency. For the six months ended June 30, 2023, noninterest expense increased $3.5 million, or 16.1% over the
six months ended June 30, 2022, primarily due to increases in salary and employee benefits, data processing, ATM and other losses, and other operating expenses.
Capital Management and Dividends
For the second quarter of 2023, the Company declared dividends of $0.14 per share, an increase of 7.7% over dividends of $0.13 per share declared in the second quarter
of 2022. The dividend represents a payout ratio of 39.0% of earnings per share for the second quarter of 2023. The Board of Directors of the Company continually reviews the amount of cash dividends per share and the resulting dividend payout ratio
in light of changes in economic conditions, current and future capital requirements, and expected future earnings.
Total equity increased $3.8 million at June 30, 2023, compared to December 31, 2022, due primarily to lower unrealized losses in the market value of securities
available-for-sale, which are recognized as a component of accumulated other comprehensive loss, and net income, partially offset by the adoption of CECL. The Company’s securities available-for-sale are fixed income debt securities, and their
unrealized loss position is a result of increases in market interest rates rather than credit quality issues. The Company expects to recover its investments in debt securities through scheduled payments of principal and interest and unrealized
losses are not expected to affect the earnings or regulatory capital of the Company or its subsidiaries.
At June 30, 2023, the book value per share of the Company’s common stock was $20.36, and tangible book value per share (non-GAAP) was $19.99. For more information
about non-GAAP financial measures, please see “Non-GAAP Financial Measures” and “Reconciliation of Certain Non-GAAP Financial Measures,” below.
Non-GAAP Financial Measures
In reporting the results as of and for the quarter and six months ended June 30, 2023, the Company has provided supplemental financial measures on a tax-equivalent,
tangible or adjusted basis. These non-GAAP financial measures are a supplement to GAAP, which is used to prepare the Company’s financial statements, and should not be considered in isolation or as a substitute for comparable measures calculated in
accordance with GAAP. In addition, the Company’s non-GAAP financial measures may not be comparable to non-GAAP financial measures of other companies. The Company uses the non-GAAP financial measures discussed herein in its analysis of the Company’s
performance. The Company’s management believes that these non-GAAP financial measures provide additional understanding of ongoing operations and enhance comparability of results of operations with prior periods presented without the impact of items
or events that may obscure trends in the Company’s underlying performance. A reconciliation of the non-GAAP financial measures used by the Company to evaluate and measure the Company’s performance to the most directly comparable GAAP financial
measures is presented below.
Safe Harbor Statement Regarding Forward-Looking Statements - Statements in this press release, including without limitation, statements made in Mr. Shuford’s quotation, which use language such as "believes," "expects," "plans," "may," "will," "should," "projects," "contemplates,"
"anticipates," "forecasts," "intends" and similar expressions, may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements are based on the beliefs of
Old Point's management, as well as estimates and assumptions made by, and information available to, management, as of the time such statements are made. These statements are inherently uncertain, and there can be no assurance that the underlying
beliefs, estimates, or assumptions will prove to be accurate. Actual results, performance, achievements, or trends could differ materially from historical results or those anticipated by such statements. The actual results or developments
anticipated may not be realized or, even if substantially realized, they may not have the expected consequences to or effects on the Company or its businesses or operations. Forward-looking statements in this release may include, without
limitation: statements regarding strategic business initiatives, including vendor review initiatives and new vendor relationships, and the future financial impact of those initiatives; future financial performance; future financial and economic
conditions, industry conditions, and loan demand; impacts of economic uncertainties; performance of the investment and loan portfolios; revenue generation, efficiency initiatives and expense controls; deposit growth; levels and sources of
liquidity; future levels of the allowance for loan losses, charge-offs or net recoveries; levels of or changes in interest rates; and statements that include other projections, predictions, expectations, or beliefs about future events or results,
or otherwise are not statements of historical fact.
Factors that could have a material adverse effect on the operations and future prospects of Old Point include, but are not limited to, changes in or
the effects of: interest rates and yields and their impacts on macroeconomic conditions, customer and client behavior, Old Point’s funding costs and Old Point’s loan and securities portfolios; inflation and its impacts on economic growth and
customer and client behavior; general economic and business conditions in the United States generally and particularly in the Company’s service area, including higher inflation, slowdowns in economic growth, an increase in unemployment levels, and
the impacts on customer and client behavior; monetary and fiscal policies of the U.S. Government, including policies of the U.S. Treasury and the Federal Reserve Board and any changes associated with the current administration; conditions in the
banking industry and the financial condition and capital adequacy of other participants in the banking industry, and market reactions thereto; the quality or the composition of the loan or securities portfolios and changes therein; effectiveness of
expense control initiatives; an insufficient ACL; potential claims, damages and fines related to litigation or government actions; demand for loan products; future levels of government defense spending, particularly in the Company’s service area;
uncertainty over future federal spending or budget priorities, particularly in connection with the Department of Defense, on the Company’s service area; the impact of changes in the political landscape and related policy changes, including
monetary, regulatory, and trade policies; the potential adverse effects of unusual and infrequently occurring events, such as weather-related disasters, terrorist acts, geopolitical conflicts (such as the ongoing conflict between Russia and
Ukraine) or public health events (such as the COVID-19 pandemic), and governmental and societal responses to the foregoing, on, among other things, the Company’s operations, liquidity, and credit quality; changes in the volume and mix of
interest-earning assets and interest-bearing liabilities; the effects of management's investment strategy and strategy to manage the net interest margin; the U.S. government's guarantee of repayment of small business loans purchased by Old Point;
the level of net charge-offs on loans; deposit flows; the Company’s ability to compete in the market for financial services and increased competition from fintech companies; demand for financial services in Old Point's service area; technological
risks and developments; implementation of new technologies; the Company’s ability to develop and maintain secure and reliable electronic systems; any interruption or breach of security in the Company’s information systems or those of the Company’s
third party vendors or other service providers; cyber threats, attacks and events; reliance on third parties for key services; the use of inaccurate assumptions in management's modeling systems; the real estate market; changes in accounting
principles, standards, policies guidelines, and interpretations, and the related impact on the Company’s financial statements; changes in management; and other factors detailed in Old Point's publicly filed documents, including its Annual Report on
Form 10-K for the year ended December 31, 2022, which have been filed with the U.S. Securities and Exchange Commission (“SEC”) and are available on the SEC’s website at www.sec.gov. These risks and uncertainties should be considered in evaluating
the forward-looking statements contained herein, and readers are cautioned not to place undue reliance on such statements, which speak only as of date they are made.
The Company does not intend or assume any obligation to update, revise or clarify any forward-looking statements that may be made from time to time or
on behalf of the Company, whether as a result of new information, future events or otherwise.
Information about Old Point Financial Corporation
Old Point Financial Corporation (Nasdaq: OPOF) is the parent company of Old Point National Bank and Old Point Wealth Management, which serve the
Hampton Roads and Richmond regions of Virginia as well as operate a mortgage loan production office in Charlotte, North Carolina. Old Point National Bank is a locally owned and managed community bank which offers a wide range of financial services
from checking, insurance, and mortgage products to comprehensive commercial lending and banking products and services. Old Point Wealth Management is the largest wealth management services provider headquartered in Hampton Roads, Virginia, offering
local asset management by experienced professionals. Additional information about the company is available at oldpoint.com.
For more information, contact Laura Wright, Vice President/Marketing Director, at lwright@oldpoint.com or (757) 728-1743.
|
Old Point Financial Corporation and Subsidiaries
|
|
|
Consolidated Balance Sheets
|
|
June 30,
|
|
|
December 31,
|
|
|
(dollars in thousands, except share data)
|
|
2023
|
|
|
2022
|
|
| |
|
(unaudited)
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
Cash and due from banks
|
|
$
|
21,262
|
|
|
$
|
15,670
|
|
|
Interest-bearing due from banks
|
|
|
32,092
|
|
|
|
3,580
|
|
|
Federal funds sold
|
|
|
809
|
|
|
|
-
|
|
|
Cash and cash equivalents
|
|
|
54,163
|
|
|
|
19,250
|
|
|
Securities available-for-sale, at fair value
|
|
|
210,561
|
|
|
|
225,518
|
|
|
Restricted securities, at cost
|
|
|
4,559
|
|
|
|
3,434
|
|
|
Loans held for sale
|
|
|
1,017
|
|
|
|
421
|
|
|
Loans, net
|
|
|
1,082,965
|
|
|
|
1,016,559
|
|
|
Premises and equipment, net
|
|
|
30,403
|
|
|
|
31,008
|
|
|
Premises and equipment, held for sale
|
|
|
344
|
|
|
|
987
|
|
|
Bank-owned life insurance
|
|
|
34,563
|
|
|
|
34,049
|
|
|
Goodwill
|
|
|
1,650
|
|
|
|
1,650
|
|
|
Core deposit intangible, net
|
|
|
209
|
|
|
|
231
|
|
|
Other assets
|
|
|
22,625
|
|
|
|
22,228
|
|
|
Total assets
|
|
$
|
1,443,059
|
|
|
$
|
1,355,335
|
|
| |
|
|
|
|
|
|
|
|
|
Liabilities & Stockholders' Equity
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Deposits:
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing deposits
|
|
$
|
344,696
|
|
|
$
|
418,582
|
|
|
Savings deposits
|
|
|
626,285
|
|
|
|
584,527
|
|
|
Time deposits
|
|
|
257,734
|
|
|
|
152,910
|
|
|
Total deposits
|
|
|
1,228,715
|
|
|
|
1,156,019
|
|
|
Overnight repurchase agreements
|
|
|
4,500
|
|
|
|
4,987
|
|
|
Federal funds purchased
|
|
|
-
|
|
|
|
11,378
|
|
|
Federal Home Loan Bank advances
|
|
|
69,450
|
|
|
|
46,100
|
|
|
Long term borrowings
|
|
|
29,603
|
|
|
|
29,538
|
|
|
Accrued expenses and other liabilities
|
|
|
8,249
|
|
|
|
8,579
|
|
|
Total liabilities
|
|
|
1,340,517
|
|
|
|
1,256,601
|
|
| |
|
|
|
|
|
|
|
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
|
|
Common stock, $5 par value, 10,000,000 shares authorized; 5,037,275 and 5,064,236 shares outstanding (includes 59,999 and 46,092 of
nonvested restricted stock, respectively)
|
|
|
24,886
|
|
|
|
24,761
|
|
|
Additional paid-in capital
|
|
|
16,777
|
|
|
|
16,593
|
|
|
Retained earnings
|
|
|
80,636
|
|
|
|
78,147
|
|
|
Accumulated other comprehensive loss, net
|
|
|
(19,757
|
)
|
|
|
(20,767
|
)
|
|
Total stockholders' equity
|
|
|
102,542
|
|
|
|
98,734
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
1,443,059
|
|
|
$
|
1,355,335
|
|
|
Old Point Financial Corporation and Subsidiaries
|
|
|
Consolidated Statements of Income (unaudited)
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
(dollars in thousands, except per share data)
|
|
Jun. 30, 2023
|
|
|
Mar. 31, 2023
|
|
|
Jun. 30, 2022
|
|
|
Jun. 30, 2023
|
|
|
Jun. 30, 2022
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest and Dividend Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, including fees
|
|
$
|
14,185
|
|
|
$
|
13,041
|
|
|
$
|
9,483
|
|
|
$
|
27,226
|
|
|
$
|
18,667
|
|
|
Due from banks
|
|
|
93
|
|
|
|
64
|
|
|
|
208
|
|
|
|
157
|
|
|
|
281
|
|
|
Federal funds sold
|
|
|
9
|
|
|
|
6
|
|
|
|
6
|
|
|
|
15
|
|
|
|
7
|
|
|
Securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
1,772
|
|
|
|
1,764
|
|
|
|
1,123
|
|
|
|
3,536
|
|
|
|
2,112
|
|
|
Tax-exempt
|
|
|
209
|
|
|
|
212
|
|
|
|
251
|
|
|
|
421
|
|
|
|
460
|
|
|
Dividends and interest on all other securities
|
|
|
79
|
|
|
|
66
|
|
|
|
14
|
|
|
|
145
|
|
|
|
28
|
|
|
Total interest and dividend income
|
|
|
16,347
|
|
|
|
15,153
|
|
|
|
11,085
|
|
|
|
31,500
|
|
|
|
21,555
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Checking and savings deposits
|
|
|
1,569
|
|
|
|
854
|
|
|
|
148
|
|
|
|
2,423
|
|
|
|
324
|
|
|
Time deposits
|
|
|
1,419
|
|
|
|
537
|
|
|
|
320
|
|
|
|
1,956
|
|
|
|
681
|
|
Federal funds purchased, securities sold under agreements to repurchase and other borrowings
|
|
|
2
|
|
|
|
37
|
|
|
|
1
|
|
|
|
39
|
|
|
|
2
|
|
|
Federal Home Loan Bank advances
|
|
|
963
|
|
|
|
617
|
|
|
|
-
|
|
|
|
1,580
|
|
|
|
-
|
|
|
Long term borrowings
|
|
|
295
|
|
|
|
295
|
|
|
|
295
|
|
|
|
590
|
|
|
|
590
|
|
|
Total interest expense
|
|
|
4,248
|
|
|
|
2,340
|
|
|
|
764
|
|
|
|
6,588
|
|
|
|
1,597
|
|
|
Net interest income
|
|
|
12,099
|
|
|
|
12,813
|
|
|
|
10,321
|
|
|
|
24,912
|
|
|
|
19,958
|
|
|
Provision for credit losses
|
|
|
361
|
|
|
|
376
|
|
|
|
570
|
|
|
|
737
|
|
|
|
671
|
|
|
Net interest income after provision for credit losses
|
|
|
11,738
|
|
|
|
12,437
|
|
|
|
9,751
|
|
|
|
24,175
|
|
|
|
19,287
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Income:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiduciary and asset management fees
|
|
|
1,154
|
|
|
|
1,116
|
|
|
|
1,061
|
|
|
|
2,270
|
|
|
|
2,133
|
|
|
Service charges on deposit accounts
|
|
|
793
|
|
|
|
753
|
|
|
|
761
|
|
|
|
1,546
|
|
|
|
1,483
|
|
|
Other service charges, commissions and fees
|
|
|
1,027
|
|
|
|
1,109
|
|
|
|
1,143
|
|
|
|
2,136
|
|
|
|
2,196
|
|
|
Bank-owned life insurance income
|
|
|
259
|
|
|
|
254
|
|
|
|
195
|
|
|
|
513
|
|
|
|
426
|
|
|
Mortgage banking income
|
|
|
112
|
|
|
|
95
|
|
|
|
113
|
|
|
|
207
|
|
|
|
333
|
|
|
(Loss) on sale of available-for-sale securities, net
|
|
|
(164
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(164
|
)
|
|
|
-
|
|
|
(Loss) on sale of repossessed assets
|
|
|
(69
|
)
|
|
|
-
|
|
|
|
-
|
|
|
|
(69
|
)
|
|
|
-
|
|
|
Gain on sale of fixed assets
|
|
|
200
|
|
|
|
-
|
|
|
|
-
|
|
|
|
200
|
|
|
|
-
|
|
|
Other operating income
|
|
|
165
|
|
|
|
94
|
|
|
|
227
|
|
|
|
259
|
|
|
|
444
|
|
|
Total noninterest income
|
|
|
3,477
|
|
|
|
3,421
|
|
|
|
3,500
|
|
|
|
6,898
|
|
|
|
7,015
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest Expense:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
|
8,043
|
|
|
|
7,363
|
|
|
|
6,611
|
|
|
|
15,406
|
|
|
|
13,033
|
|
|
Occupancy and equipment
|
|
|
1,255
|
|
|
|
1,195
|
|
|
|
1,143
|
|
|
|
2,450
|
|
|
|
2,304
|
|
|
Data processing
|
|
|
1,264
|
|
|
|
1,179
|
|
|
|
1,151
|
|
|
|
2,443
|
|
|
|
2,241
|
|
|
Customer development
|
|
|
101
|
|
|
|
113
|
|
|
|
69
|
|
|
|
214
|
|
|
|
162
|
|
|
Professional services
|
|
|
756
|
|
|
|
673
|
|
|
|
638
|
|
|
|
1,429
|
|
|
|
1,268
|
|
|
Employee professional development
|
|
|
289
|
|
|
|
234
|
|
|
|
275
|
|
|
|
523
|
|
|
|
539
|
|
|
Other taxes
|
|
|
234
|
|
|
|
213
|
|
|
|
212
|
|
|
|
447
|
|
|
|
425
|
|
|
ATM and other losses
|
|
|
154
|
|
|
|
255
|
|
|
|
100
|
|
|
|
409
|
|
|
|
114
|
|
|
Other operating expenses
|
|
|
1,051
|
|
|
|
943
|
|
|
|
891
|
|
|
|
1,994
|
|
|
|
1,717
|
|
|
Total noninterest expense
|
|
|
13,147
|
|
|
|
12,168
|
|
|
|
11,090
|
|
|
|
25,315
|
|
|
|
21,803
|
|
|
Income before income taxes
|
|
|
2,068
|
|
|
|
3,690
|
|
|
|
2,161
|
|
|
|
5,758
|
|
|
|
4,499
|
|
|
Income tax expense
|
|
|
266
|
|
|
|
607
|
|
|
|
269
|
|
|
|
873
|
|
|
|
576
|
|
|
Net income
|
|
$
|
1,802
|
|
|
$
|
3,083
|
|
|
$
|
1,892
|
|
|
$
|
4,885
|
|
|
$
|
3,923
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings per Common Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
5,023,305
|
|
|
|
4,999,887
|
|
|
|
5,086,957
|
|
|
|
5,011,481
|
|
|
|
5,136,380
|
|
|
Net income per share of common stock
|
|
$
|
0.36
|
|
|
$
|
0.62
|
|
|
$
|
0.37
|
|
|
$
|
0.97
|
|
|
$
|
0.76
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted Earnings per Common Share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding
|
|
|
5,023,603
|
|
|
|
5,000,020
|
|
|
|
5,087,038
|
|
|
|
5,011,697
|
|
|
|
5,136,459
|
|
|
Net income per share of common stock
|
|
$
|
0.36
|
|
|
$
|
0.62
|
|
|
$
|
0.37
|
|
|
$
|
0.97
|
|
|
$
|
0.76
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Dividends Declared per Share:
|
|
$
|
0.14
|
|
|
$
|
0.14
|
|
|
$
|
0.13
|
|
|
$
|
0.28
|
|
|
$
|
0.26
|
|
Old Point Financial Corporation and Subsidiaries
Average Balance Sheets, Net Interest Income And Rates
|
|
|
For the quarters ended June 30,
|
|
|
(unaudited)
|
|
2023
|
|
|
2022
|
|
|
(dollars in thousands)
|
|
Average
Balance
|
|
|
Interest
Income/
Expense
|
|
|
Yield/
Rate**
|
|
|
Average
Balance
|
|
|
Interest
Income/
Expense
|
|
|
Yield/
Rate**
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans*
|
|
$
|
1,088,723
|
|
|
$
|
14,185
|
|
|
|
5.23
|
%
|
|
$
|
876,575
|
|
|
$
|
9,495
|
|
|
|
4.34
|
%
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
183,278
|
|
|
|
1,772
|
|
|
|
3.88
|
%
|
|
|
196,880
|
|
|
|
1,123
|
|
|
|
2.29
|
%
|
|
Tax-exempt*
|
|
|
37,851
|
|
|
|
265
|
|
|
|
2.81
|
%
|
|
|
43,471
|
|
|
|
318
|
|
|
|
2.93
|
%
|
|
Total investment securities
|
|
|
221,129
|
|
|
|
2,037
|
|
|
|
3.69
|
%
|
|
|
240,351
|
|
|
|
1,441
|
|
|
|
2.40
|
%
|
|
Interest-bearing due from banks
|
|
|
7,510
|
|
|
|
93
|
|
|
|
4.96
|
%
|
|
|
111,091
|
|
|
|
208
|
|
|
|
0.75
|
%
|
|
Federal funds sold
|
|
|
718
|
|
|
|
9
|
|
|
|
4.88
|
%
|
|
|
3,923
|
|
|
|
6
|
|
|
|
0.61
|
%
|
|
Other investments
|
|
|
4,806
|
|
|
|
79
|
|
|
|
6.68
|
%
|
|
|
1,389
|
|
|
|
14
|
|
|
|
4.20
|
%
|
|
Total earning assets
|
|
|
1,322,886
|
|
|
$
|
16,403
|
|
|
|
4.97
|
%
|
|
|
1,233,329
|
|
|
$
|
11,164
|
|
|
|
3.63
|
%
|
|
Allowance for credit losses
|
|
|
(11,732
|
)
|
|
|
|
|
|
|
|
|
|
|
(9,578
|
)
|
|
|
|
|
|
|
|
|
|
Other non-earning assets
|
|
|
106,738
|
|
|
|
|
|
|
|
|
|
|
|
97,156
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,417,892
|
|
|
|
|
|
|
|
|
|
|
$
|
1,320,907
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time and savings deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing transaction accounts
|
|
$
|
80,393
|
|
|
$
|
3
|
|
|
|
0.02
|
%
|
|
$
|
72,125
|
|
|
$
|
3
|
|
|
|
0.01
|
%
|
|
Money market deposit accounts
|
|
|
437,481
|
|
|
|
1,558
|
|
|
|
1.43
|
%
|
|
|
393,014
|
|
|
|
135
|
|
|
|
0.14
|
%
|
|
Savings accounts
|
|
|
105,161
|
|
|
|
8
|
|
|
|
0.03
|
%
|
|
|
131,062
|
|
|
|
10
|
|
|
|
0.03
|
%
|
|
Time deposits
|
|
|
200,951
|
|
|
|
1,419
|
|
|
|
2.83
|
%
|
|
|
161,939
|
|
|
|
320
|
|
|
|
0.79
|
%
|
|
Total time and savings deposits
|
|
|
823,986
|
|
|
|
2,988
|
|
|
|
1.45
|
%
|
|
|
758,140
|
|
|
|
468
|
|
|
|
0.25
|
%
|
Federal funds purchased, repurchase agreements and other borrowings
|
|
|
4,959
|
|
|
|
2
|
|
|
|
0.13
|
%
|
|
|
3,926
|
|
|
|
1
|
|
|
|
0.07
|
%
|
|
Federal Home Loan Bank advances
|
|
|
77,255
|
|
|
|
963
|
|
|
|
4.93
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
0.00
|
%
|
|
Long term borrowings
|
|
|
29,585
|
|
|
|
295
|
|
|
|
3.95
|
%
|
|
|
29,453
|
|
|
|
295
|
|
|
|
3.96
|
%
|
|
Total interest-bearing liabilities
|
|
|
935,785
|
|
|
|
4,248
|
|
|
|
1.82
|
%
|
|
|
791,519
|
|
|
|
764
|
|
|
|
0.39
|
%
|
|
Demand deposits
|
|
|
370,907
|
|
|
|
|
|
|
|
|
|
|
|
417,400
|
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
8,125
|
|
|
|
|
|
|
|
|
|
|
|
6,077
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
103,075
|
|
|
|
|
|
|
|
|
|
|
|
105,911
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
1,417,892
|
|
|
|
|
|
|
|
|
|
|
$
|
1,320,907
|
|
|
|
|
|
|
|
|
|
|
Net interest margin*
|
|
|
|
|
|
$
|
12,155
|
|
|
|
3.69
|
%
|
|
|
|
|
|
$
|
10,400
|
|
|
|
3.38
|
%
|
|
*
|
Computed on a fully tax-equivalent basis (non-GAAP) using a 21% rate, adjusting interest income by $56 thousand and $79 thousand for June 30, 2023 and 2022,
respectively.
|
Old Point Financial Corporation and Subsidiaries
Average Balance Sheets, Net Interest Income And Rates
|
|
|
For the six months ended June 30,
|
|
|
(unaudited)
|
|
2023
|
|
|
2022
|
|
|
(dollars in thousands)
|
|
Average
Balance
|
|
Interest
Income/
Expense
|
|
Yield/
Rate**
|
|
|
Average
Balance
|
|
|
Interest
Income/
Expense
|
|
|
Yield/
Rate**
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans*
|
|
$
|
1,072,391
|
|
|
$
|
27,226
|
|
|
|
5.12
|
%
|
|
$
|
870,271
|
|
|
$
|
18,690
|
|
|
|
4.33
|
%
|
|
Investment securities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
|
|
|
184,776
|
|
|
|
3,536
|
|
|
|
3.86
|
%
|
|
|
199,396
|
|
|
|
2,112
|
|
|
|
2.14
|
%
|
|
Tax-exempt*
|
|
|
38,028
|
|
|
|
533
|
|
|
|
2.83
|
%
|
|
|
40,257
|
|
|
|
582
|
|
|
|
2.92
|
%
|
|
Total investment securities
|
|
|
222,804
|
|
|
|
4,069
|
|
|
|
3.68
|
%
|
|
|
239,653
|
|
|
|
2,694
|
|
|
|
2.27
|
%
|
|
Interest-bearing due from banks
|
|
|
7,056
|
|
|
|
157
|
|
|
|
4.48
|
%
|
|
|
124,272
|
|
|
|
281
|
|
|
|
0.46
|
%
|
|
Federal funds sold
|
|
|
648
|
|
|
|
15
|
|
|
|
4.59
|
%
|
|
|
4,181
|
|
|
|
7
|
|
|
|
0.33
|
%
|
|
Other investments
|
|
|
4,222
|
|
|
|
146
|
|
|
|
6.95
|
%
|
|
|
1,266
|
|
|
|
28
|
|
|
|
4.51
|
%
|
|
Total earning assets
|
|
|
1,307,121
|
|
|
$
|
31,613
|
|
|
|
4.88
|
%
|
|
|
1,239,643
|
|
|
$
|
21,700
|
|
|
|
3.53
|
%
|
|
Allowance for credit losses
|
|
|
(11,536
|
)
|
|
|
|
|
|
|
|
|
|
|
(9,782
|
)
|
|
|
|
|
|
|
|
|
|
Other nonearning assets
|
|
|
105,630
|
|
|
|
|
|
|
|
|
|
|
|
95,485
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
1,401,215
|
|
|
|
|
|
|
|
|
|
|
$
|
1,325,346
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Time and savings deposits:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing transaction accounts
|
|
$
|
75,351
|
|
|
$
|
6
|
|
|
|
0.02
|
%
|
|
$
|
73,619
|
|
|
$
|
5
|
|
|
|
0.01
|
%
|
|
Money market deposit accounts
|
|
|
433,235
|
|
|
|
2,400
|
|
|
|
1.12
|
%
|
|
|
391,201
|
|
|
|
299
|
|
|
|
0.15
|
%
|
|
Savings accounts
|
|
|
110,491
|
|
|
|
17
|
|
|
|
0.03
|
%
|
|
|
128,673
|
|
|
|
20
|
|
|
|
0.03
|
%
|
|
Time deposits
|
|
|
174,902
|
|
|
|
1,956
|
|
|
|
2.26
|
%
|
|
|
164,882
|
|
|
|
681
|
|
|
|
0.83
|
%
|
|
Total time and savings deposits
|
|
|
793,979
|
|
|
|
4,379
|
|
|
|
1.11
|
%
|
|
|
758,375
|
|
|
|
1,005
|
|
|
|
0.27
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Federal funds purchased, repurchase agreements and other borrowings
|
|
|
6,450
|
|
|
|
39
|
|
|
|
1.23
|
%
|
|
|
4,256
|
|
|
|
2
|
|
|
|
0.08
|
%
|
|
Federal Home Loan Bank advances
|
|
|
65,009
|
|
|
|
1,580
|
|
|
|
4.90
|
%
|
|
|
-
|
|
|
|
-
|
|
|
|
0.00
|
%
|
|
Long term borrowings
|
|
|
29,568
|
|
|
|
590
|
|
|
|
4.03
|
%
|
|
|
29,436
|
|
|
|
590
|
|
|
|
4.04
|
%
|
|
Total interest-bearing liabilities
|
|
|
895,006
|
|
|
|
6,588
|
|
|
|
1.48
|
%
|
|
|
792,067
|
|
|
|
1,597
|
|
|
|
0.41
|
%
|
|
Demand deposits
|
|
|
396,202
|
|
|
|
|
|
|
|
|
|
|
|
415,749
|
|
|
|
|
|
|
|
|
|
|
Other liabilities
|
|
|
8,235
|
|
|
|
|
|
|
|
|
|
|
|
5,725
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
101,772
|
|
|
|
|
|
|
|
|
|
|
|
111,805
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
1,401,215
|
|
|
|
|
|
|
|
|
|
|
$
|
1,325,346
|
|
|
|
|
|
|
|
|
|
|
Net interest margin*
|
|
|
|
|
|
$
|
25,025
|
|
|
|
3.86
|
%
|
|
|
|
|
|
$
|
20,103
|
|
|
|
3.27
|
%
|
|
*
|
Computed on a fully tax-equivalent basis (non-GAAP) using a 21% rate, adjusting interest income by $113 thousand and $145 thousand for June 30, 2023 and 2022,
respectively.
|
|
Old Point Financial Corporation and Subsidiaries
|
|
As of or for the quarters ended,
|
|
|
For the six months ended,
|
|
|
Selected Ratios (unaudited)
(dollars in thousands, except per share data)
|
|
June 30,
2023
|
|
March 31,
2023
|
|
June 30,
2022
|
|
June 30,
2023
|
|
June 30,
2022
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share, diluted
|
|
$
|
0.36
|
|
|
$
|
0.62
|
|
|
$
|
0.37
|
|
|
$
|
0.97
|
|
|
$
|
0.76
|
|
|
Return on average assets (ROA)
|
|
|
0.51
|
%
|
|
|
0.90
|
%
|
|
|
0.57
|
%
|
|
|
0.70
|
%
|
|
|
0.60
|
%
|
|
Return on average equity (ROE)
|
|
|
7.01
|
%
|
|
|
12.45
|
%
|
|
|
7.17
|
%
|
|
|
9.68
|
%
|
|
|
7.08
|
%
|
|
Net Interest Margin (FTE) (non-GAAP)
|
|
|
3.69
|
%
|
|
|
4.04
|
%
|
|
|
3.38
|
%
|
|
|
3.86
|
%
|
|
|
3.27
|
%
|
|
Efficiency ratio
|
|
|
84.41
|
%
|
|
|
74.95
|
%
|
|
|
80.24
|
%
|
|
|
79.58
|
%
|
|
|
80.83
|
%
|
|
Efficiency ratio (FTE) (non-GAAP)
|
|
|
84.10
|
%
|
|
|
74.69
|
%
|
|
|
79.79
|
%
|
|
|
79.30
|
%
|
|
|
80.40
|
%
|
|
Book value per share
|
|
|
20.36
|
|
|
|
20.52
|
|
|
|
19.97
|
|
|
|
|
|
|
|
|
|
|
Tangible Book Value per share (non-GAAP)
|
|
|
19.99
|
|
|
|
20.14
|
|
|
|
19.60
|
|
|
|
|
|
|
|
|
|
|
Non-performing assets (NPAs) / total assets
|
|
|
0.10
|
%
|
|
|
0.12
|
%
|
|
|
0.35
|
%
|
|
|
|
|
|
|
|
|
|
Annualized Net Charge-Offs / average total loans
|
|
|
0.08
|
%
|
|
|
0.07
|
%
|
|
|
0.09
|
%
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses on loans / total loans
|
|
|
1.06
|
%
|
|
|
1.07
|
%
|
|
|
1.08
|
%
|
|
|
|
|
|
|
|
|
|
Allowance for credit losses / total loans
|
|
|
1.09
|
%
|
|
|
1.09
|
%
|
|
|
1.08
|
%
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Performing Assets (NPAs)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans
|
|
$
|
235
|
|
|
$
|
980
|
|
|
$
|
4,074
|
|
|
|
|
|
|
|
|
|
|
Loans > 90 days past due, but still accruing interest
|
|
|
1,208
|
|
|
|
722
|
|
|
|
565
|
|
|
|
|
|
|
|
|
|
|
Other real estate owned
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
Total non-performing assets
|
|
$
|
1,443
|
|
|
$
|
1,702
|
|
|
$
|
4,639
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Selected Numbers
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans, net
|
|
$
|
1,082,965
|
|
|
$
|
1,069,714
|
|
|
$
|
904,376
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
1,228,715
|
|
|
|
1,199,615
|
|
|
|
1,172,994
|
|
|
|
|
|
|
|
|
|
|
Stockholders' equity
|
|
|
102,542
|
|
|
|
102,598
|
|
|
|
101,150
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
1,443,059
|
|
|
|
1,416,151
|
|
|
|
1,314,884
|
|
|
|
|
|
|
|
|
|
|
Loans charged off during the quarter, net of recoveries
|
|
|
210
|
|
|
|
179
|
|
|
|
194
|
|
|
|
|
|
|
|
|
|
|
Quarterly average loans
|
|
|
1,088,723
|
|
|
|
1,055,878
|
|
|
|
876,575
|
|
|
|
|
|
|
|
|
|
|
Quarterly average assets
|
|
|
1,417,892
|
|
|
|
1,384,353
|
|
|
|
1,320,907
|
|
|
|
|
|
|
|
|
|
|
Quarterly average earning assets
|
|
|
1,322,886
|
|
|
|
1,291,181
|
|
|
|
1,233,329
|
|
|
|
|
|
|
|
|
|
|
Quarterly average deposits
|
|
|
1,194,893
|
|
|
|
1,185,417
|
|
|
|
1,175,540
|
|
|
|
|
|
|
|
|
|
|
Quarterly average equity
|
|
|
103,075
|
|
|
|
100,453
|
|
|
|
105,911
|
|
|
|
|
|
|
|
|
|
Old Point Financial Corporation and Subsidiaries
Reconciliation of Certain Non-GAAP Financial Measures (unaudited)
|
(dollars in thousands, except per share data)
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
| |
|
Jun. 30, 2023
|
|
|
Mar. 31, 2023
|
|
|
Jun. 30, 2022
|
|
|
Jun. 30, 2023
|
|
|
Jun. 30, 2022
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fully Taxable Equivalent Net Interest Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income (GAAP)
|
|
$
|
12,099
|
|
|
$
|
12,813
|
|
|
$
|
10,321
|
|
|
$
|
24,912
|
|
|
$
|
19,958
|
|
|
FTE adjustment
|
|
|
56
|
|
|
|
57
|
|
|
|
79
|
|
|
|
113
|
|
|
|
145
|
|
|
Net interest income (FTE) (non-GAAP)
|
|
$
|
12,155
|
|
|
$
|
12,870
|
|
|
$
|
10,400
|
|
|
$
|
25,025
|
|
|
$
|
20,103
|
|
|
Noninterest income (GAAP)
|
|
|
3,477
|
|
|
|
3,421
|
|
|
|
3,500
|
|
|
|
6,898
|
|
|
|
7,015
|
|
|
Total revenue (FTE) (non-GAAP)
|
|
$
|
15,632
|
|
|
$
|
16,291
|
|
|
$
|
13,900
|
|
|
$
|
31,923
|
|
|
$
|
27,118
|
|
|
Noninterest expense (GAAP)
|
|
|
13,147
|
|
|
|
12,168
|
|
|
|
11,090
|
|
|
|
25,315
|
|
|
|
21,803
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average earning assets
|
|
$
|
1,322,886
|
|
|
$
|
1,291,181
|
|
|
$
|
1,233,329
|
|
|
$
|
1,307,121
|
|
|
$
|
1,239,643
|
|
|
Net interest margin
|
|
|
3.67
|
%
|
|
|
4.02
|
%
|
|
|
3.36
|
%
|
|
|
3.84
|
%
|
|
|
3.25
|
%
|
|
Net interest margin (FTE) (non-GAAP)
|
|
|
3.69
|
%
|
|
|
4.04
|
%
|
|
|
3.38
|
%
|
|
|
3.86
|
%
|
|
|
3.27
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio
|
|
|
84.41
|
%
|
|
|
74.95
|
%
|
|
|
80.24
|
%
|
|
|
79.58
|
%
|
|
|
80.83
|
%
|
|
Efficiency ratio (FTE) (non-GAAP)
|
|
|
84.10
|
%
|
|
|
74.69
|
%
|
|
|
79.79
|
%
|
|
|
79.30
|
%
|
|
|
80.40
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tangible Book Value Per Share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Stockholders Equity (GAAP)
|
|
$
|
102,542
|
|
|
$
|
102,598
|
|
|
$
|
101,150
|
|
|
|
|
|
|
|
|
|
|
Less goodwill
|
|
|
1,650
|
|
|
|
1,650
|
|
|
|
1,650
|
|
|
|
|
|
|
|
|
|
|
Less core deposit intangible, net
|
|
|
209
|
|
|
|
220
|
|
|
|
253
|
|
|
|
|
|
|
|
|
|
|
Tangible Stockholders Equity (non-GAAP)
|
|
$
|
100,683
|
|
|
$
|
100,728
|
|
|
$
|
99,247
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares issued and outstanding
|
|
|
5,037,275
|
|
|
|
5,000,331
|
|
|
|
5,064,236
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per share
|
|
$
|
20.36
|
|
|
$
|
20.52
|
|
|
$
|
19.97
|
|
|
|
|
|
|
|
|
|
|
Tangible book value per share (non-GAAP)
|
|
$
|
19.99
|
|
|
$
|
20.14
|
|
|
$
|
19.60
|
|
|
|
|
|
|
|
|
|