Kelly (Nasdaq: KELYA, KELYB), a leading specialty talent solutions
provider, today announced results for the first quarter of 2024.
Peter Quigley, president and chief executive officer, announced
revenue for the first quarter of 2024 totaled $1.05 billion, a
17.6% decrease, compared to the corresponding quarter of 2023
resulting primarily from the sale of the company’s European
staffing operations on January 2, 2024. Excluding the impact of the
sale of the European staffing operations, revenue declined 2.6% on
an organic basis reflecting the continuing impact of customers’
more guarded approach to hiring and initiating new projects or
capital spending.
Kelly reported operating earnings in the first quarter of 2024
of $26.8 million, compared to earnings of $10.7 million reported in
the first quarter of 2023. Earnings in the first quarter of 2024
include an $11.6 million gain on the sale of our European staffing
operations and $7.9 million of charges related to transformation
actions and the sale of our European staffing operations. Excluding
those charges, adjusted earnings were $23.1 million in the first
quarter of 2024. Earnings in the first quarter of 2023 included
$6.6 million of restructuring charges and adjusted earnings from
operations were $17.3 million. The European staffing operations
were break even on an adjusted basis in the first quarter of 2023.
Excluding the impact of the sale in both periods, 2024 adjusted
earnings improved primarily as a result of lower selling, general
and administrative expenses, partially offset by lower revenue and
unfavorable business mix and lower permanent placement fees which
resulted in lower gross profit.
Earnings per share in the first quarter of 2024 were $0.70
compared to earnings per share of $0.29 in the first quarter of
2023. Included in earnings per share in the first quarter of 2024
were a gain on sale and gain on forward contract, net of tax, of
$0.31 partially offset by restructuring and transaction-related
charges, net of tax, of $0.17. Included in the earnings per share
in the first quarter of 2023 is a $0.13 per share restructuring
charge, net of tax. On an adjusted basis, earnings per share were
$0.56 in the first quarter of 2024, an improvement from $0.42 per
share in the corresponding quarter of 2023.
On May 3, Kelly announced that it had entered into a definitive
agreement to acquire MRP and expects the transaction to close in
the second quarter of 2024.
“In the first quarter, we continued making progress on our
journey to accelerate profitable growth notwithstanding continued
macroeconomic uncertainty and industry headwinds. Our ongoing
growth and efficiency initiatives increased Kelly’s adjusted EBITDA
margin to 3.2% – a significant improvement of 110 basis points over
the prior year and well above the company’s recent average,” said
Quigley. “Our more streamlined and profitable portfolio of
businesses is poised to realize additional benefits from the
transformational acquisition of MRP. When completed in the second
quarter, this acquisition will strengthen Kelly’s scale and
capabilities and meaningfully increase market share across several
key areas, which in turn creates exciting opportunities for future
revenue growth and additional EBITDA margin expansion.”
Kelly also reported that on May 7, its board of directors
declared a dividend of $0.075 per share. The dividend is payable on
June 4, 2024, to stockholders of record as of the close of business
on May 20, 2024.
In conjunction with its first-quarter earnings release, Kelly
has published a financial presentation on the Investor Relations
page of its public website and will host a conference call at 9
a.m. ET on May 9 to review the results and answer questions. The
call may be accessed in one of the following ways:
Via the Internet: Kellyservices.com
Via the Telephone (877) 692-8955 (toll free) or (234) 720-6979
(caller paid)Enter access code 5728672
After the prompt, please enter “#”
A recording of the conference call will be available after 1:30
p.m. ET on May 9, 2024, at (866) 207-1041 (toll-free) and (402)
970-0847 (caller-paid). The access code is 1646639#. The recording
will also be available at kellyservices.com during this period.
This release contains statements that are forward looking in
nature and, accordingly, are subject to risks and uncertainties.
These statements are made under the “safe harbor” provisions of the
U.S. Private Securities Litigation Reform Act of 1995. Statements
that are not historical facts, including statements about Kelly’s
financial expectations, are forward-looking statements. Factors
that could cause actual results to differ materially from those
contained in this release include, but are not limited to, (i)
changing market and economic conditions, (ii) disruption in the
labor market and weakened demand for human capital resulting from
technological advances, loss of large corporate customers and
government contractor requirements, (iii) the impact of laws and
regulations (including federal, state and international tax laws),
(iv) unexpected changes in claim trends on workers’ compensation,
unemployment, disability and medical benefit plans, (v) litigation
and other legal liabilities (including tax liabilities) in excess
of our estimates, (vi) our ability to achieve our business’s
anticipated growth strategies, (vii) our future business
development, results of operations and financial condition, (viii)
damage to our brands, (ix) dependency on third parties for the
execution of critical functions, (x) conducting business in foreign
countries, including foreign currency fluctuations, (xi)
availability of temporary workers with appropriate skills required
by customers, (xii) cyberattacks or other breaches of network or
information technology security, and (xiii) other risks,
uncertainties and factors discussed in this release and in the
Company’s filings with the Securities and Exchange Commission. In
some cases, forward-looking statements can be identified by words
or phrases such as “may,” “will,” “expect,” “anticipate,” “target,”
“aim,” “estimate,” “intend,” “plan,” “believe,” “potential,”
“continue,” “is/are likely to” or other similar expressions. All
information provided in this press release is as of the date of
this press release and we undertake no duty to update any
forward-looking statement to conform the statement to actual
results or changes in the Company’s expectations.
About Kelly®
Kelly Services, Inc. (Nasdaq: KELYA, KELYB) helps companies
recruit and manage skilled workers and helps job seekers find great
work. Since inventing the staffing industry in 1946, we have become
experts in the many industries and local and global markets we
serve. With a network of suppliers and partners around the world,
we connect more than 500,000 people with work every year. Our suite
of outsourcing and consulting services ensures companies have the
people they need, when and where they are needed most.
Headquartered in Troy, Michigan, we empower businesses and
individuals to access limitless opportunities in industries such as
science, engineering, technology, education, manufacturing, retail,
finance, and energy. Revenue in 2023 was $4.8 billion. Learn more
at kellyservices.com.
KLYA-FIN
ANALYST & MEDIA
CONTACT: |
|
|
|
Scott
Thomas |
|
|
|
(248)
251-7264 |
|
|
|
scott.thomas@kellyservices.com |
|
|
|
|
|
|
|
|
KELLY SERVICES, INC. AND SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF EARNINGS |
FOR THE 13 WEEKS ENDED MARCH 31, 2024 AND APRIL 2,
2023 |
(UNAUDITED) |
(In millions of dollars except per share data) |
|
|
|
|
|
|
|
|
|
% |
|
CC % |
|
|
|
2024 |
|
2023 |
|
Change |
|
Change |
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from services |
$ |
1,045.1 |
|
$ |
1,268.3 |
|
$ |
(223.2 |
) |
|
(17.6 |
) |
% |
(17.7 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services |
|
839.4 |
|
|
1,014.2 |
|
|
(174.8 |
) |
|
(17.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross
profit |
|
205.7 |
|
|
254.1 |
|
|
(48.4 |
) |
|
(19.1 |
) |
|
(19.2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and
administrative expenses |
|
190.5 |
|
|
243.4 |
|
|
(52.9 |
) |
|
(21.7 |
) |
|
(21.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of EMEA staffing
operations |
|
(11.6 |
) |
|
— |
|
|
(11.6 |
) |
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from
operations |
|
26.8 |
|
|
10.7 |
|
|
16.1 |
|
|
150.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain on forward contract |
|
1.2 |
|
|
— |
|
|
1.2 |
|
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense),
net |
|
1.8 |
|
|
2.0 |
|
|
(0.2 |
) |
|
(8.8 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before
taxes |
|
29.8 |
|
|
12.7 |
|
|
17.1 |
|
|
134.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense |
|
4.0 |
|
|
1.8 |
|
|
2.2 |
|
|
128.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net
earnings |
$ |
25.8 |
|
$ |
10.9 |
|
$ |
14.9 |
|
|
135.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per
share |
$ |
0.71 |
|
$ |
0.29 |
|
$ |
0.42 |
|
|
144.8 |
|
|
|
|
Diluted earnings per
share |
$ |
0.70 |
|
$ |
0.29 |
|
$ |
0.41 |
|
|
141.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STATISTICS: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Permanent placement revenue
(included in revenue from services) |
$ |
8.0 |
|
$ |
17.5 |
|
$ |
(9.5 |
) |
|
(54.2 |
) |
% |
(54.4 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit rate |
|
19.7 |
|
% |
20.0 |
|
% |
(0.3 |
) |
pts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA |
$ |
33.3 |
|
$ |
26.8 |
|
$ |
6.5 |
|
|
|
|
|
|
Adjusted EBITDA margin |
|
3.2 |
|
% |
2.1 |
|
% |
1.1 |
|
pts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective income tax rate |
|
13.5 |
|
% |
13.9 |
|
% |
(0.4 |
) |
pts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average number of shares
outstanding (millions): |
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
35.4 |
|
|
37.1 |
|
|
|
|
|
|
|
|
Diluted |
|
35.8 |
|
|
37.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KELLY SERVICES, INC. AND SUBSIDIARIES |
SEGMENT INFORMATION |
(UNAUDITED) |
(In millions of dollars) |
We utilize
business unit profit (loss) to evaluate the performance of our
segments. Business unit profit (loss) and SG&A expenses as
presented in the segment information table below do not include
depreciation and amortization expenses. |
|
|
First Quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
CC % |
|
|
|
2024 |
|
|
2023 |
|
Change |
|
Change |
|
Professional &
Industrial |
|
|
|
|
|
|
|
|
|
|
Revenue from services |
$ |
358.4 |
|
|
$ |
402.6 |
|
|
(11.0 |
) |
% |
(11.4 |
) |
% |
Gross profit |
|
63.9 |
|
|
|
72.2 |
|
|
(11.7 |
) |
|
(12.1 |
) |
|
SG&A expenses excluding restructuring charges |
|
57.9 |
|
|
|
70.4 |
|
|
(17.7 |
) |
|
(18.0 |
) |
|
Restructuring charges |
|
0.1 |
|
|
|
3.0 |
|
|
(96.6 |
) |
|
(96.6 |
) |
|
Total SG&A expenses |
|
58.0 |
|
|
|
73.4 |
|
|
(20.9 |
) |
|
(21.3 |
) |
|
Business unit profit (loss) |
|
5.9 |
|
|
|
(1.2 |
) |
|
NM |
|
|
|
|
Business unit profit (loss) excluding restructuring charges |
|
6.0 |
|
|
|
1.8 |
|
|
210.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit rate |
|
17.8 |
|
% |
|
18.0 |
|
% |
(0.2 |
) |
pts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Science, Engineering
& Technology |
|
|
|
|
|
|
|
|
|
|
Revenue from services |
$ |
289.3 |
|
|
$ |
306.4 |
|
|
(5.6 |
) |
% |
(5.6 |
) |
% |
Gross profit |
|
64.4 |
|
|
|
71.3 |
|
|
(9.6 |
) |
|
(9.6 |
) |
|
Total SG&A expenses |
|
46.2 |
|
|
|
52.8 |
|
|
(12.5 |
) |
|
(12.6 |
) |
|
Business unit profit (loss) |
|
18.2 |
|
|
|
18.5 |
|
|
(1.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit rate |
|
22.3 |
|
% |
|
23.3 |
|
% |
(1.0 |
) |
pts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Education |
|
|
|
|
|
|
|
|
|
|
Revenue from services |
$ |
289.9 |
|
|
$ |
249.4 |
|
|
16.2 |
|
% |
16.2 |
|
% |
Gross profit |
|
42.1 |
|
|
|
39.3 |
|
|
7.1 |
|
|
7.1 |
|
|
Total SG&A expenses |
|
24.0 |
|
|
|
23.9 |
|
|
0.3 |
|
|
0.3 |
|
|
Business unit profit (loss) |
|
18.1 |
|
|
|
15.4 |
|
|
17.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit rate |
|
14.5 |
|
% |
|
15.8 |
|
% |
(1.3 |
) |
pts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Outsourcing &
Consulting |
|
|
|
|
|
|
|
|
|
|
Revenue from services |
$ |
108.0 |
|
|
$ |
114.6 |
|
|
(5.7 |
) |
% |
(5.5 |
) |
% |
Gross profit |
|
35.3 |
|
|
|
41.6 |
|
|
(15.0 |
) |
|
(14.9 |
) |
|
Total SG&A expenses |
|
37.1 |
|
|
|
41.7 |
|
|
(11.1 |
) |
|
(11.3 |
) |
|
Business unit profit (loss) |
|
(1.8 |
) |
|
|
(0.1 |
) |
|
NM |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit rate |
|
32.7 |
|
% |
|
36.3 |
|
% |
(3.6 |
) |
pts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
International |
|
|
|
|
|
|
|
|
|
|
Revenue from services |
$ |
— |
|
|
$ |
195.8 |
|
|
(100.0 |
) |
% |
(100.0 |
) |
% |
Gross profit |
|
— |
|
|
|
29.7 |
|
|
(100.0 |
) |
|
(100.0 |
) |
|
Total SG&A expenses |
|
— |
|
|
|
30.4 |
|
|
(100.0 |
) |
|
(100.0 |
) |
|
Business unit profit (loss) |
|
— |
|
|
|
(0.7 |
) |
|
(100.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit rate |
|
— |
|
% |
|
15.2 |
|
% |
(15.2 |
) |
pts. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KELLY SERVICES, INC. AND SUBSIDIARIES |
CONSOLIDATED BALANCE SHEETS |
(UNAUDITED) |
(In millions of dollars) |
|
|
|
|
|
|
|
|
|
|
March 31,2024 |
|
December 31,2023 |
|
April 2,2023 |
|
Current
Assets |
|
|
|
|
|
|
|
Cash and equivalents |
$ |
|
200.7 |
|
$ |
|
125.8 |
|
$ |
|
111.7 |
|
|
Trade accounts receivable, less allowances of $8.8, $8.4, and
$11.0, respectively |
|
|
1,152.9 |
|
|
|
1,160.6 |
|
|
|
1,438.5 |
|
|
Prepaid expenses and other current assets |
|
|
83.2 |
|
|
|
48.9 |
|
|
|
82.3 |
|
|
Assets held for sale |
|
|
— |
|
|
|
291.3 |
|
|
|
— |
|
|
Total current assets |
|
|
1,436.8 |
|
|
|
1,626.6 |
|
|
|
1,632.5 |
|
|
|
|
|
|
|
|
|
|
Noncurrent
Assets |
|
|
|
|
|
|
|
Property and equipment, net |
|
|
25.5 |
|
|
|
24.6 |
|
|
|
28.6 |
|
|
Operating lease right-of-use assets |
|
|
46.3 |
|
|
|
47.1 |
|
|
|
65.0 |
|
|
Deferred taxes |
|
|
318.9 |
|
|
|
321.1 |
|
|
|
301.9 |
|
|
Retirement plan assets |
|
|
243.7 |
|
|
|
230.3 |
|
|
|
204.4 |
|
|
Goodwill, net |
|
|
151.1 |
|
|
|
151.1 |
|
|
|
151.1 |
|
|
Intangibles, net |
|
|
132.5 |
|
|
|
137.7 |
|
|
|
153.4 |
|
|
Other assets |
|
|
40.6 |
|
|
|
43.1 |
|
|
|
51.7 |
|
|
Total noncurrent assets |
|
|
958.6 |
|
|
|
955.0 |
|
|
|
956.1 |
|
|
|
|
|
|
|
|
|
|
Total
Assets |
$ |
|
2,395.4 |
|
$ |
|
2,581.6 |
|
$ |
|
2,588.6 |
|
|
|
|
|
|
|
|
|
|
Current
Liabilities |
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
581.2 |
|
|
$ |
646.1 |
|
|
$ |
684.7 |
|
|
Operating lease liabilities |
|
|
8.4 |
|
|
|
8.4 |
|
|
|
14.3 |
|
|
Accrued payroll and related taxes |
|
|
165.9 |
|
|
|
156.2 |
|
|
|
275.9 |
|
|
Accrued workers' compensation and other claims |
|
|
22.0 |
|
|
|
22.1 |
|
|
|
23.1 |
|
|
Income and other taxes |
|
|
20.0 |
|
|
|
17.2 |
|
|
|
52.9 |
|
|
Liabilities held for sale |
|
|
— |
|
|
|
169.9 |
|
|
|
— |
|
|
Total current liabilities |
|
|
797.5 |
|
|
|
1,019.9 |
|
|
|
1,050.9 |
|
|
|
|
|
|
|
|
|
|
Noncurrent
Liabilities |
|
|
|
|
|
|
|
Operating lease liabilities |
|
|
42.0 |
|
|
|
42.9 |
|
|
|
53.4 |
|
|
Accrued workers' compensation and other claims |
|
|
40.9 |
|
|
|
40.9 |
|
|
|
41.0 |
|
|
Accrued retirement benefits |
|
|
229.5 |
|
|
|
217.4 |
|
|
|
184.6 |
|
|
Other long-term
liabilities |
|
|
8.7 |
|
|
|
6.8 |
|
|
|
10.9 |
|
|
Total noncurrent
liabilities |
|
|
321.1 |
|
|
|
308.0 |
|
|
|
289.9 |
|
|
|
|
|
|
|
|
|
|
Stockholders'
Equity |
|
|
|
|
|
|
|
Common stock |
|
|
38.5 |
|
|
|
38.5 |
|
|
|
38.5 |
|
|
Treasury stock |
|
|
(53.1 |
) |
|
|
(57.3 |
) |
|
|
(35.3 |
) |
|
Paid-in capital |
|
|
27.1 |
|
|
|
30.6 |
|
|
|
26.4 |
|
|
Earnings invested in the business |
|
|
1,264.8 |
|
|
|
1,241.7 |
|
|
|
1,224.4 |
|
|
Accumulated other comprehensive income (loss) |
|
|
(0.5 |
) |
|
|
0.2 |
|
|
|
(6.2 |
) |
|
Total stockholders'
equity |
|
|
1,276.8 |
|
|
|
1,253.7 |
|
|
|
1,247.8 |
|
|
|
|
|
|
|
|
|
|
Total Liabilities and
Stockholders' Equity |
$ |
|
2,395.4 |
|
$ |
|
2,581.6 |
|
$ |
|
2,588.6 |
|
|
|
|
|
|
|
|
|
|
STATISTICS: |
|
|
|
|
|
|
|
Working Capital |
$ |
|
639.3 |
|
$ |
|
606.7 |
|
$ |
|
581.6 |
|
|
Current Ratio |
|
|
1.8 |
|
|
|
1.6 |
|
|
|
1.6 |
|
|
Debt-to-capital % |
|
|
0.0 |
|
% |
|
0.0 |
|
% |
|
0.0 |
|
% |
Global Days Sales Outstanding |
|
|
58 |
|
|
|
59 |
|
|
|
59 |
|
|
Year-to-Date Free Cash Flow |
$ |
|
(29.2 |
) |
$ |
|
61.4 |
|
$ |
|
(17.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
KELLY SERVICES, INC. AND SUBSIDIARIES |
CONSOLIDATED STATEMENTS OF CASH FLOWS |
FOR THE 13 WEEKS ENDED MARCH 31, 2024 AND APRIL 2,
2023 |
(UNAUDITED) |
(In millions of dollars) |
|
|
2024 |
|
2023 |
Cash flows from
operating activities: |
|
|
|
|
Net earnings |
$ |
25.8 |
|
$ |
10.9 |
|
Adjustments to reconcile net
earnings to net cash from operating activities: |
|
|
|
|
Gain on sale of EMEA staffing operations |
|
(11.6 |
) |
|
— |
|
Depreciation and amortization |
|
8.0 |
|
|
8.4 |
|
Operating lease asset amortization |
|
2.2 |
|
|
4.3 |
|
Provision for credit losses and sales allowances |
|
0.5 |
|
|
0.4 |
|
Stock-based compensation |
|
2.8 |
|
|
3.1 |
|
Gain on sale of equity securities |
|
— |
|
|
(2.0 |
) |
Gain on forward contract |
|
(1.2 |
) |
|
— |
|
Other, net |
|
(0.2 |
) |
|
(0.3 |
) |
Changes in operating assets
and liabilities, net of acquisition |
|
(51.8 |
) |
|
(38.3 |
) |
Net cash used in operating activities |
|
(25.5 |
) |
|
(13.5 |
) |
|
|
|
|
|
Cash flows from
investing activities: |
|
|
|
|
Capital expenditures |
|
(3.7 |
) |
|
(4.4 |
) |
Proceeds from sale of EMEA staffing operations, net of cash
disposed |
|
77.1 |
|
|
— |
|
Payment for settlement of forward contract |
|
(2.4 |
) |
|
— |
|
Proceeds from equity securities |
|
— |
|
|
2.0 |
|
Other investing activities |
|
1.1 |
|
|
0.2 |
|
Net cash from (used in) investing activities |
|
72.1 |
|
|
(2.2 |
) |
|
|
|
|
|
Cash flows from
financing activities: |
|
|
|
|
Net change in short-term borrowings |
|
— |
|
|
(0.7 |
) |
Financing lease payments |
|
— |
|
|
(0.4 |
) |
Dividend payments |
|
(2.7 |
) |
|
(2.8 |
) |
Payments of tax withholding for stock awards |
|
(1.9 |
) |
|
(1.2 |
) |
Buyback of common shares |
|
— |
|
|
(18.3 |
) |
Contingent consideration payments |
|
— |
|
|
(1.4 |
) |
Other financing activities |
|
(0.1 |
) |
|
— |
|
Net cash used in financing activities |
|
(4.7 |
) |
|
(24.8 |
) |
|
|
|
|
|
Effect of exchange
rates on cash, cash equivalents and restricted cash |
|
(0.6 |
) |
|
(0.8 |
) |
|
|
|
|
|
Net change in cash,
cash equivalents and restricted cash |
|
41.3 |
|
|
(41.3 |
) |
Cash, cash equivalents
and restricted cash at beginning of period |
|
167.6 |
|
|
162.4 |
|
|
|
|
|
|
Cash, cash equivalents
and restricted cash at end of period |
$ |
208.9 |
|
$ |
121.1 |
|
|
|
KELLY SERVICES, INC. AND SUBSIDIARIES |
REVENUE FROM SERVICES BY GEOGRAPHY |
(UNAUDITED) |
(In millions of dollars) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
% |
|
CC % |
|
|
|
2024 |
|
|
2023 |
|
Change |
|
Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas |
|
|
|
|
|
|
|
|
|
|
|
|
United States |
$ |
933.6 |
|
|
$ |
959.2 |
|
|
(2.7 |
) |
% |
(2.7 |
) |
% |
Canada |
|
45.4 |
|
|
|
44.9 |
|
|
1.3 |
|
|
1.0 |
|
|
Puerto Rico |
|
24.9 |
|
|
|
26.9 |
|
|
(7.4 |
) |
|
(7.4 |
) |
|
Mexico |
|
18.9 |
|
|
|
16.7 |
|
|
13.1 |
|
|
3.0 |
|
|
Total Americas
Region |
|
1,022.8 |
|
|
|
1,047.7 |
|
|
(2.4 |
) |
|
(2.6 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Europe |
|
|
|
|
|
|
|
|
|
|
|
|
Switzerland |
|
1.1 |
|
|
|
52.9 |
|
|
(97.9 |
) |
|
(98.0 |
) |
|
France |
|
— |
|
|
|
47.8 |
|
|
(100.0 |
) |
|
(100.0 |
) |
|
Portugal |
|
— |
|
|
|
44.4 |
|
|
(100.0 |
) |
|
(100.0 |
) |
|
Italy |
|
— |
|
|
|
16.9 |
|
|
(100.0 |
) |
|
(100.0 |
) |
|
Other |
|
9.7 |
|
|
|
47.7 |
|
|
(79.7 |
) |
|
(80.1 |
) |
|
Total Europe
Region |
|
10.8 |
|
|
|
209.7 |
|
|
(94.9 |
) |
|
(95.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Asia-Pacific
Region |
|
11.5 |
|
|
|
10.9 |
|
|
5.8 |
|
|
11.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Kelly Services,
Inc. |
$ |
1,045.1 |
|
|
$ |
1,268.3 |
|
|
(17.6 |
) |
% |
(17.7 |
) |
% |
|
|
KELLY SERVICES, INC. AND SUBSIDIARIES |
RECONCILIATION OF NON-GAAP MEASURES |
FIRST QUARTER |
(UNAUDITED) |
(In millions of dollars) |
|
|
SG&A Expenses: |
|
2024 |
|
|
|
2023 |
|
As reported |
$ |
190.5 |
|
|
$ |
243.4 |
|
Transaction costs(3) |
|
(5.6 |
) |
|
|
— |
|
Restructuring(4) |
|
(2.3 |
) |
|
|
(6.6 |
) |
Adjusted SG&A
expenses |
$ |
182.6 |
|
|
$ |
236.8 |
|
Earnings from Operations: |
|
2024 |
|
|
|
2023 |
|
As reported |
$ |
26.8 |
|
|
$ |
10.7 |
|
Gain on sale of EMEA staffing
operations(1) |
|
(11.6 |
) |
|
|
— |
|
Transaction costs(3) |
|
5.6 |
|
|
|
— |
|
Restructuring(4) |
|
2.3 |
|
|
|
6.6 |
|
Adjusted earnings from
operations |
$ |
23.1 |
|
|
$ |
17.3 |
|
|
|
KELLY SERVICES, INC. AND SUBSIDIARIES |
RECONCILIATION OF NON-GAAP MEASURES |
(UNAUDITED) |
(In millions of dollars except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
First Quarter |
|
|
|
2024 |
|
|
|
2023 |
|
Income tax expense |
|
$ |
4.0 |
|
|
$ |
1.8 |
|
Taxes on gain on sale of EMEA
staffing operations(1) |
|
|
(1.2 |
) |
|
|
— |
|
Taxes on gain on forward
contract(2) |
|
|
— |
|
|
|
— |
|
Taxes on transaction
costs(3) |
|
|
1.2 |
|
|
|
— |
|
Taxes on restructuring
charges(4) |
|
|
0.6 |
|
|
|
1.6 |
|
Adjusted income tax
expense |
|
$ |
4.6 |
|
|
$ |
3.4 |
|
|
|
|
|
|
|
|
First Quarter |
|
|
|
2024 |
|
|
|
2023 |
|
Net earnings |
|
$ |
25.8 |
|
|
$ |
10.9 |
|
Gain on sale of EMEA staffing
operations, net of taxes(1) |
|
|
(10.4 |
) |
|
|
— |
|
Gain on forward contract, net
of taxes(2) |
|
|
(1.2 |
) |
|
|
— |
|
Transaction costs, net of
taxes(3) |
|
|
4.4 |
|
|
|
— |
|
Restructuring charges, net of
taxes(4) |
|
|
1.7 |
|
|
|
5.0 |
|
Adjusted net earnings |
|
$ |
20.3 |
|
|
$ |
15.9 |
|
|
|
|
|
|
|
|
First Quarter |
|
|
|
2024 |
|
|
|
2023 |
|
|
|
Per Share |
Net earnings |
|
$ |
0.70 |
|
|
$ |
0.29 |
|
Gain on sale of EMEA staffing
operations, net of taxes(1) |
|
|
(0.28 |
) |
|
|
— |
|
Gain on forward contract, net
of taxes(2) |
|
|
(0.03 |
) |
|
|
— |
|
Transaction costs, net of
taxes(3) |
|
|
0.12 |
|
|
|
— |
|
Restructuring charges, net of
taxes(4) |
|
|
0.05 |
|
|
|
0.13 |
|
Adjusted net earnings |
|
$ |
0.56 |
|
|
$ |
0.42 |
|
|
|
|
|
|
|
|
|
|
Note: Earnings per share amounts for each quarter are required
to be computed independently and may not equal the amounts computed
for the total year.
|
|
KELLY SERVICES, INC. AND SUBSIDIARIES |
RECONCILIATION OF NON-GAAP MEASURES |
(UNAUDITED) |
(In millions of dollars) |
|
|
|
|
|
First Quarter |
|
2024 |
|
2023 |
Net earnings |
$ |
25.8 |
|
|
$ |
10.9 |
|
Other (income) expense,
net |
|
(1.8 |
) |
|
|
(2.0 |
) |
Income tax expense |
|
4.0 |
|
|
|
1.8 |
|
Depreciation and
amortization |
|
10.2 |
|
|
|
9.5 |
|
Gain on sale of EMEA staffing
operations(1) |
|
(11.6 |
) |
|
|
— |
|
Gain on forward
contract(2) |
|
(1.2 |
) |
|
|
— |
|
Transaction costs(3) |
|
5.6 |
|
|
|
— |
|
Restructuring(4) |
|
2.3 |
|
|
|
6.6 |
|
Adjusted
EBITDA |
$ |
33.3 |
|
|
$ |
26.8 |
|
Adjusted EBITDA
margin |
|
3.2 |
% |
|
|
2.1 |
% |
|
First Quarter 2024 |
|
Professional &Industrial |
|
Science,Engineering &Technology |
|
Education |
|
Outsourcing &Consulting |
|
International |
Business unit profit (loss) |
$ |
5.9 |
|
|
$ |
18.2 |
|
|
$ |
18.1 |
|
|
$ |
(1.8 |
) |
|
$ |
— |
|
Restructuring(4) |
|
0.1 |
|
|
|
— |
|
|
|
— |
|
|
|
0.6 |
|
|
|
— |
|
Adjusted
EBITDA |
$ |
6.0 |
|
|
$ |
18.2 |
|
|
$ |
18.1 |
|
|
$ |
(1.2 |
) |
|
$ |
— |
|
Adjusted EBITDA
margin |
|
1.7 |
% |
|
|
6.3 |
% |
|
|
6.2 |
% |
|
(1.1 |
)% |
|
|
— |
% |
|
|
|
|
|
|
|
|
|
|
|
First Quarter 2023 |
|
Professional &Industrial |
|
Science,Engineering &Technology |
|
Education |
|
Outsourcing &Consulting |
|
International |
Business unit profit
(loss) |
$ |
(1.2 |
) |
|
$ |
18.5 |
|
|
$ |
15.4 |
|
|
$ |
(0.1 |
) |
|
$ |
(0.7 |
) |
Restructuring(4) |
|
3.0 |
|
|
|
0.5 |
|
|
|
0.1 |
|
|
|
0.6 |
|
|
|
0.6 |
|
Adjusted
EBITDA |
$ |
1.8 |
|
|
$ |
19.0 |
|
|
$ |
15.5 |
|
|
$ |
0.5 |
|
|
$ |
(0.1 |
) |
Adjusted EBITDA
margin |
|
0.5 |
% |
|
|
6.2 |
% |
|
|
6.2 |
% |
|
|
0.3 |
% |
|
|
— |
% |
|
First Quarter |
Free Cash Flow: |
|
2024 |
|
|
|
2023 |
|
Net cash used in operating
activities |
$ |
(25.5 |
) |
|
$ |
(13.5 |
) |
Capital expenditures |
|
(3.7 |
) |
|
|
(4.4 |
) |
Free Cash
Flow |
$ |
(29.2 |
) |
|
$ |
(17.9 |
) |
KELLY SERVICES, INC. AND
SUBSIDIARIESRECONCILIATION OF NON-GAAP
MEASURES(UNAUDITED)
Management believes that the non-GAAP (Generally Accepted
Accounting Principles) information excluding the 2024 gain on the
sale of our EMEA staffing operations, the 2024 gain on forward
contract, the 2024 restructuring charges, the 2024 transaction
costs, and the 2023 restructuring charges are useful to understand
the Company's fiscal 2024 financial performance and increases
comparability. Specifically, Management believes that removing the
impact of these items allows for a meaningful comparison of current
period operating performance with the operating results of prior
periods. Management also believes that such measures are used by
those analyzing performance of companies in the staffing industry
to compare current performance to prior periods and to assess
future performance.
Management uses Adjusted EBITDA (adjusted earnings before
interest, taxes, depreciation and amortization) and Adjusted EBITDA
Margin (percent of total GAAP revenue) which Management believes is
useful to compare operating performance compared to prior periods
and uses it in conjunction with GAAP measures to assess
performance. Our calculation of Adjusted EBITDA may not be
consistent with similarly titled measures of other companies and
should be used in conjunction with GAAP measurements. Management
also uses year-to-date free cash flow (operating cash flows less
capital expenditures) to indicate the change in cash balances
arising from operating activities, net of working capital needs and
expenditures on fixed assets.
These non-GAAP measures may have limitations as analytical tools
because they exclude items which can have a material impact on cash
flow and earnings per share. As a result, Management considers
these measures, along with reported results, when it reviews and
evaluates the Company's financial performance. Management believes
that these measures provide greater transparency to investors and
provide insight into how Management is evaluating the Company's
financial performance. Non-GAAP measures should not be considered a
substitute for, or superior to, measures of financial performance
prepared in accordance with GAAP.
(1) Gain on sale of EMEA staffing
operations represents the gain as of the first quarter-end 2024 as
a result of the sale in January 2024.
(2) Gain on forward contract
represents the gain recognized in the first quarter of 2024 for the
settlement of the foreign currency forward contract in January 2024
that was entered into in 2023 relating to the sale of the EMEA
staffing operations.
(3) Transaction costs, which includes
employee termination costs and transition costs, incurred in the
first quarter of 2024 directly related to the sale of the EMEA
staffing operations.
(4) Restructuring charges in the
first quarter of 2024 represent a continuation of the comprehensive
transformation initiative that started in the second quarter of
2023 that will further streamline the Company's operating model to
enhance organizational efficiency and effectiveness. These
restructuring charges include $1.2 million of costs to execute the
transformation and $1.1 million of severance. Restructuring charges
in the first quarter of 2023 represent severance costs and lease
and other terminations as a result of management undertaking
actions to further our cost management efforts in response to the
current demand levels and reflects a repositioning of our P&I
staffing business to better capitalize on opportunities in local
markets.
Kelly Services (NASDAQ:KELYB)
과거 데이터 주식 차트
부터 10월(10) 2024 으로 11월(11) 2024
Kelly Services (NASDAQ:KELYB)
과거 데이터 주식 차트
부터 11월(11) 2023 으로 11월(11) 2024