ITEM 1.FINANCIAL STATEMENTS
MILL CITY VENTURES III, LTD.
CONDENSED BALANCE SHEETS
|
|
June 30, 2021
(unaudited)
|
|
|
December 31, 2020
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Investments, at fair value:
|
|
$
|
13,133,933
|
|
|
$
|
6,667,897
|
|
Non-control/non-affiliate investments (cost: $11,864,762 and $4,968,576 respectively)
|
|
|
|
|
|
|
|
|
Cash
|
|
|
1,515,005
|
|
|
|
5,440,579
|
|
Note receivable
|
|
|
250,000
|
|
|
|
250,000
|
|
Prepaid expenses
|
|
|
188,838
|
|
|
|
43,838
|
|
Receivable for sale of investments
|
|
|
94,778
|
|
|
|
19,313
|
|
Interest and dividend receivables
|
|
|
331,415
|
|
|
|
65,911
|
|
Right-of-use lease asset
|
|
|
14,279
|
|
|
|
23,345
|
|
Total
Assets
|
|
$
|
15,528,248
|
|
|
$
|
12,510,883
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
40,687
|
|
|
$
|
32,917
|
|
Dividend payable
|
|
|
—
|
|
|
|
539,296
|
|
Lease liability
|
|
|
15,973
|
|
|
|
26,061
|
|
Accrued income tax expense
|
|
|
920,000
|
|
|
|
13,722
|
|
Deferred taxes
|
|
|
363,000
|
|
|
|
258,000
|
|
Total
Liabilities
|
|
|
1,339,660
|
|
|
|
869,996
|
|
Commitments and Contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SHAREHOLDERS
EQUITY (NET ASSETS)
|
|
|
|
|
|
|
|
|
Common stock, par value $0.001 per share (250,000,000 authorized; 10,790,413 and 10,785,913 outstanding)
|
|
|
10,790
|
|
|
|
10,786
|
|
Additional paid-in capital
|
|
|
10,694,163
|
|
|
|
10,673,014
|
|
Accumulated deficit
|
|
|
(1,159,665
|
)
|
|
|
(1,159,665
|
)
|
Accumulated undistributed investment loss
|
|
|
(2,697,320
|
)
|
|
|
(2,124,419
|
)
|
Accumulated undistributed net realized gains on investment transactions
|
|
|
6,071,449
|
|
|
|
2,541,850
|
|
Net unrealized appreciation in value of investments
|
|
|
1,269,171
|
|
|
|
1,699,321
|
|
Total
Shareholders' Equity (Net Assets)
|
|
|
14,188,588
|
|
|
|
11,640,887
|
|
Total
Liabilities and Shareholders' Equity
|
|
$
|
15,528,248
|
|
|
$
|
12,510,883
|
|
Net Asset Value Per Common Share
|
|
$
|
1.31
|
|
|
$
|
1.08
|
|
See accompanying Notes to Financial Statements
MILL CITY VENTURES III, LTD.
CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED)
|
|
Three Months Ended
|
|
|
Six Months Ended
|
|
|
|
June 30,
2021
|
|
|
June 30,
2020
|
|
|
June 30,
2021
|
|
|
June 30,
2020
|
|
Investment Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
$
|
675,549
|
|
|
$
|
276,425
|
|
|
$
|
1,222,391
|
|
|
$
|
454,670
|
|
Dividend income
|
|
|
—
|
|
|
|
7,031
|
|
|
|
—
|
|
|
|
13,765
|
|
Total
Investment Income
|
|
|
675,549
|
|
|
|
283,456
|
|
|
|
1,222,391
|
|
|
|
468,435
|
|
Operating Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional fees
|
|
|
77,539
|
|
|
|
90,529
|
|
|
|
220,347
|
|
|
|
74,297
|
|
Payroll
|
|
|
85,346
|
|
|
|
58,080
|
|
|
|
387,426
|
|
|
|
116,577
|
|
Insurance
|
|
|
27,854
|
|
|
|
20,668
|
|
|
|
52,133
|
|
|
|
41,121
|
|
Occupancy
|
|
|
16,337
|
|
|
|
16,569
|
|
|
|
33,026
|
|
|
|
33,131
|
|
Director's fees
|
|
|
30,000
|
|
|
|
22,500
|
|
|
|
60,000
|
|
|
|
45,000
|
|
Depreciation and amortization
|
|
|
—
|
|
|
|
644
|
|
|
|
—
|
|
|
|
1,287
|
|
Other general and administrative
|
|
|
13,080
|
|
|
|
4,920
|
|
|
|
31,082
|
|
|
|
7,889
|
|
Total
Operating Expenses
|
|
|
250,156
|
|
|
|
213,910
|
|
|
|
784,014
|
|
|
|
319,302
|
|
Net
Investment Gain
|
|
|
425,393
|
|
|
|
69,546
|
|
|
|
438,377
|
|
|
$
|
149,133
|
|
Realized and Unrealized Gain on Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net realized gain on investments
|
|
|
621,600
|
|
|
|
175,222
|
|
|
|
3,529,599
|
|
|
|
199,724
|
|
Net change in unrealized appreciation (depreciation) on investments
|
|
|
83,100
|
|
|
|
348,602
|
|
|
|
(430,150
|
)
|
|
|
(37,405
|
)
|
Net Realized and Unrealized Gain on Investments
|
|
|
704,700
|
|
|
|
523,824
|
|
|
|
3,099,449
|
|
|
|
162,319
|
|
Net Increase in Net Assets Resulting from Operations Before Taxes
|
|
$
|
1,130,093
|
|
|
$
|
593,370
|
|
|
$
|
3,537,826
|
|
|
$
|
311,452
|
|
Provision for Income Taxes
|
|
|
348,587
|
|
|
|
—
|
|
|
|
1,011,278
|
|
|
|
—
|
|
Net Increase in Net Assets Resulting from Operations
|
|
$
|
781,506
|
|
|
$
|
593,370
|
|
|
$
|
2,526,548
|
|
|
|
311,452
|
|
Net Increase in Net Assets Resulting from Operations per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted
|
|
$
|
0.07
|
|
|
$
|
0.05
|
|
|
$
|
0.23
|
|
|
$
|
0.03
|
|
Weighted-average number of common shares outstanding - basic and diluted
|
|
|
10,790,413
|
|
|
|
10,882,039
|
|
|
|
10,788,175
|
|
|
|
10,974,721
|
|
See accompanying Notes to Financial Statements
MILL CITY VENTURES III, LTD.
CONDENSED STATEMENTS OF SHAREHOLDERS’ EQUITY (UNAUDITED)
Three Months Ended June 30, 2021
|
|
Common
Shares
|
|
|
Par
Value
|
|
|
Additional
Paid In
Capital
|
|
|
Accumulated
Deficit
|
|
|
Accumulated
Undistributed
Net
Investment
Loss
|
|
|
Accumulated
Undistributed
Net
Realized Gain on
Investments
Transactions
|
|
|
Net
Unrealized
Appreciation
(Depreciation)
in value
of
Investments
|
|
|
Total
Shareholders'
Equity
|
|
Balance as of March 31, 2021
|
|
|
10,786,913
|
|
|
$
|
10,787
|
|
|
$
|
10,678,763
|
|
|
$
|
(1,159,665
|
)
|
|
$
|
(2,774,126
|
)
|
|
$
|
5,449,849
|
|
|
$
|
1,186,071
|
|
|
$
|
13,391,679
|
|
Common shares issued in consideration for expense payment
|
|
|
3,500
|
|
|
|
3
|
|
|
|
15,400
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
15,403
|
|
Undistributed net investment gain
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
76,806
|
|
|
|
—
|
|
|
|
—
|
|
|
|
76,806
|
|
Undistributed net realized gain on investment transactions
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
621,600
|
|
|
|
—
|
|
|
|
621,600
|
|
Appreciation in value of investments
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
83,100
|
|
|
|
83,100
|
|
Balance as of June 30, 2021
|
|
|
10,790,413
|
|
|
$
|
10,790
|
|
|
$
|
10,694,163
|
|
|
$
|
(1,159,665
|
)
|
|
$
|
(2,697,320
|
)
|
|
$
|
6,071,449
|
|
|
$
|
1,269,171
|
|
|
$
|
14,188,588
|
|
Three Months Ended June 30, 2020
|
|
Common
Shares
|
|
|
Par
Value
|
|
|
Additional
Paid In
Capital
|
|
|
Accumulated
Deficit
|
|
|
Accumulated
Undistributed
Net
Investment
Loss
|
|
|
Accumulated
Undistributed
Net
Realized Gain on
Investments
Transactions
|
|
|
Net
Unrealized
Appreciation
(Depreciation)
in value
of
Investments
|
|
|
Total
Shareholders'
Equity
|
|
Balance as of March 31, 2020
|
|
|
11,067,402
|
|
|
$
|
11,067
|
|
|
$
|
10,774,653
|
|
|
$
|
(1,159,665
|
)
|
|
$
|
(2,318,278
|
)
|
|
$
|
3,100,318
|
|
|
$
|
(621,480
|
)
|
|
$
|
9,786,615
|
|
Repurchase of shares
|
|
|
(370,667
|
)
|
|
|
(371
|
)
|
|
|
(157,896
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
(158,267
|
)
|
Undistributed net investment loss
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
69,546
|
|
|
|
—
|
|
|
|
—
|
|
|
|
69,546
|
|
Undistributed net realized gain on investment transactions
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
175,222
|
|
|
|
—
|
|
|
|
175,222
|
|
Appreciation in value of investments
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
348,602
|
|
|
|
348,602
|
|
Balance as of June 30, 2020
|
|
|
10,696,735
|
|
|
$
|
10,696
|
|
|
$
|
10,616,757
|
|
|
$
|
(1,159,665
|
)
|
|
$
|
(2,248,732
|
)
|
|
$
|
3,275,540
|
|
|
$
|
(272,878
|
)
|
|
$
|
10,221,718
|
|
Six Months Ended June 30, 2021
|
|
Common
Shares
|
|
|
Par
Value
|
|
|
Additional
Paid In
Capital
|
|
|
Accumulated
Deficit
|
|
|
Accumulated
Undistributed
Net
Investment
Loss
|
|
|
Accumulated
Undistributed
Net
Realized Gain on
Investments
Transactions
|
|
|
Net
Unrealized
Appreciation
in value of
Investments
|
|
|
Total
Shareholders'
Equity
|
|
Balance as of December 31, 2020
|
|
|
10,785,913
|
|
|
$
|
10,786
|
|
|
$
|
10,673,014
|
|
|
$
|
(1,159,665
|
)
|
|
$
|
(2,124,419
|
)
|
|
$
|
2,541,850
|
|
|
$
|
1,699,321
|
|
|
$
|
11,640,887
|
|
Issuance of shares
|
|
|
4,500
|
|
|
|
4
|
|
|
|
21,149
|
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
21,153
|
|
Undistributed net investment loss
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(572,901
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
(572,901
|
)
|
Undistributed net realized loss on investment transactions
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,529,599
|
|
|
|
—
|
|
|
|
3,529,599
|
|
Depreciation in value of investments
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(430,150
|
)
|
|
|
(430,150
|
)
|
Balance as of June 30, 2021
|
|
|
10,790,413
|
|
|
$
|
10,790
|
|
|
$
|
10,694,163
|
|
|
$
|
(1,159,665
|
)
|
|
$
|
(2,697,320
|
)
|
|
$
|
6,071,449
|
|
|
$
|
1,269,171
|
|
|
$
|
14,188,588
|
|
Six Months Ended June 30, 2020
|
|
Common
Shares
|
|
|
Par
Value
|
|
|
Additional
Paid In
Capital
|
|
|
Accumulated
Deficit
|
|
|
Accumulated
Undistributed
Net
Investment
Loss
|
|
|
Accumulated
Undistributed
Net
Realized Gain on
Investments
Transactions
|
|
|
Net
Unrealized
Appreciation
in value of
Investments
|
|
|
Total
Shareholders'
Equity
|
|
Balance as of December 31, 2019
|
|
|
11,067,402
|
|
|
$
|
11,067
|
|
|
$
|
10,774,653
|
|
|
$
|
(1,159,665
|
)
|
|
$
|
(2,397,865
|
)
|
|
$
|
3,075,816
|
|
|
$
|
(235,473
|
)
|
|
$
|
10,068,533
|
|
Repurchase of shares
|
|
|
(370,667
|
)
|
|
|
(371
|
)
|
|
|
(157,896
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
|
|
|
|
|
|
|
|
(158,267
|
)
|
Undistributed net investment loss
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
149,133
|
|
|
|
—
|
|
|
|
—
|
|
|
|
149,133
|
|
Undistributed net realized loss on investment transactions
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
199,724
|
|
|
|
—
|
|
|
|
199,724
|
|
Depreciation in value of investments
|
|
|
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(37,405
|
)
|
|
|
(37,405
|
)
|
Balance as of June 30, 2020
|
|
|
10,696,735
|
|
|
$
|
10,696
|
|
|
$
|
10,616,757
|
|
|
$
|
(1,159,665
|
)
|
|
$
|
(2,248,732
|
)
|
|
$
|
3,275,540
|
|
|
$
|
(272,878
|
)
|
|
$
|
10,221,718
|
|
See accompanying Notes to Financial Statements
MILL CITY VENTURES III, LTD.
CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
|
|
Six Months Ended
|
|
|
|
June 30, 2021
|
|
|
June 30, 2020
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net increase (decrease) in net assets resulting from operations
|
|
$
|
2,526,548
|
|
|
$
|
311,452
|
|
Adjustments to reconcile net increase (decrease) in net assets resulting
from operations to net cash provided (used) in operating activities:
|
|
|
|
|
|
|
|
|
Net change in unrealized depreciation on investments
|
|
|
430,150
|
|
|
|
37,405
|
|
Net realized gain on investments
|
|
|
(3,529,599
|
)
|
|
|
(199,724
|
)
|
Purchases of investments
|
|
|
(13,250,664
|
)
|
|
|
(6,217,296
|
)
|
Proceeds from sales of investments
|
|
|
9,889,827
|
|
|
|
1,192,824
|
|
Depreciation & amortization expense
|
|
|
—
|
|
|
|
1,287
|
|
Deferred income taxes
|
|
|
1,011,278
|
|
|
|
—
|
|
Common shares issued as consideration for expense payment
|
|
|
15,403
|
|
|
|
—
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Prepaid expenses and other assets
|
|
|
(135,934
|
)
|
|
|
(32,007
|
)
|
Interest and dividends receivable
|
|
|
(265,504
|
)
|
|
|
(62,644
|
)
|
Receivable for investment sales
|
|
|
(75,465
|
)
|
|
|
(158,649
|
)
|
Payable for investment purchase
|
|
|
—
|
|
|
|
1,680,000
|
|
Accounts payable and other liabilities
|
|
|
(2,318
|
)
|
|
|
(10,047
|
)
|
Deferred interest income
|
|
|
—
|
|
|
|
—
|
|
Payable for investment purchase
|
|
|
—
|
|
|
|
—
|
|
Net cash used in operating activities
|
|
|
(3,386,278
|
)
|
|
|
(3,457,399
|
)
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Payments for repurchase of common stock
|
|
|
—
|
|
|
|
(158,267
|
)
|
Payments for common stock dividend
|
|
|
(539,296
|
)
|
|
|
—
|
|
Net cash used by financing activities
|
|
|
(539,296
|
)
|
|
|
(158,267
|
)
|
Net decrease in cash
|
|
|
(3,925,574
|
)
|
|
|
(3,615,666
|
)
|
Cash, beginning of period
|
|
|
5,440,579
|
|
|
|
8,066,656
|
|
Cash, end of period
|
|
$
|
1,515,005
|
|
|
$
|
4,450,990
|
|
|
|
|
|
|
|
|
|
|
Non-cash financing activities:
|
|
|
|
|
|
|
|
|
Common shares issued as consideration for investment
|
|
$
|
5,750
|
|
|
|
—
|
|
See accompanying Notes to Financial Statements
MILL CITY VENTURES III, LTD.
CONDENSED SCHEDULE OF INVESTMENTS
JUNE 30, 2021
Investment / Industry
|
|
Cost
|
|
|
Fair Value
|
|
|
Percentage
of Net
Assets
|
|
Short-Term Non-banking Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer - 20% secured loans
|
|
$
|
400,000
|
|
|
$
|
400,000
|
|
|
|
2.82
|
%
|
Financial - 47% secured loans
|
|
|
|
|
|
|
|
|
|
|
|
|
Benton Financial, LLC
|
|
|
1,133,333
|
|
|
|
1,133,333
|
|
|
|
7.99
|
%
|
Financial - 44% secured loans
|
|
|
|
|
|
|
|
|
|
|
|
|
Benton Financial, LLC
|
|
|
840,000
|
|
|
|
840,000
|
|
|
|
5.92
|
%
|
Financial - 42% secured loans
|
|
|
313,333
|
|
|
|
313,333
|
|
|
|
2.21
|
%
|
Financial - 40% secured loans
|
|
|
|
|
|
|
|
|
|
|
|
|
Benton Financial, LLC
|
|
|
1,333,334
|
|
|
|
1,333,334
|
|
|
|
9.40
|
%
|
Financial - 34% secured loans
|
|
|
293,333
|
|
|
|
293,333
|
|
|
|
2.07
|
%
|
Financial - 12% secured loans
|
|
|
500,000
|
|
|
|
500,000
|
|
|
|
3.52
|
%
|
Litigation Financing - 23% secured loans
|
|
|
|
|
|
|
|
|
|
|
|
|
The Cross Law Firm, LLC
|
|
|
1,805,750
|
|
|
|
1,800,000
|
|
|
|
12.68
|
%
|
Real Estate - 15% secured loans
|
|
|
|
|
|
|
|
|
|
|
|
|
Alatus Development, LLC
|
|
|
1,250,000
|
|
|
|
1,250,000
|
|
|
|
8.81
|
%
|
Real Estate - 12% secured loans
|
|
|
|
|
|
|
|
|
|
|
|
|
Tailwinds, LLC
|
|
|
3,000,000
|
|
|
|
3,000,000
|
|
|
|
21.14
|
%
|
Total Short-Term Non-Banking Loans
|
|
|
10,869,083
|
|
|
|
10,863,333
|
|
|
|
76.56
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
Ammo, Inc.
|
|
|
245,000
|
|
|
|
1,370,600
|
|
|
|
9.66
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Information Technology
|
|
|
150,000
|
|
|
|
300,000
|
|
|
|
2.11
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
|
|
|
|
|
|
|
|
|
|
|
|
|
Healthcare
|
|
|
679
|
|
|
|
—
|
|
|
|
0.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial
|
|
|
600,000
|
|
|
|
600,000
|
|
|
|
4.23
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments
|
|
$
|
11,864,762
|
|
|
$
|
13,133,933
|
|
|
|
92.56
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cash
|
|
|
1,515,005
|
|
|
|
1,515,005
|
|
|
|
10.68
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments and Cash
|
|
$
|
13,379,767
|
|
|
$
|
14,648,938
|
|
|
|
103.24
|
%
|
See accompanying Notes to the Financial Statements
MILL CITY VENTURES III, LTD.
SCHEDULE OF INVESTMENTS
DECEMBER 31, 2020
Investment / Industry
|
|
Cost
|
|
|
Fair Value
|
|
|
Percentage
of Net
Assets
|
|
Short-Term Non-banking Loans
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer - 20% secured loans
|
|
$
|
400,000
|
|
|
$
|
400,000
|
|
|
|
3.44
|
%
|
Financial - 44% secured loans
|
|
|
400,000
|
|
|
|
400,000
|
|
|
|
3.44
|
%
|
Financial - 36% secured loans
|
|
|
500,000
|
|
|
|
500,000
|
|
|
|
4.30
|
%
|
Real Estate - 15% secured loans
|
|
|
|
|
|
|
|
|
|
|
|
|
Alatus Development, LLC
|
|
|
1,250,000
|
|
|
|
1,250,000
|
|
|
|
10.74
|
%
|
Other
|
|
|
239,000
|
|
|
|
239,000
|
|
|
|
2.05
|
%
|
Total Short-Term Non-Banking Loans
|
|
|
2,789,000
|
|
|
|
2,789,000
|
|
|
|
23.97
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer
|
|
|
|
|
|
|
|
|
|
|
|
|
Ammo, Inc.
|
|
|
1,750,000
|
|
|
|
3,300,000
|
|
|
|
28.34
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock
|
|
|
|
|
|
|
|
|
|
|
|
|
Information Technology
|
|
|
150,000
|
|
|
|
300,000
|
|
|
|
2.58
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants
|
|
|
|
|
|
|
|
|
|
|
|
|
Healthcare
|
|
|
679
|
|
|
|
—
|
|
|
|
0.00
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Leisure & Hospitality
|
|
|
278,897
|
|
|
|
278,897
|
|
|
|
2.40
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments
|
|
$
|
4,968,576
|
|
|
$
|
6,667,897
|
|
|
|
57.30
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Cash
|
|
|
5,440,579
|
|
|
|
5,440,579
|
|
|
|
46.74
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Investments and Cash
|
|
$
|
10,409,155
|
|
|
$
|
12,108,476
|
|
|
|
104.04
|
%
|
NOTE
1 – ORGANIZATION
In this report, we generally refer to Mill City Ventures III, Ltd.
in the first person “we.” On occasion, we refer to our company in the third person as “Mill City Ventures” or
the “Company.” The Company follows accounting and reporting guidance in Accounting Standards (“ASC”) 946.
We were incorporated in Minnesota in January 2006.
Until December 13, 2012, we were a development-stage company that focused on promoting and placing a proprietary poker game online
and into casinos and entertainment facilities nationwide. In 2013, we elected to become a business development company (“BDC”)
under the Investment Company Act of 1940 (the “1940 Act”). We operated as a BDC until we withdrew our BDC election on December 27,
2019. As of the time of this filing, we remain a public reporting company that files periodic reports with the SEC. We offer short-term
specialty finance solutions primarily to private businesses, small-cap public companies and high-net-worth individuals. To avoid regulation
under the 1940 Act, we generally seek to structure our investments so they do not constitute “investment securities” for purposes
of federal securities law, and we monitor our investments as a whole to ensure that no more than 40% of our total assets may consist of
investment securities.
NOTE 2 – SIGNIFICANT ACCOUNTING POLICIES
Basis
of presentation: The accompanying unaudited condensed financial statements of Mill City Ventures have been prepared in accordance
with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q
and Regulation S-X. Accordingly, they do not include all of the information and footnotes required by accounting principles generally
accepted in the United States (GAAP) for complete financial statements. In the opinion of management, all adjustments (consisting of normal
recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the quarter ended June 30,
2021 are not necessarily indicative of the results that may be expected for the year ending December 31, 2021.
The condensed balance sheet as of December 31,
2020 has been derived from the audited consolidated financial statements at that date but does not include all of the information and
footnotes required by GAAP for complete financial statements. For further information, refer to the financial statements and footnotes
thereto included in our Annual Report on Form 10-K for the year ended December 31, 2020.
Use
of estimates: The preparation of financial statements in conformity with GAAP requires management and our Board of Directors
to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosures of contingent assets and
liabilities, at the date of the financial statements, as well as the reported amounts of expenses during the reporting period. Actual
results could differ from those estimates, and the differences could be material. For more information, see the “Valuation of portfolio
investments” caption below, and “Note 4 – Fair Value of Financial Instruments” below. The Company is an investment
company following accounting and reporting guidance in ASC 946.
Cash
deposits: We maintain our cash balances in financial institutions and with regulated financial investment brokers. Cash
on deposit in excess of FDIC and similar coverage is subject to the usual banking risk of funds in excess of those limits.
Valuation
of investments: We carry our investments in accordance with ASC Topic 820, Fair Value Measurements and Disclosures (“ASC
820”), issued by the Financial Accounting Standards Board (“FASB”), which defines fair value, establishes a framework
for measuring fair value, and requires disclosures about fair value measurements. Fair value is generally based on quoted market prices
provided by independent pricing services, broker or dealer quotations, or alternative price sources. In the absence of quoted market prices,
broker or dealer quotations, or alternative price sources, investments are measured at fair value as determined by our Board of Directors,
or by the Valuation Committee of our Board of Directors, based on, among other things, the input of our executive management, the Audit
Committee of our Board of Directors, and any independent third-party valuation experts that may be engaged by management to assist in
the valuation of our investments, but in all cases consistent with our written valuation policies and procedures.
Due to the inherent uncertainties of valuation, certain estimated fair
values may differ significantly from the values that would have been realized had a ready market for these investments existed, and these
differences could be material. In addition, such investments are generally less liquid than publicly traded securities. If we were required
to liquidate an investment in a forced or liquidation sale, we could realize significantly less than the value at which we have recorded
it.
Accounting guidance establishes a hierarchal disclosure
framework that prioritizes and ranks the level of market price observability of inputs used in measuring investments at fair value. Observable
inputs must be used when available. Observable inputs are inputs that market participants would use in valuing the asset or liability
based on market data obtained from independent sources. Unobservable inputs are inputs that reflect our assumptions about the factors
market participants would use in valuing the asset or liability based upon the best information available. Assets and liabilities measured
at fair value are to be categorized into one of the three hierarchy levels based on the relative observability of inputs used in the valuation.
The three levels are defined as follows:
|
·
|
Level 1: Observable inputs based on quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
|
·
|
Level 2: Observable inputs based on quoted prices for similar assets and liabilities in active markets, or quoted prices for identical assets and liabilities in inactive markets.
|
|
·
|
Level 3: Unobservable inputs that reflect an entity’s own assumptions about what inputs a market participant would use in pricing the asset or liability based on the best information available in the circumstances.
|
Our
valuation policy and procedures: Under our valuation policies and procedures, we evaluate the source of inputs, including any
markets in which our investments are trading, and then apply the resulting information in determining fair value. For our Level 1 investment
assets, our valuation policy generally requires us to use a market approach, considering the last quoted closing price of a security we
own that is listed on a securities exchange, and in a case where a security we own is listed on an over-the-counter market, to average
the last quoted bid and ask price on the most active market on which the security is quoted. In the case of traded debt securities the
prices for which are not readily available, we may value those securities using a present value approach, at their weighted-average yield
to maturity.
The estimated fair value of our Level 3 investment
assets is determined on a quarterly basis by our Board of Directors, pursuant to our written Valuation Policy and Procedures. These policies
and procedures generally require that we value our Level 3 equity investments at fair market value, unless circumstances warrant a different
approach. Our Valuation Policy and Procedures provide examples of these circumstances, such as when a company in which we have invested
has engaged in a subsequent financing of more than a de minimis size involving sophisticated investors (in which case we may use
the price involved in that financing as a determinative input absent other known factors), or when a company is engaged in the process
of a transaction that we determine is reasonably likely to occur (in which case we may use the price involved in the pending transaction
as a determinative input absent other known factors). Other situations identified in our Valuation Policy and Procedures that may serve
as input supporting a change in the valuation of our Level 3 equity investments include (i) a third-party valuation conducted by
an independent and qualified professional, (ii) changes in the performance of long-term financial prospects of the company, (iii) a
subsequent financing that changes the distribution rights associated with the equity security we hold, or (iv) sale transactions
involving comparable companies, but only if further supported by a third-party valuation conducted by an independent and qualified professional.
When valuing preferred equity investments, we
generally view intrinsic value as a key input. Intrinsic value means the value of any conversion feature (if the preferred investment
is convertible) or the value of any liquidation or other preference. Discounts to intrinsic value may be applied in cases where the issuer’s
financial condition is impaired or, in cases where intrinsic value relating to a conversion is determined to be a key input, to account
for resale restrictions applicable to the securities issuable upon conversion.
When valuing warrants, our Valuation Policy and
Procedures indicate that value will generally be the difference between closing price of the underlying equity security and the exercise
price, after applying an appropriate discount for restriction, if applicable, in situations where the underlying security is marketable.
If the underlying security is not marketable, then intrinsic value will be considered consistent with the principles described above.
Generally, “out-of-the-money” warrants will be valued at cost or zero.
For non-traded (Level 3) debt investments with
a residual maturity less than or equal to 60 days, the value will generally be based on a present value approach, considering the straight-line
amortized face value of the debt unless justification for impairment exists. The fair value for short-term non-banking loans is determined
as the present value of future contractual cash flows discounted at an interest rate that reflects the risks inherent to those cash flows.
The discount ranges from 14% to 47% and approximate rates currently observed in publicly traded debt markets for debt of similar terms
to companies with comparable credit risk.
On a quarterly basis, our management provides
members of our Board of Directors with (i) valuation reports for each investment (which reports include our cost, the most recent
prior valuation and any current proposed valuation, and an indication of the valuation methodology used, together with any other supporting
materials); (ii) Mill City Ventures’ bank and other statements pertaining to our cash and cash equivalents; (iii) quarter-
or period-end statements from our custodial firms holding any of our investments; and (iv) recommendations to change any existing
valuations of our investments or hierarchy levels for purposes of determining the fair value of such investments based upon the foregoing.
The board or committee then discusses these materials and, consistent with the policies and approaches outlined above, makes final determinations
respecting the valuation and hierarchy levels of our investments.
We made no changes to our Valuation Policy and
Procedures during the reporting period other than to have our entire Board of Directors involved in implementing and discharging those
policies and procedures.
Income taxes:
We account for income taxes under the asset and
liability method, which requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events
that have been included in the financial statements. Deferred tax assets and liabilities are recognized for the expected future
tax consequences of temporary differences between the financial statement carrying amount and tax basis of assets and liabilities using
enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred
tax assets and liabilities is recognized in income in the period that includes the enactment date.
We record net deferred tax assets to the extent
we believe these assets will more likely than not be realized. In making such determination, we consider all available evidence, including
future reversals of existing taxable temporary differences, projected future taxable income, tax planning strategies and recent financial
operations. In the event we were to determine we would be able to realize our deferred income tax assets in the future in excess of their
recorded amount, we would make an adjustment to the valuation allowance, which would reduce the provision for income taxes.
We file income tax returns in the
U.S. Federal jurisdiction and various state jurisdictions. The Company does not believe there will be any material changes in its
unrecognized tax positions over the next 12 months. Our evaluation was performed for the tax years ended December 31, 2017 through
2020, which are the tax years that remain subject to examination by major tax jurisdictions as of June 30, 2021.
Revenue
recognition: Realized gains or losses on the sale of investments are calculated using the specific investment method.
Interest income, adjusted for amortization of premiums and accretion
of discounts, is recorded on an accrual basis. Discounts from and premiums to par value on securities or other instruments purchased are
accreted or amortized, as applicable, into interest income over the life of the related security using the effective-yield method. The
amortized cost of investments represents the original cost, adjusted for the accretion of discounts and amortization of premiums, if any.
Loans are generally placed on non-accrual status when principal or interest payments are past due 30 days or more, or when there is reasonable
doubt that principal or interest will be collected in full. Loan origination fees are recognized when loans are issued. Accrued and unpaid
interest is generally reversed when a loan is placed on non-accrual status. Interest payments received on non-accrual loans may be recognized
as income or applied to principal depending upon management’s judgment regarding collectability. Non-accrual loans are restored
to accrual status when past-due principal and interest is paid and, in management’s judgment, are likely to remain current. We may
make exceptions to the policy described above if a loan has sufficient collateral value and is in the process of collection.
Dividend income on preferred equity securities is recorded as dividend
income on an accrual basis to the extent that such amounts are payable by a company in which we have invested and are expected to be collected.
Dividend income on common equity securities is recorded on the record date for private companies or on the ex-dividend date for publicly
traded companies.
Certain investments may have contractual payment-in-kind (“PIK”)
interest or dividends. PIK represents accrued interest or accumulated dividends that are added to the loan principal or stated value of
the investment on the respective interest- or dividend-payment dates rather than being paid in cash, and generally becomes due at maturity
or upon being repurchased by the issuer. PIK interest or dividends is recorded as interest or dividend income, as applicable. If at any
point we believe that PIK interest or dividends is not expected be realized, the PIK-generating investment will be placed on non-accrual
status. Accrued PIK interest or dividends are generally reversed through interest or dividend income, respectively, when an investment
in placed on non-accrual status.
Allocation
of net gains and losses: All income, gains, losses, deductions and credits for any investment are allocated in a manner
proportionate to the shares owned.
Recently adopted accounting pronouncements
In December 2019, the FASB issued ASU No. 2019-12, Income
Taxes (Topic 740)—Simplifying the Accounting for Income Taxes. ASU 2019-12 is intended to simplify accounting for income
taxes. It removes certain exceptions to the general principles in Topic 740 and amends existing guidance to improve consistent application.
ASU 2019-12 is effective for fiscal years beginning after December 15, 2020 and interim periods within those fiscal years, which
is fiscal 2021 for us, with early adoption permitted. The adoption of the ASU effective January 1, 2021 did not have a material impact
on the Company’s financial statements.
NOTE
3 – INVESTMENTS
The following table shows the composition of our investments by major
class, at amortized cost and fair value, as of June 30, 2021 (together with the corresponding percentage of the fair value of our
total investments):
|
|
As of June 30, 2021
|
|
|
|
Investments at
Amortized Cost
|
|
|
Percentage of
Amortized Cost
|
|
|
Investments at
Fair Value
|
|
|
Percentage of
Fair Value
|
|
Short-term Non-banking Loans
|
|
$
|
10,869,083
|
|
|
|
91.6
|
%
|
|
$
|
10,863,333
|
|
|
|
82.7
|
%
|
Preferred Stock
|
|
|
150,000
|
|
|
|
1.3
|
|
|
|
300,000
|
|
|
|
2.3
|
|
Common Stock
|
|
|
245,000
|
|
|
|
2.1
|
|
|
|
1,370,600
|
|
|
|
10.4
|
|
Warrants
|
|
|
679
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Other Equity
|
|
|
600,000
|
|
|
|
5.0
|
|
|
|
600,000
|
|
|
|
4.6
|
|
Total
|
|
$
|
11,864,762
|
|
|
|
100.0
|
%
|
|
$
|
13,133,933
|
|
|
|
100.0
|
%
|
The following table shows the composition of our investments by major
class, at amortized cost and fair value, as of December 31, 2020 (together with the corresponding percentage of the fair value of
our total investments):
|
|
As of December 31, 2020
|
|
|
|
Investments at
Amortized Cost
|
|
|
Percentage of
Amortized Cost
|
|
|
Investments at
Fair Value
|
|
|
Percentage of
Fair Value
|
|
Short-term Non-banking Loans
|
|
$
|
2,789,000
|
|
|
|
56.2
|
%
|
|
$
|
2,789,000
|
|
|
|
41.8
|
%
|
Preferred Stock
|
|
|
150,000
|
|
|
|
3.0
|
|
|
|
300,000
|
|
|
|
4.5
|
|
Common Stock
|
|
|
1,750,000
|
|
|
|
35.2
|
|
|
|
3,300,000
|
|
|
|
49.5
|
|
Warrants
|
|
|
679
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Other Equity
|
|
|
278,897
|
|
|
|
5.6
|
|
|
|
278,897
|
|
|
|
4.2
|
|
Total
|
|
$
|
4,968,576
|
|
|
|
100.0
|
%
|
|
$
|
6,667,897
|
|
|
|
100.0
|
%
|
The following table shows the composition of our investments by industry
grouping, based on fair value as of June 30, 2021:
|
|
As of June 30, 2021
|
|
|
|
Investments at
Fair Value
|
|
|
Percentage of
Fair Value
|
|
Consumer
|
|
$
|
1,770,600
|
|
|
|
13.5
|
%
|
Financial
|
|
|
6,813,333
|
|
|
|
51.8
|
|
Information Technology
|
|
|
300,000
|
|
|
|
2.3
|
|
Real Estate
|
|
|
4,250,000
|
|
|
|
32.4
|
|
|
|
|
—
|
|
|
|
—
|
|
Total
|
|
$
|
13,133,933
|
|
|
|
100.0
|
%
|
The following table shows the composition of our investments by industry
grouping, based on fair value as of December 31, 2020:
|
|
As of December 31, 2020
|
|
|
|
Investments at
Fair Value
|
|
|
Percentage of
Fair Value
|
|
Consumer
|
|
$
|
3,700,000
|
|
|
|
55.5
|
%
|
Financial
|
|
|
900,000
|
|
|
|
13.5
|
|
Information Technology
|
|
|
300,000
|
|
|
|
4.5
|
|
Leisure & Hospitality
|
|
|
278,897
|
|
|
|
4.2
|
|
Real Estate
|
|
|
1,489,000
|
|
|
|
22.3
|
|
Total
|
|
$
|
6,667,897
|
|
|
|
100.0
|
%
|
NOTE
4 – FAIR VALUE OF FINANCIAL INSTRUMENTS
Level
3 valuation information: Due to the inherent uncertainty in the valuation process, the estimate of the fair value of our investments
as of June 30, 2021 may differ materially from values that would have been used had a readily available market for the securities
or investments existed.
The following table presents the fair value measurements
of our investments by major class, as of June 30, 2021, according to the fair value hierarchy:
|
|
As of June 30, 2021
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Short-term Non-banking Loans
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
10,863,333
|
|
|
$
|
10,863,333
|
|
Preferred Stock
|
|
|
|
|
|
|
|
|
|
|
300,000
|
|
|
|
300,000
|
|
Common Stock
|
|
|
1,370,600
|
|
|
|
—
|
|
|
|
—
|
|
|
|
1,370,600
|
|
Warrants
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Other Equity
|
|
|
—
|
|
|
|
—
|
|
|
|
600,000
|
|
|
|
600,000
|
|
Total
|
|
$
|
1,370,600
|
|
|
$
|
—
|
|
|
$
|
11,763,333
|
|
|
$
|
13,133,933
|
|
The following table presents the fair value measurements
of our investments by major class, as of December 31, 2020, according to the fair value hierarchy:
|
|
As of December 31, 2020
|
|
|
|
Level 1
|
|
|
Level 2
|
|
|
Level 3
|
|
|
Total
|
|
Short-term Non-banking Loans
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
2,789,000
|
|
|
$
|
2,789,000
|
|
Preferred Stock
|
|
|
—
|
|
|
|
—
|
|
|
|
300,000
|
|
|
|
300,000
|
|
Common Stock
|
|
|
3,300,000
|
|
|
|
—
|
|
|
|
—
|
|
|
|
3,300,000
|
|
Warrants
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Other Equity
|
|
|
—
|
|
|
|
—
|
|
|
|
278,897
|
|
|
|
278,897
|
|
Total
|
|
$
|
3,300,000
|
|
|
$
|
—
|
|
|
$
|
3,367,897
|
|
|
$
|
6,667,897
|
|
The following table presents a reconciliation of the beginning and
ending fair value balances for our Level 3 investment assets for the six months ended June 30, 2021:
|
|
For the six months ended June 30, 2021
|
|
|
|
|
|
|
ST Non-banking
Loans
|
|
|
Preferred
Stock
|
|
|
Common
Stock
|
|
|
Warrants
|
|
|
Other Equity
|
|
Balance as of January 1, 2021
|
|
$
|
2,789,000
|
|
|
$
|
300,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
278,897
|
|
Net change in unrealized appreciation
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Purchases and other adjustments to cost
|
|
|
12,513,333
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
600,000
|
|
Sales and redemptions
|
|
|
(4,439,000
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(278,897
|
)
|
Net realized loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Balance as of June 30, 2021
|
|
$
|
10,863,333
|
|
|
$
|
300,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
600,000
|
|
The net change in unrealized appreciation for
the six months ended June 30, 2021 attributable to Level 3 investments still held as of June 30, 2021 is $0, and is included
in net change in unrealized appreciation (depreciation) on investments on the statement of operations.
The following table lists our Level 3 investments
held as of June 30, 2021 and the unobservable inputs used to determine their valuation:
Security Type
|
|
6/30/21 FMV
|
|
|
Valuation Technique
|
|
Unobservable Inputs
|
|
Range
|
ST Non-banking Loans
|
|
$
|
10,863,333
|
|
|
discounted cash flow
|
|
determining private company interest rate based on credit
|
|
|
12-47%
|
Other Equity
|
|
|
600,000
|
|
|
last secured funding known by company
|
|
economic changes since last funding
|
|
|
|
Preferred Stock
|
|
|
300,000
|
|
|
last funding secured by company
|
|
economic changes since last funding
|
|
|
|
|
|
$
|
11,763,333
|
|
|
|
|
|
|
|
|
The following table presents a reconciliation
of the beginning and ending fair value balances for our Level 3 investment assets for the year ended December 31, 2020:
|
|
For the year ended December 31, 2020
|
|
|
|
|
|
|
ST Non-banking
Loans
|
|
|
Preferred
Stock
|
|
|
Common
Stock
|
|
|
Warrants
|
|
|
Other Equity
|
|
Balance as of January 1, 2020
|
|
$
|
—
|
|
|
$
|
300,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
534,200
|
|
Net change in unrealized appreciation
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
486,018
|
|
Purchases and other adjustments to cost
|
|
|
7,543,000
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
Sales and redemptions
|
|
|
(4,754,000
|
)
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(91,313
|
)
|
Net realized loss
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
—
|
|
|
|
(650,008
|
)
|
Balance as of December 31, 2020
|
|
$
|
2,789,000
|
|
|
$
|
300,000
|
|
|
$
|
—
|
|
|
$
|
—
|
|
|
$
|
278,897
|
|
The net change in unrealized depreciation for
the year ended December 31, 2020 attributable to Level 3 investments still held as of December 31, 2020 is $0, and is included
in net change in unrealized appreciation (depreciation) on investments on the statement of operations.
The following table lists our Level 3 investments
held as of December 31, 2020 and the unobservable inputs used to determine their valuation:
Security Type
|
|
12/31/20 FMV
|
|
|
Valuation Technique
|
|
Unobservable Inputs
|
|
Range
|
ST Non-banking Loans
|
|
$
|
2,789,000
|
|
|
discounted cash flow
|
|
determining private company interest rate based on credit
|
|
|
14-44%
|
Other Equity
|
|
|
278,897
|
|
|
last secured funding known by company
|
|
economic changes since purchase
|
|
|
|
Preferred Stock
|
|
|
300,000
|
|
|
last funding secured by company
|
|
economic changes since last funding
|
|
|
|
|
|
$
|
3,367,897
|
|
|
|
|
|
|
|
|
NOTE
5 – RELATED-PARTY TRANSACTIONS
We maintain a Code of Ethics and certain other
policies relating to conflicts of interest and related-party transactions, as well as policies and procedures relating to what regulations
applicable. Nevertheless, from time to time we may hold investments in portfolio companies in which certain members of our management,
our Board of Directors, or significant shareholders of ours, are also directly or indirectly invested. Our Board of Directors has adopted
a policy to require our disclosure of these instances in our periodic filings with the SEC. Our only related-party transaction requiring
disclosure under this policy relates to an August 10, 2018 loan transaction we entered into with Elizabeth Zbikowski. Ms. Zbikowski,
along with her husband Scott Zbikowski, owns approximately 1,765,000 shares of our common stock. In the transaction, we obtained a two-year
promissory note in the principal amount of $250,000. The promissory note was subsequently amended such that it matures in August 2021.
The note bears interest payable monthly at the rate of 10% per annum and is secured by the debtors’ pledge to us of 625,000 shares
of our common stock. The pledged shares are held in physical custody for us by our custodial agent Millennium Trust Company.
NOTE
6 – INCOME TAXES
Presently, we are a C-Corporation for tax purposes and have booked
an income tax provision for the periods described below.
As of June 30, 2021 and December 31, 2020, we have a deferred
tax liability of $363,000 and $258,000, respectively. Our determination of the realizable deferred tax assets and liabilities requires
the exercise of significant judgment, based in part on business plans and expectations about future outcomes. In the event the actual
results differ from these estimates in future periods, we may need to adjust the valuation allowance, which could materially impact our
financial position and results of operations. We will continue to assess the need for a valuation allowance in future periods.
As of June 30, 2021 and December 31, 2020 we had accrued
income taxes of $920,000 and $13,722 respectively. We recorded income taxes of approximately $349,000 (28.9 percent effective tax rate)
and $0 (0 percent effective tax rate) during the three months ended June 20, 2021 and June 30, 2020, respectively. We recorded
income taxes of approximately $1,011,000 (28.8 percent effective tax rate) and $0 (0 percent effective tax rate) during the six months
ended June 30, 2021 and June 30, 2020, respectively. Due to the full valuation allowances in periods prior to December 31,
2020, our effective tax rate was expected to be near zero percent, therefore income tax accruals and expense were not material for those
prior periods presented.
As of December 31, 2020, we had a federal NOL of approximately
$371,000. The federal NOL is expected to be completely used and offset taxable income by June 30, 2021. The federal NOL may be carried
forward to offset future taxable income, subject to applicable provisions of the Internal Revenue Code. Due to tax reform enacted in 2017,
NOLs created after 2017 carry forward indefinitely. The estimated federal NOL that does not expire included in the total above is $356,000.
States may vary in their treatment of post-2017 NOLs. We lost some state NOL carryforwards when we filed final 2019 tax returns in several
states. The remaining state NOLs are expected to be completely used and offset taxable income by June 30, 2021. The remaining state
NOL carryforwards may expire in 2036 and 2037 if not used.
NOTE
7 – SHAREHOLDERS’ EQUITY
At June 30, 2021, we had 10,790,413 shares of common stock issued
and outstanding.
On December 8, 2020 we announced that our Board of Directors had
approved a cash dividend of $0.05 per common share. The dividend was paid on January 4, 2021 to shareholders of record
as of the close of business on December 21, 2020.
NOTE 8 – PER-SHARE INFORMATION
Basic net gain per common share is computed by dividing net increase
in net assets resulting from operations by the weighted-average number of common shares outstanding during the period. A reconciliation
of the numerator and denominator used in the calculation of basic and diluted net gain (loss) per common share is set forth below:
|
|
For the Three Months Ended June 30,
|
|
|
|
2021
|
|
|
2020
|
|
Numerator: Net increase (decrease) in net assets resulting from operations
|
|
$
|
781,506
|
|
|
$
|
593,370
|
|
Denominator: Weighted-average number of common shares outstanding
|
|
|
10,790,413
|
|
|
|
10,882,039
|
|
Basic and diluted net gain (loss) per common share
|
|
$
|
0.07
|
|
|
$
|
0.05
|
|
|
|
For the Six Months Ended June 30,
|
|
|
|
2021
|
|
|
2020
|
|
Numerator: Net increase (decrease) in net assets resulting from operations
|
|
$
|
2,526,548
|
|
|
$
|
311,452
|
|
Denominator: Weighted-average number of common shares outstanding
|
|
|
10,788,175
|
|
|
|
10,974,721
|
|
Basic and diluted net gain (loss) per common share
|
|
$
|
0.23
|
|
|
$
|
0.03
|
|
NOTE 9 – OPERATING LEASES
We are subject to two non-cancelable operating
leases for office space expiring March 31, 2022. These leases do not have significant lease escalations, holidays, concessions, leasehold
improvements, or other build-out clauses. Further, the leases do not contain contingent rent provisions. The leases do not include options
to renew.
Because our lease does not provide an implicit
rate, we use our incremental borrowing rate in determining the present value of the lease payments. The incremental borrowing rate represents
an estimate of the interest rate we would incur at lease commencement to borrow an amount equal to the lease payments on a collateralized
basis over the term of a lease. The weighted-average discount rate as of December 31, 2020 was 4.5% and the weighted-average remaining
lease term is one year.
Under ASC 840, rent expense for office facilities for the three months
ended June 30, 2021 and June 30, 2020 was $16,337 and $16,569, respectively.
The components of our operating lease were as follows for the three
and six months ended June 30, 2021:
|
|
Three Months
Ended
|
|
|
Six Months
Ended
|
|
|
|
June 30, 2021
|
|
|
June 30, 2021
|
|
Operating lease costs
|
|
$
|
4,779
|
|
|
$
|
9,558
|
|
Variable lease cost
|
|
|
4,125
|
|
|
|
8,603
|
|
Short-term lease cost
|
|
|
7,433
|
|
|
|
14,865
|
|
Total
|
|
$
|
16,337
|
|
|
$
|
33,026
|
|
Supplemental
balance sheet information consisted of the following at June 30, 2021:
Operating Lease
|
|
|
|
|
Right-of-use assets
|
|
$
|
14,279
|
|
|
|
|
|
|
Operating Lease Liability
|
|
$
|
15,973
|
|
Less: short term portion
|
|
|
(15,973
|
)
|
Long term portion
|
|
$
|
—
|
|
Maturity analysis under lease agreements consisted of the following
as of June 30, 2021:
|
|
Operating
Leases
|
|
2021
|
|
$
|
10,581
|
|
2022
|
|
|
5,449
|
|
Total lease payments
|
|
|
16,030
|
|
Less: interest
|
|
|
(57
|
)
|
Present value of lease liabilities
|
|
$
|
15,973
|
|
NOTE 10 – FINANCIAL HIGHLIGHTS
The following is a schedule of financial highlights for the six months
ended June 30, 2021 through 2017:
|
|
Six Months Ended June 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2019
|
|
|
2018
|
|
|
2017
|
|
Per Share Data (1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net asset value at beginning of period
|
|
$
|
1.08
|
|
|
|
0.91
|
|
|
|
1.02
|
|
|
|
0.87
|
|
|
|
0.77
|
|
Net investment income (loss)
|
|
|
0.04
|
|
|
|
0.01
|
|
|
|
(0.03
|
)
|
|
|
(0.02
|
)
|
|
|
(0.02
|
)
|
Net realized and unrealized gains (losses)
|
|
|
0.28
|
|
|
|
0.02
|
|
|
|
0.02
|
|
|
|
0.09
|
|
|
|
0.04
|
|
Provision for income taxes
|
|
|
(0.09
|
)
|
|
|
0.00
|
|
|
|
0.00
|
|
|
|
0.00
|
|
|
|
0.00
|
|
Repurchase of common stock
|
|
|
0.00
|
|
|
|
0.02
|
|
|
|
0.00
|
|
|
|
0.00
|
|
|
|
0.00
|
|
Payment of common stock dividend
|
|
|
0.00
|
|
|
|
0.00
|
|
|
|
(0.05
|
)
|
|
|
0.00
|
|
|
|
0.00
|
|
Net asset value at end of period
|
|
$
|
1.31
|
|
|
|
0.96
|
|
|
|
0.96
|
|
|
|
0.94
|
|
|
|
0.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio / Supplemental Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per share market value of investments at end of period
|
|
$
|
1.22
|
|
|
|
0.65
|
|
|
|
0.70
|
|
|
|
0.82
|
|
|
|
0.51
|
|
Shares outstanding at end of period
|
|
|
10,790,413
|
|
|
|
10,696,735
|
|
|
|
11,067,402
|
|
|
|
11,067,402
|
|
|
|
12,151,493
|
|
Average weighted shares outstanding for the period
|
|
|
10,788,175
|
|
|
|
10,974,721
|
|
|
|
11,067,402
|
|
|
|
11,067,402
|
|
|
|
12,151,493
|
|
Net assets at end of period
|
|
$
|
14,188,588
|
|
|
|
10,221,718
|
|
|
|
10,588,689
|
|
|
|
11,278,889
|
|
|
|
9,555,551
|
|
Average net assets (2)
|
|
$
|
13,073,718
|
|
|
|
10,025,622
|
|
|
|
12,304,975
|
|
|
|
9,955,674
|
|
|
|
9,504,851
|
|
Total investment return
|
|
|
21.30
|
%
|
|
|
3.30
|
%
|
|
|
(5.88
|
)%
|
|
|
8.05
|
%
|
|
|
2.60
|
%
|
Portfolio turnover rate (3)
|
|
|
75.65
|
%
|
|
|
11.90
|
%
|
|
|
7.11
|
%
|
|
|
11.55
|
%
|
|
|
11.87
|
%
|
Ratio of operating expenses to average net assets (3)
|
|
|
(11.72
|
)%
|
|
|
(9.41
|
)%
|
|
|
(7.70
|
)%
|
|
|
(6.98
|
)%
|
|
|
(7.38
|
)%
|
Ratio of net investment income (loss) to average net assets (3)
|
|
|
6.88
|
%
|
|
|
3.02
|
%
|
|
|
(6.40
|
)%
|
|
|
(5.53
|
)%
|
|
|
(5.89
|
)%
|
Ratio of realized gains (losses) to average net assets (3)
|
|
|
61.92
|
%
|
|
|
4.06
|
%
|
|
|
57.36
|
%
|
|
|
(12.79
|
)%
|
|
|
16.51
|
%
|
|
(1)
|
Per-share data was derived using the ending number of shares outstanding for the period.
|
|
(2)
|
Based on the monthly average of net assets as of the beginning and end of each period presented.
|
|
(3)
|
Ratios are annualized.
|
NOTE
11 – General Uncertainty
On March 11, 2020, the World Health Organization declared the
outbreak of the coronavirus (COVID-19) a pandemic. As a result, economic uncertainties and market volatility have arisen which are likely
to negatively impact our investment valuations and net increase or decrease in net assets resulting from operations. Other financial impacts
could occur though such potential impact is difficult to determine at this time.
NOTE 12 – Subsequent Events
On August 2, 2021, Tailwind Real Estate, LLC pre-paid in full
all of their obligations owing to us, including $3,000,000 of loan principal provided at March 31, 2021, and $18,500 of accrued but
unpaid interest thereon.
|
ITEM 2.
|
MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
|
Our Management’s Discussion and Analysis
of Financial Condition and Results of Operations (MD&A) is intended to provide a reader of our financial statements with a narrative
from the perspective of management on our financial condition, results of operations, liquidity and certain other factors that may affect
our future results. In addition, unless expressly stated otherwise, the comparisons presented in this MD&A refer to the same period
in the prior year. Our MD&A is presented in seven sections:
|
·
|
Critical Accounting Estimates
|
|
·
|
Off-Balance Sheet Arrangements
|
|
·
|
Forward Looking Statements
|
OVERVIEW
Mill City Ventures III, Ltd. was incorporated
in the State of Minnesota on January 10, 2006. In this report, we generally refer to Mill City Ventures III, Ltd. in the first
person “we.” On occasion, we refer to our company in the third person as “Mill City Ventures” or the “company.”
We provide non-bank lending and specialty finance
to companies and individuals on both a secured and unsecured basis. The significant majority by dollar amount of loans we provide typically
have maturities that range from 9 to 12 months and may involve a pledge of collateral or, in the case of loans made to companies, personal
guarantees by the principals of the borrower. Our loans may be made for real estate acquisitions, renovation and sale; other real estate
projects; title loans; cash inventory needs: receivables financing (e.g., factoring or similar); inventory financing, or for other purposes.
We intend to remain opportunistic, however, and may engage in transactions that involve other rights (such as stock, warrants or other
equity-linked investments) or that are structured differently or uniquely. Our business objective is to generate revenues from the interest
and fees we charge, and capital appreciation from any related investments we make.
Our principal sources of income are interest,
dividends and other fees associated with lending such as origination fees, closing fees or exit fees. We may also receive reimbursement
of legal costs associated with loan documentation. Our statement of operations also reflect increases and decreases in the carrying value
of our asset and investments (i.e. unrealized appreciation and depreciation). Our principal expenses relate to operating expenses, the
largest components of which are generally professional fees, payroll, occupancy, and insurance expenses.
Our MD&A should be read in conjunction with
our Annual Report on Form 10-K for the year ended December 31, 2020, as well as our reports on Forms 10-Q and 8-K and other
publicly available information. All amounts herein are unaudited. In addition, the discussion of our results of operations and financial
condition should be read in the context of this overview. Furthermore, we are including a full description of our business in this report.
BUSINESS
Overview
Mill City Ventures III, Ltd, (the “Company” or “we”),
is a Minnesota corporation that was incorporated in January 2006. From our inception until December 13, 2012, we were a development-stage
company involved in the gaming and entertainment industry. In 2013, we elected to become a business development company (“BDC”)
under the Investment Company Act of 1940 (the “1940 Act”). We operated as a BDC until we withdrew our BDC election on December 27,
2019. Since that time, we have engaged in the business of providing short-term specialty finance solutions primarily to private businesses,
micro- and small-cap public companies and high-net-worth individuals. To avoid again becoming subject to regulation under the 1940 Act,
we generally seek to structure our transactions so they do not constitute “investment securities” for purposes of federal
securities law, and we monitor our holdings as a whole to ensure that no more than 40% of our total assets may consist of investment securities.
Descriptions
The principal specialty finance solutions we provide are high-interest
short-term lending arrangements. On occasion, these lending arrangements involve us obtaining collateral as security for the borrower’s
repayment of funds to us. In some circles, short-term high-interest collateralized lending is referred to as “hard-money lending.”
We believe we are generally able to charge high interest for our specialty
finance solutions because (i) banks and other traditional providers of credit may have neither the expertise nor the infrastructure
needed to evaluate creditworthiness and risks in a timeframe suitable for a potential borrower, preferring instead to process transactions
and structures that present few novel issues or risks; and (ii) we will often be able to devote time and attention to transactions
involving a smaller dollar amount than an institutional lender will view as worthwhile. These beliefs essentially explain why we refer
to our business as “specialty finance”— financing that may involve structures that are unique, creative, and often bespoke;
and that may involve dollar amounts that are not suitable for institutional lenders.
We generally provide specialty finance solutions that are short-term
in nature. By this, we mean lending arrangements that mature or come due within nine months of the lending date. We view the provision
of short-term finance as desirable for two principal reasons. First, short-term lending requires a potential borrower to identify for
us a near-term source of repayment for the funds they borrow from us. This permits us to evaluate that source of repayment clearly and
carefully, thus helping identify the potential risks involved in a particular transaction and how we may be able to include structural
terms that mitigate these risks. Second, short-term lending permits us to avail ourselves of a court-recognized exception for treating
promissory notes (evidencing a loan) as “investment securities” under federal securities law. In sum, this exception generally
applies to promissory notes with short-term maturities of nine months. Our ability to avail ourselves of this exception, and to more generally
structure our transactions in such a way as to avoid them being properly considered as “investment securities” under federal
securities laws, is important to our ability to avoid once again becoming subject to regulation under the 1940 Act. Below we discuss our
process for evaluating transactional terms and structures with a view to remaining outside of the regulatory regime of the 1940 Act (please
refer to “Investment Process” below).
Examples of the kinds of the specialty finance solutions we have considered
or provided to date, and may continue to provide in the future, include:
|
•
|
Short-term secured loans for real estate development [Tailwind]
|
|
•
|
Short-term unsecured loans (with an option to acquire collateral security) to a business [DCP]
|
|
•
|
Short-term secured loans to a business for operating capital [Alatus]
|
|
•
|
Short-term secured loans to an individual owed a forthcoming tax refund
|
In addition, we are presently evaluating our ability to enter into
other kinds of short-term specialty finance transactions. Examples include the expansion of our efforts to purchase adjudicated settlements,
the purchase (at discounted rates) of receivables owing to professionals on account of certain workers’ compensation claim, and
short-term consumer finance lending.
Sourcing Transactions
We believe that our management’s strong combination of experience
and contacts in the investment sector, including the experience and contacts of our independent directors, should be sufficient to continue
attracting suitable prospective investment opportunities. To date, the network of contacts of our management and directors has been successful
thus far in sourcing all of the transactions in which we have participated. Accordingly, we presently do not have any plans to hire any
business development professionals to assist us with transactional volume.
Competition
The market for specialty finance is competitive, largely as a result
of the participation of various types of professionally managed pooled investment funds (e.g., hedge funds, debt/mezzanine debt funds,
private equity funds) seeking the high returns that are possible in specialty finance and hard-money lending.
Nevertheless, we believe we are well positioned to compete successfully
due to our flexibility and creativity with our transactional structures and terms. We expect to continue to have significant flexibility
in selecting and structuring our transactions. In part, this is because we will not be subject to many of the regulatory limitations that
govern traditional or institutional lenders. We believe this will afford us broad latitude as to the nature of the transactions in which
we may participate, and the specific terms to which we may agree. We believe that this flexible approach to structuring our transactions
and investments will facilitate positive, long-term relationships with our borrowers. In addition, the freedom afforded to us through
the lack of substantive regulation governing the types of transactions we enter into and our methods of operation in general permits us
to allocate resources to those types of transactions that we believe may lead to the highest risk-adjusted returns or the steadiest stream
of such returns.
The only significant limitation on our ability to flexibly structure
transactions arises from our desire to remain outside the regulations of the 1940 Act. In order to meet this goal, we intend and aim to
structure the vast majority of our transactions (by dollar amount) in ways such that they are not properly considered investment securities
under federal securities laws, including the 1940 Act.
Finally, we believe we are able to manage the evaluation and due-diligence
process swiftly and efficiently, largely as a result of our management team’s diverse experience in transactional finance.
Other Matters
We do not believe that we are dependent in any material way on any
particular borrower, type of specialty finance transaction, or industry.
We do not own or use through license any patents, trademarks, or other
intellectual properties and we do not believe that any such assets would be material to our business.
Sometimes the types of transactions we engage in are governed by particular
laws, regulations, or rules. For example, lending transactions in which high-net-worth individuals are the borrower will nearly always
involve state law usury limitations. Transactions in which we seek and obtain collateral as security for obligations owed to us involve
legal issues arising under the Uniform Commercial Code or its various state law iterations. To date, we have not engaged in transactions
that require us to obtain licensure or a permit prior to entering into the transaction—e.g., brokering transactions or engaging
in licensed consumer finance activities.
Pending the consummation of transactions and deployment of cash, we
generally keep the majority of our assets in cash, cash equivalents such as money-market investments, U.S. government securities or high-quality
debt securities maturing in one year or less from the time of investment.
Our Investment Process
We have identified several criteria that we believe are generally important
guidelines for us to meet our financial objectives. These criteria are, however, only general guidelines for our investment decisions
and, in the case of some transactions in which we invest, fewer than all—or even none—of these criteria will be met.
|
•
|
Existing Liquidity Source. Because the vast majority of our transactions involve short-term maturities, we typically seek to identify
a liquidity source for the borrower to repay us. Examples of sources of potential liquidity may include accounts receivable, another valuable
asset, or a pending payment (e.g., a tax refund, or a litigation judgment or settlement payment) that is reasonably expected to pay out
prior to the maturity of the credit we provide.
|
|
•
|
Collateral Value. We will often, but not always, seek to collateralize the obligations owing to us. Our ability to identify valuable
collateral is a significant factor in our credit analysis and determination of the attractiveness of a potential transaction. This analysis
will often involve legal counsel, both to assist in the identification of potential collateral assets, and to better understand the ease
with a security interest in the collateral may be granted, perfected and, if necessary, foreclosed upon and the relevant jurisdiction(s) involved.
|
|
•
|
Experienced and Capable Management. In transactions involving business borrowers, we seek businesses that have an experienced, knowledgeable
and capable management team.
|
|
•
|
Competitive Position. In transactions involving business borrowers, we will seek to invest in transactions with businesses that have
developed, or appear poised to develop, a strong competitive position within their respective industry sector or niche.
|
|
•
|
Cash Flow. In transactions involving business borrowers, we will seek to invest in businesses that are profitable or nearly profitable
on an operating cash flow basis, principally so that the business’ operating cash flow may serve as another source of liquidity
from which we may ultimately be repaid.
|
If we believe a potential transaction generally meets the characteristics
described above or if we otherwise determine that a potential transaction may be desirable to enter into, we may perform a more rigorous
due-diligence examination of the prospective borrower, the likely source or sources of liquidity for their repayment to us, and other
aspects of the borrower or its assets (e.g., assets of the borrower that may serve as collateral security for the obligations that may
be owing to us). Our due-diligence examination for each transaction will necessarily be unique and tailored to the specific transaction,
but will generally be undertaken in light of the following facts and circumstances:
|
•
|
our familiarity with the borrower (or, in the case of a business borrower, our familiarity with management or other persons such as
directors involved with the borrower)
|
|
•
|
in the case of a business borrower, our review and assessment of the potential borrower’s financing history, as well as the
likely need for additional financings after our transaction
|
|
•
|
the industry in which the borrower operates, our knowledge and familiarity with that industry, our assessment of the complexity of
the business, any regulatory matters or other unique aspects presenting special risks, and the competitive landscape faced by the borrower
|
|
•
|
the amount of potential dollars involved in the potential transaction
|
|
•
|
where the borrower is located
|
|
•
|
whether we might have been involved with a transaction of the same or similar kind before
|
|
•
|
the ease with which we can evaluate the borrower’s source or sources of liquidity
|
|
•
|
the ease with which we can apprehend the process involved with taking collateral security in some or all of the borrower’s assets,
and
|
|
•
|
the ease with which we could realize on that collateral if repayment were not otherwise forthcoming.
|
The assessments described above outlines our general approach for our
investment decisions, although not all of such activities will be followed in each instance, or some may be stressed moreso than others
depending on facts and circumstances. Upon successful completion of this preliminary evaluation, we will typically (1) evaluate our
own regulatory concerns (i.e., to what extent the potential transaction may properly be considered an investment in an “investment
security” for purposes of the 1940 Act and, if necessary, consider alternative structures to alleviate any risks to our company
relating thereto), and (2) decide whether to move forward towards negotiating a letter of intent and, thereafter, definitive documentation
for our transaction. Depending on timing, we may not use a letter of intent and will instead proceed directly to definitive documentation.
As indicated above, to avoid becoming subject to the regulatory requirements
of the 1940 Act, we monitor our investment holdings as a whole to ensure that investments and other holdings which may be considered “investment
securities” do not comprise more than 40% of our total assets. We undertake this analysis (1) on a quarterly basis and in connection
with the review and preparation of our financial statements filed as part of our quarterly and annual reports with the U.S. Securities
and Exchange Commission, and (2) at other times when we are considering how to structure a new transaction that is of a significant
size (with “significance” largely based on the outcome of our most recent quarterly review). This review is generally undertaken
by our Chief Financial Officer and may involve our outside legal counsel, in particular in a case where we are considering the structure
of a potential new transaction.
In general, our analysis starts with the length or duration of a potential
new transaction. Although federal securities laws define “investment securities” in such a way as to include promissory notes,
the U.S. Supreme Court held in Reves v. Ernst & Young, 110 S. Ct. 945 (1990), that certain kinds of promissory notes are
not properly considered securities. Over time, court precedent has developed to identify these kinds of promissory notes as generally
not constituting investment securities:
|
•
|
notes that mature in nine months or less
|
|
•
|
notes secured by a mortgage or lien on a home
|
|
•
|
notes secured by a small business or business assets
|
|
•
|
so-called “character loans” made to a bank customer
|
|
•
|
notes delivered or borrowings entered into through consumer finance
|
|
•
|
commercial loans made to businesses
|
|
•
|
loans secured by accounts receivable (e.g., factoring)
|
In addition to the types of financing arrangements noted above, court
precedent indicates that there may be facts and circumstances surrounding the transaction that may cause other promissory notes to not
be considered investment securities under federal securities laws. For example, it is presumed that a promissory note which matures in
more than nine months is a “security,” but this presumption may be rebutted (with the conclusion that such a promissory note
is not a properly considered a security) upon an evaluation of the following factors:
|
•
|
whether the borrower’s motivation is to raise money for general business use, and whether the lender’s motivation is to
make a profit, including interest
|
|
•
|
whether the borrower’s plan of distribution for the promissory note resembles the plan of distribution of a security
|
|
•
|
whether the investing public reasonably expects that the note is a security
|
|
•
|
whether there is a regulatory scheme that protects the investor other than the securities laws (e.g., Federal Deposit Insurance).
|
While the application of these factors can be helpful in some instances,
often the factors and the proper manner of weighting them are unclear. As a result, the analyses we periodically undertake focuses on
the more bright-line types of lending arrangements enumerated above—i.e., promissory notes maturing in nine months or less, etc.
Our Prior Business as a BDC
The analysis of our transactions and transactional holdings is undertaken
with a view to ensuring that we do not become subject to the 1940 Act. Generally from 2013 through 2019, we were governed by the 1940
Act. During that time, we were a business development company under the 1940 Act, or “BDC,” primarily focused on investing
in or lending to private and small-cap public companies and making managerial assistance available to such companies. As a BDC, our investments
included stock of or membership interests (typically referred to as units) in private companies, small-cap public company stocks, and
promissory notes. In some cases, the stock or membership interests we acquired were preferred stock or units, and in other cases the stock
or membership interests acquired were common stock or units. In connection with our investments in promissory notes, we frequently obtained
warrants to purchase common stock.
In our financial statements for the year ended December 31, 2019,
revenues from our operations (as a BDC) relate to the earnings we received from our portfolio investments.
Our Management and Employees
Currently, Mr. Douglas M. Polinsky, the Chief Executive Officer
and Chairman of our Board of Directors, and Joseph A. Geraci, II, our Chief Financial Officer and a director of the Company, serve
as our senior management team. These are also the only two persons who are employees of the Company.
INVESTMENT ACTIVITY
During the six months ended June 30, 2021,
we made $13,250,664 of investments and had $9,889,827 of redemptions and repayments, resulting in net investments at amortized cost of
$11,864,762 at the end of the period.
During the six months ended June 30, 2020,
we made $6,217,296 of investments and had $1,192,824 of redemptions and repayments, resulting in net investments at amortized cost of
$7,200,566 at the end of the period.
Our investment composition by major class, based
on fair value at June 30, 2021, was as follows:
|
|
Investments at
Fair Value
|
|
|
Percentage of
Fair Value
|
|
Short-term Non-banking Loans
|
|
$
|
10,863,333
|
|
|
|
82.7
|
%
|
Equity/Other
|
|
|
2,270,600
|
|
|
|
17.3
|
|
Total
|
|
$
|
13,133,933
|
|
|
|
100.0
|
%
|
RESULTS OF OPERATIONS
Our operating results for the three and six months
ended June 30, 2021 and June 30, 2021 were as follows:
|
|
For the Three Months Ended June 30,
|
|
|
For the Six Months Ended
June 30,
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
|
2020
|
|
Investment Income:
|
|
$
|
675,549
|
|
|
$
|
283,456
|
|
|
$
|
1,222,391
|
|
|
$
|
468,435
|
|
Operating Expenses:
|
|
|
(250,156
|
)
|
|
|
(213,910
|
)
|
|
|
(784,014
|
)
|
|
|
(319,302
|
)
|
Net Investment Gain
|
|
$
|
425,393
|
|
|
$
|
69,546
|
|
|
$
|
438,377
|
|
|
$
|
149,133
|
|
Investment Income
We generate revenue primarily in the form of interest
income and capital gains, if any, on the debt instruments we own. We may also generate revenue from dividends and capital gains on equity
investments we make, if any, or on warrants or other equity interests that we may acquire. In some cases, the interest on our investments
may accrue or be paid in the form of additional debt. The principal amount of the debt instruments, together with any accrued but unpaid
interest thereon, will generally become due at the maturity date of those debt instruments. We may also generate revenue in the form of
commitment, origination, structuring, diligence, or consulting fees. Any such fees will be recognized as earned.
For the three and six months ended June 30,
2021, our total investment income was $675,549 and $1,222,391, respectively. For the three and six months ended June 30, 2020, our
total investment income was $283,456 and $468,435, respectively. The increase is due to the change in our business structure which now
focuses on short-term non-bank lending. Our loan portfolio generates interest income, with an average rate on the loans of 25%.
Professional Fees
For the three and six months ended June 30,
2021, we had $77,539 and $220,347 professional fees expense, respectively. For the three and six months ended June 30, 2020, we had
$90,529 and $74,297 professional fees expense, respectively The increase for the six months in 2021 is due to legal costs incurred to
close on several new short-term banking loans. In 2020, we received a refund during the first quarter of $59,957 relating to certain audit
expenses incurred during 2018 and 2019.
Net Realized Gain from Investments
For the three and six months ended June 30,
2021, we had $4,853,170 and $9,889,827, respectively, of sales of investments, resulting in $621,600 and $3,529,599, respectively, of
realized gains. For the three and six months ended June 30, 2020, we had $971,044 and $1,192,824, respectively, of sales of investments,
resulting in $175,222 and $199,724, respectively, of realized gains.
Net Change in Unrealized Appreciation (Depreciation)
on Investments
For the three and six months ended June 30,
2021, our investments had $83,100 of unrealized appreciation and $430,150 of unrealized depreciation, respectively. For the three and
six months ended June 30, 2020, our investments had $348,602 of unrealized appreciation and $37,405 of unrealized depreciation, respectively.
Changes in Net Assets from Operations
For the three and six months ended June 30,
2021, we recorded a net increase in net assets from operations of $781,506 and $2,526,548, respectively. Based on the weighted-average
number of shares of common stock outstanding for the three and six months ended June 30, 2021, our per-share net increase in net
assets from operations was $0.07 and $0.23, respectively. For the three and six months ended June 30, 2020, we recorded a net increase
in net assets from operations of $593,370 and $311,452, respectively. Based on the weighted-average number of shares of common stock outstanding
for the three and six months ended June 30, 2020, our per-share net increase in net assets from operations was $0.05 and $0.03, respectively.
Cash Flows for the Six Months Ended June 30,
2021 and 2020
The level of cash flows used in or provided by
operating activities is affected by the purchases of investments, redemptions and repayments of investments, among other factors. For
the six months ended June 30, 2021, net cash used in operating activities was $3,401,681. Cash flows used in operating activities
for the six months ended June 30, 2021 were primarily related to purchases of investments of $13,250,664, offset mostly by redemptions
and repayments of investments totaling $9,889,827. For the six months ended June 30, 2020, net cash used in operating activities
was $3,457,399. Cash flows provided in operating activities for the six months ended June 30, 2020 were primarily related to purchases
of investments of $6,217,296, offset mostly by redemptions and repayments of investments totaling $1,192,824.
FINANCIAL CONDITION
As of June 30, 2021, we had cash of $1,515,005,
a decrease of $3,925,574 from December 31, 2020. The primary use of our existing funds and any funds raised in the future is expected
to be for investments, cash distributions to our shareholders or for other general corporate purposes, including paying for operating
expenses or debt service to the extent we borrow or issue senior securities. Pending investment, our investments may consist of cash,
cash equivalents, U.S. government securities or high quality debt securities maturing in one year or less from the time of investment.
To the extent our Board of Directors determines
in the future, based on our financial condition and capital market conditions, that additional capital would allow us to take advantage
of additional investment opportunities, we may seek to raise additional equity capital or to engage in borrowing.
CRITICAL ACCOUNTING ESTIMATES
Our financial statements are prepared in conformity
with accounting principles generally accepted in the United States of America, or U.S. GAAP, which requires us to make estimates and assumptions
that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues
and expenses during the reporting periods. Critical accounting policies are those that require the application of management’s most
difficult, subjective or complex judgments, often because of the need to make estimates about the effect of matters that are inherently
uncertain and that may change in subsequent periods.
In preparing the financial statements, management
will make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements,
and the reported amounts of revenues and expenses during the reporting periods. In preparing the financial statements, management also
will utilize available information, including our past history, industry standards and the current economic environment, among other factors,
in forming its estimates and judgments, giving due consideration to materiality. Actual results will almost certainly differ from these
estimates. In addition, other companies may utilize different estimates, which may impact the comparability of our results of operations
to those of companies in similar businesses. As our expected operating results occur, we will describe additional critical accounting
policies in the notes to our financial statements. Our most critical accounting policies relate to the valuation of our investments and
revenue recognition. For more information, refer to our Annual Report on Form 10-K for the year ended December 31, 2020.
OFF-BALANCE-SHEET ARRANGEMENTS
During the six months ended June 30, 2021, we did not engage in
any off-balance sheet arrangements as described in Item 303(a)(4) of Regulation S-K.
FORWARD-LOOKING STATEMENTS
Some of the statements made in this section of
our report are forward-looking statements based on our management’s current expectations for our company. These expectations involve
assumptions and are subject to substantial risks and uncertainties that could cause actual results to differ materially from the results
expressed in, or implied by, these forward-looking statements. Forward-looking statements relate to future events or our future financial
performance, and can ordinarily be identified by terminology such as “may,” “will,” “should,” “expects,”
“plans,” “anticipates,” “could,” “intends,” “targets,” “projects,”
“contemplates,” “believes,” “estimates,” “predicts,” “potential” or “continue”
or the negative of these terms or other similar words. Important assumptions include our ability to identify and consummate new investments,
achieve certain margins and levels of profitability, the availability of any needed additional capital, and the ability to maintain compliance
with regulations applicable to us. Some of the forward-looking statements contained in this report relate to, and are based our current
assumptions regarding, the following:
|
•
|
our future operating results;
|
|
•
|
the success of our investments;
|
|
•
|
our relationships with third parties;
|
|
•
|
the dependence of our success on the general economy and its impact on the industries in which we invest;
|
|
•
|
the ability of our portfolio companies to achieve their objectives;
|
|
•
|
our expected financings and investments;
|
|
•
|
our regulatory structure and tax treatment;
|
|
•
|
the adequacy of our cash resources and working capital; and
|
|
•
|
the timing of cash flows, if any, we receive from our investments.
|
The foregoing list is not exhaustive. For a more
complete summary of the risks and uncertainties facing our company and its business and relating to our forward-looking statements, please
refer to our Annual Report on Form 10-K filed on March 10, 2021 (related to our year ended December 31, 2020) and in particular
the section thereof entitled “Risk Factors.” Because of the significant uncertainties inherent in forward-looking statements
pertaining to our company, the inclusion of those statements should not be regarded as a representation or warranty by us or any other
person that our objectives, plans, expectations or projections that are contained in this filing will be achieved in any specified time
frame, if ever. We undertake no obligation to update any forward-looking statement to reflect events or circumstances occurring after
the date of this filing. The forward-looking statements made in this report relate only to events as of the date on which the statements
are made, and are excluded from the safe harbor protection provided by Section 21E of the Securities Exchange Act of 1934.